-----------------------------------------------------------------------------

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D. C. 20549
                                ----------------

                                    Form 10-Q

       |X|        QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                    FOR QUARTERLY PERIOD ENDED JUNE 30, 2006
                         COMMISSION FILE NUMBER 1-13167

              |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                              ATWOOD OCEANICS, INC.
             (Exact name of registrant as specified in its charter)

              TEXAS                                     74-1611874
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

      15835 Park Ten Place Drive                         77084
          Houston, Texas                               (Zip Code)
  (Address of principal executive offices)

               Registrant's telephone number, including area code:
                                  281-749-7800
                                 ---------------

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934 during the  preceding  12 months and (2) has been  subject to such  filings
requirements for the past 90 days. Yes X No___

     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer" and "large  accelerated  filer" in Rule 12b-2 of the Exchange Act. (Check
One):

Large accelerated filer   X    Accelerated filer ___  Non-accelerated filer ___
                         ---

Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act.)  Yes___ No  X

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of August 8, 2006: 31,042,472 shares of common stock, $1 par
value
-------------------------------------------------------------------------------





                              ATWOOD OCEANICS, INC.

                                    FORM 10-Q

                       For the Quarter Ended June 30, 2006


                                      INDEX

Part I. Financial Information

   Item 1.  Unaudited Condensed Consolidated Financial Statements          Page

            Unaudited Condensed Consolidated Statements of Operations
            For the Three and Nine Months Ended June 30, 2006 and 2005........3

            Unaudited Condensed Consolidated Balance Sheets
            As of June 30, 2006 and September 30, 2005........................4

            Unaudited Condensed Consolidated Statements of Cash Flows
            For the Nine Months Ended June 30, 2006 and 2005..................5

            Unaudited Condensed Consolidated Statement of Changes in
            Shareholders' Equity for the Nine Months Ended June 30, 2006......6

            Notes to Unaudited  Condensed Consolidated Financial Statements...7


   Item 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations..............................14

   Item 3.  Quantitative and Qualitative Disclosures about Market Risk.......23

   Item 4.  Controls and Procedures..........................................24

Part II. Other Information

   Item 5. Other Information.................................................25

   Item 6.  Exhibits ........................................................25

Signature....................................................................27

Exhibits.....................................................................29


                                       2




                          PART I. FINANCIAL INFORMATION
                          ITEM I - FINANCIAL STATEMENTS
                     ATWOOD OCEANICS, INC. AND SUBSIDIARIES
            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)

                                                           Three Months Ended                  Nine Months Ended
                                                                June 30,                            June 30,
                                                      -----------------------------      -------------------------------
                                                           2006            2005                2006             2005
                                                          ------          ------             -------           -------

REVENUES:
                                                                                                  
Contract drilling                                          $ 71,865       $ 43,589            $ 194,808       $ 122,376
Business interruption proceeds                                    -              -                    -           7,656
                                                           --------       --------            ---------        ---------
                                                             71,865         43,589              194,808         130,032
                                                           --------       --------            ---------        ---------

COSTS AND EXPENSES:
Contract drilling                                            32,136         25,863              103,176          74,667
Depreciation                                                  6,192          6,764               18,789          19,929
Gain on sale of equipment                                    (1,075)             -              (10,350)              -
General and administrative                                    4,830          3,224               15,428           9,814
                                                           --------       --------            ---------        --------
                                                             42,083         35,851              127,043         104,410
                                                           --------       --------            ---------        --------
OPERATING INCOME                                             29,782          7,738               67,765          25,622
                                                           --------       --------            ---------        --------

OTHER INCOME (EXPENSE)
Interest expense, net of capitalized interest                (1,435)        (1,913)              (4,642)         (5,658)
Interest income                                                 259            108                  828             212
                                                           --------       --------            ---------         -------
                                                             (1,176)        (1,805)              (3,814)         (5,446)
                                                           --------       --------            ---------         -------
INCOME BEFORE INCOME TAXES                                   28,606          5,933               63,951          20,176
PROVISION (BENEFIT) FOR INCOME TAXES                         (4,185)           (56)               1,008             826
                                                           --------       --------            ---------         -------
NET INCOME                                                 $ 32,791        $ 5,989             $ 62,943        $ 19,350
                                                           ========       ========            =========         =======

EARNINGS PER COMMON SHARE (NOTE 2):
            Basic                                            $ 1.06         $ 0.20               $ 2.04          $ 0.64
            Diluted                                            1.04           0.19                 2.00            0.62
AVERAGE COMMON SHARES OUTSTANDING
    (NOTE 2):
            Basic                                            31,037         30,484               30,900          30,356
            Diluted                                          31,580         31,300               31,411          31,144




The accompanying notes are an integral part of these condensed consolidated
financial statements.




                                       3




                      PART I. ITEM I - FINANCIAL STATEMENTS
                     ATWOOD OCEANICS, INC. AND SUBSIDIARIES
                 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)


                                                             June 30,      September 30,
                                                               2006            2005
                                                           -----------    -------------
ASSETS

CURRENT ASSETS:
                                                                        
    Cash and cash equivalents                                $ 46,034         $ 18,982
    Accounts receivable, net of an allowance of                52,009           39,865
        $642 and $189 at June 30, 2006 and
        September 30, 2005, respectively
    Income tax receivable                                       1,782            3,278
    Inventories of materials and supplies                      18,916           15,640
    Deferred tax assets                                         3,281            3,080
    Prepaid expenses and other                                  3,135           11,208
                                                           -----------       ----------
      Total Current Assets                                    125,157           92,053
                                                           -----------       ----------

NET PROPERTY AND EQUIPMENT                                    428,185          390,778
                                                           -----------       ----------

ASSET HELD FOR SALE                                                 -            9,017
                                                           -----------       ----------

DEFERRED COSTS AND OTHER ASSETS                                 6,040            3,846
                                                           -----------       ----------
                                                            $ 559,382        $ 495,694
                                                           ===========       ==========

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
   Current maturities of notes payable                       $ 36,000         $ 36,000
   Accounts payable                                             5,270            6,473
   Accrued liabilities                                         17,129           11,088
   Deferred Credits                                                77            2,598
                                                           -----------       ----------
       Total Current Liabilities                               58,476           56,159
                                                           -----------       ----------

LONG-TERM DEBT,
   net of current maturities                                   37,000           54,000
                                                           -----------       ----------
                                                               37,000           54,000
                                                           -----------       ----------
OTHER LONG TERM LIABILITIES:
     Deferred income taxes                                     18,760           20,140
     Deferred credits and other                                10,652            3,258
                                                           -----------       ----------
                                                               29,412           23,398
                                                           -----------       ----------
SHAREHOLDERS' EQUITY:
    Preferred stock, no par value;
         1,000 shares authorized,  none outstanding                 -                -
    Common stock, $1 par value, 50,000 shares
          authorized with 31,042 and 30,682 issued
          and outstanding at June 30, 2006 and
          September 30, 2005, respectively                     31,042           30,682
    Paid-in capital                                           114,699          105,645
    Retained earnings                                         288,753          225,810
                                                           -----------       ----------
        Total Shareholders' Equity                            434,494          362,137
                                                           -----------       ----------
                                                            $ 559,382        $ 495,694
                                                           ===========       ==========





The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       4



                      PART I. ITEM I - FINANCIAL STATEMENTS
                     ATWOOD OCEANICS, INC. AND SUBSIDIARIES
            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)


                                                                                Nine Months Ended June 30,
                                                                            -----------------------------------
                                                                                 2006                 2005
                                                                            ----------------      -------------

CASH FLOW FROM OPERATING ACTIVITIES:
                                                                                             
       Net Income                                                               $ 62,943           $ 19,350
         Adjustments to reconcile net income to net cash
         provided (used) by operating activities:
              Depreciation                                                        18,789             19,929
              Amortization of debt issuance costs                                    603                603
              Amortization of deferred costs                                       9,275              1,599
              Provision for doubtful accounts                                        618                  -
              Provision for inventory obsolesence                                    474                 73
              Deferred income tax benefit                                         (1,581)              (330)
              Stock option compensation expense                                    3,400                  -
              Tax benefit from the exercise of stock options                           -              1,025
              Gain on disposal of assets                                         (10,350)                 -
         Changes in assets and liabilities:
              Decrease (increase) in accounts receivable                         (12,762)             2,217
              Decrease in income tax receivable                                    1,496                  -
              Increase in inventory                                               (3,750)            (2,563)
              Decrease in prepaid expenses and other                               1,717              3,933
              Decrease (increase) in deferred costs and other assets              (5,716)             5,633
              Decrease in accounts payable                                        (1,203)            (5,424)
              Increase (decrease) in accrued liabilities                           6,041             (7,589)
              Increase (decrease) in deferred credits and other liabilities        4,873               (544)
              Other                                                                    8                (15)
                                                                                --------             ------
                Net cash provided by operating activities                         74,875             37,897
                                                                                --------             ------

CASH FLOW FROM INVESTING ACTIVITIES:
        Capital expenditures                                                     (62,357)           (21,643)
        Collection of insurance receivable                                             -             15,750
        Proceeds from sale of assets                                              25,520                  -
                                                                                --------             ------
                Net cash used by investing activities                            (36,837)            (5,893)
                                                                                --------             ------

CASH FLOW FROM FINANCING ACTIVITIES:
        Proceeds from stock offering                                                   -             53,607
        Proceeds from exercise of stock options                                    6,014              5,991
        Proceeds from debt                                                        10,000             10,000
        Principal payments on debt                                               (27,000)           (92,000)
                                                                                --------            -------
                       Net cash used by financing activities                     (10,986)           (22,402)
                                                                                --------            -------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                         27,052              9,602
CASH AND CASH EQUIVALENTS, at beginning of period                               $ 18,982           $ 16,416
                                                                                --------           --------
CASH AND CASH EQUIVALENTS, at end of period                                     $ 46,034           $ 26,018
                                                                                ========           ========
-----------------------




The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       5




                      PART I. ITEM I - FINANCIAL STATEMENTS
                     ATWOOD OCEANICS, INC. AND SUBSIDIARIES
              UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES
                             IN SHAREHOLDERS' EQUITY



--------------------------------------------------------------------------------------------------------------------
-                                                                                                          Total
                                                     Common Stock            Paid-in       Retained    Stockholders'
(In thousands)                                   Shares        Amount        Capital       Earnings       Equity
--------------------------------------------------------------------------------------------------------------------

                                                                                           
September 30, 2005                               30,682       $30,682       $105,645       $225,810       $362,137
   Net income                                        -             -             -           62,943         62,943
   Restricted stock awards                            4             4            -               -               4
   Exercise of employee stock options               356           356          5,654             -           6,010
   Stock option and restricted stock
        award compensation expense                   -             -           3,400             -           3,400
                                                 ------       -------       --------       --------       --------
June 30, 2006                                    31,042       $31,042       $114,699       $288,753       $434,494
                                                 ======       =======       ========       ========       ========



The accompanying notes are an integral part of these condensed consolidated
financial statements.


                                       6



                      PART I. ITEM 1 - FINANCIAL STATEMENTS
                     ATWOOD OCEANICS, INC. AND SUBSIDIARIES
         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.  UNAUDITED INTERIM INFORMATION

     The unaudited interim  condensed  consolidated  financial  statements as of
June 30, 2006,  and for each of the three and nine month  periods ended June 30,
2006 and 2005, included herein, have been prepared in accordance with accounting
principles  generally  accepted  in the  United  States of America  for  interim
financial  information and with the instructions for Form 10-Q and Article 10 of
Regulation  S-X.  The year end  condensed  consolidated  balance  sheet data was
derived from the audited financial statements as of September 30, 2005. Although
these financial  statements and related  information  have been prepared without
audit,  and  certain  information  and note  disclosures  normally  included  in
financial  statements  prepared in accordance with generally accepted accounting
principles have been condensed or omitted,  we believe that the note disclosures
are  adequate to make the  information  not  misleading.  The interim  financial
results may not be indicative of results that could be expected for a full year.
We suggest that these  condensed  consolidated  financial  statements be read in
conjunction  with the  consolidated  financial  statements and the notes thereto
included in our Annual Report to  Shareholders  for the year ended September 30,
2005. In our opinion,  the unaudited  interim financial  statements  reflect all
adjustments  (consisting of normal recurring  adjustments)  considered necessary
for a fair statement of our financial position and results of operations for the
periods presented.


2.  CAPITAL STOCK

     On March 2, 2006, the Board of Directors declared a two-for-one stock split
of our common stock  effected in the form of a 100% common stock  dividend.  All
shareholders of record on March 24, 2006 received one additional share of common
stock for each share held on that date.  The  additional  shares of common stock
were distributed in the form of a stock dividend on April 7, 2006. All share and
per  share  amounts  in  the  accompanying   condensed   consolidated  financial
statements  and related  notes have been adjusted to reflect the stock split for
all periods presented.


3.  SHARE-BASED COMPENSATION

     Effective  October 1, 2005,  we adopted  Statement of Financial  Accounting
Standards No. 123(R),  "Share-Based Payment", or SFAS 123(R), using the modified
prospective  application  transition  method.  Under  this  method,  stock-based
compensation  cost is measured at the grant date,  based on the calculated  fair
value of the award,  and is recognized as an expense over the requisite  service
period  (generally  the  vesting  period  of the  equity  grant).  In  addition,
stock-based compensation cost recognized includes compensation cost for unvested
stock-based awards as of October 1, 2005. Prior to October 1, 2005, we accounted
for share-based  compensation in accordance  with  Accounting  Principles  Board
Opinion No. 25,  "Accounting  for Stock Issued to Employees",  or APB No. 25. No
share-based employee compensation cost has been reflected in net income prior to
October 1, 2005. Before that date, we reported the entire tax benefit related to
the exercise of stock options as an operating cash flow. SFAS 123(R) requires us
to report the tax benefit from the tax deduction that is in excess of recognized

                                       7


compensation costs (excess tax benefits) as a financing cash flow rather than as
an  operating  cash flow.  The  cumulative  effect of the  change in  accounting
principle from APB No. 25 to FAS 123(R) was not material.

     Under our Amended and Restated 2001 Stock Incentive Plan, or the 2001 Plan,
up to 2,000,000 shares of common stock may be issued to eligible participants in
the form of restricted  stock awards or upon  exercise of stock options  granted
pursuant  to the 2001  Plan.  Awards of  restricted  stock  and  grants of stock
options may be made under the 2001 Plan through  September 5, 2011. We also have
another stock incentive  plan, the 1996 Plan,  under which there are outstanding
stock  options.  However,  no  additional  options or  restricted  stock will be
awarded under the 1996 plan.

     A summary of share and stock option data for our two stock  incentive plans
as of June 30, 2006 is as follows:

                                                      2001           1996
                                                      Plan           Plan
                                                   ------------   ------------

Shares available for future awards or grants           799,280         -
Outstanding stock option grants                        946,400      471,050
Outstanding unvested restricted stock awards            77,600         -




     Awards of  restricted  stock and stock options have both been granted under
our stock incentive plans as of June 30, 2006. We deliver newly issued shares of
common stock for restricted stock awards and upon exercise of stock options. All
stock incentive plans currently in effect have been approved by the shareholders
of our outstanding common stock.

     The impact of adopting  SFAS 123(R) had no effect on our cash flows for the
nine month ended June 30, 2006,  however,  has had the  following  effect on our
consolidated statements of operations (in thousands, except per share amounts):


                                                 Three Months Ended    Nine Months Ended
                                                 ------------------    -----------------
June 30, 2006:
                                                                      
Increase in contract drilling expenses                  $ 350               $  650
Increase in general and administrative expenses           775                2,750
Decrease in income tax provision                         (271)                (963)
                                                        -----               ------
Decrease of net income                                  $ 854                2,437
                                                        =====               ======

Decrease in earnings per share:
     Basic                                             $ 0.03               $ 0.08
     Diluted                                           $ 0.03               $ 0.08




     We recognize  compensation  expense on grants of  share-based  compensation
awards on a straight-line basis over the required service period for each award.
As  of  June  30,  2006,  unrecognized   compensation  cost,  net  of  estimated
forfeitures,   related  to  stock  options  and  restricted   stock  awards  was
approximately  $5.0 million and $2.3 million,  respectively,  which we expect to
recognize over a weighted average period of approximately 2.4 years.


                                       8




Stock Options

         Under our stock incentive plans, the exercise price of each stock
option equals the fair market value of one share of our common stock on the date
of grant, with all outstanding options having a maximum term of 10 years.
Options vest ratably over a period from the end of the first to the fourth year
from the date of grant under the 2001 Plan and from the end of the second to the
fifth year from the date of grant under the 1996 Plan. Each option is for the
purchase of one share of our common stock.

         The per share weighted average fair value of stock options granted
during the nine months ended June 30, 2006 and 2005 was $17.70 and $10.22,
respectively. We estimated the fair value of each stock option on the date of
grant using the Black-Scholes pricing model and the following assumptions:

                               Nine Months Ended
                                     June 30,
                             --------------------
                              2006         2005
                             --------------------
Risk-Free Interest Rate       4.46%       4.27%
Expected Volatility             42%         35%
Expected Life (Years)             6           6
Dividend Yield                 None        None



     The average risk-free interest rate is based on the five-year U.S. treasury
security rate in effect as of the grant date. We determined  expected volatility
using a 6-year historical  volatility figure and determined the expected term of
the stock options using 15 years of historical data. The expected dividend yield
is based on the expected  annual dividend as a percentage of the market value of
our common stock as of the grant date.

         A summary of stock option activity during the nine months ended June
30, 2006 is as follows:




                                                                             Wtd. Avg.
                                                              Wtd. Avg.      Remaining         Aggregate
                                             Number of        Exercise       Contractual       Intrinsic
                                             Options           Price         Life (Years)      Value (000s)
                                             ---------       ---------      -------------      ------------
                                                                                
Outstanding at October 1, 2005               1,703,300        $ 17.64
Granted                                        106,000        $ 37.15
Exercised                                     (355,250)       $ 16.95                           $ 10,048
Forfeited                                      (36,600)       $ 22.64
                                             ---------        -------
Outstanding at June 30, 2006                 1,417,450        $ 19.14               6.6         $ 43,169
                                             =========        =======
Exercisable at June 30, 2006                   824,888        $ 16.70               5.6         $ 27,138
                                             =========        =======


                                       9



Restricted Stock

     We have also  awarded  restricted  stock to  certain  employees  and to our
non-employee directors.  The awards of restricted stock to employees are subject
to three year vesting,  and all  restricted  stock awards to date are restricted
from transfer for three years form the date of grant. Pursuant to the amendments
to our 2001 Plan  approved  by our  shareholders  on  February  9, 2006,  and as
discussed in our definitive proxy statement sent to our shareholders relating to
our annual  shareholders  meeting  and filed with the SEC on January  13,  2006,
during the  quarter  ended  March 31,  2006,  our  non-employee  directors  were
automatically  granted stock awards totaling an aggregate of 4,220 shares of our
common  stock.  We value  restricted  stock  awards at fair market  value of our
common stock on the date of grant.

     A summary of restricted  stock  activity for the nine months ended June 30,
2006, is as follows:


                                           Number of      Wtd. Avg.
                                            Shares        Fair Value
                                           ---------      ----------
Unvested at October 1, 2005                      -              ---
Granted                                     86,220          $ 37.65
Vested                                      (4,220)         $ 47.40
Forfeited                                   (4,400)         $ 37.15
                                            ------          -------
Unvested at June 30, 2006                   77,600          $ 37.15
                                            ======          =======


Prior Year Pro Forma Expense

     The following  table  illustrates the effect on net income and earnings per
share as if the fair value-based method provided by SFAS 123(R) had been applied
for all  outstanding  and unvested  awards for periods  prior to our adoption of
SFAS 123(R) as of October 1, 2005 (in thousands, except per share amounts):


                                          Three Months Ended   Nine Months Ended
                                          ------------------   -----------------
June 30, 2005:
Net income, as reported                         $5,989                $19,350
 Deduct:  Total stock-based employee
     compensation expense determined under
     fair value based method for all
     awards, net of related tax effects            421                  1,264
                                                 -----                -------

Pro Forma, net income                           $5,568                $18,086
                                                ======                =======

Earnings per share:
     Basic - as reported                         $0.20                  $0.64
     Basic - pro forma                           $0.18                  $0.60

     Diluted - as reported                       $0.19                  $0.62
     Diluted - pro forma                         $0.18                  $0.58


                                       10



4.       EARNINGS PER COMMON SHARE

         The computation of basic and diluted earnings per share is as follows
(in thousands, except per share amounts):


                                            Three Months Ended                           Nine Months Ended
                                            ------------------                          ------------------

                                             Net                    Per Share            Net                     Per Share
                                            Income       Shares       Amount           Income        Shares        Amount
                                            ------       ------     ---------          ------        ------      ---------
June 30, 2006:
                                                                                                 
      Basic earnings per share            $ 32,791       31,037       $ 1.06          $ 62,943        30,900       $ 2.04
      Effect of dilutive securities:
           Stock options and
           restrictedtstockpawards            ---           543       $(0.02)             ---            511       $(0.04)
                                          --------       -------      -------         --------       --------      ------

      Diluted earnings per share          $ 32,791       31,580       $ 1.04          $ 62,943        31,411       $ 2.00
                                          ========       ======       ======          ========        =======      ======

June 30, 2005:
      Basic earnings per share             $ 5,989       30,484       $ 0.20          $ 19,350        30,356       $ 0.64
      Effect of dilutive securities:
           Stock options and
           restrictedtstockpawards             ---          816       $(0.01)             ---            788       $(0.02)
                                          --------       -------      ------          --------        -------      ------

      Diluted earnings per share           $ 5,989       31,300       $ 0.19          $ 19,350        31,144       $ 0.62
                                          ========       ======       ======          ========        ======       ======



     The calculation of diluted  earnings per share for the three and nine month
period ending June 30, 2006, excludes consideration of common shares which would
be issued upon the exercise of 101,000 stock  options  because such options were
anti-dilutive.  These options could potentially  dilute basic earnings per share
in the future.



                                       11



5.       PROPERTY AND EQUIPMENT

         A summary of property and equipment by classification is as follows (in
thousands):

                                                 June 30,          September 30,
                                                   2006                 2005
                                            ----------------      -------------

Drilling vessels and related equipment
    Cost                                        $ 679,401           $ 624,118
    Accumulated depreciation                     (254,545)           (236,736)
                                                 --------           ---------
    Net book value                                424,856             387,382
                                                 --------           ---------

Drill pipe
    Cost                                            9,889              10,742
    Accumulated depreciation                       (7,878)             (8,407)
                                                 --------           ---------
    Net book value                                  2,011               2,335
                                                 --------           ---------

Furniture and other
    Cost                                            7,645               7,395
    Accumulated depreciation                       (6,327)             (6,334)
                                                 --------           ---------
    Net book value                                  1,318               1,061
                                                 --------           ---------

     NET PROPERTY AND EQUIPMENT                 $ 428,185           $ 390,778
                                                =========           =========


     In October  2005, we sold our  semisubmersible  hull,  SEASCOUT,  which was
reported  as an  asset  held  for  sale in the  consolidated  balance  sheet  at
September 30, 2005, for $10.0 million (net after certain expenses) and our spare
15,000 P.S.I.  BOP Stack for $15.0  million,  resulting in an aggregate  gain of
approximately  $10.1  million for both of these  assets.  Of this  amount,  $9.3
million was  recorded in the three months  ended  December  31,  2005,  and $0.8
million  in the three  months  ended  June 30,  2006.  We had no  operations  or
revenues associated with these assets prior to their sale.


                                       12



6.    INCOME TAXES

     Virtually  all of our tax  provision  for each of the three and nine months
ended June 30, 2006 and 2005, relates to taxes in foreign jurisdictions.  During
the current quarter, we reversed a $1.8 million tax contingent  liability due to
the  expiration  of the statute of  limitations  in a foreign  jurisdiction.  In
addition,  we  earned  a high  level  of  operating  income  earned  in  certain
nontaxable and deemed profit tax jurisdictions  during the three and nine months
ended  June  30,  2006.  Subsequent  to the end of the  current  quarter  and as
previously  reported,  on August  3,  2006,  we were  advised  by a foreign  tax
authority  that it had approved  acceptance  of certain  amended  prior year tax
returns. The acceptance of these amended tax returns resulted in the recognition
of a $4.6  million  tax  benefit in the  current  quarter.  As a result of these
items,  our effective tax rate for the three and nine months ended June 30, 2006
is significantly less than the U.S. statutory rate.

     During the first  quarter of fiscal year 2005,  we received a $1.7  million
tax refund in Malaysia  related to a  previously  reserved  tax  receivable.  In
addition,  a $1.0 million  deferred tax benefit was recognized  during the third
quarter of fiscal year 2005 due to the filing, and subsequent  acceptance by the
local tax authority,  of amended prior year tax returns.  We also earned revenue
from our loss of hire  insurance  coverage  on the  ATWOOD  BEACON in a zero tax
jurisdiction.  As a result of these items,  our effective tax rate for the three
and nine  months  ended  June 30,  2005,  was  significantly  less than the U.S.
statutory rate.


7.  SIGNIFICANT ACCOUNTING POLICIES

     In July 2006, the FASB issued FIN 48, "Accounting for Uncertainty in Income
Taxes  -  an  Interpretation  of  FASB  Statement  109."  FIN  48  prescribes  a
comprehensive  model for  recognizing,  measuring,  presenting,  and  disclosing
uncertain tax positions within the financial  statements.  The provisions of FIN
48 are effective for fiscal years  beginning after December 15, 2006. We will be
evaluating  the impact of the adoption of FIN 48 on our  consolidated  financial
position.


8.    COMMITMENTS AND CONTINGENCIES

     On May 3, 2006,  we received  notice  from the  Malaysian  tax  authorities
regarding  alleged   non-compliance  with  withholding  tax  provisions  of  the
Malaysian Income Tax Act for years of assessment 2001 to 2004. The alleged under
withholding  of tax is  approximately  $2.1 million,  which is also subject to a
100% penalty.  This matter was settled with the Malaysian tax authorities during
the current quarter with no assessment of withholding tax or related penalties.

     We are party to a number of lawsuits which are ordinary, routine litigation
incidental  to our  business,  the  outcome  of which,  individually,  or in the
aggregate,  is not expected to have a material  adverse  effect on our financial
position, results of operations, or cash flows.



                                       13





                                 PART I. ITEM 2
                     ATWOOD OCEANICS, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     This  Form 10-Q for the  quarterly  period  ended  June 30,  2006  includes
statements about Atwood Oceanics,  Inc. (which together with its subsidiaries is
identified  as the  "Company,"  "we"  or  "our,"  unless  the  context  requires
otherwise) which are not historical  facts (including any statements  concerning
plans  and   objectives  of  management   for  future   operations  or  economic
performance,   or  assumptions   related  thereto)  which  are   forward-looking
statements.  In addition,  we and our  representatives  may from to time to time
make other oral or written statements which are also forward-looking statements.

     These  forward-looking  statements are made based upon management's current
plans, expectations, estimates, assumptions and beliefs concerning future events
impacting us, which we deem reasonable,  but which therefore involve a number of
risks and  uncertainties.  We can give no assurance that such  expectations  and
assumptions will prove to be correct. We caution that forward-looking statements
are not guarantees and that actual  results could differ  materially  from those
expressed or implied in the forward-looking statements.

       Important factors that could cause our actual results of operations or
our actual financial conditions to differ include, but are not necessarily
limited to:

     - our dependence on the oil and gas industry;

     - the operational risks involved in drilling for oil and gas;

     - changes in rig utilization and dayrates in response to the level of
       activity in the oil and natural gas industry, which is significantly
       affected by indications and expectations regarding the level and
       volatility of oil and natural gas prices, which in turn are affected by
       such things as political, economic and weather conditions affecting or
       potentially affecting regional or worldwide demand for oil and natural
       gas, actions or anticipated actions by OPEC, inventory levels,
       deliverability constraints, and future market activity;

     - the extent to which customers and potential customers continue to pursue
       deepwater drilling;

     - exploration success or lack of exploration success by our customers and
       potential customers;

     - the highly competitive and cyclical nature of our business, with periods
       of low demand and excess rig availability;

     - the impact of the war with Iraq or other military operations, terrorist
       acts or embargoes elsewhere;

     - our ability to enter into and the terms of future drilling contracts;

     - the availability of qualified personnel;

     - our failure to retain the business of one or more significant customers;

                                       14



     - the termination or renegotiation of contracts by customers;

     - the availability of adequate insurance at a reasonable cost;

     - the occurrence of an uninsured loss;

     - the risks of international operations, including possible economic,
       political, social or monetary instability, and compliance with foreign
       laws;

     - the effect public health concerns could have on our international
       operations and financial results;

     - compliance with or breach of environmental laws;

     - the incurrence of secured debt or additional unsecured indebtedness or
       other obligations by us or our subsidiaries;

     - the adequacy of sources of liquidity;

     - currently unknown rig repair needs and/or additional opportunities to
       accelerate planned maintenance expenditures due to presently
       unanticipated rig downtime;

     - higher than anticipated accruals for performance-based compensation due
       to better than anticipated performance by us, higher than anticipated
       severance expenses due to unanticipated employee terminations, higher
       than anticipated legal and accounting fees due to unanticipated
       financing or other corporate transactions and other factors that could
       increase general and administrative expenses;

     - the actions of our competitors in the oil and gas drilling industry,
       which could significantly influence rig dayrates and utilization;

     - changes in the geographic areas in which our customers plan to operate,
       which in turn could change our expected effective tax rate;

     - changes in oil and natural gas drilling technology or in our competitors'
       drilling rig fleets that could make our drilling rigs less competitive or
       require major capital investments to keep them competitive;

     - rig availability;

     - the effects and uncertainties of legal and administrative proceedings
       and other contingencies;

     - the impact of governmental laws and regulations and the uncertainties
       involved in their administration, particularly in some foreign
       jurisdictions;

     - changes in accepted interpretations of accounting guidelines and other
       accounting pronouncements and tax laws; and

     - the risks involved in the construction, upgrade and repair of our
       drilling units.

                                       15


     You  should  also read the risk  factors  set forth in our Form 10K for the
year ended September 30, 2005 filed with the Securities and Exchange Commission,
or SEC. Undue reliance should not be placed on these forward-looking statements,
which are applicable only on the date hereof. Neither we nor our representatives
have a general obligation to revise or update these  forward-looking  statements
to  reflect  events or  circumstances  that  arise  after the date  hereof or to
reflect the occurrence of unanticipated events.

MARKET OUTLOOK

     There continues to be very strong demand for offshore  drilling  equipment,
with all of our eight drilling units having contractual dayrate commitments that
are the  highest  in their  respective  histories.  Currently,  we have  100% of
available  rig days for the  remainder  of  fiscal  year 2006  contracted,  with
contracted rig days for fiscal years 2007 and 2008 at 98% and 75%, respectively.
A  comparison  of the average per day  revenues for fiscal year 2005 and for the
first nine  months of fiscal year 2006 for each of our eight  drilling  units to
their current highest contracted dayrate commitment is as follows:



                       Average Per Day Revenues for
                      ---------------------------------
                                                                                       Percentage
                                          First Nine         Current Highest          Change from
                         Fiscal             Months              Contracted            First Nine
                          Year            Fiscal Year            Dayrate            Months Fiscal
                          2005               2006             Commitment               Year 2006
                      --------------     --------------     -------------------    ------------------

                                                                              
ATWOOD HUNTER               $61,000           $158,000                $245,000            55%
ATWOOD EAGLE                 95,000            122,000                 420,000           244%
ATWOOD FALCON                82,000             80,000                 200,000           150%
ATWOOD SOUTHERN CROSS        42,000             85,000                 305,000           259%
ATWOOD BEACON                66,000             78,000                 133,500            71%
VICKSBURG                    65,000             82,000                 154,000            88%
SEAHAWK                      45,000             28,000  *               68,430           144%
RICHMOND                     33,000             47,000                  80,000            70%


*    Average per day revenue is low due to the rig earning no revenues  during
the current quarter while the rig was in a shipyard  undergoing a life enhancing
upgrade during the entire quarter.

     The ATWOOD HUNTER is currently  working  offshore  Mauritania  for Woodside
Energy Limited ("Woodside") at a dayrate of $240,000 under a contract commitment
that  extends  to May 2008.  The  ATWOOD  EAGLE is  currently  working  offshore
Australia on the last well under its current contract  commitment with Woodside.
Upon completion of drilling this well, the rig will commence a ten-well  program
for BHP Billiton Petroleum ("BHPB") which is estimated to take until August 2007
to complete  with a dayrate for most of this period at  approximately  $158,000.
BHPB  also has the  option  to drill  three  additional  wells at a  dayrate  of
approximately  $168,000 which could take until late first quarter of fiscal year
2008 to complete if exercised.  Immediately following the completion of the BHPB
work, the rig has a one-well  commitment at a dayrate of $360,000 and a one-year
commitment with Woodside at a dayrate of $420,000; however, before the middle of
October 2006, this one-year commitment can be extended at Woodside's option to a
two or three year  commitment  at a dayrate of $405,000.  The ATWOOD  FALCON has
contractual  commitments  offshore Malaysia with Shell that extend to July 2009,
with operating  dayrates of $93,000 to $113,000 until July 2007, then increasing
to $160,000  to  $200,000  per day for two years  thereafter.  This  contractual
commitment  requires  the rig to undergo  an  upgrade to extend its water  depth
drilling capabilities from 3,700 to 5,000 feet. Shell is contractually obligated
to pay $24  million of the  upgrade  costs  (expected  to be  approximately  $32
million)  along with  payment of $90,000 per day (for up to 85 days)  during the

                                       16

upgrade period. The ATWOOD SOUTHERN CROSS is currently working offshore Italy at
a dayrate of  $70,000 on a drilling  program  that is  expected  to extend  into
September 2006.  Immediately upon completion of this drilling program, we expect
to  relocate  the rig to the Black Sea to work for four  customers  at  dayrates
ranging  from  $125,000 to  $305,000.  This work could extend into the second or
third quarter of fiscal year 2008 if all option wells are exercised.  Currently,
the ATWOOD  BEACON is working  offshore  Vietnam at a dayrate of  $110,000  on a
drilling program that is expected to extend to September 2006.  Immediately upon
completion of its current drilling program, we plan to have the final section of
legs installed on the ATWOOD BEACON at a shipyard in Singapore before relocating
the rig to India to  commence a  25-month  contract  at  dayrates  ranging  from
$113,000 to $133,500.  The VICKSBURG is currently  working offshore  Malaysia at
dayrates  ranging from $82,000 to $87,000.  Following  completion of its work in
Malaysia  (estimated November 2006), the rig will move to Thailand to work under
a contract  commitment  for Chevron which  provides a dayrate of $94,500 for the
first  eight  months  and  $154,000  for two years  thereafter.  The  SEAHAWK is
expected to arrive offshore Equatorial Guinea in early August 2006 to commence a
two-year firm commitment  (plus four six-month  options)  drilling  program at a
operating  dayrate of $68,430.  The  RICHMOND,  our only rig in the U.S. Gulf of
Mexico, has a current contract  commitment which should extend to July 2007 at a
dayrate of $80,000.

     The current strong market environment is not only supporting high equipment
utilization with historical high dayrate commitments, but also has resulted in a
significant increase in our operating costs. Over the next few months, we expect
daily  operating  costs for the ATWOOD  EAGLE to  average  between  $75,000  and
$80,000.  The ATWOOD HUNTER,  during the time it works  offshore  Mauritania and
Libya,  is expected to incur daily  operating costs between $50,000 and $55,000.
We expect that the ATWOOD FALCON and ATWOOD SOUTHERN CROSS to have average daily
operating  costs of around  $45,000,  with daily  operating costs for the ATWOOD
BEACON,  VICKSBURG and RICHMOND of around $30,000.  The daily operating costs of
the SEAHAWK,  when it returns to work in August 2006 offshore Equatorial Guinea,
is now expected to be between $45,000 and $50,000 per day; however, there should
be some  decline in the level of  operating  costs  after the  initial  start-up
period.  Overall we expect our average  operating  costs for fiscal year 2006 to
reflect an average increase of approximately 25% over operating costs for fiscal
year 2005. Despite the increase in operating costs, our operating margin for the
quarter ended June 30, 2006 was 55%.

     Our ninth mobile offshore drilling unit, an ultra-premium  class jack-up to
be named the ATWOOD AURORA,  is currently  under  construction  in  Brownsville,
Texas, with delivery to occur by September 30, 2008. We estimate the total costs
of  construction  (including  administrative  and overhead costs and capitalized
interest) will be around $160 million.  We intend to finance the construction of
the new rig primarily from expected cash on hand balances;  however, if and when
necessary, the $100 million revolving portion of our Credit Facility may provide
some  funding for the new rig.  As of August 8, 2006 and taking  into  account a
borrowing  in July 2006,  we have $15 million  outstanding  under the  revolving
portion of our Credit Facility.

     We will continue to explore opportunities for growth.  Revenues,  operating
cash flows and  earnings  for fiscal year 2006 are expected to be the highest in
our history.  With our backlog of contracted days providing  increasing  revenue
expectations, we anticipate that operating results for fiscal year 2007 and 2008
will reflect significant improvement over fiscal year 2006 operating results.

                                       17



RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     Revenues  for the three and nine months ended June 30, 2006  increased  65%
and 50%,  respectively,  compared  to the three and nine  months  ended June 30,
2005. A comparative analysis of revenues is as follows:


                                                                    REVENUES
                                                                  (In millions)
                                     ---------------------------------------------------------------------------
                                        Three Months Ended June 30,            Nine Months Ended June 30,
                                     ------------------------------------   ------------------------------------
                                       2006         2005      Variance        2006         2005      Variance
                                    -----------   ---------  -----------   ------------  ---------   ----------

                                                                                     
ATWOOD HUNTER                         $21.0        $ 5.6        $15.4         $ 43.4     $ 16.4        $ 27.0
ATWOOD SOUTHERN CROSS                   6.6          2.8          3.8           23.3        9.1          14.2
ATWOOD EAGLE                           11.9          8.7          3.2           33.3       26.7           6.6
ATWOOD BEACON                           8.4          5.9          2.5           21.4       18.2           3.2
VICKSBURG                               7.9          5.8          2.1           22.3       17.8           4.5
RICHMOND                                4.7          3.0          1.7           12.8        8.3           4.5
ATWOOD FALCON                           8.4          7.7          0.7           21.8       20.8           1.0
SEAHAWK                                 0.1          2.4         (2.3)           7.6        9.6          (2.0)
AUSTRALIA MANAGEMENT
  CONTRACTS                             2.9          1.7          1.2            8.9        3.1           5.8
                                      -----        -----        -----         ------     ------        ------
                                      $71.9        $43.6        $28.3         $194.8     $130.0        $ 64.8
                                      =====        =====        =====         ======     ======        ======





     The  increase  in revenue  for the ATWOOD  HUNTER was due to an increase in
average  dayrates  from  $61,000 and  $60,000  during each of the three and nine
months ended June 30, 2005,  respectively,  to $228,000 and $159,000  during the
three and nine  months  ended June 30,  2006,  respectively.  During the current
quarter and  year-to-date  period,  the ATWOOD SOUTHERN CROSS earned $70,000 per
day at 100%  utilization and $69,000 per day at  approximately  80% utilization,
respectively,  compared to $37,000 at approximately  80% utilization and $38,000
at  approximately  90%  utilization  during the third  quarter and  year-to-date
period of the prior fiscal year,  respectively.  During the current year-to-date
period,  the  ATWOOD  SOUTHERN  CROSS  also  recognized  $8.1  million  from the
amortization  of up front  mobilization  fees  which  were  previously  received
compared  to none in the prior  fiscal  year.  The  increase  in revenue for the
ATWOOD EAGLE was due to an increase in average dayrates from $95,000 and $97,000
during each of the three and nine months ended June 30, 2005,  respectively,  to
$129,000  and  $122,000  during the three and nine months  ended June 30,  2006,
respectively.  During the current quarter and  year-to-date  period,  the ATWOOD
BEACON earned $92,000 and $79,000 per day, respectively, compared to $64,000 and
$67,000  during the third  quarter and  year-to-date  period of the prior fiscal
year,  respectively.  The  increase in revenue for the  VICKSBURG  was due to an
increase in average  dayrates  from  $63,000 and $65,000  during the quarter and
year-to-date  period ended June 30, 2005,  respectively,  to $85,000 and $82,000
during the quarter and  year-to-date  period ended June 30, 2006,  respectively.
The  increase in revenue for the RICHMOND was also due to an increase in average
dayrates from $32,000 and $30,000 during each of the three and nine months ended
June 30, 2005,  respectively,  to $51,000 and $47,000  during the three and nine
months  ended  June  30,  2006,  respectively.   While  the  ATWOOD  FALCON  has
experienced  a  consistent  level  of  revenues  for  the  current  quarter  and
year-to-date  period as compared to the same  periods in the prior  fiscal year,
third  quarter  and  year-to-date  fiscal  year 2006  revenues  for the  SEAHAWK
decreased  when compared to the prior fiscal year as the rig was in the shipyard
for the entire quarter  undergoing a life enhancing  upgrade in preparation  for

                                       18

its  next  contract  in West  Africa.  As one of our  managed  platform  rigs in
Australia  commenced a new  drilling  program  during the current  fiscal  year,
service  activities for our  management  contracts for the three and nine months
ended June 30, 2006 have  increased  accordingly as compared to the same periods
for the prior fiscal year.

     Contract  drilling costs for the three and nine months ended June 30, 2006,
increased 24% and 38%, respectively, compared to the three and nine months ended
June 30, 2005. An analysis of contract drilling costs by rig is as follows:


                                                       CONTRACT DRILLING COSTS
                                                               (In millions)
                                    --------------------------------------------------------------------------
                                        Three Months Ended June 30,            Nine Months Ended June 30,
                                    ------------------------------------   -----------------------------------
                                       2006         2005      Variance        2006        2005      Variance
                                    -----------   ---------  -----------   -----------  ---------  -----------

                                                                                     
ATWOOD HUNTER                           $ 5.2       $ 3.1        $ 2.1      $ 12.9       $ 8.6         $ 4.3
ATWOOD EAGLE                              6.8         5.3          1.5        19.0        16.0           3.0
ATWOOD SOUTHERN CROSS                     4.1         2.7          1.4        20.2         8.0          12.2
ATWOOD BEACON                             2.6         2.1          0.5         7.8         6.4           1.4
VICKSBURG                                 2.6         2.2          0.4         8.6         6.6           2.0
ATWOOD FALCON                             4.1         3.9          0.2        11.3        10.0           1.3
RICHMOND                                  2.5         2.5            -         7.4         6.6           0.8
SEAHAWK                                   0.4         2.5         (2.1)        4.4         7.3          (2.9)
AUSTRALIA MANAGEMENT
  CONTRACTS                               2.1         1.4          0.7         7.3         3.0           4.3
OTHER                                     1.7         0.2          1.5         4.3         2.2           2.1
                                       ------       -----        -----      ------       -----         -----
                                       $ 32.1       $25.9        $ 6.2      $103.2       $74.7         $28.5
                                       ======       =====        =====      =======      =====         =====



     In  addition  to the items  discussed  below,  the  increase  in  fleetwide
drilling costs was primarily  attributable to four areas: rising personnel costs
due to wage increases,  increased  repairs and maintenance  expenses and freight
costs due to the amount and timing of various repairs and  maintenance  projects
and equipment enhancements and rising insurance costs due to increased premiums.
The increase in drilling costs for the ATWOOD HUNTER also includes  higher agent
commissions  due to increased  revenues for the three and nine months ended June
30, 2006,  compared to same periods of the prior fiscal year. Drilling costs for
the ATWOOD EAGLE for the current quarter and year-to-date  period also include a
higher amount of allocated costs from  Australian  support centers when compared
to the prior fiscal year. The increase in drilling costs for the ATWOOD SOUTHERN
CROSS is also due to $8.8 million of mobilization  expense  amortization  during
the  year-to-date  period of fiscal  year 2006,  while there was none during the
prior fiscal year.  An insurance  recovery,  during the third  quarter of fiscal
year 2005, of previously  expensed costs  contributed to the increase in current
quarter  drilling  costs for the ATWOOD  BEACON  while the current  year-to-date
period also  includes  assessed  value-added  tax and the related  interest  and
penalties  from a foreign tax  authority  relating to a prior  contract.  Before
relocating  to  its  next  contract,   the  VICKSBURG  entered  a  shipyard  for
approximately  five days during the first quarter of the current  fiscal year to
undergo planned inspections and maintenance which contributed to the increase in
current  year-to-date costs. Other than the fleetwide items mentioned above, the
ATWOOD  FALCON  and  RICHMOND  experienced  a  relatively  consistent  level  of
operations  when  compared  to the prior  fiscal  year,  while the  decrease  in
drilling costs for the SEAHAWK is primarily due to lower  operating costs during
the  entire  current  quarter  as the rig was in a  shipyard  undergoing  a life


                                       19

     enhancing  upgrade in preparing  for its next  contract in West Africa.  As
previously mentioned,  one of our managed platform rigs in Australia commenced a
new drilling program during current fiscal year, and service  activities for our
management  contracts  for the three and nine months ended June 30,  2006,  have
increased  accordingly.  Other  drilling  costs  for  the  current  quarter  and
year-to-date  period  ended  June  30,  2006,  have  also  increased  due to the
recording of stock option  compensation  expense for field personnel  during the
current  quarter and  year-to-date  period  compared to none in the prior fiscal
year.

     An  analysis of  depreciation  expense by rig for the three and nine months
ended June 30, 2006,  compared to the three and nine months ended June 30, 2005,
is as follows:


                                                          DEPRECIATION EXPENSE
                                                              (In millions)
                                   ----------------------------------------------------------------------
                                       Three Months Ended June 30,          Nine Months Ended June 30,
                                    ----------------------------------   ---------------------------------
                                      2006        2005      Variance       2006        2005     Variance
                                    ----------  ---------  -----------   ---------   ---------  ----------

                                                                                 
RICHMOND                              $ 0.3      $ 0.2       $  0.1     $  0.7        $ 0.7        $   -
ATWOOD BEACON                           1.3        1.3            -        4.0          3.9          0.1
ATWOOD FALCON                           0.7        0.7            -        2.1          2.0          0.1
VICKSBURG                               0.7        0.7            -        2.1          2.0          0.1
ATWOOD HUNTER                           1.4        1.4            -        4.0          4.0            -
ATWOOD EAGLE                            1.1        1.2         (0.1)       3.5          3.5            -
SEAHAWK                                   -        0.2         (0.2)       0.2          0.4         (0.2)
ATWOOD SOUTHERN CROSS                   0.7        1.1         (0.4)       2.1          3.3         (1.2)
OTHER                                     -         -             -        0.1          0.1            -
                                      -----      -----        -----      -----        -----        -----
                                      $ 6.2      $ 6.8        $(0.6)     $18.8        $19.9        $(1.1)
                                      =====      =====        =====      =====        =====        =====



     In accordance with our company policy, no depreciation expense was recorded
during  the month of  December  2005 and part of January  2006 for the  SOUTHERN
CROSS,  as the rig was  undergoing a life enhancing  upgrade  whereby the useful
life of the rig was  extended  from  approximately  two to five years in January
2006.  Effective October 1, 2004, we extended the remaining  depreciable life of
the  SEAHAWK  from 2 months to 5 years,  based upon  entry into a contract  that
extended  the rig's  commercial  viability  for up to 5 years,  coupled with our
intent to continue  marketing and operating the rig beyond 2 months.  During the
current quarter,  no depreciation  expense was recorded for the SEAHAWK,  as the
rig was  undergoing  a life  enhancing  upgrade  as a result  of the  previously
mentioned contract.

     General and administrative  expenses for the third quarter and year-to-date
period  of  fiscal  year  2006  increased  compared  to the  third  quarter  and
year-to-date  period of the prior  fiscal year  primarily  due to the  recording
approximately  $0.8  million  and  $2.8  million  of stock  option  compensation
expense,  respectively.  Year-to-date  amounts for the current  fiscal year also
include an approximate $0.6 million increase in annual bonus  compensation,  and
$1.5  million  increase  in  professional   fees  primarily  related  to  higher
Sarbanes-Oxley  compliance  costs.  We expect  our  general  and  administrative
expenses to remain at a higher level than reported in prior periods due to stock
option  compensation  expense as described in Note 3 to our unaudited  financial
statements included in this report and due to a high level of professional fees.
Although the level of our outstanding debt has been reduced  significantly  from
the prior  fiscal  year,  interest  expense has only  decreased  slightly due to
rising interest rates.


                                       20



     Virtually  all of our tax  provision  for each of the three and nine months
ended June 30, 2006 and 2005, relates to taxes in foreign jurisdictions.  During
the current quarter, we reversed a $1.8 million tax contingent  liability due to
the  expiration  of the statute of  limitations  in a foreign  jurisdiction.  In
addition,  we  earned  a high  level  of  operating  income  earned  in  certain
nontaxable and deemed profit tax jurisdictions  during the three and nine months
ended  June  30,  2006.  Subsequent  to the end of the  current  quarter  and as
previously  reported,  on August  2,  2006,  we were  advised  by a foreign  tax
authority  that it had approved  acceptance  of certain  amended  prior year tax
returns. The acceptance of these amended tax returns resulted in the recognition
of a $4.6  million  tax  benefit in the  current  quarter.  As a result of these
items,  our effective tax rate for the three and nine months ended June 30, 2006
is significantly less than the U.S. statutory rate.

     During the first  quarter of fiscal year 2005,  we received a $1.7  million
tax refund in Malaysia  related to a  previously  reserved  tax  receivable.  In
addition,  a $1.0 million  deferred tax benefit was recognized  during the third
quarter of fiscal year 2005 due to the filing, and subsequent  acceptance by the
local tax authority,  of amended prior year tax returns.  We also earned revenue
from our loss of hire  insurance  coverage  on the  ATWOOD  BEACON in a zero tax
jurisdiction.  As a result of these items,  our effective tax rate for the three
and nine  months  ended  June 30,  2005,  was  significantly  less than the U.S.
statutory rate.

     Excluding any other discrete items that may occur,  we expect our effective
tax rate to be  approximately  11-13% for the fourth quarter of fiscal year 2006
and approximately 4-6% for fiscal year 2006.

LIQUIDITY AND CAPITAL RESOURCES

     Since we operate in a very cyclical  industry,  maintaining  high equipment
utilization in up, as well as down, cycles is a key factor in generating cash to
satisfy current and future obligations.  For fiscal years 2000 through 2005, net
cash provided by operating  activities ranged from a low of approximately  $13.7
million in fiscal year 2003 to a high of  approximately  $62.3 million in fiscal
year  2001.  For the nine  months  ended June 30,  2006,  net cash  provided  by
operating activities totaled approximately $75 million. Our operating cash flows
are primarily driven by our operating  income,  which reflects  dayrates and rig
utilization.  As 100% and 98% of our available  operating rig days are committed
for fiscal years 2006 and 2007, respectively,  at historically high dayrates, we
anticipate  significant  improvement  in cash flows and earnings  during  fiscal
years 2006 and 2007. Other than our expected capital expenditures of $90 million
to $95 million  (including funding for the construction of the new jack-up rig),
the only  additional  firm cash  commitment  for fiscal  year  2006,  outside of
funding current rig operations,  is our required quarterly  repayments under the
term portion of our senior secured Credit  Facility which will total $36 million
for fiscal year 2006,  and of which $9 million will be due in the fourth quarter
of fiscal year 2006. We expect to generate sufficient cash flows from operations
to satisfy most of these obligations;  however,  some funding from the revolving
portion of our Credit Facility may be required.

                                       21


     As of June 30, 2006, we had $63 million  outstanding under the term portion
of our  Credit  Facility  and $10  million  outstanding  under the $100  million
revolving  portion  of  our  Credit  Facility.  We are in  compliance  with  all
financial  covenants  under our Credit  Facility at June 30, 2006, and expect to
remain in compliance with all financial covenants during the remainder of fiscal
year 2006. Aside from unforeseen  noncompliance with the financial covenants, no
other  provisions exist in the Credit Facility that could result in acceleration
of the April 1, 2008 maturity date.

     At June 30, 2006, the collateral for our Credit Facility consists primarily
of  preferred  mortgages  on all eight of our  active  drilling  units  (with an
aggregate net book value at June 30, 2006 totaling  approximately $385 million).
We are not required to maintain compensating balances;  however, we are required
to pay a fee of  approximately  0.70% per  annum on the  unused  portion  of the
revolving portion of our Credit Facility and certain other administrative costs.

     In  October  2005,  we sold our  semisubmersible  hull,  SEASCOUT,  for $10
million (net after certain  expenses) and our spare 15,000 P.S.I.  BOP Stack for
approximately $15 million. For the 2006 fiscal year-to-date period, gains on the
sales of certain excess  equipment  totaled  approximately  $10.4 million in the
aggregate. The approximate $25 million in cash received from the sales of excess
equipment,  plus  borrowings  under the Revolving  Credit  Facility ($10 million
outstanding at June 30, 2006) along with  increasing  operating cash flows,  has
allowed us to expend  approximately  $28 million toward the  construction of the
ATWOOD AURORA, approximately $15 million on upgrading the SEAHAWK, approximately
$5 million in completing the ATWOOD  SOUTHERN CROSS  upgrade,  approximately  $6
million toward the ATWOOD FALCON upgrade and  approximately  $8 million in other
capital  expenditures  during the first nine months of fiscal year 2006 and have
cash and cash  equivalents  remaining on hand at June 30, 2006 of  approximately
$46 million.

     Our accounts receivable have increased by $12.1 million since September 30,
2005, primarily due to our increased rig utilization,  higher dayrates, and also
due to winding down contracts with certain customers.  Our portfolio of accounts
receivable is comprised of major  international  corporate  entities with stable
payment experience. Historically, we have not encountered significant difficulty
in  collecting  receivables  and  typically  do not require  collateral  for our
receivables;  however, we have a $0.6 million allowance for doubtful accounts at
June 30, 2006.

     Our accrued  liabilities have increased by $6.0 million since September 30,
2005,  primarily  due to  purchases  related to the  upgrades of the SEAHAWK and
ATWOOD FALCON compared to no upgrades in progress that date.


                                       22




                                 PART I. ITEM 3
                     ATWOOD OCEANICS, INC. AND SUBSIDIARIES
           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         We are exposed to market risk, including adverse changes in interest
rates and foreign currency exchange rates as discussed below.

INTEREST RATE RISK

         With the interest rate on our long-term debt under our Credit Facility
at a floating rate, the outstanding debt of $73 million at June 30, 2006
approximates its fair value. The impact on annual cash flow of a 10% change in
the floating rate (approximately 70 basis points) would be approximately $0.5
million, which we do not believe to be material. We did not have any open
derivative contracts relating to our floating rate debt at June 30, 2006.

FOREIGN CURRENCY RISK

         Certain of our subsidiaries have monetary assets and liabilities that
are denominated in a currency other than their functional currencies. Based on
June 30, 2006 amounts, a decrease in the value of 10% in the foreign currencies
relative to the U.S. dollar from the year-end exchange rates would result in a
foreign currency transaction loss of approximately $0.8 million. Thus, we
consider our current risk exposure to foreign currency exchange rate movements,
based on net cash flows, to be immaterial. We did not have any open derivative
contracts relating to foreign currencies at June 30, 2006.


                                       23




                                 PART I. ITEM 4
                     ATWOOD OCEANICS, INC. AND SUBSIDIARIES
                             CONTROLS AND PROCEDURES


(a)      Evaluation of Disclosure Controls and Procedures

         Our management, with the participation of our Chief Executive Officer
         and Chief Financial Officer, evaluated the effectiveness of our
         disclosure controls and procedures as of the end of the period covered
         by this report. Based on that evaluation, the Chief Executive Officer
         and Chief Financial Officer concluded that our disclosure controls and
         procedures as of the end of the period covered by this report have been
         designed and are effective at the reasonable assurance level so that
         the information required to be disclosed by us in our periodic SEC
         filings is recorded, processed, summarized and reported within the time
         periods specified in the SEC's rules and forms. We believe that a
         controls system, no matter how well designed and operated, cannot
         provide absolute assurance that the objectives of the controls system
         are met, and no evaluation of controls can provide absolute assurance
         that all control issues and instances of fraud, if any, within a
         company have been detected.

(b)      Changes in Internal Control over Financial Reporting

         No change in our internal control over financial reporting occurred
         during the fiscal quarter covered by this report that has materially
         affected, or is reasonably likely to materially affect, our internal
         control over financial reporting.




                                       24



                           PART II. OTHER INFORMATION
                     ATWOOD OCEANICS, INC. AND SUBSIDIARIES

ITEM 5.   OTHER INFORMATION

         (b)      We have not made any material changes in the procedures by
                  which our security holders may recommend nominees to our Board
                  of Directors. However, we have clarified and reconfirmed the
                  procedures for communications between interested parties,
                  including the holders of our common stock, as previously
                  disclosed on our current report on Form 8-K, filed May 23,
                  2006 with the SEC, as set forth below.

                  We have a specific process for communications between
                  interested parties and either the Board of Directors as a
                  whole or the non-management members of the Board of Directors.
                  The interested party may submit such communications in care of
                  our Secretary, James M. Holland, at the address of our
                  headquarters, which is 15835 Park Ten Place Drive, Suite 200,
                  Houston, Texas 77084. Each written communication intended for
                  the Board of Directors as a whole or the non-management
                  members of the Board of Directors and received by the
                  Secretary, will be promptly forwarded to the specified party.

                  The interested party may alternatively submit such
                  communications through the MySafeWorkplace system. The
                  MySafeWorkplace system can be contacted via telephone at
                  1-800-461-9330 or on the internet at www.MySafeWorkplace.com.
                  The interested party should click on the "Incident Type"
                  button and then select "Communicate with non-employee
                  directors". The communication process is also further detailed
                  on our website, www.atwd.com, along with other of our
                  corporate governance guidelines.

ITEM 6.   EXHIBITS

(a)      Exhibits

         3.1      Amended and Restated Certificate of Formation dated February
                  9, 2006 (Incorporated herein by reference to Exhibit
                  3.1 of our Form 8-K filed February 14, 2006).

         3.2      Second Amended and Restated By-Laws, dated May 5, 2006
                  (Incorporated herein by reference to Exhibit 3.2 of our Form
                  10-Q filed May 10, 2006).

         4.1      Rights Agreement dated effective October 18, 2002 between the
                  Company and Continental Stock & Transfer & Trust Company
                  (Incorporated herein by reference to Exhibit 4.1 of our Form
                  8-A filed October 21, 2002).

         4.2      Certificate of Adjustment dated as of March 17, 2006
                  (Incorporated herein by reference to Exhibit 4.1 of our Form
                  8-K filed March 23, 2006).

         4.3      See Exhibit Nos. 3.1 and 3.2 for provisions of our Amended and
                  Restated Certificate of Formation and Second Amended and
                  Restated By-Laws defining the rights of our shareholders
                  (Incorporated herein by reference to Exhibit 3.1 of our Form
                  8-K filed February 14, 2006 and Exhibit 3.2 of our Form 10-Q
                  filed May 10, 2006).

                                       24


         10.1     Form of Non-Employee Director Restricted Stock Award Agreement
                  Amended and Restated Atwood Oceanics, Inc. 2001 Stock
                  Incentive Plan (Incorporated herein by reference to Exhibit
                  10.1 to our Form 8-K filed June 1, 2006).

         *31.1    Certification of Chief Executive Officer

         *31.2    Certification of Chief Financial Officer

         *32.1    Certificate of Chief Executive Officer pursuant to Section
                  906 of Sarbanes - Oxley Act of 2002.

         *32.2    Certificate of Chief Financial Officer pursuant to Section
                  906 of Sarbanes - Oxley Act of 2002.

*Filed herewith

                                       26

                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                             ATWOOD OCEANICS, INC.
                             (Registrant)




Date:  August 9, 2006        /s/JAMES M. HOLLAND
                             -----------------
                             James M. Holland
                             Senior Vice President, Chief Financial
                             Officer, Chief Accounting Officer and Secretary


                                       27




                                  EXHIBIT INDEX

EXHIBIT NO.                                 DESCRIPTION

         3.1      Amended and Restated Certificate of Formation dated February
                  9, 2006 (Incorporated herein by reference to Exhibit
                  3.1 of our Form 8-K filed February 14, 2006).

         3.2      Second Amended and Restated By-Laws, dated May 5, 2006
                  (Incorporated herein by reference to Exhibit 3.2 of our Form
                  10-Q filed May 10, 2006).

         4.1      Rights Agreement dated effective October 18, 2002 between the
                  Company and Continental Stock & Transfer & Trust Company
                  (Incorporated herein by reference to Exhibit 4.1 of our Form
                  8-A filed October 21, 2002).

         4.2      Certificate of Adjustment dated as of March 17, 2006
                  (Incorporated herein by reference to Exhibit 4.1 of our Form
                  8-K filed March 23, 2006).

         4.3      See Exhibit Nos. 3.1 and 3.2 for provisions of our Amended and
                  Restated Certificate of Formation and Second Amended and
                  Restated By-Laws defining the rights of our shareholders
                  (Incorporated herein by reference to Exhibit 3.1 of our Form
                  8-K filed February 14, 2006 and Exhibit 3.2 of our Form 10-Q
                  filed May 10, 2006).

         10.1     Form of Non-Employee Director Restricted Stock Award Agreement
                  Amended and Restated Atwood Oceanics, Inc. 2001 Stock
                  Incentive Plan (Incorporated herein by reference to Exhibit
                  10.1 to our Form 8-K filed June 1, 2006).

         *31.1    Certification of Chief Executive Officer

         *31.2    Certification of Chief Financial Officer

         *32.1    Certificate of Chief Executive Officer pursuant to Section
                  906 of Sarbanes - Oxley Act of 2002.

         *32.2    Certificate of Chief Financial Officer pursuant to Section 906
                  of Sarbanes - Oxley Act of 2002.

      *Filed herewith

                                       28




                                                                  EXHIBIT 31.1

                                 CERTIFICATIONS

I, John R. Irwin, certify that:

1.                I have reviewed this quarterly report on Form 10-Q of Atwood
                  Oceanics, Inc.;

2.                Based on my knowledge, this report does not contain any untrue
                  statement of a material fact or omit to state a material fact
                  necessary to make the statements made, in light of the
                  circumstances under which such statements were made, not
                  misleading with respect to the period covered by this report;

3.                Based on my knowledge, the financial statements, and other
                  financial information included in this report, fairly present
                  in all material respects the financial condition, results of
                  operations and cash flows of the registrant as of, and for,
                  the periods presented in this report;

4.                The registrant's other certifying officer(s) and I are
                  responsible for establishing and maintaining disclosure
                  controls and procedures (as defined in Exchange Act Rules
                  13a-15(e) and 15d-15(e)) and internal control over financial
                  reporting (as defined in Exchange Act Rules 13a-15(f) and
                  15d-15(f)) for the registrant and have:

                  (a) Designed such disclosure controls and procedures, or
                  caused such disclosure controls and procedures to be designed
                  under our supervision, to ensure that material information
                  relating to the registrant, including its consolidated
                  subsidiaries, is made known to us by others within those
                  entities, particularly during the period in which this report
                  is being prepared;

                  (b) Designed such internal control over financial reporting to
                  be designed under our supervision, to provide reasonable
                  assurance regarding the reliability of financial reporting and
                  the preparation of financial statements for external purposes
                  in accordance with generally accepted accounting principles;

                  (c) Evaluated the effectiveness of the registrant's disclosure
                  controls and procedures and presented in this report our
                  conclusions about the effectiveness of the disclosure controls
                  and procedures, as of the end of the period covered by this
                  report based on such evaluation; and

                  (d) Disclosed in this report any change in the registrant's
                  internal control over financial reporting that occurred during
                  the registrant's most recent fiscal quarter (the registrant's
                  fourth fiscal quarter in the case of an annual report) that
                  has materially affected, or is reasonably likely to materially
                  affect, the registrant's internal control over financial
                  reporting; and

         5.       The registrant's other certifying officer(s) and I have
                  disclosed, based on our most recent evaluation of internal
                  control over financial reporting, to the registrant's auditors
                  and the audit committee of the registrant's board of directors
                  (or persons performing the equivalent functions):

                                       29


                  (a) All significant deficiencies and material weaknesses in
                  the design or operation of internal control over financial
                  reporting which are reasonably likely to adversely affect the
                  registrant's ability to record, process, summarize and report
                  financial information; and

                  (b) Any fraud, whether or not material, that involves
                  management or other employees who have a significant role in
                  the registrant's internal control over financial reporting.

Date: August 9, 2006

                  /s/ JOHN R. IRWIN
                   ----------------
                  John R. Irwin
                  Chief Executive Officer


                                       30





                                                                   EXHIBIT 31.2

                                 CERTIFICATIONS

I, James M. Holland, certify that:

1.            I have reviewed this quarterly report on Form 10-Q of Atwood
              Oceanics, Inc.;

2.            Based on my knowledge, this report does not contain any untrue
              statement of a material fact or omit to state a material fact
              necessary to make the statements made, in light of the
              circumstances under which such statements were made, not
              misleading with respect to the period covered by this report;

3.            Based on my knowledge, the financial statements, and other
              financial information included in this report, fairly present in
              all material respects the financial condition, results of
              operations and cash flows of the registrant as of, and for, the
              periods presented in this report;

4.            The registrant's other certifying officer(s) and I are responsible
              for establishing and maintaining disclosure controls and
              procedures (as defined in Exchange Act Rules 13a-15(e) and
              15d-15(e)) and internal control over financial reporting (as
              defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the
              registrant and have:

                  (a) Designed such disclosure controls and procedures, or
                  caused such disclosure controls and procedures to be designed
                  under our supervision, to ensure that material information
                  relating to the registrant, including its consolidated
                  subsidiaries, is made known to us by others within those
                  entities, particularly during the period in which this report
                  is being prepared;

                  (b) Designed such internal control over financial reporting to
                  be designed under our supervision, to provide reasonable
                  assurance regarding the reliability of financial reporting and
                  the preparation of financial statements for external purposes
                  in accordance with generally accepted accounting principles;

                  (c) Evaluated the effectiveness of the registrant's disclosure
                  controls and procedures and presented in this report our
                  conclusions about the effectiveness of the disclosure controls
                  and procedures, as of the end of the period covered by this
                  report based on such evaluation; and

                  (d) Disclosed in this report any change in the registrant's
                  internal control over financial reporting that occurred during
                  the registrant's most recent fiscal quarter (the registrant's
                  fourth fiscal quarter in the case of an annual report) that
                  has materially affected, or is reasonably likely to materially
                  affect, the registrant's internal control over financial
                  reporting; and

         5.       The registrant's other certifying officer(s) and I have
                  disclosed, based on our most recent evaluation of internal
                  control over financial reporting, to the registrant's auditors
                  and the audit committee of the registrant's board of directors
                  (or persons performing the equivalent functions):

                                       31


                  (a) All significant deficiencies and material weaknesses in
                  the design or operation of internal control over financial
                  reporting which are reasonably likely to adversely affect the
                  registrant's ability to record, process, summarize and report
                  financial information; and

                  (b) Any fraud, whether or not material, that involves
                  management or other employees who have a significant role in
                  the registrant's internal control over financial reporting.

Date: August 9, 2006

                  /s/ JAMES M. HOLLAND
                  James M. Holland
                  Chief Financial Officer




                                      32



                                                                   EXHIBIT 32.1


                    CERTIFICATION OF CHIEF EXECUTIVE OFFICER
                       PURSUANT TO 18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quarterly Report of Atwood Oceanics, Inc. (the "Company")
on Form 10-Q for the period ended June 30, 2006, as filed with the Securities
and Exchange Commission on the date hereof (the "Report"), I, John R. Irwin,
Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. ss.1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to
the best of my knowledge:

(1)      The Report fully complies with the requirements of Section 13(a) or
         15(d) of the Securities Exchange Act of 1934; and

(2)      The information contained in the Report fairly presents, in all
         material respects, the financial condition and results of
         operations of the Company for the periods presented.



Date:    August 9, 2006                 /s/ JOHN R. IRWIN
                                        -----------------
                                        John R. Irwin
                                        President and Chief Executive Officer



                                       33




                                                                   EXHIBIT 32.2


                    CERTIFICATION OF CHIEF FINANCIAL OFFICER
                       PURSUANT TO 18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quarterly Report of Atwood Oceanics, Inc. (the "Company")
on Form 10-Q for the period ended June 30, 2006, as filed with the Securities
and Exchange Commission on the date hereof (the "Report"), I, James M. Holland,
Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. ss.1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to
the best of my knowledge:

(1)      The Report fully complies with the requirements of Section 13(a) or
         15(d) of the Securities Exchange Act of 1934; and

(2)      The information contained in the Report fairly presents, in all
         material respects, the financial condition and results of
         operations of the Company for the periods presented.



Date:    August 9, 2006                      /s/JAMES M. HOLLAND
                                             -------------------
                                             James M. Holland
                                             Senior Vice President and
                                             Chief Financial Officer



                                       34