RHODE
ISLAND
|
05-0404671
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
23
BROAD STREET
WESTERLY,
RHODE ISLAND
|
02891
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Residential
mortgages
|
Telephone
banking services
|
Commercial
loans
|
Internet
banking services
|
Construction
loans
|
Commercial
and consumer demand deposits
|
Home
equity lines of credit
|
Savings,
NOW and money market deposits
|
Home
equity loans
|
Certificates
of deposit
|
Consumer
installment loans
|
Retirement
accounts
|
Merchant
credit card services
|
Cash
management services
|
Automated
teller machines (ATMs)
|
Safe
deposit boxes
|
(1)
|
These acquisitions have been accounted for as a purchase and, accordingly, the operations of the acquired companies are included in the Consolidated Financial Statements from their dates of acquisition. |
(2)
|
These acquisitions were accounted for as poolings of interests and, accordingly, all financial data was restated to reflect the combined financial condition and results of operations as if these acquisitions were in effect for all periods presented. |
§ |
In
the case of one such affiliate, the aggregate amount of covered
transactions of the insured depository institution and its subsidiaries
cannot exceed 10% of the capital stock and surplus of the insured
depository institution.
|
§ |
In
the case of all affiliates, the aggregate amount of covered transactions
of the insured depository institution and its subsidiaries cannot
exceed
20% of the capital stock and surplus of the insured depository
institution.
|
§ |
The
creation of an independent accounting oversight
board;
|
§ |
Auditor
independence provisions that restrict non-audit services that accountants
may provide to their audit clients;
|
§ |
Additional
corporate governance and responsibility measures, including the
requirement that the principal executive officer and principal financial
officer of a public company certify financial
statements;
|
§ |
The
forfeiture of bonuses or other incentive-based compensation and profits
from the sale of a public company’s securities by directors and senior
officers in the twelve month period following initial publication
of any
financial statements that later require
restatement;
|
§ |
An
increase in the oversight of, and enhancement of certain requirements
relating to, audit committees of public companies and how they interact
with the company’s independent
auditors;
|
§ |
Requirements
that audit committee members be independent and are barred from accepting
consulting, advisory or other compensatory fees from public
companies;
|
§ |
Requirements
that public companies disclose whether at least one member of the
audit
committee is a “financial expert” (as such term is defined by the SEC) and
if not, why not;
|
§ |
Expanded
disclosure requirements for corporate insiders, including accelerated
reporting of stock transactions by insiders and a prohibition on
insider
trading during pension blackout
periods;
|
§ |
A
prohibition on personal loans to directors and officers, except certain
loans made by insured financial institutions, such as the Bank, on
nonpreferential terms and in compliance with other bank regulatory
requirements;
|
§ |
Disclosure
of a code of ethics and filing a Form 8-K for a change to or waiver
of
such code; and
|
§ |
A
range of enhanced penalties for fraud and other
violations.
|
· |
Regional
credit concentration - We are exposed to real estate and economic
factors
in southern New England, primarily Rhode Island and, to a lesser
extent,
Connecticut and Massachusetts, because a significant portion of our
loan
portfolio is concentrated among borrowers in these markets. Further,
because a substantial portion of our loan portfolio is secured by
real
estate in this area, including residential mortgages, most consumer
loans,
commercial mortgages and other commercial loans, the value of our
collateral is also subject to regional real estate market conditions
and
other factors that might affect the value of real estate, including
natural disasters.
|
· |
Industry
concentration - A portion of our loan portfolio consists of loans
to the
hospitality, tourism and recreation industries. Loans to companies
in this
industry may have a somewhat higher risk of loss than some other
industries because these businesses are seasonal, with a substantial
portion of commerce concentrated in the summer season. Accordingly,
the
ability of borrowers to meet their repayment terms is more dependent
on
economic, climate and other conditions and may be subject to a higher
degree of volatility from year to
year.
|
Page
|
||
I.
|
Distribution
of Assets, Liabilities and Stockholder Equity;
Interest
Rates and Interest Differentials
|
26,
27
|
II.
|
Investment
Portfolio
|
34,
62-65
|
III.
|
Loan
Portfolio
|
35-37,
67
|
IV.
|
Summary
of Loan Loss Experience
|
38-39,
68
|
V.
|
Deposits
|
26,
73
|
VI.
|
Return
on Equity and Assets
|
18
|
VII.
|
Short-Term
Borrowings
|
N/A
|
Years
of
|
|||
Name
|
Title
|
Age
|
Service
|
John
C. Warren
|
Chairman
and Chief Executive Officer of the Bancorp and the Bank
|
61
|
11
|
John
F. Treanor
|
President
and Chief Operating Officer of the Bancorp and the Bank
|
59
|
8
|
Galan
G. Daukas
|
Executive
Vice President of Wealth Management of the Bancorp and the
Bank
|
43
|
1
|
David
V. Devault
|
Executive
Vice President, Secretary, Treasurer and Chief Financial
|
52
|
20
|
Officer
of the Bancorp and the Bank
|
|||
Stephen
M. Bessette
|
Executive
Vice President - Retail Lending of the Bank
|
59
|
10
|
B.
Michael Rauh, Jr.
|
Executive
Vice President - Corporate Sales, Planning and Delivery of the
Bank
|
47
|
15
|
Dennis
L. Algiere
|
Senior
Vice President - Chief Compliance Officer and Director of
|
46
|
12
|
Community
Affairs of the Bank
|
|||
Vernon
F. Bliven
|
Senior
Vice President - Human Resources of the Bank
|
57
|
34
|
Elizabeth
B. Eckel
|
Senior
Vice President - Marketing of the Bank
|
46
|
15
|
William
D. Gibson
|
Senior
Vice President - Credit Administration of the Bank
|
60
|
8
|
Barbara
J. Perino, CPA
|
Senior
Vice President - Operations and Technology of the Bank
|
45
|
18
|
James
M. Vesey
|
Senior
Vice President and Chief Credit Officer of the Bank
|
59
|
8
|
2006
Quarters
|
1
|
2
|
3
|
4
|
|||||||||
Stock
prices:
|
|||||||||||||
High
|
$
|
29.49
|
$
|
28.93
|
$
|
27.44
|
$
|
29.30
|
|||||
Low
|
25.45
|
24.07
|
24.01
|
25.31
|
|||||||||
Cash
dividend declared per share
|
$
|
.19
|
$
|
.19
|
$
|
.19
|
$
|
.19
|
|||||
2005
Quarters
|
1
|
2
|
3
|
4
|
|||||||||
Stock
prices:
|
|||||||||||||
High
|
$
|
29.99
|
$
|
28.81
|
$
|
30.38
|
$
|
29.98
|
|||||
Low
|
27.00
|
23.94
|
26.08
|
25.77
|
|||||||||
Cash
dividend declared per share
|
$
|
.18
|
$
|
.18
|
$
|
.18
|
$
|
.18
|
Total
number of shares purchased
|
Average
price paid per share
|
Total
number of shares purchased as part of publicly announced
plan(s)
|
Maximum
number of shares that may yet be purchased under the
plan(s)
|
||||||||||
Deferred
Compensation Plan (1)
|
|||||||||||||
Balance
at beginning of period
|
5,565
|
||||||||||||
10/1/2006
to 10/31/2006
|
374
|
$
|
26.81
|
374
|
5,191
|
||||||||
11/1/2006
to 11/30/2006
|
265
|
27.31
|
265
|
4,926
|
|||||||||
12/1/2006
to 12/31/2006
|
356
|
28.31
|
356
|
4,570
|
|||||||||
Total
Deferred Compensation Plan
|
995
|
$
|
27.48
|
995
|
4,570
|
||||||||
2001
Stock Repurchase Plan (2)
|
|||||||||||||
Balance
at beginning of period
|
162,000
|
||||||||||||
10/1/2006
to 10/31/2006
|
-
|
-
|
-
|
162,000
|
|||||||||
11/1/2006
to 11/30/2006
|
-
|
-
|
-
|
162,000
|
|||||||||
12/1/2006
to 12/31/2006
|
50,000
|
$
|
28.20
|
50,000
|
-
|
||||||||
Total
2001 Stock Repurchase Plan
|
50,000
|
$
|
28.20
|
50,000
|
-
|
||||||||
2006
Stock Repurchase Plan (3)
|
|||||||||||||
Balance
at beginning of period
|
-
|
||||||||||||
10/1/2006
to 10/31/2006
|
-
|
-
|
-
|
-
|
|||||||||
11/1/2006
to 11/30/2006
|
-
|
-
|
-
|
-
|
|||||||||
12/1/2006
to 12/31/2006
|
-
|
-
|
-
|
400,000
|
|||||||||
Total
2006 Stock Repurchase Plan
|
-
|
-
|
-
|
400,000
|
|||||||||
Other
(4)
|
|||||||||||||
Balance
at beginning of period
|
N/A
|
||||||||||||
10/1/2006
to 10/31/2006
|
-
|
-
|
-
|
N/A
|
|||||||||
11/1/2006
to 11/30/2006
|
4,302
|
$
|
11.29
|
4,302
|
N/A
|
||||||||
12/1/2006
to 12/31/2006
|
1,346
|
12.31
|
1,346
|
N/A
|
|||||||||
Total
Other
|
5,648
|
$
|
11.54
|
5,648
|
N/A
|
||||||||
Total
Purchases of Equity Securities
|
56,643
|
$
|
26.53
|
56,643
|
Selected
Operating Data and Financial Ratios:
|
(Dollars
in thousands, except per share
amounts)
|
At
or for the years ended December 31,
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Financial
Results:
|
||||||||||||||||
Interest
income
|
$
|
131,134
|
$
|
115,693
|
$
|
96,853
|
$
|
86,245
|
$
|
87,339
|
||||||
Interest
expense
|
69,660
|
55,037
|
42,412
|
37,446
|
43,057
|
|||||||||||
Net
interest income
|
61,474
|
60,656
|
54,441
|
48,799
|
44,282
|
|||||||||||
Provision
for loan losses
|
1,200
|
1,200
|
610
|
460
|
400
|
|||||||||||
Net
interest income after
|
||||||||||||||||
provision
for loan losses
|
60,274
|
59,456
|
53,831
|
48,339
|
43,882
|
|||||||||||
Noninterest
income
|
42,183
|
30,946
|
26,905
|
26,735
|
23,258
|
|||||||||||
Net
interest and noninterest income
|
102,457
|
90,402
|
80,736
|
75,074
|
67,140
|
|||||||||||
Noninterest
expense
|
65,335
|
56,393
|
50,373
|
47,632
|
42,990
|
|||||||||||
Income
before income taxes
|
37,122
|
34,009
|
30,363
|
27,442
|
24,150
|
|||||||||||
Income
tax expense
|
12,091
|
10,985
|
9,534
|
8,519
|
7,393
|
|||||||||||
Net
income
|
$
|
25,031
|
$
|
23,024
|
$
|
20,829
|
$
|
18,923
|
$
|
16,757
|
||||||
Per
share information ($):
|
||||||||||||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
1.86
|
1.73
|
1.57
|
1.44
|
1.32
|
|||||||||||
Diluted
|
1.82
|
1.69
|
1.54
|
1.41
|
1.30
|
|||||||||||
Cash
dividends declared (1)
|
.76
|
.72
|
.68
|
.62
|
.56
|
|||||||||||
Book
value
|
12.89
|
11.86
|
11.44
|
10.46
|
9.87
|
|||||||||||
Tangible
book value
|
8.61
|
7.79
|
9.64
|
8.60
|
7.93
|
|||||||||||
Market
value - closing stock price
|
27.89
|
26.18
|
29.31
|
26.20
|
19.53
|
|||||||||||
Performance
Ratios (%):
|
||||||||||||||||
Return
on average assets
|
1.04
|
.98
|
.97
|
1.03
|
1.07
|
|||||||||||
Return
on average shareholders’ equity
|
14.99
|
14.80
|
14.40
|
14.15
|
14.25
|
|||||||||||
Average
equity to average total assets
|
6.93
|
6.62
|
6.73
|
7.24
|
7.50
|
|||||||||||
Dividend
payout ratio (2)
|
41.76
|
42.60
|
44.16
|
43.97
|
43.08
|
|||||||||||
Asset
Quality Ratios (%):
|
||||||||||||||||
Nonperforming
loans to total loans
|
.19
|
.17
|
.38
|
.29
|
.53
|
|||||||||||
Nonperforming
assets to total assets
|
.11
|
.10
|
.21
|
.14
|
.24
|
|||||||||||
Allowance
for loan losses to nonaccrual loans
|
693.87
|
742.25
|
354.49
|
580.17
|
370.78
|
|||||||||||
Allowance
for loan losses to total loans
|
1.29
|
1.28
|
1.34
|
1.66
|
1.95
|
|||||||||||
Net
charge-offs (recoveries) to average loans
|
.02
|
(.01
|
)
|
(.02
|
)
|
-
|
.05
|
|||||||||
Capital
Ratios (%):
|
||||||||||||||||
Tier
1 leverage capital ratio
|
6.04
|
5.45
|
5.35
|
5.65
|
5.63
|
|||||||||||
Tier
1 risk-based capital ratio
|
9.60
|
9.06
|
9.15
|
10.00
|
10.13
|
|||||||||||
Total
risk-based capital ratio
|
11.00
|
10.51
|
10.72
|
11.57
|
11.55
|
(1) |
Represents
historical per share dividends declared by the
Bancorp.
|
(2) |
Represents
the ratio of historical per share dividends declared by the Bancorp
to
diluted earnings per share.
|
Selected Balance Sheet Data: |
(Dollars
in thousands)
|
|||||||||||||||
December
31,
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$
|
71,909
|
$
|
66,163
|
$
|
52,081
|
$
|
61,110
|
$
|
51,048
|
||||||
Total
securities
|
703,851
|
783,941
|
890,058
|
839,421
|
795,833
|
|||||||||||
FHLB
stock
|
28,727
|
34,966
|
34,373
|
31,464
|
24,582
|
|||||||||||
Loans:
|
||||||||||||||||
Commercial
and other
|
587,397
|
554,734
|
507,711
|
408,477
|
382,169
|
|||||||||||
Residential
real estate
|
588,671
|
582,708
|
513,695
|
389,855
|
280,886
|
|||||||||||
Consumer
|
283,918
|
264,466
|
228,270
|
162,649
|
132,071
|
|||||||||||
Total
loans
|
1,459,986
|
1,401,908
|
1,249,676
|
960,981
|
795,126
|
|||||||||||
Less
allowance for loan losses
|
18,894
|
17,918
|
16,771
|
15,914
|
15,487
|
|||||||||||
Net
loans
|
1,441,092
|
1,383,990
|
1,232,905
|
945,067
|
779,639
|
|||||||||||
Investment
in bank-owned life insurance
|
39,770
|
30,360
|
29,249
|
28,074
|
22,013
|
|||||||||||
Goodwill
and other intangibles
|
57,374
|
54,372
|
23,900
|
24,544
|
25,260
|
|||||||||||
Other
|
56,442
|
48,211
|
45,254
|
44,127
|
47,286
|
|||||||||||
Total
assets
|
$
|
2,399,165
|
$
|
2,402,003
|
$
|
2,307,820
|
$
|
1,973,807
|
$
|
1,745,661
|
||||||
Liabilities:
|
||||||||||||||||
Deposits:
|
||||||||||||||||
Demand
deposits
|
$
|
186,533
|
$
|
196,102
|
$
|
189,588
|
$
|
194,144
|
$
|
157,539
|
||||||
NOW
accounts
|
175,479
|
178,677
|
174,727
|
153,344
|
120,092
|
|||||||||||
Money
market accounts
|
286,998
|
223,255
|
196,775
|
83,037
|
75,446
|
|||||||||||
Savings
accounts
|
205,998
|
212,499
|
251,920
|
257,497
|
275,816
|
|||||||||||
Time
deposits
|
822,989
|
828,725
|
644,875
|
518,119
|
481,600
|
|||||||||||
Total
deposits
|
1,677,997
|
1,639,258
|
1,457,885
|
1,206,141
|
1,110,493
|
|||||||||||
FHLB
advances
|
474,561
|
545,323
|
672,748
|
607,104
|
480,080
|
|||||||||||
Junior
subordinated debentures
|
22,681
|
22,681
|
-
|
-
|
-
|
|||||||||||
Other
borrowings
|
14,684
|
9,774
|
3,417
|
2,311
|
9,183
|
|||||||||||
Other
liabilities
|
36,186
|
26,521
|
21,918
|
20,196
|
17,184
|
|||||||||||
Shareholders'
equity
|
173,056
|
158,446
|
151,852
|
138,055
|
128,721
|
|||||||||||
Total
liabilities and shareholders’ equity
|
$
|
2,399,165
|
$
|
2,402,003
|
$
|
2,307,820
|
$
|
1,973,807
|
$
|
1,745,661
|
||||||
Asset
Quality:
|
||||||||||||||||
Nonaccrual
loans
|
$
|
2,723
|
$
|
2,414
|
$
|
4,731
|
$
|
2,743
|
$
|
4,177
|
||||||
Other
real estate owned, net
|
-
|
-
|
4
|
11
|
86
|
|||||||||||
Total
nonperforming assets
|
$
|
2,723
|
$
|
2,414
|
$
|
4,735
|
$
|
2,754
|
$
|
4,263
|
Selected
Quarterly Financial Data
|
(Dollars
and shares in thousands, except per share amounts)
|
|||||||||||||||
2006
|
Q1
|
Q2
|
Q3
|
Q4
|
Year
|
|||||||||||
Interest
income:
|
||||||||||||||||
Interest
and fees on loans
|
$
|
21,897
|
$
|
23,130
|
$
|
23,430
|
$
|
23,733
|
$
|
92,190
|
||||||
Income
on securities:
|
||||||||||||||||
Taxable
|
8,412
|
8,648
|
8,493
|
8,210
|
33,763
|
|||||||||||
Nontaxable
|
328
|
371
|
405
|
514
|
1,618
|
|||||||||||
Dividends
on corporate stock and FHLB stock
|
677
|
250
|
1,197
|
718
|
2,842
|
|||||||||||
Interest
on federal funds sold
|
||||||||||||||||
and
other short-term investments
|
116
|
149
|
252
|
204
|
721
|
|||||||||||
Total
interest income
|
31,430
|
32,548
|
33,777
|
33,379
|
131,134
|
|||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
10,238
|
11,161
|
12,473
|
13,110
|
46,982
|
|||||||||||
FHLB
advances
|
5,359
|
5,745
|
5,011
|
4,801
|
20,916
|
|||||||||||
Junior
subordinated debentures
|
338
|
338
|
338
|
338
|
1,352
|
|||||||||||
Other
|
80
|
87
|
89
|
154
|
410
|
|||||||||||
Total
interest expense
|
16,015
|
17,331
|
17,911
|
18,403
|
69,660
|
|||||||||||
Net
interest income
|
15,415
|
15,217
|
15,866
|
14,976
|
61,474
|
|||||||||||
Provision
for loan losses
|
300
|
300
|
300
|
300
|
1,200
|
|||||||||||
Net
interest income after provision for loan losses
|
15,115
|
14,917
|
15,566
|
14,676
|
60,274
|
|||||||||||
Noninterest
income:
|
||||||||||||||||
Wealth
management services:
|
||||||||||||||||
Trust
and investment advisory fees
|
4,627
|
4,682
|
4,727
|
5,063
|
19,099
|
|||||||||||
Mutual
fund fees
|
1,130
|
1,214
|
1,229
|
1,092
|
4,665
|
|||||||||||
Financial
planning, commissions and
|
||||||||||||||||
other
service fees
|
683
|
841
|
509
|
583
|
2,616
|
|||||||||||
Wealth
management services
|
6,440
|
6,737
|
6,465
|
6,738
|
26,380
|
|||||||||||
Service
charges on deposit accounts
|
1,119
|
1,236
|
1,312
|
1,248
|
4,915
|
|||||||||||
Merchant
processing fees
|
1,047
|
1,656
|
2,125
|
1,380
|
6,208
|
|||||||||||
Income
from bank-owned life insurance
|
279
|
346
|
389
|
396
|
1,410
|
|||||||||||
Net
gains on loan sales and commissions
|
||||||||||||||||
on
loans originated for others
|
276
|
336
|
417
|
394
|
1,423
|
|||||||||||
Net
realized gains (losses) on securities
|
59
|
765
|
(365
|
)
|
(16
|
)
|
443
|
|||||||||
Other
income
|
300
|
371
|
440
|
293
|
1,404
|
|||||||||||
Total
noninterest income
|
9,520
|
11,447
|
10,783
|
10,433
|
42,183
|
|||||||||||
Noninterest
expense:
|
||||||||||||||||
Salaries
and employee benefits
|
9,619
|
9,830
|
9,651
|
9,598
|
38,698
|
|||||||||||
Net
occupancy
|
954
|
1,018
|
934
|
982
|
3,888
|
|||||||||||
Equipment
|
799
|
881
|
872
|
818
|
3,370
|
|||||||||||
Merchant
processing costs
|
887
|
1,407
|
1,796
|
1,167
|
5,257
|
|||||||||||
Outsourced
services
|
518
|
496
|
490
|
505
|
2,009
|
|||||||||||
Advertising
and promotion
|
437
|
681
|
371
|
405
|
1,894
|
|||||||||||
Legal,
audit and professional fees
|
376
|
403
|
563
|
295
|
1,637
|
|||||||||||
Amortization
of intangibles
|
405
|
406
|
398
|
384
|
1,593
|
|||||||||||
Other
|
1,709
|
2,158
|
1,536
|
1,586
|
6,989
|
|||||||||||
Total
noninterest expense
|
15,704
|
17,280
|
16,611
|
15,740
|
65,335
|
|||||||||||
Income
before income taxes
|
8,931
|
9,084
|
9,738
|
9,369
|
37,122
|
|||||||||||
Income
tax expense
|
2,858
|
2,907
|
3,160
|
3,166
|
12,091
|
|||||||||||
Net
income
|
$
|
6,073
|
$
|
6,177
|
$
|
6,578
|
$
|
6,203
|
$
|
25,031
|
||||||
Weighted
average shares outstanding - basic
|
13,386.8
|
13,419.9
|
13,436.6
|
13,452.5
|
13,424.1
|
|||||||||||
Weighted
average shares outstanding - diluted
|
13,698.6
|
13,703.2
|
13,726.3
|
13,769.3
|
13,723.2
|
|||||||||||
Per
share information:
|
||||||||||||||||
Basic
earnings per share
|
$
|
.45
|
$
|
.46
|
$
|
.49
|
$
|
.46
|
$
|
1.86
|
||||||
Diluted
earnings per share
|
$
|
.44
|
$
|
.45
|
$
|
.48
|
$
|
.45
|
$
|
1.82
|
||||||
Cash
dividends declared per share
|
$
|
.19
|
$
|
.19
|
$
|
.19
|
$
|
.19
|
$
|
.76
|
Selected
Quarterly Financial Data
|
(Dollars
and shares in thousands, except per share amounts)
|
|||||||||||||||
2005
|
Q1
|
Q2
|
Q3
|
Q4
|
Year
|
|||||||||||
Interest
income:
|
||||||||||||||||
Interest
and fees on loans
|
$
|
17,825
|
$
|
19,096
|
$
|
20,418
|
$
|
21,592
|
$
|
78,931
|
||||||
Income
on securities:
|
||||||||||||||||
Taxable
|
8,434
|
8,285
|
8,085
|
8,130
|
32,934
|
|||||||||||
Nontaxable
|
185
|
204
|
221
|
276
|
886
|
|||||||||||
Dividends
on corporate stock and FHLB stock
|
619
|
625
|
594
|
653
|
2,491
|
|||||||||||
Interest
on federal funds sold
|
||||||||||||||||
and
other short-term investments
|
55
|
79
|
187
|
130
|
451
|
|||||||||||
Total
interest income
|
27,118
|
28,289
|
29,505
|
30,781
|
115,693
|
|||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
6,932
|
7,627
|
8,241
|
9,386
|
32,186
|
|||||||||||
FHLB
advances
|
5,549
|
5,670
|
5,741
|
5,273
|
22,233
|
|||||||||||
Junior
subordinated debentures
|
-
|
-
|
124
|
334
|
458
|
|||||||||||
Other
|
16
|
20
|
39
|
85
|
160
|
|||||||||||
Total
interest expense
|
12,497
|
13,317
|
14,145
|
15,078
|
55,037
|
|||||||||||
Net
interest income
|
14,621
|
14,972
|
15,360
|
15,703
|
60,656
|
|||||||||||
Provision
for loan losses
|
300
|
300
|
300
|
300
|
1,200
|
|||||||||||
Net
interest income after provision for loan losses
|
14,321
|
14,672
|
15,060
|
15,403
|
59,456
|
|||||||||||
Noninterest
income:
|
||||||||||||||||
Wealth
management services:
|
||||||||||||||||
Trust
and investment advisory fees
|
3,156
|
3,150
|
3,594
|
4,507
|
14,407
|
|||||||||||
Mutual
fund fees
|
-
|
-
|
304
|
1,032
|
1,336
|
|||||||||||
Financial
planning, commissions and
|
||||||||||||||||
other
service fees
|
56
|
336
|
226
|
301
|
919
|
|||||||||||
Wealth
management services
|
3,212
|
3,486
|
4,124
|
5,840
|
16,662
|
|||||||||||
Service
charges on deposit accounts
|
1,011
|
1,168
|
1,158
|
1,165
|
4,502
|
|||||||||||
Merchant
processing fees
|
778
|
1,337
|
1,932
|
1,156
|
5,203
|
|||||||||||
Income
from bank-owned life insurance
|
272
|
279
|
283
|
277
|
1,110
|
|||||||||||
Net
gains on loan sales and commissions
|
||||||||||||||||
on
loans originated for others
|
487
|
418
|
415
|
359
|
1,679
|
|||||||||||
Net
realized gains on securities
|
-
|
3
|
17
|
337
|
357
|
|||||||||||
Other
income
|
319
|
303
|
445
|
365
|
1,433
|
|||||||||||
Total
noninterest income
|
6,079
|
6,994
|
8,374
|
9,499
|
30,946
|
|||||||||||
Noninterest
expense:
|
||||||||||||||||
Salaries
and employee benefits
|
7,459
|
7,450
|
8,194
|
9,030
|
32,133
|
|||||||||||
Net
occupancy
|
853
|
802
|
828
|
977
|
3,460
|
|||||||||||
Equipment
|
882
|
869
|
832
|
873
|
3,456
|
|||||||||||
Merchant
processing costs
|
636
|
1,098
|
1,623
|
962
|
4,319
|
|||||||||||
Outsourced
services
|
413
|
444
|
406
|
460
|
1,723
|
|||||||||||
Advertising
and promotion
|
303
|
733
|
460
|
481
|
1,977
|
|||||||||||
Legal,
audit and professional fees
|
392
|
520
|
513
|
475
|
1,900
|
|||||||||||
Amortization
of intangibles
|
147
|
99
|
196
|
410
|
852
|
|||||||||||
Other
|
1,359
|
1,358
|
1,758
|
2,098
|
6,573
|
|||||||||||
Total
noninterest expense
|
12,444
|
13,373
|
14,810
|
15,766
|
56,393
|
|||||||||||
Income
before income taxes
|
7,956
|
8,293
|
8,624
|
9,136
|
34,009
|
|||||||||||
Income
tax expense
|
2,546
|
2,654
|
2,802
|
2,983
|
10,985
|
|||||||||||
Net
income
|
$
|
5,410
|
$
|
5,639
|
$
|
5,822
|
$
|
6,153
|
$
|
23,024
|
||||||
Weighted
average shares outstanding - basic
|
13,282.7
|
13,296.0
|
13,330.3
|
13,352.4
|
13,315.2
|
|||||||||||
Weighted
average shares outstanding - diluted
|
13,617.3
|
13,592.3
|
13,671.9
|
13,659.6
|
13,626.7
|
|||||||||||
Per
share information:
|
||||||||||||||||
Basic
earnings per share
|
$
|
.41
|
$
|
.42
|
$
|
.44
|
$
|
.46
|
$
|
1.73
|
||||||
Diluted
earnings per share
|
$
|
.40
|
$
|
.41
|
$
|
.43
|
$
|
.45
|
$
|
1.69
|
||||||
Cash
dividends declared per share
|
$
|
.18
|
$
|
.18
|
$
|
.18
|
$
|
.18
|
$
|
.72
|
(Dollars
and shares in thousands, except per share amounts)
|
|||||||
Years
ended December 31,
|
2006
|
2005
|
|||||
Earnings:
|
|||||||
Net
income
|
$
|
25,031
|
$
|
23,024
|
|||
Diluted
earnings per share
|
$
|
1.82
|
$
|
1.69
|
|||
Dividends
declared per share
|
$
|
0.76
|
$
|
0.72
|
|||
Book
value per share
|
$
|
12.89
|
$
|
11.86
|
|||
Tangible
book value per share
|
$
|
8.61
|
$
|
7.79
|
|||
Weighted
average shares - Basic
|
13,424.1
|
13,315.2
|
|||||
Weighted
average shares - Diluted
|
13,723.2
|
13,626.7
|
|||||
Select
Ratios:
|
|||||||
Return
on average assets
|
1.04
|
%
|
0.98
|
%
|
|||
Return
on average shareholders equity
|
14.99
|
%
|
14.80
|
%
|
|||
Interest
rate spread (taxable equivalent basis)
|
2.47
|
%
|
2.49
|
%
|
|||
Net
interest margin (taxable equivalent basis)
|
2.80
|
%
|
2.79
|
%
|
Years
ended December 31,
|
2006
|
2005
|
2004
|
|||||||||||||||||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||||
(Dollars
in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||
Residential
real estate loans
|
$
|
590,245
|
$
|
30,237
|
5.12
|
$
|
562,838
|
$
|
27,890
|
4.96
|
$
|
450,898
|
$
|
22,737
|
5.04
|
|||||||||||||
Commercial
and other loans
|
564,310
|
43,409
|
7.69
|
531,434
|
37,244
|
7.01
|
454,251
|
29,266
|
6.44
|
|||||||||||||||||||
Consumer
loans
|
274,764
|
18,748
|
6.82
|
246,959
|
13,983
|
5.66
|
198,857
|
8,984
|
4.52
|
|||||||||||||||||||
Total
loans
|
1,429,319
|
92,394
|
6.46
|
1,341,231
|
79,117
|
|