x
|
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934 for the quarterly period ended JUNE 30, 2008
or
|
o
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934 for the transition period from ______ to
______.
|
RHODE
ISLAND
|
05-0404671
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
23
BROAD STREET
|
||
WESTERLY,
RHODE ISLAND
|
02891
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(401)
348-1200
|
(Registrant’s
telephone number, including area
code)
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
(Do
not check if a smaller reporting company)
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars
in thousands)
|
Unaudited
|
||||||||
June 30,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
Assets:
|
||||||||
Cash
and noninterest-bearing balances due from banks
|
$ | 39,800 | $ | 30,817 | ||||
Interest-bearing
balances due from banks
|
575 | 1,973 | ||||||
Federal
funds sold and securities purchased under resale
agreements
|
4,959 | 7,600 | ||||||
Other
short-term investments
|
1,236 | 722 | ||||||
Mortgage
loans held for sale
|
2,711 | 1,981 | ||||||
Securities
available for sale, at fair value;
|
||||||||
amortized
cost $799,938 in 2008 and $750,583 in 2007
|
790,064 | 751,778 | ||||||
Federal
Home Loan Bank stock, at cost
|
42,008 | 31,725 | ||||||
Loans:
|
||||||||
Commercial
and other
|
795,013 | 680,266 | ||||||
Residential
real estate
|
608,351 | 599,671 | ||||||
Consumer
|
302,286 | 293,715 | ||||||
Total
loans
|
1,705,650 | 1,573,652 | ||||||
Less
allowance for loan losses
|
21,963 | 20,277 | ||||||
Net
loans
|
1,683,687 | 1,553,375 | ||||||
Premises
and equipment, net
|
25,170 | 25,420 | ||||||
Accrued
interest receivable
|
10,617 | 11,427 | ||||||
Investment
in bank-owned life insurance
|
42,262 | 41,363 | ||||||
Goodwill
|
50,479 | 50,479 | ||||||
Identifiable
intangible assets, net
|
10,781 | 11,433 | ||||||
Other
assets
|
28,640 | 19,847 | ||||||
Total
assets
|
$ | 2,732,989 | $ | 2,539,940 | ||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Demand
deposits
|
$ | 187,865 | $ | 175,542 | ||||
NOW
accounts
|
170,733 | 164,944 | ||||||
Money
market accounts
|
305,860 | 321,600 | ||||||
Savings
accounts
|
177,490 | 176,278 | ||||||
Time
deposits
|
767,594 | 807,841 | ||||||
Total
deposits
|
1,609,542 | 1,646,205 | ||||||
Dividends
payable
|
2,819 | 2,677 | ||||||
Federal
Home Loan Bank advances
|
845,291 | 616,417 | ||||||
Junior
subordinated debentures
|
32,991 | 22,681 | ||||||
Other
borrowings
|
26,484 | 32,560 | ||||||
Accrued
expenses and other liabilities
|
29,440 | 32,887 | ||||||
Total
liabilities
|
2,546,567 | 2,353,427 | ||||||
Shareholders’
Equity:
|
||||||||
Common
stock of $.0625 par value; authorized 30,000,000 shares;
|
||||||||
issued
13,503,876 shares in 2008 and 13,492,110 shares in 2007
|
844 | 843 | ||||||
Paid-in
capital
|
34,852 | 34,874 | ||||||
Retained
earnings
|
160,593 | 154,647 | ||||||
Accumulated
other comprehensive loss
|
(7,098 | ) | (239 | ) | ||||
Treasury
stock, at cost; 105,677 shares in 2008 and 137,652 shares in
2007
|
(2,769 | ) | (3,612 | ) | ||||
Total
shareholders’ equity
|
186,422 | 186,513 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 2,732,989 | $ | 2,539,940 | ||||
The
accompanying notes are an integral part of these unaudited consolidated
financial statements.
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars
and shares in thousands,
|
|||||||||||||||
except
per share amounts)
|
||||||||||||||||
Unaudited
|
||||||||||||||||
Three
Months
|
Six
Months
|
|||||||||||||||
Periods
ended June 30,
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Interest
income:
|
||||||||||||||||
Interest
and fees on loans
|
$ | 24,406 | $ | 24,414 | $ | 49,376 | $ | 48,348 | ||||||||
Interest
on securities:
|
||||||||||||||||
Taxable
|
8,302 | 7,839 | 16,718 | 15,631 | ||||||||||||
Nontaxable
|
786 | 759 | 1,566 | 1,427 | ||||||||||||
Dividends
on corporate stock and Federal Home Loan Bank stock
|
489 | 685 | 1,109 | 1,403 | ||||||||||||
Other
interest income
|
50 | 184 | 190 | 375 | ||||||||||||
Total
interest income
|
34,033 | 33,881 | 68,959 | 67,184 | ||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
9,248 | 13,215 | 21,147 | 26,192 | ||||||||||||
Federal
Home Loan Bank advances
|
7,794 | 5,112 | 15,093 | 10,080 | ||||||||||||
Junior
subordinated debentures
|
509 | 338 | 847 | 676 | ||||||||||||
Other
interest expense
|
275 | 289 | 589 | 439 | ||||||||||||
Total
interest expense
|
17,826 | 18,954 | 37,676 | 37,387 | ||||||||||||
Net
interest income
|
16,207 | 14,927 | 31,283 | 29,797 | ||||||||||||
Provision
for loan losses
|
1,400 | 300 | 1,850 | 600 | ||||||||||||
Net
interest income after provision for loan losses
|
14,807 | 14,627 | 29,433 | 29,197 | ||||||||||||
Noninterest
income:
|
||||||||||||||||
Wealth
management services:
|
||||||||||||||||
Trust
and investment advisory fees
|
5,321 | 5,252 | 10,663 | 10,290 | ||||||||||||
Mutual
fund fees
|
1,445 | 1,352 | 2,786 | 2,614 | ||||||||||||
Financial
planning, commissions and other service fees
|
884 | 889 | 1,459 | 1,459 | ||||||||||||
Wealth
management services
|
7,650 | 7,493 | 14,908 | 14,363 | ||||||||||||
Service
charges on deposit accounts
|
1,208 | 1,220 | 2,368 | 2,345 | ||||||||||||
Merchant
processing fees
|
1,914 | 1,829 | 3,186 | 3,033 | ||||||||||||
Income
from bank-owned life insurance
|
453 | 399 | 900 | 790 | ||||||||||||
Net
gains on loan sales and commissions on loans originated for
others
|
433 | 510 | 924 | 774 | ||||||||||||
Net
(losses) gains on securities
|
(53 | ) | (700 | ) | (98 | ) | 336 | |||||||||
Other
income
|
554 | 372 | 1,015 | 730 | ||||||||||||
Total
noninterest income
|
12,159 | 11,123 | 23,203 | 22,371 | ||||||||||||
Noninterest
expense:
|
||||||||||||||||
Salaries
and employee benefits
|
10,411 | 10,285 | 20,754 | 20,097 | ||||||||||||
Net
occupancy
|
1,064 | 1,038 | 2,202 | 2,055 | ||||||||||||
Equipment
|
977 | 861 | 1,921 | 1,693 | ||||||||||||
Merchant
processing costs
|
1,598 | 1,558 | 2,666 | 2,577 | ||||||||||||
Outsourced
services
|
742 | 535 | 1,378 | 1,054 | ||||||||||||
Advertising
and promotion
|
467 | 572 | 853 | 1,001 | ||||||||||||
Legal,
audit and professional fees
|
430 | 404 | 973 | 854 | ||||||||||||
Amortization
of intangibles
|
326 | 348 | 652 | 716 | ||||||||||||
Debt
prepayment penalties
|
– | – | – | 1,067 | ||||||||||||
Other
expenses
|
2,039 | 2,159 | 3,797 | 3,755 | ||||||||||||
Total
noninterest expense
|
18,054 | 17,760 | 35,196 | 34,869 | ||||||||||||
Income
before income taxes
|
8,912 | 7,990 | 17,440 | 16,699 | ||||||||||||
Income
tax expense
|
2,817 | 2,508 | 5,529 | 5,242 | ||||||||||||
Net
income
|
$ | 6,095 | $ | 5,482 | $ | 11,911 | $ | 11,457 | ||||||||
Weighted
average shares outstanding – basic
|
13,381.1 | 13,339.6 | 13,369.6 | 13,375.7 | ||||||||||||
Weighted
average shares outstanding – diluted
|
13,567.0 | 13,616.4 | 13,550.9 | 13,667.6 | ||||||||||||
Per
share information:
|
||||||||||||||||
Basic
earnings per share
|
$ | 0.45 | $ | 0.41 | $ | 0.89 | $ | 0.86 | ||||||||
Diluted
earnings per share
|
$ | 0.45 | $ | 0.40 | $ | 0.88 | $ | 0.84 | ||||||||
Cash
dividends declared per share
|
$ | 0.21 | $ | 0.20 | $ | 0.41 | $ | 0.40 | ||||||||
The
accompanying notes are an integral part of these unaudited consolidated
financial statements.
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars
in thousands)
|
||||||||
Unaudited
|
|||||||||
Six
months ended June 30,
|
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
|||||||||
Net
income
|
$ | 11,911 | $ | 11,457 | |||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||||
Provision
for loan losses
|
1,850 | 600 | |||||||
Depreciation
of premises and equipment
|
1,505 | 1,464 | |||||||
Net
amortization of premium and discount
|
520 | 354 | |||||||
Amortization
of intangibles
|
652 | 716 | |||||||
Share-based
compensation
|
186 | 323 | |||||||
Non-cash
charitable contribution
|
– | 520 | |||||||
Earnings
from bank-owned life insurance
|
(900 | ) | (790 | ) | |||||
Net
gains on loan sales
|
(924 | ) | (774 | ) | |||||
Net
losses (gains) on securities
|
98 | (336 | ) | ||||||
Proceeds
from sales of loans
|
35,406 | 28,293 | |||||||
Loans
originated for sale
|
(35,563 | ) | (29,811 | ) | |||||
Increase
in accrued interest receivable, excluding purchased
interest
|
990 | 137 | |||||||
Decrease
increase in other assets
|
(682 | ) | (987 | ) | |||||
Decrease
in accrued expenses and other liabilities
|
(4,125 | ) | (1,635 | ) | |||||
Other,
net
|
(9 | ) | (2 | ) | |||||
Net
cash provided by operating activities
|
10,915 | 9,529 | |||||||
Cash
flows from investing
activities:
|
|||||||||
Purchases
of:
|
Mortgage-backed
securities available for sale
|
(170,332 | ) | (113,649 | ) | ||||
Other
investment securities available for sale
|
(1,025 | ) | (33,896 | ) | |||||
Other
investment securities held to maturity
|
– | (12,882 | ) | ||||||
Proceeds
from sale of:
|
Mortgage-backed
securities available for sale
|
– | 47,938 | ||||||
Other
investment securities available for sale
|
61,237 | 9,438 | |||||||
Mortgage-backed
securities held for sale
|
– | 38,501 | |||||||
Other
investment securities held to maturity
|
– | 21,698 | |||||||
Maturities
and principal payments of:
|
Mortgage-backed
securities available for sale
|
50,125 | 32,583 | ||||||
Other
investment securities available for sale
|
7,012 | 6,432 | |||||||
Mortgage-backed
securities held to maturity
|
– | 3,191 | |||||||
Other
investment securities held to maturity
|
– | 20,940 | |||||||
Purchase
of Federal Home Loan Bank stock
|
(10,283 | ) | – | ||||||
Net
increase in loans
|
(108,041 | ) | (24,880 | ) | |||||
Proceeds
from sale of loans
|
18,047 | – | |||||||
Purchases
of loans, including purchased interest
|
(42,086 | ) | (4,265 | ) | |||||
Purchases
of premises and equipment
|
(1,255 | ) | (3,450 | ) | |||||
Equity
investment in capital trusts
|
(310 | ) | – | ||||||
Payment
of deferred acquisition obligation
|
(8,065 | ) | (6,720 | ) | |||||
Net
cash used in investing activities
|
(204,976 | ) | (19,471 | ) | |||||
Cash
flows from financing activities:
|
|||||||||
Net
decrease in deposits
|
(36,663 | ) | (8,908 | ) | |||||
Net
increase in other borrowings
|
1,989 | 19,610 | |||||||
Proceeds
from Federal Home Loan Bank advances
|
705,421 | 391,719 | |||||||
Repayment
of Federal Home Loan Bank advances
|
(476,531 | ) | (397,433 | ) | |||||
Purchases
of treasury stock, including deferred compensation plan
activity
|
43 | (4,264 | ) | ||||||
Net
proceeds from the issuance of common stock under dividend reinvestment
plan
|
295 | – | |||||||
Net
proceeds from the exercise of stock options and issuance of other equity
instruments
|
112 | 320 | |||||||
Tax
benefit from stock option exercises and issuance of other equity
instruments
|
192 | 242 | |||||||
Proceeds
from the issuance of junior subordinated debentures, net of debt issuance
costs
|
10,016 | – | |||||||
Cash
dividends paid
|
(5,355 | ) | (5,237 | ) | |||||
Net
cash provided by (used in) financing activities
|
199,519 | (3,951 | ) | ||||||
Net
increase (decrease) in cash and cash equivalents
|
5,458 | (13,893 | ) | ||||||
Cash
and cash equivalents at beginning of period
|
41,112 | 71,909 | |||||||
Cash
and cash equivalents at end of period
|
$ | 46,570 | $ | 58,016 | |||||
The
accompanying notes are an integral part of these unaudited consolidated
financial statements.
|
WASHINGTON
TRUST BANCORP, INC. AND SUBSIDIARIES
|
(Dollars
in thousands)
|
|||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS (Continued)
|
||||||||
Unaudited
|
||||||||
Six
months ended June 30,
|
2008
|
2007
|
||||||
Noncash
Investing and Financing Activities:
|
||||||||
Loans
charged off
|
$ | 326 | $ | 370 | ||||
Securities
proceeds due from broker
|
3,084 | – | ||||||
Supplemental
Disclosures:
|
||||||||
Interest
payments
|
36,687 | 37,588 | ||||||
Income
tax payments
|
6,868 | 6,309 | ||||||
The
accompanying notes are an integral part of these unaudited consolidated
financial statements.
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
|
CONDENSED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
|
CONDENSED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
June 30,
2008
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Securities
Available for Sale:
|
||||||||||||||||
U.S.
Treasury obligations and obligations
|
||||||||||||||||
of
U.S. government-sponsored agencies
|
$ | 82,002 | $ | 2,448 | $ | − | $ | 84,450 | ||||||||
Mortgage-backed
securities issued by U.S.
|
||||||||||||||||
government
and government-sponsored agencies
|
588,967 | 2,445 | (5,298 | ) | 586,114 | |||||||||||
States
and political subdivisions
|
81,645 | 81 | (1,465 | ) | 80,261 | |||||||||||
Trust
preferred securities
|
37,985 | − | (7,627 | ) | 30,358 | |||||||||||
Corporate
bonds
|
1,746 | − | (13 | ) | 1,733 | |||||||||||
Corporate
stocks
|
7,593 | 337 | (782 | ) | 7,148 | |||||||||||
Total
securities available for sale
|
$ | 799,938 | $ | 5,311 | $ | (15,185 | ) | $ | 790,064 |
(Dollars
in thousands)
|
||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31,
2007
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Securities
Available for Sale:
|
||||||||||||||||
U.S.
Treasury obligations and obligations
|
||||||||||||||||
of
U.S. government-sponsored agencies
|
$ | 136,721 | $ | 2,888 | $ | (10 | ) | $ | 139,599 | |||||||
Mortgage-backed
securities issued by U.S.
|
||||||||||||||||
government
and government-sponsored agencies
|
469,197 | 2,899 | (2,708 | ) | 469,388 | |||||||||||
States
and political subdivisions
|
80,634 | 499 | (239 | ) | 80,894 | |||||||||||
Trust
preferred securities
|
37,995 | − | (3,541 | ) | 34,454 | |||||||||||
Corporate
bonds
|
13,940 | 161 | − | 14,101 | ||||||||||||
Corporate
stocks
|
12,096 | 2,974 | (1,728 | ) | 13,342 | |||||||||||
Total
securities available for sale
|
$ | 750,583 | $ | 9,421 | $ | (8,226 | ) | $ | 751,778 |
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
|
CONDENSED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars in
thousands)
|
Less
than 12 Months
|
12
Months or Longer
|
Total
|
|||||||||||||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||||||||
At
June 30, 2008
|
# |
Value
|
Losses
|
# |
Value
|
Losses
|
# |
Value
|
Losses
|
|||||||||||||||||||||||||||
Mortgage-backed
securities
|
||||||||||||||||||||||||||||||||||||
issued
by U.S. government and government-sponsored agencies
|
75 | $ | 315,997 | $ | 3,672 | 19 | $ | 44,890 | $ | 1,626 | 94 | $ | 360,887 | $ | 5,298 | |||||||||||||||||||||
States
and
|
||||||||||||||||||||||||||||||||||||
political
subdivisions
|
83 | 62,326 | 1,192 | 4 | 5,368 | 273 | 87 | 67,694 | 1,465 | |||||||||||||||||||||||||||
Trust
preferred securities
|
5 | 8,704 | 2,037 | 8 | 21,654 | 5,590 | 13 | 30,358 | 7,627 | |||||||||||||||||||||||||||
Corporate
bonds
|
1 | 1,733 | 13 | – | – | – | 1 | 1,733 | 13 | |||||||||||||||||||||||||||
Subtotal,
debt securities
|
164 | 388,760 | 6,194 | 31 | 71,912 | 7,489 | 195 | 460,672 | 14,403 | |||||||||||||||||||||||||||
Corporate
stocks
|
3 | 2,615 | 473 | 8 | 4,115 | 309 | 11 | 6,730 | 782 | |||||||||||||||||||||||||||
Total
temporarily
|
||||||||||||||||||||||||||||||||||||
impaired
securities
|
167 | $ | 391,375 | $ | 7,387 | 39 | $ | 76,027 | $ | 7,798 | 206 | $ | 467,402 | $ | 15,185 |
(Dollars
in thousands)
|
Less
than 12 Months
|
12
Months or Longer
|
Total
|
|||||||||||||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||||||||||||||
At
December 31, 2007
|
# |
Value
|
Losses
|
# |
Value
|
Losses
|
# |
Value
|
Losses
|
|||||||||||||||||||||||||||
U.S.
Treasury obligations
|
||||||||||||||||||||||||||||||||||||
and
obligations of U.S. government-sponsored agencies
|
1 | $ | 6,996 | $ | 1 | 1 | $ | 3,990 | $ | 9 | 2 | $ | 10,986 | $ | 10 | |||||||||||||||||||||
Mortgage-backed
securities
|
||||||||||||||||||||||||||||||||||||
issued
by U.S. government and government-sponsored agencies
|
22 | 108,630 | 1,028 | 46 | 110,348 | 1,680 | 68 | 218,978 | 2,708 | |||||||||||||||||||||||||||
States
and
|
||||||||||||||||||||||||||||||||||||
political
subdivisions
|
13 | 12,402 | 128 | 10 | 7,681 | 111 | 23 | 20,083 | 239 | |||||||||||||||||||||||||||
Trust
preferred securities
|
8 | 23,167 | 2,769 | 5 | 11,287 | 772 | 13 | 34,454 | 3,541 | |||||||||||||||||||||||||||
Subtotal,
debt securities
|
44 | 151,195 | 3,926 | 62 | 133,306 | 2,572 | 106 | 284,501 | 6,498 | |||||||||||||||||||||||||||
Corporate
stocks
|
5 | 5,258 | 1,495 | 4 | 1,304 | 233 | 9 | 6,562 | 1,728 | |||||||||||||||||||||||||||
Total
temporarily
|
||||||||||||||||||||||||||||||||||||
impaired
securities
|
49 | $ | 156,453 | $ | 5,421 | 66 | $ | 134,610 | $ | 2,805 | 115 | $ | 291,063 | $ | 8,226 |
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
|
CONDENSED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
|
CONDENSED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
June 30,
2008
|
December 31,
2007
|
||||||||||||||
Amount
|
%
|
Amount
|
%
|
|||||||||||||
Commercial:
|
||||||||||||||||
Mortgages
(1)
|
$ | 361,623 | 21 | % | $ | 278,821 | 18 | % | ||||||||
Construction
and development (2)
|
60,606 | 4 | % | 60,361 | 4 | % | ||||||||||
Other
(3)
|
372,784 | 22 | % | 341,084 | 21 | % | ||||||||||
Total
commercial
|
795,013 | 47 | % | 680,266 | 43 | % | ||||||||||
Residential
real estate:
|
||||||||||||||||
Mortgages
(4)
|
593,995 | 35 | % | 588,628 | 37 | % | ||||||||||
Homeowner
construction
|
14,356 | 1 | % | 11,043 | 1 | % | ||||||||||
Total
residential real estate
|
608,351 | 36 | % | 599,671 | 38 | % | ||||||||||
Consumer:
|
||||||||||||||||
Home
equity lines
|
152,339 | 9 | % | 144,429 | 9 | % | ||||||||||
Home
equity loans
|
94,316 | 6 | % | 99,827 | 6 | % | ||||||||||
Other
|
55,631 | 2 | % | 49,459 | 4 | % | ||||||||||
Total
consumer
|
302,286 | 17 | % | 293,715 | 19 | % | ||||||||||
Total
loans (5)
|
$ | 1,705,650 | 100 | % | $ | 1,573,652 | 100 | % |
(1)
|
Amortizing
mortgages, primarily secured by income producing
property.
|
(2)
|
Loans
for construction of residential and commercial properties and for land
development.
|
(3)
|
Loans
to businesses and individuals, a substantial portion of which are fully or
partially collateralized by real
estate.
|
(4)
|
A
substantial portion of these loans is used as qualified collateral for
Federal Home Loan Bank borrowings (See Note 7 for additional
discussion of Federal Home Loan Bank
borrowings).
|
(5)
|
Includes
net deferred loan origination costs of $1 thousand and net discounts
on purchased loans of $301 thousand at June 30, 2008, compared to net
deferred fees of $100 thousand and net premiums on purchased loans of
$297 thousand at December 31,
2007.
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
|
CONDENSED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
||||||||||||||||
Three
months
|
Six
months
|
|||||||||||||||
Periods
ended June 30,
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Balance
at beginning of period
|
$ | 20,724 | 19,360 | $ | 20,277 | $ | 18,894 | |||||||||
Provision
charged to expense
|
1,400 | 300 | 1,850 | 600 | ||||||||||||
Recoveries
of loans previously charged off
|
58 | 13 | 162 | 203 | ||||||||||||
Loans
charged off
|
(219 | ) | (346 | ) | (326 | ) | (370 | ) | ||||||||
Balance
at end of period
|
$ | 21,963 | $ | 19,327 | $ | 21,963 | $ | 19,327 |
(Dollars
in thousands)
|
Wealth
|
|||||||||||
Commercial
|
Management
|
|||||||||||
Banking
|
Service
|
|||||||||||
Segment
|
Segment
|
Total
|
||||||||||
Balance
at December 31, 2007
|
$ | 22,591 | $ | 27,888 | $ | 50,479 | ||||||
Additions
to goodwill during the period
|
– | − | − | |||||||||
Impairment
recognized
|
– | – | – | |||||||||
Balance
at June 30, 2008
|
$ | 22,591 | $ | 27,888 | $ | 50,479 |
(Dollars
in thousands)
|
Core
Deposit
|
Advisory
|
Non-compete
|
|||||||||||||
Intangible
|
Contracts
|
Agreements
|
Total
|
|||||||||||||
Balance
at December 31, 2007
|
$ | 510 | $ | 10,743 | $ | 180 | $ | 11,433 | ||||||||
Amortization
|
60 | 568 | 24 | 652 | ||||||||||||
Balance
at June 30, 2008
|
$ | 450 | $ | 10,175 | $ | 156 | $ | 10,781 |
(Dollars
in thousands)
|
||||||||||||||||
Core
|
Advisory
|
Non-compete
|
||||||||||||||
Estimated
amortization expense:
|
Deposits
|
Contracts
|
Agreements
|
Total
|
||||||||||||
2008
(full year)
|
$ | 120 | $ | 1,111 | $ | 49 | $ | 1,280 | ||||||||
2009
|
120 | 1,040 | 49 | 1,209 | ||||||||||||
2010
|
120 | 922 | 49 | 1,091 | ||||||||||||
2011
|
120 | 768 | 33 | 921 | ||||||||||||
2012
|
30 | 727 | − | 757 |
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
|
CONDENSED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars in
thousands)
|
Core
|
Advisory
|
Non-compete
|
|||||||||||||
Deposits
|
Contracts
|
Agreements
|
Total
|
|||||||||||||
Gross
carrying amount
|
$ | 2,997 | $ | 13,657 | $ | 1,147 | $ | 17,801 | ||||||||
Accumulated
amortization
|
2,547 | 3,482 | 991 | 7,020 | ||||||||||||
Net
amount
|
$ | 450 | $ | 10,175 | $ | 156 | $ | 10,781 |
(Dollars
in thousands)
|
June 30,
|
December 31,
|
||||||
2008
|
2007
|
|||||||
FHLB
advances
|
$ | 845,291 | $ | 616,417 |
(Dollars
in thousands)
|
June 30,
|
December 31,
|
||||||
2008
|
2007
|
|||||||
Junior
subordinated debentures
|
$ | 32,991 | $ | 22,681 |
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
|
CONDENSED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
June 30,
|
December
31,
|
||||||
2008
|
2007
|
|||||||
Treasury,
Tax and Loan demand note balance
|
$ | 4,669 | $ | 2,793 | ||||
Deferred
acquisition obligations
|
1,946 | 9,884 | ||||||
Securities
sold under repurchase agreements
|
19,500 | 19,500 | ||||||
Other
|
369 | 383 | ||||||
Other
borrowings
|
$ | 26,484 | $ | 32,560 |
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
|
CONDENSED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars in thousands)
|
Actual
|
For
Capital Adequacy Purposes
|
To
Be Well Capitalized Under Prompt Corrective Action
Provisions
|
|||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
As of
June 30, 2008:
|
||||||||||||||||||||||||
Total
Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
Corporation
|
$ | 184,998 | 10.69 | % | $ | 138,383 | 8.00 | % | $ | 172,979 | 10.00 | % | ||||||||||||
Bank
|
$ | 185,701 | 10.75 | % | $ | 138,259 | 8.00 | % | $ | 172,824 | 10.00 | % | ||||||||||||
Tier
1 Capital (to Risk-Weighted Assets):
|
||||||||||||||||||||||||
Corporation
|
$ | 163,368 | 9.44 | % | $ | 69,191 | 4.00 | % | $ | 103,787 | 6.00 | % | ||||||||||||
Bank
|
$ | 164,090 | 9.49 | % | $ | 69,130 | 4.00 | % | $ | 103,694 | 6.00 | % | ||||||||||||
Tier
1 Capital (to Average Assets): (1)
|
||||||||||||||||||||||||
Corporation
|
$ | 163,368 | 6.32 | % | $ | 103,320 | 4.00 | % | $ | 129,150 | 5.00 | % | ||||||||||||
Bank
|
$ | 164,090 | 6.36 | % | $ | 103,249 | 4.00 | % | $ | 129,062 | 5.00 | % | ||||||||||||
As
of December 31, 2007:
|
||||||||||||||||||||||||
Total
Capital (to Risk-Weighted Assets):
|
$ | 167,061 | 10.39 | % | $ | 128,648 | 8.00 | % | $ | 160,810 | 10.00 | % | ||||||||||||
Corporation
|
$ | 174,750 | 10.87 | % | $ | 128,574 | 8.00 | % | $ | 160,717 | 10.00 | % | ||||||||||||
Bank
|
||||||||||||||||||||||||
Tier
1 Capital (to Risk-Weighted Assets):
|
$ | 146,393 | 9.10 | % | $ | 64,324 | 4.00 | % | $ | 96,486 | 6.00 | % | ||||||||||||
Corporation
|
$ | 154,093 | 9.59 | % | $ | 64,287 | 4.00 | % | $ | 96,430 | 6.00 | % | ||||||||||||
Bank
|
||||||||||||||||||||||||
Tier
1 Capital (to Average Assets): (1)
|
$ | 146,393 | 6.09 | % | $ | 96,088 | 4.00 | % | $ | 120,110 | 5.00 | % | ||||||||||||
Corporation
|
$ | 154,093 | 6.42 | % | $ | 96,042 | 4.00 | % | $ | 120,053 | 5.00 | % | ||||||||||||
Bank
|
(1)
|
Leverage
ratio
|
WASHINGTON
TRUST BANCORP INC. AND SUBSIDIARIES
|
(Continued)
|
|
CONDENSED
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
(Dollars
in thousands)
|
June 30,
2008
|
December 31,
2007
|
||||||
Financial
instruments whose contract amounts represent credit risk:
|
||||||||
Commitments
to extend credit:
|
||||||||
Commercial
loans
|
$ | 163,584 | $ | 149,465 | ||||
Home
equity lines
|
180,322 | 176,284 | ||||||
Other
loans
|
22,765 | 20,770 | ||||||
Standby
letters of credit
|
8,111 | 8,048 | ||||||
Financial
instruments whose notional amounts exceed the amount of credit
risk:
|
||||||||
Forward
loan commitments:
|
||||||||
Commitments
to originate fixed rate mortgage loans to be sold
|
3,279 | 3,495 | ||||||
Commitments
to sell fixed rate mortgage loans
|
6,012 | 5,472 | ||||||
Customer
related derivative contracts:
|
||||||||