UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-QSB


(Mark One)

  x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
  
   For the quarterly period ended       December 31, 2004    
  
   OR
  
       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 
OF 1934
  
   For the transition period from ________________ to _____________


Commission file number   0-23406  

Southern Missouri Bancorp, Inc.
(Exact name of registrant as specified in its charter)

Missouri
(State or jurisdiction of incorporation)
43-1665523
(IRS employer ID. no.)

531 Vine Street, Poplar Bluff, MO
(Address of principal executive offices)
63901
(Zip code)

(573) 778-1800
Registrant's telephone number, including area code

                    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes         X          No                  


                    Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date:

Class
Common Stock, Par Value $.01
Outstanding at February 9, 2005
2,241,285 Shares

1
Next Page


SOUTHERN MISSOURI BANCORP, INC. AND SUBSIDIARY
FORM 10-QSB
INDEX

PART I. Financial Information

PAGE NO.

Item 1. Consolidated Condensed Financial Statements
-     Consolidated Condensed Balance Sheet

3

-     Consolidated Condensed Statements of Income and

4

             Comprehensive Income
-     Consolidated Condensed Statements of Cash Flows

5-6

-     Notes to Consolidated Condensed Financial Statements

7-10

Item 2. Management's Discussion and Analysis or Plan of Operations

11-19

Item 3. Control and Procedures

20

PART II. Other Information
Item 1. Legal Proceedings

21

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

21

Item 3. Defaults upon Senior Securities

21

Item 4. Submission of Matters to a Vote of Security-Holders

21

Item 5. Other Information

21

Item 6. Exhibits

21

-     Signature Page

22

-     Certifications

23-25

-     Directors Retirement Agreements

26-31


2
Next Page


PART I Item 1. Financial Information

SOUTHERN MISSOURI BANCORP, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
DECEMBER 31, 2004 AND JUNE 30, 2004

ASSETS

December 31, 2004

June 30, 2004

(Unaudited)

 
Cash and cash equivalents

$   8,063,030

$   4,582,225

Investment and mortgage-backed securities
    Available for sale - at fair value

33,914,693

40,205,907

Stock in FHLB of Des Moines

3,284,500

3,171,000

Loans receivable, net

258,730,450

248,354,980

Premises and equipment

11,356,773

6,069,506

Bank owned life insurance - cash surrender value

6,363,515

4,260,466

Intangible assets, net

2,731,304

2,858,933

Prepaid expenses and other assets

2,311,547


2,389,725


     Total assets

$326,755,812


$311,892,742


 

LIABILITIES AND STOCKHOLDERS' EQUITY

 
Deposits

$216,861,198 

$211,958,597 

Securities sold under agreements to repurchase

8,565,155 

6,447,819 

Advances from FHLB of Des Moines

65,800,000 

59,250,000 

Accounts payable and other liabilities

751,070 

730,885 

Accrued interest payable

358,242 

336,023 

Subordinated debt

7,217,000 


7,217,000 


     Total liabilities

299,552,665 


285,940,324 


Commitments and contingencies

Preferred stock, $.01 par value; 500,000 shares authorized;
     none issued and outstanding

Common stock, $.01 par value; 4,000,000 shares authorized;

     2,957,226 shares issued

29,572 

29,572 

Additional paid-in capital

17,364,034 

17,287,099 

Retained earnings, substantially restricted

22,497,254 

21,236,686 

Treasury stock of 715,941 shares at 12/31/04 and
     695,222 shares at 6/30/04, at cost

(12,646,798)

(12,253,732)

Unearned employee benefits

(72,120)

(109,051)

Accumulated other comprehensive income (loss)

31,205 


( 238,156)


     Total stockholders' equity

27,203,147 


25,952,418 


     Total liabilities and stockholders' equity

$326,755,812 


$311,892,742 


See Notes to Consolidated Condensed Financial Statements



3
Next Page


SOUTHERN MISSOURI BANCORP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FOR THE THREE AND SIX MONTH PERIODS ENDED DECEMBER 31, 2004 AND 2003 (Unaudited)

Three months ended

Six months ended

December 31,

December 31,

2004

2003

2004

2003

INTEREST INCOME:
      Loans receivable

$3,933,269

$3,650,024

$7,731,992

$7,291,552

      Investment securities

187,651

108,986

367,703

189,751

      Mortgage-backed securities

186,779

175,605

375,724

247,864

      Other interest-earning assets

3,973


679


7,477


1,782


                   Total interest income

4,311,672


3,935,294


8,482,896


7,730,949


INTEREST EXPENSE:
      Deposits

1,045,074

870,454

2,036,004

1,771,607

      Securities sold under agreements to repurchase

30,334

17,560

49,925

31,768

      Advances from FHLB of Des Moines

766,245

704,124

1,523,713

1,397,177

      Subordinated debt

86,457


-


166,935


-


                   Total interest expense

1,928,110


1,592,138


3,776,577


3,200,552


NET INTEREST INCOME

2,383,562

2,343,156

4,706,319

4,530,397

 
PROVISION FOR LOAN LOSSES

95,000


85,000


245,000


115,000


NET INTEREST INCOME AFTER
    PROVISION FOR LOAN LOSSES

2,288,562


2,258,156


4,461,319


4,415,397


NONINTEREST INCOME:
      Net gains on sales of available for sale securities

230,514

-

351,508

-

      Banking service charges

313,366

300,661

636,546

568,136

      Loan late charges

39,644

24,918

68,036

48,983

      Increase in cash surrender value of bank owned life
        insurance

60,686


52,266


103,050


99,693

      Other income

119,868


110,637


296,001


222,358


                   Total noninterest income

764,078


488,482


1,455,141


939,170


NONINTEREST EXPENSE:
      Compensation and benefits

879,035

852,694

1,739,458

1,659,952

      Occupancy and equipment, net

298,672

330,231

630,580

618,711

      Professional fees

28,821

59,686

69,729

91,404

      Advertising

43,788

34,776

82,664

72,574

      Postage and office supplies

57,718

56,883

120,904

128,369

      Amortization of intangible assets

63,814

63,814

127,629

127,629

      Other operating expenses

233,566


200,087


477,159


425,836


                   Total noninterest expense

1,605,414


1,598,171


3,248,123


3,124,475


INCOME BEFORE INCOME TAXES

1,447,226

1,148,467

2,668,337

2,230,092

 
INCOME TAXES

573,681


413,481


1,002,050


803,093


NET INCOME

873,545


734,986


1,666,287


1,426,999


OTHER COMPREHENSIVE INCOME, NET OF TAX:
      Unrealized gains (losses) on AFS securities

(72,157)

(21,013)

490,810

(37,776)

      Adjustment for gains included in net income

(85,290)


-


(221,450)


-


                   Total other comprehensive income

(157,447)


(21,013)


269,360


(37,776)


COMPREHENSIVE INCOME

$ 716,098


$ 713,973


$1,935,647


$1,389,223


Basic earnings per common share

$0.39

$0.32

$0.75

$0.63

Diluted earnings per common share

$0.38

$0.31

$0.73

$0.61

Dividends per common share

$0.09

$0.09

$0.18

$0.18

See Notes to Consolidated Condensed Financial Statements



4
Next Page


PART I: FINANCIAL INFORMATION
SOUTHERN MISSOURI BANCORP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED DECEMBER 31, 2004 AND DECEMBER 31, 2003 (Unaudited)

Six months ended

December 31,

2004

2003

Cash Flows From Operating Activities:
Net income

$ 1,666,287

$ 1,426,999

    Items not requiring (providing) cash:
      Depreciation

324,966

319,781

      MRP expense and ESOP expense

113,867

92,734

      Gain on sale of available for sale securities

(351,508)

-

      Loss on sale of foreclosed assets

14,977

-

      Amortization of intangible assets

127,629

127,629

      Provision for loan losses

245,000

115,000

      Increase in cash surrender value of bank owned life insurance

(103,049)

(99,693)

      Net amortization of premiums and discounts

34,526

315,298

      Deferred income taxes

(81,186)

-

    Changes in:
      Accrued interest receivable

51,128

(77,545)

      Prepaid expenses and other assets

(125,292)

5,630

      Accounts payable and other liabilities

20,185

(131,681)

      Accrued interest payable

22,219


(55,454)


Net cash provided by operating activities

1,959,749


2,038,698


 
Cash flows from investing activities:
      Net increase in loans

(10,624,470)

(16,616,032)

      Proceeds from sale of available for sale securities

5,818,287

-

      Proceeds from maturing available-for-sale securities

5,703,753

13,241,093

      Purchase of FHLB stock

(113,500)

(452,100)

      Purchase of available-for-sale securities

(4,486,288)

(14,978,808)

      Purchase of bank owned life insurance

(2,000,000)

-

      Purchase of premises and equipment

(118,378)

(281,044)

      Purchase of land

(5,518,855)

-

      Proceeds from sale of land

25,000

-

      Proceeds from sale of foreclosed assets

64,355


17,516


            Net cash used in investing activities

(11,250,096)


(19,069,375)


Cash flows from financing activities:
      Net increase (decrease) in certificates of deposit

1,643,114

( 3,948,226)

      Net increase in demand, NOW and savings accounts

3,259,487

8,785,609

      Net increase in securities sold under agreements to repurchase

2,117,336

2,300,884

      Proceeds from FHLB of Des Moines advances

47,050,000

82,800,000

      Repayments of FHLB of Des Moines advances

(40,500,000)

(73,400,000)

      Cash dividends on common stock

(405,719)

(414,599)

      Exercise of stock options

62,874

13,190

      Payments to acquire treasury stock

(455,940)


-


            Net cash provided by financing activities

12,771,152


16,136,858


Increase (decrease) in cash and cash equivalents

3,480,805

(893,819)

Cash and cash equivalents at beginning of period

4,582,225


7,617,740


Cash and cash equivalents at end of period

$ 8,063,030


$ 6,723,921


See Notes to Consolidated Condensed Financial Statements



5
Next Page


SOUTHERN MISSOURI BANCORP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - Continued
(Unaudited)

Six months ended
December 31,
2004 2003
Supplemental disclosures of
  Cash flow information:
 
Noncash investing and financing activities:
Conversion of loans to foreclosed assets

$ 4,000

$ 73,921

 
Cash paid during the period for:
Interest (net of interest credited)

$ 2,128,288

$ 2,018,238

Income taxes

789,960

680,000

See Notes to Consolidated Condensed Financial Statements



6
Next Page


SOUTHERN MISSOURI BANCORP, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

Note 1: Basis of Presentation

The accompanying unaudited interim consolidated condensed financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-QSB and Rule 10-01 of Securities and Exchange Commission (SEC) Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all material adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. The consolidated condensed balance sheet of the Company as of June 30, 2004 has been derived from the audited consolidated balance sheet of the Company as of that date. Operating results for the three and six month periods ended December 31, 2004 are not necessarily indicative of the results that may be expected for the entire fiscal year. For additional information, refer to the Company's June 30, 2004 Form 10-KSB, which was filed with the SEC and the Company's annual report, which contains the audited consolidated financial statements for the fiscal years ended June 30, 2004 and 2003.

The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Southern Missouri Bank & Trust Co. (SMBT or Bank). All significant intercompany accounts and transactions have been eliminated in consolidation.

Note 2: Securities

Available for sale securities are summarized as follows at estimated fair market value:

December 31, 2004



Amortized
Cost


Gross
Unrealized
Gains


Gross
Unrealized
Losses



Fair
Value


Investment Securities:
  U.S. government and Federal agency obligation

$ 10,415,374

$ 49,351

$ (54,061)

$ 10,410,664

  Obligations of state and political subdivisions

1,662,265

43,548

(3,853)

1,701,960

  FNMA preferred stock

1,000,000

-

(4,500)

995,500

  Equity Securities

-

-

-

-

  Other securities

1,200,000

936

-

1,200,936

Mortgage-backed securities

19,587,554


113,521


(95,442)


19,605,633


     Total investments and mortgage-backed securities

$ 33,865,193


$ 207,356


$ (157,856)


$ 33,914,693


June 30, 2004



Amortized
Cost


Gross
Unrealized
Gains


Gross
Unrealized
Losses



Fair
Value


Investment Securities:
  U.S. government and Federal agency obligation

$ 11,420,348

$ 11,940

$ (118,095)

$ 11,314,193

  Obligations of state and political subdivisions

726,870

50,006

-

776,876

  FNMA preferred stock

1,000,000

3,500

(1,300)

1,002,200

  Equity Securities

3,357,227

119,959

(62,332)

3,414,854

  Other securities

2,712,723

8,315

(17,000)

2,704,038

Mortgage-backed securities

21,366,795


85,517


(458,566)


20,993,746


     Total investments and mortgage-backed securities

$ 40,583,963


$ 279,327


$ (657,293)


$ 40,205,907




7
Next Page


The following table shows our investments' gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2004.

Less than 12 months


More than 12 months


Totals



Fair Value


Unrealized
Losses



Fair Value


Unrealized
Losses



Fair Value


Unrealized
Losses


Investment Securities:
  U.S. government and
    Federal agency obligations


$ 4,484,764


$ (54,061)


$ -


$         -


$ 4,484,764


$ (54,061)

  Obligations of state and
    political subdivisions


261,126


(3,853)


-


-


261,126


(3,853)

  Other securities

995,500

(4,500)

-

-

995,500

(4,500)

  Mortgage-backed securities

11,237,419


(53,113)


2,014,467


(42,329)


13,751,886


(95,442)


      Total investments and
        mortgage-backed securities

$ 16,978,809


$ (115,527)


$ 2,014,467


$ (42,329)


$ 18,993,276


$ (157,856)


Note 3: Loans

Loans are summarized as follows:

December 31 June 30
2004
2004
Real Estate Loans:
  Conventional

$ 123,224,307

$ 122,392,028

  Construction

9,776,504

7,533,011

  Commercial

53,364,126

56,111,695

Loans secured by deposit accounts

899,253

1,061,844

Consumer loans

21,187,281

20,417,060

Commercial loans

56,172,110


45,922,527


264,623,581

253,438,165

Loans in process

(3,769,756)

(3,093,210)

Deferred loan fees, net

16,975

(11,484)

Allowance for loan losses

(2,140,350)


(1,978,491)


     Total loans

$ 258,730,450


$ 248,354,980


Note 4: Deposits

Deposits are summarized as follows:

December 31 June 30
2004
2004
Non-interest bearing accounts

$ 17,639,943

$ 14,143,212

NOW accounts

30,644,449

30,578,091

Money market deposit accounts

13,610,035

19,731,193

Savings accounts

70,731,019

64,913,463

Certificates

84,235,752


82,592,638


     Total deposits

$ 216,861,198


$ 211,958,597


Note 5: Earnings Per Share

Basic and diluted earnings per share are based upon the weighted-average shares outstanding. ESOP shares that have been committed to be released are considered outstanding. The following table summarizes basic and diluted earnings per common share for the three and six month periods ended December 31, 2004 and 2003.



8
Next Page


Three Months Ended

Six Months Ended

December 31,


December 31,


2004
2003
2004
2003
 
Net income

$ 873,545


$ 734,986


$1,666,287


$1,426,999


Average Common shares - outstanding basic

2,220,861

2,276,486

2,226,359

2,274,878

Stock options under treasury stock method

60,180


76,758


61,989


76,470


Average Common share - outstanding diluted

2,281,041


2,353,244


2,288,348


2,351,348


Basic earnings per common share

$ 0.39

$ 0.32

$ 0.75

$ 0.63

Diluted earnings per common share

$ 0.38

$ 0.31

$ 0.73

$ 0.61

Note 6: Stock Option Plans

In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure (SFAS 148), which provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, SFAS 148 requires disclosures of the interim as well as annual financial statements about the method of accounting used for stock-based employee compensation and the effect of the method on net income. The Company has elected to continue to account for stock-based compensation under APB Opinion No. 25.

The following table shows pro forma compensation expense, net income and earnings per share as if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards No. 123 "Accounting for Stock Based Compensation".

Three Months Ended

Six Months Ended

December 31,

December 31,

2004
2003
2004
2003
 
Net income, as reported

$ 873,545

$ 734,986

$1,666,287

$1,426,999

Add: Stock-based employee compensation expense included in reported income, net of related tax effects



35,298



28,748



70,596


57,496

Deduct: Total stock-based employee compensation expense determined under fair value method for all awards, net of tax effect



(44,808)




(30,229)




(88,340)




(60,515)


Pro forma net income attributable to common stock


$ 864,035



$ 733,505



$ 1,648,543



$ 1,423,980


Earnings per share:
    Basic -as reported

$ 0.39

$ 0.32

$ 0.75

$ 0.63

    Basic -pro forma

$ 0.39

$ 0.32

$ 0.74

$ 0.63

     Diluted -as reported

$ 0.38

$ 0.31

$ 0.73

$ 0.61

     Diluted -pro forma

$ 0.38

$ 0.31

$ 0.72

$ 0.61

In December 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 123 (revised 2004), "Share-Based Payment," which will require the compensation costs related to share-based payment transactions to be recognized in financial statements. With limited exceptions, the amount of compensation cost will be measured based on the grant-date fair value of the equity instruments issued. Compensation cost will be recognized over the vesting period during which an employee provides service in exchange for the award. SFAS No. 123R will be effective December 15, 2005 for the Company. The Company has not quantified the effect SFAS No. 123R will have on future reporting periods.

Note 7: Employee Stock Ownership Plan

The Bank established a tax-qualified ESOP in April 1994. The plan covers substantially all employees who have attained the age of 21 and completed one year of service. The Bank makes contributions to the ESOP equal to the ESOP's debt service less dividends on unallocated ESOP shares used to repay the ESOP loan. Dividends on allocated ESOP shares are paid to participants of the ESOP. The ESOP shares are pledged as collateral on the ESOP loan.

Shares are released from collateral and allocated to participants based on pro-rata compensation as the loan is repaid over seven years. Effective July 1, 1998, the loan terms were modified and principal payments were extended an additional four years. Benefits are vested over five years. Forfeitures are allocated on the same basis as other contributions. Benefits are payable upon a participant's retirement, death, disability or separation of service. The purchase of the shares of the ESOP has been recorded in the consolidated financial statements through a credit to common stock and additional paid-in capital with a corresponding charge to a contra equity account for the unreleased shares. As shares are committed to be released from collateral, the Bank reports compensation expense equal to the average fair value of the ESOP shares committed to be released.



9
Next Page


Note 8: Corporate Obligated Floating Rate Trust Preferred Securities

Southern Missouri Statutory Trust I issued $7.0 million of Floating Rate Capital Securities (the "Trust Preferred Securities") in March of 2004 with a liquidation value of $1,000 per share. The securities are due in 30 years, redeemable after five years and bear interest at a floating rate based on LIBOR. The securities represent undivided beneficial interests in the trust, which was established by the Company for the purpose of issuing the securities. The Trust Preferred Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended (the "Act") and have not been registered under the Act. The securities may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.

Southern Missouri Statutory Trust I used the proceeds from the sale of the Trust Preferred Securities to purchase Junior Subordinated Debentures of the Company. The Company intends to use its net proceeds for working capital and investment in its subsidiaries.

Note 9: Authorized Share Repurchase Program

In April 2004, the Board of Directors authorized and announced the open-market stock repurchase of up to 115,000 shares of the Company's outstanding stock. As of December 31, 2004 a total of 79,701 shares have been repurchased with 8,982 shares being issued for the exercise of stock options. The number of shares, as of December 31, 2004, held as treasury stock was 715,941.



10
Next Page


PART I Item 2
Southern Missouri Bancorp, Inc.
Management's Discussion and Analysis or Plan of Operations

General

Southern Missouri Bancorp, Inc. (Southern Missouri or Company) is a Missouri corporation and owns all of the outstanding stock of Southern Missouri Bank & Trust Co. (SMBT or the Bank). The Company's earnings are primarily dependent on the operations of the Bank. As a result, the following discussion relates primarily to the operations of the Bank. The Bank's deposit accounts are insured up to a maximum of $100,000 by the Savings Association Insurance Fund (SAIF), which is administered by the Federal Deposit Insurance Corporation (FDIC). The Bank currently conducts its business through its home office located in Poplar Bluff and seven full service branch facilities in Poplar Bluff, Van Buren, Dexter, Kennett, Doniphan and Qulin, Missouri.

The significant accounting policies followed by Southern Missouri Bancorp, Inc. and its wholly owned subsidiary for interim financial reporting are consistent with the accounting policies followed for annual financial reporting. All adjustments, which are of a normal recurring nature and are in the opinion of management necessary for a fair statement of the results for the periods reported, have been included in the accompanying consolidated condensed financial statements.

The consolidated condensed balance sheet of the Company as of June 30, 2004 has been derived from the audited consolidated balance sheet of the Company as of that date. Certain information and note disclosures normally included in the Company's annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These consolidated condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Form 10-KSB annual report filed with the Securities and Exchange Commission.

Management's discussion and analysis of financial condition and results of operations is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited consolidated financial statements and accompanying notes. The following discussion reviews the Company's consolidated financial condition at December 30, 2004 and the results of operations for the three-month and six month periods ended December 31, 2004 and 2003, respectively.

Forward Looking Statements

This document, including information incorporated by reference, contains forward-looking statements about the Company and its subsidiaries which we believe are within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may include, without limitation, statements with respect to anticipated future operating and financial performance, growth opportunities, interest rates, cost savings and funding advantages expected or anticipated to be realized by management. Words such as "may," "could," "should," "would," "believe," "anticipate," "estimate," "expect," "intend," "plan" and similar expressions are intended to identify these forward-looking statements. Forward-looking statements by the Company and its management are based on beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions of management and are not guarantees of future performance. The important factors we discuss below, as well as other factors discussed under the caption "Management's Discussion and Analysis or Plan of Operations" and identified in our filings with the SEC and those presented elsewhere by our management from time to time, could cause actual results to differ materially from those indicated by the forward-looking statements made in this document:

  • the strength of the United States economy in general and the strength of the local economies in which we conduct operations;

  • the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board;

  • inflation, interest rate, market and monetary fluctuations;

  • the timely development of and acceptance of our new products and services and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors' products and services;

  • the willingness of users to substitute our products and services for products and services of our competitors;

  • the impact of changes in financial services' laws and regulations (including laws concerning taxes, banking, securities and insurance);

  • the impact of technological changes;



11
Next Page


  • acquisitions;

  • changes in consumer spending and saving habits; and

  • our success at managing the risks involved in the foregoing.

The Company disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information, or otherwise.

Critical Accounting Policies

Generally accepted accounting principles are complex and require management to apply significant judgments to various accounting, reporting and disclosure matters. Management of the Company must use assumptions and estimates to apply these principles where actual measurement is not possible or practical. For a complete discussion of the Company's significant accounting policies, see "Notes to the Consolidated Financial Statements" in the Company's 2004 Annual Report. Certain policies are considered critical because they are highly dependent upon subjective or complex judgments, assumptions and estimates. Changes in such estimates may have a significant impact on the financial statements. Management has reviewed the application of these policies with the Audit Committee of the Company's Board of Directors. For a discussion of applying critical accounting policies, see "Critical Accounting Policies" beginning on page 11 in the Company's 2004 Annual Report.

Executive Summary

Our results of operations depend primarily on net interest margin, which is directly impacted by the interest rate environment. Net interest margin is the difference between the average yield earned on average interest bearing assets, primarily mortgage loans, commercial loans and the investment portfolio, and the average yield paid on average interest bearing liabilities, primarily certificates of deposits, savings, interest bearing demand and borrowed funds. Net interest margin is directly impacted by the spread between long-term interest rates and short-term interest rates, as our interest earning assets, particularly those with initial terms to maturity or repricing greater than one year, generally price off longer term rates while our interest-bearing liabilities generally price off shorter-term interest rates.

Impacting our net interest margin is the level of prepayment activity on our mortgage-related assets. The actual amount of time before mortgage loans and mortgage-backed securities are repaid can be significantly impacted by changes in market interest rates and mortgage prepayment rates. Mortgage prepayment rates will vary due to a number of factors, including the regional economy where the mortgage loan or the underlying mortgages of the mortgage-backed security were originated, seasonal factors and demographic variables. However, the major factors affecting prepayment rates are prevailing market interest rates, related mortgage refinancing opportunities and competition. Generally, the level of prepayment activity directly affects the yield earned on those assets, as the payments received on interest-earning assets will be reinvested at the prevailing market interest rate. Prepayment rates are generally inversely related to the prevailing market interest rate, thus, as market interest rates increase, prepayment rates tend to decrease.

Our results of operations may also be affected significantly by general and local economic and competitive conditions, particularly those with respect to changes in market interest rates, government policies and actions of regulatory authorities.

Short term interest rates generally increased in the first six months of fiscal year 2005 as compared to the first six months of fiscal year 2004. The Federal Open Market (FOMC) increased the overnight lending rate 25 basis points at each of the four regularly scheduled meetings in August, September, November and December of 2004. It is anticipated that the FOMC will continue to increase the overnight lending rate at the regularly scheduled meetings in February, March and May 2005, thus further increasing short-term market interest rates. The rates paid on our deposit products, which are generally tied to short-term market rates, also increased during the first six month period, while long term rates remained relatively low during the first six months of fiscal year 2005. With long term rates remaining low, in conjunction with increasing short-term interest rates, the market yield curve has flattened. The rates earned on the fixed-rate residential loans originated during the first six months of fiscal year 2005, which are generally tied to long-term market rates, have also decreased. If long term interest rates increase in the future at a slower pace than short term interest rates, the result is likely to have a negative impact on our results of operations as our interest-bearing liabilities generally reprice off short term interest rates, while our interest-earning assets generally price off longer-term interest rates, potentially causing our net interest margin to decline. If both short- and long-term interest rates increase by the same amount, and the shape of the yield curve does not change, the resulting environment is also likely to have a negative impact on our results of operations, as our interest-bearing liabilities will reset to current market interest rates faster than our interest-earning assets.



12
Next Page


The prepayment activity decreased on our mortgage-related assets during the first six months of fiscal year 2005 when compared to the prepayment activity experienced during the first six months of fiscal year 2004. This decrease in prepayment activity was due to the stabilization of long-term interest rates during the second half of fiscal year 2004, notwithstanding the decreases in long-term interest rates during fiscal year 2004. The decrease is also due to the large volume of refinancing and modification activity that occurred during the declining interest rate environment of 2003 and 2004. The mortgage-related assets resulting from this prepayment activity will not tend to prepay as fast, as their contractual interest rate is relatively low. The slowing of the prepayment activity in turn decreased the amount of related premium amortized on these assets during the first quarter of fiscal year 2005. The decrease in the prepayment activity and the slowing of the premium amortization generally had a positive impact on our net interest income for the periods reported in fiscal year 2005 when compared to the periods reported in fiscal year 2004.

During the first six months of fiscal year 2005, we continued to grow our balance sheet with commercial loans, which is consistent with historical trends and our change from a thrift to a commercial bank charter. The increase in commercial loans, which inherently contain more credit risk than traditional one-to-four family residences, contributed to an increase in the provision for loan losses. Customer deposits increased through aggressive pricing and a well-received product mix despite increased competition.

We expect to continue to grow our assets modestly through the origination and occasional purchase of loans. The primary funding for our asset growth is expected to come from retail deposits, brokered certificates of deposit and overnight borrowings. We intend to grow deposits by offering desirable deposit products for our customers and to attract new depository relationships. We will continue to explore branch expansion opportunities in market areas that we believe present attractive opportunities for our strategic business model.

Financial Condition

The Company's total assets increased by $14.9 million, or 4.8%, to $326.8 million at December 31, 2004, as compared to $311.9 million at June 30, 2004. Loans increased $10.4 million, or 4.2%, to $258.7 million, as compared to $248.4 million at June 30, 2004. The Company continues to focus on changing the loan mix and generating growth within the loan portfolio as indicated by growth in commercial and residential loans of $7.5 million and $800,000, respectively.

Asset growth has been funded primarily with increased FHLB advances, deposits and securities sold under agreements to repurchase which have increased $6.6 million, $4.9 million and $2.1 million, respectively since June 30, 2004. The 11.1% increase in FHLB advances was primarily due to an increase in overnight advances from $7.3 million to $13.8 million. The 2.3% increase in total deposits primarily reflects an increase in checking accounts of $3.5 million for the first six months of fiscal year 2005. The increase reflects the emphasis being placed on attracting less rate sensitive accounts. Securities sold under agreements to repurchase increased 32.8% primarily due to the development and expansion of new and existing relationships.

The investment portfolio decreased $6.3 million, or 15.6%, to $33.9 million at December 31, 2004 as compared to $40.2 million at June 30, 2004, primarily due to the sale of $5.5 million in investments and equities to fund the purchase of land. The initial investments were from the proceeds of the junior subordinated debt issuance in March 2004 and the sales resulted in net gains of $352,000 over the period.

Premises and equipment increased $5.3 million, or 87.1% to $11.4 million at December 31, 2004 as compared to $6.1 million at June 30, 2004, primarily due to the purchase of approximately 13 acres of land in Poplar Bluff, Missouri for approximately $5.5 million in cash. The acquired land includes several retail shopping centers, some of which the Company plans to demolish and use for future expansion needs. The Company also plans to sell a significant portion of the acquired land, subject to the Company's ability to negotiate satisfactory price and other selling conditions.

Total stockholders' equity increased $1.3 million, or 4.8%, to $27.2 million at December 31, 2004 as compared to $26.0 million at June 30, 2004. The increase was primarily due to net income for the six month period, the exercise of stock options, and an increase in accumulated other comprehensive income, partially offset by cash dividends and the repurchase of 79,701 shares of common stock.

Results of Operations - Comparison of the three and six month periods ended December 31, 2004 and 2003.

Net Income. The Company's net income for the three and six month periods ended December 31, 2004 was $874,000 and $1.7 million, respectively, as compared to $735,000 and $1.4 million earned during the same periods of the prior year. Net income for the three and six month periods ended December 31, 2004 increased over the same period of the prior year as a result of increased net interest income and non-interest income, partially offset by increases in the provision for loan losses. During the first six months of fiscal year 2005, the Company recorded gains on the sale of equities and other investments of $352,000.



13
Next Page


Net Interest Income. Net interest income increased $41,000 and $176,000 for the three and six month periods ended December 31, 2004 to $2.4 million and $4.7 million, respectively, as compared to $2.3 million and $4.5 million earned during the same periods of the prior year. The increase for the three month period ended December 31, 2004 was primarily due to the spread earned on the incremental difference between the $26.8 million increase in average interest-earning assets and the $28.2 million increase in average interest-bearing liabilities, partially offset by the 24 basis point decrease in the average interest rate spread, from 3.19% to 2.95% over the same period of the prior year. The increase for the six month period ended December 31, 2004 was primarily due to the spread earned on the incremental difference between the $31.5 million increase in average interest-earning assets and $31.6 million increase in average interest-bearing liabilities, partially offset by the 22 basis point decrease in average interest rate spread, from 3.12% to 2.90% over the same period of the prior year. For the three and six month periods ended December 31, 2004, the increases in average interest-earning assets reflected our planned balance sheet growth. The decrease in yields earned reflected the impact on our net interest margin from changes in interest rates and our balance sheet.

Interest Income. Interest income for the three and six month periods ended December 31, 2004 increased by $376,000, or 9.6%, and $752,000, or 9.7%, respectively. The increase for the three month period was primarily due to a $26.8 million, or 9.8%, increase in the average balance of interest-earning assets to $300.9 million at December 31, 2004. For the three months ended December 31, 2004, the weighted average yield earned on interest earning assets was 5.73% as compared to 5.74% for the same period of the prior year. For the six month period ended, the increase was primarily due to a $31.5 million, or 11.7%, increase in the average balance of interest-earning assets to $301.2 million at December 31, 2004, partially offset by a 10 basis point decrease in weighted average yields earned over the same period of the prior year. The decrease in yields earned reflects the aforementioned change in long-term and short-term interest rates. For the six months ended December 31, 2004, the weighted average yield earned on interest-earning assets was 5.63%, as compared to 5.73% for the same period of the prior year.

Interest Expense. Interest expense for the three and six months ended December 31, 2004 increased by $336,000, or 21.1%, and $576,000, or 18.0%, respectively. The increase for the three and six months ended was primarily due to the increase in the average balance of total interest-bearing liabilities of $28.2 million and $31.6 million, respectively, and the increase in the weighted average cost of funds of 22 basis points and 12 basis points for the three and six-months ended, respectively. The increase in the average balance of interest-bearing liabilities was primarily used to fund our growth. For the three and six month periods ended December 31, 2004, the weighted average cost of total interest bearing liabilities was 2.78% and 2.73%, respectively, as compared to 2.56% and 2.61% for the same periods of the prior year. The increase in the weighted average cost of funds was primarily due to the increase in short term interest rates.

The following table provides detailed information as to average balances, interest income/expenses and rates by major balance sheet categories for the three and six month periods ended December 31, 2004 and 2003.




14
Next Page


For the three month period ending
December   31,   2004 December   31,   2003
Average
Balance
Interest and
Dividends
Yield/
Cost
Average
Balance
Interest and
Dividends
Yield/ 
Cost
Interest Earning Assets:
   Mortgage Loans (1) $181,498,217 $2,769,728 6.10% $175,503,067 $2,742,121 6.25%
   Other  Loans (1) 78,189,001
1,163,541
5.95   
 61,506,041
907,903
5.90    
   Total Net Loans 259,687,218 3,933,269 6.06     237,009,108 3,650,024 6.16    
   Mortgage-backed securities 20,011,573 186,779 3.73     21,368,921 175,605 3.29    
   Investment securities (2) 17,852,133 187,651 3.15     12,934,420 108,986 3.37    
   Other interest-earning assets 3,320,932
3,973
0.48    
2,746,205
679
0.10    
    Total Interest Earning Assets (1) 300,871,856 4,311,672 5.73      
274,058,654
 
3,935,294
 
5.74    
Other non-interest-earning assets 22,105,867
-
-    16,052,226
-
-   
   Total Assets $ 322,977,723
$ 4,311,672
$ 290,110,880
$ 3,935,294
Interest-bearing liabilities:
   Savings accounts 69,883,072 338,843 1.45     55,857,437 174,434 1.25    
   NOW accounts 30,471,062 75,404 0.99     27,574,011 63,453 .92    
    Money market accounts 14,056,291 41,727 1.19     19,400,673 54,789 1.13    
   Certificates of deposit 85,526,857
589,100
2.76    
83,411,227
577,778
2.77    
    Total Interest Bearing Deposits 199,937,282 1,045,074 1.57     186,243,348 870,454 1.97    
Borrowings:
    Securities sold under
        agreements to repurchase
   
6,904,846
   
30,334
   
1.76    
   
6,047,763
   
17,560
   
1.16    
   FHLB advances 63,316,304 766,245 4.84     56,882,065 704,124 4.95    
   Subordinated debt 7,217,000
86,457
4.79    
-
-
-   
   Total Interest Bearing Liabilities 277,375,432 1,928,110 2.78    249,173,175 721,684 2.56    
Non-interest bearing demand
    deposits
 
15,717,251
 
-
 
12,472,431
 
-
Other liabilities 2,936,425
- 2,565,547
-
   Total Liabilities 296,029,108 - 264,211,153 -
   Stockholders' Equity 26,948,615
-
25,899,727
-
      Total Liabilities and Stockholders Equity $322,977,723
$ 1,928,110
$ 290,110,880
$ 1,592,138
Net interest income 2,383,562 2,343,156
Interest rate spread (3) 2.95% 3.19%
Net interest margin (4) 3.17% 3.42%
Ratio of average interest-earning
   assets to average interest-bearing
   liabilities
 
 
108.51%
 
 
109.99%

(1) Calculated net of deferred loan fees, loan discounts and loans-in-process. Non-accrual loans are included in average loans.
(2) Includes FHLB stock and related cash dividends.
(3) Net interest spread represents the difference between the average rate on interest-earning assets and the average cost of interest-bearing liabilities.
(4) Net yield on average interest-earning assets represents net interest income divided by average interest-earning assets.



15
Next Page




For the three month period ending
December 31, 2004 December 31, 2003
Average
Balance
Interest and
Dividends
Yield/
Cost
Average
Balance
Interest and
Dividends
Yield/
Cost
Interest Earning Assets:
    Mortgage Loans (1) $ 181,887,261 $ 5,530,453 6.08% $ 172,344,130 $ 5,468,226 6.35%
    Other Loans (1) 75,273,058
2,201,539
5.85    
60,389,444
1,823,326
6.04    
    Total Net Loans 257,160,319 7,731,992 6.01     232,733,574 7,291,552 6.27    
    Mortgage-backed securities 20,362,594 375,724 3.69     23,010,529 247,865 2.15    
    Investment securities (2) 19,042,219 367,703 3.86     11,220,156 189,750 3.38    
    Other interest-earning assets 4,648,080
7,478
0.32    
2,719,157
1,782
0.13    
   Total Interest Earning Assets (1) 301,213,212 8,482,897 5.63     269,683,416 7,730,949 5.73    
Other noninterest-earning assets 19,398,757
-
-    15,851,377
-
-   
    Total Assets $ 320,611,969
$ 8,482,897
$ 285,534,793
$ 7,730,949
Interest-bearing liabilities:
    Savings accounts 69,076,989 651,996 1.89     56,526,320 369,405 1.31    
    NOW accounts 30,631,374 149,685 0.98     25,166,277 116,022 0.92    
    Money market accounts 15,661,584 95,889 1.22     18,685,480 110,043 1.18    
    Certificates of deposit 83,458,593
1,138,435
2.73    
83,887,636
1,176,137
2.80    
    Total Interest Bearing Deposits 198,828,540 2,036,005 2.05     184,265,713 1,771,607 1.97    
Borrowings:
    Securities sold under
               agreements to repurchase
   
6,431,221
   
49,924
   
1.55    
   
5,278,801
   
31,768
   
1.20    
    FHLB advances 64,122,283 1,523,713 4.75     55,449,185 1,397,177 5.04    
   Subordinated debt 7,217,000
166,935
4.63
   
-
-
-   
    Total Interest Bearing Liabilities 276,599,044 3,776,577 2.73     244,993,699 3,200,554 2.61    
   Noninterest bearing demand deposits 14,577,938 - 12,070,356 -
Other liabilities 2,771,927
-
2,561,790
-
    Total Liabilities 293,948,909 - 259,625,845 -
   Stockholders' Equity 26,663,060
-
25,614,160
-
    Total Liabilities and Stockholders Equity $ 320,611,969
$ 3,776,577
$ 285,240,004
$ 3,200,554
Net interest income 4,706,320 4,530,397
Interest rate spread (3) 2.90% 3.12%
Net interest margin (4) 3.12% 3.36%
Ratio of average interest-earning     assets to average interest-bearing
    liabilities
   
   
108.90%
   
   
110.08%


(1) Calculated net of deferred loan fees, loan discounts and loans-in-process. Non-accrual loans are included in average loans.
(2) Includes FHLB stock and related cash dividends.
(3) Net interest spread represents the difference between the average rate on interest-earning assets and the average cost of interest-bearing liabilities.
(4) Net yield on average interest-earning assets represents net interest income divided by average interest-earning assets.

Provision for Loan Losses. The provision for loan losses for the three and six month periods ended December 31, 2004 was $95,000 and $245,000, respectively, as compared to $85,000 and $115,000 for the same periods of the prior year. The increase in the provision over the three and six month periods ended December 31, 2004 was primarily due to the increased risk associated with the aforementioned change in the loan mix and a change in the reserve for loan loss calculation. The calculation was changed

16
Next Page




to include another risk category of other assets of special mention. The new calculation increased management's assessment of required provisions by approximately $81,000.

Noninterest Income. Noninterest income increased $276,000 and $516,000 to $764,000 and $1.5 million for the three and six month periods ended December 31, 2004 as compared to $488,000 and $939,000 for the same periods of the prior year. The respective increases of 56.6% and 55.0% were primarily due to the gain on sale of equities and investments of $231,000 in the three month period and $352,000 for the six month period ended. Excluding the respective gains on sale of equities and investments of $231,000 and $352,000, for the three and six month periods ended December 31, 2004, non-interest income increased 9.2% and 17.5%, respectively. Along with the gain on sales, the increases were also due to increased banking service charges and an expanded customer base due to the Company's emphasis on checking accounts.

Noninterest Expense. Noninterest expense increased $7,000, and $124,000 to $1.6 million and $3.3 million for the three and six month periods ended December 31, 2004 as compared to $1.6 million and $3.1 million for the same periods of the prior year. The 4.0% increase for the six month period was primarily due to increased charitable contributions, communication systems expenditures and customer related expenses. As the Company continues to grow the balance sheet, non-interest expense will continue to increase due to compensation and expenses related to customer expansion.

Provision for Income Taxes. The provision for income taxes for the three and six month periods ended December 31, 2004 was $574,000 and $1.0 million, respectively, as compared to the $413,000 and $803,000 expensed during the same periods of the prior year. The increase in the tax provision for the three and six month periods ended was attributed to increased taxable income and a higher effective tax rate of 39.6% and 37.6%, respectively, as compared to 36.0% expensed during the same periods of the prior year. The increase in the effective tax rate was primarily due to a decrease in nontaxable interest income and increased non-deductible expenses as the Company's municipal bond portfolio has decreased.

Allowance for Loan Loss Activity

The Company regularly reviews its allowance for loan losses and makes adjustments to its balance based on management's analysis of the loan portfolio, the amount of non-performing and classified assets, as well as general economic conditions. Although the Company maintains its allowance for loan losses at a level that it considers sufficient to provide for losses, there can be no assurance that future losses will not exceed internal estimates. In addition, the amount of the allowance for loan losses is subject to review by regulatory agencies, which can order the establishment of additional loss provisions. The following table summarizes changes in the allowance for loan losses over the six months ended December 31, 2004 and 2003:

2004
2003
Balance, beginning of period $ 1,978,491 
$ 1,835,705 
Loans charged off:
    Residential real estate (6,761) (22,922)
    Commercial real estate (9,304) 
    Consumer (95,193)
(61,506)
    Gross charged off loans (101,954)
(93,732)
Recoveries of loans previously charged off:
    Residential real estate 5,221 
    Commercial 224  1,194 
    Consumer 13,367 
 10,516 
    Gross recoveries of charged off loans 18,812 
 11,710 
Net charge offs (83,142) (82,022)
Provision charged to expense 245,000 
 115,000 
Balance, end of period $ 2,140,349 
$ 1,868,683 
Ratio of net charge offs during the period
    to average loans outstanding during the period .03% .04%

The allowance for loan losses has been calculated based upon an evaluation of pertinent factors underlying the various types and quality of the Company's loans. Management considers such factors as the repayment status of a loan, the estimated net fair value of the underlying collateral, the borrower's intent and ability to repay the loan, local economic conditions, and the Company's historical loss ratios. The allowance for loan losses increased $162,000 to $2.1 million at December 31, 2004 from June 30, 2004. At December 31, 2004, the Bank had $2.0 million, or .62% of total assets adversely classified (substandard, doubtful, or loss) as compared to adversely classified assets of $3.5 million, or 1.2% of assets at December 31, 2003. At December 31, 2004, the Company had classified $2.0 million of its assets as substandard and $27,000 as doubtful.



17
Next Page




Nonperforming Assets

The ratio of nonperforming assets to total assets and non-performing loans to net loans receivable is another measure of asset quality. Nonperforming assets of the Company include nonaccruing loans, accruing loans delinquent/past maturity 90 days or more and assets, which have been acquired as a result of foreclosure or deed-in-lieu of foreclosure. The following table summarizes changes in the Company's level of nonperforming assets over selected time periods:

Loans past maturity/delinquent 90 days or more 12/31/04
6/30/04
12/31/03
    Residential real estate $ 97,000 $ 114,000 $ 181,000
    Consumer 39,000
21,000
30,000
Total loans past maturity/delinquent 90 days or more 136,000 135,000 211,000
Foreclosed real estate or other real estate owned 87,000 163,000 267,000
Other repossessed assets 11,000
17,000
12,000
    Total nonperforming assets $ 234,000
$ 315,000
$ 490,000
Percentage nonperforming assets to total assets 0.07% 0.10% 0.17%
Percentage nonperforming loans to net loans 0.05% 0.05% 0.09%

Asset and Liability Management and Market Risk

The goal of the Company's asset/liability management strategy is to manage the interest rate sensitivity of both interest-earning assets and interest-bearing liabilities in order to maximize net interest income without exposing the Bank to an excessive level of interest rate risk. The Company employs various strategies intended to manage the potential effect that changing interest rates may have on future operating results. The primary asset/liability management strategy has been to focus on matching the anticipated repricing intervals of interest-earning assets and interest-bearing liabilities. At times, however, depending on the level of general interest rates, the relationship between long- and short-term interest rates, market conditions and competitive factors, the Company may determine to increase its interest rate risk position somewhat in order to maintain its net interest margin.

In an effort to manage the increased interest rate risk resulting from fixed rate lending, the Bank has utilized longer term (up to 10 year maturities) FHLB advances, subject to early redemption and fixed terms. Other elements of the Company's current asset/liability strategy include: (i) increasing originations of commercial real estate and commercial business loans, which typically provide higher yields and shorter repricing periods, but inherently increased credit risk; (ii) increasing loans receivable through the origination of adjustable-rate residential loans, (iii) expanding the consumer loan portfolio, (iv) limiting the price volatility of the investment portfolio by maintaining a weighted average maturity of less than five years, (v) actively soliciting less rate-sensitive deposits, and (vi) offering competitively priced money market accounts and CDs with maturities of up to five years. The degree to which each segment of the strategy is achieved will affect profitability and exposure to interest rate risk.

The Company continues to generate long term, fixed rate residential loans. During the first six months of fiscal year 2005, fixed rate residential loan production totaled $9.8 million as compared to $18.1 million during the same period of the prior year. At December 31, 2004 the fixed rate residential loan portfolio was $81.7 million with a weighted average maturity of 184 months as compared to $79.1 million at December 31, 2003 with a weighted average maturity of 195 months. At December 31, 2004, fixed rate loans with remaining maturities in excess of 10 years totaled $72.4 million, or 28.0% of loans receivable as compared to $65.1 million, or 27.2% of loans receivable at December 31, 2003. The Company originated $19.8 million of fixed rate commercial loans during the six month period ended December 31, 2004 as compared to $11.7 million during the same period of the prior year. The Company originated $34.4 million in adjustable rate commercial loans during the six month period ended December 31, 2004 as compared to $39.9 million during the same period of the prior year. The Company originated $6.0 million in adjustable-rate residential loans during the six month period ended December 31, 2004 as compared to $3.6 million during the same period of the prior year. At December 31, 2004, home equity loans have increased to $7.4 million as compared to $4.6 million at December 31, 2003. The Company has promoted home equity loans in mailings to qualified residential customers and to individuals closing on new residential mortgage loans. Over the last several years, the Company has maintained a weighted average life of the investment portfolio of less than 3.5 years. In the transition from a thrift to a commercial charter, checking accounts have increased $5.2 million to $47.7 million as compared to $42.5 million at December 31, 2003. In addition to the increase in checking accounts, money market accounts increased $10.2 million to $77.1 million at December 31, 2004 as compared to $66.9 million at December 31, 2003. Management continues to focus on customer retention, customer satisfaction and new products to offer to customers to increase less rate sensitive deposit accounts. Certificates of deposit with original terms of two years or more totaled $42.5 million at December 31, 2004 as compared to $40.2 million for the same period of the prior year.


18
Next Page





Liquidity and Capital Resources

The Company's primary potential sources of funds include deposit growth, securities sold under agreements to repurchase, FHLB advances, amortization and prepayment of loan principal and interest, investment maturities and sales, and ongoing operating results. While the scheduled loan repayments and maturing investments are relatively predictable, deposit flows, FHLB advance redemptions and loan and security prepayment rates are significantly influenced by factors outside of the Bank's control, including general economic conditions and market competition. The Bank has primarily relied on FHLB advances as a source for funding cash or liquidity needs.

The Company uses its liquid resources principally to satisfy its ongoing cash requirements, which include funding loan commitments, funding maturing certificates of deposit and deposit withdrawals, maintaining liquidity, funding maturing or called FHLB advances, purchasing investments, and meeting operating expenses. At December 31, 2004, the Company had outstanding commitments to fund approximately $28.4 million in mortgage and non-mortgage loans. These commitments are expected to be funded through existing cash balances, cash flow from normal operations and, if needed, FHLB advances. At December 31, 2004, the Bank had pledged its residential real estate loan portfolio with FHLB with available credit of approximately $92.9 million of which $65.8 million had been advanced. In addition, the Bank has the ability to pledge several of its other loan portfolios including commercial real estate, home equity and commercial business, which could provide additional borrowing capacity of approximately $60.2 million at December 31, 2004. Management believes that these and other liquid resources will be sufficient to meet the Company's liquidity needs.

Regulatory Capital

The Company's subsidiary, the Bank, is subject to minimum regulatory capital requirements equal to a leverage ratio (or core capital) of 4.0% of average total assets, a tier I capital to risk-weighted assets of 4.0% and a risk-based capital ratio of 8.0% of risk-weighted assets. At December 31, 2004, the Bank exceeded all regulatory capital requirements with leverage capital of $24.7 million (7.8% of average total assets), tier I capital of $24.7 million (10.9% of risk-weighted assets) and risk-based capital of $26.8 million (11.8% of risk-weighted assets). Under current regulatory guidelines, the Bank is considered to be "well-capitalized".
















19
Next Page





PART I        Item 3        Control and Procedures

Southern Missouri Bancorp, Inc.

An evaluation of Southern Missouri Bancorp's disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934, as amended, (the "Act")) as of December 31, 2004, was carried out under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer and several other members of our senior management. The Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2004, the Company's disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is (i) accumulated and communicated to management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Act) that occurred during the quarter ended December 31, 2004, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

The Company does not expect that its disclosures and procedures will prevent all error and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

Section 404 of the Sarbanes-Oxley Act of 2002 requires that companies evaluate and annually report on their systems of internal control over financial reporting. In addition, our independent accountants must report on management's evaluation of its internal control over financial reporting. We are in the process of evaluating, documenting and testing our system of internal control over financial reporting to provide the basis for our report that will, for the first time, be a required part of our annual report on Form 10-KSB for the fiscal year ending June 30, 2006. Due to the ongoing evaluation and testing of our internal controls, there can be no assurance that if any control deficiencies are identified they will be remediated before the end of the 2005 fiscal year, or that there may not be significant deficiencies or material weaknesses that would be required to be reported. In addition, we expect the evaluation process and any required remediation, if applicable, to increase our accounting, legal and other costs and divert management resources from core business operations.
















20
Next Page




PART II - Other Information

Southern Missouri Bancorp, Inc.

Item 1 - Legal Proceedings
The Company and the Bank are not involved in any pending legal proceedings other than legal proceedings incident to the business of the Company and the Bank, which involve aggregate amounts management believes to be immaterial to the financial condition and results of operations of the Company and the Bank.
   
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds


Period Total Number of
Shares (or Units)
Purchased
Average Price Paid per
Share (or Unit)
Total Number of Shares (or Units)
Purchased as Part of Publicly
Announced Plans or Programs
Maximum Number (or Approximate
Dollar Value) of Shares (or Units) that
May Yet be Purchased Under the
Plans or Program
10/01/2004 thru
   10/31/2004
- - - 40,000
11/01/2004 thru
   11/30/2004
4,701 15.25 4,701 35,299
12/01/2004 thru
   12/31/2004
- - - 35,299
Total 4,701 - 4,701 35,299

Item 3 - Defaults upon Senior Securities
Not applicable
   
Item 4 - Submission of Matters to a Vote of Security-Holders
None
   
Item 5 - Other Information
None
   
Item 6 - Exhibits
(a) Exhibits
 
(3) (a) Certificate of Incorporation of the Registrant++
(3) (b) Bylaws of the Registrant++
10 Material Contracts
(a) Registrant's Stock Option Plan*
(b) Southern Missouri Savings Bank, FSB Management Recognition and Development Plans*
(c) Employment Agreements
(i) Greg A. Steffens**
(ii) James W. Duncan****
(d) Director's Retirement Agreements
(i) Thadis R. Seifert***
(ii) Leonard W. Ehlers***
(iii) James W. Tatum***
(iv) Samuel H. Smith***
(v) Sammy A. Schalk****
(vi) Ronnie D. Black****
(vii) L. Douglas Bagby****
(viii) Rebecca McLane Brooks
(ix) Charles R. Love
(x) Charles R. Moffitt
(e) Tax Sharing Agreement***
31 Rule 13a-14(a) Certification
32 Section 1350 Certification

++ Filed as an exhibit to the Registrant's Annual Report on Form 10-KSB for the year ended June 30, 1999
* Filed as an exhibit to the registrant's 1994 Annual Meeting Proxy Statement dated October 21, 1994.
** Filed as an exhibit to the registrant's Annual Report on Form 10-KSB for the year ended June 30, 1999.
*** Filed as an exhibit to the registrant's Annual Report on Form 10-KSB for the year ended June 30, 1995.
**** Filed as an exhibit to the registrant's Annual Report on Form 10-QSB for the quarter ended December 31, 2000.


21
Next Page






SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.




SOUTHERN MISSOURI BANCORP, INC.
Registrant
 
Date: February 9, 2005 /s/ James W. Tatum
James W. Tatum
Chairman of the Board of Directors
 
Date: February 9, 2005 /s/ Greg A. Steffens
Greg A. Steffens
President
(Principal Executive, Financial and Accounting Officer)


























22
End.