Exhibit
|
Description
|
Sequential
Page
Number
|
1.
|
Press
release on ALVARION
REPORTS FIRST QUARTER 2006 RESULTS Continued
sequential growth, Reduced non-GAAP Loss; Maintained WiMAX Leadership
dated
May
10,
2006
|
4
|
March
31,
|
December
31,
|
||||||
|
2005
|
2006
|
|||||
ASSETS
|
|||||||
Cash,
cash equivalents,short-term and
|
|||||||
long-term
investments
|
$
|
109,419
|
$
|
114,320
|
|||
Trade
receivables
|
40,985
|
39,271
|
|||||
Other
accounts receivable
|
5,854
|
6,179
|
|||||
Inventories
|
38,169
|
43,363
|
|||||
Severance
pay fund
|
7,714
|
7,685
|
|||||
PROPERTY
AND EQUIPMENT, NET
|
11,241
|
11,072
|
|||||
GOODWILL
AND OTHER INTANGIBLE ASSETS
|
95,021
|
96,112
|
|||||
TOTAL
ASSETS
|
$
|
308,403
|
$
|
318,002
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Trade
payables
|
$
|
24,963
|
$
|
29,093
|
|||
Other
accounts payable and accrued
|
|||||||
Expenses
|
48,612
|
51,820
|
|||||
Total
current liabilities
|
73,575
|
80,913
|
|||||
LONG
TERM LIABILITIES
|
-
|
1,749
|
|||||
ACCRUED
SEVERANCE PAY
|
11,342
|
11,007
|
|||||
TOTAL
LIABILITIES
|
84,917
|
93,669
|
|||||
SHAREHOLDERS'
EQUITY
|
223,486
|
224,333
|
|||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
308,403
|
$
|
318,002
|
Three
Months
Ended
March
31,
|
Three
Months
Ended
March
31,
|
Three
Months
Ended
March
31,
|
Year Ended
December
31,
|
||||||||||
2006
|
2005
|
2005
|
2006
|
||||||||||
Sales
|
$
|
48,059
|
$
|
57,233
|
$
|
46,483
|
$
|
195,715
|
|||||
Cost
of sales
|
26,012
|
30,739
|
25,631
|
106,439
|
|||||||||
Gross
profit
|
22,047
|
26,494
|
20,852
|
89,276
|
|||||||||
Operating
expenses:
|
|||||||||||||
Research
and development, net
|
11,006
|
9,356
|
9,779
|
38,921
|
|||||||||
Selling
and marketing
|
12,125
|
11,989
|
12,584
|
48,794
|
|||||||||
General
and administrative
|
3,461
|
3,380
|
1,974
|
11,495
|
|||||||||
Amortization
of acquired current technology, customer
relationships
and trademarks
|
1,091
|
1,094
|
1,091
|
4,367
|
|||||||||
Acquisition
related expenses
|
-
|
868
|
-
|
868
|
|||||||||
Total
Operating expenses
|
27,683
|
26,687
|
25,428
|
104,445
|
|||||||||
Operating
loss
|
(5,636
|
)
|
(193
|
)
|
(4,576
|
)
|
(15,169
|
)
|
|||||
Financial
income, net
|
668
|
549
|
681
|
2,551
|
|||||||||
Net
profit (loss)
|
$
|
(4,968
|
)
|
$
|
356
|
$
|
(3,895
|
)
|
$
|
(12,618
|
)
|
||
Basic
earnings (loss) per Share
|
$
|
(0.08
|
)
|
$
|
0.01
|
$
|
(0.07
|
)
|
$
|
(0.22
|
)
|
||
|
|||||||||||||
Weighted
average number of shares used in computing
Basic
earnings (loss) per share
|
60,192
|
58,083
|
59,206
|
58,688
|
|||||||||
Diluted
earnings (loss) per share
|
$
|
(0.08
|
)
|
$
|
0.01
|
$
|
(0.07
|
)
|
$
|
(0.22
|
)
|
||
Weighted
average number of shares used in computing
diluted
earnings (loss) per share
|
60,192
|
63,708
|
59,206
|
58,688
|
Three
Months Ended March 31,
|
Three
Months Ended March 31,
|
Three
Months Ended March 31
|
Year
ended December 31,
|
||||||||||
2006
|
2005
|
2005
|
2005
|
||||||||||
Net
Income (loss) according to US GAAP
|
$(4,968)
|
$
356
|
$
(3,895)
|
$(12,618)
|
|||||||||
Amortization
of acquired current technology, customer
relationships
and trademarks
|
1,091
|
1,094
|
1,091
|
4,367
|
|||||||||
Amortization
of deferred stock compensation
|
1,511
|
530
|
11
|
563
|
|||||||||
A
settlement of a lawsuit
|
-
|
-
|
(987
|
)
|
(987
|
)
|
|||||||
Acquisition
related expenses
|
-
|
868
|
-
|
868
|
|||||||||
Net
Income (loss) excluding amortization of intangibles and
deferred
stock compensation, a settlement of a lawsuit and acquisition
related
expenses
|
$
|
(2,366
|
)
|
$
|
2,848
|
$
|
(3,780
|
)
|
$
|
(7,807
|
)
|
||
Basic
net earnings (loss) per share, excluding amortization of
intangibles
and deferred stock compensation, a settlement of a lawsuit and
acquisition
related expenses
|
$
|
(0.04
|
)
|
$
|
0.05
|
$
|
(0.06
|
)
|
$
|
(0.13
|
)
|
||
Weighted
average number of shares used in computing
basic
net earnings (loss) per share
|
60,192
|
58,083
|
59,206
|
58,688
|
|||||||||
Diluted
net earnings (loss) per share, excluding amortization
of
intangibles and deferred stock compensation, a settlement of
a lawsuit and
acquisition related expenses
|
$
|
(0.04
|
)
|
$
|
0.04
|
$
|
(0.06
|
)
|
$
|
(0.13
|
)
|
||
Weighted
average number of shares used in computing
diluted
net earnings (loss) per share
|
60,192
|
63,708
|
59,206
|
58,688
|
Three
Months Ended March 31, 2006
|
||||||||||
GAAP
|
Adjustments
|
Non-GAAP
|
||||||||
Sales
|
$
|
48,059
|
$
|
-
|
$
|
48,059
|
||||
Cost
of sales
|
26,012
|
(115
|
)(a)
|
25,897
|
||||||
Gross
profit
|
22,047
|
115
|
22,162
|
|||||||
Operating
expenses:
|
||||||||||
Research
and development, net
|
11,006
|
(327
|
)(a)
|
10,679
|
||||||
Selling
and marketing
|
12,125
|
(301
|
)(a)
|
11,824
|
||||||
General
and administrative
|
3,461
|
(768
|
)(a)
|
2,693
|
||||||
Amortization
of acquired current technology, customer relationships and
trademarks
|
1,091
|
(1,091
|
)(b)
|
-
|
||||||
Total
Operating expenses
|
27,683
|
(2,487
|
)
|
25,196
|
||||||
Operating
loss
|
(5,636
|
)
|
2,602
|
(3,034
|
)
|
|||||
Financial
income, net
|
668
|
-
|
668
|
|||||||
Net
loss
|
$
|
(4,968
|
)
|
$
|
2,602
|
$
|
(2,366
|
)
|
||
Basic
loss per share
|
$
|
(0.08
|
)
|
$
|
0.04
|
$
|
(0.04
|
)
|
||
Weighted
average number of shares used in computing basic loss per
share
|
60,192
|
60,192
|
||||||||
Diluted
loss per share
|
$
|
(0.08
|
)
|
$
|
0.04
|
$
|
(0.04
|
)
|
||
Weighted
average number of shares used in computing diluted loss per
share
|
60,192
|
60,192
|
||||||||
Three
Months
ended
March
31, 2006
|
||||
Cash
flows from operating activities:
|
||||
Net
loss
|
$
|
(4,968
|
)
|
|
Adjustments
to reconcile net income to net cash used by operating
activities:
|
||||
Depreciation
|
1,368
|
|||
Amortization
of deferred stock compensation
|
1,511
|
|||
Amortization
of intangibles
|
1,091
|
|||
Increase
in trade receivables
|
(1,714
|
)
|
||
Decrease
in other accounts receivable and prepaid expenses
|
88
|
|||
Decrease
in inventories
|
5,194
|
|||
Decrease
in trade payables
|
(4,130
|
)
|
||
Decrease
in other accounts payables and accrued expenses
|
(3,232
|
)
|
||
Accrued
severance pay, net
|
306
|
|||
Net
cash used in operating activities
|
(4,486
|
)
|
||
Cash
flows from investing activities:
|
||||
Purchase
of fixed assets
|
(1,537
|
)
|
||
Net
cash used in investing activities
|
(1,537
|
)
|
||
Cash
flows from financing activities:
|
||||
Proceeds
from exercise of employees' stock options
|
2,847
|
|||
Repayment
of long term liability
|
(1,725
|
)
|
||
Net
cash provided by financing activities
|
1,122
|
|||
Decrease
in cash, cash equivalents, short-term and long-term
investments
|
(4,901
|
)
|
||
Cash,
cash equivalents, short-term and long-term investments at the beginning
of
the period
|
114,320
|
|||
Cash,
cash equivalents, short-term and long-term investments at the end
of the
period
|
$
|
109,419
|