SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                              --------------------

                                    FORM 6-K

                        Report of Foreign Private Issuer
                        Pursuant to Rule 13a-16 or 15d-16
                     of the Securities Exchange Act of 1934
                         For the Month of November 2002
                             -----------------------

                               ELBIT SYSTEMS LTD.
                 (Translation of Registrant's Name into English)
           Advanced Technology Center, P.O.B. 539, Haifa 31053, Israel
                    (Address of Principal Corporate Offices)

     Indicate  by check mark  whether the  registrant  files or will file annual
reports under cover of Form 20-F or Form 40-F:

                      |X|         Form 20-F               |_|         Form 40-F

     Indicate by check mark whether the registrant by furnishing the information
     contained in this form is also thereby  furnishing  the  information to the
     Commission  pursuant to Rule 12g3-2(b) under the Securities Exchange Act of
     1934:

                      |_|         Yes                     |X|         No



         Attached hereto as Exhibit 1 and  incorporated by reference  herein are
the Registrant's financial statements for the quarter ended September 30, 2002.

         Attached hereto as Exhibit 2 and  incorporated by reference herein is a
report of the Registrant's management for the three and nine-month periods ended
September 30, 2002.

         Attached hereto as Exhibit 3 and incorporated by reference herein is
the Registrant's press release dated November 6, 2002.

                                    SIGNATURE
                                    ---------

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                               ELBIT SYSTEMS LTD.
                                               (Registrant)


                                               By:  /s/ Arie Tal
                                                   -----------------------------
                                                    Name: Arie Tal
                                                    Title: Corporate Secretary

Dated: November 6, 2002.



                                  EXHIBIT INDEX
                                  -------------

    EXHIBIT NO.   DESCRIPTION
    -----------   -----------

    1.            Financial statements for the quarter ended September 30, 2002.

    2.            Management report for the three and nine-month periods ended
                  September 30, 2002.

    3.            Press release dated November 6, 2002.



                                    EXHIBIT 1
                                    ---------


                               ELBIT SYSTEMS LTD.

                         CONDENSED INTERIM CONSOLIDATED
                              FINANCIAL STATEMENTS

                            AS OF SEPTEMBER 30, 2002
                            ------------------------
                                   (Unaudited)



                               ------------------
                               ELBIT SYSTEMS LTD.
                               ------------------


                         CONDENSED INTERIM CONSOLIDATED
                              FINANCIAL STATEMENTS

                            AS OF SEPTEMBER 30, 2002
                            ------------------------
                                   (Unaudited)


                                 C O N T E N T S
                                 ---------------

                                                                        P A G E
                                                                        -------

    Consolidated Balance Sheets                                          2 - 3

    Consolidated Statements of Operations                                  4

    Consolidated Statements of Changes in Shareholder's Equity           5 - 6

    Consolidated Statements of Cash Flows                                7 - 8

    Notes to the Consolidated Financial Statements                      9 - 12



                                   # # # # # #



                               ELBIT SYSTEMS LTD.

                           CONSOLIDATED BALANCE SHEETS

                         (In thousands of U.S. dollars)




                                                          SEPTEMBER 30   DECEMBER 31
                                                            2002            2001
                                                          (UNAUDITED)     (AUDITED)
                                                          -----------     ---------

CURRENT ASSETS
                                                                     
    Cash and cash equivalents                                48,163         44,064
    Deposits with banks and others                            3,624          2,940
    Trade receivables, net of allowance for doubtful
      accounts of $3,118 and $3,200 as of September
      30, 2002 and December 31, 2001, respectively          232,320        241,827
    Other receivables and prepaid expenses                   38,589         34,779
    Inventories, net of advances (Note 3)                   219,587        185,090
                                                            -------        -------
      Total current assets                                  542,283        508,700
                                                            -------        -------

INVESTMENTS AND LONG-TERM
  RECEIVABLES

    Affiliated companies and other investments               37,923         31,492
    Accounts receivable                                      31,046         64,804
    Deposits and loans                                        2,910          3,433
    Severance pay fund                                        5,613          5,984
                                                            -------        -------
      Total long-term assets                                 77,492        105,713
                                                            -------        -------

PROPERTY, PLANT AND EQUIPMENT, NET                          194,828        184,774
                                                            -------        -------

OTHER ASSETS, net of accumulated amortization
   of  $20,136 and $14,416 at September 30, 2002
   and December 31, 2001, respectively                      106,488        105,283
                                                            -------        -------

      Total assets                                          921,091        904,470
                                                            =======        =======



    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL
                                   STATEMENTS


                                      -2-


                               ELBIT SYSTEMS LTD.

                           CONSOLIDATED BALANCE SHEETS

                         (In thousands of U.S. dollars)

                                                     SEPTEMBER 30   DECEMBER 31
                                                         2002           2001
                                                     (UNAUDITED)     (AUDITED)
                                                     -----------     ---------

CURRENT LIABILITIES
  Loans and short-term credit                           32,998         46,894
  Accounts payable - trade                              85,874        111,182
  Sundry accruals                                      128,688        133,355
  Advances from customers, net of inventories          100,308         93,342
                                                       -------         ------
      Total current liabilities                        347,868        384,773
                                                       -------         ------

LONG TERM LIABILITIES
  Long-term loans                                       77,840         69,202
  Advances from customers, net                          46,800         29,840
  Deferred taxes                                        24,156         21,989
  Employee termination obligations                      16,238         14,687
                                                       -------         ------
      Total long-term liabilities                      165,034        135,718
                                                       -------         ------

MINORITY INTEREST                                        6,382          5,994
                                                       -------         ------

SHAREHOLDERS' EQUITY
  Share capital                                         11,099         11,054
  Additional paid-in capital                           245,665        244,625
  Retained earnings                                    149,364        126,627
                                                       -------         ------
                                                       406,128        382,306

Less - treasury stock                                    4,321          4,321
                                                       -------         ------

       Total shareholders' equity                      401,807        377,985
                                                       -------         ------

       Total liabilities and shareholders' equity      921,091        904,470
                                                       =======         ======


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL
                                   STATEMENTS


                                      -3-


                               ELBIT SYSTEMS LTD.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

          (In thousands of U.S. dollars, except for per share amounts)




                                                              FOR THE                           FOR THE
                                                          NINE MONTHS ENDED                  THREE MONTHS ENDED           FOR THE
                                                             SEPTEMBER 30                      SEPTEMBER 30              YEAR ENDED
                                                        ----------------------        -------------------------------    DECEMBER 31
                                                        2002              2001            2002               2001            2001
                                                        ----              ----            ----               ----            ----
                                                             (UNAUDITED)                        (UNAUDITED)              (AUDITED)
                                                             -----------                        -----------             ---------
                                                                                                             
Revenues                                                589,143          539,731          210,155          187,957          764,501
Cost of revenues                                        424,415          389,153          150,738          136,090          553,957
 Expense in respect of Chief Scientist (Note 5)           9,801               --               --               --               --
                                                        -------          -------           ------           ------          -------
   Gross profit                                         154,927          150,578           59,417           51,867          210,544
                                                        -------          -------           ------           ------          -------

Research and development expenses, net                   40,949           41,032           15,185           15,302           60,103
Marketing and selling expenses                           47,353           38,126           17,366           13,338           54,923
General and administrative expenses                      31,046           28,810           10,860           10,836           43,524
                                                        -------          -------           ------           ------          -------
                                                        119,348          107,968           43,411           39,476          158,550
                                                        -------          -------           ------           ------          -------

   Operating income                                      35,579           42,610           16,006           12,391           51,994

Finance expenses, net                                      (690)            (688)            (595)            (134)          (2,618)

Other income (expenses), net                               (524)            (475)            (115)            (312)             774
                                                        -------          -------           ------           ------          -------
   Income before income taxes                            34,365           41,447           15,296           11,945           50,150

Income taxes (Note 6)                                     6,810            8,875            1,565            2,099           11,003
                                                        -------          -------           ------           ------          -------
                                                         27,555           32,572           13,731            9,846           39,147
Equity in net gains (losses) of affiliated
companies and partnership                                 2,554             (429)           1,114              593             (598)

Minority interest                                         1,877              984              659              898            2,247
                                                        -------          -------           ------           ------          -------
   Net income                                            31,986           33,127           15,504           11,337           40,796
                                                        =======          =======           ======           ======          =======
Earnings per share

Basic earnings per share                                   0.83             0.87             0.40             0.30             1.07
                                                        =======          =======           ======           ======          =======
Number of shares used in computation
     (in thousands)                                      38,459           37,892           38,515           38,004           37,975
                                                        =======          =======           ======           ======          =======

Diluted earnings per share                                 0.80             0.85             0.39             0.29             1.04
                                                        =======          =======           ======           ======          =======
Number of shares used in computation
     (in thousands)                                      39,896           39,087           39,772           39,579           39,359
                                                        =======          =======           ======           ======          =======




    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL
                                   STATEMENTS


                                      -4-


                               ELBIT SYSTEMS LTD.

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

             (In thousands of U.S. dollars, except number of shares)




                                                                         ADDITIONAL
                                                NUMBER OF      SHARE      PAID-IN     RETAINED      GROSS      TREASURY     NET
                                                  SHARES      CAPITAL     CAPITAL     EARNINGS      TOTAL        STOCK     TOTAL
                                                ----------    -------    ----------   --------      -----      --------    -----
                                                                                                     
UNAUDITED
BALANCE AS OF JANUARY 1, 2002                   38,739,093    11,054     244,625      126,627      382,306     (4,321)    377,985
Net income                                              --        --          --       31,986       31,986         --
Warrants exercised                                 205,093        45       1,866           --        1,911         --
Tax benefit in respect of  options exercised            --        --         390           --          390         --
Amortization of deferred stock compensation             --        --      (1,216)          --       (1,216)        --
Dividend                                                --        --          --       (9,249)      (9,249)        --
                                                ----------    ------     -------      -------      -------     ------     -------
BALANCE AS OF SEPTEMBER 30, 2002                38,944,186    11,099     245,665      149,364      406,128     (4,321)    401,807
                                                ==========    ======     =======      =======      =======     ======     =======

BALANCE AS OF JANUARY 1, 2001                   38,153,233    10,916     235,462       97,963      344,341     (3,613)    340,728
Net income                                              --        --          --       33,127       33,127         --
Warrants exercised                                 309,061        74       1,101           --        1,175         --
Tax benefit in respect of options exercised             --        --         931           --          931         --
Adjustment of capital reserve                           --        --      (3,874)          --       (3,874)        --
Amortization of deferred stock compensation             --        --       2,472           --        2,472         --
Treasury stock                                          --        --          --           --           --       (708)
Dividend                                                --        --          --       (9,088)      (9,088)        --
                                                ----------    ------     -------      -------      -------     ------     -------
BALANCE AS OF SEPTEMBER 30, 2001                38,462,294    10,990     236,092      122,002      369,084     (4,321)    364,763
                                                ==========    ======     =======      =======      =======     ======     =======




    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL
                                   STATEMENTS


                                      -5-


                               ELBIT SYSTEMS LTD.

       CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Cont.)

             (In thousands of U.S. dollars, except number of shares)




                                                                         ADDITIONAL
                                                NUMBER OF      SHARE      PAID-IN     RETAINED      GROSS      TREASURY     NET
                                                  SHARES      CAPITAL     CAPITAL     EARNINGS      TOTAL        STOCK     TOTAL
                                                ----------    -------    ----------   --------      -----      --------    -----
UNAUDITED

                                                                                                        
BALANCE AS OF JULY 1, 2002                      38,905,182     11,090     245,902      136,940      393,932       (4,321)    389,611
Net income                                              --         --          --       15,504       15,504           --
Warrants exercised                                  39,004          9         312           --          321           --
Tax benefit in respect of options exercised             --         --          54           --           54           --
Amortization of deferred stock compensation             --         --        (603)          --         (603)          --
Dividend                                                --         --          --       (3,080)      (3,080)          --
                                                ----------     ------     -------      -------      -------       ------     -------
BALANCE AS OF SEPTEMBER 30, 2002                38,944,186     11,099     245,665      149,364      406,128       (4,321)    401,807
                                                ==========     ======     =======      =======      =======       ======     =======

BALANCE AS OF JULY 1, 2001                      38,307,701     10,953     237,255      113,697      361,905       (4,321)    357,584
Net income                                              --         --          --       11,337       11,337           --
Warrants exercised                                 154,593         37         515           --          552           --
Tax benefit in respect of options exercised             --         --         514           --          514           --
Adjustment of capital reserve                           --         --      (3,874)          --       (3,874)          --
Amortization of deferred stock compensation             --         --       1,682           --        1,682           --
Dividend                                                --         --          --       (3,032)      (3,032)          --
                                                ----------     ------     -------      -------      -------       ------     -------
BALANCE AS OF SEPTEMBER 30, 2001                38,462,294     10,990     236,092      122,002      369,084       (4,321)    364,763
                                                ==========     ======     =======      =======      =======       ======     =======

AUDITED
BALANCE AS OF JANUARY  1, 2001                  38,153,233     10,916     235,462       97,963      344,341       (3,613)    340,728
  Net income                                            --         --          --       40,796       40,796           --
  Warrants exercised                               585,860        138       3,162           --        3,300           --
  Tax benefit in respect of options exercised           --         --       1,363           --        1,363           --
  Adjustment of capital reserve                         --         --      (3,874)          --       (3,874)          --
  Amortization of deferred stock compensation           --         --       8,512           --        8,512           --
  Treasury stock                                        --         --          --           --           --         (708)
  Dividend                                              --         --          --      (12,132)     (12,132)          --
                                                ----------     ------     -------      -------      -------       ------     -------
BALANCE AS OF DECEMBER 31, 2001                 38,739,093     11,054     244,625      126,627      382,306       (4,321)    377,985
                                                ==========     ======     =======      =======      =======       ======     =======




    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL
                                   STATEMENTS


                                      -6-


                               ELBIT SYSTEMS LTD.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                         (In thousands of U.S. dollars)




                                                                               FOR THE NINE
                                                                               MONTHS ENDED         FOR THE
                                                                               SEPTEMBER 30        YEAR ENDED
                                                                              ---------------      DECEMBER 31
                                                                              2002       2001        2001
                                                                               (UNAUDITED)         (AUDITED)
                                                                              ---------------     -----------
                                                                                           
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income                                                                 31,986      33,127      40,796
                                                                           -------     -------     -------
Adjustments to reconcile net income
   to net cash provided by operating activities:
    Depreciation, amortization and non-cash compensation                    24,382      28,174      41,377
    Deferred taxes                                                             382      (4,250)     (2,694)
    Deposits for severance pay                                                 371         161         167
    Provision for severance pay                                              1,551         101        (800)
    Loss (gain) on sale of fixed assets and investments                        372          87        (327)
    Equity in net losses  (gains) of affiliates and partnership             (2,554)        429         103
    Minority interests and other adjustments                                (1,855)       (497)       (960)
    Changes in operating assets and liabilities:
    Receivables and prepaid expenses                                        41,428        (232)    (10,007)
    Inventories                                                            (54,826)    (59,495)    (72,165)
    Accounts payable and accrued expenses                                  (30,081)     (5,310)     38,013
    Chief Scientist                                                          9,935          --          --
    Advances received from customers                                        41,755      (4,847)      6,489
                                                                           -------     -------     -------
                                                                            30,860     (45,679)       (804)
                                                                           -------     -------     -------
                   Net cash provided by (used in) operating activities      62,846     (12,552)     39,992
                                                                           -------     -------     -------
CASH FLOWS FROM INVESTING ACTIVITIES:

      Purchase of fixed and other assets                                   (30,416)    (33,439)    (45,296)
      Investment grants received                                                --         392       1,334
      Purchase of subsidiaries and business (Schedule A)                    (5,280)         --      (3,344)
      Investments in affiliated company and subsidiary                      (2,684)     (2,700)       (801)
      Proceeds from sale of fixed assets and investments                       805       1,560       3,010
      Long-term loans granted to employees                                    (555)     (1.868)     (1,872)
      Long-term loans repaid by employees                                      818       2,279       2,376
      Short-term loans, net                                                   (612)       (100)       (111)
                                                                           -------     -------     -------
                     Net cash used in investing activities                 (37,924)    (33,876)    (44,704)
                                                                           -------     -------     -------
CASH FLOWS FROM FINANCING ACTIVITIES:

     Proceeds from exercise of options                                       1,911       1,175       3,300
     Repayment of long-term credit for purchase of a building                   --      (3,000)     (3,000)
     Company's shares acquired by a subsidiary                                  --        (708)       (708)
     Proceeds from issuance of shares in a subsidiary                           --       2,782       3,722
     Receipt on account of shares in a subsidiary                            1,000          --          --
     Long-term loans repaid                                                 (1,634)     (9,909)    (13,049)
     Long-term loans received                                                2,241         424      25,444
     Dividends paid                                                         (9,249)     (9,088)    (12,132)
     Changes in short-term credit, net                                     (15,092)     50,340      (6,517)
                                                                           -------     -------     -------
                    Net cash provided by (used in) financing activities    (20,823)     32,016      (2,940)
                                                                           -------     -------     -------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                             4,099     (14,412)     (7,652)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                            44,064      51,716      51,716
                                                                           -------     -------     -------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                  48,163      37,304      44,064
                                                                           =======     =======     =======




    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL
                                   STATEMENTS


                                      -7-


                               ELBIT SYSTEMS LTD.

                  CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT.)

                         (In thousands of U.S. dollars)




                                                                 FOR THE
                                                             NINE MONTHS ENDED      FOR THE
                                                               SEPTEMBER 30        YEAR ENDED
                                                             -----------------     DECEMBER 31
                                                              2002       2001        2001
                                                               (UNAUDITED)         (AUDITED)
                                                              ---------------     -----------

                                                                            
Income taxes paid                                          17,878        7,245       9,469
                                                           =======     =======     =======

Interest paid                                               2,778        6,130       6,649
                                                           =======     =======     =======

SCHEDULE A:

Purchase of  subsidiaries  and  business
Assets and  liabilities on date of acquisition:
  Working capital (except cash)                                --           --         888
  Fixed assets                                               (275)          --      (1,886)
  Other assets                                             (5,078)          --      (3,800)
  Long-term liabilities                                        --           --       1,454
  Purchase of assets in credit                                 73           --          --
                                                           -------     -------     -------
                                                           (5,280)          --      (3,344)
                                                           =======     =======     =======




    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONSOLIDATED FINANCIAL
                                   STATEMENTS


                                      -8-


                               ELBIT SYSTEMS LTD.

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
                         (In thousands of U.S. dollars)

NOTE 1  - GENERAL

          The  accompanying   financial  statements  have  been  prepared  in  a
          condensed format as of September 30, 2002, and for the nine months and
          three  months  then  ended  in  accordance  with  generally   accepted
          accounting principles in the United States (U.S. GAAP) relating to the
          preparation of financial  statements for interim  periods.  See Note 7
          for the reconciliation from US GAAP to accounting principles generally
          accepted in Israel (Israeli GAAP).

          These  statements  should be read in  conjunction  with the  Company's
          annual financial  statements and accompanying notes as of December 31,
          2001.

          The interim financial statements reflect all adjustments which are, in
          the opinion of management, necessary for a fair presentation. All such
          adjustments were of a normal recurring nature.

          Operating  results for the nine months ended  September 30, 2002,  are
          not necessarily indicative of the results that may be expected for the
          year ending December 31, 2002.

NOTE 2 -  SIGNIFICANT ACCOUNTING POLICIES

          The  significant  accounting  policies  followed in the preparation of
          these   financial   statements  are  identical  to  those  applied  in
          preparation  of the  latest  annual  financial  statements,  except as
          described in Note 4.

          The  accompanying  financial  statements  have been  prepared  in U.S.
          dollars  since  the  functional   currency  of  the  primary  economic
          environment in which the  operations of the Group (which  includes the
          Company and its subsidiaries) are conducted is the U.S. dollar.


                                      -9-


                               ELBIT SYSTEMS LTD.

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
                         (In thousands of U.S. dollars)

NOTE 3 - INVENTORIES, NET OF ADVANCES

                                            September 30       DECEMBER 31
                                               2002              2001
                                            ------------       -----------
                                             UNAUDITED          AUDITED

Work-in-progress                            193,082            155,712
Materials                                    76,396             70,133
Advances and payments on account             39,677             30,955
                                            -------            -------
                                            309,155            256,800

Less-
Inventories deducted from advances            8,896             10,961
                                            -------            -------
                                            300,259            245,839
Less -
Advances received from customers             72,363             49,969
Provision for losses                          8,309             10,780
                                            -------            -------
                                            219,587            185,090

NOTE 4 -  GOODWILL AND OTHER INTANGIBLE ASSETS

          On  January  1, 2002,  the  Company  adopted  Statement  of  Financial
          Accounting  Standards No. 142,  Goodwill and Other  Intangible  Assets
          (SFAS 142) and accordingly goodwill is no longer being amortized as of
          January 1, 2002.  In  accordance  with SFAS 142,  the Company has also
          evaluated  the  useful  lives of its other  intangible  assets and has
          concluded that no change in the period of amortization is necessary.

          The annual amortization expense relating to intangibles existing as of
          September  30,  2002 for each of the five years in the  period  ending
          December 31, 2006 is estimated to be approximately $7,000.

          As of January 1, 2002,  the  Company has  unamortized  goodwill in the
          amount of $36,000.

          In connection  with SFAS No. 142's  transitional  goodwill  impairment
          evaluation, the Company, based on an independent valuation of the fair
          value of each reporting  unit, has determined that the carrying amount
          of each reporting unit does not exceed its fair value as of January 1,
          2002. Accordingly, the Company concluded that as of January 1, 2002 no
          goodwill impairment loss should be recorded.


                                      -10-


                               ELBIT SYSTEMS LTD.

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
                         (In thousands of U.S. dollars)

NOTE 4 -  GOODWILL AND OTHER INTANGIBLE ASSETS (CONT.)

          The  following  transitional  information  is presented to reflect net
          income  and  earnings  per  share for all prior  periods  adjusted  to
          exclude amortization of goodwill.




                                              FOR THE NINE                 FOR THE THREE
                                              MONTHS ENDED                  MONTHS ENDED          FOR THE
                                            ------------------          ------------------      YEAR ENDED
                                              SEPTEMBER 30                  SEPTEMBER 30        DECEMBER 31
                                            2002          2001          2002          2001          2001
                                            ----          ----          ----          ----          ----
                                                                                    
Reported net income                        31,986        33,127        15,504        11,337        40,796
Goodwill amortization                          --         2,070            --           690         2,760
                                           ------        ------        ------        ------        ------
Adjusted net income                        31,986        35,197        15,504        12,027        43,556
                                           ======        ======        ======        ======        ======

Earnings per share
Reported basic earnings
  per share                                  0.83          0.87          0.40          0.30          1.07
Goodwill amortization                          --          0.06            --          0.02          0.08
                                           ------        ------        ------        ------        ------
Adjusted basic earnings
  per share                                  0.83          0.93          0.40          0.32          1.15
                                           ======        ======        ======        ======        ======

Reported diluted earnings per share          0.80          0.85          0.39          0.29          1.04
Goodwill amortization                          --          0.05            --          0.01          0.07
                                           ------        ------        ------        ------        ------
Adjusted diluted
  earnings per share                         0.80          0.90          0.39          0.30          1.11
                                           ======        ======        ======        ======        ======



NOTE 5 -  ARRANGEMENT WITH THE CHIEF SCIENTIST

          In May  2002  El-Op's  Board of  Directors  approved  an  arrangement,
          proposed by the Chief  Scientist  in Israel,  according to which El-Op
          will pay  commencing  in 2002 an agreed  amount of $10,632 in exchange
          for a release  from all  obligations  to pay  royalties in the future.
          This amount has been  recorded as of September  30, 2002.  As a result
          the  Company  recorded  an expense  for the  agreed  amount net of the
          accrual for royalties, previously recorded by El-OP.


                                      -11-


                               ELBIT SYSTEMS LTD.

           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
                         (In thousands of U.S. dollars)

NOTE 6 -  INCOME TAXES

          The  provision  for taxes made in the third quarter of 2002 includes a
          reduction of tax  expenses in the amount of $2,800 due to  adjustments
          of estimated  taxes and completion of tax  assessments for prior years
          in respect of various group companies.

NOTE 7 -  RECONCILIATION TO ISRAELI GAAP

          As described in Note 1, the Company prepares its financial  statements
          in accordance with U.S. GAAP. The effects of the  differences  between
          US GAAP and Israeli GAAP on the  Company's  financial  statements  are
          detailed below.

     1.   EFFECT ON NET INCOME AND EARNINGS PER SHARE




                                                              FOR THE NINE
                                                              MONTHS ENDED                    FOR THE
                                                              SEPTEMBER 30                  YEAR ENDED
                                                       --------------------------           DECEMBER 31
                                                        2002                2001               2001
                                                              (UNAUDITED)                    (AUDITED)
                                                       --------------------------           ------------
                                                                                     
A) Net income as reported
      according to U.S. GAAP                           31,986              33,127             40,796
      Adjustments to Israeli GAAP                      (3,163)              1,234              1,767
                                                      -------             -------            -------
     Net income according to Israeli GAAP              28,823              34,361             42,563
                                                      =======             =======            =======

B) Earnings per share

     Basic net income per share
        As reported according to U.S. GAAP               0.83                0.87               1.07

        As per Israeli GAAP                              0.75                0.91               1.11

     Diluted net income per share
        As reported according to U.S. GAAP               0.80                0.85               1.04

        As per Israeli GAAP                              0.72                0.88               1.11


     2.   EFFECT ON SHAREHOLDERS' EQUITY

                                                                                             AS PER
                                                                                             ISRAELI
                                                     AS REPORTED          ADJUSTMENTS         GAAP
                                                     -----------          -----------        -------
     AS OF SEPTEMBER 30, 2002 (UNAUDITED)
       Shareholders' equity                           401,807             (12,636)           389,171
                                                      =======             =======            =======
     AS OF DECEMBER 31, 2001 (AUDITED)

       Shareholders' equity                           377,985             (12,149)           365,836
                                                      =======             =======            =======



                                  # # # # # # #


                                      -12-


                                    EXHIBIT 2
                                    ---------

                               ELBIT SYSTEMS LTD.
                               ------------------
                               MANAGEMENT'S REPORT
                               -------------------
          FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2002
          -------------------------------------------------------------

          THIS  REPORT  SHOULD BE READ  TOGETHER  WITH THE  COMPANY'S  UNAUDITED
          FINANCIAL  STATEMENTS FOR THE QUARTER ENDED SEPTEMBER 30, 2002 AND THE
          COMPANY'S FORM 20-F FOR THE YEAR ENDED DECEMBER 31, 2001, FILED BY THE
          COMPANY  WITH THE U.S.  SECURITIES  AND  EXCHANGE  COMMISSION  AND THE
          ISRAELI SECURITIES AUTHORITY.

A.        THE COMPANY AND ITS BUSINESS ENVIRONMENT
          ----------------------------------------

          Elbit  Systems Ltd.  ("Elbit  Systems") and its  subsidiary  companies
          (together  the  "Company")  operate in the area of upgrading  existing
          airborne,  ground  and naval  defense  platforms  and are  engaged  in
          projects involving the design, development,  manufacture,  integration
          and  marketing  of advanced  integrated  defense  systems,  electronic
          systems,   electro-optic  systems  and  products,  software  intensive
          programs and products for the defense and homeland  security  sectors.
          In  addition,  the  Company  provides  support and  services  for such
          platforms, systems and products.

          The Company is engaged in the  design,  development,  manufacture  and
          integration of electronic and  electro-optic  systems and products for
          various  leading  projects in Israel and  worldwide,  in areas such as
          ground  and  naval  command,  control,  communication,  computers  and
          intelligence  ("C4I")  systems,  digital maps,  night vision  systems,
          pilot helmet mounted  systems,  display and data  processing  systems,
          unmanned air vehicles ("UAVs"), computerized simulators, communication
          systems, thermal imaging products, laser products, optical systems for
          space   applications,    airborne    reconnaissance   systems,   optic
          communication  systems and  products,  security  systems and products,
          surveillance  products and systems and  electric  drive  systems.  The
          Company often  cooperates  with  industries  in Israel,  as well as in
          various other countries.

B.        BACKLOG OF ORDERS
          -----------------

          On September 30, 2002, the Company's  backlog of orders reached $1,677
          million,  of which 66% were for orders outside Israel. On December 31,
          2001, the Company's backlog was $1,566 million,  out of which 68% were
          for orders outside Israel.

          Approximately 55% of the Company's backlog as of September 30, 2002 is
          scheduled to be performed during the fourth quarter of 2002 and during
          2003.


                                      -13-


C.        MAJOR SUBSIDIARIES AND AFFILIATED COMPANIES
          -------------------------------------------

 |_|      Elop  Electro-Optics  Industries  Ltd.  ("El-Op")  -  a  wholly  owned
          subsidiary  registered in Israel,  is engaged in the field of advanced
          electro-optical  products  for  defense,  homeland  security and civil
          applications.  El-Op's main  business  areas include  development  and
          production  of  thermal  imaging  products,  laser  products,  optical
          systems  for  space  applications,  airborne  reconnaissance  systems,
          optical  communications  systems,  fire  control  systems  for  combat
          vehicles,  homeland  security  products and other  systems for defense
          applications.

 |_|      EFW Inc. ("EFW") - a wholly owned subsidiary  registered in the United
          States, serves as the base for the Elbit Systems group's activities in
          the United States,  mainly in the area of development,  production and
          maintenance of advanced defense products and systems.

 |_|      Cyclone Aviation Products Ltd. ("Cyclone") - a wholly owned subsidiary
          registered  in  Israel,  provides  logistic  support  and  maintenance
          services for  aircraft  and  helicopters  and  manufactures  structure
          components and sub-assemblies for aircraft.

 |_|      Silver  Arrow - a  wholly  owned  limited  partnership  registered  in
          Israel, is engaged in the business of UAV systems and products.

 |_|      Ortek Ltd. ("Ortek") - a wholly owned subsidiary registered in Israel,
          is engaged  mainly in the area of  security  products  and systems and
          night vision equipment.  On January 7, 2002, the Company increased its
          holdings in Ortek from 75% to 100%.

 |_|      Kinetics  Ltd.  ("Kinetics")  - a 51% owned  subsidiary  registered in
          Israel,  is  involved  mainly in the  development  and  production  of
          systems and components for armored vehicles.

 |_|      Semi-Conductor  Devices ("SCD") - an affiliated  Israeli  partnership,
          owned  50%  each  by the  Company  and  Rafael  Armaments  Development
          Authority  Ltd.   ("Rafael"),   is  engaged  in  the  development  and
          production of infrared detectors and laser diodes.

 |_|      Opgal  Optronic  Industries  Ltd.  ("Opgal") - an  affiliated  Israeli
          company,  owned 50.1% by the Company and 49.9% by Galram  Technologies
          Ltd., a wholly owned  subsidiary of Rafael,  is engaged  mainly in the
          area of thermal imaging systems for commercial applications.

 |_|      The Company also has  holdings,  directly and  indirectly,  in several
          technology   spin-off   companies   whose   activities  are  based  on
          technologies  that were developed by the Company and its subsidiaries.
          The spin-off  companies are involved primarily in the areas of optical
          communications, space satellites and medical diagnostic equipment.


                                      -14-


D.        NEW ACCOUNTING STANDARDS AFFECTING THE BUSINESS RESULTS
          -------------------------------------------------------

          On  January  1, 2002,  the  Company  adopted  Statement  of  Financial
          Accounting  Standards  No. 142 ("SFAS 142").  In accordance  with SFAS
          142,  commencing  January  1, 2002 the  Company  no  longer  amortizes
          goodwill.

          Also in  accordance  with SFAS 142, the Company  evaluated the need to
          record goodwill  impairment  loss. As of January 1, 2002, based on the
          results of this evaluation,  the Company  concluded that no impairment
          loss was required to be recorded.

E.        EVENTS IN 2002
          --------------

|_|       On May  23,  2002,  Elbit  Systems  announced  that  its  wholly-owned
          subsidiary,  El-Op,  reached  an  agreement  to join  the new  program
          offered by the Office of the Chief  Scientist of the Israeli  Ministry
          of Industry and Trade  ("OCS"),  aimed at major R&D intensive  Israeli
          companies.

          According to the  agreement,  El-Op will pay the OCS, over a period of
          five years  commencing in 2002, an agreed amount of $10.6 million,  in
          exchange  for a  release  by  the  OCS  from  all  obligations  to pay
          royalties in the future.

          The agreed upon amount,  net of cost of accrued  royalties  previously
          recorded by El-Op,  was  recorded  with cost of revenues as a one-time
          charge of  approximately  $9.8 million  (before tax) in the  Company's
          statement of operations  for the second  quarter of 2002.  The Company
          estimates  that the cost of the  agreement  will be recovered  through
          reduction of future royalty  expenses within a period of approximately
          four years.

|_|       On July  24,  2002,  the  Israeli  Parliament  (Knesset)  approved  an
          amendment to the Income Tax Ordinance  (Amendment No. 132),  2002. The
          amendment   includes  certain  provisions  that  change  the  taxation
          treatment of employee  stock options and expand the Israeli  corporate
          tax base by changing the taxation of certain  passive income  deriving
          from sources  outside of Israel.  The Company is currently  evaluating
          the impact of the new amendment on its future financial results.


                                      -15-


F.        SUMMARY OF FINANCIAL RESULTS
          ----------------------------

          The  following  table  sets  forth  the  consolidated   statements  of
          operations  of the  Company  and its  subsidiaries  for the  three and
          nine-month periods ended September 30, 2002 and September 30, 2001.




                                                    For the nine months                     For the three months
                                                    ended on September 30                   ended on September 30
                                                -----------------------------          -----------------------------
                                                 2002              2001                 2002                 2001
                                                 ----              ----                 ----                 ----
                                             $         %       $          %       $            %        $           %
                                            ---       ---     ---        ---     ---          ---      ---         ---
                                                        (In thousands of U.S. dollars except per share data)

                                                                                           
Total revenues                            589,143    100.0   539,731     100.0   210,155      100.0   187,957      100.0
Cost of revenues                          424,415     72.0   389,153      72.1   150,738       71.7   136,090       72.4
                                          -------     ----   -------      ----   -------       ----   -------       ----
Gross profit before OCS
non-recurring charge                      164,728     28.0   150,578      27.9    59,417       28.3    51,867       27.6
                                          -------     ----   -------      ----   -------       ----   -------       ----

OCS non-recurring charge                    9,801      1.7        --      --          --       --          --       --
                                          -------     ----   -------      ----   -------       ----   -------       ----
Gross profit as reported                  154,927     26.3   150,578      27.9    59,417       28.3    51,867       27.6
                                          -------     ----   -------      ----   -------       ----   -------       ----

Research and development expenses, net     40,949      7.0    41,032       7.6    15,185        7.2    15,302        8.1
Marketing and selling expenses             47,353      8.0    38,126       7.1    17,366        8.3    13,338        7.1
General and administrative expenses        31,046      5.3    28,810       5.3    10,860        5.2    10,836        5.8
                                          -------     ----   -------      ----   -------       ----   -------       ----
                                          119,348     20.3   107,968      20.0    43,411       20.7    39,476       21.0
                                          -------     ----   -------      ----   -------       ----   -------       ----
Operating  income                          35,579      6.0    42,610       7.9    16,006        7.6    12,391        6.6

Financing expenses, net                      (690)    (0.1)     (688)     (0.1)     (595)      (0.3)     (134)      (0.1)
Other expenses, net                          (524)    (0.1)     (475)     (0.1)     (115)       0.0      (312)      (0.2)
                                          -------     ----   -------      ----   -------       ----   -------       ----
Income before income taxes                 34,365      5.8    41,447       7.7    15,296        7.3    11,945        6.3

Provision for income taxes                  6,810      1.1     8,875       1.6     1,565        0.8     2,099        1.1
                                          -------     ----   -------      ----   -------       ----   -------       ----
                                           27,555      4.7    32,572       6.0    13,731        6.5     9,846        5.2
Minority interest                           1,877      0.3       984       0.2       659        0.3       898        0.5
Company's  share of income  (loss) of
affiliated  companies and partnerships      2,554      0.4      (429)     (0.1)    1,114        0.5       593        0.3
                                          -------     ----   -------      ----   -------       ----   -------       ----
Net earnings                               31,986      5.4    33,127       6.1    15,504        7.4    11,337        6.0
                                          =======     ====   =======      ====   =======       ====   =======       ====
Diluted earnings per share                   0.80               0.85                0.39                 0.29
                                          =======            =======             =======              =======
Weighted average number of shares
used in computation                        39,896             39,087              39,772               39,579
                                          =======            =======             =======              =======




                                      -16-


          The following  tables sets forth the Company's  results of operations,
          excluding  the  non-recurring  charge of $9.8  million  related to the
          agreement reached by El-Op with the OCS in the second quarter of 2002,
          and the effect of SFAS 142 on the net  earnings and earnings per share
          in 2001.

   1.     Excluding non-recurring OCS charge:
          -----------------------------------




                                                    For the nine months                     For the three months
                                                    ended on September 30                   ended on September 30
                                                -----------------------------          -----------------------------
                                                 2002              2001                 2002                 2001
                                                 ----              ----                 ----                 ----
                                             $         %       $          %       $            %        $           %
                                            ---       ---     ---        ---     ---          ---      ---         ---
                                                        (In thousands of U.S. dollars except per share data)

                                                                                            
Gross profit                              164,728     28.0   150,578      27.9    59,417       28.3    51,867       27.6

Operating  income                          45,380      7.7    42,610       7.9    16,006        7.6    12,391        6.6

Net earnings                               39,826      6.8    33,127       6.1    15,504        7.4    11,337        6.0
                                          =======            =======             =======              =======

Diluted earnings per share
excluding OCS charge and
including goodwill amortization              1.00               0.85                0.39                 0.29
                                             ====               ====                ====                 ====



   2.     Excluding non-recurring OCS charge in 2002 and amortization of goodwill in 2001:
          -------------------------------------------------------------------------------

                                                    For the nine months                     For the three months
                                                    ended on September 30                   ended on September 30
                                                -----------------------------          -----------------------------
                                                 2002              2001                 2002                 2001
                                                 ----              ----                 ----                 ----
                                             $         %       $          %       $            %        $           %
                                            ---       ---     ---        ---     ---          ---      ---         ---
                                                        (In thousands of U.S. dollars except per share data)

                                                                                             
Net earnings                               39,826      6.8    35,197       6.5    15,504        7.4    12,027        6.4
                                           ======             ======              ======               ======

Diluted earnings per share
excluding OCS charge and
goodwill amortization                        1.00               0.90                0.39                 0.30
                                             ====               ====                ====                 ====




                                      -17-


          REVENUE

          Nine Months Ended on September 30, 2002, Compared to Nine Months Ended
          ----------------------------------------------------------------------
          on September 30, 2001
          ---------------------

          The Company's  consolidated  revenues  increased by 9.2%,  from $539.7
          million  in the first  nine  months of 2001 to $589.1  million  in the
          first nine months of 2002.

          The following table sets forth the Company's  revenue  distribution by
          business lines:

                                               Nine-month period ended
                                               -----------------------
                                    September 30, 2002       September 30, 2001
                                    ------------------       -------------------
                                                 (In $ millions)

            Airborne systems              274.8                        239.1
            Armored vehicle systems        96.2                         94.0
            C4I systems                    86.1                         74.6
            Electro-Optics                101.1                        104.0
            Other                          30.9                         28.0
                                          -----                        -----
            Total                         589.1                        539.7
                                          =====                        =====

          The following table sets forth the Company's  distribution of revenues
          by geographical regions:

                                               Nine-month period ended
                                               -----------------------
                                    September 30, 2002       September 30, 2001
                                    ------------------       -------------------

            Israel                          26%                          28%
            United States                   33%                          28%
            Europe                          17%                          23%
            Other Countries                 24%                          21%


          Three  Months Ended on  September  30, 2002,  Compared to Three Months
          ----------------------------------------------------------------------
          Ended on September 30, 2001
          ----------------------------------------------------------------------

          The  consolidated  revenues  increased by 11.8% from $188.0 million in
          the third  quarter of 2001 to $210.2  million in the third  quarter of
          2002.

          The following table sets forth the Company's  distribution of revenues
          by business lines:

                                            Three-month period ended
                                            --------------------------
                                    September 30, 2002       September 30, 2001
                                    ------------------       -------------------
                                                 (In $ millions)


            Airborne systems              104.9                         83.8
            Armored vehicle systems        26.1                         32.9
            C4I  systems                   30.1                         24.9
            Electro-Optics                 36.9                         37.8
            Other                          12.2                          8.6
                                          -----                        -----
            Total                         210.2                        188.0
                                          =====                        =====


                                      -18-


          The following table sets forth the Company's  distribution of revenues
          by geographical regions:

                                            Three-month period ended
                                            --------------------------
                                    September 30, 2002       September 30, 2001
                                    ------------------       -------------------

            Israel                          25%                          31%
            United States                   33%                          27%
            Europe                          18%                          16%
            Other Countries                 24%                          26%


          GROSS PROFIT
          ------------

          Nine Months Ended on September 30, 2002, Compared to Nine Months Ended
          ----------------------------------------------------------------------
          on September 30, 2001
          ---------------------

          Gross profit in the nine months ended on September 30, 2002 was $154.9
          million, and the gross profit margin was 26.3%.

          Excluding  the  non-recurring   charge  related  to  the  OCS  program
          amounting to $9.8 million, the gross profit and gross profit margin in
          the  first  nine  months  of  2002  were  $164.7  million  and  28.0%,
          respectively,   as  compared  to  $150.6  million  and  27.9%  in  the
          nine-month period ended on September 30, 2001.

          The  Company's  gross  profit  for  the  nine-month  period  ended  on
          September  30,  2002 was  effected by the  write-off  in the amount of
          approximately  $6.3 million (before tax) for potential  losses related
          to the Fairchild-Dornier GmbH ("Dornier") project that was included in
          its results for the second  quarter of 2002. The write-off was made in
          view  of the  insolvency  proceedings  that  were  instituted  against
          Dornier,  with whom Cyclone had a risk sharing contract for the supply
          of certain parts for Dornier's "728" aircraft project,  and in view of
          the uncertain future of the "728" project.

          Third Quarter of 2002, Compared to Third Quarter of 2001
          --------------------------------------------------------

          Gross profit in the  three-month  period ended  September 30, 2002 was
          $59.4 million,  as compared to $51.9 million in the comparable  period
          last year.  The gross profit  margin in the third  quarter of 2002 was
          28.3% as compared to 27.6% in the comparable period last year.

          Cost of revenues in 2001  included  amortization  of  goodwill,  which
          following  the adoption of SFAS 142  effective  January 1, 2002, is no
          longer amortized.

          RESEARCH AND DEVELOPMENT ("R&D")
          --------------------------------

          The  Company  continually  invests  in R&D in  order to  maintain  and
          further advance its technologies, in accordance with a long-term plan,
          based on estimated market needs.


                                      -19-


          Nine Months Ended on September 30, 2002, Compared to Nine Months Ended
          ----------------------------------------------------------------------
          on September 30, 2001
          ---------------------

          Gross R&D expenses in the nine-month  period ended  September 30, 2002
          totaled  $43.9  million  (7.5% of  revenues),  as compared  with $48.9
          million (9.1% of revenues) in the  nine-month  period ended  September
          30, 2001.

          Net R&D expenses  (after  deduction of the OCS  participation)  in the
          nine-month period ended September 30, 2002 totaled $40.9 million (7.0%
          of  revenues),  as compared to $41.0 million (7.6% of revenues) in the
          comparable period in 2001.

          Third Quarter of 2002, Compared to Third Quarter of 2001
          --------------------------------------------------------

          Gross R&D expenses in the three-month  period ended September 30, 2002
          were $16.3 million (7.7% of revenues),  as compared with $18.1 million
          (9.6% of revenues) in the three-month period ended September 30, 2001.

          Net R&D expenses  (after  deduction of the OCS  participation)  in the
          three-month  period ended  September  30, 2002 totaled  $15.2  million
          (7.2% of revenues),  as compared with $15.3 million (8.1% of revenues)
          in the comparable period in 2001.

          The  Company's  investments  in R&D in the  reported  periods  were in
          accordance with the Company's long-term plan.

          The OCS' participation in the Company's R&D expenses in the nine-month
          period ended  September 30, 2002 has been lower than in the comparable
          periods in 2001,  and the  Company  estimates  that the total level of
          participation  by the OCS for the year of 2002  will be lower  than in
          2001.

          MARKETING AND SELLING EXPENSES
          ------------------------------

          Nine Months Ended on September 30, 2002, Compared to Nine Months Ended
          ----------------------------------------------------------------------
          on September 30, 2001
          ---------------------

          Marketing  and  selling  expenses  in  the  nine-month   period  ended
          September 30, 2002 were $47.4 million (8.0% of revenues),  as compared
          to $38.1  million  (7.1% of revenues) in the  comparable  period ended
          September 30, 2001.

          Third Quarter of 2002, Compared to Third Quarter of 2001
          --------------------------------------------------------

          In the third quarter of 2002 marketing and selling expenses were $17.4
          million  (8.3% of  revenues)  as  compared to $13.3  million  (7.1% of
          revenues) in the comparable period in 2001.

          The reasons for the increase in the  Company's  marketing  and selling
          expenses were mainly the increased  level of revenues,  as well as the
          need to invest a higher level of resources in generating  new business
          and the increased length of time required for marketing  efforts until
          orders are received.


                                      -20-


          GENERAL AND ADMINISTRATIVE ("G&A") EXPENSES
          -------------------------------------------

          Nine Months Ended on September 30, 2002, Compared to Nine Months Ended
          ----------------------------------------------------------------------
          on September 30, 2001
          ---------------------

          G&A expenses in the  nine-month  period ended  September 30, 2002 were
          $31.0 million  (5.3% of revenues),  as compared to $28.8 million (5.3%
          of revenues) in the comparable period in 2001.

          Third Quarter of 2002, Compared to Third Quarter of 2001
          --------------------------------------------------------

          In the third  quarter of 2002 G&A expenses were $10.9 million (5.2% of
          revenues) as compared to $10.8 million (5.8% of revenues) in the third
          quarter of 2001.

          In the first three quarters of 2002 G&A expenses included G&A expenses
          and  amortization of intangible  assets related to companies that were
          not consolidated in the same period last year.

          In the  first  three  quarters  of  2001  the  G&A  expenses  included
          approximately  $0.5  million  amortization  of goodwill  expenses  per
          quarter, which following the adoption of SFAS 142 effective January 1,
          2002, is no longer amortized.

          OPERATING INCOME
          ----------------

          Nine Months Ended on September 30, 2002, Compared to Nine Months Ended
          ----------------------------------------------------------------------
          on September 30, 2001
          ---------------------

          As a result of all of the above,  operating  income in the  nine-month
          period ended  September  30, 2002,  amounted to $35.6 million (6.0% of
          revenues).

          Excluding the non-recurring charge related to the OCS program in 2002,
          the Company's  operating  income and operating margin (as a percentage
          of revenues)  in the first nine months of 2002 were $45.4  million and
          7.7%,  respectively,  compared  to  $42.6  million  and  7.9%  in  the
          comparable period in 2001.

          Third Quarter of 2002, Compared to Third Quarter of 2001
          --------------------------------------------------------

          Operating  income  amounted to $16.0 million (7.6% of revenues) in the
          third quarter of 2002, as compared to $12.4 million (6.6% of revenues)
          in the third quarter of 2001.

          FINANCE EXPENSES, NET
          ---------------------

          Finance  expenses (net) in the nine-month  period ended  September 30,
          2002  were  $0.7  million,  similar  to  the  finance  expense  in the
          nine-month period ended September 30, 2001.

          In the third quarter of 2002 the Company had finance expenses (net) of
          $0.6 million,  as compared to $0.1 million  finance  expenses (net) in
          the third quarter of 2001.


                                      -21-


          INCOME BEFORE TAX
          -----------------

          Nine Months ended on September 30, 2002, Compared to Nine Months ended
          ----------------------------------------------------------------------
          on September 30, 2001
          ---------------------

          As a result of all of the  above,  income  before  income  tax for the
          nine-month period ended September 30, 2002 was $34.4 million (5.8 % of
          revenues).

          Excluding the non-recurring charge related to the OCS program in 2002,
          the Company's  income before tax was $44.2 million (7.5% of revenues),
          compared to $41.5 million (7.7% of revenues) in the nine-month  period
          ended September 30, 2001.

          Third Quarter of 2002, Compared to Third Quarter of 2001
          --------------------------------------------------------

          In the third  quarter  of 2002  income  before tax  amounted  to $15.3
          million  (7.3% of  revenues),  as compared to $11.9  million  (6.3% of
          revenues) in the comparable period in 2001.

          TAXES ON INCOME
          ---------------

          Nine Months Ended on September 30, 2002, Compared to Nine Months Ended
          ----------------------------------------------------------------------
          on September 30, 2001
          ---------------------

          Provision for taxes for the nine-month period ended September 30, 2002
          was $6.8 million as compared to $8.9 million in the nine-month  period
          ended  September 30, 2001.  The  Company's  effective tax rate for the
          first nine months of 2002 was 19.8%, as compared to 21.4% in the first
          nine months of 2001.

          Third Quarter of 2002, Compared to Third Quarter of 2001
          --------------------------------------------------------

          Provision  for taxes in the third  quarter of 2002 was $1.6 million as
          compared to $2.1 million in the third  quarter of 2001.  The Company's
          effective  tax rate in the third quarter of 2002 was 10.2% as compared
          to 17.6% in the third quarter of 2001.

          The  provision  for  taxes  in the  third  quarter  of  2002  included
          reduction  of tax  expenses  in the  amount  of  $2.8  million  due to
          adjustments of estimated  taxes and completion of tax  assessments for
          prior years in respect of various group companies.

          NET EARNINGS AND EARNINGS PER SHARE (EPS)
          -----------------------------------------

          Nine Months Ended on September 30, 2002, Compared to Nine Months Ended
          ----------------------------------------------------------------------
          on September 30, 2001
          ---------------------

          Net earnings in the nine months ended on September 30, 2002 were $32.0
          million  (5.4% of  revenues).  Diluted  EPS in the nine  months  ended
          September 30, 2002 was $0.80.

          Excluding the  non-recurring  charge  related to the OCS program,  the
          Company's  net earnings in the nine months ended on September 30, 2002
          were $39.8  million,  (6.8%,  of


                                      -22-


          revenues),  and  diluted EPS was $1.00,  as compared to $33.1  million
          (6.1% of revenues)  and $0.85 in the nine month ended on September 30,
          2001.

          Excluding  amortization of goodwill, net earnings and diluted EPS were
          $35.2 million and $0.90, respectively, in the nine-month period ending
          September 30, 2001.

          Third Quarter of 2002, Compared to Third Quarter of 2001
          --------------------------------------------------------

          Net earnings in the third  quarter of 2002 were $15.5 million (7.4% of
          revenues),  and diluted EPS was $0.39,  as compared to net earnings of
          $11.3 million (6.0% of revenues) and diluted EPS of $0.29 in the third
          quarter of 2001.

          Excluding  amortization of goodwill, net earnings and diluted EPS were
          $12.0  million  and $0.30,  respectively,  in the  three-month  period
          ending September 30, 2001.

          The number of shares used for  computation  of diluted EPS in the nine
          and  three-month  periods ended  September 30, 2002 was  approximately
          39.9 million shares and 39.8 million shares, respectively, as compared
          to 39.1  million  shares  and  39.6  million  shares  in the  nine and
          three-month  periods  ended  September  30, 2001.  The increase in the
          number of shares was due mainly to the exercise of options  during the
          period.

G.        LIQUIDITY AND CAPITAL RESOURCES
          -------------------------------

          The Company's  cash flow is affected by the  cumulative  cash flows of
          its various projects in the reported periods. Projects' cash flows are
          affected by the timing of the receipt of advances  and the  collection
          of accounts receivable from customers, which relate to specific events
          during the project,  while  expenses are  on-going.  As a result,  the
          Company's cash flows may vary from one period to another.

          The  Company's  policy  is to invest  its cash  surplus  primarily  in
          interest bearing deposits in accordance with its projected needs.

          The  resources  available  to  the  Company  include  mainly  profits,
          collection of accounts receivable, advances from customers, as well as
          Government of Israel grants and  participation  and bank  financing in
          Israel and abroad  based on its  capital,  assets and  activities.  In
          addition,  the  Company  has the  ability to raise  funds  through the
          offering of shares and debentures to the public from time to time.

          The  Company's  net cash flow derived from ongoing  operations  in the
          nine months  ended  September  30, 2002 was $62.8  million,  resulting
          mainly  from  collection  of  customers  receivables  and  receipt  of
          advances from customers, which were partially offset by an increase in
          inventories and decrease in trade accounts payable.

          Net cash flow used for investment  activities in the nine months ended
          September  30,  2002 was  $37.9  million,  which was used  mainly  for
          procurement  of fixed  assets and the  acquisition  of the  Government
          Division of Elron Telesoft.


                                      -23-


          Net cash flow used for  financing  activities in the nine months ended
          September  30, 2002 was $20.8  million,  resulting  from a decrease in
          short-term borrowing and payment of dividends.

          As of September  30, 2002,  the Company had working  capital of $194.4
          million, and its current ratio was 1.56. The Company's ratio of equity
          to total assets was 43.6%.

H.        DIVIDENDS
          ---------

          The Board of  Directors  declared  on  November  5, 2002 a dividend of
          $0.09 per share for the third quarter of 2002.

                                      * * *
          ----------------------------------------------------------------------
          Forward  looking  statements  with respect to the Company's  business,
          financial  condition  and results of  operations  in this document are
          subject to risks and uncertainties  that could cause actual results to
          differ  materially  from those  contemplated  in such forward  looking
          statements,  including,  but not limited to, product demand,  pricing,
          market acceptance,  changing economic conditions, risks in product and
          technology  development,   the  effect  of  the  Company's  accounting
          policies as well as certain other risk factors which are detailed from
          time to time in the Company's SEC filings.


                                      -24-



                                    EXHIBIT 3
                                    ---------

              ELBIT SYSTEMS REPORTS RESULTS FOR THIRD QUARTER 2002

                      ------------------------------------

                    o    Revenues increase by 12% to $210 million

                    o    Net income increases by 37%

                    o    Backlog of orders reaches $1.68 billion

HAIFA,  ISRAEL,  NOVEMBER 6, 2002 - ELBIT SYSTEMS LTD. ("THE COMPANY")  (NASDAQ:
ESLT),  the  international  defense  company,  today  reported its  consolidated
results for the third  quarter of 2002 and for the nine months  ended  September
30, 2002.

CONSOLIDATED  REVENUES FOR THE THIRD QUARTER OF 2002 increased by  approximately
12% to $210.2 million from $188.0 million in the corresponding quarter in 2001.

CONSOLIDATED  REVENUES FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 increased by
approximately  9% to $589.1  million  from $539.7  million in the  corresponding
period in 2001.

NET INCOME FOR THE THIRD QUARTER OF 2002 increased by approximately 37% to $15.5
million  (7.4% of revenues)  from $11.3  million  (6.0% of revenues) in the same
period in 2001.  Diluted  earnings per share for the third  quarter of 2002 were
$0.39 as compared with $0.29 for the third quarter of 2001.

The net income for the third quarter of 2002 included  reduction of tax expenses
in the  amount of $ 2.8  million,  due to  adjustments  of  estimated  taxes and
completion of tax assessments for prior years with respect to various  companies
in the Elbit Systems group.

CONSOLIDATED NET INCOME FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002, before the
one-time charge included in the Company's results for the second quarter of 2002
due to an  agreement  reached  with the  Israeli  Office of the Chief  Scientist
("OCS"),  increased to $39.8 million (6.8% of revenues) from $33.1 million (6.1%
of  revenues)  in the same period in 2001.  Diluted  earnings  per share for the
nine- month period ended September 30, 2002,  before the one-time charge for the
OCS, were $1.00 as compared with $0.85 for the corresponding period of 2001.

NET INCOME FOR THE NINE MONTHS  ENDED  SEPTEMBER  30,  2002,  AFTER THE ONE-TIME
CHARGE FOR THE OCS, was $32.0 million (5.4% of revenues) or diluted earnings per
share of $0.80.

GROSS  PROFIT  FOR THE  THIRD  QUARTER  OF 2002  was  $59.4  million  (28.3%  of
revenues), as compared with gross profit of $51.9 million (27.6% of revenues) in
the third quarter of 2001.

GROSS PROFIT FOR THE NINE MONTHS ENDED  SEPTEMBER 30, 2002,  BEFORE THE ONE-TIME
CHARGE FOR THE OCS, was $164.7 million (28% of revenues), as compared with gross
profit of $150.6  million  (27.9% of  revenues) in the  corresponding  period of
2001.

GROSS PROFIT FOR THE NINE MONTHS ENDED  SEPTEMBER  30, 2002,  AFTER THE ONE-TIME
CHARGE FOR THE OCS, was $154.9 million (26.3% of revenues).


                                      -25-



BACKLOG OF ORDERS as of September 30, 2002 reached $1,677  million,  as compared
with $1,566  million at the end of 2001.  66% of the  backlog  relates to orders
outside of Israel. As of September 30, 2002,  approximately 55% of the Company's
backlog is  scheduled  to be  performed  in the last  quarter of 2002 and during
2003.

The President and CEO of Elbit  Systems,  Joseph  Ackerman,  commented:  "We are
pleased to report the Company's  third  quarter 2002 results  which  demonstrate
Elbit Systems' continued growth.  These results reflect the Company's  intensive
marketing efforts;  continued  investment in developing  advanced  technologies;
dedicated  employees  in  Israel  and  worldwide;  and  steps  taken to  improve
efficiency.  We  reiterate  our  expectation  that the growth will  continue and
anticipate revenues in 2002 to exceed $800 million."

The Board of Directors  has declared a dividend of $0.09 per share for the third
quarter of 2002.  The dividend  will be paid on December 16, 2002,  net of taxes
and levies at the rate of 17%.  The record  date of the  dividend is December 3,
2002.

CONFERENCE CALL

Elbit Systems cordially invites you to participate in our interactive conference
call  on  WEDNESDAY,  NOVEMBER  7,  2002 AT  10:30  AM ET.  To take  part in the
conference call, please dial 1-866-500-4965  (U.S. AND CANADA) OR 1-877-332-1104
(U.S.) OR  +972-3-925-5910  (INTERNATIONAL) a few minutes before the 10:30 AM ET
start time. For your convenience, an instant replay will be available Wednesday,
November  7, 2002 at 12:30 PM ET until  Friday,  November 9, 2002 at 5:00 PM ET.
The  replay   telephone   number  is   1-866-500-4965   (U.S.   AND  CANADA)  OR
+972-3-925-5945 (INTERNATIONAL).

ABOUT ELBIT SYSTEMS LTD.

Elbit Systems Ltd. is an international  defense electronics company engaged in a
wide range of  defense-related  programs  throughout the world,  in the areas of
aerospace, ground and naval systems, command, control, communications, computers
and  intelligence  (C4I) and advanced  electro-optic  technologies.  The Company
focuses on the  upgrading of existing  military  platforms  and  developing  new
technologies for defense applications. For further information, please visit the
Company web site at www.elbit.co.il.


STATEMENTS IN THIS PRESS RELEASE WHICH ARE NOT HISTORICAL DATA ARE
FORWARD-LOOKING STATEMENTS WHICH INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES
OR OTHER FACTORS NOT UNDER THE COMPANY'S CONTROL, WHICH MAY CAUSE ACTUAL
RESULTS, PERFORMANCE OR ACHIEVEMENTS OF THE COMPANY TO BE MATERIALLY DIFFERENT
FROM THE RESULTS, PERFORMANCE OR OTHER EXPECTATIONS IMPLIED BY THESE
FORWARD-LOOKING STATEMENTS. THESE FACTORS INCLUDE, BUT ARE NOT LIMITED TO, THOSE
DETAILED IN THE COMPANY'S PERIODIC FILINGS WITH THE SECURITIES AND EXCHANGE
COMMISSION.


                          (FINANCIAL TABLES TO FOLLOW)


                                      -26-


                               ELBIT SYSTEMS LTD.
                          CONSOLIDATED BALANCE SHEETS
                          ---------------------------
                          (In thousands of US Dollars)

                                                       September       December
                                                           30             30
                                                          2002           2001
                                                       ---------       --------
                                                       Unaudited       Audited
       ASSETS
       ------

       Current Assets:
       Cash and short term deposits                     51,787           47,004
       Trade receivable and others                     270,909          276,606
       Inventories, net of advances                    219,587          185,090
       Total current assets                            542,283          508,700
                                                       -------          -------


       Affiliated Companies & other Investments         37,923           31,492
       Long-term receivables & others                   39,569           74,221
       Fixed Assets, net                               194,828          184,774
       Other assets, net                               106,488          105,283
                                                       -------          -------
                                                       921,091          904,470
                                                       =======          =======
       LIABILITIES AND SHAREHOLDER'S EQUITY
       ------------------------------------

       Current liabilities                             347,868          384,773
       Long-term liabilities                           165,034          135,718
       Minority Interest                                 6,382            5,994
       Shareholder's equity                            401,807          377,985
                                                       -------          -------
                                                       921,091          904,470
                                                       =======          =======


                                      -27-



                               ELBIT SYSTEMS LTD.
                        CONSOLIDATED STATEMENTS OF INCOME
                        ---------------------------------
           (In thousands of US Dollars, except for per share amounts)



                                                                                                                  Year Ended
                                                            Nine Months Ended           Three Months Ended          December
                                                               September 30               September 30                31
                                                            --------------------       --------------------       ----------
                                                            2002            2001       2002            2001          2001
                                                            ----            ----       ----            ----          ----
                                                                 Unaudited                   Unaudited              Audited

                                                                                                     
Revenues:                                                   589,143        539,731    210,155       187,957         764,501
Cost of revenues                                            424,415        389,153    150,738       136,090         553,957
Non-recurring charge                                          9,801              -          -             -               -
                                                            -------        -------    -------       -------         -------
 Gross Profit                                               154,927        150,578     59,417        51,867         210,544

Operating expenses:
Research and development, net                                40,949         41,032     15,185        15,302          60,103
Marketing and selling                                        47,353         38,126     17,366        13,338          54,923
General and administrative                                   31,046         28,810     10,860        10,836          43,524
                                                            -------        -------    -------       -------         -------
Total operating expenses                                    119,348        107,968     43,411        39,476         158,550
                                                            -------        -------    -------       -------         -------

Operating income                                             35,579         42,610     16,006        12,391          51,994

Financial expenses, net                                       (690)          (688)      (595)         (134)          (2,618)
Other income (expenses), net                                  (524)          (475)      (115)         (312)             774
                                                            -------        -------    -------       -------         -------
Income before income taxes                                   34,365         41,447     15,296        11,945          50,150
Provisions for income taxes                                   6,810          8,875      1,565         2,099          11,003
                                                            -------        -------    -------       -------         -------
                                                             27,555         32,572     13,731         9,846          39,147
Company's share of partnerships and affiliated
companies income (loss), net                                  2,554          (429)      1,114           593            (598)
Minority rights                                               1,877            984        659           898           2,247
                                                            -------        -------    -------       -------         -------
Net income                                                   31,986         33,127     15,504        11,337          40,796
                                                            =======        =======    =======       =======         =======

Basic Earnings per share                                      $0.83          $0.87      $0.40         $0.30          $ 1.07
                                                            =======        =======    =======       =======         =======
Weighted average number of shares used in
computation equivalents outstanding (in
thousands)                                                   38,459         37,892     38,515        38,004          37,975
                                                            =======        =======    =======       =======         =======

Diluted net earnings per share                                $0.80          $0.85      $0.39         $0.29          $ 1.04
                                                            =======        =======    =======       =======         =======
Weighted average number of shares used in
computation (in thousands)                                   39,896         39,087     39,772        39,579          39,359
                                                            =======        =======    =======       =======         =======

                        ===========================================================================

Net earnings excluding Goodwill amortization expenses                       35,197                   12,027          43,556
                                                                           =======                  =======         =======
Diluted earnings per share excluding Goodwill amortization
expenses                                                                     $0.90                    $0.30           $1.11
                                                                           =======                  =======         =======




                                      -28-