UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-21423 The Gabelli Dividend & Income Trust (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 (Name and address of agent for service) Registrant's telephone number, including area code: 1-800-422-3554 Date of fiscal year end: December 31 Date of reporting period: September 30, 2008 Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule(s) of Investments is attached herewith. (THE GABELLI LOGO) DIVIDEND & INCOME TRUST THE GABELLI DIVIDEND & INCOME TRUST Third Quarter Report September 30, 2008 TO OUR SHAREHOLDERS, During the third quarter of 2008, The Gabelli Dividend & Income Trust's (the "Fund") total return was down 14.68% on a net asset value ("NAV") basis, compared to a loss of 8.36% for the Standard & Poor's ("S&P") 500 Index. The Fund's market price, adjusted for distributions, declined 20.31% during the third quarter of 2008. The Fund's market price on September 30, 2008 was $13.78, which equates to a 20.44% discount to its NAV of $17.32 at the end of the quarter. Enclosed is the investment portfolio as of September 30, 2008. COMPARATIVE RESULTS AVERAGE ANNUAL RETURNS THROUGH SEPTEMBER 30, 2008 (A) Since Inception Quarter 1 Year 3 Year (11/28/03) ------- ------ ------ ---------- GABELLI DIVIDEND & INCOME TRUST NAV TOTAL RETURN (b)............... (14.68)% (25.04)% (0.11)% 4.43% INVESTMENT TOTAL RETURN (c)........ (20.31) (30.00) (2.16) (0.63) S&P 500 Index......................... (8.36) (21.96) 0.22 3.96 Dow Jones Industrial Average.......... (3.72) (19.85) 3.31 4.58 Nasdaq Composite Index................ (8.77) (22.57) (0.94) 1.35 (a) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE SOLD, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. PERFORMANCE RETURNS FOR PERIODS OF LESS THAN ONE YEAR ARE NOT ANNUALIZED. INVESTORS SHOULD CAREFULLY CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND BEFORE INVESTING. THE DOW JONES INDUSTRIAL AVERAGE IS AN UNMANAGED INDEX OF 30 LARGE CAPITALIZATION STOCKS. THE S&P 500 AND THE NASDAQ COMPOSITE INDICES ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE CONSIDERED REINVESTED EXCEPT FOR THE NASDAQ COMPOSITE INDEX. YOU CANNOT INVEST DIRECTLY IN AN INDEX. (b) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN THE NAV PER SHARE AND REINVESTMENT OF DISTRIBUTIONS AT NAV ON THE EX-DIVIDEND DATE AND ARE NET OF EXPENSES. SINCE INCEPTION RETURN IS BASED ON AN INITIAL NAV OF $19.06. (c) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN CLOSING MARKET VALUES ON THE NEW YORK STOCK EXCHANGE AND REINVESTMENT OF DISTRIBUTIONS. SINCE INCEPTION RETURN IS BASED ON AN INITIAL OFFERING PRICE OF $20.00. We have separated the portfolio managers' commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio managers' commentary is unrestricted. The financial statements and investment portfolio are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com. THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2008 (UNAUDITED) MARKET SHARES VALUE ---------- -------------- COMMON STOCKS -- 93.5% AEROSPACE -- 1.3% 40,000 Boeing Co. ....................................... $ 2,294,000 60,000 DRS Technologies Inc. ............................ 4,605,000 10,000 Goodrich Corp. ................................... 416,000 55,000 Kaman Corp. ...................................... 1,566,400 145,000 Rockwell Automation Inc. ......................... 5,414,300 2,000,000 Rolls-Royce Group plc+ ........................... 11,964,870 -------------- 26,260,570 -------------- AGRICULTURE -- 0.1% 115,000 Archer-Daniels-Midland Co. ....................... 2,519,650 -------------- AUTOMOTIVE -- 0.3% 4,000 Copart Inc.+ ..................................... 152,000 440,000 General Motors Corp. ............................. 4,158,000 10,000 Navistar International Corp.+ .................... 541,800 -------------- 4,851,800 -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.8% 386,000 Genuine Parts Co. ................................ 15,521,060 -------------- BUILDING AND CONSTRUCTION -- 0.0% 15,000 Layne Christensen Co.+ ........................... 531,450 -------------- BUSINESS SERVICES -- 0.5% 165,000 Diebold Inc. ..................................... 5,463,150 20,000 IKON Office Solutions Inc. ....................... 340,200 120,000 Intermec Inc.+ ................................... 2,356,800 40,000 Lender Processing Services Inc. .................. 1,220,800 30,000 PHH Corp.+ ....................................... 398,700 277,000 Trans-Lux Corp.+ (a) ............................. 753,440 -------------- 10,533,090 -------------- CABLE AND SATELLITE -- 2.4% 670,000 Cablevision Systems Corp., Cl. A ................. 16,857,200 14,200 Cogeco Inc. ...................................... 416,293 230,000 DISH Network Corp., Cl. A+ ....................... 4,830,000 46,000 EchoStar Corp., Cl. A+ ........................... 1,108,600 81,734 Liberty Global Inc., Cl. A+ ...................... 2,476,540 34,318 Liberty Global Inc., Cl. C+ ...................... 963,993 180,000 Rogers Communications Inc., Cl. B ................ 5,983,200 500,000 The DIRECTV Group Inc.+ .......................... 13,085,000 35,213 Zon Multimedia Servicos de Telecomunicacoes e Multimedia SGPS SA ......... 257,282 7,042 Zon Multimedia Servicos de Telecomunicacoes e Multimedia SGPS SA, ADR .... 51,337 -------------- 46,029,445 -------------- MARKET SHARES VALUE ---------- -------------- COMMUNICATIONS EQUIPMENT -- 0.1% 75,000 Foundry Networks Inc.+............................ $ 1,365,750 15,000 Thomas & Betts Corp.+............................. 586,050 -------------- 1,951,800 -------------- COMPUTER HARDWARE -- 0.0% 14,000 SanDisk Corp.+.................................... 273,700 -------------- COMPUTER SOFTWARE AND SERVICES -- 0.4% 300 Captaris Inc.+.................................... 1,383 1,000 i2 Technologies Inc.+............................. 13,490 170,000 Metavante Technologies Inc.+...................... 3,274,200 30,000 Microsoft Corp.................................... 800,700 19,800 NDS Group plc, ADR+............................... 1,106,622 1,000 Secure Computing Corp.+........................... 5,480 100,000 Yahoo! Inc.+...................................... 1,730,000 -------------- 6,931,875 -------------- CONSUMER PRODUCTS -- 3.5% 200,000 Alberto-Culver Co................................. 5,448,000 25,000 Altria Group Inc.................................. 496,000 65,000 Avon Products Inc................................. 2,702,050 300,000 Eastman Kodak Co.................................. 4,614,000 40,000 Fortune Brands Inc................................ 2,294,400 40,000 Hanesbrands Inc.+................................. 870,000 100,000 Harman International Industries Inc............... 3,407,000 2,000 Heelys Inc.+...................................... 8,960 170,000 Kimberly-Clark Corp............................... 11,022,800 55,000 Mattel Inc........................................ 992,200 25,000 Philip Morris International Inc................... 1,202,500 175,000 Procter & Gamble Co............................... 12,195,750 1,020,000 Swedish Match AB.................................. 17,678,154 70,000 UST Inc........................................... 4,657,800 -------------- 67,589,614 -------------- DIVERSIFIED INDUSTRIAL -- 3.1% 148,000 Bouygues SA....................................... 6,615,235 208,000 Cooper Industries Ltd., Cl. A..................... 8,309,600 500,000 General Electric Co............................... 12,750,000 275,000 Honeywell International Inc....................... 11,426,250 95,000 ITT Corp.......................................... 5,282,950 130,000 Owens-Illinois Inc.+.............................. 3,822,000 2,000 Pentair Inc....................................... 69,140 2,000 Textron Inc....................................... 58,560 1,051,000 Tomkins plc....................................... 2,872,836 205,000 Tyco International Ltd............................ 7,179,100 2,229,765 WHX Corp.+........................................ 3,121,671 -------------- 61,507,342 -------------- See accompanying notes to schedule of investments. 2 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2008 (UNAUDITED) MARKET SHARES VALUE ---------- -------------- COMMON STOCKS (CONTINUED) ELECTRONICS -- 1.2% 1,000 Epcos AG ......................................... $ 25,115 1,000,000 Intel Corp. ...................................... 18,730,000 190,000 Tyco Electronics Ltd. ............................ 5,255,400 1,000 Xantrex Technology Inc.+ ......................... 14,076 -------------- 24,024,591 -------------- ENERGY AND UTILITIES: ELECTRIC -- 5.2% 30,000 Allegheny Energy Inc. ............................ 1,103,100 85,000 ALLETE Inc. ...................................... 3,782,500 250,000 American Electric Power Co. Inc. ................. 9,257,500 720 Brookfield Infrastructure Partners LP ............ 11,326 15,000 CMS Energy Corp. ................................. 187,050 410,000 DPL Inc. ......................................... 10,168,000 20,000 Edison International ............................. 798,000 270,000 Electric Power Development Co. Ltd. .............. 8,606,083 220,000 FPL Group Inc. ................................... 11,066,000 804,698 Great Plains Energy Inc. ......................... 17,880,390 370,000 Integrys Energy Group Inc. ....................... 18,477,800 120,000 Pepco Holdings Inc. .............................. 2,749,200 240,000 Pinnacle West Capital Corp. ...................... 8,258,400 100,000 Southern Co. ..................................... 3,769,000 225,000 Unisource Energy Corp. ........................... 6,567,750 -------------- 102,682,099 -------------- ENERGY AND UTILITIES: INTEGRATED -- 9.5% 12,000 Alliant Energy Corp. ............................. 386,520 140,000 Ameren Corp. ..................................... 5,464,200 50,000 Avista Corp. ..................................... 1,085,500 15,000 Black Hills Corp. ................................ 466,050 40,000 CH Energy Group Inc. ............................. 1,742,800 108,000 Chubu Electric Power Co. Inc. .................... 2,523,436 150,000 CONSOL Energy Inc. ............................... 6,883,500 205,000 Consolidated Edison Inc. ......................... 8,806,800 60,000 Dominion Resources Inc. .......................... 2,566,800 200,000 Duke Energy Corp. ................................ 3,486,000 430,000 Edison SpA ....................................... 706,446 500,000 El Paso Corp. .................................... 6,380,000 80,000 Endesa SA ........................................ 2,896,682 300,000 Enel SpA ......................................... 2,487,576 47,000 Enel SpA, ADR .................................... 1,961,961 20,000 Exelon Corp. ..................................... 1,252,400 162,000 FirstEnergy Corp. ................................ 10,852,380 150,000 Hawaiian Electric Industries Inc. ................ 4,366,500 250,000 Hera SpA ......................................... 683,837 121,500 Hokkaido Electric Power Co. Inc. ................. 2,513,281 121,500 Hokuriku Electric Power Co. ...................... 2,907,409 10,000 Iberdrola SA ..................................... 100,517 100,000 Iberdrola SA, ADR ................................ 4,011,690 MARKET SHARES VALUE ---------- -------------- 85,000 Korea Electric Power Corp., ADR .................. $ 1,053,150 121,500 Kyushu Electric Power Co. Inc. ................... 2,513,281 22,000 Maine & Maritimes Corp.+ ......................... 724,900 80,000 MGE Energy Inc. .................................. 2,844,000 35,102 National Grid plc, ADR ........................... 2,254,250 255,000 NiSource Inc. .................................... 3,763,800 600,000 NSTAR ............................................ 20,100,000 440,000 OGE Energy Corp. ................................. 13,587,200 30,000 Ormat Technologies Inc. .......................... 1,089,900 320,000 Progress Energy Inc. ............................. 13,801,600 300,000 Public Service Enterprise Group Inc. ............. 9,837,000 121,500 Shikoku Electric Power Co. Inc. .................. 3,038,785 15,000 TECO Energy Inc. ................................. 235,950 121,500 The Chugoku Electric Power Co. Inc. .............. 2,484,721 45,000 The Empire District Electric Co. ................. 960,750 121,500 The Kansai Electric Power Co. Inc. ............... 2,684,641 108,000 The Tokyo Electric Power Co. Inc. ................ 2,630,060 121,500 Tohoku Electric Power Co. Inc. ................... 2,598,961 205,000 Vectren Corp. .................................... 5,709,250 470,000 Westar Energy Inc. ............................... 10,828,800 85,000 Wisconsin Energy Corp. ........................... 3,816,500 200,000 Xcel Energy Inc. ................................. 3,998,000 -------------- 185,087,784 -------------- ENERGY AND UTILITIES: NATURAL GAS -- 3.7% 8,000 AGL Resources Inc. ............................... 251,040 50,000 Atmos Energy Corp. ............................... 1,331,000 20,000 Delta Natural Gas Co. Inc. ....................... 512,200 6,000 Energen Corp. .................................... 271,680 2,000 EnergySouth Inc. ................................. 122,860 20,000 Kinder Morgan Energy Partners LP ................. 1,040,600 350,000 National Fuel Gas Co. ............................ 14,763,000 210,000 Nicor Inc. ....................................... 9,313,500 220,000 ONEOK Inc. ....................................... 7,568,000 200,000 Sempra Energy .................................... 10,094,000 35,000 South Jersey Industries Inc. ..................... 1,249,500 100,000 Southern Union Co. ............................... 2,065,000 190,000 Southwest Gas Corp. .............................. 5,749,400 600,000 Spectra Energy Corp. ............................. 14,280,000 60,000 The Laclede Group Inc. ........................... 2,909,400 -------------- 71,521,180 -------------- ENERGY AND UTILITIES: OIL -- 10.9% 40,000 Anadarko Petroleum Corp. ......................... 1,940,400 39,000 Apache Corp. ..................................... 4,066,920 45,000 BG Group plc, ADR ................................ 4,062,618 160,000 BP plc, ADR ...................................... 8,027,200 80,000 Cameron International Corp.+ ..................... 3,083,200 85,000 Chesapeake Energy Corp. .......................... 3,048,100 243,000 Chevron Corp. .................................... 20,042,640 See accompanying notes to schedule of investments. 3 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2008 (UNAUDITED) MARKET SHARES VALUE ---------- -------------- COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES: OIL (CONTINUED) 1,000 Cimarex Energy Co. ............................... $ 48,910 330,000 ConocoPhillips ................................... 24,172,500 78,000 Devon Energy Corp. ............................... 7,113,600 170,000 Eni SpA, ADR ..................................... 9,001,500 210,000 Exxon Mobil Corp. ................................ 16,308,600 2,000 First Calgary Petroleums Ltd.+ ................... 6,352 30,000 Hess Corp. ....................................... 2,462,400 475,000 Marathon Oil Corp. ............................... 18,938,250 140,000 Murphy Oil Corp. ................................. 8,979,600 1,000 Niko Resources Ltd. .............................. 53,756 295,000 Occidental Petroleum Corp. ....................... 20,782,750 18,000 PetroChina Co. Ltd., ADR ......................... 1,849,140 60,000 Petroleo Brasileiro SA, ADR ...................... 2,637,000 270,000 Repsol YPF SA, ADR ............................... 8,008,200 200,000 Royal Dutch Shell plc, Cl. A, ADR ................ 11,802,000 845,000 StatoilHydro ASA, ADR ............................ 20,111,000 180,000 Sunoco Inc. ...................................... 6,404,400 190,000 Total SA, ADR .................................... 11,529,200 -------------- 214,480,236 -------------- ENERGY AND UTILITIES: SERVICES -- 3.5% 120,000 ABB Ltd., ADR .................................... 2,328,000 500 Awilco Offshore ASA+ ............................. 7,192 20,000 Baker Hughes Inc. ................................ 1,210,800 110,000 Diamond Offshore Drilling Inc. ................... 11,336,600 10,000 Exterran Holdings Inc.+ .......................... 319,600 590,000 Halliburton Co. .................................. 19,110,100 4,000 Nabors Industries Ltd.+ .......................... 99,680 10,000 Noble Corp. ...................................... 439,000 30,000 Oceaneering International Inc.+ .................. 1,599,600 210,000 Rowan Companies Inc. ............................. 6,415,500 120,000 Schlumberger Ltd. ................................ 9,370,800 45,000 Transocean Inc.+ ................................. 4,942,800 421,000 Weatherford International Ltd.+ .................. 10,583,940 -------------- 67,763,612 -------------- ENERGY AND UTILITIES: WATER -- 0.8% 11,000 American States Water Co. ........................ 423,500 340,000 American Water Works Co. Inc. .................... 7,310,000 63,333 Aqua America Inc. ................................ 1,126,061 6,000 Artesian Resources Corp., Cl. A .................. 101,580 3,000 California Water Service Group ................... 115,500 11,500 Connecticut Water Service Inc. ................... 332,925 1,000 Consolidated Water Co. Ltd. ...................... 17,020 6,000 Middlesex Water Co. .............................. 104,820 60,000 Pennichuck Corp. ................................. 1,380,000 82,000 SJW Corp. ........................................ 2,457,540 16,800 Southwest Water Co. .............................. 214,200 MARKET SHARES VALUE ---------- -------------- 5,000 Suez SA .......................................... $ 243,971 168,000 Suez SA, Strips+ ................................. 2,365 27,818 United Utilities Group plc, ADR .................. 689,216 9,000 York Water Co. ................................... 111,420 -------------- 14,630,118 -------------- ENTERTAINMENT -- 1.0% 8,000 Grupo Televisa SA, ADR ........................... 174,960 360,000 Take-Two Interactive Software Inc. ............... 5,904,000 500,000 Time Warner Inc. ................................. 6,555,000 200,000 Vivendi .......................................... 6,199,935 -------------- 18,833,895 -------------- ENVIRONMENTAL SERVICES -- 0.7% 1,000 Hyflux Ltd. ...................................... 1,684 12,375 Veolia Environnement ............................. 502,871 420,000 Waste Management Inc. ............................ 13,225,800 -------------- 13,730,355 -------------- EQUIPMENT AND SUPPLIES -- 1.4% 99,000 CIRCOR International Inc. ........................ 4,299,570 30,000 Lufkin Industries Inc. ........................... 2,380,500 60,000 Mueller Industries Inc. .......................... 1,380,600 420,000 RPC Inc. ......................................... 5,905,200 240,000 Tenaris SA, ADR .................................. 8,949,600 465,000 Xerox Corp. ...................................... 5,361,450 -------------- 28,276,920 -------------- FINANCIAL SERVICES -- 14.2% 150,000 Aflac Inc. ....................................... 8,812,500 200,000 AllianceBernstein Holding LP ..................... 7,402,000 440,000 American Express Co. ............................. 15,589,200 80,000 Astoria Financial Corp. .......................... 1,658,400 150,000 Bank of America Corp. ............................ 5,250,000 4,000 BlackRock Inc. ................................... 778,000 130,000 Capital One Financial Corp. ...................... 6,630,000 200,000 CIT Group Inc. ................................... 1,392,000 250,000 Citigroup Inc. ................................... 5,127,500 25,000 CME Group Inc. ................................... 9,287,750 120,000 Deutsche Bank AG ................................. 8,734,800 595,000 Discover Financial Services ...................... 8,222,900 300,400 Federal National Mortgage Association ............ 459,612 78,909 Fidelity National Financial Inc., Cl. A .......... 1,159,962 86,496 Fidelity National Information Services Inc. ...... 1,596,716 70,000 Flushing Financial Corp. ......................... 1,225,000 60,000 Hilb Rogal & Hobbs Co. ........................... 2,804,400 160,000 HSBC Holdings plc, ADR ........................... 12,932,800 90,000 Hudson City Bancorp Inc. ......................... 1,660,500 125,000 Invesco Ltd. ..................................... 2,622,500 See accompanying notes to schedule of investments. 4 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2008 (UNAUDITED) MARKET SHARES VALUE ---------- -------------- COMMON STOCKS (CONTINUED) FINANCIAL SERVICES (CONTINUED) 420,000 JPMorgan Chase & Co. ............................. $ 19,614,000 130,000 Legg Mason Inc. .................................. 4,947,800 26,000 M&T Bank Corp. ................................... 2,320,500 180,000 Marshall & Ilsley Corp. .......................... 3,627,000 520,000 Merrill Lynch & Co., Inc. ........................ 13,156,000 175,000 Moody's Corp. .................................... 5,950,000 110,000 National Australia Bank Ltd., ADR ................ 2,104,993 65,000 Nationwide Financial Services Inc., Cl. A ........ 3,206,450 275,000 New York Community Bancorp Inc. .................. 4,617,250 270,000 NewAlliance Bancshares Inc. ...................... 4,058,100 62,000 Philadelphia Consolidated Holding Co.+ ........... 3,631,340 220,000 PNC Financial Services Group Inc. ................ 16,434,000 285,000 SLM Corp.+ ....................................... 3,516,900 150,000 State Street Corp. ............................... 8,532,000 95,050 Sterling Bancorp ................................. 1,374,423 120,000 T. Rowe Price Group Inc. ......................... 6,445,200 105,000 The Allstate Corp. ............................... 4,842,600 400,000 The Bank of New York Mellon Corp. ................ 13,032,000 50,000 The Blackstone Group LP .......................... 767,000 290,000 The Travelers Companies Inc. ..................... 13,108,000 1,000 UnionBanCal Corp. ................................ 73,290 62,522 Valley National Bancorp .......................... 1,310,461 250,000 Wachovia Corp. ................................... 875,000 400,000 Waddell & Reed Financial Inc., Cl. A ............. 9,900,000 60,000 Webster Financial Corp. .......................... 1,515,000 560,000 Wells Fargo & Co. ................................ 21,016,800 180,000 Wilmington Trust Corp. ........................... 5,189,400 -------------- 278,512,047 -------------- FOOD AND BEVERAGE -- 12.2% 350,000 Anheuser-Busch Companies Inc. .................... 22,708,000 200,000 Cadbury plc, ADR ................................. 8,188,000 80,000 Campbell Soup Co. ................................ 3,088,000 140,000 China Mengniu Dairy Co. Ltd. ..................... 142,797 230,000 ConAgra Foods Inc. ............................... 4,475,800 960,000 Davide Campari-Milano SpA ........................ 7,710,219 200,000 Dr. Pepper Snapple Group Inc.+ ................... 5,296,000 285,000 General Mills Inc. ............................... 19,585,200 270,000 Groupe Danone .................................... 19,005,251 90,000 H.J. Heinz Co. ................................... 4,497,300 220,000 ITO EN Ltd. ...................................... 2,811,151 50,000 ITO EN Ltd., Preference .......................... 515,256 1,000 Kellogg Co. ...................................... 56,100 210,000 Kikkoman Corp. ................................... 2,807,766 400,000 Kraft Foods Inc., Cl. A .......................... 13,100,000 MARKET SHARES VALUE ---------- -------------- 170,000 Morinaga Milk Industry Co. Ltd. .................. $ 479,526 270,000 Nissin Food Products Co. Ltd. .................... 9,545,390 500,000 Parmalat SpA ..................................... 1,168,471 339,450 Parmalat SpA, GDR (b)(c) ......................... 791,496 320,000 PepsiAmericas Inc. ............................... 6,630,400 59,000 Pernod-Ricard SA ................................. 5,131,446 8,000 Remy Cointreau SA ................................ 373,686 1,200,000 Sara Lee Corp. ................................... 15,156,000 300,000 The Coca-Cola Co. ................................ 15,864,000 404,000 The Hershey Co. .................................. 15,974,160 500,000 Wm. Wrigley Jr. Co. .............................. 39,700,000 3,000 Wm. Wrigley Jr. Co., Cl. B ....................... 237,000 465,000 YAKULT HONSHA Co. Ltd. ........................... 14,296,930 -------------- 239,335,345 -------------- HEALTH CARE -- 3.8% 25,000 Advanced Medical Optics Inc.+ .................... 444,500 100,000 Alpharma Inc., Cl. A+ ............................ 3,689,000 13,000 Apria Healthcare Group Inc.+ ..................... 237,120 200,000 Boston Scientific Corp.+ ......................... 2,454,000 115,000 Bristol-Myers Squibb Co. ......................... 2,397,750 55,000 Covidien Ltd. .................................... 2,956,800 1,000 CryoCath Technologies Inc.+ ...................... 7,733 500 Datascope Corp. .................................. 25,815 150,000 Eli Lilly & Co. .................................. 6,604,500 6,000 Fresenius Kabi Pharmaceuticals Holding Inc., CVR+ .......................................... 3,900 61,000 Genentech Inc.+ .................................. 5,409,480 3,000 ImClone Systems Inc.+ 187,320 100,000 IMS Health Inc. .................................. 1,891,000 50,000 Johnson & Johnson ................................ 3,464,000 200,000 Merck & Co. Inc. ................................. 6,312,000 120,000 Owens & Minor Inc. ............................... 5,820,000 1,050,000 Pfizer Inc. ...................................... 19,362,000 26,000 Schiff Nutrition International Inc.+ ............. 177,580 19,300 Sciele Pharma Inc.+ .............................. 594,247 25,000 St. Jude Medical Inc.+ ........................... 1,087,250 20,000 Vital Signs Inc. ................................. 1,478,000 130,000 Wyeth ............................................ 4,802,200 75,000 Zimmer Holdings Inc.+ ............................ 4,842,000 -------------- 74,248,195 -------------- HOTELS AND GAMING -- 0.3% 80,000 Boyd Gaming Corp. ................................ 748,800 690,000 Ladbrokes plc .................................... 2,287,815 45,000 Las Vegas Sands Corp.+ ........................... 1,624,950 70,000 Pinnacle Entertainment Inc.+ ..................... 529,200 -------------- 5,190,765 -------------- See accompanying notes to schedule of investments. 5 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2008 (UNAUDITED) MARKET SHARES VALUE ---------- -------------- COMMON STOCKS (CONTINUED) MACHINERY -- 0.3% 186,400 CNH Global NV .................................... $ 4,108,256 44,000 Deere & Co. ...................................... 2,178,000 1,000 Gehl Co.+ ........................................ 29,430 -------------- 6,315,686 -------------- MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.0% 17,000 Skyline Corp. .................................... 449,310 -------------- METALS AND MINING -- 0.7% 200,000 Alcoa Inc. ....................................... 4,516,000 10,000 Alliance Holdings GP LP .......................... 200,300 7,500 Alpha Natural Resources Inc.+ .................... 385,725 17,000 Arch Coal Inc. ................................... 559,130 8,000 BHP Billiton Ltd., ADR ........................... 415,920 1,000 Fording Canadian Coal Trust ...................... 83,000 98,000 Freeport-McMoRan Copper & Gold Inc. .............. 5,571,300 10,000 Massey Energy Co. ................................ 356,700 20,000 Peabody Energy Corp. ............................. 900,000 2,000 Rio Tinto plc, ADR ............................... 499,000 3,000 Westmoreland Coal Co.+ ........................... 47,400 -------------- 13,534,475 -------------- PAPER AND FOREST PRODUCTS -- 0.6% 415,000 International Paper Co. .......................... 10,864,700 -------------- PUBLISHING -- 0.4% 35,000 Idearc Inc. ...................................... 43,750 1,750,000 Il Sole 24 Ore ................................... 7,415,567 -------------- 7,459,317 -------------- REAL ESTATE -- 0.0% 18,000 Brookfield Asset Management Inc., Cl. A .......... 493,920 -------------- RETAIL -- 2.1% 210,000 CVS Caremark Corp. ............................... 7,068,600 142,000 Ingles Markets Inc., Cl. A ....................... 3,241,860 25,000 Longs Drug Stores Corp. .......................... 1,891,000 410,000 Safeway Inc. ..................................... 9,725,200 22,000 Saks Inc.+ ....................................... 203,500 310,000 Sally Beauty Holdings Inc.+ ...................... 2,666,000 85,000 SUPERVALU Inc. ................................... 1,844,500 130,000 The Great Atlantic & Pacific Tea Co. Inc.+ ....... 1,406,600 360,000 Walgreen Co. ..................................... 11,145,600 90,000 Whole Foods Market Inc. .......................... 1,802,700 500 Zones Inc.+ ...................................... 4,125 -------------- 40,999,685 -------------- SHARES/ MARKET UNITS VALUE ---------- -------------- SPECIALTY CHEMICALS -- 2.1% 5,000 Arkema, ADR ...................................... $ 180,849 100,000 Ashland Inc. ..................................... 2,924,000 170,000 E.I. du Pont de Nemours & Co. .................... 6,851,000 260,000 Ferro Corp. ...................................... 5,226,000 240,000 Hercules Inc. .................................... 4,749,600 300 Nevada Chemicals Inc. ............................ 3,954 100,000 Olin Corp. ....................................... 1,940,000 180,000 Rohm & Haas Co. .................................. 12,600,000 230,000 The Dow Chemical Co. ............................. 7,309,400 -------------- 41,784,803 -------------- TELECOMMUNICATIONS -- 5.5% 585,000 AT&T Inc. ........................................ 16,333,200 240,000 BCE Inc. ......................................... 8,330,400 47,125 Bell Aliant Regional Communications Income Fund+ (b)(d) ........................... 1,177,654 71,000 BT Group plc, ADR ................................ 2,059,710 30,000 CenturyTel Inc. .................................. 1,099,500 55,000 Compania de Telecomunicaciones de Chile SA, ADR ................................. 374,550 645,000 Deutsche Telekom AG, ADR ......................... 9,823,350 24,959 FairPoint Communications Inc. .................... 216,395 55,000 France Telecom SA, ADR ........................... 1,540,550 31,700 Hellenic Telecommunications Organization SA ...... 563,195 219,800 Hellenic Telecommunications Organization SA, ADR .......................... 1,978,200 215,000 Portugal Telecom SGPS SA ......................... 2,150,515 250,000 Qwest Communications International Inc. .......... 807,500 1,000,000 Sprint Nextel Corp. .............................. 6,100,000 20,000 Telecom Corp. of New Zealand Ltd., ADR ........... 183,800 190,000 Telecom Italia SpA, ADR .......................... 2,834,800 16,000 Telefonica SA, ADR ............................... 1,143,840 196,000 Telefonos de Mexico SAB de CV, Cl. L, ADR ........ 5,047,000 70,000 Telephone & Data Systems Inc., Special ........... 2,513,000 196,000 Telmex Internacional SAB de CV, ADR .............. 2,548,000 130,000 Telstra Corp. Ltd., ADR .......................... 2,143,167 76,100 TELUS Corp., Non-Voting, ADR ..................... 2,706,116 1,000,000 Verizon Communications Inc. ...................... 32,090,000 170,000 Vodafone Group plc, ADR .......................... 3,757,000 -------------- 107,521,442 -------------- See accompanying notes to schedule of investments. 6 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2008 (UNAUDITED) MARKET SHARES VALUE ---------- -------------- COMMON STOCKS (CONTINUED) TRANSPORTATION -- 0.6% 3,000 Frontline Ltd. ................................... $ 144,210 250,000 GATX Corp. ....................................... 9,892,500 24,000 Golden Ocean Group Ltd. .......................... 57,437 27,000 Kansas City Southern+ ............................ 1,197,720 3,000 Ship Finance International Ltd. .................. 64,680 22,000 Teekay Corp. ..................................... 580,360 -------------- 11,936,907 -------------- WIRELESS COMMUNICATIONS -- 0.3% 5,000 Crown Castle International Corp.+ ................ 144,850 111,030 United States Cellular Corp.+ .................... 5,209,528 14,000 Vimpel-Communications, ADR ....................... 284,200 -------------- 5,638,578 -------------- TOTAL COMMON STOCKS 1,829,817,361 -------------- CONVERTIBLE PREFERRED STOCKS -- 0.9% AGRICULTURE -- 0.0% 12,000 Archer-Daniels-Midland Co., 6.250% Cv. Pfd. ............................... 358,440 -------------- BROADCASTING -- 0.0% 21,460 Emmis Communications Corp., 6.250% Cv. Pfd., Ser. A ....................... 394,864 -------------- BUILDING AND CONSTRUCTION -- 0.0% 200 Fleetwood Capital Trust, 6.000% Cv. Pfd. ............................... 2,050 -------------- DIVERSIFIED INDUSTRIAL -- 0.0% 34,000 Smurfit-Stone Container Corp., 7.000% Cv. Pfd., Ser. A ....................... 443,360 -------------- ENERGY AND UTILITIES -- 0.3% 5,000 Chesapeake Energy Corp., 5.000% Cv. Pfd. (b) ........................... 527,500 129,000 El Paso Energy Capital Trust I, 4.750% Cv. Pfd. ............................... 4,295,700 -------------- 4,823,200 -------------- FINANCIAL SERVICES -- 0.2% 1,500 Doral Financial Corp., 4.750% Cv. Pfd. ............................... 124,875 110,000 Newell Financial Trust I, 5.250% Cv. Pfd. ............................... 4,269,375 -------------- 4,394,250 -------------- HEALTH CARE -- 0.0% 6,000 Omnicare Inc., 4.000% Cv. Pfd., Ser. B ....................... 240,000 -------------- MARKET SHARES VALUE ---------- -------------- TELECOMMUNICATIONS -- 0.4% 50,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B ....................... $ 1,727,500 110,000 Crown Castle International Corp., 6.250% Cv. Pfd. ............................... 4,702,500 -------------- 6,430,000 -------------- TRANSPORTATION -- 0.0% 1,500 GATX Corp., $2.50 Cv. Pfd. ....................... 312,765 -------------- TOTAL CONVERTIBLE PREFERRED STOCKS .............................. 17,398,929 -------------- RIGHTS -- 0.0% ENERGY AND UTILITIES: WATER -- 0.0% 5,000 Suez Environnement SA+ ........................... 31,605 -------------- WARRANTS -- 0.0% FOOD AND BEVERAGE -- 0.0% 650 Parmalat SpA, GDR, expire 12/31/15+ (b)(c)(d) .................... 407 -------------- PRINCIPAL AMOUNT ---------- CONVERTIBLE CORPORATE BONDS -- 1.2% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.0% 500,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 .............................. 478,750 -------------- BROADCASTING -- 0.5% 10,000,000 Sinclair Broadcast Group Inc., Sub. Deb. Cv., 6.000%, 09/15/12 .............................. 8,562,500 -------------- COMMUNICATIONS EQUIPMENT -- 0.5% 10,000,000 Agere Systems Inc., Sub. Deb. Cv., 6.500%, 12/15/09 .............................. 10,150,000 -------------- REAL ESTATE -- 0.0% 1,100,000 Palm Harbor Homes Inc., Cv., 3.250%, 05/15/24 .............................. 664,125 -------------- RETAIL -- 0.2% 5,200,000 The Great Atlantic & Pacific Tea Co. Inc., Cv., 5.125%, 06/15/11 .............................. 3,789,500 -------------- TOTAL CONVERTIBLE CORPORATE BONDS ............................... 23,644,875 -------------- See accompanying notes to schedule of investments. 7 THE GABELLI DIVIDEND & INCOME TRUST SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2008 (UNAUDITED) PRINCIPAL MARKET AMOUNT VALUE ---------- -------------- U.S. GOVERNMENT OBLIGATIONS -- 4.4% $86,753,000 U.S. Treasury Bills, 0.150% to 1.957%++, 10/02/08 to 01/29/09 ......................... $ 86,644,321 -------------- TOTAL INVESTMENTS -- 100.0% (Cost $1,946,413,637) ...................................... $1,957,537,498 ============== Aggregate book cost ..................................... $1,946,413,637 ============== Gross unrealized appreciation ........................... $ 240,239,138 Gross unrealized depreciation ........................... (229,115,277) -------------- Net unrealized appreciation/(depreciation) .............. $ 11,123,861 ============== ---------- (a) Security considered an affiliated holding because the Fund owns at least 5% of its outstanding shares. (b) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At September 30, 2008, the market value of Rule 144A securities amounted to $2,497,057 or 0.13% of total investments. Except as noted in (c), these securities are liquid. (c) At September 30, 2008, the Fund held investments in restricted and illiquid securities amounting to $791,903 or 0.04% of total investments, which were valued under methods approved by the Board of Trustees as follows: 09/30/08 ACQUISITION ACQUISITION ACQUISITION CARRYING VALUE SHARES ISSUER DATE COST PER UNIT ----------- ---------------------------------- ----------- ----------- -------------- 339,450 Parmalat SpA, GDR ................ 12/02/03 $981,615 $2.3317 650 Parmalat SpA, GDR warrants expire 12/31/15 ...... 11/09/05 -- 0.6262 (d) Security fair valued under procedures established by the Board of Trustees. The procedures may include reviewing available financial information about the company and reviewing the valuation of comparable securities and other factors on a regular basis. At September 30, 2008, the market value of fair valued securities amounted to $1,178,061 or 0.06% of total investments. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depositary Receipt GDR Global Depositary Receipt % OF MARKET MARKET GEOGRAPHIC DIVERSIFICATION VALUE VALUE -------------------------- ------ -------------- North America ....................................... 80.3% $1,571,431,800 Europe .............................................. 12.9 251,838,206 Latin America ....................................... 3.2 62,978,600 Japan ............................................... 3.2 62,956,678 Asia/Pacific ........................................ 0.4 8,332,214 ----- -------------- Total Investments ................................... 100.0% $1,957,537,498 ===== ============== See accompanying notes to schedule of investments. 8 THE GABELLI DIVIDEND & INCOME TRUST NOTES TO SCHEDULE OF INVESTMENTS (UNAUDITED) 1. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Trustees (the "Board") so determines, by such other method as the Board shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC, the Adviser. Portfolio securities primarily traded on a foreign market are generally valued at the preceding closing values of such securities on the relevant market, but may be fair valued pursuant to procedures established by the Board if market conditions change significantly after the close of the foreign market but prior to the close of business on the day the securities are being valued. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be fair valued as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are fair valued as determined by the Board. On January 1, 2008, the Fund adopted Statement of Financial Accounting Standard No. 157, "Fair Value Measurements" ("SFAS 157") that clarifies the definition of fair value for financial reporting, establishes a framework for measuring fair value, and requires additional disclosures about the use of fair value measurements. The three levels of the fair value hierarchy under SFAS 157 are described below: - Level 1 - quoted prices in active markets for identical securities; - Level 2 - other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.); and - Level 3 - significant unobservable inputs (including the Fund's determinations as to the fair value of investments). The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The summary of inputs used to value the Fund's net assets as of September 30, 2008 is as follows: OTHER FINANCIAL INVESTMENTS IN INSTRUMENTS SECURITIES (UNREALIZED VALUATION INPUTS (MARKET VALUE) DEPRECIATION)* ---------------- -------------- --------------- Level 1 - Quoted Prices $1,847,726,644 -- Level 2 - Other Significant Observable Inputs 109,810,854 $(1,283,859) -------------- ----------- Total $1,957,537,498 $(1,283,859) ============== =========== ---------- * Other financial instruments are derivative instruments not reflected in the Schedule of Investments, such as futures, forwards, and swaps, which are valued at the unrealized appreciation/depreciation on the investment. In March 2008, the Financial Accounting Standards Board (the "FASB") issued Statement of Financial Accounting Standard No. 161, "Disclosures about Derivative Instruments and Hedging Activities" ("SFAS 161") that is effective for fiscal years beginning after November 15, 2008. SFAS 161 is intended to improve financial reporting for derivative instruments by requiring enhanced disclosure that enables investors to understand how and why an entity uses derivatives, how derivatives are accounted for, and how derivative instruments affect an entity's results of operations and financial position. Management is currently evaluating the implications of SFAS 161 on the Fund's financial statement disclosures. 9 THE GABELLI DIVIDEND & INCOME TRUST NOTES TO SCHEDULE OF INVESTMENTS (CONTINUED) (UNAUDITED) 2. SWAP AGREEMENTS. The Fund may enter into equity, contract for difference, and interest rate swap or cap transactions. The use of swaps and caps is a highly specialized activity that involves investment techniques and risks different from those associated with ordinary portfolio transactions. Swap agreements may involve, to varying degrees, elements of market and counterparty risk, and exposure to loss in excess of the related amounts reflected in the Statement of Assets and Liabilities. In an interest rate swap, the Fund would agree to pay to the other party to the interest rate swap (which is known as the "counterparty") periodically a fixed rate payment in exchange for the counterparty agreeing to pay to the Fund periodically a variable rate payment that is intended to approximate the Fund's variable rate payment obligation on Series B Preferred Shares. In an interest rate cap, the Fund would pay a premium to the counterparty and, to the extent that a specified variable rate index exceeds a predetermined fixed rate, would receive from that counterparty payments of the difference based on the notional amount of such cap. In a swap, a set of future cash flows are exchanged between two counterparties. One of these cash flow streams will typically be based on a reference interest rate combined with the performance of a notional value of shares of a stock. The other will be based on the performance of the shares of a stock. Swap and cap transactions introduce additional risk because the Fund would remain obligated to pay preferred share dividends when due in accordance with the Statement of Preferences even if the counterparty defaulted. If there is a default by the counterparty to a swap contract, the Fund will be limited to contractual remedies pursuant to the agreements related to the transaction. There is no assurance that the swap contract counterparties will be able to meet their obligations pursuant to a swap contract or that, in the event of default, the Fund will succeed in pursuing contractual remedies. The Fund thus assumes the risk that it may be delayed in or prevented from obtaining payments owed to it pursuant to a swap contract. The creditworthiness of the swap contract counterparties is closely monitored in order to minimize this risk. Depending on the general state of short-term interest rates and the returns on the Fund's portfolio securities at that point in time, such a default could negatively affect the Fund's ability to make dividend payments. In addition, at the time a swap or a cap transaction reaches its scheduled termination date, there is a risk that the Fund will not be able to obtain a replacement transaction or that the terms of the replacement will not be as favorable as on the expiring transaction. If this occurs, it could have a negative impact on the Fund's ability to make dividend payments. The use of derivative instruments involves, to varying degrees, elements of market and counterparty risk in excess of the amount recognized below. The Fund has entered into an interest rate swap agreement with Citibank N.A. Under the agreement the Fund receives a variable rate of interest and pays a respective fixed rate of interest on the nominal value of the swap. Details of the swap at September 30, 2008 are as follows: NOTIONAL FLOATING RATE* TERMINATION NET UNREALIZED AMOUNT FIXED RATE (RATE RESET MONTHLY) DATE DEPRECIATION ------------ ---------- -------------------- ----------- -------------- $100,000,000 4.01% 2.48563% 06/02/10 $(1,019,941) ---------- * Based on LIBOR (London Interbank Offered Rate). The Fund has entered into a contract for difference swap agreements with Bear, Stearns International Limited. Details of the swap at September 30, 2008 are as follows: NOTIONAL EQUITY SECURITY INTEREST RATE/ TERMINATION NET UNREALIZED AMOUNT RECEIVED EQUITY SECURITY PAID DATE DEPRECIATION --------------------------- ---------------- ------------------------ ----------- -------------- Overnight LIBOR plus Market Value 40 bps plus Market Value Appreciation on: Depreciation on: $2,318,911 (204,803 Shares) Cadbury plc Cadbury plc 02/16/09 $(263,918) 3. TAX INFORMATION. Under the current tax law, capital and currency losses realized after October 31 and prior to the Fund's fiscal year end may be deferred as occurring on the first day of the following fiscal year. Post October currency losses at the fiscal year ended December 31, 2007 were $99,471. 10 TRUSTEES AND OFFICERS THE GABELLI DIVIDEND & INCOME TRUST ONE CORPORATE CENTER, RYE, NY 10580-1422 TRUSTEES Mario J. Gabelli, CFA CHAIRMAN & CHIEF EXECUTIVE OFFICER, GAMCO INVESTORS, INC. Anthony J. Colavita ATTORNEY-AT-LAW, ANTHONY J. COLAVITA, P.C. James P. Conn FORMER MANAGING DIRECTOR & CHIEF INVESTMENT OFFICER, FINANCIAL SECURITY ASSURANCE HOLDINGS LTD. Mario d'Urso FORMER ITALIAN SENATOR Frank J. Fahrenkopf, Jr. PRESIDENT & CHIEF EXECUTIVE OFFICER, AMERICAN GAMING ASSOCIATION Michael J. Melarkey ATTORNEY-AT-LAW, AVANSINO, MELARKEY, KNOBEL & MULLIGAN Salvatore M. Salibello CERTIFIED PUBLIC ACCOUNTANT, SALIBELLO & BRODER, LLP Edward T. Tokar SENIOR MANAGING DIRECTOR, BEACON TRUST COMPANY Anthonie C. van Ekris CHAIRMAN, BALMAC INTERNATIONAL, INC. Salvatore J. Zizza CHAIRMAN, ZIZZA & CO., LTD. OFFICERS Bruce N. Alpert PRESIDENT Carter W. Austin VICE PRESIDENT Peter D. Goldstein CHIEF COMPLIANCE OFFICER Agnes Mullady TREASURER AND SECRETARY INVESTMENT ADVISER Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 CUSTODIAN State Street Bank and Trust Company COUNSEL Skadden, Arps, Slate, Meagher & Flom LLP TRANSFER AGENT AND REGISTRAR Computershare Trust Company, N.A. STOCK EXCHANGE LISTING 5.875% 6.00% Common Preferred Preferred ---------- --------- --------- NYSE-Symbol: GDV GDV PrA GDV PrD Shares Outstanding: 83,782,037 3,199,000 2,600,000 The Net Asset Value per share appears in the Publicly Traded Funds column, under the heading "General Equity Funds," in Monday's The Wall Street Journal. It is also listed in Barron's Mutual Funds/Closed End Funds section under the heading "General Equity Funds." The Net Asset Value per share may be obtained each day by calling (914) 921-5070 or visiting www.gabelli.com. For general information about the Gabelli Funds, call 800-GABELLI (800-422-3554), fax us at 914-921-5118, visit Gabelli Funds' Internet homepage at: WWW.GABELLI.COM, or e-mail us at: closedend@gabelli.com Notice is hereby given in accordance with Section 23(c) of the Investment Company Act of 1940, as amended, that the Fund may, from time to time, purchase its common shares in the open market when the Fund's shares are trading at a discount of 7.5% or more from the net asset value of the shares. The Fund may also, from time to time, purchase its preferred shares in the open market when the preferred shares are trading at a discount to the liquidation value. THE GABELLI DIVIDEND & INCOME TRUST ONE CORPORATE CENTER RYE, NY 10580-1422 (914) 921-5070 WWW.GABELLI.COM THIRD QUARTER REPORT SEPTEMBER 30, 2008 GDV Q3/2008 ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) The Gabelli Dividend & Income Trust ------------------------------------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date November 24, 2008 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date November 24, 2008 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Agnes Mullady ------------------------------------------------------- Agnes Mullady, Principal Financial Officer and Treasurer Date November 24, 2008 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.