[x] Annual Report Pursuant to
Section 13 or 15(d) of the Securities Exchange Act of
1934
|
For
the Fiscal Year Ended December 31, 2009
|
[ ] Transition Report Pursuant to
Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Virginia
(State
of incorporation)
|
54-1375874
(I.R.S.
Employer Identification No.)
|
Securities registered pursuant to Section 12(b) of
the Act:
None
|
Securities registered Pursuant to Section 12(g) of
the Act:
Common
Stock, Par Value $1.25 per share
|
Document
|
Part
of Form 10-K into which incorporated
|
National
Bankshares, Inc. 2009 Annual Report to Stockholders
|
Part
II
|
National
Bankshares, Inc. Proxy Statement for the 2010 Annual Meeting of
Stockholders
|
Part
III
|
Page
|
||
Item
1.
|
3
|
|
Item
1A.
|
7
|
|
Item
1B.
|
8
|
|
Item
2.
|
8
|
|
Item
3.
|
8
|
|
Item
4.
|
8
|
|
Item
5.
|
8
|
|
Item
6.
|
11
|
|
Item
7.
|
12
|
|
Item
7A.
|
28
|
|
Item
8.
|
29
|
|
Item
9.
|
59
|
|
Item
9A.
|
59
|
|
Item
9B.
|
60
|
|
Item
10.
|
60
|
|
Item
11.
|
60
|
|
Item
12.
|
61
|
|
Item
13.
|
61
|
|
Item
14.
|
61
|
|
Item
15.
|
61
|
|
63
|
||
68
|
Period
|
Class
of Service
|
Percentage
of
Total
Revenues
|
|||
December
31, 2009
|
Interest and Fees on
Loans
|
63.38
|
%
|
||
Interest on
Investments
|
21.62
|
%
|
|||
December
31, 2008
|
Interest and Fees on
Loans
|
62.68
|
%
|
||
Interest on
Investments
|
21.21
|
%
|
|||
December
31, 2007
|
Interest and Fees on
Loans
|
62.60
|
%
|
||
Interest on
Investments
|
21.46
|
%
|
2009
|
2008
|
Dividends
per share
|
||||||||||||||||||||||
High
|
Low
|
High
|
Low
|
2009
|
2008
|
|||||||||||||||||||
First
Quarter
|
$ | 20.50 | 17.91 | $ | 21.98 | 16.86 | $ | --- | $ | --- | ||||||||||||||
Second
Quarter
|
25.80 | 18.51 | 20.23 | 16.16 | 0.41 | 0.39 | ||||||||||||||||||
Third
Quarter
|
26.90 | 24.27 | 19.90 | 15.66 | --- | --- | ||||||||||||||||||
Fourth
Quarter
|
29.21 | 25.08 | 20.00 | 15.00 | 0.43 | 0.41 |
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
||||||||
NATIONAL
BANKSHARES, INC.
|
100
|
90
|
96
|
71
|
84
|
126
|
|||||||
INDEPENDENT
BANK INDEX
|
100
|
108
|
125
|
91
|
73
|
85
|
|||||||
NASDAQ
INDEX
|
100
|
102
|
112
|
122
|
59
|
80
|
$
in thousands, except per share data
|
Years
ended December 31,
|
|||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Selected
Income Statement Data:
|
||||||||||||||||||||
Interest
income
|
$ | 50,487 | $ | 50,111 | $ | 50,769 | $ | 47,901 | $ | 45,380 | ||||||||||
Interest
expense
|
15,825 | 18,818 | 21,745 | 18,564 | 14,180 | |||||||||||||||
Net
interest income
|
34,662 | 31,293 | 29,024 | 29,337 | 31,200 | |||||||||||||||
Provision
for loan losses
|
1,634 | 1,119 | 423 | 49 | 567 | |||||||||||||||
Noninterest
income
|
8,804 | 9,087 | 8,760 | 8,802 | 7,613 | |||||||||||||||
Noninterest
expense
|
23,853 | 22,023 | 20,956 | 21,670 | 21,898 | |||||||||||||||
Income
taxes
|
3,660 | 3,645 | 3,730 | 3,788 | 3,924 | |||||||||||||||
Net
income
|
14,319 | 13,593 | 12,675 | 12,632 | 12,424 | |||||||||||||||
Per
Share Data:
|
||||||||||||||||||||
Basic
net income
|
2.07 | 1.96 | 1.82 | 1.80 | 1.77 | |||||||||||||||
Diluted
net income
|
2.06 | 1.96 | 1.82 | 1.80 | 1.76 | |||||||||||||||
Cash
dividends declared
|
0.84 | 0.80 | 0.76 | 0.73 | 0.71 | |||||||||||||||
Book
value
|
17.61 | 15.89 | 15.07 | 13.86 | 13.10 | |||||||||||||||
Selected
Balance Sheet Data at End of Year:
|
||||||||||||||||||||
Loans,
net
|
583,021 | 569,699 | 518,435 | 495,486 | 487,162 | |||||||||||||||
Total
securities
|
297,417 | 264,999 | 273,343 | 285,489 | 272,541 | |||||||||||||||
Total
assets
|
982,367 | 935,374 | 887,647 | 868,203 | 841,498 | |||||||||||||||
Total
deposits
|
852,112 | 817,848 | 776,339 | 764,692 | 745,649 | |||||||||||||||
Stockholders’
equity
|
122,076 | 110,108 | 104,800 | 96,755 | 91,939 | |||||||||||||||
Selected
Balance Sheet Daily Averages:
|
||||||||||||||||||||
Loans,
net
|
572,438 | 533,190 | 505,070 | 488,624 | 487,130 | |||||||||||||||
Total
securities
|
298,237 | 281,367 | 282,734 | 271,066 | 261,743 | |||||||||||||||
Total
assets
|
971,538 | 899,462 | 867,061 | 840,080 | 819,341 | |||||||||||||||
Total
deposits
|
846,637 | 783,774 | 758,657 | 741,071 | 724,015 | |||||||||||||||
Stockholders’
equity
|
117,086 | 108,585 | 100,597 | 94,194 | 90,470 | |||||||||||||||
Selected
Ratios:
|
||||||||||||||||||||
Return
on average assets
|
1.47 | % | 1.51 | % | 1.46 | % | 1.50 | % | 1.52 | % | ||||||||||
Return
on average equity
|
12.23 | % | 12.52 | % | 12.60 | % | 13.41 | % | 13.73 | % | ||||||||||
Dividend
payout ratio
|
40.67 | % | 40.78 | % | 41.80 | % | 40.44 | % | 40.17 | % | ||||||||||
Average
equity to average assets
|
12.05 | % | 12.07 | % | 11.60 | % | 11.21 | % | 11.04 | % |
·
|
interest
rates,
|
·
|
general
economic conditions,
|
·
|
the
legislative/regulatory climate,
|
·
|
monetary
and fiscal policies of the U.S. Government, including policies of the U.S.
Treasury, the Office of the Comptroller of the Currency, the Federal
Reserve Board and the Federal Deposit Insurance Corporation, and the
impact of any policies or programs implemented pursuant to the Emergency
Economic Stabilization Act of 2008 (EESA) and other financial reform
legislation,
|
·
|
unanticipated
increases in the level of unemployment in the Company’s trade
area,
|
·
|
the
quality or composition of the loan and/or investment
portfolios,
|
·
|
demand
for loan products,
|
·
|
deposit
flows,
|
·
|
competition,
|
·
|
demand
for financial services in the Company’s trade
area,
|
·
|
the
real estate market in the Company’s trade
area,
|
·
|
the
Company’s technology initiatives,
and
|
·
|
applicable
accounting principles, policies and
guidelines.
|
12/31/09
|
12/31/08
|
|||||||
Return
on average assets
|
1.47 | % | 1.51 | % | ||||
Return
on average equity
|
12.23 | % | 12.52 | % | ||||
Basic
net earnings per share
|
$ | 2.07 | $ | 1.96 | ||||
Fully
diluted net earnings per share
|
$ | 2.06 | $ | 1.96 | ||||
Net
interest margin (1)
|
4.23 | % | 4.12 | % | ||||
Noninterest
margin (2)
|
1.55 | % | 1.46 | % |
|
(1)
|
Net
Interest Margin – Year-to-date tax equivalent net interest income divided
by year-to-date average earning
assets.
|
|
(2)
|
Noninterest
Margin – Noninterest income (excluding securities gains and losses) less
noninterest expense (excluding the provision for bad debts and income
taxes) divided by average year-to-date
assets.
|
12/31/09
|
12/31/08
|
|||||||
Securities
|
$ | 297,417 | $ | 264,999 | ||||
Loans,
net
|
583,021 | 569,699 | ||||||
Deposits
|
852,112 | 817,848 | ||||||
Total
assets
|
982,367 | 935,374 |
12/31/09
|
12/31/08
|
|||||||
Nonperforming
loans
|
$ | 6,750 | $ | 1,333 | ||||
Loans
past due 90 days or more
|
1,697 | 1,127 | ||||||
Other
real estate owned
|
2,126 | 1,984 | ||||||
Allowance
for loan losses to loans
|
1.17 | % | 1.02 | % | ||||
Net
charge-off ratio
|
0.10 | % | 0.09 | % |
December
31, 2009
|
December
31, 2008
|
December
31, 2007
|
||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
|
Average
Yield/
Rate
|
||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||||||
Loans,
net (1)(2)(3)
|
$ | 579,581 | $ | 37,903 | 6.54 | % | $ | 538,868 | $ | 37,356 | 6.93 | % | $ | 510,772 | $ | 37,549 | 7.35 | % | ||||||||||||||||||
Taxable
securities
|
134,607 | 6,273 | 4.66 | % | 137,497 | 6,817 | 4.96 | % | 152,422 | 7,476 | 4.90 | % | ||||||||||||||||||||||||
Nontaxable
securities (1)(4)
|
162,889 | 10,154 | 6.23 | % | 144,137 | 8,911 | 6.18 | % | 131,864 | 8,233 | 6.24 | % | ||||||||||||||||||||||||
Interest-bearing
deposits
|
35,841 | 90 | 0.25 | % | 21,440 | 449 | 2.09 | % | 14,180 | 726 | 5.12 | % | ||||||||||||||||||||||||
Total
interest-earning assets
|
$ | 912,918 | $ | 54,420 | 5.96 | % | $ | 841,942 | $ | 53,533 | 6.36 | % | $ | 809,238 | $ | 53,984 | 6.67 | % | ||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | 282,532 | $ | 3,076 | 1.09 | % | $ | 243,409 | $ | 3,486 | 1.43 | % | $ | 223,771 | $ | 4,371 | 1.95 | % | ||||||||||||||||||
Savings
deposits
|
48,992 | 52 | 0.11 | % | 45,796 | 132 | 0.29 | % | 46,943 | 237 | 0.50 | % | ||||||||||||||||||||||||
Time
deposits
|
399,873 | 12,694 | 3.17 | % | 381,961 | 15,188 | 3.98 | % | 379,089 | 17,102 | 4.51 | % | ||||||||||||||||||||||||
Short-term
borrowings
|
49 | 3 | 6.12 | % | 297 | 12 | 4.04 | % | 626 | 35 | 5.59 | % | ||||||||||||||||||||||||
Total
interest-bearing liabilities
|
$ | 731,446 | $ | 15,825 | 2.16 | % | $ | 671,463 | $ | 18,818 | 2.80 | % | $ | 650,429 | $ | 21,745 | 3.34 | % | ||||||||||||||||||
Net
interest income and interest rate spread
|
$ | 38,595 | 3.80 | % | $ | 34,715 | 3.56 | % | $ | 32,239 | 3.33 | % | ||||||||||||||||||||||||
Net
yield on average interest-earning assets
|
4.23 | % | 4.12 | % | 3.98 | % |
(1)
|
Interest
on nontaxable loans and securities is computed on a fully taxable
equivalent basis using a Federal income tax rate of 35% in the three years
presented.
|
(2)
|
Loan
fees of $956 in 2009, $859 in 2008 and $851 in 2007 are included in total
interest income.
|
(3)
|
Nonaccrual
loans are included in average balances for yield
computations.
|
(4)
|
Daily
averages are shown at amortized
cost.
|
2009
Over 2008
|
2008
Over 2007
|
|||||||||||||||||||||||
Changes
Due To
|
Changes
Due To
|
|||||||||||||||||||||||
Rates(2)
|
Volume(2)
|
Net
Dollar
Change
|
Rates(2)
|
Volume(2)
|
Net
Dollar Change
|
|||||||||||||||||||
Interest
income: (1)
|
|
|
|
|
|
|
||||||||||||||||||
Loans
|
$ | (2,184 | ) | $ | 2,731 | $ | 547 | $ | (2,200 | ) | $ | 2,008 | $ | (192 | ) | |||||||||
Taxable
securities
|
(403 | ) | (141 | ) | (544 | ) | 80 | (739 | ) | (659 | ) | |||||||||||||
Nontaxable
securities
|
75 | 1,168 | 1,243 | (82 | ) | 759 | 677 | |||||||||||||||||
Interest-bearing
deposits
|
(651 | ) | 292 | (359 | ) | (547 | ) | 270 | (277 | ) | ||||||||||||||
Increase
(decrease) in income on interest-earning assets
|
$ | (3,163 | ) | $ | 4,050 | $ | 887 | $ | (2,749 | ) | $ | 2,298 | $ | (451 | ) | |||||||||
Interest
expense:
|
||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | (916 | ) | $ | 506 | $ | (410 | ) | $ | (1,243 | ) | $ | 358 | $ | (885 | ) | ||||||||
Savings
deposits
|
(89 | ) | 9 | (80 | ) | (99 | ) | (6 | ) | (105 | ) | |||||||||||||
Time
deposits
|
(3,179 | ) | 685 | (2,494 | ) | (2,043 | ) | 129 | (1,914 | ) | ||||||||||||||
Short-term
borrowings
|
4 | (13 | ) | (9 | ) | (8 | ) | (15 | ) | (23 | ) | |||||||||||||
Increase
(decrease) in expense of interest-bearing liabilities
|
$ | (4,180 | ) | $ | 1,187 | $ | (2,993 | ) | $ | (3,393 | ) | $ | 466 | $ | (2,927 | ) | ||||||||
Increase
in net interest income
|
$ | 1,017 | $ | 2,863 | $ | 3,880 | $ | 644 | $ | 1,832 | $ | 2,476 |
|
(1) Taxable
equivalent basis using a Federal income tax rate of 35% in 2009, 2008 and
2007.
|
(2)
|
Variances
caused by the change in rate times the change in volume have been
allocated to rate and volume changes proportional to the relationship of
the absolute dollar amounts of the change in
each.
|
Rate
Shift (bp)
|
Return
on Average Assets
|
Return
on Average Equity
|
|||||||
2009
|
2008
|
2009
|
2008
|
||||||
300
|
0.87
|
%
|
0.83
|
%
|
8.60
|
%
|
6.87
|
%
|
|
200
|
1.11
|
%
|
1.08
|
%
|
10.84
|
%
|
8.81
|
%
|
|
100
|
1.33
|
%
|
1.32
|
%
|
12.92
|
%
|
10.71
|
%
|
|
(-)100
|
1.79
|
%
|
1.81
|
%
|
17.08
|
%
|
14.46
|
%
|
|
(-)200
|
1.72
|
%
|
1.85
|
%
|
16.40
|
%
|
14.79
|
%
|
|
(-)300
|
1.59
|
%
|
1.74
|
%
|
15.26
|
%
|
13.93
|
%
|
|
Year
Ended
|
||||||||||||
December
31, 2009
|
December
31, 2008
|
December
31, 2007
|
||||||||||
Service
charges on deposits
|
$ | 3,314 | $ | 3,425 | $ | 3,291 | ||||||
Other
service charges and fees
|
343 | 326 | 330 | |||||||||
Credit
card fees
|
2,803 | 2,808 | 2,740 | |||||||||
Trust
fees
|
1,053 | 1,231 | 1,333 | |||||||||
Bank-owned
life insurance income
|
756 | 684 | 592 | |||||||||
Other
income
|
491 | 438 | 423 | |||||||||
Realized
securities gains
|
44 | 175 | 51 | |||||||||
Total
noninterest income
|
$ | 8,804 | $ | 9,087 | $ | 8,760 |
Year
Ended
|
||||||||||||
December
31, 2009
|
December
31, 2008
|
December
31, 2007
|
||||||||||
Salaries
and employee benefits
|
$ | 11,336 | $ | 11,168 | $ | 10,773 | ||||||
Occupancy,
furniture and fixtures
|
1,792 | 1,751 | 1,743 | |||||||||
Data
processing and ATM
|
1,371 | 1,381 | 1,149 | |||||||||
FDIC
assessment
|
1,727 | 209 | 89 | |||||||||
Credit
card processing
|
2,121 | 2,105 | 2,146 | |||||||||
Intangibles
amortization
|
1,093 | 1,119 | 1,138 | |||||||||
Net
costs of other real estate owned
|
393 | 100 | 81 | |||||||||
Franchise
taxes
|
885 | 823 | 578 | |||||||||
Other
operating expenses
|
3,135 | 3,367 | 3,259 | |||||||||
Total
noninterest expense
|
$ | 23,853 | $ | 22,023 | $ | 20,956 |
|
Summary
of Loan Loss Experience
|
|
A.
|
Analysis
of the Allowance for Loan Losses
|
|
The
following tabulation shows average loan balances at the end of each
period; changes in the allowance for loan losses arising from loans
charged off and recoveries on loans previously charged off by loan
category; and additions to the allowance which have been charged to
operating expense:
|
December
31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Average
net loans outstanding
|
$ | 579,581 | $ | 538,868 | $ | 505,070 | $ | 488,624 | $ | 487,130 | ||||||||||
Balance
at beginning of year
|
5,858 | 5,219 | 5,157 | 5,449 | 5,729 | |||||||||||||||
Charge-offs:
|
||||||||||||||||||||
Commercial
and industrial loans
|
83 | 146 | --- | 101 | 373 | |||||||||||||||
Real
estate mortgage loans
|
181 | 24 | 66 | 6 | 50 | |||||||||||||||
Real
estate construction loans
|
--- | --- | 64 | --- | --- | |||||||||||||||
Loans
to individuals
|
383 | 441 | 341 | 352 | 678 | |||||||||||||||
Total
loans charged off
|
647 | 611 | 471 | 459 | 1,101 | |||||||||||||||
Recoveries:
|
||||||||||||||||||||
Commercial
and industrial loans
|
3 | 37 | 18 | 29 | 55 | |||||||||||||||
Real
estate mortgage loans
|
16 | --- | 2 | 1 | 35 | |||||||||||||||
Real
estate construction loans
|
--- | --- | --- | --- | --- | |||||||||||||||
Loans
to individuals
|
62 | 94 | 90 | 88 | 164 | |||||||||||||||
Total
recoveries
|
81 | 131 | 110 | 118 | 254 | |||||||||||||||
Net
loans charged off
|
566 | 480 | 361 | 341 | 847 | |||||||||||||||
Additions
charged to operations
|
1,634 | 1,119 | 423 | 49 | 567 | |||||||||||||||
Balance
at end of year
|
$ | 6,926 | $ | 5,858 | $ | 5,219 | $ | 5,157 | $ | 5,449 | ||||||||||
Net
charge-offs to average net loans outstanding
|
0.10 | % | 0.09 | % | 0.07 | % | 0.07 | % | 0.17 | % |
|
Factors
influencing management’s judgment in determining the amount of the loan
loss provision charged to operating expense include the quality of the
loan portfolio as determined by management, the historical loan loss
experience, diversification as to type of loans in the portfolio, the
amount of secured as compared with unsecured loans and the value of
underlying collateral, banking industry standards and averages, and
general economic conditions.
|
|
The
allowance for loan losses has been allocated according to the amount
deemed necessary to provide for anticipated losses within the categories
of loans for the years indicated as
follows:
|
December
31,
|
||||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||
Allowance
Amount
|
Percent
of
Loans
in Each
Category
to
Total
Loans
|
Allowance
Amount
|
Percent
of
Loans
in
Each
Category
to
Total
Loans
|
Allowance
Amount
|
Percent
of
Loans
in
Each
Category
to
Total
Loans
|
Allowance
Amount
|
Percent
of
Loans
in
Each
Category
to
Total
Loans
|
Allowance
Amount
|
Percent
of
Loans
in
Each
Category
to
Total
Loans
|
|||||||||||||
Commercial
and
industrial
loans
|
$
|
2,670
|
48.05
|
%
|
$
|
2,861
|
42.70
|
%
|
$
|
1,894
|
41.32
|
%
|
$
|
1,651
|
42.90
|
%
|
$
|
1,478
|
53.52
|
%
|
||
Real
estate
mortgage
loans
|
980
|
28.01
|
%
|
1,213
|
28.22
|
%
|
951
|
27.73
|
%
|
935
|
25.17
|
%
|
1,212
|
23.79
|
%
|
|||||||
Real
estate
construction
loans
|
1,941
|
7.72
|
%
|
614
|
10.54
|
%
|
396
|
8.90
|
%
|
342
|
6.75
|
%
|
420
|
5.50
|
%
|
|||||||
Loans
to
individuals
|
1,049
|
16.22
|
%
|
1,048
|
18.54
|
%
|
1,830
|
22.05
|
%
|
1,867
|
25.18
|
%
|
2,190
|
17.19
|
%
|
|||||||
Unallocated
|
286
|
122
|
148
|
362
|
149
|
|||||||||||||||||
$
|
6,926
|
100.00
|
%
|
$
|
5,858
|
100.00
|
%
|
$
|
5,219
|
100.00
|
%
|
$
|
5,157
|
100.00
|
%
|
$
|
5,449
|
100.00
|
%
|
A.
|
Types
of Loans
|
December
31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Commercial
and industrial loans
|
$ | 283,998 | $ | 246,218 | $ | 216,830 | $ | 215,244 | $ | 206,389 | ||||||||||
Real
estate mortgage loans
|
165,542 | 162,757 | 145,542 | 126,302 | 117,421 | |||||||||||||||
Real
estate construction loans
|
45,625 | 60,798 | 46,697 | 33,840 | 27,116 | |||||||||||||||
Loans
to individuals
|
95,844 | 106,907 | 115,704 | 126,316 | 142,598 | |||||||||||||||
Total loans
|
$ | 591,009 | $ | 576,680 | $ | 524,773 | $ | 501,702 | $ | 493,524 | ||||||||||
Less
unearned income and deferred fees
|
(1,062 | ) | (1,123 | ) | (1,119 | ) | (1,059 | ) | (913 | ) | ||||||||||
Total loans, net of unearned
income
|
$ | 589,947 | $ | 575,557 | $ | 523,654 | $ | 500,643 | $ | 492,611 | ||||||||||
Less
allowance for loans losses
|
(6,926 | ) | (5,858 | ) | (5,219 | ) | (5,157 | ) | (5,449 | ) | ||||||||||
Total loans, net
|
$ | 583,021 | $ | 569,699 | $ | 518,435 | $ | 495,486 | $ | 487,162 |
B.
|
Maturities
and Interest Rate Sensitivities
|
December
31, 2009
|
||||||||||||||||
<
1 Year
|
1
– 5 Years
|
After
5 Years
|
Total
|
|||||||||||||
Commercial
and industrial
|
$ | 110,241 | $ | 143,881 | $ | 29,876 | $ | 283,998 | ||||||||
Real
estate construction
|
42,023 | 3,602 | --- | 45,625 | ||||||||||||
Total
|
152,264 | 147,483 | 29,876 | 329,623 | ||||||||||||
Less
loans with predetermined interest rates
|
50,159 | 11,172 | 26,205 | 87,536 | ||||||||||||
Loans
with adjustable rates
|
$ | 102,105 | $ | 136,311 | $ | 3,671 | $ | 242,087 |
|
The
following table presents aggregate amounts for nonaccrual loans,
restructured loans, other real estate owned net, and accruing loans which
are contractually past due ninety days or more as to interest or principal
payments.
|
December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Nonaccrual
loans:
|
||||||||||||||||||||
Commercial and
industrial
|
$ | 1,455 | $ | 1,333 | $ | 1,144 | $ | --- | $ | 171 | ||||||||||
Real estate
mortgage
|
--- | --- | --- | --- | --- | |||||||||||||||
Real estate
construction
|
2,643 | --- | --- | --- | --- | |||||||||||||||
Loans to
individuals
|
--- | --- | 6 | --- | 7 | |||||||||||||||
Total
nonperforming loans
|
$ | 4,098 | $ | 1,333 | $ | 1,150 | $ | --- | $ | 178 | ||||||||||
Restructured
loans:
|
||||||||||||||||||||
Commercial and
industrial
|
2,652 | --- | --- | --- | --- | |||||||||||||||
Real estate
mortgage
|
--- | --- | --- | --- | --- | |||||||||||||||
Real estate
construction
|
--- | --- | --- | --- | --- | |||||||||||||||
Loans to
individuals
|
--- | --- | --- | --- | --- | |||||||||||||||
Total
restructured loans
|
2,652 | --- | --- | --- | --- | |||||||||||||||
Total
nonperforming loans
|
$ | 6,750 | $ | 1,333 | $ | 1,150 | $ | --- | $ | 178 | ||||||||||
Other
real estate owned, net
|
2,126 | 1,984 | 263 | 390 | 376 | |||||||||||||||
Total
nonperforming assets
|
$ | 8,876 | $ | 3,317 | $ | 1,413 | $ | 390 | $ | 554 | ||||||||||
Accruing
loans past due 90 days or more:
|
||||||||||||||||||||
Commercial and
industrial
|
$ | 762 | $ | 663 | $ | 984 | $ | 338 | $ | 142 | ||||||||||
Real estate
mortgage
|
864 | 394 | 55 | 274 | 247 | |||||||||||||||
Real estate
construction
|
--- | --- | --- | --- | --- | |||||||||||||||
Loans to
individuals
|
71 | 70 | 142 | 69 | 157 | |||||||||||||||
$ | 1,697 | $ | 1,127 | $ | 1,181 | $ | 681 | $ | 546 |
2009
|
2008
|
2007
|
||||||||||
Provision
for loan losses
|
$ | 1,634 | $ | 1,119 | $ | 423 | ||||||
Net
charge-offs to average net loans
|
0.10 | % | 0.09 | % | 0.07 | % | ||||||
Allowance
for loan losses to loans, net of unearned
income
and deferred fees
|
1.17 | % | 1.02 | % | 1.00 | % | ||||||
Allowance
for loan losses to nonperforming loans
|
102.61 | % | 439.46 | % | 453.83 | % | ||||||
Allowance
for loan losses to nonperforming assets
|
78.03 | % | 176.61 | % | 369.36 | % | ||||||
Nonperforming
assets to loans, net of unearned income
and
deferred fees, plus other real estate owned
|
1.50 | % | 0.23 | % | 0.27 | % | ||||||
Nonaccrual
loans
|
$ | 4,098 | $ | 1,333 | $ | 1,150 | ||||||
Restructured
loans
|
2,652 | --- | --- | |||||||||
Other
real estate owned, net
|
2,126 | 1,984 | 263 | |||||||||
Total
nonperforming assets
|
$ | 8,876 | $ | 3,317 | $ | 1,413 | ||||||
Accruing
loans past due 90 days or more
|
$ | 1,697 | $ | 1,127 | $ | 1,181 |
|
Maturities
and Associated Yields
|
Maturities
and Yields
|
||||||||||||||||||||||||
$
in thousands, except percent data
|
December
31, 2009
|
|||||||||||||||||||||||
<
1 Year
|
1-5
Years
|
5-10
Years
|
>
10 Years
|
None
|
Total
|
|||||||||||||||||||
Available
for Sale:
|
|
|||||||||||||||||||||||
U.S.
Treasury
|
$ | --- | $ | 2,177 | $ | --- | $ | --- | $ | --- | $ | 2,177 | ||||||||||||
--- | 3.97 | % | --- | --- | --- | 3.97 | % | |||||||||||||||||
U.S.
Government agencies
|
3,019 | 6,313 | 6,955 | 31,300 | --- | 47,587 | ||||||||||||||||||
4.50 | % | 4.51 | % | 4.38 | % | 4.24 | % | --- | 4.31 | % | ||||||||||||||
Mortgage-backed
securities
|
714 | 4,188 | 6,109 | 6,005 | --- | 17,016 | ||||||||||||||||||
4.79 | % | 4.53 | % | 5.07 | % | 5.29 | % | --- | 5.00 | % | ||||||||||||||
States
and political subdivision – taxable
|
--- | 2,741 | 181 | --- | --- | 2,922 | ||||||||||||||||||
--- | 4.60 | % | 7.94 | % | --- | --- | 4.81 | % | ||||||||||||||||
States
and political subdivision – nontaxable (1)
|
4,200 | 32,915 | 20,474 | 13,894 | --- | 71,483 | ||||||||||||||||||
5.23 | % | 5.80 | % | 6.05 | % | 5.62 | % | --- | 5.81 | % | ||||||||||||||
Corporate
|
2,951 | 16,675 | 3,016 | --- | --- | 22,642 | ||||||||||||||||||
3.73 | % | 4.82 | % | 5.30 | % | --- | --- | 4.74 | % | |||||||||||||||
Federal
Home Loan Bank stock
|
--- | --- | --- | --- | 1,677 | 1,677 | ||||||||||||||||||
--- | --- | --- | --- | 0.01 | % | 0.01 | % | |||||||||||||||||
Federal
Reserve Bank stock
|
--- | --- | --- | --- | 92 | 92 | ||||||||||||||||||
--- | --- | --- | --- | 6.00 | % | 6.00 | % | |||||||||||||||||
Other
securities
|
767 | --- | --- | --- | 1,678 | 2,445 | ||||||||||||||||||
0.12 | % | --- | --- | --- | 2.77 | % | 1.94 | % | ||||||||||||||||
Total
|
$ | 11,651 | $ | 65,009 | $ | 36,735 | $ | 51,199 | $ | 3,447 | $ | 168,041 | ||||||||||||
4.30 | % | 5.23 | % | 5.52 | % | 4.74 | % | 1.51 | % | 5.00 | % | |||||||||||||
Held
to Maturity:
|
||||||||||||||||||||||||
U.S.
Government agencies
|
$ | 2,999 | $ | 3,997 | $ | --- | $ | 18,082 | $ | --- | $ | 25,078 | ||||||||||||
4.64 | % | 4.69 | % | --- | 4.64 | % | --- | 4.65 | % | |||||||||||||||
Mortgage-backed
securities
|
--- | --- | --- | 1,458 | --- | 1,458 | ||||||||||||||||||
--- | --- | --- | 5.57 | % | --- | 5.57 | % | |||||||||||||||||
States
and political subdivision – taxable
|
--- | 2,000 | --- | 2,038 | --- | 4,038 | ||||||||||||||||||
--- | 5.32 | % | --- | 4.99 | % | --- | 5.15 | % | ||||||||||||||||
States
and political subdivision – nontaxable (1)
|
6,750 | 21,141 | 12,895 | 49,850 | --- | 90,636 | ||||||||||||||||||
5.87 | % | 6.24 | % | 5.93 | % | 6.18 | % | --- | 6.14 | % | ||||||||||||||
Corporate
|
2,001 | 4,165 | 2,000 | --- | --- | 8,166 | ||||||||||||||||||
5.51 | % | 4.55 | % | 5.03 | % | --- | --- | 4.90 | % | |||||||||||||||
Total
|
$ | 11,750 | $ | 31,303 | $ | 14,895 | $ | 71,428 | $ | --- | $ | 129,376 | ||||||||||||
5.49 | % | 5.76 | % | 5.81 | % | 5.74 | % | --- | 5.73 | % |
|
(1) Rates
shown represent weighted average yield on a fully taxable
basis.
|
|
The
majority of mortgage-backed securities and collateralized mortgage
obligations held at December 31, 2009 were backed by U.S. agencies.
Certain holdings are required to be periodically subjected to the Federal
Financial Institution Examination Council’s (FFIEC) high risk mortgage
security test. These tests address possible fluctuations in the average
life and variances caused by the change in rate times the change in volume
have been allocated to rate and volume changes proportional to the
relationship of the absolute dollar amounts of the change in each. Except
for U.S. Government securities, the Company has no securities with any
issuer that exceeds 10% of stockholders’
equity.
|
|
Deposits
|
A.
|
Average
Amounts of Deposits and Average Rates
Paid
|
|
Average
amounts and average rates paid on deposit categories are presented
below:
|
Year Ended December 31,
|
||||||||||||||
2009
|
2008
|
2007
|
||||||||||||
Average
Amounts
|
Average
Rates
Paid
|
Average
Amounts
|
Average
Rates
Paid
|
Average
Amounts
|
Average
Rates
Paid
|
|||||||||
Noninterest-bearing
demand deposits
|
$
|
115,241
|
---
|
$
|
112,608
|
---
|
$
|
108,854
|
---
|
|||||
Interest-bearing
demand deposits
|
282,532
|
1.09
|
%
|
243,409
|
1.43
|
%
|
223,771
|
1.95
|
%
|
|||||
Savings
deposits
|
48,992
|
0.11
|
%
|
45,796
|
0.29
|
%
|
46,943
|
0.50
|
%
|
|||||
Time
deposits
|
399,872
|
3.17
|
%
|
381,961
|
3.98
|
%
|
379,089
|
4.51
|
%
|
|||||
Average
total deposits
|
$
|
846,637
|
2.16
|
%
|
$
|
783,774
|
2.80
|
%
|
$
|
758,657
|
3.34
|
%
|
December 31, 2009
|
||||||||||||||||||||
3
Months or Less
|
Over
3 Months Through 6 Months
|
Over
6 Months
Through
12 Months
|
Over
12 Months
|
Total
|
||||||||||||||||
Total
time deposits of $100,000 or more
|
$ | 25,725 | $ | 35,128 | $ | 70,862 | $ | 17,551 | $ | 149,266 |
Payments Due by Period
|
||||||||||||||||||||
Total
|
Less
Than 1 Year
|
1-3
Years
|
3-5
Years
|
More
Than 5 Years
|
||||||||||||||||
Commitments
to extend credit
|
$ | 133,816 | $ | 133,816 | $ | --- | $ | --- | $ | --- | ||||||||||
Standby
letters of credit
|
11,953 | 11,953 | --- | --- | --- | |||||||||||||||
Mortgage
loans with potential recourse
|
25,487 | 25,487 | --- | --- | --- | |||||||||||||||
Operating
leases
|
1,171 | 222 | 454 | 419 | 76 | |||||||||||||||
Total
|
$ | 172,427 | $ | 171,478 | $ | 454 | $ | 419 | $ | 76 |
December 31,
|
||||||||
$
in thousands, except share data
|
2009
|
2008
|
||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 12,894 | $ | 16,316 | ||||
Interest-bearing
deposits
|
32,730 | 29,656 | ||||||
Securities
available for sale, at fair value
|
168,041 | 147,227 | ||||||
Securities
held to maturity (fair value approximates $129,892 at December 31, 2009
and $117,277 at
December
31, 2008)
|
129,376 | 117,772 | ||||||
Mortgage
loans held for sale
|
126 | 348 | ||||||
Loans:
|
||||||||
Real
estate construction loans
|
45,625 | 60,798 | ||||||
Real
estate mortgage loans
|
165,542 | 162,757 | ||||||
Commercial
and industrial loans
|
283,998 | 246,218 | ||||||
Loans
to individuals
|
95,844 | 106,907 | ||||||
Total
loans
|
591,009 | 576,680 | ||||||
Less
unearned income and deferred fees
|
(1,062 | ) | (1,123 | ) | ||||
Loans,
net of unearned income and deferred fees
|
589,947 | 575,557 | ||||||
Less
allowance for loan losses
|
(6,926 | ) | (5,858 | ) | ||||
Loans,
net
|
583,021 | 569,699 | ||||||
Premises
and equipment, net
|
10,628 | 11,204 | ||||||
Accrued
interest receivable
|
6,250 | 5,760 | ||||||
Other
real estate owned, net
|
2,126 | 1,984 | ||||||
Intangible
assets and goodwill
|
12,626 | 13,719 | ||||||
Other
assets
|
24,549 | 21,689 | ||||||
Total
assets
|
$ | 982,367 | $ | 935,374 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Noninterest-bearing
demand deposits
|
$ | 122,549 | $ | 109,630 | ||||
Interest-bearing
demand deposits
|
310,629 | 256,416 | ||||||
Saving
deposits
|
51,622 | 45,329 | ||||||
Time
deposits
|
367,312 | 406,473 | ||||||
Total
deposits
|
852,112 | 817,848 | ||||||
Other
borrowed funds
|
--- | 54 | ||||||
Accrued
interest payable
|
336 | 655 | ||||||
Other
liabilities
|
7,843 | 6,709 | ||||||
Total
liabilities
|
860,291 | 825,266 | ||||||
Commitments
and contingencies
|
--- | --- | ||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, no par value, 5,000,000 shares authorized; none issued and
outstanding
|
--- | --- | ||||||
Common
stock of $1.25 par value. Authorized 10,000,000 shares; issued and
outstanding, 6,933,474 shares – 2009, and 6,929,474 – 2008
|
8,667 | 8,662 | ||||||
Retained
earnings
|
113,901 | 105,356 | ||||||
Accumulated
other comprehensive (loss), net
|
(492 | ) | (3,910 | ) | ||||
Total
stockholders’ equity
|
122,076 | 110,108 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 982,367 | $ | 935,374 |
Years ended December 31,
|
||||||||||||
$
in thousands, except per share data
|
2009
|
2008
|
2007
|
|||||||||
Interest
Income
|
||||||||||||
Interest
and fees on loans
|
$ | 37,578 | $ | 37,108 | $ | 37,265 | ||||||
Interest
on interest-bearing deposits
|
90 | 449 | 726 | |||||||||
Interest
on securities – taxable
|
6,273 | 6,816 | 7,476 | |||||||||
Interest
on securities – nontaxable
|
6,546 | 5,738 | 5,302 | |||||||||
Total
interest income
|
50,487 | 50,111 | 50,769 | |||||||||
Interest
Expense
|
||||||||||||
Interest
on time deposits of $100,000 or more
|
5,417 | 6,004 | 6,519 | |||||||||
Interest
on other deposits
|
10,405 | 12,802 | 15,191 | |||||||||
Interest
on borrowed funds
|
3 | 12 | 35 | |||||||||
Total
interest expense
|
15,825 | 18,818 | 21,745 | |||||||||
Net
interest income
|
34,662 | 31,293 | 29,024 | |||||||||
Provision
for loan losses
|
1,634 | 1,119 | 423 | |||||||||
Net
interest income after provision for loan losses
|
33,028 | 30,174 | 28,601 | |||||||||
Noninterest
Income
|
||||||||||||
Service
charges on deposit accounts
|
3,314 | 3,425 | 3,291 | |||||||||
Other
service charges and fees
|
343 | 326 | 330 | |||||||||
Credit
card fees
|
2,803 | 2,808 | 2,740 | |||||||||
Trust
income
|
1,053 | 1,231 | 1,333 | |||||||||
BOLI
income
|
756 | 684 | 592 | |||||||||
Other
income
|
491 | 438 | 423 | |||||||||
Realized
securities gains, net
|
44 | 175 | 51 | |||||||||
Total
noninterest income
|
8,804 | 9,087 | 8,760 | |||||||||
Noninterest
Expense
|
||||||||||||
Salaries
and employee benefits
|
11,336 | 11,168 | 10,773 | |||||||||
Occupancy
and furniture and fixtures
|
1,792 | 1,751 | 1,743 | |||||||||
Data
processing and ATM
|
1,371 | 1,381 | 1,149 | |||||||||
FDIC
assessment
|
1,727 | 209 | 89 | |||||||||
Credit
card processing
|
2,121 | 2,105 | 2,146 | |||||||||
Intangible
assets amortization
|
1,093 | 1,119 | 1,138 | |||||||||
Net
costs of other real estate owned
|
393 | 100 | 81 | |||||||||
Franchise
taxes
|
885 | 823 | 578 | |||||||||
Other
operating expenses
|
3,135 | 3,367 | 3,259 | |||||||||
Total
noninterest expense
|
23,853 | 22,023 | 20,956 | |||||||||
Income
before income taxes
|
17,979 | 17,238 | 16,405 | |||||||||
Income
tax expense
|
3,660 | 3,645 | 3,730 | |||||||||
Net
income
|
$ | 14,319 | $ | 13,593 | $ | 12,675 | ||||||
Basic
net income per share
|
$ | 2.07 | $ | 1.96 | $ | 1.82 | ||||||
Fully
diluted net income per share
|
$ | 2.06 | $ | 1.96 | $ | 1.82 |
$
in thousands, except per share data
|
Common
Stock
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Comprehensive
Income
|
Total
|
|||||||||||||||
Balance
at December 31, 2006
|
$ | 8,725 | $ | 91,123 | $ | (3,093 | ) | $ | 96,755 | |||||||||||
Net
income
|
--- | 12,675 | --- | $ | 12,675 | 12,675 | ||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||
Unrealized
holding gains on available for sale securities net of gains deferred taxes
of $582
|
--- | --- | --- | 1,081 | --- | |||||||||||||||
Reclassification
adjustment, net of income taxes of ($18)
|
--- | --- | --- | (33 | ) | --- | ||||||||||||||
Minimum
pension liability adjustment, net of deferred taxes of
$186
|
--- | --- | --- | 345 | --- | |||||||||||||||
Other
comprehensive income, net of tax of $750
|
--- | --- | 1,393 | 1,393 | 1,393 | |||||||||||||||
Total
comprehensive income
|
--- | --- | --- | $ | 14,068 | --- | ||||||||||||||
Cash
dividend ($0.76 per share)
|
--- | (5,298 | ) | --- | (5,298 | ) | ||||||||||||||
Exercise
of stock options
|
21 | 177 | --- | 198 | ||||||||||||||||
Common
stock repurchased
|
(56 | ) | (867 | ) | --- | (923 | ) | |||||||||||||
Balance
at December 31, 2007
|
$ | 8,690 | $ | 97,810 | $ | (1,700 | ) | $ | 104,800 | |||||||||||
Net
income
|
--- | 13,593 | --- | $ | 13,593 | 13,593 | ||||||||||||||
Other
comprehensive loss:
|
||||||||||||||||||||
Unrealized
holding losses on available for sale securities net of deferred taxes of
($908)
|
--- | --- | --- | (1,690 | ) | --- | ||||||||||||||
Reclassification
adjustment, net of income taxes of ($51)
|
--- | --- | --- | (96 | ) | --- | ||||||||||||||
Minimum
pension liability adjustment, net of deferred taxes of
($230)
|
--- | --- | --- | (427 | ) | --- | ||||||||||||||
Other
comprehensive loss, net of tax of ($1,189)
|
--- | --- | (2,213 | ) | (2,213 | ) | (2,213 | ) | ||||||||||||
Total
comprehensive income
|
--- | --- | --- | $ | 11,380 | --- | ||||||||||||||
Adjustments
to apply measurement data
provision of SFAS No. 158, net of
tax of ($24)
|
--- | (45 | ) | 3 | (42 | ) | ||||||||||||||
Cash
dividend ($0.80 per share)
|
--- | (5,543 | ) | --- | (5,543 | ) | ||||||||||||||
Exercise
of stock options
|
8 | 67 | --- | 75 | ||||||||||||||||
Common
stock repurchased
|
(36 | ) | (526 | ) | --- | (562 | ) | |||||||||||||
Balance
at December 31, 2008
|
$ | 8,662 | $ | 105,356 | $ | (3,910 | ) | $ | 110,108 | |||||||||||
Net
income
|
--- | 14,319 | --- | $ | 14,319 | 14,319 | ||||||||||||||
Other
comprehensive income:
|
||||||||||||||||||||
Unrealized
holding gains on available for sale securities net of deferred taxes of
$1,720
|
--- | --- | --- | 3,193 | --- | |||||||||||||||
Reclassification
adjustment, net of income taxes of ($10)
|
--- | --- | --- | (19 | ) | --- | ||||||||||||||
Minimum
pension liability adjustment, net of deferred taxes of
$131
|
--- | --- | --- | 244 | --- | |||||||||||||||
Other
comprehensive income, net of tax of $1,841
|
--- | --- | 3,418 | 3,418 | 3,418 | |||||||||||||||
Total
comprehensive income
|
--- | --- | --- | $ | 17,737 | --- | ||||||||||||||
Cash
dividend ($0.84 per share)
|
--- | (5,823 | ) | --- | (5,823 | ) | ||||||||||||||
Exercise
of stock options
|
5 | 49 | --- | 54 | ||||||||||||||||
Balance
at December 31, 2009
|
$ | 8,667 | $ | 113,901 | $ | (492 | ) | $ | 122,076 |
Years Ended December 31,
|
||||||||||||
$
in thousands
|
2009
|
2008
|
2007
|
|||||||||
Cash
Flows from Operating Activities
|
||||||||||||
Net
income
|
$ | 14,319 | $ | 13,593 | $ | 12,675 | ||||||
Adjustment
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Provision for loan
losses
|
1,634 | 1,119 | 423 | |||||||||
Deferred income tax
benefit
|
(1,057 | ) | (310 | ) | (144 | ) | ||||||
Depreciation of premises and
equipment
|
906 | 965 | 1,013 | |||||||||
Amortization of
intangibles
|
1,093 | 1,119 | 1,138 | |||||||||
Amortization of premiums and
accretion of discounts, net
|
357 | 250 | 237 | |||||||||
(Gains) on sale and calls of
securities available for sale, net
|
(29 | ) | (147 | ) | (51 | ) | ||||||
(Gains) on calls of securities
held to maturity, net
|
(15 | ) | (28 | ) | --- | |||||||
Losses and writedowns on other
real estate owned
|
309 | 6 | 38 | |||||||||
Originations of mortgage loans
held for sale
|
(25,265 | ) | (13,594 | ) | (19,780 | ) | ||||||
Sales of mortgage loans held for
sale
|
25,487 | 13,466 | 20,368 | |||||||||
(Gains) losses on sale and
disposal of fixed assets
|
--- | 32 | (6 | ) | ||||||||
Net
change in:
|
||||||||||||
Accrued
interest receivable
|
(490 | ) | (49 | ) | (29 | ) | ||||||
Other
assets
|
(3,564 | ) | (1,414 | ) | (646 | ) | ||||||
Accrued
interest payable
|
(319 | ) | (137 | ) | (71 | ) | ||||||
Other
liabilities
|
1,508 | 993 | 363 | |||||||||
Net
cash provided by operating activities
|
14,874 | 15,864 | 15,528 | |||||||||
Cash
Flows from Investing Activities
|
||||||||||||
Net
change in interest-bearing deposits
|
(3,074 | ) | 31 | (10,070 | ) | |||||||
Proceeds
from repayments of mortgage-backed securities
|
7,119 | 5,394 | 6,010 | |||||||||
Proceeds
from sales of securities available for sale
|
--- | 290 | --- | |||||||||
Proceeds
from calls and maturities of securities available for sale
|
22,446 | 19,636 | 18,329 | |||||||||
Proceeds
from calls and maturities of securities held to maturity
|
36,951 | 29,003 | 12,015 | |||||||||
Purchases
of securities available for sale
|
(45,439 | ) | (16,800 | ) | (11,288 | ) | ||||||
Purchases
of securities held to maturity
|
(49,003 | ) | (32,350 | ) | (11,494 | ) | ||||||
Purchases
of loan participations
|
(13 | ) | (1,614 | ) | (3,250 | ) | ||||||
Collections
of loan participations
|
727 | 1,021 | 4,435 | |||||||||
Loan
originations and principal collections, net
|
(16,662 | ) | (53,715 | ) | (24,965 | ) | ||||||
Purchase
of bank-owned life insurance
|
--- | (2,250 | ) | --- | ||||||||
Proceeds
from disposal of other real estate owned
|
460 | 67 | 387 | |||||||||
Recoveries
on loans charged off
|
81 | 131 | 110 | |||||||||
Additions
to premises and equipment
|
(330 | ) | (351 | ) | (341 | ) | ||||||
Proceeds
from sale of premises and equipment
|
--- | 166 | 20 | |||||||||
Net cash used in investing
activities
|
(46,737 | ) | (51,341 | ) | (20,102 | ) | ||||||
Cash
Flows from Financing Activities
|
||||||||||||
Net
change in time deposits
|
(39,161 | ) | 25,616 | (1,657 | ) | |||||||
Net
change in other deposits
|
73,425 | 15,893 | 13,304 | |||||||||
Net
change in other borrowed funds
|
(54 | ) | (10 | ) | (9 | ) | ||||||
(continued) |
Cash
dividends paid
|
(5,823 | ) | (5,543 | ) | (5,298 | ) | ||||||
Common
stock repurchased
|
--- | (562 | ) | (923 | ) | |||||||
Stock
options exercised
|
54 | 75 | 198 | |||||||||
Net cash provided by financing
activities
|
28,441 | 35,469 | 5,615 | |||||||||
Net
change in cash and due from banks
|
(3,422 | ) | (8 | ) | 1,041 | |||||||
Cash
and due from banks at beginning of year
|
16,316 | 16,324 | 15,283 | |||||||||
Cash
and due from banks at end of year
|
$ | 12,894 | $ | 16,316 | $ | 16,324 | ||||||
Supplemental
Disclosures of Cash Flow Information
|
||||||||||||
Interest
paid on deposits and borrowed funds
|
$ | 16,144 | $ | 18,955 | $ | 21,816 | ||||||
Income
taxes paid
|
3,914 | 4,231 | 3,740 | |||||||||
Supplemental
Disclosures of Noncash Activities
|
||||||||||||
Loans
charged against the allowance for loan losses
|
$ | 647 | $ | 611 | $ | 471 | ||||||
Loans
transferred to other real estate owned
|
911 | 1,794 | 298 | |||||||||
Unrealized
gains (losses) on securities available for sale
|
4,884 | (2,742 | ) | 1,612 | ||||||||
Minimum
pension liability adjustment
|
375 | (657 | ) | 531 | ||||||||
Capital
reduction due to change in pension measurement date
|
--- | (66 | ) | --- |
2009
|
2008
|
2007
|
|||||
Average
number of common shares outstanding
|
6,932,126
|
6,929,755
|
6,970,982
|
||||
Effect
of dilutive options
|
13,404
|
6,195
|
14,348
|
||||
Average
number of common shares outstanding used to calculate diluted earnings per
share
|
6,945,530
|
6,935,950
|
6,985,330
|
December
31, 2009
|
||||||||||||||||
Available
for sale:
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
U.S.
Treasury
|
$ | 2,020 | $ | 157 | $ | --- | $ | 2,177 | ||||||||
U.S.
Government agencies and corporations
|
48,137 | 375 | 925 | 47,587 | ||||||||||||
States
and political subdivisions
|
72,743 | 2,016 | 354 | 74,405 | ||||||||||||
Mortgage-backed
securities
|
16,250 | 766 | --- | 17,016 | ||||||||||||
Corporate
debt securities
|
21,950 | 754 | 62 | 22,642 | ||||||||||||
Federal
Home Loan Bank stock – restricted
|
1,677 | --- | --- | 1,677 | ||||||||||||
Federal
Reserve Bank stock – restricted
|
92 | --- | --- | 92 | ||||||||||||
Other
securities
|
2,662 | --- | 217 | 2,445 | ||||||||||||
Total
securities available for sale
|
$ | 165,531 | $ | 4,068 | $ | 1,558 | $ | 168,041 |
December
31, 2008
|
||||||||||||||||
Available
for sale:
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
U.S.
Treasury
|
$ | 3,024 | $ | 273 | $ | --- | $ | 3,297 | ||||||||
U.S.
Government agencies and corporations
|
11,985 | 565 | --- | 12,550 | ||||||||||||
States
and political subdivisions
|
81,166 | 849 | 1,192 | 80,823 | ||||||||||||
Mortgage-backed
securities
|
23,052 | 533 | 12 | 23,573 | ||||||||||||
Corporate
debt securities
|
25,924 | 51 | 3,342 | 22,633 | ||||||||||||
Federal
Home Loan Bank stock – restricted
|
1,589 | --- | --- | 1,589 | ||||||||||||
Federal
Reserve Bank stock – restricted
|
92 | --- | --- | 92 | ||||||||||||
Other
securities
|
2,766 | --- | 96 | 2,670 | ||||||||||||
Total
securities available for sale
|
$ | 149,598 | $ | 2,271 | $ | 4,642 | $ | 147,227 |
December
31, 2009
|
||||||||
Amortized
Cost
|
Fair
Value
|
|||||||
Due
in one year or less
|
$ | 11,608 | $ | 11,651 | ||||
Due
after one year through five years
|
62,529 | 65,009 | ||||||
Due
after five years through ten years
|
35,688 | 36,735 | ||||||
Due
after ten years
|
52,043 | 51,199 | ||||||
No
maturity
|
3,663 | 3,447 | ||||||
$ | 165,531 | $ | 168,041 |
December
31, 2009
|
||||||||||||||||
Held
to maturity:
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
U.S.
Government agencies and corporations
|
$ | 25,078 | $ | 279 | $ | 426 | $ | 24,931 | ||||||||
States
and political subdivisions
|
94,674 | 1,847 | 915 | 95,606 | ||||||||||||
Mortgage-backed
securities
|
1,458 | 87 | --- | 1,545 | ||||||||||||
Corporate
debt securities
|
8,166 | 66 | 422 | 7,810 | ||||||||||||
Total
securities held to maturity
|
$ | 129,376 | $ | 2,279 | $ | 1,763 | $ | 129,892 |
December
31, 2008
|
||||||||||||||||
Held
to maturity:
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
U.S.
Government agencies and corporations
|
$ | 37,973 | $ | 798 | $ | 4 | $ | 38,767 | ||||||||
States
and political subdivisions
|
67,011 | 748 | 1,343 | 66,416 | ||||||||||||
Mortgage-backed
securities
|
1,801 | 46 | --- | 1,847 | ||||||||||||
Corporate
debt securities
|
10,987 | 24 | 764 | 10,247 | ||||||||||||
Total
securities held to maturity
|
$ | 117,772 | $ | 1,616 | $ | 2,111 | $ | 117,277 |
December
31, 2009
|
||||||||
Amortized
Cost
|
Fair
Value
|
|||||||
Due
in one year or less
|
$ | 11,750 | $ | 11,938 | ||||
Due
after one year through five years
|
31,303 | 32,316 | ||||||
Due
after five years through ten years
|
14,895 | 14,929 | ||||||
Due
after ten years
|
71,428 | 70,709 | ||||||
$ | 129,376 | $ | 129,892 |
December
31, 2009
|
||||||||||||||||
Less
Than 12 Months
|
12
Months or More
|
|||||||||||||||
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
|||||||||||||
U.
S. Government agencies and corporations
|
$ | 42,876 | $ | 1,351 | $ | --- | $ | --- | ||||||||
State
and political subdivisions
|
28,537 | 571 | 13,382 | 698 | ||||||||||||
Corporate
debt securities
|
662 | 1 | 3,517 | 483 | ||||||||||||
Other
|
--- | --- | 277 | 217 | ||||||||||||
Total
temporarily impaired securities
|
$ | 72,075 | $ | 1,923 | $ | 17,176 | $ | 1,398 |
December
31, 2008
|
||||||||||||||||
Less
Than 12 Months
|
12
Months or More
|
|||||||||||||||
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
|||||||||||||
U.
S. Treasury
|
$ | 995 | $ | 4 | $ | --- | $ | --- | ||||||||
U.
S. Government agencies and corporations
|
54,480 | 2,533 | 1,000 | 2 | ||||||||||||
State
and political subdivisions
|
1,309 | 9 | 635 | 3 | ||||||||||||
Mortgage-backed
securities
|
13,786 | 851 | 12,046 | 3,255 | ||||||||||||
Corporate
debt securities
|
--- | --- | 492 | 96 | ||||||||||||
Total
temporarily impaired securities
|
$ | 70,570 | $ | 3,397 | $ | 14,173 | $ | 3,356 |
Years
ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Balance
at beginning of year
|
$ | 5,858 | $ | 5,219 | $ | 5,157 | ||||||
Provision
for loan losses
|
1,634 | 1,119 | 423 | |||||||||
Loans
charged off
|
(647 | ) | (611 | ) | (471 | ) | ||||||
Recoveries
of loans previously charged off
|
81 | 131 | 110 | |||||||||
Balance
at end of year
|
$ | 6,926 | $ | 5,858 | $ | 5,219 |
December
31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Impaired
loans without a valuation allowance
|
$ | 50 | $ | 1,028 | $ | 1,144 | ||||||
Impaired
loans with a valuation allowance
|
7,630 | 2,548 | --- | |||||||||
Total
impaired loans
|
$ | 7,680 | $ | 3,576 | $ | 1,144 | ||||||
Valuation
allowance related to impaired loans
|
$ | 2,495 | $ | 679 | $ | --- |
Years
ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Average
investment in impaired loans
|
$ | 7,851 | $ | 3,790 | $ | 1,138 | ||||||
Interest
income recognized on impaired loans
|
169 | 140 | --- | |||||||||
Interest
income recognized on a cash basis on impaired loans
|
--- | --- | --- |
December
31,
|
||||||||
2009
|
2008
|
|||||||
Premises
|
$ | 14,225 | $ | 14,285 | ||||
Furniture
and equipment
|
11,918 | 11,614 | ||||||
Construction-in-progress
|
195 | 109 | ||||||
Premises
and equipment
|
$ | 26,338 | $ | 26,008 | ||||
Accumulated
depreciation
|
(15,710 | ) | (14,804 | ) | ||||
Premises
and equipment, net
|
$ | 10,628 | $ | 11,204 |
2010
|
$
|
302,010
|
||
2011
|
32,839
|
|||
2012
|
17,507
|
|||
2013
|
9,383
|
|||
2014
|
4,466
|
|||
Thereafter
|
1,107
|
|||
$
|
367,312
|
December
31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Change
in benefit obligation
|
||||||||||||
Projected
benefit obligation at beginning of year
|
$ | 10,703 | $ | 11,859 | $ | 11,729 | ||||||
Service
cost
|
353 | 500 | 608 | |||||||||
Interest
cost
|
661 | 719 | 702 | |||||||||
(continued) |
Actuarial
(gain) loss
|
362 | (613 | ) | (227 | ) | |||||||
Benefits
paid
|
(481 | ) | (336 | ) | (953 | ) | ||||||
Prior
cost due to amendment
|
--- | (1,426 | ) | --- | ||||||||
Projected
benefit obligation at end of year
|
11,598 | 10,703 | 11,859 | |||||||||
Change
in plan assets
|
||||||||||||
Fair
value of plan assets at beginning of year
|
6,337 | 8,242 | 7,835 | |||||||||
Actual
return on plan assets
|
1,249 | (1,964 | ) | 763 | ||||||||
Employer
contribution
|
356 | 395 | 597 | |||||||||
Benefits
paid
|
(481 | ) | (336 | ) | (953 | ) | ||||||
Fair
value of plan assets at end of year
|
7,461 | 6,337 | 8,242 | |||||||||
Funded
status at the end of the year
|
$ | (4,137 | ) | $ | (4,366 | ) | $ | (3,617 | ) | |||
Amounts
recognized in the Balance Sheet
|
||||||||||||
Other
liabilities
|
$ | (4,137 | ) | $ | (4,366 | ) | $ | (3,617 | ) | |||
Amounts
recognized in accumulated other comprehensive income (loss),
net
|
||||||||||||
Net
income (loss)
|
$ | (4,420 | ) | $ | (5,114 | ) | $ | (3,163 | ) | |||
Prior
service cost
|
1,180 | 1,281 | (28 | ) | ||||||||
Deferred
tax asset
|
1,130 | 1,335 | 1,104 | |||||||||
Net
obligation at transition
|
11 | 23 | 38 | |||||||||
Amount
recognized
|
$ | (2,099 | ) | $ | (2,475 | ) | $ | (2,049 | ) | |||
Components
of net periodic benefit cost
|
||||||||||||
Service
cost
|
$ | 353 | $ | 429 | $ | 608 | ||||||
Interest
cost
|
661 | 616 | 702 | |||||||||
Expected
return on plan assets
|
(527 | ) | (667 | ) | (637 | ) | ||||||
Amortization
of prior service cost
|
(101 | ) | (101 | ) | 9 | |||||||
Amortization
of net obligation at transition
|
(13 | ) | (13 | ) | (13 | ) | ||||||
Recognized
net actuarial loss
|
335 | 154 | 180 | |||||||||
Net
periodic benefit cost
|
$ | 708 | $ | 418 | $ | 849 | ||||||
Other
changes in plan assets and benefit obligations recognized in accumulated
other comprehensive income (loss)
|
||||||||||||
Net
(gain) loss
|
$ | (489 | ) | $ | 1,951 | $ | (533 | ) | ||||
Prior
service cost
|
--- | (1,426 | ) | --- | ||||||||
Amortization
of prior service cost
|
101 | 117 | (9 | ) | ||||||||
Amortization
of net obligation at transition
|
13 | 15 | 11 | |||||||||
Deferred
income tax (benefit) expenses
|
131 | (230 | ) | 186 | ||||||||
Total
recognized
|
$ | (244 | ) | $ | 427 | $ | (345 | ) | ||||
Total
recognized in net periodic benefit cost and other comprehensive income
(loss), net of income tax (benefit) expense
|
$ | 464 | $ | 845 | $ | 504 | ||||||
Adjustments
to retained earnings due to change in measurement date
|
||||||||||||
Service
cost
|
$ | --- | $ | 71 | $ | --- | ||||||
Interest
cost
|
--- | 102 | --- | |||||||||
(continued) |
Expected
return on plan assets
|
--- | (111 | ) | --- | ||||||||
Amortization
of prior service cost
|
--- | (17 | ) | --- | ||||||||
Amortization
of net obligation at transition
|
--- | (2 | ) | --- | ||||||||
Recognized
net actuarial loss
|
--- | 26 | --- | |||||||||
Deferred
tax benefit
|
--- | (24 | ) | --- | ||||||||
Adjustment
to retained earnings
|
$ | --- | $ | 45 | $ | --- | ||||||
Weighted
average assumptions at end of the year
|
||||||||||||
Discount
rate used for net periodic pension cost
|
6.00 | % | 6.00 | % | 6.00 | % | ||||||
Discount
rate used for disclosure
|
6.00 | % | 6.00 | % | 6.00 | % | ||||||
Expected
return on plan assets
|
8.00 | % | 8.00 | % | 8.00 | % | ||||||
Rate
of compensation increase
|
4.00 | % | 4.00 | % | 4.00 | % |
Fair Value Measurements at |
|
||||||||||||
December 31, 2009 |
|
||||||||||||
Asset
Category
|
Total
|
Quoted
Prices in Active Markets for Identical Assets (Level 1)
|
Significant Observable
Inputs (Level 2)
|
Significant
Unobservable Inputs (Level 3)
|
|||||||||
Cash
|
|
$
|
632
|
$
|
632
|
$
|
---
|
$
|
---
|
||||
Equity
securities:
|
|||||||||||||
U. S.
companies
|
2,598
|
2,598
|
---
|
---
|
|||||||||
International
companies
|
81
|
81
|
---
|
---
|
|||||||||
Equities
mutual funds (a)
|
1,186
|
1,186
|
---
|
---
|
|||||||||
U.
S. government agencies and corporations
|
607
|
---
|
607
|
---
|
|||||||||
State
and political subdivisions
|
113
|
---
|
113
|
---
|
|||||||||
Corporate
bonds – investment grade (b)
|
2,090
|
---
|
2,090
|
---
|
|||||||||
Corporate
bonds – below investment grade (c)
|
154
|
---
|
154
|
---
|
|||||||||
Total
pension plan assets
|
|
$
|
7,461
|
$ |
4,497
|
$ |
2,964
|
$ |
---
|
(a)
|
This
category comprises actively managed equity funds invested in large-cap and
mid-cap U.S. companies.
|
(b)
|
This
category represents investment grade bonds of U.S. issuers from diverse
industries.
|
(c)
|
This
category represents bonds from U.S. issuers from diverse industries that
were purchased at investment grade, but which have fallen below investment
grade.
|
2010
|
$
|
282
|
||
2011
|
$
|
288
|
||
2012
|
$
|
334
|
||
2013
|
$
|
386
|
||
2014
|
$
|
511
|
||
2015
- 2019
|
$
|
3,717
|
Options
|
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
||||||||
Outstanding
at January 1, 2009
|
113,500
|
$
|
21.84
|
|||||||||
Granted
|
---
|
---
|
||||||||||
Exercised
|
(4,000
|
)
|
13.58
|
|||||||||
Forfeited
or expired
|
---
|
---
|
||||||||||
Outstanding
at December 31, 2009
|
109,500
|
$
|
22.14
|
5.49
|
$
|
673
|
||||||
Exercisable
at December 31, 2009
|
109,500
|
$
|
22.14
|
5.49
|
$
|
673
|
Years ended December 31, | ||||||||||||
2009
|
2008
|
2007
|
||||||||||
Current
|
$ | 4,717 | $ | 3,955 | $ | 3,874 | ||||||
Deferred
|
(1,057 | ) | (310 | ) | (144 | ) | ||||||
Total
income tax expense
|
$ | 3,660 | $ | 3,645 | $ | 3,730 |
Years
ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Computed
“expected” income tax expense
|
$ | 6,293 | $ | 6,033 | $ | 5,742 | ||||||
Tax-exempt
interest income
|
(2,556 | ) | (2,224 | ) | (2,090 | ) | ||||||
Nondeductible
interest expense
|
267 | 291 | 344 | |||||||||
Other,
net
|
(344 | ) | (455 | ) | (266 | ) | ||||||
Reported
income tax expense
|
$ | 3,660 | $ | 3,645 | $ | 3,730 |
December
31,
|
||||||||
2009
|
2008
|
|||||||
Deferred
tax assets:
|
||||||||
Allowance
for loan losses and unearned fee income
|
$ | 2,365 | $ | 2,105 | ||||
Valuation
allowance on other real estate owned
|
159 | 25 | ||||||
Deferred
compensation and other liabilities
|
2,483 | 1,992 | ||||||
Net
unrealized losses on securities available for sale
|
--- | 831 | ||||||
Total deferred tax
assets
|
$ | 5,007 | $ | 4,953 | ||||
Deferred
tax liabilities:
|
||||||||
Fixed
assets
|
$ | (77 | ) | $ | (102 | ) | ||
Discount
accretion on securities
|
(77 | ) | (98 | ) | ||||
Deposit
intangibles and goodwill
|
(677 | ) | (552 | ) | ||||
Other
|
(182 | ) | (228 | ) | ||||
Net
unrealized gains on securities available for sale
|
(875 | ) | --- | |||||
Total deferred tax
liabilities
|
(1,888 | ) | (980 | ) | ||||
Net
deferred tax assets
|
$ | 3,119 | $ | 3,973 |
Actual
|
Minimum
Capital
Requirement
|
Minimum
To Be Well
Capitalized
Under
Prompt
Corrective
Action
Provisions
|
||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||
December
31, 2009
|
||||||||||||||
Total
capital (to risk weighted assets)
|
||||||||||||||
NBI
consolidated
|
$
|
116,783
|
17.3
|
%
|
$
|
53,931
|
8.0
|
%
|
N/A
|
N/A
|
||||
NBB
|
113,310
|
16.9
|
%
|
53,625
|
8.0
|
%
|
$
|
67,031
|
10.0
|
%
|
||||
Tier
1 capital (to risk weighted assets)
|
||||||||||||||
NBI
consolidated
|
$
|
109,857
|
16.3
|
%
|
$
|
26,966
|
4.0
|
%
|
N/A
|
N/A
|
||||
NBB
|
106,384
|
15.9
|
%
|
26,812
|
4.0
|
%
|
$
|
40,218
|
6.0
|
%
|
||||
Tier
1 capital (to average assets)
|
||||||||||||||
NBI
consolidated
|
$
|
109,857
|
11.5
|
%
|
$
|
38,259
|
4.0
|
%
|
N/A
|
N/A
|
||||
NBB
|
106,384
|
11.2
|
%
|
37,981
|
4.0
|
%
|
$
|
47,477
|
5.0
|
%
|
||||
Actual
|
Minimum
Capital
Requirement
|
Minimum
To Be Well
Capitalized
Under
Prompt
Corrective
Action
Provisions
|
||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||
December
31, 2008
|
||||||||||||||
Total
capital (to risk weighted assets)
|
||||||||||||||
NBI
consolidated
|
$
|
106,151
|
16.1
|
%
|
$
|
52,786
|
8.0
|
%
|
N/A
|
N/A
|
||||
NBB
|
102,468
|
15.6
|
%
|
52,470
|
8.0
|
%
|
$
|
65,588
|
10.0
|
%
|
||||
Tier
1 capital (to risk weighted assets)
|
||||||||||||||
NBI
consolidated
|
$
|
100,293
|
15.2
|
%
|
$
|
26,393
|
4.0
|
%
|
N/A
|
N/A
|
||||
NBB
|
96,610
|
14.7
|
%
|
26,235
|
4.0
|
%
|
$
|
39,353
|
6.0
|
%
|
||||
Tier
1 capital (to average assets)
|
||||||||||||||
NBI
consolidated
|
$
|
100,293
|
11.1
|
%
|
$
|
36,016
|
4.0
|
%
|
N/A
|
N/A
|
||||
NBB
|
96,610
|
10.7
|
%
|
36,012
|
4.0
|
%
|
$
|
45,015
|
5.0
|
%
|
December
31,
|
||||||||
2009
|
2008
|
|||||||
Assets
|
||||||||
Cash
due from subsidiaries
|
$ | 13 | $ | 39 | ||||
Securities
available for sale
|
2,445 | 2,704 | ||||||
Investments
in subsidiaries, at equity
|
119,472 | 107,333 | ||||||
Refundable
income taxes due from subsidiaries
|
56 | 25 | ||||||
Other
assets
|
645 | 582 | ||||||
Total
assets
|
$ | 122,631 | $ | 110,683 | ||||
Liabilities
And Stockholders’ Equity
|
||||||||
Other
liabilities
|
$ | 555 | $ | 575 | ||||
Stockholders’
equity
|
122,076 | 110,108 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 122,631 | $ | 110,683 |
Years
Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Income
|
||||||||||||
Dividends
from Subsidiaries
|
$ | 5,884 | $ | 5,591 | $ | 6,698 | ||||||
Interest
on securities – taxable
|
7 | 41 | 26 | |||||||||
Interest
on securities – nontaxable
|
61 | 62 | 68 | |||||||||
Other
income
|
1,129 | 1,147 | 1,147 | |||||||||
Securities
gains (losses)
|
2 | (62 | ) | 30 | ||||||||
7,083 | 6,779 | 7,969 |
Expenses
|
||||||||||||
Other
expenses
|
1,590 | 1,720 | 1,643 | |||||||||
Income
before income tax benefit and equity in undistributed net income of
subsidiaries
|
5,493 | 5,059 | 6,326 | |||||||||
Applicable
income tax benefit
|
120 | 182 | 136 | |||||||||
Income
before equity in undistributed net income of subsidiaries
|
5,613 | 5,241 | 6,462 | |||||||||
Equity
in undistributed net income of subsidiaries
|
8,706 | 8,352 | 6,213 | |||||||||
Net
income
|
$ | 14,319 | $ | 13,593 | $ | 12,675 |
Years
ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Cash
Flows from Operating Expenses
|
||||||||||||
Net
income
|
$ | 14,319 | $ | 13,593 | $ | 12,675 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Equity in undistributed net
income of subsidiaries
|
(8,706 | ) | (8,352 | ) | (6,213 | ) | ||||||
Amortization of premiums and
accretion of discounts, net
|
1 | 1 | 26 | |||||||||
Depreciation
expense
|
9 | 9 | 7 | |||||||||
Securities (gains)
losses
|
(2 | ) | 62 | (30 | ) | |||||||
Net change in refundable income
taxes due from subsidiaries
|
(31 | ) | 59 | 76 | ||||||||
Net change in other
assets
|
(56 | ) | (28 | ) | 7 | |||||||
Net change in other
liabilities
|
66 | 4 | 155 | |||||||||
Net cash provided by operating
activities
|
5,600 | 5,348 | 6,703 | |||||||||
Cash
Flows from Investing Activities
|
||||||||||||
Purchases
of securities available for sale
|
(327 | ) | (930 | ) | (909 | ) | ||||||
Maturities
and calls of securities available for sale
|
524 | 1,615 | 200 | |||||||||
Net cash (used in) provided by
investing activities
|
197 | 685 | (709 | ) | ||||||||
Cash
Flows from Financing Activities
|
||||||||||||
Cash
dividends paid
|
(5,823 | ) | (5,543 | ) | (5,298 | ) | ||||||
Common
stock repurchased
|
--- | (562 | ) | (923 | ) | |||||||
Exercise
of stock options
|
54 | 75 | 198 | |||||||||
Note
payable
|
(54 | ) | --- | --- | ||||||||
Net cash used in financing
activities
|
(5,823 | ) | (6,030 | ) | (6,023 | ) | ||||||
Net
change in cash
|
(26 | ) | 3 | (29 | ) | |||||||
Cash
due from subsidiaries at beginning of year
|
39 | 36 | 65 | |||||||||
Cash
due from subsidiaries at end of year
|
$ | 13 | $ | 39 | $ | 36 |
December
31,
|
||||||||
2009
|
2008
|
|||||||
Financial
instruments whose contract amounts represent credit risk:
|
||||||||
Commitments
to extend credit
|
$ | 133,816 | $ | 110,714 | ||||
Standby
letters of credit
|
11,953 | 11,481 | ||||||
Mortgage
loans sold with potential recourse
|
25,487 | 13,466 |
Level
1 –
|
Valuation
is based on quoted prices in active markets for identical assets and
liabilities.
|
||
Level
2 –
|
Valuation
is based on observable inputs including quoted prices in active markets
for similar assets and liabilities, quoted prices for identical or similar
assets and liabilities in less active markets, and model-based valuation
techniques for which significant assumptions can be derived primarily from
or corroborated by observable data in the market.
|
||
Level
3 –
|
Valuation
is based on model-based techniques that use one or more significant inputs
or assumptions that are unobservable in the
market.
|
Fair
Value Measurements at December 31, 2009 Using
|
|||||||||||||||||
Description
|
Balance
as of
December
31,
2009
|
Quoted
Prices
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|||||||||||||
Assets:
|
|||||||||||||||||
Securities
available for sale
|
$ | 166,272 | $ | --- | $ | 166,272 | $ | --- |
Carrying
value at December 31, 2009
|
|||||||||||||||||
Description
|
Balance
as of
December
31,
2009
|
Quoted
Prices
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|||||||||||||
Assets:
|
|||||||||||||||||
Impaired
loans net of valuation allowance
|
$ | 5,135 | $ | --- | $ | --- | $ | 5,135 |
Carrying
Value at December 31, 2009
|
|||||||||||||||||
Description
|
Balance
as of
December
31,
2009
|
Quoted
Prices
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|||||||||||||
Assets:
|
|||||||||||||||||
Other
real estate owned net of valuation allowance
|
$ | 1,868 | $ | --- | $ | --- | $ | 1,868 |
December
31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Carrying
Amount
|
Estimated
Fair
Value
|
Carrying
Amount
|
Estimated
Fair
Value
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Cash and due from
banks
|
$ | 12,894 | $ | 12,894 | $ | 16,316 | $ | 16,316 | ||||||||
Interest-bearing
deposits
|
32,730 | 32,730 | 29,656 | 29,656 | ||||||||||||
Securities
|
297,417 | 297,933 | 264,999 | 264,504 | ||||||||||||
Mortgage loans held for
sale
|
126 | 126 | 348 | 348 | ||||||||||||
Loans, net
|
583,021 | 588,201 | 569,699 | 586,727 | ||||||||||||
Accrued interest
receivable
|
6,250 | 6,250 | 5,760 | 5,760 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Deposits
|
$ | 852,112 | $ | 856,556 | $ | 817,848 | $ | 824,789 | ||||||||
Other borrowed
funds
|
--- | --- | 54 | 54 | ||||||||||||
Accrued interest
payable
|
336 | 336 | 655 | 655 |
2009
|
||||||||||||||||
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
|||||||||||||
Income
Statement Data:
|
|
|||||||||||||||
Interest
income
|
$ | 12,578 | $ | 12,711 | $ | 12,616 | $ | 12,582 | ||||||||
Interest
expense
|
4,412 | 4,274 | 3,876 | 3,263 | ||||||||||||
Net
interest income
|
8,166 | 8,437 | 8,740 | 9,319 | ||||||||||||
Provision
for loan losses
|
370 | 278 | 305 | 681 | ||||||||||||
Noninterest
income
|
2,107 | 2,172 | 2,212 | 2,313 | ||||||||||||
Noninterest
expense
|
5,630 | 6,180 | 5,891 | 6,152 | ||||||||||||
Income
taxes
|
886 | 794 | 976 | 1,004 | ||||||||||||
Net
income
|
$ | 3,387 | $ | 3,357 | $ | 3,780 | $ | 3,795 | ||||||||
Per
Share Data:
|
||||||||||||||||
Basic
net income per share
|
$ | 0.49 | $ | 0.48 | $ | 0.55 | $ | 0.55 | ||||||||
Fully
diluted net income per share
|
0.49 | 0.48 | 0.54 | 0.55 | ||||||||||||
Cash
dividends per share
|
--- | 0.41 | --- | 0.43 | ||||||||||||
Book
value per share
|
16.39 | 16.58 | 17.52 | 17.61 | ||||||||||||
2008
|
||||||||||||||||
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
|||||||||||||
Income
Statement Data:
|
|
|||||||||||||||
Interest
income
|
$ | 12,711 | $ | 12,472 | $ | 12,409 | $ | 12,519 | ||||||||
Interest
expense
|
5,407 | 4,815 | 4,195 | 4,401 | ||||||||||||
Net
interest income
|
7,304 | 7,657 | 8,214 | 8,118 | ||||||||||||
Provision
for loan losses
|
100 | 135 | 280 | 604 | ||||||||||||
Noninterest
income
|
2,296 | 2,227 | 2,208 | 2,356 | ||||||||||||
Noninterest
expense
|
5,457 | 5,306 | 5,531 | 5,729 | ||||||||||||
Income
taxes
|
862 | 974 | 996 | 813 | ||||||||||||
Net
income
|
$ | 3,181 | $ | 3,469 | $ | 3,615 | $ | 3,328 | ||||||||
Per
Share Data:
|
||||||||||||||||
Basic
net income per share
|
$ | 0.46 | $ | 0.50 | $ | 0.52 | $ | 0.48 | ||||||||
Fully
diluted net income per share
|
0.46 | 0.50 | 0.52 | 0.48 | ||||||||||||
Cash
dividends per share
|
--- | 0.39 | --- | 0.41 | ||||||||||||
Book
value per share
|
15.73 | 15.50 | 15.80 | 15.89 |
Gross
Carrying Value
|
Accumulated
Amortization
|
Net
Carrying Value
|
||||||||||
December
31, 2009
|
||||||||||||
Amortizable
core deposit intangibles
|
$ | 16,257 | $ | 9,479 | $ | 6,778 | ||||||
Unamortizable
goodwill
|
$ | 5,848 | $ | --- | $ | 5,848 | ||||||
December
31, 2008
|
||||||||||||
Amortizable
core deposit intangibles
|
$ | 16,257 | $ | 8,386 | $ | 7,871 | ||||||
Unamortizable
goodwill
|
$ | 5,848 | $ | --- | $ | 5,848 |
2010
|
$
|
1,083
|
||
2011
|
1,083
|
|||
2012
|
1,083
|
|||
2013
|
1,077
|
|||
2014
|
1,075
|
|||
Thereafter
|
1,377
|
|||
Total
|
$
|
6,778
|
/s/
JAMES G. RAKES
|
/s/
DAVID K. SKEENS
|
|
Chairman,
President and
Chief
Executive Officer
|
Treasurer
and
Chief
Financial Officer
|
Name
|
Age
|
Offices
and Positions Held
|
Year
Elected an Officer/Director
|
James
G. Rakes
|
65
|
Chairman,
President and Chief Executive Officer, National Bankshares, Inc.;
President and Chief Executive Officer of The National Bank of Blacksburg
since 1983 and Chairman since 2005. Chairman, President and Treasurer of
National Bankshares Financial Services, Inc. since 2001.
|
1986
|
David
K. Skeens
|
43
|
Treasurer
and Chief Financial Officer of National Bankshares, Inc. since January 14,
2009; Senior Vice President/Operations & Risk Management & CFO of
National Bank of Blacksburg since 2009; prior thereto Senior Vice
President/Operations & Risk Management since 2008; prior thereto Vice
President/Operations & Risk Management since 2004.
|
2009
|
F.
Brad Denardo
|
57
|
Executive
Vice President, National Bankshares, Inc. since 2008; Interim Treasurer
and Chief Financial Officer from May 23, 2008 to January 14, 2009; prior
thereto Corporate Officer since 1989; Executive Vice President/Chief
Operating Officer of The National Bank of Blacksburg since
2002.
|
1989
|
Marilyn
B. Buhyoff
|
61
|
Secretary
& Counsel, National Bankshares, Inc.; Counsel of The National Bank of
Blacksburg since 1989; Secretary of National Bankshares Financial
Services, Inc. since 2001, and Executive Vice President since
2004.
|
1989
|
Plan
Category
|
Number
of Shares to be
Issued
upon Exercise of
Outstanding
Options
and
Warrants
|
Weighted
Average Exercise
Price
of Outstanding
Options
and Warrants
|
Number
of Shares Remaining
Available
for Future Issuance
Under
Equity Compensation
Plans
(Excluding Shares
Reflected
in First Column)
|
|||
Equity
compensation plans approved by stockholders 1999 Stock
Option Plan
|
109,500
|
$
|
22.14
|
109,500
|
||
Equity
compensation plans not approved by stockholders
|
---
|
---
|
---
|
|||
Total
|
109,500
|
$
|
22.14
|
109,500
|
2009
|
2008
|
||||||||||
Fees
|
Percentage
|
Fees
|
Percentage
|
||||||||
Audit
fees
|
$
|
102,500
|
78
|
%
|
$
|
93,000
|
73
|
%
|
|||
Audit-related
fees
|
21,300
|
16
|
%
|
26,579
|
21
|
%
|
|||||
Tax
fees
|
8,492
|
6
|
%
|
7,250
|
6
|
%
|
|||||
$
|
132,292
|
100
|
%
|
$
|
126,829
|
100
|
%
|
|
Reports
of Independent Registered Public Accounting
Firm
|
|
Consolidated
Balance Sheets – As of December 31, 2009 and
2008
|
|
Consolidated
Statements of Income – Years ended December 31, 2009, 2008 and
2007
|
|
Consolidated
Statements of Changes in Stockholders’ Equity – Years ended December 31,
2009, 2008 and 2007
|
|
Consolidated
Statements of Cash Flows – Years ended December 31, 2009, 2008 and
2007
|
|
Notes
to Consolidated Financial
Statements
|
|
(a)
(2) Financial Statement Schedules
|
Exhibit
No.
|
Description
|
Page
No. in
Sequential
System
|
3(i)
|
Amended
and Restated Articles of Incorporation of National Bankshares,
Inc.
|
(incorporated
herein by reference to Exhibit 3.1 of the Form 8K for filed on March 16,
2006)
|
3(ii)
|
Amended
By-laws of National Bankshares, Inc.
|
(incorporated
herein by reference to Exhibit 3(ii) of the Annual Report on Form 10K for
fiscal year ended December 31, 2007)
|
4(i)
|
Specimen
copy of certificate for National Bankshares, Inc. common
stock
|
(incorporated
herein by reference to Exhibit 4(a) of the Annual Report on Form 10K for
fiscal year ended December 31, 1993)
|
*10(iii)(A)
|
National
Bankshares, Inc. 1999 Stock Option Plan
|
(incorporated
herein by reference to Exhibit 4.3 of the Form S-8, filed as Registration
No. 333-79979 with the Commission on June 4, 1999)
|
*10(iii)(A)
|
Executive
Employment Agreement dated December 17, 2008, between National Bankshares,
Inc. and James G. Rakes
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K
for fiscal year ended December 31, 2008)
|
*10(iii)(A)
|
Employee
Lease Agreement dated August 14, 2002, between National Bankshares, Inc.
and The National Bank of Blacksburg
|
(incorporated
herein by reference to Exhibit 10 (iii) (A) of Form 10Q for the period
ended September 30, 2002)
|
*10(iii)(A)
|
Executive
Employment Agreement dated December 17, 2008, between National Bankshares,
Inc. and F. Brad Denardo
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K
for fiscal year ended December 31, 2008)
|
*10(iii)(A)
|
Executive
Employment Agreement dated December 17, 2008, between National Bankshares,
Inc. and Marilyn B. Buhyoff
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Annual Report on Form 10K
for fiscal year ended December 31, 2008)
|
*10(iii)(A)
|
Salary
Continuation Agreement dated February 8, 2006, between The National Bank
of Blacksburg and James G. Rakes
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on February
8, 2006)
|
*10(iii)(A)
|
Salary
Continuation Agreement dated February 8, 2006, between The National Bank
of Blacksburg and F. Brad Denardo
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on February
8, 2006)
|
*10(iii)(A)
|
Salary
Continuation Agreement dated February 8, 2006, between
National
Bankshares, Inc. and Marilyn B. Buhyoff
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on February
8, 2006)
|
*10(iii)(A)
|
First
Amendment, dated December 19, 2007, to The National Bank of Blacksburg
Salary Continuation Agreement for James G. Rakes
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on December
19, 2007)
|
*10(iii)(A)
|
First
Amendment, dated December 19, 2007, to The National Bank of Blacksburg
Salary Continuation Agreement for F. Brad Denardo
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on December
19, 2007)
|
*10(iii)(A)
|
First
Amendment, dated December 19, 2007, to National Bankshares, Inc. Salary
Continuation Agreement for Marilyn B. Buhyoff
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on December
19, 2007)
|
*10(viii)(A)
|
Second
Amendment, dated June 12, 2008, to The National Bank of Blacksburg Salary
Continuation Agreement for F. Brad Denardo
|
(incorporated
herein by reference to Exhibit 10(iii)(A) of the Form 8K filed on June 12,
2008)
|
*10(viii)(A)
|
Second
Amendment, dated December 17, 2008, to The National Bank of Blacksburg
Salary Continuation Agreement for James G. Rakes
|
(incorporated
herein by reference to Exhibit 10(viii)(A) of the Annual Report on Form
10K for fiscal year ended December 31, 2008)
|
*10(viii)(A)
|
Second
Amendment, dated December 17, 2008, to The National Bank of Blacksburg
Salary Continuation Agreement for Marilyn B. Buhyoff
|
(incorporated
herein by reference to Exhibit 10(viii)(A) of the Annual Report on Form
10K for fiscal year ended December 31, 2008)
|
*10(viii)(A)
|
Third
Amendment, dated December 17, 2008, to The National Bank of Blacksburg
Salary Continuation Agreement for F. Brad Denardo
|
(incorporated
herein by reference to Exhibit 10(viii)(A) of the Annual Report on Form
10K for fiscal year ended December 31, 2008)
|
+23
|
Consent
of Yount, Hyde & Barbour, P.C. to incorporation by reference of
independent auditor’s report included in this Form 10-K, into registrant’s
registration statement on Form S-8
|
Page
69
|
+31(i)
|
Section
906 Certification of Chief Executive Officer
|
Page
64
|
+31(ii)
|
Section
906 Certification of Chief Financial Officer
|
Page
65
|
+32(i)
|
18
U.S.C. Section 1350 Certification of Chief Executive
Officer
|
Page
67
|
+32(ii)
|
18
U.S.C. Section 1350 Certification of Chief Financial
Officer
|
Page
67
|
/s/
JAMES G. RAKES
|
James
G. Rakes
Chairman,
President and Chief Executive Officer
(Principal
Executive Officer)
|
/s/
DAVID K. SKEENS
|
David
K. Skeens
Treasurer
(Principal
Financial Officer)
(Principal
Accounting Officer)
|
Date:
March 12, 2010
|
1.
|
I
have reviewed this annual report on Form 10-K of National Bankshares,
Inc.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a – 15 (e) and 15d – 15 (e)) and internal
control over financial reporting (as defined in Exchange Act Rules 13a –
15(f) and 15d – 15(f)) for the registrant and
have:
|
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
(c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluations;
and
|
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
/s/
JAMES G. RAKES
|
James
G. Rakes
Chairman,
President and Chief Executive Officer
(Principal
Executive Officer)
|
1.
|
I
have reviewed this annual report on Form 10-K of National Bankshares,
Inc.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a – 15 (e) and 15d – 15 (e)) and internal
control over financial reporting (as defined in Exchange Act Rules 13a –
15(f) and 15d – 15(f)) for the registrant and
have:
|
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared; and
|
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purpose
in accordance with generally accepted accounting
principles;
|
|
(c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluations;
and
|
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
/s/
DAVID K. SKEENS
|
David
K. Skeens
Treasurer
and
Chief
Financial Officer
(Principal
Financial Officer)
|
Date
|
Title
|
|
/s/
L. J. BALL
|
03/12/2010
|
Director
|
L.
J. Ball
|
||
/s/
J. W. BOWLING
|
03/12/2010
|
Director
|
J.
W. Bowling
|
||
/s/
J. H. HARRY
|
03/12/2010
|
Director
|
J.
H. Harry
|
||
/s/
J. M. LEWIS
|
03/12/2010
|
Director
|
J.
M. Lewis
|
||
/s/
M. G. MILLER
|
03/12/2010
|
Director
|
M.
G. Miller
|
||
/s/
W. A. PEERY
|
03/12/2010
|
Director
|
W.
A. Peery
|
||
/s/
J. G. RAKES
|
03/12/2010
|
Chairman
of the Board
|
J.
G. Rakes
|
President
and Chief Executive Officer –
National
Bankshares, Inc.
Director
|
|
/s/
G. P. REYNOLDS
|
03/12/2010
|
Director
|
G.
P. Reynolds
|
||
/s/
J. M. SHULER
|
03/12/2010
|
Director
|
J.
M. Shuler
|
|
(1)
|
such
Form 10-K for the year ended December 31, 2009, fully complies with the
requirements of section 13(a) or 15(d) of the Securities Act of 1934;
and
|
|
(2)
|
the
information contained in such Form 10-K for the year ended December 31,
2009, fairly presents in all material respects, the financial condition
and results of operations of National Bankshares,
Inc.
|
/s/
JAMES G. RAKES
|
James
G. Rakes
Chairman,
President and Chief Executive Officer
(Principal
Executive Officer)
|
|
(1) such
Form 10-K for the year ended December 31, 2009, fully complies with the
requirements of section 13(a) or 15(d) of the Securities Act of 1934;
and
|
|
(2) the
information contained in such Form 10-K for the year ended December 31,
2009, fairly presents in all material respects, the financial condition
and results of operations of National Bankshares,
Inc.
|
/s/
DAVID K. SKEENS
|
David
K. Skeens
Treasurer
and
Chief
Financial Officer
(Principal
Financial Officer)
|
Exhibit
No.
|
Title
|
Page
Number
|
23
|
Consent
of Yount, Hyde & Barbour, P.C. to incorporation by reference of
independent auditor’s report included in this Form 10-K, into registrant’s
registration statement on Form S-8.
|
Page 69
|
31(i)
|
Section
906 Certification of Chief Executive Officer
|
Page
64
|
31(ii)
|
Section
906 Certification of Chief Financial Officer
|
Page
65
|
32(i)
|
18
U.S.C. Section 1350 Certification of Chief Executive
Officer
|
Page
67
|
32(ii)
|
18
U.S.C. Section 1350 Certification of Chief Financial
Officer
|
Page
67
|