UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
FOR THE MONTH OF JANUARY 2007
METHANEX CORPORATION
SUITE 1800, 200 BURRARD STREET, VANCOUVER, BC V6C 3M1 CANADA
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F o | Form 40-F þ |
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o | No þ |
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82 .
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
METHANEX CORPORATION |
||||
Date: January 25, 2007 | By: | /s/ RANDY MILNER | ||
Name: | Randy Milner | |||
Title: | Senior Vice President, General Counsel & Corporate Secretary | |||
NEWS RELEASE | ||
Methanex Corporation | ||
1800 - 200 Burrard St. | ||
Vancouver, BC Canada V6C 3M1 | ||
Investor Relations: (604) 661-2600 | ||
http://www.methanex.com |
1 | These items are non-GAAP measures that do not have any standardized meaning prescribed by Canadian generally accepted accounting principles (GAAP) and therefore are unlikely to be comparable to similar measures presented by other companies. Refer to Supplemental Non-GAAP Measures in the attached Fourth Quarter 2006 Managements Discussion and Analysis for a description of each Supplemental Non-GAAP Measure and a reconciliation to the most comparable GAAP measure. | |
For further information, contact: | ||
Jason Chesko Director, Investor Relations Tel: 604.661.2600 |
4 | ||
Interim Report | ||
For the | ||
Year Ended | ||
December 31, 2006 |
Three Months Ended | Years Ended | |||||||||||||||||||
Dec 31 | Sep 30 | Dec 31 | Dec 31 | Dec 31 | ||||||||||||||||
($ millions, except where noted) | 2006 | 2006 | 2005 | 2006 | 2005 | |||||||||||||||
Sales volumes (thousands of tonnes) |
||||||||||||||||||||
Company produced |
||||||||||||||||||||
Chile and Trinidad |
1,077 | 1,419 | 1,350 | 4,990 | 4,553 | |||||||||||||||
New Zealand and Kitimat |
83 | 59 | 154 | 320 | 788 | |||||||||||||||
1,160 | 1,478 | 1,504 | 5,310 | 5,341 | ||||||||||||||||
Purchased methanol |
288 | 222 | 285 | 1,101 | 1,174 | |||||||||||||||
Commission sales 1 |
134 | 176 | 158 | 584 | 537 | |||||||||||||||
Total sales volumes |
1,582 | 1,876 | 1,947 | 6,995 | 7,052 | |||||||||||||||
Average realized price ($ per tonne) 2 |
460 | 305 | 256 | 328 | 254 | |||||||||||||||
Methanex average non-discounted posted price ($ per tonne) 3 |
558 | 350 | 301 | 396 | 301 | |||||||||||||||
Operating income 4 |
251.5 | 170.1 | 89.7 | 693.2 | 319.3 | |||||||||||||||
Net income |
172.4 | 113.2 | 48.6 | 482.9 | 165.8 | |||||||||||||||
Income before unusual items (after-tax) 4 |
172.4 | 113.2 | 60.6 | 457.2 | 223.8 | |||||||||||||||
Cash flows from operating activities 4 5 |
218.5 | 161.8 | 89.1 | 622.9 | 329.7 | |||||||||||||||
Adjusted EBITDA 4 |
279.2 | 201.3 | 128.1 | 800.1 | 451.7 | |||||||||||||||
Basic net income per common share |
1.62 | 1.05 | 0.42 | 4.43 | 1.41 | |||||||||||||||
Diluted net income per common share |
1.61 | 1.05 | 0.42 | 4.41 | 1.40 | |||||||||||||||
Diluted income before unusual items (after-tax) per share 4 |
1.61 | 1.05 | 0.52 | 4.18 | 1.89 | |||||||||||||||
Common share information (millions of shares): |
||||||||||||||||||||
Weighted average number of common shares |
106.5 | 108.0 | 115.3 | 109.1 | 117.8 | |||||||||||||||
Diluted weighted average number of common shares |
106.9 | 108.0 | 115.7 | 109.4 | 118.4 | |||||||||||||||
Number of common shares outstanding, end of period |
105.8 | 107.2 | 113.6 | 105.8 | 113.6 | |||||||||||||||
1 | Commission sales represent volumes marketed on a commission basis. Commission income is included in revenue when earned. | |
2 | Average realized price is calculated as revenue, net of commissions earned, divided by the total sales volumes of produced and purchased methanol. | |
3 | Methanex average non-discounted posted price represents the average of our non-discounted posted prices in North America, Europe and Asia Pacific weighted by sales volume. Current and historical pricing information is available at www.methanex.com. | |
4 | These items are non-GAAP measures that do not have any standardized meaning prescribed by Canadian generally accepted accounting principles (GAAP) and therefore are unlikely to be comparable to similar measures presented by other companies. Refer to Supplemental Non-GAAP Measures for a description of each non-GAAP measure and a reconciliation to the most comparable GAAP measure. | |
5 | Cash flows from operating activities in the above table represents cash flows from operating activities before changes in non-cash working capital. |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT | PAGE 1 | |
MANAGEMENTS DISCUSSION AND ANALYSIS |
Three Months Ended | Years Ended | |||||||||||||||||||
Dec 31 | Sep 30 | Dec 31 | Dec 31 | Dec 31 | ||||||||||||||||
($ millions) | 2006 | 2006 | 2005 | 2006 | 2005 | |||||||||||||||
Income before unusual items (after-tax) |
$ | 172.4 | $ | 113.2 | $ | 60.6 | $ | 457.2 | $ | 223.8 | ||||||||||
Add (deduct) unusual items: |
||||||||||||||||||||
Kitimat closure costs (before and after-tax) |
| | (12.0 | ) | | (41.1 | ) | |||||||||||||
Future income taxes related to a change in
tax legislation |
| | | 25.7 | (16.9 | ) | ||||||||||||||
Net income |
$ | 172.4 | $ | 113.2 | $ | 48.6 | $ | 482.9 | $ | 165.8 | ||||||||||
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT | PAGE 2 | |
MANAGEMENTS DISCUSSION AND ANALYSIS |
Q4 2006 | Q4 2006 | 2006 | ||||||||||
compared with | compared with | compared with | ||||||||||
($ millions) | Q3 2006 | Q4 2005 | 2005 | |||||||||
Chile and Trinidad facilities: |
||||||||||||
Average realized price |
$ | 158 | $ | 213 | $ | 357 | ||||||
Sales volumes |
(60 | ) | (37 | ) | 60 | |||||||
Total cash costs1 |
(44 | ) | (65 | ) | (141 | ) | ||||||
54 | 111 | 276 | ||||||||||
Changes in cash margin related to sales of: |
||||||||||||
New Zealand and Kitimat production |
15 | 32 | 53 | |||||||||
Purchased methanol |
9 | 8 | 19 | |||||||||
$ | 78 | $ | 151 | $ | 348 | |||||||
1 | Includes cash costs related to methanol produced at our Chile and Trinidad facilities as well as consolidated selling, general and administrative expenses and fixed storage and handling costs. |
Three Months Ended | Years Ended | |||||||||||||||||||
Dec 31 | Sep 30 | Dec 31 | Dec 31 | Dec 31 | ||||||||||||||||
($ per tonne, except where noted) | 2006 | 2006 | 2005 | 2006 | 2005 | |||||||||||||||
Methanex average non-discounted posted price 1 |
558 | 350 | 301 | 396 | 301 | |||||||||||||||
Methanex average realized price 2 |
460 | 305 | 256 | 328 | 254 | |||||||||||||||
Average discount |
18 | % | 13 | % | 15 | % | 17 | % | 16 | % | ||||||||||
1 | Methanex average non-discounted posted price represents the average of our non-discounted posted prices in North America, Europe and Asia Pacific weighted by sales volume. Current and historical pricing information is available at www.methanex.com. | |
2 | Average realized price is calculated as revenue, net of commissions earned, divided by the total sales volumes of produced and purchased methanol. |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT | PAGE 3 | |
MANAGEMENTS DISCUSSION AND ANALYSIS |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT
|
PAGE 4 | |
MANAGEMENTS DISCUSSION AND ANALYSIS |
Three Months Ended | Years Ended | |||||||||||||||||||
Dec 31 | Sep 30 | Dec 31 | Dec 31 | Dec 31 | ||||||||||||||||
($ millions) | 2006 | 2006 | 2005 | 2006 | 2005 | |||||||||||||||
Interest expense before capitalized interest |
$ | 11 | $ | 12 | $ | 10 | $ | 45 | $ | 49 | ||||||||||
Less capitalized interest related to Chile IV |
| | | | (8 | ) | ||||||||||||||
Interest expense |
$ | 11 | $ | 12 | $ | 10 | $ | 45 | $ | 41 | ||||||||||
Three Months Ended | Years Ended | |||||||||||||||||||
Dec 31 | Sep 30 | Dec 31 | Dec 31 | Dec 31 | ||||||||||||||||
($ millions) | 2006 | 2006 | 2005 | 2006 | 2005 | |||||||||||||||
Interest and other income (expense) |
$ | | $ | 4 | $ | 2 | $ | 10 | $ | 10 | ||||||||||
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT
|
PAGE 5 | |
MANAGEMENTS DISCUSSION AND ANALYSIS |
Annual | 2006 | 2005 | Q4 2006 | Q3 2006 | Q4 2005 | ||||||||||||||||||||
(thousands of tonnes) | Capacity | Production | Production | Production | Production | Production | |||||||||||||||||||
Chile and Trinidad: |
|||||||||||||||||||||||||
Chile I, II, III and IV |
3,840 | 3,186 | 3,029 | 766 | 666 | 916 | |||||||||||||||||||
Titan |
850 | 864 | 715 | 229 | 206 | 195 | |||||||||||||||||||
Atlas (63.1% interest) |
1,073 | 1,057 | 895 | 268 | 264 | 251 | |||||||||||||||||||
5,763 | 5,107 | 4,639 | 1,263 | 1,136 | 1,362 | ||||||||||||||||||||
Other: |
|||||||||||||||||||||||||
New Zealand |
530 | 404 | 343 | 111 | 71 | | |||||||||||||||||||
Kitimat1 |
400 | | 376 | | | 34 | |||||||||||||||||||
930 | 404 | 719 | 111 | 71 | 34 | ||||||||||||||||||||
6,693 | 5,511 | 5,358 | 1,374 | 1,207 | 1,396 | ||||||||||||||||||||
1 | We permanently closed the Kitimat methanol facility on November 1, 2005. |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT
|
PAGE 6 | |
MANAGEMENTS DISCUSSION AND ANALYSIS |
Methanex Non-Discounted Regional Posted Prices 1 | ||||||||||||||||||||
Feb | Jan | Dec | Nov | Oct | ||||||||||||||||
(US$ per tonne) | 2007 | 2007 | 2006 | 2006 | 2006 | |||||||||||||||
United States |
549 | 599 | 599 | 599 | 599 | |||||||||||||||
Europe 2 |
545 | 545 | 511 | 511 | 511 | |||||||||||||||
Asia |
490 | 520 | 520 | 550 | 550 | |||||||||||||||
1 | Discounts from our posted prices are offered to customers based on various factors. | |
2 | 420 at February 2007 (October 2006 400) converted to United States dollars at the date of settlement. |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT
|
PAGE 7 | |
MANAGEMENTS DISCUSSION AND ANALYSIS |
Standard & Poors Rating Services
|
BBB- | (negative) | ||
Moodys Investor Services
|
Ba1 | (stable) | ||
Fitch Ratings
|
BBB | (stable) |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT
|
PAGE 8 | |
MANAGEMENTS DISCUSSION AND ANALYSIS |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT
|
PAGE 9 | |
MANAGEMENTS DISCUSSION AND ANALYSIS |
Three Months Ended | Years Ended | |||||||||||||||||||
Dec 31 | Sep 30 | Dec 31 | Dec 31 | Dec 31 | ||||||||||||||||
($ thousands) | 2006 | 2006 | 2005 | 2006 | 2005 | |||||||||||||||
Cash flows from operating activities |
$ | 149,731 | $ | 152,648 | $ | 106,121 | $ | 468,837 | $ | 359,103 | ||||||||||
Add (deduct): |
||||||||||||||||||||
Changes in non-cash working capital |
68,761 | 9,153 | (16,993 | ) | 154,083 | (29,398 | ) | |||||||||||||
Other cash payments |
15,612 | 3,809 | 13,799 | 27,322 | 17,700 | |||||||||||||||
Stock-based compensation expense |
(8,702 | ) | (9,015 | ) | (6,749 | ) | (31,199 | ) | (15,793 | ) | ||||||||||
Other non-cash items |
(2,854 | ) | (3,491 | ) | (4,267 | ) | (8,422 | ) | (9,099 | ) | ||||||||||
Kitimat closure costs |
| | 12,001 | | 41,126 | |||||||||||||||
Interest expense |
11,096 | 11,586 | 10,490 | 44,586 | 41,489 | |||||||||||||||
Interest and other income (expense) |
316 | (3,607 | ) | (1,973 | ) | (9,598 | ) | (10,344 | ) | |||||||||||
Current income taxes |
45,252 | 40,221 | 15,704 | 154,466 | 56,911 | |||||||||||||||
Adjusted EBITDA |
$ | 279,212 | $ | 201,304 | $ | 128,133 | $ | 800,075 | $ | 451,695 | ||||||||||
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT
MANAGEMENTS DISCUSSION AND ANALYSIS
|
PAGE 10 |
Three Months Ended | Years Ended | |||||||||||||||||||
Dec 31 | Sep 30 | Dec 31 | Dec 31 | Dec 31 | ||||||||||||||||
($ thousands, except number of shares and per share amounts) | 2006 | 2006 | 2005 | 2006 | 2005 | |||||||||||||||
Net income |
$ | 172,445 | $ | 113,230 | $ | 48,574 | $ | 482,949 | $ | 165,752 | ||||||||||
Add (deduct) unusual items: |
||||||||||||||||||||
Kitimat closure costs |
| | 12,001 | | 41,126 | |||||||||||||||
Future income taxes related to a change in tax legislation |
| | | (25,753 | ) | 16,879 | ||||||||||||||
Income before unusual items (after-tax) |
$ | 172,445 | $ | 113,230 | $ | 60,575 | $ | 457,196 | $ | 223,757 | ||||||||||
Diluted weighted average number of common shares |
106,890,909 | 108,036,188 | 115,691,879 | 109,441,404 | 118,362,665 | |||||||||||||||
Diluted income before unusual items (after-tax) per share |
$ | 1.61 | $ | 1.05 | $ | 0.52 | $ | 4.18 | $ | 1.89 | ||||||||||
Three Months Ended | ||||||||||||||||
Dec 31 | Sep 30 | Jun 30 | Mar 31 | |||||||||||||
($ thousands, except per share amounts) | 2006 | 2006 | 2006 | 2006 | ||||||||||||
Revenue |
$ | 668,159 | $ | 519,586 | $ | 460,915 | $ | 459,590 | ||||||||
Net income |
172,445 | 113,230 | 82,097 | 115,177 | ||||||||||||
Basic net income per common share |
1.62 | 1.05 | 0.75 | 1.02 | ||||||||||||
Diluted net income per common share |
1.61 | 1.05 | 0.75 | 1.02 | ||||||||||||
Three Months Ended | ||||||||||||||||
Dec 31 | Sep 30 | Jun 30 | Mar 31 | |||||||||||||
($ thousands, except per share amounts) | 2005 | 2005 | 2005 | 2005 | ||||||||||||
Revenue |
$ | 459,615 | $ | 349,291 | $ | 410,914 | $ | 438,300 | ||||||||
Net income (loss) |
48,574 | (21,789 | ) | 62,935 | 76,032 | |||||||||||
Basic net income (loss) per common share |
0.42 | (0.19 | ) | 0.53 | 0.63 | |||||||||||
Diluted net income (loss) per common share |
0.42 | (0.19 | ) | 0.53 | 0.63 | |||||||||||
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT
MANAGEMENTS DISCUSSION AND ANALYSIS
|
PAGE 11 |
PRICE
|
The change in our Adjusted EBITDA as a result of changes in average realized price is calculated as the difference from period-to-period in the selling price of produced methanol multiplied by the current period sales volume of produced methanol. Sales under long-term contracts where the prices are either fixed or linked to our costs plus a margin are included as sales of produced methanol. Accordingly, the selling price of produced methanol will differ from the selling price of purchased methanol. | |
COST
|
The change in our Adjusted EBITDA as a result of changes in cash costs is calculated as the difference from period-to-period in cash costs per tonne multiplied by the sales volume of produced methanol in the current period plus the change in unabsorbed fixed cash costs. The change in selling, general and administrative expenses and fixed storage and handling costs are included in the analysis of methanol produced at our Chile and Trinidad facilities. | |
VOLUME
|
The change in our Adjusted EBITDA as a result of changes in sales volume is calculated as the difference from period-to-period in the sales volume of produced methanol multiplied by the margin per tonne for the prior period. The margin per tonne is calculated as the selling price per tonne of produced methanol less absorbed fixed cash costs per tonne and variable cash costs per tonne. |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT
MANAGEMENTS DISCUSSION AND ANALYSIS
|
PAGE 12 |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT
MANAGEMENTS DISCUSSION AND ANALYSIS
|
PAGE 13 |
Three Months Ended | Years Ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Revenue |
$ | 668,159 | $ | 459,615 | $ | 2,108,250 | $ | 1,658,120 | ||||||||
Cost of sales and operating expenses |
388,947 | 331,482 | 1,308,175 | 1,206,425 | ||||||||||||
Depreciation and amortization |
27,677 | 26,426 | 106,828 | 91,225 | ||||||||||||
Kitimat closure costs (note 5) |
| 12,001 | | 41,126 | ||||||||||||
Operating income before undernoted items |
251,535 | 89,706 | 693,247 | 319,344 | ||||||||||||
Interest expense (note 6) |
(11,096 | ) | (10,490 | ) | (44,586 | ) | (41,489 | ) | ||||||||
Interest and other income (expense) (note 12) |
(316 | ) | 1,973 | 9,598 | 10,344 | |||||||||||
Income before income taxes |
240,123 | 81,189 | 658,259 | 288,199 | ||||||||||||
Income taxes: |
||||||||||||||||
Current |
(45,252 | ) | (15,704 | ) | (154,466 | ) | (56,911 | ) | ||||||||
Future |
(22,426 | ) | (16,911 | ) | (46,597 | ) | (48,657 | ) | ||||||||
Future income taxes related to change in tax legislation (note 7) |
| | 25,753 | (16,879 | ) | |||||||||||
(67,678 | ) | (32,615 | ) | (175,310 | ) | (122,447 | ) | |||||||||
Net income |
$ | 172,445 | $ | 48,574 | $ | 482,949 | $ | 165,752 | ||||||||
Net income per common share: |
||||||||||||||||
Basic |
$ | 1.62 | $ | 0.42 | $ | 4.43 | $ | 1.41 | ||||||||
Diluted |
$ | 1.61 | $ | 0.42 | $ | 4.41 | $ | 1.40 | ||||||||
Weighted average number of common shares outstanding: |
||||||||||||||||
Basic |
106,486,900 | 115,279,042 | 109,110,689 | 117,766,436 | ||||||||||||
Diluted |
106,890,909 | 115,691,879 | 109,441,404 | 118,362,665 | ||||||||||||
Number of common shares outstanding at period end |
105,800,942 | 113,645,292 | 105,800,942 | 113,645,292 |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT CONSOLIDATED FINANCIAL STATEMENTS |
PAGE 14 |
Dec 31 | Dec 31 | |||||||
2006 | 2005 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 355,054 | $ | 158,755 | ||||
Receivables |
366,387 | 296,522 | ||||||
Inventories |
244,766 | 140,104 | ||||||
Prepaid expenses |
24,047 | 13,555 | ||||||
990,254 | 608,936 | |||||||
Property, plant and equipment (note 2) |
1,352,719 | 1,396,126 | ||||||
Other assets |
100,518 | 101,045 | ||||||
$ | 2,443,491 | $ | 2,106,107 | |||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 309,566 | $ | 235,487 | ||||
Current maturities on long-term debt (note 4) |
14,032 | 14,032 | ||||||
Current maturities on other long-term liabilities |
17,022 | 9,663 | ||||||
340,620 | 259,182 | |||||||
Long-term debt (note 4) |
472,885 | 486,916 | ||||||
Other long-term liabilities |
68,817 | 79,421 | ||||||
Future income tax liabilities (note 7) |
351,918 | 331,074 | ||||||
Shareholders equity: |
||||||||
Capital stock |
474,739 | 502,879 | ||||||
Contributed surplus |
10,346 | 4,143 | ||||||
Retained earnings |
724,166 | 442,492 | ||||||
1,209,251 | 949,514 | |||||||
$ | 2,443,491 | $ | 2,106,107 | |||||
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT
|
PAGE 15 | |
CONSOLIDATED FINANCIAL STATEMENTS |
Number of | Total | ||||||||||||||||||||
Common | Capital | Contributed | Retained | Shareholders | |||||||||||||||||
Shares | Stock | Surplus | Earnings | Equity | |||||||||||||||||
Balance, December 31, 2004 |
120,022,417 | $ | 523,255 | $ | 3,454 | $ | 422,535 | $ | 949,244 | ||||||||||||
Net income |
| | | 165,752 | 165,752 | ||||||||||||||||
Compensation cost recorded for stock options |
| | 2,849 | | 2,849 | ||||||||||||||||
Proceeds on issue of shares on exercise
of stock options |
1,338,475 | 10,621 | | | 10,621 | ||||||||||||||||
Reclassification of grant date fair value
on exercise of stock options |
| 2,160 | (2,160 | ) | | | |||||||||||||||
Payments for shares repurchased |
(7,715,600 | ) | (33,157 | ) | | (97,806 | ) | (130,963 | ) | ||||||||||||
Dividend payments |
| | | (47,989 | ) | (47,989 | ) | ||||||||||||||
Balance, December 31, 2005 |
113,645,292 | 502,879 | 4,143 | 442,492 | 949,514 | ||||||||||||||||
Net income |
| | | 310,504 | 310,504 | ||||||||||||||||
Compensation cost recorded for stock options |
| | 5,854 | | 5,854 | ||||||||||||||||
Proceeds on issue of shares on
exercise of stock options |
563,825 | 5,662 | | | 5,662 | ||||||||||||||||
Reclassification of grant date fair
value on exercise of stock options |
| 1,386 | (1,386 | ) | | | |||||||||||||||
Payments for shares repurchased |
(7,050,300 | ) | (31,465 | ) | | (119,643 | ) | (151,108 | ) | ||||||||||||
Dividend payments |
| | | (39,281 | ) | (39,281 | ) | ||||||||||||||
Balance, September 30, 2006 |
107,158,817 | 478,462 | 8,611 | 594,072 | 1,081,145 | ||||||||||||||||
Net income |
| | | 172,445 | 172,445 | ||||||||||||||||
Compensation cost recorded for stock options |
| | 2,714 | | 2,714 | ||||||||||||||||
Proceeds on issue of shares on
exercise of stock options |
117,125 | 1,857 | | | 1,857 | ||||||||||||||||
Reclassification of grant date fair
value on exercise of stock options |
| 979 | (979 | ) | | | |||||||||||||||
Payments for shares repurchased |
(1,475,000 | ) | (6,559 | ) | | (29,112 | ) | (35,671 | ) | ||||||||||||
Dividend payments |
| | | (13,239 | ) | (13,239 | ) | ||||||||||||||
Balance, December 31, 2006 |
105,800,942 | $ | 474,739 | $ | 10,346 | $ | 724,166 | $ | 1,209,251 | ||||||||||||
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT
|
PAGE 16 | |
CONSOLIDATED FINANCIAL STATEMENTS |
Three Months Ended | Years Ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||||||||||
Net income |
$ | 172,445 | $ | 48,574 | $ | 482,949 | $ | 165,752 | ||||||||
Add (deduct) non-cash items: |
||||||||||||||||
Depreciation and amortization |
27,677 | 26,426 | 106,828 | 91,225 | ||||||||||||
Future income taxes |
22,426 | 16,911 | 20,844 | 65,536 | ||||||||||||
Stock-based compensation expense |
8,702 | 6,749 | 31,199 | 15,793 | ||||||||||||
Other |
2,854 | 4,267 | 8,422 | 9,099 | ||||||||||||
Other cash payments (note 11) |
(15,612 | ) | (13,799 | ) | (27,322 | ) | (17,700 | ) | ||||||||
Cash flows from operating activities before undernoted |
218,492 | 89,128 | 622,920 | 329,705 | ||||||||||||
Changes in non-cash working capital (note 11) |
(68,761 | ) | 16,993 | (154,083 | ) | 29,398 | ||||||||||
149,731 | 106,121 | 468,837 | 359,103 | |||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||||||||||
Payments for shares repurchased |
(35,671 | ) | (48,826 | ) | (186,779 | ) | (130,963 | ) | ||||||||
Dividend payments |
(13,239 | ) | (12,548 | ) | (52,520 | ) | (47,989 | ) | ||||||||
Proceeds on issue of shares on exercise of stock options |
1,857 | 447 | 7,519 | 10,621 | ||||||||||||
Funding of debt service reserve account |
| (6,001 | ) | (2,301 | ) | (6,001 | ) | |||||||||
Repayment of limited recourse long-term debt |
(7,016 | ) | (4,032 | ) | (14,032 | ) | (8,064 | ) | ||||||||
Repayment of long-term debt |
| | | (250,000 | ) | |||||||||||
Proceeds on issue of long-term debt |
| | | 148,090 | ||||||||||||
Repayment of other long-term liabilities |
(1,063 | ) | (5,826 | ) | (5,897 | ) | (11,643 | ) | ||||||||
(55,132 | ) | (76,786 | ) | (254,010 | ) | (295,949 | ) | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||||||||||
Property, plant and equipment and other assets |
(9,714 | ) | (13,316 | ) | (53,074 | ) | (59,832 | ) | ||||||||
Plant and equipment construction costs |
| (15,010 | ) | | (54,387 | ) | ||||||||||
Chile IV incentive tax credits |
| 30,100 | | 30,100 | ||||||||||||
Changes in non-cash working capital (note 11) |
5,627 | (24,600 | ) | 34,546 | (30,329 | ) | ||||||||||
(4,087 | ) | (22,826 | ) | (18,528 | ) | (114,448 | ) | |||||||||
Increase (decrease) in cash and cash equivalents |
90,512 | 6,509 | 196,299 | (51,294 | ) | |||||||||||
Cash and cash equivalents, beginning of period |
264,542 | 152,246 | 158,755 | 210,049 | ||||||||||||
Cash and cash equivalents, end of period |
$ | 355,054 | $ | 158,755 | $ | 355,054 | $ | 158,755 | ||||||||
SUPPLEMENTARY CASH FLOW INFORMATION |
||||||||||||||||
Interest paid, net of capitalized interest |
$ | 5,938 | $ | 5,013 | $ | 38,577 | $ | 40,031 | ||||||||
Income taxes paid, net of amounts refunded |
$ | 12,246 | $ | 25,539 | $ | 110,275 | $ | 66,295 | ||||||||
NON-CASH FINANCING AND INVESTING ACTIVITIES |
||||||||||||||||
Capital lease obligation incurred related to the
acquisition of a shipping vessel |
$ | | $ | 32,990 | $ | | $ | 32,990 |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT
|
PAGE 17 | |
CONSOLIDATED FINANCIAL STATEMENTS |
1. | Basis of presentation | |
These interim consolidated financial statements are prepared in accordance with generally accepted accounting principles in Canada on a basis consistent with those followed in the most recent annual consolidated financial statements. These interim consolidated financial statements do not include all note disclosures required by Canadian generally accepted accounting principles for annual financial statements, and therefore should be read in conjunction with the annual consolidated financial statements included in the Methanex Corporation 2005 Annual Report. | ||
2. | Property, plant and equipment |
Accumulated | Net Book | ||||||||||||
Cost | Depreciation | Value | |||||||||||
December 31, 2006 |
|||||||||||||
Plant and equipment |
$ | 2,728,837 | $ | 1,451,162 | $ | 1,277,675 | |||||||
Other |
118,896 | 43,852 | 75,044 | ||||||||||
$ | 2,847,733 | $ | 1,495,014 | $ | 1,352,719 | ||||||||
December 31, 2005 |
|||||||||||||
Plant and equipment |
$ | 2,711,775 | $ | 1,383,105 | $ | 1,328,670 | |||||||
Other |
101,718 | 34,262 | 67,456 | ||||||||||
$ | 2,813,493 | $ | 1,417,367 | $ | 1,396,126 | ||||||||
3. | Interest in Atlas joint venture | |
The Company has a 63.1% joint venture interest in Atlas Methanol Company (Atlas). Atlas owns a 1.7 million tonne per year methanol production facility in Trinidad. Included in the consolidated financial statements are the following amounts representing the Companys proportionate interest in Atlas: |
Dec 31 | Dec 31 | |||||||
Consolidated Balance Sheets | 2006 | 2005 | ||||||
Cash and cash equivalents |
$ | 19,268 | $ | 24,032 | ||||
Other current assets |
62,420 | 32,937 | ||||||
Property, plant and equipment |
264,292 | 281,765 | ||||||
Other assets |
22,471 | 20,409 | ||||||
Accounts payable and accrued liabilities |
28,644 | 30,340 | ||||||
Long-term debt, including current maturities (note 4) |
136,917 | 150,948 | ||||||
Future income tax liabilities (note 7) |
10,866 | 21,988 | ||||||
Three Months Ended | Years Ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
Consolidated Statements of Income | 2006 | 2005 | 2006 | 2005 | ||||||||||||
Revenue |
$ | 60,307 | $ | 48,999 | $ | 219,879 | $ | 177,760 | ||||||||
Expenses |
57,068 | 41,594 | 182,656 | 145,478 | ||||||||||||
Income before income taxes |
3,239 | 7,405 | 37,223 | 32,282 | ||||||||||||
Income taxes (note 7) |
(687 | ) | (2,205 | ) | 9,997 | (21,988 | ) | |||||||||
Net income |
$ | 2,552 | $ | 5,200 | $ | 47,220 | $ | 10,294 | ||||||||
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT
|
PAGE 18 | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
3. | Interest in Atlas joint venture (continued): |
Three Months Ended | Years Ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
Consolidated Statements of Cash Flows | 2006 | 2005 | 2006 | 2005 | ||||||||||||
Cash inflows (outflows) from operating activities |
$ | (15,782 | ) | $ | (5,863 | ) | $ | (23,465 | ) | $ | 33,672 | |||||
Cash outflows from financing activities |
(7,016 | ) | (4,032 | ) | (14,032 | ) | (8,064 | ) | ||||||||
Cash outflows from investing activities |
(353 | ) | (6,143 | ) | (3,137 | ) | (15,557 | ) | ||||||||
4. | Long-term debt: |
Dec 31 | Dec 31 | |||||||
2006 | 2005 | |||||||
Unsecured notes |
||||||||
8.75% due August 15, 2012 |
$ | 200,000 | $ | 200,000 | ||||
6.00% due August 15, 2015 |
150,000 | 150,000 | ||||||
350,000 | 350,000 | |||||||
Atlas limited recourse debt facilities |
136,917 | 150,948 | ||||||
486,917 | 500,948 | |||||||
Less current maturities |
(14,032 | ) | (14,032 | ) | ||||
$ | 472,885 | $ | 486,916 | |||||
The limited recourse debt facilities of Atlas are described as limited recourse as they are secured only by the assets of the joint venture. | ||
5. | Kitimat closure costs: | |
On September 29th, 2005, we announced the planned November 1, 2005 closure of the Kitimat methanol and ammonia facilities. The total closure costs of $41 million included employee severance costs of approximately $13 million and contract termination costs of approximately $28 million. Contract termination costs included costs to terminate a take-or-pay natural gas transportation agreement and an ammonia supply agreement. We recorded Kitimat closure costs of $29 million during the third quarter of 2005 and we recorded the remaining $12 million during the fourth quarter of 2005. | ||
6. | Interest expense: |
Three Months Ended | Years Ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Interest expense before capitalized interest |
$ | 11,096 | $ | 10,490 | $ | 44,586 | $ | 49,253 | ||||||||
Less: capitalized interest related to Chile IV |
| | | (7,764 | ) | |||||||||||
$ | 11,096 | $ | 10,490 | $ | 44,586 | $ | 41,489 | |||||||||
7. | Future income taxes related to change in tax legislation: | |
During 2005, the Government of Trinidad and Tobago introduced new tax legislation retroactive to January 1, 2004. As a result, during 2005 we recorded a $16.9 million charge to increase future income tax expense to reflect the retroactive impact for the period January 1, 2004 to December 31, 2004. In February 2006, the Government of Trinidad and Tobago passed an amendment to this legislation that changed the retroactive date to January 1, 2005. As a result of the amendment we recorded an adjustment to decrease future income taxes by a total of $25.8 million. The adjustment is made up of the reversal of the previous charge to 2005 earnings of $16.9 million and an additional adjustment of $8.9 million to recognize the benefit of tax deductions that were reinstated as a result of the change in the implementation date. |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT
|
PAGE 19 | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
8. | Net income per common share: |
Three Months Ended | Years Ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Denominator for basic net income per common share |
106,486,900 | 115,279,042 | 109,110,689 | 117,766,436 | ||||||||||||
Effect of dilutive stock options |
404,009 | 412,837 | 330,715 | 596,229 | ||||||||||||
Denominator for diluted net income per common share |
106,890,909 | 115,691,879 | 109,441,404 | 118,362,665 | ||||||||||||
9. | Stock-based compensation: |
a) | Stock options: |
(i) | Incentive stock options: | ||
Common shares reserved for outstanding incentive stock options at December 31, 2006: |
Options Denominated in CAD $ | Options Denominated in US $ | |||||||||||||||
Number of Stock | Weighted Average | Number of Stock | Weighted Average | |||||||||||||
Options | Exercise Price | Options | Exercise Price | |||||||||||||
Outstanding at December 31, 2005 |
316,650 | $ | 9.67 | 1,328,450 | $ | 13.29 | ||||||||||
Granted |
| | 1,649,600 | 20.78 | ||||||||||||
Exercised |
(136,000 | ) | 10.95 | (427,825 | ) | 10.41 | ||||||||||
Cancelled |
(8,000 | ) | 11.00 | (24,000 | ) | 18.38 | ||||||||||
Outstanding at September 30, 2006 |
172,650 | 8.60 | 2,526,225 | 18.62 | ||||||||||||
Granted |
| | | - | ||||||||||||
Exercised |
(10,400 | ) | 11.72 | (106,725 | ) | 15.45 | ||||||||||
Cancelled |
| | (14,575 | ) | 19.46 | |||||||||||
Outstanding at December 31, 2006 |
162,250 | $ | 8.40 | 2,404,925 | $ | 18.76 | ||||||||||
Information regarding the incentive stock options outstanding at December 31, 2006 is as follows: |
Options Outstanding at | Options Exercisable at | |||||||||||||||||||
December 31, 2006 | December 31, 2006 | |||||||||||||||||||
Weighted | ||||||||||||||||||||
Average | ||||||||||||||||||||
Remaining | Number of Stock | Weighted | Number of | Weighted | ||||||||||||||||
Contractual Life | Options | Average Exercise | Stock Options | Average | ||||||||||||||||
Range of Exercise Prices | (Years) | Outstanding | Price | Exercisable | Exercise Price | |||||||||||||||
Options denominated in CAD |
||||||||||||||||||||
$3.29 to 13.65 |
2.9 | 162,250 | $ | 8.40 | 162,250 | $ | 8.40 | |||||||||||||
Options denominated in USD |
||||||||||||||||||||
$6.45 to 10.01 |
5.9 | 236,075 | $ | 8.47 | 236,075 | $ | 8.47 | |||||||||||||
$11.56 to 22.52 |
5.9 | 2,168,850 | 19.88 | 172,900 | 17.69 | |||||||||||||||
5.9 | 2,404,925 | $ | 18.76 | 408,975 | $ | 12.37 | ||||||||||||||
(ii) | Performance stock options: | ||
As at December 31, 2006, there were 50,000 shares reserved for performance stock options with an exercise price of CAD $4.47. All outstanding performance stock options have vested and are exercisable. |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT | ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 20 |
9. | Stock-based compensation (continued): |
(iii) | Compensation expense related to stock options: | ||
For the three months and year ended December 31, 2006, compensation expense related to stock options included in cost of sales and operating expenses was $2.7 million (2005 $0.7 million) and $8.6 million (2005 $2.8 million), respectively. The fair value of each stock option grant was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: |
2006 | 2005 | |||||||
Risk-free interest rate |
5 | % | 4 | % | ||||
Expected dividend yield |
2 | % | 2 | % | ||||
Expected life |
5 years | 5 years | ||||||
Expected volatility |
40 | % | 43 | % | ||||
Expected forfeitures |
5 | % | 5 | % | ||||
Weighted average fair value of options granted (US$ per share) |
$ | 8.82 | $ | 6.51 | ||||
b) | Deferred, restricted and performance share units: | ||
Deferred, restricted and performance share units outstanding at December 31, 2006 are as follows: |
Number of | Number of | Number of | ||||||||||||
Deferred Share | Restricted Share | Performance | ||||||||||||
Units | Units | Share Units | ||||||||||||
Outstanding at December 31, 2005 |
427,264 | 1,089,836 | | |||||||||||
Granted |
32,265 | 20,000 | 402,460 | |||||||||||
Granted in-lieu of dividends |
6,170 | 17,242 | 6,629 | |||||||||||
Redeemed |
(55,265 | ) | (72,013 | ) | | |||||||||
Cancelled |
| (27,816 | ) | (4,962 | ) | |||||||||
Outstanding at September 30, 2006 |
410,434 | 1,027,249 | 404,127 | |||||||||||
Granted |
1,531 | | | |||||||||||
Granted in-lieu of dividends |
1,491 | 2,502 | 1,955 | |||||||||||
Redeemed |
(94,710 | ) | (503,735 | ) | | |||||||||
Cancelled |
| (7,259 | ) | | ||||||||||
Outstanding at December 31, 2006 |
318,746 | 518,757 | 406,082 | |||||||||||
On March 3, 2006, the Company granted 402,460 performance share units. Performance share units are grants of notional common shares where the ultimate number of units that vest will be determined by the Companys total shareholder return in relation to a predetermined target over the period to vesting. The number of units that will ultimately vest will be in the range of 50% to 120% of the original grant. The performance share units granted on March 3, 2006 will vest on December 31, 2008. | |||
Compensation expense for deferred, restricted and performance share units is initially measured at fair value based on the market value of the Companys common shares and is recognized over the related service period. Changes in fair value are recognized in earnings for the proportion of the service that has been rendered at each reporting date. The fair value of deferred, restricted and performance share units at December 31, 2006 was $36.2 million compared with the recorded liability of $22.5 million. The difference between the fair value and the recorded liability of $13.7 million will be recognized over the weighted average remaining service period of approximately 1.6 years. | |||
For the three months and year ended December 31, 2006, compensation expense related to deferred, restricted and performance share units included in cost of sales and operating expenses was $6.0 million (2005 $6.1 million) and $22.6 million (2005 $13.0 million), respectively. For the three months and year ended December 31, 2006, the compensation expense included $3.7 million (2005 $3.5 million) and $12.2 million (2005 $3.8 million), respectively, related to the effect of the increase in the Companys share price. As at December 31, 2006, the Companys share price was US$27.37 per share. |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 21 |
10. | Retirement plans: | |
Total net pension expense for the Companys defined benefit and defined contribution pension plans during the three months and year ended December 31, 2006 was $1.5 million (2005 $1.5 million) and $7.2 million (2005 $5.2 million), respectively. |
11. | Supplemental cash flow information: |
a) | Other cash payments related to operating activities: | ||
Other cash payments related to operating activities for the three months and year ended December 31, 2006 were as follows: |
Three Months Ended | Years Ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Stock-based compensation |
$ | 14,785 | $ | 10,187 | $ | 17,699 | $ | 10,587 | ||||||||
Asset retirement obligations |
| 3,330 | 4,854 | 5,035 | ||||||||||||
Pension plan contributions |
827 | 282 | 4,769 | 2,078 | ||||||||||||
$ | 15,612 | $ | 13,799 | $ | 27,322 | $ | 17,700 | |||||||||
b) | Changes in non-cash working capital related to operating activities: | ||
The decrease (increase) in cash flows from operating activities related to changes in non-cash working capital for the three months and year ended December 31, 2006 were as follows: |
Three Months Ended | Years Ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Decrease (increase) in non-cash working capital: |
||||||||||||||||
Receivables |
$ | (47,654 | ) | $ | (84,222 | ) | $ | (69,865 | ) | $ | (3,315 | ) | ||||
Inventories |
(81,123 | ) | 21,882 | (104,662 | ) | 2,060 | ||||||||||
Prepaid expenses |
(4,426 | ) | 3,481 | (10,492 | ) | 2,925 | ||||||||||
Accounts payable and accrued liabilities |
69,722 | 54,522 | 74,079 | (3,779 | ) | |||||||||||
(63,481 | ) | (4,337 | ) | (110,940 | ) | (2,109 | ) | |||||||||
Adjustments for items not having a cash effect |
347 | (3,270 | ) | (8,597 | ) | 1,178 | ||||||||||
Changes in non-cash working capital having a cash effect |
$ | (63,134 | ) | $ | (7,607 | ) | $ | (119,537 | ) | $ | (931 | ) | ||||
These changes relate to the following activities: |
||||||||||||||||
Operating |
$ | (68,761 | ) | $ | 16,993 | $ | (154,083 | ) | $ | 29,398 | ||||||
Investing 1 |
5,627 | (24,600 | ) | 34,546 | (30,329 | ) | ||||||||||
Changes in non-cash working capital |
$ | (63,134 | ) | $ | (7,607 | ) | $ | (119,537 | ) | $ | (931 | ) | ||||
1 | For the year ended December 31, 2005, the Company was eligible for incentive tax credits related to the construction of the 840,000 tonne per year Chile IV methanol production facility. At December 31, 2005, these incentive tax credits were recorded as a reduction to property, plant and equipment and an increase to receivables. For the year ended December 31, 2006, changes in non-cash working capital related to investing activities include the receipt of incentive tax credits of $27.8 million related to the construction of Chile IV methanol production facility. |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT | ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 22 |
12. | Derivative financial instruments: | |
As at December 31, 2006, the Companys forward exchange contracts to purchase and sell foreign currency in exchange for US dollars were as follows: |
a) | Forward exchange contracts: |
Average Exchange | ||||||||||||
Notional Amount | Rate | Maturity | ||||||||||
Forward
exchange purchase contracts |
||||||||||||
New Zealand dollar |
33 million | 0.6655 | 2007 | |||||||||
Forward
exchange sales contracts |
||||||||||||
Euro |
49 million | 1.2794 | 2007 | |||||||||
Chilean peso |
15 billion | 0.0019 | 2007 | |||||||||
As at December 31, 2006, the carrying value of the forward exchange purchase and sales contracts was a liability of $0.2 million which approximates the fair value of these contracts. | |||
b) | Interest rate swap contract: | ||
The Company also has an interest rate swap contract recorded in other long-term liabilities with a carrying value of negative $1.0 million which approximates fair value. | |||
c) | Natural gas purchase options: | ||
During the fourth quarter of 2006, the Company entered into a methanol offtake agreement with a methanol producer in Canada for a three month period commencing January 1, 2007. The Company has the ability to extend the agreement for an additional three month period. The contract price includes a fixed facility fee and a variable fee indexed to natural gas prices. | |||
The Company entered into natural gas purchase options for the initial term of the methanol offtake agreement to mitigate its exposure to an increase in natural gas prices above the strike prices in the option contracts. The Company believes these option contracts provide an economic hedge of its exposure to increases in natural gas prices, however, these arrangements do not meet the requirements for hedge accounting treatment under Canadian GAAP. Natural gas prices declined during the fourth quarter of 2006 and the fair value of the natural gas purchase options decreased by $4 million. This change in fair value was charged to earnings resulting in a decrease to interest and other income. |
13. | Argentina export duty costs: | |
Effective July 25, 2006, the government of Argentina increased the duty on exports of natural gas from Argentina to Chile, which have been in place since May 2004, from approximately $0.30 per mmbtu to $2.25 per mmbtu. Exports of natural gas from the province of Tierra del Fuego were exempt from this duty until late October 2006 when the government of Argentina extended this duty to include this province at the same rates applicable to the other provinces. As a result of this resolution, the increased duty on exports of natural gas applied to all of the natural gas feedstock that we source from Argentina, or approximately 60% of the total current gas supply to our plants in Chile. The total cost of the export duty to our gas suppliers on an annual basis has increased to approximately $200 million. While the Company has contractual protection against these export duties, the Company has been in discussions with our Argentinean gas suppliers regarding the impact of the increased export duty. | ||
During the fourth quarter of 2006, the Company reached interim agreements with all of its natural gas suppliers from Argentina and subject to any force majeure situations, all of these natural gas suppliers are currently delivering full contract volumes. In principle, the Company has agreed to share the cost of duties based in part on prevailing methanol prices. The Company has gained some flexibility to take the natural gas depending on prevailing methanol market conditions and to the extent that these arrangements are not economic then the Company will not purchase the natural gas. Some of these arrangements will need to be renewed in the first quarter of 2007 and the Company is in discussions with its natural gas suppliers to reach longer term arrangements. During the fourth quarter, the Company accrued an additional $26 million to record the estimated cost of sharing of export duties for natural gas consumed in 2006. Approximately $8 million was charged to earnings during the fourth quarter of 2006 and the remaining amount is included in the cost of our inventory and will be charged to earnings when the inventory is sold. |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 23 |
2006 | Q4 | Q3 | Q2 | Q1 | 2005 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||||||||||||
METHANOL SALES VOLUMES |
||||||||||||||||||||||||||||||||||||||||||
(thousands of tonnes) |
||||||||||||||||||||||||||||||||||||||||||
Company produced |
5,310 | 1,160 | 1,478 | 1,351 | 1,321 | 5,341 | 1,504 | 1,130 | 1,332 | 1,375 | ||||||||||||||||||||||||||||||||
Purchased methanol |
1,101 | 288 | 222 | 294 | 297 | 1,174 | 285 | 325 | 269 | 295 | ||||||||||||||||||||||||||||||||
Commission sales1 |
584 | 134 | 176 | 133 | 141 | 537 | 158 | 75 | 158 | 146 | ||||||||||||||||||||||||||||||||
6,995 | 1,582 | 1,876 | 1,778 | 1,759 | 7,052 | 1,947 | 1,530 | 1,759 | 1,816 | |||||||||||||||||||||||||||||||||
METHANOL PRODUCTION |
||||||||||||||||||||||||||||||||||||||||||
(thousands of tonnes) |
||||||||||||||||||||||||||||||||||||||||||
Chile |
3,186 | 766 | 666 | 872 | 882 | 3,029 | 916 | 684 | 702 | 727 | ||||||||||||||||||||||||||||||||
Titan, Trinidad |
864 | 229 | 206 | 214 | 215 | 715 | 195 | 184 | 135 | 201 | ||||||||||||||||||||||||||||||||
Atlas, Trinidad (63.1%) |
1,057 | 268 | 264 | 273 | 253 | 895 | 251 | 157 | 252 | 235 | ||||||||||||||||||||||||||||||||
New Zealand |
404 | 111 | 71 | 118 | 104 | 343 | | 120 | 103 | 120 | ||||||||||||||||||||||||||||||||
Kitimat |
| | | | | 376 | 34 | 102 | 120 | 120 | ||||||||||||||||||||||||||||||||
5,511 | 1,374 | 1,207 | 1,477 | 1,454 | 5,358 | 1,396 | 1,247 | 1,312 | 1,403 | |||||||||||||||||||||||||||||||||
AVERAGE REALIZED METHANOL PRICE2 |
||||||||||||||||||||||||||||||||||||||||||
($/tonne) |
328 | 460 | 305 | 279 | 283 | 254 | 256 | 240 | 256 | 262 | ||||||||||||||||||||||||||||||||
($/gallon) |
0.99 | 1.38 | 0.92 | 0.84 | 0.85 | 0.76 | 0.77 | 0.72 | 0.77 | 0.79 | ||||||||||||||||||||||||||||||||
PER SHARE INFORMATION ($ per share) |
||||||||||||||||||||||||||||||||||||||||||
Basic net income (loss) |
$ | 4.43 | 1.62 | 1.05 | 0.75 | 1.02 | 1.41 | 0.42 | (0.19 | ) | 0.53 | 0.63 | ||||||||||||||||||||||||||||||
Diluted net income (loss) |
$ | 4.41 | 1.61 | 1.05 | 0.75 | 1.02 | 1.40 | 0.42 | (0.19 | ) | 0.53 | 0.63 |
1 | Commission sales volumes include the 36.9% of production from Atlas that we do not own. | |
2 | Average realized price is calculated as revenue, excluding commissions earned, divided by the total sales volumes of produced and purchased methanol. Prior to 2005, in-market distribution costs were also deducted from revenue when calculating average realized methanol price for presentation in the Managements Discussion and Analysis. The presentation of average methanol price for prior periods has been restated. |
METHANEX CORPORATION 2006 FOURTH QUARTER REPORT | ||
QUARTERLY HISTORY | PAGE 24 |