FORM 10-Q |
|
SECURITIES AND EXCHANGE COMMISSION |
|
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
OR |
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
Commission File Number 0-20979 |
|
INDUSTRIAL SERVICES OF AMERICA, INC. |
Florida |
59-0712746 |
(State or other jurisdiction of |
(IRS Employer |
Incorporation or Organization) |
Identification No.) |
7100
Grade Lane, PO Box 32428 |
|
(502)
368-1661 |
|
Check whether the registrant (1) has filed all Reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ___ |
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. |
(Check one): Large accelerated filer
Accelerated filer |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ___ No _X__
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of June 30, 2008: 3,591,292. |
INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES |
||
|
||
INDEX |
||
Page No. |
||
Part I |
Financial Information |
|
|
|
|
|
Condensed Consolidated Balance Sheets |
|
|
June 30, 2008 (Unaudited) and December 31, 2007 |
3 |
|
|
|
|
Condensed Consolidated Statements of |
|
|
Operations - Three Months Ended |
|
|
June 30, 2008 and 2007 (Unaudited) |
5 |
|
|
|
|
Condensed Consolidated Statements of |
|
|
Operations - Six Months Ended |
|
|
June 30, 2008 and 2007 (Unaudited) |
6 |
|
|
|
|
Condensed Consolidated Statements of Shareholders' Equity |
|
|
June 30, 2008 (Unaudited) and December 31, 2007 |
7 |
|
|
|
|
Condensed Consolidated Statements of |
|
|
Cash Flows - Six Months Ended |
|
|
June 30, 2008 and 2007 (Unaudited) |
8 |
|
|
|
|
Notes to Condensed Consolidated |
|
|
Financial Statements (Unaudited) |
9 |
|
|
|
|
Management's Discussion and Analysis |
|
|
of Financial Condition and Results |
|
|
of Operations |
15 |
|
|
|
|
|
|
Part II |
Other Information |
22 |
|
|
|
|
|
|
PART I -- FINANCIAL INFORMATION
ITEM 1: CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
June 30, |
December 31, |
||
Current assets |
|||
Cash and cash equivalents |
$ 1,121,977 |
$ 1,501,685 |
|
Income tax receivable |
99,358 |
100,737 |
|
Accounts receivable - trade (after allowance
|
12,996,001 |
6,764,851 |
|
Net investment in sales-type leases |
54,695 |
60,364 |
|
Inventories |
4,973,988 |
4,627,281 |
|
Deferred income taxes |
141,636 |
141,636 |
|
Other |
182,692 |
318,496 |
|
Total current assets |
19,570,347 |
13,515,050 |
|
Shredder system construction in progress |
4,143,404 |
- |
|
Net property and equipment |
9,505,409 |
9,537,345 |
|
Total property and equipment |
13,648,813 |
9,537,345 |
|
Other Assets |
|||
Goodwill |
560,005 |
560,005 |
|
Net investment in sales-type leases |
99,588 |
125,851 |
|
Notes receivable -- related party |
186,074 |
204,053 |
|
Deposit for shredder system |
- |
2,173,076 |
|
Other assets |
96,183 |
169,142 |
|
941,850 |
3,232,127 |
||
$34,161,010 |
$26,284,522 |
3.
INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
CONTINUED
LIABILITIES AND STOCKHOLDERS' EQUITY
June 30, |
December 31, |
||
Current liabilities |
|||
Current maturities of long term debt |
$ 185,307 |
$ 338,913 |
|
Current maturities of capital lease obligation |
81,451 |
133,675 |
|
Accounts payable |
5,258,906 |
4,665,631 |
|
Dividends payable |
359,129 |
- |
|
Income tax payable |
1,742,911 |
- |
|
Other current liabilities |
964,461 |
436,791 |
|
Total current liabilities |
8,592,165 |
5,575,010 |
|
Long-term liabilities |
|||
Long-term debt |
11,179,891 |
8,393,784 |
|
Capital lease obligation |
60,844 |
101,569 |
|
Deferred income taxes |
194,721 |
194,721 |
|
|
11,435,456 |
8,690,074 |
|
Commitments |
|||
Stockholders' equity |
|||
Common stock, $.005 par value, 10,000,000
shares authorized, |
21,475 |
21,475 |
|
Additional paid-in capital |
3,599,624 |
3,599,624 |
|
Retained earnings |
11,824,787 |
9,434,733 |
|
Treasury stock, 703,708 shares at average cost |
|||
in 2008 and 674,101 in 2007 |
(1,312,497) |
(1,036,394) |
|
14,133,389 |
12,019,438 |
||
$34,161,010 |
$ 26,284,522 |
4.
INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
THREE MONTHS ENDED JUNE 30, 2008 AND 2007
(UNAUDITED)
2008 |
2007 |
||
Revenue from services |
$ 4,011,256 |
$ 3,648,276 |
|
Revenue from product sales |
30,499,829 |
15,879,820 |
|
Total Revenue |
34,511,085 |
19,528,096 |
|
Cost of goods sold for services |
3,616,674 |
3,405,183 |
|
Cost of goods sold for product sales |
24,598,437 |
13,174,595 |
|
Reduction of cost of goods sold |
- |
(107,266) |
|
Total Cost of goods sold |
28,215,111 |
16,472,512 |
|
Selling, general and administrative expense |
3,481,812 |
1,649,201 |
|
Income before other income (expense) |
2,814,162 |
1,406,383 |
|
Other income (expense) |
|||
Interest expense |
(135,003) |
(71,395) |
|
Interest income |
20,563 |
32,791 |
|
Gain/(loss) on sale of assets |
21,623 |
(5,613) |
|
Other income |
127,369 |
305 |
|
|
34,552 |
(43,912) |
|
Income before income taxes |
2,848,714 |
1,362,471 |
|
Income tax provision |
1,186,082 |
541,172 |
|
Net income |
$ 1,662,632 |
$ 821,299 |
|
Basic earnings per share |
$ 0.46 |
$ 0.22 |
|
Diluted earnings per share |
$ 0.46 |
$ 0.22 |
|
Weighted shares outstanding: |
|||
Basic |
3,596,368 |
3,640,899 |
|
Diluted |
3,596,368 |
3,640,899 |
5.
INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2008 AND 2007
(UNAUDITED)
2008 |
2007 |
||
Revenue from services |
$ 8,883,798 |
$ 7,492,503 |
|
Revenue from product sales |
51,710,682 |
29,940,342 |
|
Total Revenue |
60,594,480 |
37,432,845 |
|
Cost of goods sold for services |
8,243,037 |
6,927,882 |
|
Cost of goods sold for product sales |
42,360,969 |
24,928,942 |
|
Reduction of cost of goods sold |
- |
(142,544) |
|
Total Cost of goods sold |
50,604,006 |
31,714,280 |
|
Selling, general and administrative expense |
5,291,417 |
3,013,208 |
|
Income before other income (expense) |
4,699,057 |
2,705,357 |
|
|
|
|
|
Other income (expense) |
|||
Interest expense |
(228,569) |
(113,852) |
|
Interest income |
43,997 |
61,764 |
|
Gain/(loss) on sale of assets |
16,481 |
(11,388) |
|
Other income |
128,666 |
22,358 |
|
(39,425) |
(41,118) |
||
Income before income taxes |
4,659,632 |
2,664,239 |
|
Income tax provision |
1,910,449 |
1,049,860 |
|
Net income |
$ 2,749,183 |
$ 1,614,379 |
|
Basic earnings per share |
$ 0.76 |
$ 0.44 |
|
Diluted earnings per share |
$ 0.76 |
$ 0.44 |
|
Weighted shares outstanding: |
|||
Basic |
3,607,120 |
3,640,899 |
|
Diluted |
3,607,120 |
3,640,899 |
6.
INDUSTRIAL
SERVICES OF AMERICA, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
SIX MONTHS ENDED JUNE 30, 2008
(UNAUDITED)
Additional |
||||||||||||||
Common Stock |
Paid-in |
Retained |
Treasury Stock |
|||||||||||
Shares |
Amount |
Capital |
Earnings |
Shares |
Cost |
Total |
||||||||
Balance as of December 31, 2007 |
4,295,000 |
$21,475 |
$3,599,624 |
$9,434,733 |
(674,101) |
$ (1,036,394) |
$12,019,438 |
|||||||
Stock repurchase |
- |
- |
- |
- |
(29,607) |
(276,103) |
(276,103) |
|||||||
Cash dividend declared |
- |
- |
- |
(359,129) |
- |
- |
(359,129) |
|||||||
Net income |
- |
- |
- |
2,749,183 |
- |
- |
2,749,183 |
|||||||
Balance as of June 30, 2008 |
4,295,000 |
$21,475 |
$3,599,624 |
$11,824,787 |
(703,708) |
$ (1,312,497) |
$ 14,133,389 |
7.
INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2008 AND 2007
(UNAUDITED)
2008 |
2007 |
||
Cash flows from operating activities |
|||
Net income |
$ 2,749,183 |
$ 1,614,379 |
|
Adjustments to reconcile net income to |
|||
Depreciation and amortization |
1,041,000 |
916,643 |
|
Deferred income taxes |
- |
(78,743) |
|
(Gain)/loss on sale of property and equipment |
(16,481) |
11,388 |
|
Change in assets and liabilities |
|||
Receivables |
(6,231,150) |
(2,427,873) |
|
Net investment in sales-type leases |
31,932 |
23,487 |
|
Inventories |
(346,707) |
(435,181) |
|
Other assets |
210,141 |
(141,379) |
|
Accounts payable |
593,275 |
490,171 |
|
Other current liabilities |
2,270,582 |
(626,575) |
|
Net cash from operating activities |
301,775 |
(653,683) |
|
Cash flows from investing activities |
|||
Proceeds from sale of property and equipment |
55,189 |
46,950 |
|
Purchases of property and equipment |
(1,047,772) |
(1,072,828) |
|
Purchases for shredder system construction in progress |
(1,970,328) |
- |
|
Payments from related party |
17,979 |
17,020 |
|
Net cash from investing activities |
(2,944,932) |
(1,008,858) |
|
Cash flows from financing activities |
|||
Purchases of common stock |
(276,103) |
- |
|
Payments on capital lease obligation |
(92,949) |
(132,686) |
|
Proceeds from long-term debt |
6,513,703 |
4,350,000 |
|
Payments on long-term debt |
(3,881,202) |
(2,434,319) |
|
Net cash from financing activities |
2,263,449 |
1,782,995 |
|
Net increase/(decrease) in cash |
(379,708) |
120,454 |
|
Cash at beginning of period |
1,501,685 |
1,331,807 |
|
Cash at end of period |
$ 1,121,977 |
$ 1,452,261 |
|
Supplemental disclosure of cash flow information |
|||
Cash paid for interest |
$ 228,569 |
$ 113,852 |
|
Cash paid for taxes |
166,159 |
1,854,343 |
|
Supplemental disclosure of noncash investing and financing activities: |
|||
Accrued dividends payable |
359,129 |
364,090 |
|
Equipment purchased under capital leases |
- |
190,200 |
8.
INDUSTRIAL SERVICES OF AMERICA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 -- BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U. S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U. S. generally accepted accounting principles for complete consolidated financial statements. The information furnished includes all adjustments, which are, in the opinion of management, necessary to present fairly our financial position as of June 30, 2008 and the results of our operations and changes in our cash flow for the periods ended June 30, 2008 and 2007. Results of operations for the period ended June 30, 2008 are not necessarily indicative of the results that may be expected for the entire year. Additional information, including the audited December 31, 2007 consolidated financial statements and the Summary of Significant Accounting Policies, is included in our Annual Report on Form 10-K for the year ended December 31, 2007 on file with the Securities and Exchange Commission.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosure about fair market value measurements. This Statement does not require any new fair value measurements, but provides guidance on how to measure fair value by providing a fair value hierarchy used to classify the source of the information. For financial assets and liabilities, SFAS No. 157 is effective for us beginning January 1, 2008. In February 2008, the FASB deferred the effective date of SFAS No. 157 for all non-financial assets and non-financial liabilities, except those as recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually) until January 1, 2009. Management believes the impact will not require material modification related to our non-recurring fair value measurements and will be substantially limited to expanded disclosures in the Notes to the Financial Statements for notes that currently have components measured at fair market value.
Effective January 1, 2008 we adopted SFAS No. 157 for financial assets and liabilities measure at fair market value on a recurring basis. The partial adoption of SFAS No. 157 for financial assets and liabilities did not have a material impact on our consolidated financial position, results of operations or cash flows. See Note 9 for information and related disclosures.
NOTE 2 -- ESTIMATES
In preparing the condensed consolidated financial statements in accordance with U. S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X, management must make estimates and assumptions. These estimates and assumptions affect the amounts reported for assets, liabilities, revenues and expenses, as well as affecting the disclosures provided. Future results could differ from the current estimates.
NOTE 3 -- LONG TERM DEBT AND NOTES PAYABLE TO BANK
We currently maintain a $10.0 million senior revolving credit facility with the Branch Banking and Trust Company. This revolving credit facility has a three year term expiring December 22, 2009, provides for advances of up to eighty percent (80%) of our eligible accounts receivable and up to forty percent (40%) of eligible inventory, and up to one hundred percent (100%) of our net book value of eligible equipment less an outstanding indebtedness on the equipment. The revolving credit facility bears interest at the one month LIBOR rate, as published in the Wall Street Journal, plus two and twenty-five one-hundredths percent (2.25%) per annum, which was 4.95% as of June 30, 2008, and is secured by all our assets (except rental fleet equipment). The balance of the credit facility at June 30, 2008 was $4,027,002. The revolving credit facility contains certain restrictive and financial covenants. At June 30, 2008, we were in compliance with all restrictive covenants and the entire amount of our credit facility less our outstanding borrowings was available for borrowings.
On August 2, 2007, we entered into an asset purchase agreement for $1,300,000 funded primarily by a note payable to ILS, the sole member of which is Brian Donaghy, our president and chief operating officer, whereby we pay $20,000 per month for 60 months for various assets including tractor trailers, trucks and containers. The note payable reflects a seven percent (7%) interest payment on the outstanding balance plus principal amortization. We recorded a note payable of $1,010,040 with an outstanding balance at June 30, 2008 of $865,198.
On May 14, 2008, we executed a new revolving credit facility with Branch Banking and Trust Company in the amount of $3.0 million secured by our rental fleet equipment. This note replaces the $2.0 million rental fleet loan with Fifth Third Bank (as of June 30, 2008 we had paid off this note and as of December 31, 2007 we had borrowed $1,779,585). Indebtedness under this loan agreement accrues interest at the one month Libor rate, as published in the Wall Street Journal, plus 1.625% per annum. The maturity date under this agreement is November 2013. Fifty-nine (59) monthly principal and interest payments of $30,966.76 commenced on June 7, 2008 with one final payment of all remaining principal and accrued interest due on May 7, 2013. The principal and interest payments of this facility are calculated on the basis of a ten (10) year amortization, resulting in a principal balance of approximately $1.7 million due at maturity. As of June 30, 2008 we had borrowed $2,959,295 against this loan. The terms of the loan agreement place certain restrictive covenants on us, including maintenance of a specified tangible net worth, debt to net worth and EBITDA ratio. Consequently, these covenants restrict our ability to incur as much additional debt as we may desire for future growth. At June 30, 2008, we were in compliance with all restrictive covenants.
On May 14, 2008, we executed a new revolving credit facility with Branch Banking and Trust Company in the amount of $6.0 million to finance the purchase of our shredder system and complimentary facility improvements. The security for this facility is the shredder and assets being purchased. Our Board approved the acquisition and installation of the shredder system and complimentary facility improvements on June 21, 2007. The revolving credit facility has a term beginning May 2008 and expiring November 2013. The facility bears interest at the one month Libor rate, as published in the Wall Street Journal, plus 1.625% per annum. The facility provides for interest only monthly payments which commenced June 7, 2008 and continue through November 7, 2008. Thereafter, the facility requires us to make fifty-nine (59) monthly principal and interest payments of $61,923.07 commencing December 7, 2008 with one final payment of all remaining principal and accrued interest due on November 7, 2013. The principal and interest payments of the facility are calculated on the basis of a ten (10) year amortization, resulting in a principal balance of approximately $3.4 million being due on before November 7, 2013, which we anticipate that we will refinance. As of June 30, 2008 we had borrowed $3,513,703 against this loan. The terms of the loan agreement place certain restrictive covenants on us, including maintenance of a specified tangible net worth, debt to net worth and EBITDA ratio. Consequently, these covenants restrict our ability to incur as much additional debt as we may desire for future growth. At June 30, 2008, we were in compliance with all restrictive covenants.
NOTE 4 -- SEGMENT INFORMATION
Our operations include three primary segments: ISA Recycling, Computerized Waste Systems (CWS), and Waste Equipment Sales & Service (WESSCO). ISA Recycling provides products and services to meet the needs of its customers related to ferrous, non-ferrous and fiber recycling at two locations in the Midwest. CWS provides waste disposal services including contract negotiations with service providers, centralized billing, invoice auditing, and centralized dispatching. WESSCO sells, leases, and services waste handling and recycling equipment.
Our three reportable segments are determined by the products and services that each offers. The recycling segment generates its revenues based on buying and selling of ferrous, non-ferrous and fiber scrap; CWS's revenues consist of charges to customers for waste disposal services; and WESSCO sales and lease income comprise the primary source of revenue for this segment. The components of the column labeled "other" are selling, general and administrative expenses that are not directly related to the three primary segments.
We evaluate segment performance based on gross profit or loss and the evaluation process for each segment includes only direct expenses and selling, general and administrative costs, omitting any other income and expense and income taxes.
|
ISA |
COMPUTERIZED |
WASTE |
OTHER |
SEGMENT |
||||
Recycling revenues |
$ 50,544,066 |
$ - |
$ - |
$ - |
$50,544,066 |
||||
Equipment sales, service |
|||||||||
and leasing revenues |
- |
- |
1,166,616 |
- |
1,166,616 |
||||
Management fees |
- |
8,883,798 |
- |
- |
8,883,798 |
||||
Cost of goods sold |
(41,936,168) |
(8,243,037) |
(424,801) |
- |
(50,604,006) |
||||
Selling, general and |
|||||||||
administrative expenses |
(2,781,864) |
(572,706) |
(206,905) |
(1,729,942) |
(5,291,417) |
||||
Segment profit (loss) |
$ 5,826,034 |
$ 68,055 |
$ 534,910 |
$ (1,729,942) |
$ 4,699,057 |
||||
Segment assets |
$ 26,735,859 |
$ 1,827,185 |
$ 2,334,237 |
$ 3,263,729 |
$34,161,010 |
|
ISA |
COMPUTERIZED |
WASTE |
OTHER |
SEGMENT |
||||
Recycling revenues |
$ 28,895,786 |
$ - |
$ - |
$ - |
$28,895,786 |
||||
Equipment sales, service |
|||||||||
and leasing revenues |
- |
- |
1,044,556 |
- |
1,044,556 |
||||
Management fees |
- |
7,492,503 |
- |
- |
7,492,503 |
||||
Cost of goods sold |
(24,498,867) |
(6,785,338) |
(430,075) |
- |
(31,714,280) |
||||
Selling, general and |
|||||||||
administrative expenses |
(991,421) |
(546,046) |
(352,844) |
(1,122,897) |
(3,013,208) |
||||
Segment profit (loss) |
$ 3,405,498 |
$ 161,119 |
$ 261,637 |
$ (1,122,897) |
$ 2,705,357 |
||||
Segment assets |
$ 15,089,053 |
$ 1,707,170 |
$ 2,056,591 |
$ 3,869,253 |
$22,722,067 |
|
ISA |
COMPUTERIZED |
WASTE |
OTHER |
SEGMENT |
||||
Recycling revenues |
$ 29,870,349 |
$ - |
$ - |
$ - |
$29,870,349 |
||||
Equipment sales, service |
|||||||||
and leasing revenues |
- |
- |
629,480 |
- |
629,480 |
||||
Management fees |
- |
4,011,256 |
- |
- |
4,011,256 |
||||
Cost of goods sold |
(24,225,295) |
(3,616,674) |
(373,142) |
- |
(28,215,111) |
||||
Selling, general and |
|||||||||
administrative expenses |
(2,088,779) |
(336,471) |
56,148 |
(1,112,710) |
(3,481,812) |
||||
Segment profit (loss) |
$ 3,556,278 |
$ 58,111 |
$ 312,486 |
$(1,112,710) |
$ 2,814,162 |
||||
Segment assets |
$ 26,735,859 |
$ 1,827,185 |
$ 2,334,237 |
$ 3,263,729 |
$34,161,010 |
|
ISA |
COMPUTERIZED |
WASTE |
OTHER |
SEGMENT |
||||
Recycling revenues |
$ 15,364,200 |
$ - |
$ - |
$ - |
$15,364,200 |
||||
Equipment sales, service |
|||||||||
and leasing revenues |
- |
- |
515,620 |
- |
515,620 |
||||
Management fees |
- |
3,648,276 |
- |
- |
3,648,276 |
||||
Cost of goods sold |
(12,965,403) |
(3,297,917) |
(209,192) |
- |
(16,472,512) |
||||
Selling, general and |
|||||||||
administrative expenses |
(606,503) |
(263,115) |
(171,705) |
(607,878) |
(1,649,201) |
||||
Segment profit (loss) |
$ 1,792,294 |
$ 87,244 |
$ 134,723 |
$ (607,878) |
$ 1,406,383 |
||||
Segment assets |
$ 15,089,053 |
$ 1,707,170 |
$ 2,056,591 |
$ 3,869,253 |
$22,722,067 |
NOTE 5 -- INVENTORIES
Our inventories primarily consist of ferrous and non-ferrous scrap metals and are valued at the lower of average purchased cost or market. Quantities of inventories are determined based on our inventory systems and are subject to periodic physical verification using estimation techniques including observation, weighing and other industry methods. We would recognize inventory impairment when the market value, based upon current market pricing, falls below recorded value or when the estimated volume is less than the recorded volume of the inventory. We would record the loss in cost of goods sold in the period during which we identified the loss.
Some commodities are in saleable condition at acquisition. We purchase these commodities in small amounts until we have a truckload of material available for shipment. Some commodities are not in saleable condition at acquisition. These commodities must be torched, sheared or baled. We do not have work-in-process inventory that needs to be manufactured to become finished goods. We include processing costs in inventory for all commodities. Ferrous inventory of $2,416,209 at June 30, 2008 was comprised of $1,333,311 in raw materials and $1,082,898 of finished goods. Non-ferrous inventory of $2,424,035 at June 30, 2008 was comprised of $388,694 in raw materials and $2,035,341 of finished goods. Ferrous inventory of $1,848,445 at December 31, 2007 was comprised of $686,332 in raw materials and $1,162,113 of finished goods. Non-ferrous inventory of $2,715,703 at December 31, 2007 was comprised of $372,949 in raw materials and $2,342,754 of finished goods. We charged $1,532,573 in general and administrative processing costs to cost of sales for the quarter ended June 30, 2008 and $2,671,089 for the year ended December 31, 2007.
Inventory also includes all types of industrial waste handling equipment and machinery held for resale such as compactors, balers, and containers. Other inventory includes cardboard and baling wire. Inventories as of June 30, 2008 and December 31, 2007 consist of the following:
|
June 30, 2008 (unaudited) |
December 31, |
|
|
|
|
|
Ferrous materials |
$ 2,416,209 |
$ 1,848,445 |
|
Non-ferrous materials |
2,424,035 |
2,715,703 |
|
Waste equipment machinery |
95,792 |
36,498 |
|
Other |
37,952 |
26,635 |
|
|
|
||
Total inventories |
$ 4,973,988 |
$ 4,627,281 |
NOTE 6 -- LEASE COMMITMENTS
Operating Leases:
We lease our Louisville, Kentucky facility from a related party under an operating lease expiring December 2012. The rent was adjusted in December 2007 per the agreement to monthly payments of $48,500 through December 2012. In addition, we are also responsible for real estate taxes, insurance, utilities and maintenance expense.
We also lease a management services operations facility and various pieces of equipment in Dallas, Texas for which monthly payments of $2,750 are due through September 2008.
We also lease other machinery and equipment under operating leases which expire through July 2009.
Future minimum lease payments for operating leases as of June 30, 2008 are as follows:
2008 |
$ 722,464 |
|
2009 |
636,464 |
|
2010 |
636,000 |
|
2011 |
636,000 |
|
2012 |
318,000 |
|
Future minimum lease payments |
$ 2,948,928 |
Total rent expense for the six months ended June 30, 2008 and 2007 was $448,989 and $424,789, respectively.
Capital Leases:
We lease various pieces of equipment which qualify as capital leases. These lease arrangements require monthly lease payments expiring at various dates through June 2010.
The following is a summary of assets held under capital leases which are included in property and equipment:
2008 |
2007 |
|||
Equipment |
$ 771,567 |
$ 1,239,353 |
||
Less accumulated depreciation |
221,779 |
388,253 |
||
$ 549,788 |
$ 851,100 |
The following is a schedule of future annual minimum lease payments under the capitalized lease arrangements, together with the present value of net minimum lease payments at June 30, 2008.
2008 |
$ 81,451 |
|
2009 |
60,844 |
|
Total future minimum lease payments |
142,295 |
|
Less amount representing interest |
- |
|
Present value of net minimum |
||
lease payments |
142,295 |
|
Less current portion |
(81,451) |
|
Capital Lease Obligations |
$ 60,844 |
NOTE 7 -- PER SHARE DATA
The computation for basic and diluted earnings per share is as follows:
Six months ended June 30, 2008 compared to six months ended June 30, 2007:
2008 |
2007 |
||||
Basic earnings per share |
|||||
Net income |
$ 2,749,183 |
$ 1,614,379 |
|||
Weighted average shares outstanding |
3,607,120 |
3,640,899 |
|||
Basic earnings per share |
$ .76 |
$ .44 |
|||
Diluted earnings per share |
|||||
Net income |
$ 2,749,183 |
$ 1,614,379 |
|||
Weighted average shares outstanding |
3,607,120 |
3,640,899 |
|||
Add dilutive effect of assumed exercising of stock options |
- |
- |
|||
Diluted weighted average shares |
|||||
outstanding |
3,607,120 |
3,640,899 |
|||
Diluted earnings per share |
$ .76 |
$ .44 |
Three months ended June 30, 2008 compared to three months ended June 30, 2007:
2008 |
2007 |
||||
Basic earnings per share |
|||||
Net income |
$ 1,662,632 |
$ 821,299 |
|||
Weighted average shares outstanding |
3,596,368 |
3,640,899 |
|||
Basic earnings per share |
$ .46 |
$ .22 |
|||
Diluted earnings per share |
|||||
Net income |
$ 1,662,632 |
$ 821,299 |
|||
Weighted average shares outstanding |
3,596,368 |
3,640,899 |
|||
Add dilutive effect of assumed exercising of stock options |
- |
- |
|||
Diluted weighted average shares |
|||||
outstanding |
3,596,368 |
3,640,899 |
|||
Diluted earnings per share |
$ .46 |
$ .22 |
NOTE 8 -- SHREDDER SYSTEM COMMITMENT
The Company has made a total commitment of ten million dollars to build a state-of-the-art shredding and nonferrous recovery system. The Board of Directors, at its June 21, 2007 meeting, announced authorization to proceed with the purchase of a shredder system and complimentary facility improvement totaling five million dollars. On July 30, 2007, the Company entered into a contract with The Shredder Company located in Canutillo, Texas to purchase a shredder system. Subsequent to the initial approval, at its July 31, 2008 meeting, the Board authorized an additional five million dollars of commitments that include the purchase of nonferrous recovery system, modifications to the original contract of the shredder system, additional facility improvements including second entrance and scales, and installation costs. Through June 30, 2008, we made payments totaling $4,143,404 classified as construction in progress. Construction on the shredder began June 2008. We are financing the purchase of the shredder system with our revolving credit facilities with BB&T. As of June 30, 2008, we had incurred capitalized interest of $123,854. This project is scheduled to be completed in the fourth quarter of 2008.
NOTE 9 -- FAIR VALUE MEASUREMENTS
In the first quarter of 2008, we adopted SFAS No. 157, Fair Value Measurements, for financial assets and liabilities. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair market value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements. SFAS No. 157 discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The statement utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
Level 1 Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 Observable inputs other than quoted prices for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level 3 Unobservable inputs that reflect our own assumptions.
We use the fair value methodology outlined in SFAS 157 to value the assets and liabilities for cash and debt. All of our cash and debt are defined as Level 1. In accordance with SFAS 157, the following table represents our fair value hierarchy for financial instruments at June 30, 2008:
|
Level 1 |
Total |
|
Assets |
|
|
|
Cash and cash equivalents |
$ 1,121,977 |
$ 1,121 977 |
|
|
|||
Liabilities |
|
|
|
Long term debt |
$ (11,365,198) |
$ (11,365,198) |
NOTE 10 -- STOCK AWARD
Mr. Brian Donaghy, our President and Chief Operating Officer is entitled to receive 20,000 shares of ISA's common stock per year per the terms of his employment agreement, provided certain conditions have been met, including that Mr. Donaghy has completed a full year of employment and that our EBITDA exceeds $4.5 million for the previous fiscal year. During 2008, the conditions of the agreement for the year 2008 were determined probable that they would be met. Accordingly, we were accruing the share based award over the requisite period.
At a regular scheduled Board meeting on July 31, 2008, the directors approved the issuance of 10,000 shares of ISA's common stock to Brian Donaghy. The directors also approved the issuance of the remaining 10,000 shares which will be paid equally in the third and fourth quarter at dates to be specified by the Board.
ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and the accompanying notes thereto included elsewhere in this report.
The following discussion and analysis contains certain financial predictions, forecasts and projections which constitute "forward-looking statements" within the meaning of the federal securities laws. Actual results could differ materially from those financial predictions, forecasts and projections and there can be no assurance that we will achieve such financial predictions, forecasts and projections. Factors that could affect financial predictions, forecasts and projections include the fluctuations in the commodity price index and any conditions internal to our major customers, including loss of their accounts and other factors as listed in our Form 10-K for the year ended December 31, 2007, as filed with the Securities and Exchange Commission.
General
Liquidity and Capital Resources
As of June 30, 2008 we held cash and cash equivalents of $1,121,977.
We currently maintain a $10.0 million senior revolving credit facility with the Branch Banking and Trust Company. This revolving credit facility has a three year term expiring December 22, 2009, provides for advances of up to eighty percent (80%) of our eligible accounts receivable and up to forty percent (40%) of eligible inventory, and up to one hundred percent (100%) of our net book value of eligible equipment less an outstanding indebtedness on the equipment. The revolving credit facility bears interest at the one month LIBOR rate, as published in the Wall Street Journal, plus two and twenty-five one-hundredths percent (2.25%) per annum, which was 4.95% as of June 30, 2008, and is secured by all our assets (except rental fleet equipment). The balance of the credit facility at June 30, 2008 was $4,027,002. The revolving credit facility contains certain restrictive and financial covenants. At June 30, 2008, we were in compliance with all restrictive covenants and the entire amount of our credit facility less our outstanding borrowings was available for borrowings.
On August 2, 2007, we entered into an asset purchase agreement for $1,300,000 funded primarily by a note payable to ILS, the sole member of which is Brian Donaghy, our president and chief operating officer, whereby we pay $20,000 per month for 60 months for various assets including tractor trailers, trucks and containers. The note payable reflects a seven percent (7%) interest payment on the outstanding balance plus principal amortization. We recorded a note payable of $1,010,040 with an outstanding balance at June 30, 2008 of $865,198.
On May 14, 2008, we executed a new revolving credit facility with Branch Banking and Trust Company in the amount of $3.0 million secured by our rental fleet equipment. This note replaces the $2.0 million rental fleet loan with Fifth Third Bank (as of June 30, 2008 we had paid off this note and as of December 31, 2007 we had borrowed $1,779,585). Indebtedness under this loan agreement accrues interest at the one month Libor rate, as published in the Wall Street Journal, plus 1.625% per annum. The maturity date under this agreement is November 2013. Fifty-nine (59) monthly principal and interest payments of $30,966.76 commenced on June 7, 2008 with one final payment of all remaining principal and accrued interest due on May 7, 2013. The principal and interest payments of this facility are calculated on the basis of a ten (10) year amortization, resulting in a principal balance of approximately $1.7 million due at maturity. As of June 30, 2008 we had borrowed $2,959,295 against this loan. The terms of the loan agreement place certain restrictive covenants on us, including maintenance of a specified tangible net worth, debt to net worth and EBITDA ratio. Consequently, these covenants restrict our ability to incur as much additional debt as we may desire for future growth. At June 30, 2008, we were in compliance with all restrictive covenants.
On May 14, 2008, we executed a new revolving credit facility with Branch Banking and Trust Company in the amount of $6.0 million to finance the purchase of our shredder system and complementary facility improvements. The security for this facility is the shredder and assets being purchased. Our Board approved the acquisition and installation of the shredder system and complimentary facility improvements on June 21, 2007. The revolving credit facility has a term beginning May 2008 and expiring November 2013. The facility bears interest at the one month Libor rate, as published in the Wall Street Journal, plus 1.625% per annum. The facility provides for interest only monthly payments, which commenced June 7, 2008, and continue through November 7, 2008. Thereafter, the facility requires us to make fifty-nine (59) monthly principal and interest payments of $61,923.07 commencing December 7, 2008 with one final payment of all remaining principal and accrued interest due on November 7, 2013. The principal and interest payments of the facility are calculated on the basis of a ten (10) year amortization, resulting in a principal balance of approximately $3.4 million being due on before November 7, 2013, which we anticipate that we will refinance. As of June 30, 2008 we had borrowed $3,513,703 against this loan. The terms of the loan agreement place certain restrictive covenants on us, including maintenance of a specified tangible net worth, debt to net worth and EBITDA ratio. Consequently, these covenants restrict our ability to incur as much additional debt as we may desire for future growth. At June 30, 2008, we were in compliance with all restrictive covenants
During the first two quarters of 2008, we paid $1,047,772 for land, improvements, property and equipment. We paid $129,479 for buildings and improvements. In the recycling segment we paid $286,572 for cranes, shear rebuild, scales, trailers, and other operating equipment. In the equipment sales, leasing and service segment, we purchased $411,325 in rental equipment that we located at customer sites. This rental fleet equipment consists of solid waste handling and recycling equipment such as compactors, pre-crushers, containers and balers. It is our intention to continue to pursue this market. We purchased $40,506 of office equipment and $179,890 in vehicles.
We have a purchasing card with a credit limit of $6.0 million. We included the balance due on the purchasing card as part of accounts payable. The outstanding balance on the purchasing card at June 30, 2008 was $825,523 with a due date of July 15, 2008. The card accrues interest at prime plus 5.9% after the first twenty-five days of the purchase; our intention is to pay off the full balance every month so as to not incur finance charges. To date we have not incurred any interest charges on this purchasing card. The card requires monthly minimum payments on any balance outstanding at month end. We receive rebates on an annual basis for all purchases made with the card.
We expect that existing cash flow from operations and available credit under our existing credit facilities will be sufficient to meet our cash needs during the remainder of 2008.
Results of Operations
The following table presents, for the years indicated, the percentage relationship that certain captioned items in our Consolidated Statements of Operations bear to total revenues and other pertinent data:
Six months ended June 30, |
|||
2008 |
2007 |
||
Statements of Operations Data: |
|
|
|
Total Revenue .................................................................................. |
100.0% |
100.0% |
|
Cost of goods sold............................................................................ |
83.5% |
84.7% |
|
Selling, general and administrative expenses ...................................... |
8.7% |
8.1% |
|
Income before other expenses........................................................... |
7.8% |
7.2% |
Six months ended June 30, 2008 compared to six months ended June 30, 2007
Total revenue increased $23,161,635 or 61.9% to $60,594,480 in 2008 compared to $37,432,845 in 2007. Recycling revenue increased $21,648,280 or 74.9% to $50,544,066 in 2008 compared to $28,895,786 in 2007. This is primarily due to a 38% increase in price of commodities in the recycling market. Management services revenue increased $1,391,295 or 18.6% to $8,883,798 in 2008 compared to $7,492,503 in 2007 primarily due to an increase in the number of customer locations managed. Equipment sales, service and leasing revenue increased $122,060 or 11.7% to $1,166,616 in 2008 compared to $1,044,556 in 2007. This increase is due to an increase in rental revenue.
Total cost of goods sold increased $18,889,726 or 59.6% to $50,604,006 in 2008 compared to $31,714,280 in 2007. Recycling cost of goods sold increased $17,437,301 or 71.1% to $41,936,168 in 2008 compared to $24,498,867 in 2007. This is primarily due to 35% higher commodity purchase prices in the recycling market. Management services cost of goods sold increased $1,457,699 or 21.5% to $8,243,037 in 2008 compared to $6,785,338 in 2007 primarily due to an increase in the number of customer locations managed. Additionally, we reduced cost of goods sold by $0 in 2008 and by $142,544 in 2007 due to a change in management's estimate related to the liability associated with this operation which includes the contract settlement with our former customers. Equipment sales, service and leasing cost of goods sold decreased $5,274 or 1% to $424,801 in 2008 compared to $430,075 in 2007.
Selling, general and administrative expenses increased $2,278,209 or 75.6% to $5,291,417 in 2008 compared to $3,013,208 in 2007. As a percentage of revenue, selling, general and administrative expenses were 8.7% in 2008 compared to 8.1% in 2007. The primary driver of the increase in total expenses is ILS expenses of $1.3 million, accrued bonuses of $467,050, Sarbanes Oxley expense of $103,607 and rising fuel expenditures. We acquired ILS in August 2007.
Other expense decreased $1,693 to other expense of $39,425 in 2008 compared to other expense of $41,118 in 2007. This was primarily due to an increase in interest expense of $114,717 partially offset by other income of $117,306 due to an insurance reimbursement.
Income tax provision increased $860,589 to $1,910,449 in 2008 compared to $1,049,860 in 2007. The effective tax rate in 2008 was 41.0% compared to 39.4% in 2007 based on federal and state statutory rates.
Three months ended June 30, 2008 compared to three months ended June 30, 2007
Total revenue increased $14,982,989 or 76.7 % to $34,511,085 in 2008 compared to $19,528,096 in 2007. Recycling revenue increased $14,506,149 or 94% to $29,870,349 in 2008 compared to $15,364,200 in 2007. This is primarily due to a 27% increase in price of commodities in the recycling market. Management services revenue increased $362,980 or 10% to $4,011,256 in 2008 compared to $3,648,276 in 2007 primarily due to an increase in the number of customer locations managed. Equipment sales, service and leasing revenue increased $113,860 or 22% to $629,480 in 2008 compared to $515,620 in 2007. This increase is due to an increase in rental revenue.
Total cost of goods sold increased $11,742,599 or 71.3% to $28,215,111 in 2008 compared to $16,472,512 in 2007. Recycling cost of goods sold increased $11,259,892 or 87% to 24,225,295 in 2008 compared to $12,965,403 in 2007. This is due to 23% higher commodity purchase prices in the recycling market. Management services cost of goods sold increased $318,757 or 10% to $3,616,674 in 2008 compared to $3,297,917 in 2007 primarily due to an increase in the number of customer locations managed. Additionally, we reduced cost of goods sold by $107,266 in 2007 due to a change in management's estimate related to the liability associated with this operation, which includes the contract settlement with our former customers. Equipment sales, service and leasing cost of goods sold increased $163,950 to $373,142 in 2008 compared to $209,192 in 2007.
Selling, general and administrative expenses increased $1,832,611 or 111% to $3,481,812 in 2008 compared to $1,649,201 in 2007. As a percentage of revenue, selling, general and administrative expenses were 8.9% in 2008 compared to 8.1% in 2007. The primary driver of the increase in total expense is ILS expenses, Sarbanes Oxley expenditures and fuel costs. We acquired ILS in August 2007.
Other income increased $78,464 to other income of $34,552 in 2007 compared to other expense of ($43,912) in 2007 primarily due to an insurance reimbursement for repair of our roof.
Income tax provision increased $644,910 to $1,186,082 in 2008 compared to $541,172 in 2007. The effective tax rate in 2008 was 41% compared to 39.7% in 2007 based on federal and state statutory rates.
Financial condition at June 30, 2008 compared to December 31, 2007
Cash and cash equivalents decreased $379,708 to $1,121,977 as of June 30, 2008 compared to $1,501,685 as of December 31, 2007.
We generated net cash from operating activities of $301,775 for the six months ended June 30, 2008.
We used net cash from investing activities of $2,944,932 for the six months ended June 30, 2008. Primarily, we purchased recycling and rental fleet equipment and shredder system equipment of $3,018,100. The rental fleet equipment consists of solid waste handling and recycling equipment such as compactors, containers and balers. It is our intention to continue to pursue this market.
Our net cash from financing activities of $2,263,449 for the six months ended June 30, 2008 is primarily due to the advance of $6,513,703 on our new lines of credit offset by payments on debt of $3,881,202.
Accounts receivable trade increased $6,231,150 or 92% to $12,996,001 as of June 30, 2008 compared to $6,764,851 as of December 31, 2007. This change is primarily due to an increase in selling prices in the Recycling segment.
Inventories consist principally of ferrous and nonferrous scrap materials and waste equipment machinery held for resale. We value inventory at the lower of cost or market. Inventory increased $346,707 or 7.5% to $4,973,988 as of June 30, 2008 compared to $4,627,281 as of December 31, 2007.
Inventory aging for the period ended June 30, 2008 (Days Outstanding):
Description |
1-30 |
31-60 |
61-90 |
Over 90 |
Total |
|||||
Waste equipment machinery |
$ 76,366 |
$ - |
$ - |
$ 19,426 |
$ 95,792 |
|||||
Ferrous materials |
1,433,881 |
780,705 |
139,201 |
64,422 |
2,416,209 |
|||||
Non-ferrous materials |
2,000,038 |
172,481 |
107,788 |
143,728 |
2,424,035 |
|||||
Other |
37,952 |
- |
- |
- |
37,952 |
|||||
$3,548,237 |
$ 953,186 |
$ 246,989 |
$ 227,576 |
$4,973,988 |
Inventory aging for the year ended December 31, 2007 (Days Outstanding):
Description |
1-30 |
31-60 |
61-90 |
Over 90 |
Total |
|||||
Waste equipment machinery |
$ 36,498 |
$ - |
$ - |
$ - |
$ 36,498 |
|||||
Ferrous Materials |
1,163,306 |
566,774 |
78,183 |
40,182 |
1,848,445 |
|||||
Non-ferrous materials |
1,885,783 |
553,049 |
129,552 |
147,319 |
2,715,703 |
|||||
Other |
26,635 |
- |
- |
- |
26,635 |
|||||
$3,112,222 |
$1,119,823 |
$ 207,735 |
$ 187,501 |
$4,627,281 |
Accounts payable trade increased $593,275 or 12.7% to $5,258,906 as of June 30, 2008 compared to $4,665,631 as of December 31, 2007, primarily due to market conditions.
Working capital increased $3,038,142 to $10,978,182 as of June 30, 2008 compared to $7,940,040 as of December 31, 2007. The increase was primarily driven by the $6.2 million increase in accounts receivable.
Contractual Obligations
The following table provides information with respect to our known contractual obligations for the quarter ended June 30, 2008.
|
|
Less |
|
|
More |
|
$11,365,198 |
$185,307 |
$8,733,231 |
$2,446,660 |
$0 |
|
142,295 |
81,451 |
60,844 |
0 |
0 |
|
2,948,928 |
722,464 |
1,272,464 |
954,000 |
0 |
|
$14,456,421 |
$ 989,222 |
$10,066,539 |
$3,400,660 |
$0 |
(1) In December 2006 we entered into a new revolving credit facility with Branch Banking and Trust Company increasing the borrowing line from $5.0 million to $10.0 million to provide us with working capital to support the current needs of our business. This revolving credit facility has a three year term expiring December 22, 2009, and provides for advances of up to eighty percent (80%) of our eligible accounts receivable and up to forty percent (40%) of eligible inventory, and up to one hundred (100%) of the net book value of our eligible equipment less an outstanding indebtedness on the equipment. The revolving credit facility bears interest at the one month LIBOR rate, as published in the Wall Street Journal, plus two and twenty-five one-hundredths percent (2.25%) per annum which was 4.95% as of June 30, 2008, and is secured by all our assets (except rental fleet equipment). The balance of the credit facility at June 30, 2008 was $4,027,002. The revolving credit facility contains certain restrictive and financial covenants. At June 30, 2008, we were in compliance with all restrictive covenants and the entire amount of our credit facility less our outstanding borrowings was available for borrowings.
On August 2, 2007, we entered into an asset purchase agreement for $1,300,000 funded primarily by a note payable to ILS, the sole member of which is Brian Donaghy, our president and chief operating officer, whereby we pay $20,000 per month for 60 months for various assets including tractor trailers, trucks and containers. The note payable reflects a seven percent (7%) interest payment on the outstanding balance plus principal amortization. We recorded a note payable of $1,010,040 with an outstanding balance at June 30, 2008 of $865,198.
On May 14, 2008, we executed a new revolving credit facility with Branch Banking and Trust Company in the amount of $3.0 million secured by our rental fleet equipment. This note replaces the $2.0 million rental fleet loan with Fifth Third Bank (as of June 30, 2008 we had paid off this note and as of December 31, 2007 we had borrowed $1,779,585). Indebtedness under this loan agreement accrues interest at the one month Libor rate, as published in the Wall Street Journal, plus 1.625% per annum. The maturity date under this agreement is November 2013 with a ten-year amortization schedule. Fifty-nine (59) monthly principal and interest payments of $30,966.76 will commence on June 7, 2008 with one final payment of all remaining principal and accrued interest due on May 7, 2013. The principal and interest payments of this facility are calculated on the basis of a ten (10) year amortization, resulting in a principal balance of approximately $1.7 million due at maturity. As of June 30, 2008 we had borrowed $2,959,295 against this loan. The terms of the loan agreement place certain restrictive covenants on us, including maintenance of a specified tangible net worth, debt to net worth and EBITDA ratio. Consequently, these covenants restrict our ability to incur as much additional debt as we may desire for future growth. At June 30, 2008, we were in compliance with all restrictive covenants.
On May 14, 2008, we executed a new revolving credit facility with Branch Banking and Trust Company in the amount of $6.0 million to finance the purchase of our shredder system and complementary facility improvements. The security for this facility is the shredder and assets being purchased. Our Board approved the acquisition and installation of the shredder system and complimentary facility improvements on June 21, 2007. The revolving credit facility has a term beginning May 2008 and expiring November 2013. The facility bears interest at the one month Libor rate, as published in the Wall Street Journal, plus 1.625% per annum. The facility provides for interest only monthly payments commencing June 7, 2008, through November 7, 2008. Thereafter, the facility requires us to make fifty-nine (59) monthly principal and interest payments of $61,923.07 commencing December 7, 2008 with one final payment of all remaining principal and accrued interest due on November 7, 2013. The principal and interest payments of the facility are calculated on the basis of a ten (10) year amortization, resulting in a principal balance of approximately $3.4 million being due on before November 7, 2013, which we anticipate that we will refinance. As of June 30, 2008 we had borrowed $3,513,703 against this loan. The terms of the loan agreement place certain restrictive covenants on us, including maintenance of a specified tangible net worth, debt to net worth and EBITDA ratio. Consequently, these covenants restrict our ability to incur as much additional debt as we may desire for future growth. At June 30, 2008, we were in compliance with all restrictive covenants.
(2) We lease various pieces of equipment that qualify for capital lease treatment. These lease arrangements require monthly lease payments expiring at various dates through June 2010.
(3) We lease the Louisville, Kentucky facility from K&R, LLC, the sole member of which is Harry Kletter, our chief executive officer, under an operating lease expiring December 2012. We have monthly rental payments of $48,500 through December 2012. In the event of a change of control, the monthly payments become $62,500. We have subleased the Lexington property to an unaffiliated third party for a term commencing March 1, 2007 and ending December 31, 2012 for $4,500 per month. We currently lease this property from an unrelated party for $4,500 per month; the lease terminates December 31, 2012. If for any reason the sub-lessee defaults, we remain liable for the remainder of the lease payments through December 31, 2012.
We also lease a management services operations facility and various pieces of equipment in Dallas, Texas for which monthly payments of $2,750 are due through September 2008.
Long-term debt increased $2,786,107 to $11,179,891 as of June 30, 2008 compared to $8,393,784 as of December 31, 2007.
Impact of Recently Issued Accounting Standards
The Financial Accounting Standards Board has published SFAS No. 157, Fair Value Measurements, to eliminate the diversity in practice that exists due to the different definitions of fair value and the limited guidance for applying those definitions in GAAP that are dispersed among the many accounting pronouncements that require fair value measurements. SFAS No. 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). SFAS No. 157 also stipulates that, as a market-based measurement, fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability, and establishes a fair value hierarchy that distinguishes between (a) market participant assumptions developed based on market data obtained from sources independent of the reporting entity (observable inputs) and (b) the reporting entity's own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs).
SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years, although earlier application is encouraged. Additionally, prospective application of the provisions of SFAS No. 157 is required as of the beginning of the fiscal year in which it is initially applied, except when certain circumstances require retrospective application. Our adoption of this standard at January 1, 2008 did not have a material impact on our consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS 159"). SFAS 159 provides companies with an option to report selected financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings at each subsequent reporting date. SFAS 159 is effective for fiscal years beginning after November 15, 2007, the year beginning January 1, 2008 for us. While we continue to review the provisions of SFAS 159, we have not yet identified any assets or liabilities for which we currently believe we will elect the fair value reporting option.
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Fluctuating commodity prices affect market risk in our recycling segment. We mitigate this risk by selling our product on a monthly contract basis. Each month we negotiate selling prices for all commodities. Based on these monthly agreements, we determine purchase prices based on a margin needed to cover processing and administrative expenses.
We are exposed to interest rate risk on our floating rate borrowings. As of June 30, 2008, variable rate borrowings consisted of outstanding borrowings of $10.5 million under our credit agreements with BB&T. These revolving credit facilities bear interest at the one month LIBOR rate, as published in the Wall Street Journal, plus two and twenty-five one-hundredths percent (2.25%) or plus one and six hundred twenty five one-thousandths percent (1.625%) per annum. Any increase in this rate would lead to higher interest expense. We do not have any interest rate swaps or caps in place, which would mitigate our exposure to fluctuations in the interest rate on this indebtedness. Based on our average anticipated borrowings under our credit agreement in fiscal 2008, a hypothetical increase or decrease in the LIBOR rate by 1% would increase or decrease interest expense on our variable borrowings by approximately $105,000 per year, with a corresponding change in cash flows.
ITEM 4(T): CONTROLS AND PROCEDURES
(a) Disclosure controls and procedures.
ISA's management, including ISA's principal executive officer and principal financial officer, have evaluated the effectiveness of our "disclosure controls and procedures," as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934. Based upon their evaluation, our principal executive officer and principal financial officer concluded that, as of June 30, 2008, ISA's disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that ISA files under the Exchange Act with the Securities and Exchange Commission (1) is recorded, processed, summarized and reported within the time periods specific in the SEC's rules and forms, and (2) is accumulated and communicated to ISA's management, including our principal executive and principal financial officers, as appropriate, to allow timely decisions regarding the required disclosure.
(b) Internal controls over financial reporting.
Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act). Our internal control over financial reporting is designed to provide reasonable assurance to our management and Board of Directors regarding the reliability of financial reporting and the preparation and fair presentation of published financial statements for external purposes in accordance with generally accepted accounting principles in the United States.
Our internal control over financial reporting includes those policies and procedures that:
-- pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets;
-- provide reasonable assurance that our transactions are recorded as necessary to permit preparation of our financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
-- provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements.
Because of its inherent limitations, internal control over financial reporting cannot prevent or detect every potential misstatement. Therefore, even those systems determined to be effective can provide only reasonable assurances with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may decline.
Our management conducted an evaluation of the effectiveness of our internal control over financial reporting, based on the framework and criteria established in Internal Control -- Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, our management assessed the effectiveness of our internal control over financial reporting for the quarter ended June 30, 2008, and concluded that such internal control over financial reporting was effective as of June 30, 2008.
(c) Changes to internal control over financial reporting
There were no changes in ISA's internal control over financial reporting during the three months ended June 30, 2008 that have materially affected, or are reasonably likely to affect ISA's internal control over financial reporting.
PART II -- OTHER INFORMATION
Item 1. Legal Proceedings
In May 2006, All American Recycling ("AAR") and its owners, R.D. Burton and Donna Burton filed a lawsuit in Jefferson County, Kentucky Circuit Court against us and K & R Resources LLC (All American Recycling, Inc. and RD Burton and Donna Burton vs. Industrial Services of America, Inc. et al. Jefferson Circuit Court, Case No. 06C04701). In May 2007 AAR amended its complaint to identify Harry Kletter, Brian Donaghy, Ronald Kletter and Edward List as individual defendants in this action. The causes of action alleged against us and the individual defendants include breach of contract, misrepresentation, fraud, malicious, willful and reckless conduct and trespass. The dispute arises from two agreements that were entered into by the parties in December 2004 (in settlement of a prior litigation between ISA and AAR). One of the two agreements called for certain "retail customers" to be referred to AAR. AAR, in turn, agreed to then sell all of its non-ferrous metals to us based on a certain agreed pricing schedule. AAR alleges that we breached the agreement by not referring such retail customers to AAR and paid AAR on a basis other than the basis provided in the agreement. We claim that we paid AAR on the basis provided for in the agreement and that AAR breached the agreement by selling its metals to third party purchasers. No specific amount of damages was set forth in the complaint, however AAR is claiming it is owed in excess of $2MM. Plaintiff filed a motion for summary judgment against us on February 27, 2008 to which we responded on March 21, 2008. The court has yet to rule on this motion. Currently, mediation is scheduled in August 2008, with a trial date for early September, 2008.
In January of 2007 Lennox Industries commenced an action against ISA in Lennox Industries, Inc. vs. Industrial Services of America, Inc. (Circuit Court of Arkansas County CV-2007-004). Lennox alleges that we mis-categorized certain materials that we brokered on behalf of Lennox generating less for those materials than they were worth thereby depriving Lennox of income that it might otherwise have received. Lennox alleges that we had a duty to obtain a price that was consistent with the materials being sold on behalf of Lennox and that we failed to exercise the proper duty of care in our dealings with Lennox. On July 9, 2008, Lennox amended its complaint to add a cause of action based on fraud and misrepresentation. We believe Lennox's claims are without merit. Lennox is claiming damages in excess of one million dollars. This matter is currently in its discovery phase.
Item 1A. Risk Factors
We have had no material changes from the risk factors reported in our Form 10-K for the year ended December 31, 2007, as filed with the Securities and Exchange Commission on June 30, 2008.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On November 15, 2005, our Board of Directors authorized a new program to repurchase up to 200,000 shares of our common stock at current market prices. During 2008, we repurchased 19,753 shares. In 2007 we repurchased 40,000 shares, in 2006 we repurchased 5,509 shares and in 2005 we repurchased 10,000 shares.
Issuer Purchases of Equity Securities
Period |
Total Number |
Average Price |
Total Number of Shares |
Maximum Number of |
Oct-05 |
- |
|||
Nov-05 |
10,000 |
$ 2.9762 |
10,000 |
190,000 |
Dec-05 |
- |
|||
Jan-06 |
5,509 |
$ 2.9658 |
15,509 |
184,491 |
Aug-07 |
20,000 |
$ 9.9229 |
35,509 |
164,491 |
Dec-07 |
20,000 |
$ 7.7257 |
55,509 |
144,491 |
Mar-08 |
19,753 |
$ 8.2823 |
75,262 |
124,738 |
Jun-08 |
9,854 |
$ 11.4169 |
85,116 |
114,884 |
Item 3. Defaults upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
(a) At the Annual Meeting of Shareholders held on June 26, 2008, the following proposals were adopted by the margins indicated:
(b) PROPOSAL 1: Annual Election of Directors. The nominees for election as directors were Harry Kletter, Roman Epelbaum, Orson Oliver, Albert Cozzi and Richard Ferguson. The five director positions were filled based upon the five receiving the most votes:
|
For |
Withheld |
Broker Non-Votes and Abstentions |
|
|
|
|
Harry Kletter |
2,908,668 |
14,989 |
- |
Roman Epelbaum |
2,864,119 |
59,538 |
- |
Albert A. Cozzi |
2,900,262 |
23,395 |
- |
Richard E. Ferguson |
2,894,262 |
29,395 |
- |
Orson Oliver |
2,894,262 |
29,395 |
- |
(c) PROPOSAL 2: Ratification of Mountjoy & Bressler, LLP as our independent auditors.
For |
Against |
Broker Non Votes |
|
|
|
2,865,117 |
- |
58,540 |
Item 5. Other Information
None.
Item 6. Exhibits
See exhibit index.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
INDUSTRIAL SERVICES OF AMERICA, INC. |
|
|
|
|
Date: August 4, 2008 |
/s/ Harry Kletter |
|
Chairman and Chief Executive Officer |
|
(Principal Executive and Financial |
|
Officer) |
|
|
|
|
Date: August 4, 2008 |
/s/ Alan L. Schroering |
|
Chief Financial Officer |
INDEX TO EXHIBITS |
||
Exhibit |
|
|
31.1 |
Rule 13a-14(a) Certification of Harry Kletter for the Form 10-Q for the quarter ended June 30, 2008. |
|
31.2 |
Rule 13a-14(a) Certification of Alan Schroering for the Form 10-Q for the quarter ended June 30, 2008. |
|
32.1 |
Section 1350 Certification of Harry Kletter and Alan Schroering for the Form 10-Q for the quarter ended June 30, 2008. |