UNITED STATES

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended

December 31, 2004

 

Commission File Number

0-17187

 

 

LOGIC Devices Incorporated

(Exact name of registrant as specified in its charter)

 


 

California

94-2893789

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

 

395 West Java Drive, Sunnyvale, California 94089

(Address of principal executive offices)

(Zip Code)

 

(408) 542-5400

(Registrant's telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes   X    No       

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).  Yes         No   X  

 

Indicate the number of shares outstanding of the issuer's classes of common stock, as of the latest practicable date. On January 25, 2005, 6,743,188 shares of Common Stock, without par value, were issued and outstanding.



LOGIC Devices Incorporated

 

INDEX

 

Page

Number

Part I.  Financial Information

 

Item 1.  Financial Statements

Balance Sheets as of December 31, 2004 and September 30, 2004

 

3

 

Statements of Operations for the fiscal quarter ended December 31, 2004 and

December 31, 2003

4

 

Statements of Cash Flows for the fiscal quarter ended December 31, 2004 and

December 31, 2003

5

 

Notes to Financial Statements

6

 

Item 2.  Management's Discussion and Analysis of Financial Condition and

 

Results of Operations

8

 

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

10

Item 4.  Controls and Procedures

 

10

 

Part II.  Other Information

10

 

Item 1.  Legal Proceedings

10

 

Item 6.  Exhibits

11

 

Signatures

12


 

Part I - FINANCIAL INFORMATION

Item 1.  Financial Statements

Balance Sheets

 

December 31, 

September 30, 

2004 

2004 

(unaudited)

ASSETS

Current assets:

Cash and cash equivalents

$

1,833,700  

$

1,788,900  

Accounts receivable

707,400 

729,000 

Inventories

6,673,300 

7,079,300 

Prepaid expenses

288,300 

143,100 

Sales tax refund receivable

13,500 

47,600 

Total current assets

9,516,200 

9,787,900 

 

Property and equipment, net

817,400 

862,000 

Other assets, net

247,500 

185,700 

 

$

10,581,100 

$

10,835,600 

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

Accounts payable

$

52,500  

$

137,200  

Accrued payroll and vacation

73,900 

52,500 

Accrued commissions

12,600 

15,500 

Other accrued expenses

61,800 

Total current liabilities

200,800 

205,200 

 

Deferred rent

38,900 

40,500 

Total liabilities

239,700 

245,700 

 

Commitments and contingencies

 

Shareholders' equity:

Preferred stock, no par value; 1,000,000 shares authorized;

5,000 designated as Series A; 0 shares issued and outstanding

Common stock, no par value; 10,000,000 shares authorized;

6,743,188 shares issued and outstanding

18,436,500 

18,436,500 

Additional paid-in capital

100,000 

100,000 

Accumulated deficit

(8,195,100)

(7,946,600)

Total shareholders' equity

10,341,400 

10,589,900 

 

$

10,581,100  

$

10,835,600  

 

See accompanying notes to financial statements.



Statements of Operations

(unaudited)

 

For the fiscal quarter ended:

December 31, 

December 31, 

2004 

2003 

Net revenues

$

1,000,900  

$

1,102,100  

 

Cost of revenues

718,300 

710,000 

 

Gross margin

282,600 

392,100 

 

Operating expenses:

Research and development

208,900 

399,000 

Selling, general, and administrative

326,100 

514,300 

Total operating expenses

535,000 

913,300 

 

Loss from operations

(252,400)

(521,200)

 

Interest income

4,700 

6,400 

 

Loss before provision for income taxes

(247,700)

(514,800)

 

Provision for income taxes

800 

 

Net loss

$

(248,500) 

$

(514,800) 

 

Basic and diluted loss per common share

$

(0.04) 

$

(0.08) 

 

Basic and diluted weighted average common shares outstanding

6,743,188 

6,654,021 

 

See accompanying notes to financial statements.



Statements of Cash Flows

(unaudited)

 

           For the fiscal quarter ended:

December 31, 

December 31, 

2004 

2003 

Cash flows from operating activities:

Net loss

$

(248,500) 

$

(514,800) 

Adjustments to reconcile net loss to net cash provided by

(used in) operating activities

Depreciation and amortization

58,800 

71,800 

Loss on disposal of capital equipment

100 

Deferred rent

(1,600)

200 

Change in operating assets and liabilities:

Accounts receivable

21,600 

(29,500)

Inventories

406,000 

293,300 

Prepaid expenses and other current assets

(111,100)

(105,100)

Accounts payable

(84,700)

57,500 

Accrued payroll and vacation

21,400 

(12,200)

Accrued commissions

(2,900)

(20,200)

Other accrued expenses

61,800 

(38,000)

Net cash provided by (used in) operating activities

120,800 

(296,900)

 

Cash flows from investing activities:

Capital expenditures

(14,200)

(21,600)

Other assets

(61,800)

(27,300)

Net cash used in investing activities

(76,000)

(48,900)

 

Cash flows from financing activities

Proceeds from exercise of common stock options

24,500 

Net cash provided by financing activities:

24,500 

 

Net increase (decrease) in cash and cash equivalents

44,800 

(321,300)

 

Cash and cash equivalents, beginning of period

1,788,900 

1,806,100 

 

Cash and cash equivalents, end of period

$

1,833,700  

$

1,484,800  

 

See accompanying notes to financial statements.


 

LOGIC Devices Incorporated

 

Notes to Financial Statements

(unaudited)

1.

Basis of Presentation

 

The accompanying unaudited interim financial statements reflect all adjustments that are, in the opinion of management, necessary to present fairly the financial position, results of operations, and cash flows of the Company for the periods indicated.

 

On December 15, 2003, the Company elected to change its fiscal year end to September 30. Previously, the Company's fiscal years were comprised of 52 weeks of seven days, each beginning on Monday and ending on Sunday. Previously, the Company's fiscal quarters were comprised of exactly 13 weeks and, therefore, its fiscal years consisted of only 364 days.

 

As a result of this change, the Company's fiscal years are now comprised of 365 days or, in leap years such as 2004, 366 days with each fiscal quarter ending at the end of a calendar quarter. The Company's 2004 fiscal year ended September 30, 2004 rather than September 26, 2004. The additional four days were included in the Company's first quarter for fiscal 2004, which ended December 31, 2003.

 

The accompanying unaudited interim financial statements have been prepared in accordance with the instructions for Form 10-Q, and, therefore, do not include all information and footnotes necessary for a complete presentation of the financial position, results of operations, and cash flows for the Company, in conformity with accounting principles generally accepted in the United States of America. The Company has filed audited financial statements that include all information and footnotes necessary for such a presentation of the financial position, results of operations, and cash flows for the fiscal years ended September 30, 2004 and September 28, 2003, with the Securities and Exchange Commission. It is suggested that the accompanying unaudited interim financial statements be read in conjunction with the aforementioned audited financial statements. The unaudited interim financial statements contain all normal and recurring entries. The results of operations for the interim period ended December 31, 2004 are not necessarily indicative of the results to be expected for the full fiscal year to end September 30, 2005.

 

2.

Inventories

 

A summary of inventories follows:

    December 31,

2004

 

September 30,

2004

Raw materials

$

766,900 

$

771,000 

Work-in-process

3,642,600 

4,003,900 

Finished goods

2,263,800 

2,304,400 

$

6,673,300 

$

7,079,300 



LOGIC Devices Incorporated

 

Notes to Financial Statements (continued)

(unaudited)

 

3.

Shareholders' Equity

 

The Company issues common stock options to its employees, certain consultants, and certain of its board members. The Company accounts for these stock options under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," and related Interpretations. In accordance with Financial Accounting Standards Board (FASB) Statement of Financial Accounting Standards (SFAS) No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure, an Amendment of FASB Statement No. 123," the following table illustrates the effect on net loss and net loss per common share had the Company applied the fair value recognition provisions of SFAS No. 123, "Accounting for Stock-Based Compensation," to stock-based compensation:

 

                   Fiscal Quarter Ended:

December 31,

2004

 

 

December 31,

2003

 

Net loss, as reported

 

$

 

(248,500)

 

$

 

(725,500)

SFAS No. 123 expense

27,000 

16,400 

 

Pro forma net loss

 

$

 

(275,500)

 

$

 

(741,900)

 

Basic and diluted net loss per share, as reported

 

$  (0.04)

 

$  (0.08)

 

Pro forma basic and diluted net loss per share

 

$  (0.04)

 

$  (0.08)

 

For purposes of pro forma disclosure, the estimated fair value of the options is expensed over the vesting period of the related options.



Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

Reported financial results may not be indicative of the financial results of future periods. All non-historical information contained in the following discussion constitutes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Words such as "anticipates, appears, expects, intends, hopes, plans, believes, seeks, estimates, may, will," and variations of these words or similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve a number of risks and uncertainties, including but not limited to operating results, new product introductions and sales, competitive conditions, customer demand, capital expenditures and resources, manufacturing capacity utilization, and intellectual property claims and defense. Factors that could cause actual results to differ materially are included in, but not limited to, those identified in "Factors Affecting Future Results" and "Business" in the Annual Report on Form 10-K for the Company' fiscal year ended September 30, 2004 and in the "Management's Discussion and Analysis of Financial Condition and Results of Operations," in such Annual Report on Form 10-K and in this Quarterly Report on Form 10-Q. The Company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may reflect events or circumstances after the date of this report.

 

Liquidity and Capital Resources

 

Cash Flows

 

While the Company had a net loss of $248,500 for the fiscal quarter ended December 31, 2004, it produced net cash of $120,800 from operations during this period. The Company used $195,800 to increase prepaid expenses and reduce accounts payable, and it generated $406,000 from the reduction of inventories. The Company had additional accrued expenses for property insurance and property taxes totaling $58,600. The Company also used $76,000 on capital expenditures, mainly for the production of its new products.

 

While the Company had a net loss of $514,800 for the fiscal quarter ended December 31, 2003, it used net cash of only $296,900 for operations during this period. The Company used $82,000 on prepaid expenses and an additional $67,400 to reduce accrued commissions and consulting expenses. At the same time, it generated only $293,300 by reducing inventories while its accounts payable increased $57,500. The Company used $48,900 on capital expenditures and other assets and received $24,500 from the exercise of common stock options.

 

Working Capital

 

At the end of its fiscal quarters, the Company's accounts receivable balance often equals approximately one-half to two-thirds its quarterly revenues, as many of its customers tend to request shipment during the latter portion of the fiscal quarter. As a result of this fact and the Company's net 30 day payment terms, a large portion of the Company's accounts receivable are typically not due at quarter-end. While the Company continues to work with customers to attempt to spread their orders and shipments throughout the quarter, it was less successful in doing so during the quarter ended December 31, 2004.

 

Due to the nature of its business and the long life cycles of its products, the Company's investment in inventories has been, and will continue to be, significant. Although high levels of inventory impact liquidity, the Company believes these costs are a less costly alternative to owning a wafer fabrication facility.

 

During fiscal 2004, the Company reduced its inventory by 17%, or $1,431,600, and during the fiscal quarter ended December 31, 2004, the Company reduced its inventory by an additional 6%, or $406,000. The Company expects to continue its efforts to reduce inventory during fiscal 2005 and in future periods. The Company provides reserves for product material that is over one-year old and has no backlog or sales activity, and for future obsolescence. The Company also takes physical inventory write-downs for obsolete and slow-moving items. The Company establishes reserves through periodic reviews of inventory on-hand, including lower-of-cost-or-market and excess analyses. For example, if a product type has unit costs higher than the average selling price or has more on-hand than it has sold or expects to sell, the Company provides a reserve. The Company believes its current reserve provides a reasonable estimate of the recoverability of inventories.


 

Financing

 

The Company will continue to evaluate future debt and equity financing opportunities; however, it feels the cost reductions implemented in the past few years have resulted in sufficient cash flow generated from operations to provide an adequate base of liquidity to fund future operating and capital needs. The Company's belief is based on the fact that, as of January 21, 2005, it holds approximately $1.83 million in cash reserves. Therefore, it believes it can cover its cash operating expenses using future revenues, while saving current cash reserves for future capital expenditures, such as mask tooling for new products. At current resource levels, the Company does not anticipate being able to take advantage of all the new product development opportunities it has identified. However, as it considers product development critical to its future success, the Company anticipates its research and development expenditures will continue to be a significant portion of its operating expenses.

 

New Accounting Pronouncements

 

In December 2004, the Financial Accounting Standards Board issued Statement Number 123 (revised 2004) ("FAS 123 (R)"), Share-Based Payments. FAS 123 (R) requires all entities to recognize compensation expense in an amount equal to the fair value of share-based payments, such as stock options granted to employees. The Company is required to apply FAS 123 (R) on a modified prospective method. Under this method, the Company is required to record compensation expense (as previous awards continue to vest) for the unvested portion of previously granted awards that remain outstanding at the date of adoption. In addition, the Company may elect to adopt FAS 123 (R) by restating previously issued financial statements, basing the amounts on the expense previously calculated and reported in their pro forma disclosures that had been required by FAS 123. FAS 123 (R) is effective for the first reporting period beginning after June 15, 2005. Management has not completed its evaluation of the effect that FAS 123 (R) will have, but believes that the effect will be consistent with the application disclosed in its pro forma disclosures.

 

Results of Operations

 

Revenues

 

The Company's net revenues decreased by 9% from $1,102,100 for the fiscal quarter ended December 31, 2003, to $1,000,900 for the fiscal quarter ended December 31, 2004. This reduction is due to the continued phasing out of older products that were not countered by revenues from newer products. The Company hopes to generate revenues from its recently released LF3312 product family in the second quarter of fiscal 2005.


 

Expenses

 

While net revenues decreased, the cost of revenues increased slightly (1%) from $710,000 for the fiscal quarter ended December 31, 2003 to $718,300 for the fiscal quarter ended December 31, 2004. This increase despite decreasing revenues was the result of fewer products being sold that had previously been written to zero-value. In the December 31, 2003 fiscal quarter, 6% of net revenues were items that were at zero-value, compared to only 1% of net revenues for the December 31, 2004 quarter.

 

Research and development (R&D) expenditures decreased by 42% from $399,000 for the fiscal quarter ended December 31, 2003 to $208,900 for the fiscal quarter ended December 31, 2004. This decrease is mainly the result of a reduction in staffing. As a result, as a percentage of net revenues, R&D expenditures decreased from 36% in the fiscal 2004 quarter to 21% in the fiscal 2005 quarter. This aligns the Company's R&D expenditures at a level closer to its goal of 20% of net revenues. While the Company has reduced its staffing levels to cut costs, it believes its current team is made up of very qualified individuals that are capable of accelerating new product introductions in the future.

 

Selling, general, and administrative expenditures decreased by 37% from $514,300 for the fiscal quarter ended December 31, 2003 to $326,100 for the fiscal quarter ended December 31, 2004. This decrease resulted from a reduction in staffing, lower insurance rates, and general cost cutting.

 

As a result of the substantial decreases in operating expenses, the Company's loss from operations decreased 48% from $521,200 for the fiscal quarter ended December 31, 2003 to $252,400 for the fiscal quarter ended December 31, 2004, despite the slight decrease in net revenues.

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

The Company conducts all of its transactions, including those with foreign suppliers and customers, in U.S. dollars. It is therefore not directly subject to the risks of foreign currency fluctuations and does not hedge or otherwise deal in currency instruments in an attempt to minimize such risks. Demand from foreign customers and the ability or willingness of foreign suppliers to perform their obligations to the Company may be affected by the relative change in value of such customer or supplier's domestic currency to the value of the U.S. dollar. Furthermore, changes in the relative value of the U.S. dollar may change the price of the Company's prices relative to the prices of its foreign competitors. The Company also does not hold any market risk sensitive instruments that are not considered cash under accounting principles generally accepted in the United States of America.

 

Item 4.

Controls and Procedures

 

Based upon an evaluation as of December 31, 2004, the Company's President and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective. There have been no changes in the Company's internal control over financial reporting that occurred during the Company's quarter ended December 31, 2004 that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

 

 

Part II - OTHER INFORMATION

 

Item 1.

Legal Proceedings

 

From time to time, the Company receives demands from various parties asserting patent claims. These demands are often not based on any specific knowledge of the Company's products or operations. Because of the uncertainties inherent in litigation, the outcome of any such claim, including simply the cost of a successful defense against such a claim, could have a material adverse impact on the Company.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

Not applicable.

 

Item 3.

Defaults Upon Senior Securities

 

Not applicable.


 

Item 4.

Submission of Matters to a Vote of Security Holders

 

Not applicable.

 

Item 5.

Other Information

 

Not applicable.

 

Item 6.

Exhibits

 

The Index to Exhibits appears as Page 13 of this report.



SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

LOGIC Devices Incorporated

(Registrant)

 

Date:    January 26, 2005     

By:    /s/  William J. Volz          

William J. Volz

President and Principal Executive Officer

 

Date:    January 26, 2005     

By:    /s/  Kimiko Milheim         

Kimiko Milheim

Chief Financial Officer and Principal Financial

and Accounting Officer



INDEX TO EXHIBITS

 

Exhibit No.

Description

3.1

Articles of Incorporation, as amended in 1988.

3.2

Bylaws, as amended in 1988.

10.1

Real Estate lease regarding Registrant's Sunnyvale, California facilities. [10.2] (1)

10.2

LOGIC Devices Incorporated 1996 Stock Incentive Plan. [99.1] (2)

10.3

Amended and Restated LOGIC Devices Incorporated 1998 Director Stock Incentive Plan, as amended. [10.3] (3)

10.4

Rights Agreement, dated April 30, 1997. [1] (4)

10.5

Registration Rights Agreement dated October 3, 1998 between William J. Volz, BRT Partnership, and Registrant. [10.19] (5)

31.1

Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14 and 15d-14.

31.2

Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14 and 15d-14.

32.1

Certifications of Principal Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.

 

 

[  ]

 

Exhibits so marked have been previously filed with the Securities and Exchange Commission (SEC) as exhibits to the filings shown below under the exhibit numbers indicated following the respective document description and are incorporated herein by reference.

 

(1)

Annual Report on Form 10-K for the fiscal year ended September 29, 2002, as filed with the SEC on December 10, 2002.

 

(2)

Registration Statement on Form S-8, as filed with the SEC on August 17, 1997 [Registration No. 333-32819].

 

(3)

Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2004, as filed with the SEC on May 12, 2004.

 

(4)

Registration Statement on Form 8-A, as filed with the SEC on May 5, 1997 [Registration No. 000-17187].

 

(5)

Annual Report on Form 10-K for the transition period from January 1, 1998 to September 30, 1998, as filed with the SEC on January 13, 1999.