[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the Quarterly Period Ended September 30, 2014
|
|
or
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ___________ to ____________
|
NEW JERSEY
|
|
22-1463699
|
(State of incorporation)
|
|
(I.R.S. Employer Identification No.)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
Yes [ ]
|
No [X]
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
Yes [X]
|
No [ ]
|
Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer [ ]
|
Accelerated filer [X]
|
Non-accelerated filer [ ]
(Do not check if a smaller reporting company) |
Smaller reporting company [ ]
|
||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
|
Yes [ ]
|
No [X]
|
Title of Each Class |
|
Number of Shares of Common Stock Outstanding
as of November 1, 2014
|
Class A Common Stock ($0.10 par value)
|
|
2,174,912
|
Class B Common Stock ($0.10 par value)
|
9,704,877
|
BEL FUSE INC.
|
|||
Page
|
|||
Part I
|
|||
Part II
|
|||
BEL FUSE INC. AND SUBSIDIARIES
|
||||||||
(dollars in thousands, except share and per share data)
|
||||||||
(Unaudited)
|
||||||||
September 30,
|
December 31,
|
|||||||
2014
|
2013
|
|||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$
|
83,140
|
$
|
62,123
|
||||
Accounts receivable - less allowance for doubtful accounts of $1,836
|
||||||||
and $941 at September 30, 2014 and December 31, 2013, respectively
|
103,701
|
63,849
|
||||||
Inventories
|
113,506
|
70,019
|
||||||
Prepaid expenses and other current assets
|
7,548
|
3,519
|
||||||
Refundable income taxes
|
6,303
|
1,650
|
||||||
Deferred income taxes
|
3,679
|
2,995
|
||||||
Total Current Assets
|
317,877
|
204,155
|
||||||
Property, plant and equipment - net
|
74,104
|
40,896
|
||||||
Deferred income taxes
|
4,688
|
1,680
|
||||||
Intangible assets - net
|
84,151
|
29,472
|
||||||
Goodwill
|
130,224
|
18,490
|
||||||
Other assets
|
32,443
|
13,448
|
||||||
TOTAL ASSETS
|
$
|
643,487
|
$
|
308,141
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable
|
$
|
63,929
|
$
|
29,518
|
||||
Accrued expenses
|
44,551
|
22,442
|
||||||
Short-term borrowings under revolving credit line
|
-
|
12,000
|
||||||
Current maturities of long-term debt
|
12,094
|
-
|
||||||
Notes payable
|
163
|
739
|
||||||
Income taxes payable
|
2,861
|
1,496
|
||||||
Dividends payable
|
894
|
786
|
||||||
Total Current Liabilities
|
124,492
|
66,981
|
||||||
Long-term Liabilities:
|
||||||||
Long-term debt, noncurrent
|
223,219
|
-
|
||||||
Liability for uncertain tax positions
|
38,412
|
1,218
|
||||||
Minimum pension obligation and unfunded pension liability
|
11,649
|
10,830
|
||||||
Deferred income taxes
|
15,887
|
-
|
||||||
Other long-term liabilities
|
535
|
410
|
||||||
Total Long-term Liabilities
|
289,702
|
12,458
|
||||||
Total Liabilities
|
414,194
|
79,439
|
||||||
Commitments and Contingencies
|
||||||||
Stockholders' Equity:
|
||||||||
Preferred stock, no par value, 1,000,000 shares authorized; none issued
|
-
|
-
|
||||||
Class A common stock, par value $.10 per share, 10,000,000 shares
|
||||||||
authorized; 2,174,912 shares outstanding at each date (net of
|
||||||||
1,072,769 treasury shares)
|
217
|
217
|
||||||
Class B common stock, par value $.10 per share, 30,000,000 shares
|
||||||||
authorized; 9,704,877 and 9,335,677 shares outstanding, respectively
|
||||||||
(net of 3,218,307 treasury shares)
|
971
|
933
|
||||||
Additional paid-in capital
|
20,833
|
18,914
|
||||||
Retained earnings
|
212,691
|
207,993
|
||||||
Accumulated other comprehensive (loss) income
|
(5,419
|
)
|
645
|
|||||
Total Stockholders' Equity
|
229,293
|
228,702
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
643,487
|
$
|
308,141
|
||||
See notes to unaudited condensed consolidated financial statements.
|
BEL FUSE INC. AND SUBSIDIARIES
|
||||||||||||||||
(dollars in thousands, except share and per share data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Net Sales
|
$
|
156,341
|
$
|
101,164
|
$
|
338,426
|
$
|
258,173
|
||||||||
Costs and expenses:
|
||||||||||||||||
Cost of sales
|
128,250
|
81,132
|
278,319
|
213,781
|
||||||||||||
Selling, general and administrative
|
23,110
|
12,300
|
47,475
|
35,041
|
||||||||||||
Restructuring charges
|
309
|
-
|
1,365
|
1,387
|
||||||||||||
151,669
|
93,432
|
327,159
|
250,209
|
|||||||||||||
Income from operations
|
4,672
|
7,732
|
11,267
|
7,964
|
||||||||||||
Gain on sale of investment
|
-
|
98
|
-
|
98
|
||||||||||||
Interest expense
|
(1,869
|
)
|
(67
|
)
|
(2,124
|
)
|
(75
|
)
|
||||||||
Interest income and other, net
|
21
|
81
|
121
|
188
|
||||||||||||
Earnings before provision (benefit) for income taxes
|
2,824
|
7,844
|
9,264
|
8,175
|
||||||||||||
Provision (benefit) for income taxes
|
1,317
|
464
|
2,189
|
(336
|
)
|
|||||||||||
Net earnings
|
$
|
1,507
|
$
|
7,380
|
$
|
7,075
|
$
|
8,511
|
||||||||
Earnings per share:
|
||||||||||||||||
Class A common share - basic and diluted
|
$
|
0.12
|
$
|
0.62
|
$
|
0.57
|
$
|
0.70
|
||||||||
Class B common share - basic and diluted
|
$
|
0.13
|
$
|
0.65
|
$
|
0.62
|
$
|
0.76
|
||||||||
Weighted-average shares outstanding:
|
||||||||||||||||
Class A common share - basic and diluted
|
2,174,912
|
2,174,912
|
2,174,912
|
2,174,912
|
||||||||||||
Class B common share - basic and diluted
|
9,590,586
|
9,228,731
|
9,420,111
|
9,221,032
|
||||||||||||
Dividends paid per share:
|
||||||||||||||||
Class A common share
|
$
|
0.06
|
$
|
0.06
|
$
|
0.18
|
$
|
0.18
|
||||||||
Class B common share
|
$
|
0.07
|
$
|
0.07
|
$
|
0.21
|
$
|
0.21
|
||||||||
See notes to unaudited condensed consolidated financial statements.
|
BEL FUSE INC. AND SUBSIDIARIES
|
||||||||||||||||
(dollars in thousands)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Net earnings
|
$
|
1,507
|
$
|
7,380
|
$
|
7,075
|
$
|
8,511
|
||||||||
Other comprehensive (loss) income:
|
||||||||||||||||
Currency translation adjustment, net of taxes of ($181), $212, ($57) and ($4), respectively
|
(6,791
|
)
|
1,801
|
(6,254
|
)
|
619
|
||||||||||
Reclassification adjustment for gain on sale of marketable securities included in
|
||||||||||||||||
net earnings, net of tax of $0, ($37), $0 and ($37)
|
-
|
(61
|
)
|
-
|
(61
|
)
|
||||||||||
Unrealized holding (losses) gains on marketable securities arising during the period,
|
||||||||||||||||
net of taxes of ($7), $28, $58 and $17, respectively
|
(12
|
)
|
46
|
95
|
27
|
|||||||||||
Change in unfunded SERP liability, net of taxes of $14, $24, $42 and $20, respectively
|
32
|
53
|
95
|
46
|
||||||||||||
Other comprehensive (loss) income
|
(6,771
|
)
|
1,839
|
(6,064
|
)
|
631
|
||||||||||
Comprehensive (loss) income
|
$
|
(5,264
|
)
|
$
|
9,219
|
$
|
1,011
|
$
|
9,142
|
|||||||
See notes to unaudited condensed consolidated financial statements.
|
BEL FUSE INC. AND SUBSIDIARIES
|
||||||||
(dollars in thousands)
|
||||||||
(Unaudited)
|
||||||||
Nine Months Ended
|
||||||||
September 30,
|
||||||||
2014
|
2013
|
|||||||
Cash flows from operating activities:
|
||||||||
Net earnings
|
$
|
7,075
|
$
|
8,511
|
||||
Adjustments to reconcile net earnings to net
|
||||||||
cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
12,677
|
8,676
|
||||||
Stock-based compensation
|
1,926
|
1,376
|
||||||
Gain on disposal of property, plant and equipment
|
19
|
-
|
||||||
Realized gain on sale of investment
|
-
|
(98
|
)
|
|||||
Amortization of deferred financing costs
|
348
|
-
|
||||||
Other, net
|
(1,520
|
)
|
356
|
|||||
Deferred income taxes
|
(10
|
)
|
(519
|
)
|
||||
Changes in operating assets and liabilities (see page 6)
|
(1,580
|
)
|
(12,241
|
)
|
||||
Net Cash Provided by Operating Activities
|
18,935
|
6,061
|
||||||
Cash flows from investing activities:
|
||||||||
Increase in cash equivalents within Rabbi Trust
|
(1,536
|
)
|
-
|
|||||
Purchase of company-owned life insurance (COLI)
|
(2,820
|
)
|
(2,820
|
)
|
||||
Purchase of SERP investments
|
(1,400
|
)
|
-
|
|||||
Purchase of property, plant and equipment
|
(5,234
|
)
|
(5,127
|
)
|
||||
Purchase of intangible asset
|
-
|
(1,336
|
)
|
|||||
Payment for acquisitions, net of cash acquired (see page 6)
|
(206,536
|
)
|
(30,931
|
)
|
||||
Proceeds from surrender of COLI
|
5,756
|
-
|
||||||
Proceeds from sale of SERP investments
|
-
|
2,820
|
||||||
Proceeds from sale of property, plant and equipment
|
21
|
-
|
||||||
Net Cash Used in Investing Activities
|
(211,749
|
)
|
(37,394
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Dividends paid to common shareholders
|
(2,270
|
)
|
(2,264
|
)
|
||||
Deferred financing costs
|
(5,774
|
)
|
-
|
|||||
Borrowings under revolving credit line
|
23,000
|
12,000
|
||||||
Repayments under revolving credit line
|
(12,000
|
)
|
||||||
(Decrease) increase in notes payable
|
(553
|
)
|
314
|
|||||
Proceeds from long-term debt
|
215,000
|
-
|
||||||
Repayments of long-term debt
|
(2,688
|
)
|
-
|
|||||
Purchase and retirement of Class B common stock
|
-
|
(3,356
|
)
|
|||||
Net Cash Provided by Financing Activities
|
214,715
|
6,694
|
||||||
Effect of exchange rate changes on cash
|
(884
|
)
|
297
|
|||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
21,017
|
(24,342
|
)
|
|||||
Cash and Cash Equivalents - beginning of period
|
62,123
|
71,262
|
||||||
Cash and Cash Equivalents - end of period
|
$
|
83,140
|
$
|
46,920
|
||||
(Continued)
|
||||||||
See notes to unaudited condensed consolidated financial statements.
|
BEL FUSE INC. AND SUBSIDIARIES
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
|
||||||||
(dollars in thousands)
|
||||||||
(Unaudited)
|
||||||||
Nine Months Ended
|
||||||||
September 30,
|
||||||||
2014
|
2013
|
|||||||
Changes in operating assets and liabilities consist of:
|
||||||||
Increase in accounts receivable
|
$
|
(2,034
|
)
|
$
|
(13,015
|
)
|
||
Decrease (increase) in inventories
|
9,737
|
(6,746
|
)
|
|||||
Decrease (increase) in prepaid expenses and other current assets
|
856
|
(1,483
|
)
|
|||||
Increase in other assets
|
(171
|
)
|
(95
|
)
|
||||
(Decrease) increase in accounts payable
|
(2,030
|
)
|
6,920
|
|||||
(Decrease) increase in accrued expenses
|
(7,291
|
)
|
2,640
|
|||||
Increase in other liabilities
|
63
|
274
|
||||||
Decrease in accrued restructuring costs
|
-
|
(122
|
)
|
|||||
Decrease in income taxes payable
|
(710
|
)
|
(614
|
)
|
||||
$
|
(1,580
|
)
|
$
|
(12,241
|
)
|
|||
Supplementary information:
|
||||||||
Cash paid during the period for:
|
||||||||
Income taxes, net of refunds received
|
$
|
2,536
|
$
|
1,152
|
||||
Interest
|
1,633
|
75
|
||||||
Details of acquisitions:
|
||||||||
Fair value of identifiable net assets acquired
|
$
|
122,041
|
$
|
34,541
|
||||
Goodwill
|
111,952
|
4,812
|
||||||
Fair value of net assets acquired
|
$
|
233,993
|
$
|
39,353
|
||||
Fair value of net assets acquired
|
$
|
233,993
|
$
|
39,353
|
||||
Less: Cash acquired in acquisition
|
(27,457
|
)
|
(8,388
|
)
|
||||
Deferred consideration
|
-
|
(34
|
)
|
|||||
Cash paid for acquisitions, net of cash acquired
|
$
|
206,536
|
$
|
30,931
|
||||
See notes to unaudited condensed consolidated financial statements.
|
1.
|
BASIS OF PRESENTATION AND ACCOUNTING POLICIES
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Numerator:
|
||||||||||||||||
Net earnings
|
$
|
1,507
|
$
|
7,380
|
$
|
7,075
|
$
|
8,511
|
||||||||
Less Dividends declared:
|
||||||||||||||||
Class A
|
131
|
131
|
391
|
391
|
||||||||||||
Class B
|
679
|
650
|
1,986
|
1,925
|
||||||||||||
Undistributed earnings
|
$
|
697
|
$
|
6,599
|
$
|
4,698
|
$
|
6,195
|
||||||||
Undistributed earnings allocation - basic and diluted:
|
||||||||||||||||
Class A undistributed earnings
|
$
|
124
|
$
|
1,209
|
$
|
847
|
$
|
1,137
|
||||||||
Class B undistributed earnings
|
573
|
5,390
|
3,851
|
5,058
|
||||||||||||
Total undistributed earnings
|
$
|
697
|
$
|
6,599
|
$
|
4,698
|
$
|
6,195
|
||||||||
Net earnings allocation - basic and diluted:
|
||||||||||||||||
Class A net earnings
|
$
|
255
|
$
|
1,340
|
$
|
1,238
|
$
|
1,528
|
||||||||
Class B net earnings
|
1,252
|
6,040
|
5,837
|
$
|
6,983
|
|||||||||||
Net earnings
|
$
|
1,507
|
$
|
7,380
|
$
|
7,075
|
$
|
8,511
|
||||||||
Denominator:
|
||||||||||||||||
Weighted-average shares outstanding:
|
||||||||||||||||
Class A common share - basic and diluted
|
2,174,912
|
2,174,912
|
2,174,912
|
2,174,912
|
||||||||||||
Class B common share - basic and diluted
|
9,590,586
|
9,228,731
|
9,420,111
|
9,221,032
|
||||||||||||
Earnings per share:
|
||||||||||||||||
Class A common share - basic and diluted
|
$
|
0.12
|
$
|
0.62
|
$
|
0.57
|
$
|
0.70
|
||||||||
Class B common share - basic and diluted
|
$
|
0.13
|
$
|
0.65
|
$
|
0.62
|
$
|
0.76
|
Power Solutions
|
Connectivity Solutions
|
2014 Acquisitions
|
||||||||||||||||||||
Measurement
|
June 19,
|
Acquisition-Date
|
||||||||||||||||||||
June 19,
|
Period
|
2014
|
July 25/August 29,
|
Fair Values
|
||||||||||||||||||
2014
|
Adjustments
|
(As adjusted)
|
2014* |
|
(As adjusted)
|
|||||||||||||||||
Cash
|
$
|
20,913
|
$
|
-
|
$
|
20,913
|
$
|
6,544
|
$
|
27,457
|
||||||||||||
Accounts receivable
|
29,388
|
1
|
29,389
|
9,413
|
38,802
|
|||||||||||||||||
Inventories
|
33,156
|
3,273
|
36,429
|
(a)
|
17,601
|
(a)
|
54,030
|
|||||||||||||||
Other current assets
|
5,387
|
1,688
|
7,075
|
2,634
|
9,709
|
|||||||||||||||||
Property, plant and equipment
|
28,176
|
-
|
28,176
|
(b)
|
10,440
|
(b)
|
38,616
|
|||||||||||||||
Intangible assets
|
21,188
|
(9,153
|
)
|
12,035
|
(c)
|
46,505
|
(c)
|
58,540
|
||||||||||||||
Other assets
|
536
|
18,212
|
18,748
|
(d)
|
2,684
|
21,432
|
||||||||||||||||
Total identifiable assets
|
138,744
|
14,021
|
152,765
|
95,821
|
248,586
|
|||||||||||||||||
Accounts payable
|
(26,180
|
)
|
-
|
(26,180
|
)
|
(10,682
|
)
|
(36,862
|
)
|
|||||||||||||
Accrued expenses
|
(20,290
|
)
|
(4,505
|
)
|
(24,795
|
)
|
(d)
|
(4,934
|
)
|
(29,729
|
)
|
|||||||||||
Other current liabilities
|
223
|
-
|
223
|
(57
|
)
|
166
|
||||||||||||||||
Noncurrent liabilities
|
761
|
(39,686
|
)
|
(38,925
|
)
|
(d)
|
(21,195
|
)
|
(60,120
|
)
|
||||||||||||
Total liabilities assumed
|
(45,486
|
)
|
(44,191
|
)
|
(89,677
|
)
|
(36,868
|
)
|
(126,545
|
)
|
||||||||||||
Net identifiable assets acquired
|
93,258
|
(30,170
|
)
|
63,088
|
58,953
|
122,041
|
||||||||||||||||
Goodwill
|
37,534
|
30,170
|
67,704
|
(e)
|
44,248
|
(e)
|
111,952
|
|||||||||||||||
Net assets acquired
|
$
|
130,792
|
$
|
-
|
$
|
130,792
|
$
|
103,201
|
$
|
233,993
|
||||||||||||
Cash paid
|
$
|
130,792
|
$
|
-
|
$
|
130,792
|
$
|
103,201
|
$
|
233,993
|
||||||||||||
Assumption of liability
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Fair value of consideration
|
||||||||||||||||||||||
transferred
|
130,792
|
-
|
130,792
|
103,201
|
233,993
|
|||||||||||||||||
Deferred consideration
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Total consideration paid
|
$
|
130,792
|
$
|
-
|
$
|
130,792
|
$
|
103,201
|
$
|
233,993
|
||||||||||||
(a)
|
The inventory amounts noted above for both Power Solutions and Connectivity Solutions include preliminary adjustments to acquisition-date fair value.
|
(b)
|
The appraisals related to machinery and equipment acquired were still in progress as of this filing date; however, the amount noted above for Connectivity Solutions includes preliminary adjustments to acquisition-date fair value. The amounts noted above for Power Solutions property, plant and equipment only include the carrying value of those assets on Power Solutions' balance sheet as of the acquisition date.
|
(c)
|
The Company has identified certain intangible assets related to the Power Solutions acquisition, including trademarks and trade names, developed technology and potential in-process research and development, license agreements, non-compete agreements, an investment in a 49%-owned joint venture and customer relationships, which are being valued by a third-party appraiser. These appraisals were not complete as of the date of this filing. The Company has also identified certain intangible assets related to the Connectivity Solutions acquisition, including trademarks, developed technology and customer relationships, which are being valued by a third-party appraiser. While these appraisals were still in progress as of the date of this filing, preliminary estimated adjustments to fair value have been reflected in the table above.
|
(d)
|
The Company recorded measurement period adjustments related to estimated uncertain tax provisions and other tax liabilities, including an indemnification asset related to certain liabilities. While these estimates were still in progress as of the date of this filing, preliminary estimated adjustments to these liabilities have been reflected in the table above.
|
(e)
|
The amount of goodwill is provisional as of the filing date, as the fair value determination of inventory acquired, and appraisals related to property, plant and equipment, various intangible assets and certain liabilities such as lease liabilities are still underway. As the final amount of goodwill has not yet been determined or allocated by segment, the Company is unable to determine at this time the portion of goodwill, if any, that will be deductible for tax purposes.
|
Weighted-Average Life
|
Acquisition-Date Fair Value
|
||||
Trademarks
|
Indefinite
|
$
|
7,115
|
||
Technology
|
20 years
|
20,818
|
|||
Customer relationships
|
15 years
|
30,607
|
|||
Total identifiable intangible assets acquired
|
$
|
58,540
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Revenue
|
$
|
163,040
|
$
|
185,091
|
$
|
480,482
|
$
|
533,605
|
||||||||
Net earnings
|
8,417
|
(28,213
|
)
|
6,388
|
(39,714
|
)
|
||||||||||
Earnings per Class A common share - basic and diluted
|
0.68
|
(2.38
|
)
|
0.51
|
(3.36
|
)
|
||||||||||
Earnings per Class B common share - basic and diluted
|
0.72
|
(2.50
|
)
|
0.56
|
(3.51
|
)
|
TRP
|
Array
|
2013 Acquisitions
|
||||||||||||||||||||||||||
Measurement
|
March 29,
|
Measurement
|
August 20,
|
Acquisition-Date
|
||||||||||||||||||||||||
March 29,
|
Period
|
2013
|
August 20,
|
Period
|
2013
|
Fair Values
|
||||||||||||||||||||||
2013
|
Adjustments
|
(As finalized)
|
2013
|
Adjustments
|
(As finalized)
|
(As finalized)
|
||||||||||||||||||||||
Cash
|
$
|
8,388
|
$
|
-
|
$
|
8,388
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
8,388
|
||||||||||||||
Accounts receivable
|
11,580
|
(39
|
)
|
11,541
|
994
|
-
|
994
|
12,535
|
||||||||||||||||||||
Inventories
|
6,258
|
1,097
|
7,355
|
2,588
|
(1,595
|
)
|
993
|
8,348
|
||||||||||||||||||||
Other current assets
|
1,953
|
(334
|
)
|
1,619
|
83
|
345
|
428
|
2,047
|
||||||||||||||||||||
Property, plant and equipment
|
4,693
|
1,097
|
5,790
|
2,285
|
1,225
|
3,510
|
9,300
|
|||||||||||||||||||||
Intangible assets
|
-
|
6,110
|
6,110
|
-
|
1,470
|
1,470
|
7,580
|
|||||||||||||||||||||
Other assets
|
1,151
|
198
|
1,349
|
84
|
1,663
|
1,747
|
3,096
|
|||||||||||||||||||||
Total identifiable assets
|
34,023
|
8,129
|
42,152
|
6,034
|
3,108
|
9,142
|
51,294
|
|||||||||||||||||||||
Accounts payable
|
(8,565
|
)
|
331
|
(8,234
|
)
|
(677
|
)
|
1
|
(676
|
)
|
(8,910
|
)
|
||||||||||||||||
Accrued expenses
|
(4,003
|
)
|
(462
|
)
|
(4,465
|
)
|
(206
|
)
|
(79
|
)
|
(285
|
)
|
(4,750
|
)
|
||||||||||||||
Other current liabilities
|
(25
|
)
|
(734
|
)
|
(759
|
)
|
(214
|
)
|
214
|
-
|
(759
|
)
|
||||||||||||||||
Noncurrent liabilities
|
-
|
(586
|
)
|
(586
|
)
|
(643
|
)
|
(1,105
|
)
|
(1,748
|
)
|
(2,334
|
)
|
|||||||||||||||
Total liabilities assumed
|
(12,593
|
)
|
(1,451
|
)
|
(14,044
|
)
|
(1,740
|
)
|
(969
|
)
|
(2,709
|
)
|
(16,753
|
)
|
||||||||||||||
Net identifiable assets acquired
|
21,430
|
6,678
|
28,108
|
4,294
|
2,139
|
6,433
|
34,541
|
|||||||||||||||||||||
Goodwill
|
8,278
|
(7,038
|
)
|
1,240
|
5,666
|
(2,094
|
)
|
3,572
|
4,812
|
|||||||||||||||||||
Net assets acquired
|
$
|
29,708
|
$
|
(360
|
)
|
$
|
29,348
|
$
|
9,960
|
$
|
45
|
$
|
10,005
|
$
|
39,353
|
|||||||||||||
Cash paid
|
$
|
22,400
|
$
|
6,948
|
$
|
29,348
|
$
|
9,960
|
$
|
45
|
$
|
10,005
|
$
|
39,353
|
||||||||||||||
Assumption of severance payment
|
109
|
(109
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Fair value of consideration
|
||||||||||||||||||||||||||||
transferred
|
22,509
|
6,839
|
29,348
|
9,960
|
45
|
10,005
|
39,353
|
|||||||||||||||||||||
Deferred consideration
|
7,199
|
(7,199
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Total consideration paid
|
$
|
29,708
|
$
|
(360
|
)
|
$
|
29,348
|
$
|
9,960
|
$
|
45
|
$
|
10,005
|
$
|
39,353
|
Assets at Fair Value Using
|
||||||||||||||||
Total
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Unobservable Inputs (Level 3)
|
|||||||||||||
As of September 30, 2014
|
||||||||||||||||
Available-for-sale securities:
|
||||||||||||||||
Investments held in Rabbi Trust
|
$
|
4,867
|
$
|
4,867
|
$
|
-
|
$
|
-
|
||||||||
Marketable securities
|
4
|
4
|
-
|
-
|
||||||||||||
Total
|
$
|
4,871
|
$
|
4,871
|
$
|
-
|
$
|
-
|
||||||||
As of December 31, 2013
|
||||||||||||||||
Available-for-sale securities:
|
||||||||||||||||
Investments held in Rabbi Trust
|
$
|
3,313
|
$
|
3,313
|
$
|
-
|
$
|
-
|
||||||||
Marketable securities
|
3
|
3
|
-
|
-
|
||||||||||||
Total
|
$
|
3,316
|
$
|
3,316
|
$
|
-
|
$
|
-
|
September 30,
|
December 31,
|
|||||||
2014
|
2013
|
|||||||
Raw materials
|
$
|
55,302
|
$
|
29,428
|
||||
Work in progress
|
16,964
|
8,783
|
||||||
Finished goods
|
41,240
|
31,808
|
||||||
$
|
113,506
|
$
|
70,019
|
6.
|
PROPERTY, PLANT AND EQUIPMENT
|
September 30,
|
December 31,
|
|||||||
2014
|
2013
|
|||||||
Land
|
$
|
3,302
|
$
|
3,229
|
||||
Buildings and improvements
|
31,259
|
25,216
|
||||||
Machinery and equipment
|
118,161
|
82,420
|
||||||
Construction in progress
|
5,263
|
4,042
|
||||||
157,985
|
114,907
|
|||||||
Accumulated depreciation
|
(83,881
|
)
|
(74,011
|
)
|
||||
$
|
74,104
|
$
|
40,896
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Total segment sales:
|
||||||||||||||||
North America
|
$
|
91,556
|
$
|
34,273
|
$
|
162,415
|
$
|
95,796
|
||||||||
Asia
|
87,714
|
69,602
|
199,574
|
166,362
|
||||||||||||
Europe
|
44,778
|
9,313
|
72,220
|
30,029
|
||||||||||||
Total segment sales
|
224,048
|
113,188
|
434,209
|
292,187
|
||||||||||||
Reconciling item:
|
||||||||||||||||
Intersegment sales
|
(67,707
|
)
|
(12,024
|
)
|
(95,783
|
)
|
(34,014
|
)
|
||||||||
Net sales
|
$
|
156,341
|
$
|
101,164
|
$
|
338,426
|
$
|
258,173
|
||||||||
Income from operations:
|
||||||||||||||||
North America
|
$
|
(1,964
|
)
|
$
|
(239
|
)
|
$
|
(2,698
|
)
|
$
|
(3,734
|
)
|
||||
Asia
|
3,306
|
7,915
|
9,694
|
11,026
|
||||||||||||
Europe
|
3,330
|
56
|
4,271
|
672
|
||||||||||||
$
|
4,672
|
$
|
7,732
|
$
|
11,267
|
$
|
7,964
|
|||||||||
September 30,
|
December 31,
|
|||||||||||||||
2014
|
2013
|
|||||||||||||||
Total Assets:
|
||||||||||||||||
North America
|
$
|
205,463
|
$
|
117,261
|
||||||||||||
Asia
|
243,753
|
148,780
|
||||||||||||||
Europe
|
81,642
|
42,100
|
||||||||||||||
530,858
|
308,141
|
|||||||||||||||
Unallocated Goodwill
|
112,629
|
-
|
||||||||||||||
$
|
643,487
|
$
|
308,141
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Sales to External Customers:
|
||||||||||||||||
North America:
|
||||||||||||||||
Array
|
$
|
1,758
|
$
|
811
|
$
|
5,302
|
$
|
811
|
||||||||
Power Solutions
|
36,517
|
-
|
41,554
|
-
|
||||||||||||
Connectivity Solutions
|
11,941
|
-
|
11,941
|
-
|
||||||||||||
50,216
|
811
|
58,797
|
811
|
|||||||||||||
Asia:
|
||||||||||||||||
TRP
|
18,228
|
25,096
|
51,060
|
46,885
|
||||||||||||
Power Solutions
|
1,600
|
-
|
1,958
|
-
|
||||||||||||
Connectivity Solutions
|
749
|
-
|
749
|
-
|
||||||||||||
20,577
|
25,096
|
53,767
|
46,885
|
|||||||||||||
Europe:
|
||||||||||||||||
TRP
|
727
|
494
|
1,912
|
886
|
||||||||||||
Power Solutions
|
10,963
|
-
|
12,802
|
-
|
||||||||||||
Connectivity Solutions
|
1,295
|
-
|
1,295
|
-
|
||||||||||||
12,985
|
494
|
16,009
|
886
|
|||||||||||||
Net sales from 2013-2014 acquisitions
|
83,778
|
26,401
|
128,573
|
48,582
|
||||||||||||
Income from operations:
|
||||||||||||||||
North America:
|
||||||||||||||||
Array
|
(61
|
)
|
(135
|
)
|
(744
|
)
|
(135
|
)
|
||||||||
Power Solutions
|
1,072
|
-
|
(53
|
)
|
-
|
|||||||||||
Connectivity Solutions
|
(1,299
|
)
|
-
|
(1,299
|
)
|
-
|
||||||||||
(288
|
)
|
(135
|
)
|
(2,096
|
)
|
(135
|
)
|
|||||||||
Asia:
|
||||||||||||||||
TRP
|
4,200
|
4,527
|
9,311
|
8,115
|
||||||||||||
Power Solutions
|
(3,201
|
)
|
-
|
(3,363
|
)
|
-
|
||||||||||
Connectivity Solutions
|
112
|
-
|
112
|
-
|
||||||||||||
1,111
|
4,527
|
6,060
|
8,115
|
|||||||||||||
Europe:
|
||||||||||||||||
TRP
|
115
|
92
|
343
|
196
|
||||||||||||
Power Solutions
|
2,726
|
-
|
3,024
|
-
|
||||||||||||
Connectivity Solutions
|
73
|
-
|
73
|
-
|
||||||||||||
2,914
|
92
|
3,440
|
196
|
|||||||||||||
Total income from operations from
|
||||||||||||||||
2013-2014 acquisitions
|
$
|
3,737
|
$
|
4,484
|
$
|
7,404
|
$
|
8,176
|
|
September 30,
|
December 31,
|
||||||
|
2014
|
2013
|
||||||
Sales commissions
|
$
|
2,922
|
$
|
1,431
|
||||
Subcontracting labor
|
2,014
|
2,406
|
||||||
Salaries, bonuses and related benefits
|
23,592
|
13,674
|
||||||
Litigation reserve
|
-
|
723
|
||||||
Warranty accrual
|
3,623
|
-
|
||||||
Other
|
12,400
|
4,208
|
||||||
|
$
|
44,551
|
$
|
22,442
|
|
September 30,
|
|||
|
2014
|
|||
Beginning balance as of June 19, 2014
|
$
|
4,111
|
||
Charges and costs accrued
|
859
|
|||
Adjustments related to pre-existing warranties (including changes in estimates)
|
(35
|
)
|
||
Less repair costs incurred
|
(1,377
|
)
|
||
Currency translation
|
(43
|
)
|
||
Ending balance as of September 30, 2014
|
$
|
3,515
|
10.
|
DEBT
|
2014
|
$
|
2,687
|
||
2015
|
13,438
|
|||
2016
|
16,125
|
|||
2017
|
18,812
|
|||
2018
|
24,188
|
|||
Thereafter
|
160,063
|
|||
Total long-term debt
|
235,313
|
|||
Less: Current maturities of long-term debt
|
(12,094
|
)
|
||
Noncurrent portion of long-term debt
|
$
|
223,219
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
Service cost
|
$
|
138
|
$
|
139
|
$
|
414
|
$
|
417
|
||||||||
Interest cost
|
135
|
112
|
405
|
337
|
||||||||||||
Amortization of adjustments
|
46
|
77
|
138
|
231
|
||||||||||||
Total SERP expense
|
$
|
319
|
$
|
328
|
$
|
957
|
$
|
985
|
|
September 30,
|
December 31,
|
||||||
|
2014
|
2013
|
||||||
Balance sheet amounts:
|