Form 6-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
FOR THE MONTH OF JULY 2009
METHANEX CORPORATION
(Registrants name)
SUITE 1800, 200 BURRARD STREET, VANCOUVER, BC V6C 3M1 CANADA
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form
20-F or Form 40-F.
Form 20-F o Form 40-F þ
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b): 82 .
|
|
|
NEWS RELEASE
|
|
|
|
|
|
|
|
|
|
|
Methanex Corporation
1800 200 Burrard St.
Vancouver, BC Canada V6C 3M1
Investor Relations: (604) 661-2600
http://www.methanex.com |
For immediate release
METHANEX REPORTS SECOND QUARTER RESULTS METHANOL PRICES INCREASE INTO THE THIRD QUARTER
July 28, 2009
For the second quarter of 2009, Methanex reported Adjusted EBITDA1 of $24.8 million and
a net loss of $5.7 million ($0.06 per share on a diluted basis). This compares with Adjusted EBITDA
of $13.1 million and a net loss of $18.4 million ($0.20 per share on a diluted basis) for the first
quarter of 2009.
Bruce Aitken, President and CEO of Methanex commented, Despite lower produced sales volumes and a
slightly lower methanol sales price, we realized improved earnings in the second quarter compared
to the first quarter, as our cost structure continued to decline. Natural gas costs were lower in
second quarter compared to the first quarter and our cost reduction plan also had a positive
impact.
Mr. Aitken added, Primarily as a result of strong demand in Asia, particularly in China, global
methanol demand improved in the second quarter, which has supported a strengthening methanol price
environment as we enter the third quarter and this should provide further upward momentum for our
earnings. In July, our average non-discounted price is about $235 per tonne, up from our Q2-09
price of $211 per tonne.
Mr. Aitken concluded, With US$278 million of cash on hand at the end of the quarter, a strong
balance sheet, no near term refinancing requirements, an undrawn credit facility, and the new
low-cost Egypt project on track for start-up in the first half of next year, we are well positioned
to meet our financial commitments through this period of uncertainty and continue to invest to grow
the Company.
A conference call is scheduled for July 29, 2009 at 11:00 am ET (8:00 am PT) to review these second
quarter results. To access the call, dial the Telus Conferencing operator ten minutes prior to the
start of the call at (416) 883-7132, or toll free at (888) 205-4499. The passcode for the call is
45654. A playback version of the conference call will be available for fourteen days at (877)
245-4531. The reservation number for the playback version is 668312. There will be a simultaneous
audio-only webcast of the conference call, which can be accessed from our website at
www.methanex.com. In addition, an audio recording of the conference call can be downloaded from our
website for three weeks after the call.
Methanex is a Vancouver-based, publicly traded company and is the worlds largest supplier of
methanol to major international markets. Methanex shares are listed for trading on the Toronto
Stock Exchange in Canada under the trading symbol MX, on the NASDAQ Global Market in the United
States under the trading symbol MEOH, and on the foreign securities market of the Santiago Stock
Exchange in Chile under the trading symbol Methanex. Methanex can be visited online at
www.methanex.com.
-more-
FORWARD-LOOKING INFORMATION WARNING
This Second Quarter 2009 press release contains forward-looking statements with respect to us and
the chemical industry. Refer to Forward-Looking Information Warning in the attached Second Quarter
2009 Managements Discussion and Analysis for more information.
|
|
|
1 |
|
Adjusted EBITDA is a non-GAAP measure that does not have any standardized meaning
prescribed by Canadian generally accepted accounting principles (GAAP) and therefore is
unlikely to be comparable to similar measures presented by other companies. Refer to
Additional Information Supplemental Non-GAAP Measures in the attached Second Quarter 2009
Managements Discussion and Analysis for a description of each supplemental non-GAAP measure
and a reconciliation to the most comparable GAAP measure. |
-end-
For further information, contact:
Jason Chesko
Director, Investor Relations
Tel: 604.661.2600
|
|
|
|
2
|
|
|
|
|
|
Interim Report
For the
Three Months Ended
June 30, 2009 |
|
At July 28, 2009 the Company had
92,041,242 common shares issued
and outstanding and stock
options exercisable for
2,763,052 additional common
shares.
Share Information
Methanex Corporations common
shares are listed for trading
on the Toronto Stock Exchange
under the symbol MX, on the
Nasdaq Global Market under the
symbol MEOH and on the foreign
securities market of the
Santiago Stock Exchange in
Chile under the trading symbol
Methanex.
Transfer Agents & Registrars
CIBC Mellon Trust Company
320 Bay Street
Toronto, Ontario, Canada M5H 4A6
Toll free in North America: 1-800-387-0825
Investor Information
All financial reports, news
releases and corporate
information can be accessed
on our website at
www.methanex.com.
Contact Information
Methanex Investor Relations
1800 200 Burrard Street
Vancouver, BC Canada V6C 3M1
E-mail: invest@methanex.com
Methanex Toll-Free:
1-800-661-8851
SECOND QUARTER MANAGEMENTS DISCUSSION AND ANALYSIS
Except where otherwise noted, all currency amounts are stated in United States dollars.
This Second Quarter 2009 Managements Discussion and Analysis dated July 28, 2009 should be read in
conjunction with the 2008 Annual Consolidated Financial Statements and the Managements Discussion
and Analysis included in the Methanex 2008 Annual Report. The Methanex 2008 Annual Report and
additional information relating to Methanex is available on SEDAR at www.sedar.com and on
EDGAR at www.sec.gov.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Mar 31 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
($ millions, except where noted) |
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Sales volumes (thousands of tonnes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Produced methanol |
|
|
941 |
|
|
|
1,000 |
|
|
|
910 |
|
|
|
1,941 |
|
|
|
1,588 |
|
Purchased methanol |
|
|
329 |
|
|
|
270 |
|
|
|
541 |
|
|
|
599 |
|
|
|
1,210 |
|
Commission sales 1 |
|
|
161 |
|
|
|
131 |
|
|
|
168 |
|
|
|
292 |
|
|
|
311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales volumes |
|
|
1,431 |
|
|
|
1,401 |
|
|
|
1,619 |
|
|
|
2,832 |
|
|
|
3,109 |
|
Methanex average non-discounted posted price ($ per tonne) 2 |
|
|
211 |
|
|
|
216 |
|
|
|
489 |
|
|
|
213 |
|
|
|
595 |
|
Average realized price ($ per tonne) 3 |
|
|
192 |
|
|
|
199 |
|
|
|
412 |
|
|
|
196 |
|
|
|
476 |
|
Adjusted EBITDA 4 |
|
|
24.8 |
|
|
|
13.1 |
|
|
|
78.0 |
|
|
|
37.9 |
|
|
|
204.2 |
|
Cash flows from operating activities |
|
|
14.0 |
|
|
|
67.9 |
|
|
|
32.8 |
|
|
|
81.9 |
|
|
|
141.9 |
|
Cash flows from operating activities before changes
in non-cash working capital 4 |
|
|
17.7 |
|
|
|
4.8 |
|
|
|
67.1 |
|
|
|
22.5 |
|
|
|
167.9 |
|
Operating income (loss) 4 |
|
|
(4.0 |
) |
|
|
(15.8 |
) |
|
|
51.6 |
|
|
|
(19.8 |
) |
|
|
154.7 |
|
Net income (loss) |
|
|
(5.7 |
) |
|
|
(18.4 |
) |
|
|
38.1 |
|
|
|
(24.1 |
) |
|
|
102.7 |
|
Basic net income (loss) per common share |
|
|
(0.06 |
) |
|
|
(0.20 |
) |
|
|
0.40 |
|
|
|
(0.26 |
) |
|
|
1.07 |
|
Diluted net income (loss) per common share |
|
|
(0.06 |
) |
|
|
(0.20 |
) |
|
|
0.40 |
|
|
|
(0.26 |
) |
|
|
1.07 |
|
Common share information (millions of shares): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares |
|
|
92.0 |
|
|
|
92.0 |
|
|
|
94.5 |
|
|
|
92.0 |
|
|
|
95.8 |
|
Diluted weighted average number of common shares |
|
|
92.0 |
|
|
|
92.0 |
|
|
|
95.1 |
|
|
|
92.0 |
|
|
|
96.3 |
|
Number of common shares outstanding, end of period |
|
|
92.0 |
|
|
|
92.0 |
|
|
|
94.0 |
|
|
|
92.0 |
|
|
|
94.0 |
|
|
|
|
1 |
|
Commission sales represent volumes marketed on a commission basis. Commission income is included in revenue when earned. |
|
2 |
|
Methanex average non-discounted posted price represents the average of our non-discounted posted prices in North America, Europe and Asia Pacific
weighted by sales volume. Current and historical pricing information is available at www.methanex.com. |
|
3 |
|
Average realized price is calculated as revenue, net of commissions earned, divided by the total sales volumes of produced and purchased methanol. |
|
4 |
|
These items are non-GAAP measures that do not have any standardized meaning prescribed by Canadian generally accepted accounting principles
(GAAP) and therefore are unlikely to be comparable to similar measures presented by other companies. Refer to Additional Information Supplemental Non-GAAP
Measures for a description of each non-GAAP measure and a reconciliation to the most comparable GAAP measure. |
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
|
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
PAGE 1 |
PRODUCTION SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2009 |
|
|
Q1 2009 |
|
|
Q2 2008 |
|
|
YTD Q2 2009 |
|
|
YTD Q2 2008 |
|
(thousands of tonnes) |
|
Capacity 1 |
|
|
Production |
|
|
Production |
|
|
Production |
|
|
Production |
|
|
Production |
|
Chile I, II, III and IV |
|
|
960 |
|
|
|
252 |
|
|
|
228 |
|
|
|
261 |
|
|
|
480 |
|
|
|
570 |
|
Titan |
|
|
213 |
|
|
|
165 |
|
|
|
223 |
|
|
|
229 |
|
|
|
388 |
|
|
|
446 |
|
Atlas (63.1% interest) |
|
|
268 |
|
|
|
275 |
|
|
|
204 |
|
|
|
288 |
|
|
|
479 |
|
|
|
581 |
|
New Zealand 2 |
|
|
350 |
|
|
|
203 |
|
|
|
194 |
|
|
|
124 |
|
|
|
397 |
|
|
|
244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,791 |
|
|
|
895 |
|
|
|
849 |
|
|
|
902 |
|
|
|
1,744 |
|
|
|
1,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
The production capacities for our Trinidad plants are stated at original nameplate
capacity. These facilities are able to operate above original nameplate capacity as a result
of efficiencies gained through improvements and experience at these plants. The production
capacity for our facilities in Chile and New Zealand may be higher than original nameplate
capacity as, over time, these figures have been adjusted to reflect ongoing operating
efficiencies at these facilities. |
|
2 |
|
In October 2008, we restarted one of our two idled 900,000 tonne per year facilities
at our Motunui site in New Zealand and we idled our 530,000 tonne per year Waitara Valley
facility. We have the flexibility to operate the Motunui plant or the Waitara Valley plant or
both depending on methanol supply and demand dynamics and the availability of natural gas on
commercially acceptable terms and accordingly, we have included both of these facilities in
the production capacity for New Zealand. We have excluded the second Motunui facility from
production capacity in New Zealand as we currently do not intend to restart this facility. |
Chile
Our methanol facilities in Chile produced 252,000 tonnes during the second quarter of 2009 compared
with 228,000 tonnes during the first quarter of 2009. Production from our Chile facilities for the
second quarter of 2009 was higher compared with the first quarter of 2009 primarily due to an
unplanned outage in the first quarter of 2009 which resulted in lost production of approximately
35,000 tonnes.
We are currently operating our methanol facilities in Chile at approximately 30% of capacity
primarily due to curtailments of our natural gas supply from Argentina refer to the Managements
Discussion and Analysis included in our 2008 Annual Report for more information.
Our goal is ultimately to return to operating all four of our plants in Chile with natural gas from
suppliers in Chile. We are pursuing investment opportunities with the state-owned energy company
Empresa Nacional del Petroleo (ENAP), GeoPark Chile Limited (GeoPark) and others to help accelerate
natural gas exploration and development in southern Chile. During 2007, we signed an agreement with
GeoPark under which we provided $40 million in financing to support and accelerate GeoParks
natural gas exploration and development activities in the Fell block in southern Chile. GeoPark has
agreed to supply us with all natural gas sourced from the Fell block under a ten-year exclusive
supply arrangement. GeoPark has continued to increase deliveries to our plants in Chile and for the
second quarter of 2009 approximately 40% of total production at our Chilean facilities was produced
with natural gas from the Fell block. In May 2008, we signed an agreement with ENAP to accelerate
natural gas exploration and development in the Dorado Riquelme exploration block in southern Chile
and to supply natural gas to our production facilities in Chile. Final government approvals are
expected in the third quarter of 2009. Under the arrangement, we fund a 50% participation in the
block and as at June 30, 2009, we had contributed $53 million. During the second quarter of 2009
approximately 13% of total production at our Chilean facilities was produced with natural gas from
the Dorado Riquelme block. We expect natural gas supply from this block to further increase during
2009. The remaining methanol production at our Chilean facilities during the second quarter of 2009
was sourced from ENAPs existing natural gas fields.
There continue to be other investment activities supporting the acceleration of natural gas
exploration and development in areas of southern Chile. In late 2007, the government of Chile
completed an international bidding round to assign oil and natural gas exploration areas that lie
close to our production facilities and announced the participation of five international oil and
gas companies. Under the terms of the agreements from the bidding round there are minimum
investment commitments. Planning and exploration activities have commenced. In July 2008, we
announced that under the international bidding round, the Otway exploration block in southern Chile
was awarded to a consortium that includes Wintershall, GeoPark, and Methanex. Wintershall and
GeoPark each own a 42% interest in the consortium and we own a 16% interest. Exploration work is
expected to commence
by the end of this year. The minimum exploration investment committed in the Otway block by the
consortium for the first phase is $11 million over the next three years.
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
|
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
PAGE 2 |
We cannot provide assurance that ENAP, GeoPark or others will be successful in the exploration and
development of natural gas or that we will obtain any additional natural gas from suppliers in
Chile on commercially acceptable terms.
Trinidad
Our Atlas and Titan methanol facilities in Trinidad represent over 2.0 million tonnes of
competitive cost annual capacity. Our methanol facilities in Trinidad produced a total of 440,000
tonnes during the second quarter of 2009 compared with 427,000 tonnes during the first quarter of
2009. We completed planned turnaround activities for the Titan facility in June and early July 2009
and for the Atlas facility in January 2009.
New Zealand
Our New Zealand facilities produced 203,000 tonnes during the second quarter of 2009 compared with
194,000 tonnes during first quarter of 2009.
In early October 2008, we restarted one of our two idled 900,000 tonne per year facilities at our
Motunui site in New Zealand and we idled our smaller scale 530,000 tonne Waitara Valley facility.
We have the flexibility to operate the Motunui plant or the Waitara Valley plant or both depending
on methanol supply and demand dynamics and the availability of natural gas on commercially
acceptable terms.
EARNINGS ANALYSIS
Our operations consist of a single operating segment the production and sale of methanol. In
addition to the methanol that we produce at our facilities, we also purchase and re-sell methanol
produced by others and we sell methanol on a commission basis. We analyze the results of all
methanol sales together. The key drivers of changes in our Adjusted EBITDA for methanol sales are
average realized price, sales volume and cash costs.
For a further discussion of the definitions and calculations used in our Adjusted EBITDA analysis,
refer to How We Analyze Our Business.
For the second quarter of 2009, we recorded Adjusted EBITDA of $24.8 million and a net loss of $5.7
million ($0.06 per share on a diluted basis). This compares with Adjusted EBITDA of $13.1 million
and a net loss of $18.4 million ($0.20 per share on a diluted basis) for the first quarter of 2009
and Adjusted EBITDA of $78.0 million and net income of $38.1 million ($0.40 per share on a diluted
basis) for the second quarter of 2008.
For the six months ended June 30, 2009, we recorded Adjusted EBITDA of $37.9 million and a net loss
of $24.1 million ($0.26 per share on a diluted basis). This compares with Adjusted EBITDA of $204.2
million and net income of $102.7 million ($1.07 per share on a diluted basis) during the same
period in 2008.
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
|
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
PAGE 3 |
Adjusted EBITDA
The increase (decrease) in Adjusted EBITDA resulted from changes in the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2009 |
|
|
Q2 2009 |
|
|
YTD Q2 2009 |
|
|
|
compared with |
|
|
compared with |
|
|
compared with |
|
($ millions) |
|
Q1 2009 |
|
|
Q2 2008 |
|
|
YTD Q2 2008 |
|
Average realized price |
|
$ |
(8 |
) |
|
$ |
(279 |
) |
|
$ |
(714 |
) |
Sales volumes |
|
|
|
|
|
|
(15 |
) |
|
|
(24 |
) |
Total cash costs |
|
|
20 |
|
|
|
241 |
|
|
|
572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12 |
|
|
$ |
(53 |
) |
|
$ |
(166 |
) |
|
|
|
|
|
|
|
|
|
|
Average realized price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Mar 31 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
($ per tonne, except where noted) |
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Methanex average non-discounted posted price 1 |
|
|
211 |
|
|
|
216 |
|
|
|
489 |
|
|
|
213 |
|
|
|
595 |
|
Methanex average realized price |
|
|
192 |
|
|
|
199 |
|
|
|
412 |
|
|
|
196 |
|
|
|
476 |
|
Average discount |
|
|
9 |
% |
|
|
8 |
% |
|
|
16 |
% |
|
|
8 |
% |
|
|
20 |
% |
1 |
|
Methanex average non-discounted posted price represents the average of our
non-discounted posted prices in North America, Europe and Asia Pacific weighted by sales
volume. Current and historical pricing information is available at www.methanex.com. |
The global economic slowdown in the latter part of 2008 led to a sudden and significant reduction
in global methanol demand and an increase in global inventories. This resulted in a decrease in
contract methanol pricing during the fourth quarter of 2008 and into 2009. Our average
non-discounted posted price for the second quarter of 2009 was $211 per tonne compared with $216
per tonne for the first quarter of 2009 and $489 per tonne for the second quarter of 2008. Our
average realized price for the second quarter of 2009 was $192 per tonne compared with $199 per
tonne for the first quarter of 2009 and $412 per tonne for the second quarter of 2008. The decrease
in our average realized price for the second quarter of 2009 compared with these periods decreased
our Adjusted EBITDA by $8 million and $279 million, respectively. Our average realized price for
the six months ended June 30, 2009 was $196 per tonne compared with $476 per tonne for the same
period in 2008 and this decreased our Adjusted EBITDA by $714 million.
For the second quarter of 2009 our average realized price was approximately 9% lower than our
average non-discounted posted price. This compares with approximately 8% lower for the first
quarter of 2009 and 16% lower for the second quarter of 2008. We have entered into long-term
contracts for a portion of our production volume with certain global customers where prices are
either fixed or linked to our costs plus a margin and accordingly, the discount from our average
non-discounted posted prices in 2009 is lower than the comparable periods in 2008 as a result of
lower methanol pricing.
Sales volumes
Total methanol sales volumes excluding commission sales volumes for the second quarter of 2009 were
the same as first quarter of 2009. Total methanol sales volumes excluding commission sales volumes
for the second quarter of 2009 and six months ended June 30, 2009 were lower than comparable
periods in 2008 by 181,000 tonnes and 258,000 tonnes,
respectively. This resulted in lower Adjusted EBITDA for the second quarter of 2009 and six months
ended June 30, 2009 compared with the same periods in 2008 by $15 million and $24 million,
respectively.
Total cash costs
The primary driver of changes in our total cash costs are changes in the cost of methanol we
produce at our facilities and changes in the cost of methanol we purchase from others. Our
production facilities are underpinned by natural gas purchase agreements with pricing terms that
include base and variable price components. The variable component is adjusted in relation to
changes in methanol prices above pre-determined prices at the time of production. We supplement our
production with methanol produced by others through methanol offtake contracts and on the spot
market to meet customer needs and support our marketing efforts within the major global markets. We
have adopted the first-in, first-out method of accounting for inventories and it generally takes
between 30 and 60 days to sell the methanol we produce or purchase. Accordingly, the changes in
Adjusted EBITDA as a result of changes in natural gas costs and purchased methanol costs will
depend on changes in methanol pricing and the timing of inventory flows.
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
|
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
PAGE 4 |
Total cash costs for the second quarter of 2009 were lower compared with the first quarter of 2009
by $20 million. Natural gas costs on sales of produced methanol were lower during the second
quarter of 2009 compared with the first quarter of 2009 by $13 million primarily as a result of the
impact of lower methanol pricing. Purchased methanol costs were also lower as a result of the
impact of lower methanol pricing during the second quarter of 2009 compared with the first quarter
of 2009 and this resulted in lower cash costs by $3 million. During the first quarter of 2009, we
made the decision to reduce the work force for our Chilean operations by approximately 15%, or 37
employees. As a result, we accrued approximately $4 million in severance and termination costs
during the first quarter of 2009.
Total cash costs for the second quarter of 2009 and six months ended June 30, 2009 were lower than
comparable periods in 2008 by $241 million and $572 million, respectively. Natural gas costs on
sales of produced methanol and other costs were lower during the second quarter of 2009 and six
months ended June 30, 2009 than comparable periods in 2008 by $79 million and $162 million
primarily as a result of the impact of lower methanol pricing. Purchased methanol costs were also
lower as a result of the impact of lower methanol pricing during the second quarter of 2009 and six
months ended June 30, 2009 compared with the same periods in 2008 and this resulted in lower cash
costs by $106 million and $225 million, respectively. Purchased methanol represented a lower
proportion of our overall sales volumes during the second quarter of 2009 and six months ended June
30, 2009 compared with the same periods in 2008 and this resulted in lower cash costs by
approximately $43 million and $166 million, respectively. Selling, general and administrative
expenses were also lower for the second quarter of 2009 and six months ended June 30, 2009 compared
with the same periods in 2008 by $10 million and $16 million, respectively, primarily due to lower
stock-based compensation expense as a result of the impact of changes in our share price as well as
lower costs resulting from cost reduction initiatives. Ocean freight and other logistics costs were
lower for the second quarter of 2009 and six months ended June 30, 2009 compared with the same
periods in 2008 by $3 million and $3 million, respectively, primarily as a result of lower fuel
costs.
Depreciation and Amortization
Depreciation and amortization was $29 million for the second quarter of 2009 compared with $29
million for the first quarter of 2009 and $26 million for the second quarter of 2008.
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Mar 31 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
($ millions) |
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense before capitalized interest |
|
$ |
12 |
|
|
$ |
14 |
|
|
$ |
13 |
|
|
$ |
26 |
|
|
$ |
26 |
|
Less capitalized interest |
|
|
(5 |
) |
|
|
(6 |
) |
|
|
(3 |
) |
|
|
(11 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
7 |
|
|
$ |
8 |
|
|
$ |
10 |
|
|
$ |
15 |
|
|
$ |
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense before capitalized interest for the second quarter of 2009 was $12 million
compared with $14 million for the first quarter of 2009 and $13 million for the second quarter of
2008. We have limited recourse debt of $530 million for our joint venture project to construct a
1.3 million tonne per year methanol facility in Egypt. Interest costs related to this project are
capitalized.
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
|
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
PAGE 5 |
Interest and Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Mar 31 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
($ millions) |
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
Interest and other income (expense) |
|
$ |
2 |
|
|
$ |
(4 |
) |
|
$ |
13 |
|
|
$ |
(2 |
) |
|
$ |
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income (expense) for the second quarter of 2009 was income of $2 million
compared with an expense of $4 million for the first quarter of 2009 and income of $13 million for
the second quarter of 2008. The increase in interest and other income (expense) during the second
quarter of 2009 compared with the first quarter of 2009 was primarily due to the impact of changes
in foreign exchange rates. The decrease in interest and other income (expense) during the second
quarter of 2009 compared with the second quarter of 2008 was primarily due to a $5 million gain on
sale of ammonia production assets during the second quarter of 2008, the impact of changes in
foreign exchange rates, and lower interest income earned on cash balances in 2009.
Income Taxes
The effective tax rate for the second quarter of 2009 was 36% compared with 32% for the first
quarter of 2009 and 30% for the second quarter of 2008.
The statutory tax rate in Chile and Trinidad, where we earn a substantial portion of our pre-tax
earnings, is 35%. Our Atlas facility in Trinidad has partial relief from corporation income tax
until 2014. In Chile the tax rate consists of a first tier tax that is payable when income is
earned and a second tier tax that is due when earnings are distributed from Chile. The second tier
tax is initially recorded as future income tax expense and is subsequently reclassified to current
income tax expense when earnings are distributed.
SUPPLY/DEMAND FUNDAMENTALS
During the fourth quarter of 2008, the global financial crisis and weak economic environment led to
a sharp reduction in global demand for most traditional methanol derivatives (which represent
approximately 70% of global methanol demand) while demand for methanol into energy related
derivatives has remained relatively stable. Methanol blending into gasoline in China has been
particularly strong and we believe that future growth in this application is supported by recent
regulatory changes in that country. Overall, we estimate global methanol demand declined by about
15% in the fourth quarter of 2008, or to approximately 36 million tonnes measured on an annualized
basis, compared to the third quarter of 2008. During the first half of 2009, global methanol demand
has improved, but remains below the third quarter of 2008 levels.
The improvement in demand is primarily as a result of stronger demand in Asia, particularly in
China, while demand in other regions has remained relatively stable. In reaction to this decrease
in demand from third quarter of 2008 levels, many high cost methanol plants have been operating at
lower rates or have shut down, particularly in China, where we estimate approximately 6 million
tonnes of high cost methanol production capacity shut down during the fourth quarter of 2008 and
has largely remained shut down during the first half of 2009. Net imports into China have increased
significantly to replace domestic production that has been shut down.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Methanex Non-Discounted Regional Posted Prices1 |
|
|
|
Jul |
|
|
Jun |
|
|
May |
|
|
Apr |
|
(US$ per tonne) |
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
United States |
|
|
226 |
|
|
|
200 |
|
|
|
200 |
|
|
|
200 |
|
Europe 2 |
|
|
224 |
|
|
|
193 |
|
|
|
193 |
|
|
|
193 |
|
Asia |
|
|
250 |
|
|
|
230 |
|
|
|
230 |
|
|
|
230 |
|
|
|
|
1 |
|
Discounts from our posted prices are offered to customers
based on various factors. |
|
2 |
|
159 for Q3 2009 (Q2 2009 146.5) converted to United States dollars. |
In reaction to this decrease in global demand, there was a significant decrease in spot and
contract methanol pricing during the fourth quarter of 2008 and at the beginning of the first
quarter of 2009. During the first half of 2009, pricing stabilized and our average non-discounted
posted pricing in the second quarter of 2009 was approximately $211 per tonne. Entering the third
quarter of 2009, spot and contract methanol prices have increased and our average non-discounted
posted pricing for July is approximately $235 per tonne.
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
|
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
PAGE 6 |
The next increment of world scale capacity outside of China is a 1.7 million
tonne per year plant in Iran which we understand is in the startup phase.
We expect product from this plant to be available to the market in the second
half of 2009. In addition, there are four plants with capacity totaling 4.0 million
tonnes under construction outside of China, including our own 1.3 million tonne per year
plant in Egypt, and we expect product from these plants could be available to the market in 2010.
The uncertain economic environment poses risks for our business
and the future demand for methanol. Methanol demand into traditional derivatives is correlated to industrial production and we
believe that methanol demand into traditional derivatives should improve when the macro economic environment improves. Over the past
two years, high energy prices have driven demand for methanol into energy applications such as gasoline blending and DME, primarily in China. Recent regulatory changes have improved the demand outlook for methanol gasoline blending in China
and we believe demand potential into these energy derivatives will be stronger in a higher energy price environment.
LIQUIDITY AND CAPITAL RESOURCES
Cash flows from operating activities in the second quarter of 2009 were $14 million compared with
$33 million for the same period in 2008. The change in cash flows for the second quarter of 2009
compared with the second quarter of 2008 is primarily a result of lower earnings and the changes in
net working capital position.
During the second quarter of 2009, we paid a quarterly dividend of US$0.155 per share, or $14
million.
We are constructing a 1.3 million tonne per year methanol facility in Egypt. We expect the methanol
facility to begin operations in the first half of 2010. We own 60% of Egyptian Methanex Methanol
Company S.A.E. (EMethanex) which is the company that is developing the project and we will sell
100% of the methanol from the facility. We account for our investment in EMethanex using
consolidation accounting. This results in 100% of the assets and liabilities of EMethanex being
included in our financial statements. The other investors interest in the project is presented as
non-controlling interest. During the second quarter of 2009, total plant and equipment
construction costs related to our project in Egypt were $91 million. EMethanex has limited recourse
debt facilities of $530 million. As at June 30, 2009, a total of $426 million of this limited
recourse debt has been drawn with $60 million being drawn during the second quarter of 2009. The
total estimated future costs to complete the project, excluding financing costs and working
capital, are expected to be approximately $185 million. Our 60% share of future equity
contributions, excluding financing costs and working capital, is estimated to be approximately $48
million and we expect to fund these expenditures from cash generated from operations and cash on
hand.
We have an agreement with ENAP to accelerate natural gas exploration and development in the Dorado
Riquelme hydrocarbon exploration block in southern Chile. Under the arrangement, we fund a 50%
participation in the block for which we have contributed $53 million to date and we expect to
contribute approximately $100 million in further capital over the next three years.
We operate in a highly competitive commodity industry and believe it is appropriate to maintain a
conservative balance sheet and to retain financial flexibility. This is particularly important in
the current uncertain economic environment and the current difficult credit markets. We have
excellent financial capacity and flexibility. Our cash balance at June 30, 2009 was $278 million
and we have a strong balance sheet, no near term re-financing requirements, and an undrawn $250
million credit facility provided by highly rated financial institutions that expires in mid-2010.
We invest our cash only in highly rated instruments that have maturities of three months or less to
ensure preservation of capital and appropriate liquidity. Our planned capital maintenance
expenditure program directed towards major maintenance, turnarounds and catalyst changes for
current operations, is currently estimated to total approximately $80 million for the period to the
end of 2011.
We believe we are well positioned to meet our financial commitments in this time of economic
uncertainty and continue to invest to grow the Company.
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT |
|
|
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
PAGE 7 |
The credit ratings for our unsecured notes at June
30, 2009 were as follows:
|
|
|
|
|
Standard & Poors Rating Services |
|
BBB- (stable) |
Moodys Investor Services |
|
Ba1 (stable) |
Fitch Ratings |
|
BBB- (stable) |
Credit ratings are not recommendations to purchase,
hold or sell securities and do not comment on
market price or suitability for a particular
investor. There is no assurance that any rating
will remain in effect for any given period of time
or that any rating will not be revised or withdrawn
entirely by a rating agency in the future.
SHORT-TERM OUTLOOK
Although we have seen some improvement in the global economy, particularly in China, there
continues to be uncertainty caused by the global economic slowdown. The slowdown in the global
economy that began in the fourth quarter of 2008 has persisted into 2009 and it is uncertain how
long the current weak economic environment will last. These global economic conditions materially
affect both the supply and demand for methanol and the price at which methanol is sold. The degree
to which our business is impacted is dependent upon the duration and severity of these economic
conditions.
In July 2009, our average non-discounted price across all of the major regions is approximately
$235 per tonne and we currently believe that methanol prices should remain relatively stable during
the third quarter. However, the methanol price will ultimately depend on industry operating rates,
global energy prices, the rate of industry restructuring and the strength of global demand. We
believe that our excellent financial position and financial flexibility, outstanding global supply
network and low cost position will provide a sound basis for Methanex to continue to be the leader
in the methanol industry and invest to grow the Company.
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
PAGE 8 |
CONTROLS AND PROCEDURES
For the three months ended June 30, 2009, no changes were made in our internal control over
financial reporting that have materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
CHANGES IN ACCOUNTING POLICIES
On January 1, 2009, we adopted the CICA issued Handbook Section 3064, Goodwill and Intangible
Assets. This new accounting standard, replaces Section 3062, Goodwill and Other Intangible Assets.
Section 3064 expands on the standards for recognition, measurement and disclosure of intangible
assets. The impact of the retroactive adoption of this standard on our consolidated financial
statements at January 1, 2009 is approximately $13 million recorded as a reduction to opening
retained earnings and property plant and equipment. The amount relates to certain pre-operating
expenditures that have been capitalized to property, plant and equipment at December 31, 2008 that
would have been required to be expensed under this new standard. The impact for the three and six
month periods ended June 30, 2009 was an increase to selling, general and administrative expenses
of approximately $1.4 million (2008 $0.9 million) and $2.6 million (2008 $1.8 million),
respectively.
TRANSITION TO INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)
In February 2008, the Canadian Accounting Standards Board confirmed January 1, 2011 as the
changeover date for Canadian publicly accountable enterprises to start using International
Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board
(IASB). IFRS uses a conceptual framework similar to Canadian GAAP, but there are significant
differences in recognition, measurement and disclosures.
As a result of the IFRS transition, changes in accounting policies are likely and may materially
impact our consolidated financial statements. The IASB will also continue to issue new accounting
standards during the conversion period, and as a result, the final impact of IFRS on our
consolidated financial statements will only be measured once all the IFRS applicable at the
conversion date are known.
We have established a working team to manage the transition to IFRS. Additionally, we have
established an IFRS steering committee to monitor progress and review and approve recommendations
from the working team for the transition to IFRS. The working team provides regular updates to the
IFRS steering committee and to the Audit, Finance & Risk Committee of the Board.
We have developed a plan to convert our consolidated financial statements to IFRS at the changeover
date of January 1, 2011 with comparative financial results for 2010. The IFRS transition plan
addresses the impact of IFRS on accounting policies and implementation decisions, infrastructure,
business activities, and control activities.
During the latter half of 2008 we commenced the accounting policy selection phase and are
addressing, on a priority basis, those areas which we believe may cause the most significant impact
to our consolidated financial statements. In conjunction with the accounting policy selection
phase, we are identifying the impact of IFRS on infrastructure (including financial reporting
expertise and information technology and data systems), business activities (including financial
covenants and compensation arrangements), and control activities (including internal control over
financial reporting and disclosure controls and procedures). During the second quarter of 2009, we
have continued to focus our efforts in researching and documenting significant impact areas and
continue to progress the accounting policy selection phase.
We will continue to provide updates on the status of key activities for this convergence project in
our quarterly and annual Managements Discussion and Analysis throughout the convergence period to
January 1, 2011.
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
PAGE 9 |
ADDITIONAL INFORMATION SUPPLEMENTAL NON-GAAP MEASURES
In addition to providing measures prepared in accordance with Canadian generally accepted
accounting principles (GAAP), we present certain supplemental non-GAAP measures. These are Adjusted
EBITDA, operating income and cash flows from operating activities before changes in non-cash
working capital. These measures do not have any standardized meaning prescribed by Canadian GAAP
and therefore are unlikely to be comparable to similar measures presented by other companies. We
believe these measures are useful in evaluating the operating performance and liquidity of the
Companys ongoing business. These measures should be considered in addition to, and not as a
substitute for, net income, cash flows and other measures of financial performance and liquidity
reported in accordance with Canadian GAAP.
Adjusted EBITDA
This supplemental non-GAAP measure is provided to assist readers in determining our ability to
generate cash from operations. We believe this measure is useful in assessing performance and
highlighting trends on an overall basis. We also believe Adjusted EBITDA is frequently used by
securities analysts and investors when comparing our results with those of other companies.
Adjusted EBITDA differs from the most comparable GAAP measure, cash flows from operating
activities, primarily because it does not include changes in non-cash working capital, other cash
payments related to operating activities, stock-based compensation expense, other non-cash items,
interest expense, interest and other income (expense), and current income taxes.
The following table shows a reconciliation of cash flows from operating activities to Adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Mar 31 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
($ thousands) |
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities |
|
$ |
14,037 |
|
|
$ |
67,853 |
|
|
$ |
32,766 |
|
|
$ |
81,890 |
|
|
$ |
141,899 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital |
|
|
3,685 |
|
|
|
(63,036 |
) |
|
|
34,294 |
|
|
|
(59,351 |
) |
|
|
26,027 |
|
Other cash payments |
|
|
4,477 |
|
|
|
1,290 |
|
|
|
1,801 |
|
|
|
5,767 |
|
|
|
2,121 |
|
Stock-based compensation expense |
|
|
(1,453 |
) |
|
|
(1,874 |
) |
|
|
(5,207 |
) |
|
|
(3,327 |
) |
|
|
(9,835 |
) |
Other non-cash items |
|
|
(2,169 |
) |
|
|
(2,149 |
) |
|
|
1,946 |
|
|
|
(4,318 |
) |
|
|
(3,913 |
) |
Interest expense |
|
|
6,972 |
|
|
|
7,559 |
|
|
|
9,630 |
|
|
|
14,531 |
|
|
|
20,320 |
|
Interest and other income (expense) |
|
|
(1,903 |
) |
|
|
3,581 |
|
|
|
(12,671 |
) |
|
|
1,678 |
|
|
|
(11,834 |
) |
Current income taxes |
|
|
1,135 |
|
|
|
(95 |
) |
|
|
15,441 |
|
|
|
1,040 |
|
|
|
39,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
24,781 |
|
|
$ |
13,129 |
|
|
$ |
78,000 |
|
|
$ |
37,910 |
|
|
$ |
204,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income and Cash Flows from Operating Activities before Non-Cash Working Capital
Operating income and cash flows from operating activities before changes in non-cash working
capital are reconciled to Canadian GAAP measures in our consolidated statements of income and
consolidated statements of cash flows, respectively.
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
PAGE 10 |
QUARTERLY FINANCIAL DATA (UNAUDITED)
A summary of selected financial information for the prior eight quarters is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Jun 30 |
|
|
Mar 31 |
|
|
Dec 31 |
|
|
Sep 30 |
|
($ thousands, except per share amounts) |
|
2009 |
|
|
2009 |
|
|
2008 |
|
|
2008 |
|
Revenue |
|
$ |
245,501 |
|
|
$ |
254,007 |
|
|
$ |
408,384 |
|
|
$ |
569,876 |
|
Net income (loss) |
|
|
(5,743 |
) |
|
|
(18,406 |
) |
|
|
(3,949 |
) |
|
|
70,045 |
|
Basic net income (loss) per common share |
|
|
(0.06 |
) |
|
|
(0.20 |
) |
|
|
(0.04 |
) |
|
|
0.75 |
|
Diluted net income (loss) per common share |
|
|
(0.06 |
) |
|
|
(0.20 |
) |
|
|
(0.04 |
) |
|
|
0.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Jun 30 |
|
|
Mar 31 |
|
|
Dec 31 |
|
|
Sep 30 |
|
($ thousands, except per share amounts) |
|
2008 |
|
|
2008 |
|
|
2007 |
|
|
2007 |
|
Revenue |
|
$ |
600,025 |
|
|
$ |
735,934 |
|
|
$ |
731,057 |
|
|
$ |
395,118 |
|
Net income |
|
|
38,059 |
|
|
|
64,598 |
|
|
|
171,697 |
|
|
|
23,610 |
|
Basic net income per common share |
|
|
0.40 |
|
|
|
0.66 |
|
|
|
1.74 |
|
|
|
0.24 |
|
Diluted net income per common share |
|
|
0.40 |
|
|
|
0.66 |
|
|
|
1.72 |
|
|
|
0.24 |
|
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
PAGE 11 |
FORWARD-LOOKING INFORMATION WARNING
This Second Quarter 2009 Managements Discussion and Analysis (MD&A) contains forward-looking
statements with respect to us and the chemical industry. Statements that include the words
believes, expects, may, will, should, seeks, intends, plans, estimates,
anticipates, or the negative version of those words or other comparable terminology and similar
statements of a future or forward-looking nature identify forward-looking statements.
More particularly and without limitation, any statements regarding the following are forward
looking statements:
|
|
expected demand for methanol and its derivatives, |
|
|
expected new methanol supply and timing for start-up of same, |
|
|
expected timing of shut down (either temporary or permanent) or re-start of existing
methanol supply (including our own facilities), including, without limitation, timing of
planned maintenance outages, |
|
|
expected prices of methanol, |
|
|
anticipated production rates of our plants, |
|
|
expected levels of natural gas supply to our plants, |
|
|
capital committed by third parties towards future natural gas exploration in Chile,
anticipated results of natural gas exploration in Chile and timing of same, |
|
|
receipt of third party consent or approvals, including governmental approval, of natural
gas exploration rights or other rights or projects, |
|
|
expected operating costs, including natural gas feedstock costs and logistics costs, |
|
|
expected capital expenditures and future sources of funding for such capital expenditures, |
|
|
expected cash flows and earnings capability, |
|
|
anticipated completion date of, and cost to complete, our methanol project in Egypt, |
|
|
availability of committed credit facilities and other financing, |
|
|
shareholder distribution strategy and anticipated distributions to shareholders, |
|
|
commercial viability of, or ability to execute, future projects or capacity expansions, |
|
|
financial strength and ability to meet future financial commitments, |
|
|
expected global or regional economic activity (including industrial production levels) and
expected timing for recovery from the current economic recession, and |
|
|
expected actions of third parties, including governments, gas suppliers, courts and
tribunals. |
We believe that we have a reasonable basis for making such forward-looking
statements. The forward-looking statements in this document are based on our experience, our
perception of trends, current conditions and expected future developments as well as other factors.
Certain material factors or assumptions were applied in drawing the conclusions or making the
forecasts or projections that are included in these forward-looking statements, including, without
limitation, future expectations and assumptions concerning the following:
|
|
supply of, demand for, and price of, methanol, methanol derivatives, natural
gas, oil and oil derivatives, |
|
|
production rates of our facilities, |
|
|
success of natural gas exploration in Chile and New Zealand, |
|
|
receipt of third party consents or approvals, including without limitation, governmental
approvals related to natural gas exploration rights and other rights and projects, |
|
|
operating costs including natural gas feedstock and logistics costs, capital costs, tax
rates, cash flows, foreign exchange rates and interest rates, |
|
|
completion date and cost of our methanol project in Egypt, |
|
|
availability of committed credit facilities, |
|
|
global and regional economic activity (including industrial production levels), |
|
|
absence of major natural disasters or global pandemics, |
|
|
absence of material changes in laws or regulations, and |
|
|
performance of contractual obligations by customers, suppliers and other third parties. |
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
PAGE 12 |
However, forward-looking statements, by their nature, involve risks and uncertainties that
could cause actual results to differ materially from those contemplated by the forward-looking
statements. The risks and uncertainties primarily include those attendant with producing and
marketing methanol and successfully carrying out major capital expenditure projects in various
jurisdictions, including without limitation:
|
|
conditions in the methanol and other industries, including fluctuations in
supply, demand and price for methanol and its derivatives, including demand for methanol for
energy uses, |
|
|
the price of natural gas, oil and oil derivatives, |
|
|
the success of natural gas exploration and development activities in southern Chile and New
Zealand and our ability to obtain any additional gas in those regions or other regions on
commercially acceptable terms, |
|
|
the on-time and on-budget completion of our new methanol joint venture project in Egypt, |
|
|
the ability to successfully carry out corporate initiatives and strategies, |
|
|
actions of competitors and suppliers, |
|
|
actions of governments and governmental authorities including implementation of policies or
other measures by the Chinese government or other governments that could impact the demand for
methanol, |
|
|
changes in laws or regulations, |
|
|
import or export restrictions, anti-dumping measures, increases in duties, taxes and
government royalties, and other actions by governments that may adversely affect our
operations, |
|
|
world-wide economic conditions, and |
|
|
other risks described in our 2008 Managements Discussion and Analysis and this Second
Quarter 2009 Managements Discussion and Analysis. |
In addition to the foregoing risk factors, the current uncertain economic
environment and its impact on global economies has added additional risks and uncertainties
including changes in capital markets and corresponding effects on the companys investments, our
ability to access existing or future credit and defaults by customers, suppliers or insurers.
Having in mind these and other factors, investors and other readers are cautioned not to place
undue reliance on forward-looking statements. They are not a substitute for the exercise of ones
own due diligence and judgment. The outcomes anticipated in forward-looking statements may not
occur and we do not undertake to update forward-looking statements except as required by applicable
securities laws.
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
PAGE 13 |
HOW WE ANALYZE OUR BUSINESS
Our operations consist of a single operating segment the production and sale of methanol. We
review our results of operations by analyzing changes in the components of our Adjusted EBITDA
(refer to Supplemental Non-GAAP Measures for a reconciliation to the most comparable GAAP measure),
depreciation and amortization, interest expense, interest and other income, and income taxes. In
addition to the methanol that we produce at our facilities, we also purchase and re-sell methanol
produced by others and we sell methanol on a commission basis. We analyze the results of all
methanol sales together. The key drivers of changes in our Adjusted EBITDA for methanol sales are
average realized price, sales volume and cash costs. The price, cash cost and volume variances
included in our Adjusted EBITDA analysis are defined and calculated as follows:
|
|
|
PRICE
|
|
The change in Adjusted EBITDA as a result of changes in average
realized price is calculated as the difference from period to
period in the selling price of methanol multiplied by the current
period total methanol sales volume excluding commission sales
volume plus the difference from period to period in commission
revenue. |
|
|
|
COST
|
|
The change in our Adjusted EBITDA as a result of changes in cash
costs is calculated as the difference from period to period in cash
costs per tonne multiplied by the current period total methanol
sales volume excluding commission sales volume in the current
period plus the change in unabsorbed fixed cash costs, the change
in consolidated selling, general and administrative expenses and
the change in fixed storage and handling costs. |
|
|
|
VOLUME
|
|
The change in Adjusted EBITDA as a result of changes in sales
volumes is calculated as the difference from period to period in
total methanol sales volume excluding commission sales volume
multiplied by the margin per tonne for the prior period. The margin
per tonne is calculated as the selling price per tonne of methanol
less absorbed fixed cash costs per tonne and variable cash costs
per tonne. |
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
PAGE 14 |
Methanex Corporation
Consolidated Statements of Income (Loss) (unaudited)
(thousands of U.S. dollars, except number of common shares and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
(As adjusted |
|
|
|
|
|
(As adjusted |
|
|
|
|
|
|
- note 2) |
|
|
|
|
|
- note 2) |
|
Revenue |
|
$ |
245,501 |
|
|
$ |
600,025 |
|
|
$ |
499,508 |
|
|
$ |
1,335,960 |
|
Cost of sales and operating expenses |
|
|
220,720 |
|
|
|
522,025 |
|
|
|
461,598 |
|
|
|
1,131,774 |
|
Depreciation and amortization |
|
|
28,752 |
|
|
|
26,396 |
|
|
|
57,673 |
|
|
|
49,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) before undernoted items |
|
|
(3,971 |
) |
|
|
51,604 |
|
|
|
(19,763 |
) |
|
|
154,677 |
|
Interest expense (note 7) |
|
|
(6,972 |
) |
|
|
(9,630 |
) |
|
|
(14,531 |
) |
|
|
(20,320 |
) |
Interest and other income (expense) |
|
|
1,903 |
|
|
|
12,671 |
|
|
|
(1,678 |
) |
|
|
11,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(9,040 |
) |
|
|
54,645 |
|
|
|
(35,972 |
) |
|
|
146,191 |
|
Income tax (expense) recovery: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
(1,135 |
) |
|
|
(15,441 |
) |
|
|
(1,040 |
) |
|
|
(39,401 |
) |
Future |
|
|
4,432 |
|
|
|
(1,145 |
) |
|
|
12,863 |
|
|
|
(4,133 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,297 |
|
|
|
(16,586 |
) |
|
|
11,823 |
|
|
|
(43,534 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(5,743 |
) |
|
$ |
38,059 |
|
|
$ |
(24,149 |
) |
|
$ |
102,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.06 |
) |
|
$ |
0.40 |
|
|
$ |
(0.26 |
) |
|
$ |
1.07 |
|
Diluted |
|
$ |
(0.06 |
) |
|
$ |
0.40 |
|
|
$ |
(0.26 |
) |
|
$ |
1.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
92,040,569 |
|
|
|
94,520,011 |
|
|
|
92,031,933 |
|
|
|
95,837,568 |
|
Diluted |
|
|
92,040,569 |
|
|
|
95,149,888 |
|
|
|
92,031,933 |
|
|
|
96,341,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common shares outstanding at period end |
|
|
92,041,242 |
|
|
|
94,037,242 |
|
|
|
92,041,242 |
|
|
|
94,037,242 |
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
CONSOLIDATED FINANCIAL STATEMENTS
|
|
PAGE 15 |
Methanex Corporation
Consolidated Balance Sheets (unaudited)
(thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
Jun 30 |
|
|
Dec 31 |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
(As adjusted |
|
|
|
|
|
|
- note 2) |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
277,600 |
|
|
$ |
328,430 |
|
Receivables |
|
|
171,058 |
|
|
|
213,419 |
|
Inventories |
|
|
102,953 |
|
|
|
177,637 |
|
Prepaid expenses |
|
|
24,240 |
|
|
|
16,840 |
|
|
|
|
|
|
|
|
|
|
|
575,851 |
|
|
|
736,326 |
|
Property, plant and equipment (note 4) |
|
|
2,057,622 |
|
|
|
1,899,059 |
|
Other assets |
|
|
173,426 |
|
|
|
168,988 |
|
|
|
|
|
|
|
|
|
|
$ |
2,806,899 |
|
|
$ |
2,804,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
180,088 |
|
|
$ |
235,369 |
|
Current maturities on long-term debt (note 6) |
|
|
15,282 |
|
|
|
15,282 |
|
Current maturities on other long-term liabilities |
|
|
7,730 |
|
|
|
8,048 |
|
|
|
|
|
|
|
|
|
|
|
203,100 |
|
|
|
258,699 |
|
Long-term debt (note 6) |
|
|
870,006 |
|
|
|
772,021 |
|
Other long-term liabilities |
|
|
84,615 |
|
|
|
97,441 |
|
Future income tax liabilities |
|
|
286,329 |
|
|
|
299,192 |
|
Non-controlling interest |
|
|
120,113 |
|
|
|
88,604 |
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Capital stock |
|
|
427,366 |
|
|
|
427,265 |
|
Contributed surplus |
|
|
25,640 |
|
|
|
22,669 |
|
Retained earnings |
|
|
809,825 |
|
|
|
862,507 |
|
Accumulated other comprehensive loss |
|
|
(20,095 |
) |
|
|
(24,025 |
) |
|
|
|
|
|
|
|
|
|
|
1,242,736 |
|
|
|
1,288,416 |
|
|
|
|
|
|
|
|
|
|
$ |
2,806,899 |
|
|
$ |
2,804,373 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
CONSOLIDATED FINANCIAL STATEMENTS
|
|
PAGE 16 |
Methanex Corporation
Consolidated Statements of Shareholders Equity (unaudited)
(thousands of U.S. dollars, except number of common shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
Common |
|
|
Capital |
|
|
Contributed |
|
|
Retained |
|
|
Comprehensive |
|
|
Shareholders |
|
|
|
Shares |
|
|
Stock |
|
|
Surplus |
|
|
Earnings |
|
|
Loss |
|
|
Equity |
|
Balance, December 31, 2007, as previously reported |
|
|
98,310,254 |
|
|
$ |
451,640 |
|
|
$ |
16,021 |
|
|
$ |
876,348 |
|
|
$ |
(8,655 |
) |
|
$ |
1,335,354 |
|
Adjustments for retroactive
adoption of new
accounting policies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangibles 3064 (note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,790 |
) |
|
|
|
|
|
|
(7,790 |
) |
Non-controlling interest
proportionate share (note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,858 |
|
|
|
3,462 |
|
|
|
5,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007,
as adjusted |
|
|
98,310,254 |
|
|
|
451,640 |
|
|
|
16,021 |
|
|
|
870,416 |
|
|
|
(5,193 |
) |
|
|
1,332,884 |
|
Net income and other comprehensive
loss, as previously reported |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,298 |
|
|
|
(31,363 |
) |
|
|
140,935 |
|
Adjustments for retroactive
adoption of new
accounting policies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangibles
3064 (note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,818 |
) |
|
|
|
|
|
|
(5,818 |
) |
Non-controlling interest
proportionate share (note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,273 |
|
|
|
12,531 |
|
|
|
14,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and other comprehensive
loss, as adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168,753 |
|
|
|
(18,832 |
) |
|
|
149,921 |
|
Compensation expense recorded
for stock options |
|
|
|
|
|
|
|
|
|
|
8,225 |
|
|
|
|
|
|
|
|
|
|
|
8,225 |
|
Issue of shares on exercise of
stock options |
|
|
224,016 |
|
|
|
4,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,075 |
|
Reclassification of grant date
fair value on exercise of
stock options |
|
|
|
|
|
|
1,577 |
|
|
|
(1,577 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Payments for shares repurchased |
|
|
(6,502,878 |
) |
|
|
(30,027 |
) |
|
|
|
|
|
|
(119,829 |
) |
|
|
|
|
|
|
(149,856 |
) |
Dividend payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(56,833 |
) |
|
|
|
|
|
|
(56,833 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
|
92,031,392 |
|
|
|
427,265 |
|
|
|
22,669 |
|
|
|
862,507 |
|
|
|
(24,025 |
) |
|
|
1,288,416 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,406 |
) |
|
|
|
|
|
|
(18,406 |
) |
Compensation expense recorded
for stock options |
|
|
|
|
|
|
|
|
|
|
2,235 |
|
|
|
|
|
|
|
|
|
|
|
2,235 |
|
Issue of shares on exercise of
stock options |
|
|
8,100 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38 |
|
Reclassification of grant date
fair value on exercise of
stock options |
|
|
|
|
|
|
42 |
|
|
|
(42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,267 |
) |
|
|
|
|
|
|
(14,267 |
) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,112 |
|
|
|
1,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2009 |
|
|
92,039,492 |
|
|
|
427,345 |
|
|
|
24,862 |
|
|
|
829,834 |
|
|
|
(22,913 |
) |
|
|
1,259,128 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,743 |
) |
|
|
|
|
|
|
(5,743 |
) |
Compensation expense recorded
for stock options |
|
|
|
|
|
|
|
|
|
|
783 |
|
|
|
|
|
|
|
|
|
|
|
783 |
|
Issue of shares on exercise of
stock options |
|
|
1,750 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
Reclassification of grant date
fair value on exercise of
stock options |
|
|
|
|
|
|
5 |
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,266 |
) |
|
|
|
|
|
|
(14,266 |
) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,818 |
|
|
|
2,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2009 |
|
|
92,041,242 |
|
|
$ |
427,366 |
|
|
$ |
25,640 |
|
|
$ |
809,825 |
|
|
$ |
(20,095 |
) |
|
$ |
1,242,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
Consolidated Statements of Comprehensive Income (Loss) (unaudited)
(thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net income (loss) |
|
$ |
(5,743 |
) |
|
$ |
38,059 |
|
|
$ |
(24,149 |
) |
|
$ |
102,657 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of forward exchange contracts (note 12) |
|
|
(220 |
) |
|
|
325 |
|
|
|
(178 |
) |
|
|
60 |
|
Change in fair value of interest rate swap contracts (note 12) |
|
|
3,038 |
|
|
|
11,972 |
|
|
|
4,108 |
|
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,818 |
|
|
|
12,297 |
|
|
|
3,930 |
|
|
|
136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
(2,925 |
) |
|
$ |
50,356 |
|
|
$ |
(20,219 |
) |
|
$ |
102,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
CONSOLIDATED FINANCIAL STATEMENTS
|
|
PAGE 17 |
Methanex Corporation
Consolidated Statements of Cash Flows (unaudited)
(thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
(As adjusted |
|
|
|
|
|
|
(As adjusted |
|
|
|
|
|
|
|
- note 2 |
|
|
|
|
|
|
- note 2 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(5,743 |
) |
|
$ |
38,059 |
|
|
$ |
(24,149 |
) |
|
$ |
102,657 |
|
Add (deduct) non-cash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
28,752 |
|
|
|
26,396 |
|
|
|
57,673 |
|
|
|
49,509 |
|
Future income taxes |
|
|
(4,432 |
) |
|
|
1,145 |
|
|
|
(12,863 |
) |
|
|
4,133 |
|
Stock-based compensation expense |
|
|
1,453 |
|
|
|
5,207 |
|
|
|
3,327 |
|
|
|
9,835 |
|
Other |
|
|
2,169 |
|
|
|
(1,946 |
) |
|
|
4,318 |
|
|
|
3,913 |
|
Other cash payments, including stock-based compensation |
|
|
(4,477 |
) |
|
|
(1,801 |
) |
|
|
(5,767 |
) |
|
|
(2,121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities before undernoted |
|
|
17,722 |
|
|
|
67,060 |
|
|
|
22,539 |
|
|
|
167,926 |
|
Changes in non-cash working capital (note 11) |
|
|
(3,685 |
) |
|
|
(34,294 |
) |
|
|
59,351 |
|
|
|
(26,027 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,037 |
|
|
|
32,766 |
|
|
|
81,890 |
|
|
|
141,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payments |
|
|
(14,266 |
) |
|
|
(14,583 |
) |
|
|
(28,533 |
) |
|
|
(28,047 |
) |
Proceeds from limited recourse debt (note 6) |
|
|
60,000 |
|
|
|
49,000 |
|
|
|
105,000 |
|
|
|
88,000 |
|
Equity contribution by non-controlling interest |
|
|
14,403 |
|
|
|
15,897 |
|
|
|
30,463 |
|
|
|
29,497 |
|
Repayment of limited recourse debt |
|
|
(7,328 |
) |
|
|
(7,328 |
) |
|
|
(7,641 |
) |
|
|
(7,640 |
) |
Payments for shares repurchased |
|
|
|
|
|
|
(43,489 |
) |
|
|
|
|
|
|
(117,565 |
) |
Proceeds on issue of shares on exercise of stock options |
|
|
16 |
|
|
|
1,508 |
|
|
|
54 |
|
|
|
3,900 |
|
Repayment of other long-term liabilities |
|
|
(1,271 |
) |
|
|
(1,089 |
) |
|
|
(8,912 |
) |
|
|
(6,087 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,554 |
|
|
|
(84 |
) |
|
|
90,431 |
|
|
|
(37,942 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
(14,528 |
) |
|
|
(30,103 |
) |
|
|
(31,427 |
) |
|
|
(38,254 |
) |
Egypt plant under construction |
|
|
(90,507 |
) |
|
|
(82,686 |
) |
|
|
(176,859 |
) |
|
|
(177,443 |
) |
Dorado Riquelme investment (note 13) |
|
|
(3,111 |
) |
|
|
(32,850 |
) |
|
|
(11,200 |
) |
|
|
(32,850 |
) |
GeoPark financing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,390 |
) |
Changes in project debt reserve accounts |
|
|
(2,556 |
) |
|
|
(1,995 |
) |
|
|
5,044 |
|
|
|
(1,995 |
) |
Other assets |
|
|
(43 |
) |
|
|
(163 |
) |
|
|
(2,454 |
) |
|
|
142 |
|
Changes in non-cash working capital (note 11) |
|
|
9,860 |
|
|
|
(5,524 |
) |
|
|
(6,255 |
) |
|
|
14,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100,885 |
) |
|
|
(153,321 |
) |
|
|
(223,151 |
) |
|
|
(247,656 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
|
(35,294 |
) |
|
|
(120,639 |
) |
|
|
(50,830 |
) |
|
|
(143,699 |
) |
Cash and cash equivalents, beginning of period |
|
|
312,894 |
|
|
|
465,164 |
|
|
|
328,430 |
|
|
|
488,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
277,600 |
|
|
$ |
344,525 |
|
|
$ |
277,600 |
|
|
$ |
344,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTARY CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
4,305 |
|
|
$ |
6,913 |
|
|
$ |
24,663 |
|
|
$ |
23,902 |
|
Income taxes paid, net of amounts refunded |
|
$ |
1,955 |
|
|
$ |
31,969 |
|
|
$ |
7,719 |
|
|
$ |
63,083 |
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
CONSOLIDATED FINANCIAL STATEMENTS
|
|
PAGE 18 |
Methanex Corporation
Notes to Consolidated Financial Statements (unaudited)
Except where otherwise noted, tabular dollar amounts are stated in thousands of U.S. dollars.
1. |
|
Basis of presentation: |
These interim consolidated financial statements are prepared in accordance with generally
accepted accounting principles in Canada on a basis consistent with those followed in the most
recent annual consolidated financial statements, except as described in Note 2 below. These
accounting principles are different in some respects from those generally accepted in the United
States and the significant differences are described and reconciled in Note 14. These interim
consolidated financial statements do not include all note disclosures required by Canadian
generally accepted accounting principles for annual financial statements, and therefore should
be read in conjunction with the annual consolidated financial statements included in the
Methanex Corporation 2008 Annual Report. Certain prior period comparatives have been
reclassified to conform with the current year presentation.
2. |
|
Changes to Canadian generally accepted accounting principles and reclassifications: |
On January 1, 2009, the Company adopted the CICA issued Handbook Section 3064, Goodwill and
Intangible Assets. This new accounting standard, replaces Section 3062, Goodwill and Other
Intangible Assets. Section 3064 expands on the standards for recognition, measurement and
disclosure of intangible assets. The impact of the retroactive adoption of this standard on the
Companys consolidated balance sheet at January 1, 2009 is approximately $13 million recorded as
a reduction to opening retained earnings and property plant and equipment. The amount relates to
certain pre-operating expenditures that have been capitalized to property, plant and equipment
at December 31, 2008 that would have been required to be expensed under this new standard. The
impact for the three and six month periods ended June 30, 2009 was an increase to selling,
general and administrative expenses of approximately $1.4 million (2008 $0.9 million) and $2.6
million (2008 $1.8 million), respectively.
As a portion of these pre-operating expenditures were incurred in a non-wholly-owned subsidiary,
the Company has also adjusted the opening non-controlling interest (NCI) and retained earnings
balances at December 31, 2008 for the NCIs proportionate share of approximately $4 million. In
addition, the Company has retrospectively reclassified approximately $16 million from
accumulated other comprehensive loss to NCI, representing the NCIs share of accumulated other
comprehensive loss to December 31, 2008.
Inventories are valued at the lower of cost, determined on a first-in first-out basis, and
estimated net realizable value. The amount of inventories included in cost of sales and
operating expense and depreciation and amortization during the three and six month periods ended
June 30, 2009 was $208 million (2008 $491 million) and $439 million (2008 $1,067 million),
respectively.
4. |
|
Property, plant and equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Net Book |
|
|
|
Cost |
|
|
Depreciation |
|
|
Value |
|
June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
Plant and equipment |
|
$ |
2,567,550 |
|
|
$ |
1,337,406 |
|
|
$ |
1,230,144 |
|
Egypt plant under construction |
|
|
767,444 |
|
|
|
|
|
|
|
767,444 |
|
Other |
|
|
123,842 |
|
|
|
63,808 |
|
|
|
60,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,458,836 |
|
|
$ |
1,401,214 |
|
|
$ |
2,057,622 |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
Plant and equipment |
|
$ |
2,544,163 |
|
|
$ |
1,299,296 |
|
|
$ |
1,244,867 |
|
Egypt plant under construction |
|
|
590,585 |
|
|
|
|
|
|
|
590,585 |
|
Other |
|
|
127,731 |
|
|
|
64,124 |
|
|
|
63,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,262,479 |
|
|
$ |
1,363,420 |
|
|
$ |
1,899,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
PAGE 19 |
5. |
|
Interest in Atlas joint venture: |
The Company has a 63.1% joint venture interest in Atlas Methanol Company (Atlas). Atlas owns a
1.7 million tonne per year methanol production facility in Trinidad. Included in the
consolidated financial statements are the following amounts representing the Companys
proportionate interest in Atlas:
|
|
|
|
|
|
|
|
|
|
|
Jun 30 |
|
|
Dec 31 |
|
Consolidated Balance Sheets |
|
2009 |
|
|
2008 |
|
Cash and cash equivalents |
|
$ |
11,556 |
|
|
$ |
35,749 |
|
Other current assets |
|
|
39,082 |
|
|
|
57,374 |
|
Property, plant and equipment |
|
|
249,047 |
|
|
|
249,609 |
|
Other assets |
|
|
13,105 |
|
|
|
18,149 |
|
Accounts payable and accrued liabilities |
|
|
20,675 |
|
|
|
19,927 |
|
Long-term debt, including current maturities (note 6) |
|
|
99,891 |
|
|
|
106,592 |
|
Future income tax liabilities |
|
|
14,309 |
|
|
|
17,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
Consolidated Statements of Income |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenue |
|
$ |
43,239 |
|
|
$ |
76,455 |
|
|
$ |
81,100 |
|
|
$ |
158,532 |
|
Expenses |
|
|
(37,360 |
) |
|
|
(72,101 |
) |
|
|
(72,035 |
) |
|
|
(146,735 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
5,879 |
|
|
|
4,354 |
|
|
|
9,065 |
|
|
|
11,797 |
|
Income tax expense |
|
|
(748 |
) |
|
|
(1,049 |
) |
|
|
(1,490 |
) |
|
|
(2,951 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,131 |
|
|
$ |
3,305 |
|
|
$ |
7,575 |
|
|
$ |
8,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
Consolidated Statements of Cash Flows |
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Cash inflows (outflows) from operating activities |
|
$ |
14,845 |
|
|
$ |
(10,466 |
) |
|
$ |
32,167 |
|
|
$ |
(14,088 |
) |
Cash outflows from financing activities |
|
|
(7,016 |
) |
|
|
(9,010 |
) |
|
|
(7,016 |
) |
|
|
(9,010 |
) |
Cash outflows from investing activities |
|
|
(2,347 |
) |
|
|
(444 |
) |
|
|
(3,280 |
) |
|
|
(610 |
) |
|
|
|
|
|
|
|
|
|
|
|
Jun 30 |
|
|
Dec 31 |
|
|
|
2009 |
|
|
2008 |
|
Unsecured notes |
|
|
|
|
|
|
|
|
8.75% due August 15, 2012 |
|
$ |
198,400 |
|
|
$ |
198,182 |
|
6.00% due August 15, 2015 |
|
|
148,610 |
|
|
|
148,518 |
|
|
|
|
|
|
|
|
|
|
|
347,010 |
|
|
|
346,700 |
|
Atlas limited recourse debt facilities |
|
|
99,891 |
|
|
|
106,592 |
|
Egypt limited recourse debt facilities |
|
|
425,574 |
|
|
|
320,574 |
|
Other limited recourse debt facilities |
|
|
12,813 |
|
|
|
13,437 |
|
|
|
|
|
|
|
|
|
|
|
885,288 |
|
|
|
787,303 |
|
Less current maturities |
|
|
(15,282 |
) |
|
|
(15,282 |
) |
|
|
|
|
|
|
|
|
|
$ |
870,006 |
|
|
$ |
772,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
PAGE 20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Interest expense before capitalized interest |
|
|
12,406 |
|
|
|
12,447 |
|
|
|
26,117 |
|
|
|
26,302 |
|
Less: capitalized interest related to Egypt project |
|
|
(5,434 |
) |
|
|
(2,817 |
) |
|
|
(11,586 |
) |
|
|
(5,982 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
6,972 |
|
|
|
9,630 |
|
|
|
14,531 |
|
|
|
20,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has limited recourse debt facilities of $530 million for its joint venture project
to construct a 1.3 million tonne per year methanol facility in Egypt. For the three and six
month periods ended June 30, 2009, interest costs related to this project of $5.4 million were
capitalized (2008 $2.8 million) and $11.6 million (2008 $6.0 million), respectively.
8. |
|
Net income (loss) per common share: |
A reconciliation of the weighted average number of common shares outstanding is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Denominator for basic net income per common share |
|
|
92,040,569 |
|
|
|
94,520,011 |
|
|
|
92,031,933 |
|
|
|
95,837,568 |
|
Effect of dilutive stock options |
|
|
|
|
|
|
629,877 |
|
|
|
|
|
|
|
504,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted net income per common share |
|
|
92,040,569 |
|
|
|
95,149,888 |
|
|
|
92,031,933 |
|
|
|
96,341,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9. |
|
Stock-based compensation: |
|
(i) |
|
Incentive stock options: |
|
|
|
|
Common shares reserved for outstanding incentive stock options at June 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Denominated in CAD |
|
|
Options Denominated in USD |
|
|
|
Number of Stock |
|
|
Weighted Average |
|
|
Number of Stock |
|
|
Weighted Average |
|
|
|
Options |
|
|
Exercise Price |
|
|
Options |
|
|
Exercise Price |
|
Outstanding at December 31, 2008 |
|
|
76,450 |
|
|
$ |
6.95 |
|
|
|
3,743,117 |
|
|
$ |
23.27 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
1,361,130 |
|
|
|
6.33 |
|
Exercised |
|
|
(8,100 |
) |
|
|
5.85 |
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
(1,000 |
) |
|
|
5.85 |
|
|
|
(5,325 |
) |
|
|
25.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2009 |
|
|
67,350 |
|
|
$ |
7.09 |
|
|
|
5,098,922 |
|
|
$ |
18.75 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
|
(1,750 |
) |
|
|
9.23 |
|
Cancelled |
|
|
|
|
|
|
|
|
|
|
(26,105 |
) |
|
|
22.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2009 |
|
|
67,350 |
|
|
$ |
7.09 |
|
|
|
5,071,067 |
|
|
$ |
18.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
PAGE 21 |
9. |
|
Stock-based compensation (continued): |
Information regarding the incentive stock options outstanding at June 30, 2009 is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding at |
|
|
Options Exercisable at |
|
|
|
June 30, 2009 |
|
|
June 30, 2009 |
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
Number of Stock |
|
|
Weighted |
|
|
Number of Stock |
|
|
Weighted |
|
|
|
Contractual Life |
|
|
Options |
|
|
Average Exercise |
|
|
Options |
|
|
Average Exercise |
|
Range of Exercise Prices |
|
(Years) |
|
|
Outstanding |
|
|
Price |
|
|
Exercisable |
|
|
Price |
|
Options denominated in CAD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$3.29 to 9.56 |
|
|
1.3 |
|
|
|
67,350 |
|
|
$ |
7.09 |
|
|
|
67,350 |
|
|
$ |
7.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options denominated in USD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$6.33 to 11.56 |
|
|
6.3 |
|
|
|
1,543,630 |
|
|
$ |
6.60 |
|
|
|
185,800 |
|
|
$ |
8.57 |
|
$17.85 to 22.52 |
|
|
3.5 |
|
|
|
1,458,650 |
|
|
|
20.27 |
|
|
|
1,458,650 |
|
|
|
20.27 |
|
$23.92 to 28.43 |
|
|
5.2 |
|
|
|
2,068,787 |
|
|
|
26.71 |
|
|
|
1,016,252 |
|
|
|
26.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.0 |
|
|
|
5,071,067 |
|
|
$ |
18.73 |
|
|
|
2,660,702 |
|
|
$ |
21.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) |
|
Performance stock options: |
|
|
|
|
As at June 30, 2009, there were 35,000 shares (December 31, 2008 35,000 shares)
reserved for performance stock options with an exercise price of CAD $4.47. All
outstanding performance stock options have vested and are exercisable. |
|
|
(iii) |
|
Compensation expense related to stock options: |
|
|
|
|
For the three and six month periods ended June 30, 2009, compensation expense related to
stock options included in cost of sales and operating expenses was $0.8 million (2008
$1.7 million) and $3.0 million (2008 $4.6 million), respectively. The fair value of the
2009 stock option grant was estimated on the date of grant using the Black-Scholes option
pricing model with the following assumptions: |
|
|
|
|
|
|
|
2009 |
|
Risk-free interest rate |
|
|
1.8 |
% |
Dividend yield |
|
|
2 |
% |
Expected life |
|
5 years |
|
Volatility |
|
|
44 |
% |
Forfeiture rate |
|
|
5 |
% |
Weighted average fair value of options granted (USD per share) |
|
$ |
2.06 |
|
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
PAGE 22 |
9. |
|
Stock-based compensation (continued): |
|
b) |
|
Deferred, restricted and performance share units: |
Deferred, restricted and performance share units outstanding at June 30, 2009 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Number of |
|
|
Number of |
|
|
|
Deferred Share |
|
|
Restricted Share |
|
|
Performance
Share |
|
|
|
Units |
|
|
Units |
|
Units |
|
Outstanding at December 31, 2008 |
|
|
411,395 |
|
|
|
12,523 |
|
|
|
1,057,648 |
|
Granted |
|
|
112,131 |
|
|
|
15,200 |
|
|
|
396,470 |
|
Granted in-lieu of dividends |
|
|
10,187 |
|
|
|
606 |
|
|
|
22,913 |
|
Redeemed |
|
|
|
|
|
|
|
|
|
|
(395,420 |
) |
Cancelled |
|
|
|
|
|
|
|
|
|
|
(11,039 |
) |
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2009 |
|
|
533,713 |
|
|
|
28,329 |
|
|
|
1,070,572 |
|
Granted |
|
|
4,729 |
|
|
|
|
|
|
|
|
|
Granted in-lieu of dividends |
|
|
6,093 |
|
|
|
339 |
|
|
|
12,778 |
|
Redeemed |
|
|
(56,620 |
) |
|
|
|
|
|
|
|
|
Cancelled |
|
|
|
|
|
|
|
|
|
|
(2,632 |
) |
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2009 |
|
|
487,915 |
|
|
|
28,668 |
|
|
|
1,080,718 |
|
|
|
|
|
|
|
|
|
|
|
Compensation expense for deferred, restricted and performance share units is initially
measured at fair value based on the market value of the Companys common shares and is
recognized over the related service period. Changes in fair value are recognized in earnings
for the proportion of the service that has been rendered at each reporting date. The fair
value of deferred, restricted and performance share units at June 30, 2009 was $16.6 million
compared with the recorded liability of $13.8 million. The difference between the fair value
and the recorded liability of $2.8 million will be recognized over the weighted average
remaining service period of approximately 1.9 years.
For the three and six month periods ended June 30, 2009, compensation expense related to
deferred, restricted and performance share units included in cost of sales and operating
expenses was $0.7 million (2008 $3.5 million) and $0.3 million (2008 $5.2 million),
respectively. This included a recovery of $0.9 million (2008 expense of $0.9 million) and
a recovery of $4.0 million (2008 recovery of $0.8 million), respectively, related to the
effect of the change in the Companys share price.
10. |
|
Retirement plans: |
|
|
|
Total net pension expense for the Companys defined benefit and defined contribution pension
plans during the three and six month periods ended June 30, 2009 was $2.0 million (2008 $2.0
million) and $5.5 million (2008 $3.9 million), respectively. |
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
PAGE 23 |
11. |
|
Changes in non-cash working capital: |
|
|
|
The change in cash flows related to changes in non-cash working capital for the three and six
month periods ended June 30, 2009 were as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Decrease (increase) in non-cash working capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
$ |
(20,304 |
) |
|
$ |
(3,033 |
) |
|
$ |
42,361 |
|
|
$ |
99,298 |
|
Inventories |
|
|
23,830 |
|
|
|
101,565 |
|
|
|
74,684 |
|
|
|
65,376 |
|
Prepaid expenses |
|
|
(3,774 |
) |
|
|
2,148 |
|
|
|
(7,400 |
) |
|
|
(14,469 |
) |
Accounts payable and accrued liabilities |
|
|
5,304 |
|
|
|
(143,565 |
) |
|
|
(55,281 |
) |
|
|
(170,948 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,056 |
|
|
|
(42,885 |
) |
|
|
54,364 |
|
|
|
(20,743 |
) |
Adjustments for items not having a cash effect |
|
|
1,119 |
|
|
|
3,067 |
|
|
|
(1,268 |
) |
|
|
8,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital having a cash effect |
|
$ |
6,175 |
|
|
$ |
(39,818 |
) |
|
$ |
53,096 |
|
|
$ |
(11,893 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These changes relate to the following activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating |
|
$ |
(3,685 |
) |
|
$ |
(34,294 |
) |
|
$ |
59,351 |
|
|
$ |
(26,027 |
) |
Investing |
|
|
9,860 |
|
|
|
(5,524 |
) |
|
|
(6,255 |
) |
|
|
14,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital |
|
$ |
6,175 |
|
|
$ |
(39,818 |
) |
|
$ |
53,096 |
|
|
$ |
(11,893 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
12. |
|
Financial instruments: |
The following table provides the carrying value of each category of financial assets and
liabilities and the related balance sheet item:
|
|
|
|
|
|
|
|
|
|
|
Jun 30 |
|
|
Dec 31 |
|
|
|
2009 |
|
|
2008 |
|
Financial assets: |
|
|
|
|
|
|
|
|
Held for trading financial assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
277,600 |
|
|
$ |
328,430 |
|
Project debt reserve accounts included in other assets |
|
|
13,105 |
|
|
|
18,149 |
|
|
|
|
|
|
|
|
|
|
Loans and receivables: |
|
|
|
|
|
|
|
|
Receivables |
|
|
164,194 |
|
|
|
207,419 |
|
Dorado Riquelme investment included in other assets (note 13) |
|
|
53,445 |
|
|
|
42,123 |
|
GeoPark financing, including current portion |
|
|
33,633 |
|
|
|
36,616 |
|
|
|
|
|
|
|
|
|
|
$ |
541,977 |
|
|
$ |
632,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
Other financial liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
180,088 |
|
|
$ |
235,369 |
|
Long-term debt, including current portion |
|
|
885,288 |
|
|
|
787,303 |
|
Capital lease obligation included in other long-term liabilities, including current portion |
|
|
18,398 |
|
|
|
20,742 |
|
|
|
|
|
|
|
|
|
|
Held for trading financial liabilities: |
|
|
|
|
|
|
|
|
Derivative instruments designated as cash flow hedges |
|
|
30,441 |
|
|
|
38,100 |
|
Derivative instruments |
|
|
345 |
|
|
|
1,771 |
|
|
|
|
|
|
|
|
|
|
$ |
1,114,560 |
|
|
$ |
1,083,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
PAGE 24 |
12. |
|
Financial instruments (continued): |
At June 30, 2009, all of the Companys financial instruments are recorded on the balance sheet
at amortized cost with the exception of cash and cash equivalents, derivative financial
instruments and reserve accounts included in other assets which are recorded at fair value.
The Egypt limited recourse debt facilities bear interest at LIBOR plus a spread. The Company has
entered into interest rate swap contracts to swap the LIBOR-based interest payments for an
average aggregated fixed rate of 4.8% plus a spread on approximately 75% of the Egypt limited
recourse debt facilities for the period September 28, 2007 to March 31, 2015.
The Company has designated as cash flow hedges these interest rate swap contracts to swap the
variable-based interest payments for a fixed rate. These interest rate swaps had outstanding
notional amounts of $316 million as at June 30, 2009. Under the interest rate swap contracts the
maximum notional amount during the term is $368 million. The notional amount increases over the
period of expected draw-downs on the Egypt limited recourse debt and decreases over the expected
repayment period. At June 30, 2009, these interest rate swap contracts had a negative fair value
of $29.9 million (December 31, 2008 negative $38.1 million) recorded in other long-term
liabilities. The fair value of these interest rate swap contracts will fluctuate until maturity.
The Company also designates as cash flow hedges forward exchange contracts to sell euro at a
fixed USD exchange rate. At June 30, 2009, the Company had outstanding forward exchange
contracts designated as cash flow hedges to sell a notional amount of 6.6 million euro in
exchange for US dollars and these euro contracts had a negative fair value of $0.5 million
(December 31, 2008 fair value of nil). Changes in fair value of derivative financial
instruments designated as cash flow hedges have been recorded in other comprehensive income.
At June 30, 2009, the Companys derivative financial instruments that have not been designated
as cash flow hedges include forward exchange contracts to purchase $1.5 million New Zealand
dollars at an exchange rate of $0.6383 with a fair value of nil (December 31, 2008 negative
fair value of $1.1 million) and a floating-for-fixed interest rate swap contract with a negative
fair value of $0.3 million (December 31, 2008 negative $0.6 million) recorded in other
long-term liabilities. For the three and six month periods ended June 30, 2009, the total change
in fair value of these derivative financial instruments was $0.3 million (2008 $0.4 million)
and $1.4 million (2008 $0.1 million), respectively.
13. |
|
Dorado Riquelme investment: |
On May 5, 2008, the Company signed an agreement with Empresa Nacional del Petroleo (ENAP), the
Chilean state-owned oil and gas company to accelerate gas exploration and development in the
Dorado Riquelme exploration block and supply new Chilean-sourced natural gas to the Companys
production facilities in Chile. Under the arrangement, we fund a 50% participation in the block.
As of June 30, 2009 we have contributed $53.4 million (December 31, 2008 $42.1 million) for
the Dorado Riquelme block and this amount has been recorded in others assets. We expect to
contribute approximately $100 million in further capital over the next three years. The
arrangement is subject to receiving final government approvals which are expected during the
third quarter of 2009.
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
PAGE 25 |
14. |
|
United States generally accepted accounting principles: |
The Company follows generally accepted accounting principles in Canada (Canadian GAAP) which
are different in some respects from those applicable in the United States and from practices
prescribed by the United States Securities and Exchange Commission (U.S. GAAP).
The significant differences between Canadian GAAP and U.S. GAAP with respect to the Companys
consolidated statements of income (loss) for the three and six month periods ended June 30, 2009
and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
Jun 30 |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Net income (loss) in accordance with Canadian GAAP |
|
$ |
(5,743 |
) |
|
$ |
38,059 |
|
|
$ |
(24,149 |
) |
|
$ |
102,657 |
|
Add (deduct) adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization a |
|
|
(478 |
) |
|
|
(478 |
) |
|
|
(956 |
) |
|
|
(956 |
) |
Stock-based compensation b |
|
|
(78 |
) |
|
|
(41 |
) |
|
|
(23 |
) |
|
|
(28 |
) |
Uncertainty in income taxes c |
|
|
(192 |
) |
|
|
1,046 |
|
|
|
(606 |
) |
|
|
631 |
|
Income tax effect of above adjustments d |
|
|
167 |
|
|
|
167 |
|
|
|
334 |
|
|
|
334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) in accordance with U.S. GAAP |
|
$ |
(6,324 |
) |
|
$ |
38,753 |
|
|
$ |
(25,400 |
) |
|
$ |
102,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share information in accordance with U.S. GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share |
|
$ |
(0.07 |
) |
|
$ |
0.41 |
|
|
$ |
(0.28 |
) |
|
$ |
1.07 |
|
Diluted net income (loss) per share |
|
$ |
(0.07 |
) |
|
$ |
0.41 |
|
|
$ |
(0.28 |
) |
|
$ |
1.07 |
|
The significant differences between Canadian GAAP and U.S. GAAP with respect to the Companys
consolidated statements of comprehensive income (loss) for the three and six month periods ended
June 30, 2009 and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
|
|
Canadian GAAP |
|
|
Adjustments |
|
|
U.S. GAAP |
|
|
U.S. GAAP |
|
Net income (loss) |
|
$ |
(5,743 |
) |
|
$ |
(581 |
) |
|
$ |
(6,324 |
) |
|
$ |
38,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of forward exchange contracts, net of tax |
|
|
(220 |
) |
|
|
|
|
|
|
(220 |
) |
|
|
325 |
|
Change in fair value of interest rate swap, net of tax |
|
|
3,038 |
|
|
|
|
|
|
|
3,038 |
|
|
|
11,972 |
|
Change related to pension, net of tax e |
|
|
|
|
|
|
376 |
|
|
|
376 |
|
|
|
236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
(2,925 |
) |
|
$ |
(205 |
) |
|
$ |
(3,130 |
) |
|
$ |
51,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2008 |
|
|
|
Canadian GAAP |
|
|
Adjustments |
|
|
U.S. GAAP |
|
|
U.S. GAAP |
|
Net income (loss) |
|
$ |
(24,149 |
) |
|
$ |
(1,251 |
) |
|
$ |
(25,400 |
) |
|
$ |
102,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of forward exchange contracts,
net of tax |
|
|
(178 |
) |
|
|
|
|
|
|
(178 |
) |
|
|
60 |
|
Change in fair value of interest rate swap, net of tax |
|
|
4,108 |
|
|
|
|
|
|
|
4,108 |
|
|
|
76 |
|
Change related to pension, net of tax e |
|
|
|
|
|
|
730 |
|
|
|
730 |
|
|
|
477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
(20,219 |
) |
|
$ |
(521 |
) |
|
$ |
(20,740 |
) |
|
$ |
103,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
PAGE 26 |
14. |
|
United States generally accepted accounting principles (continued): |
|
a) |
|
Business combination: |
|
|
|
|
Effective January 1, 1993, the Company combined its business with a methanol business
located in New Zealand and Chile. Under Canadian GAAP, the business combination was
accounted for using the pooling-of-interest method. Under U.S. GAAP, the business
combination would have been accounted for as a purchase with the Company identified as the
acquirer. In accordance with U.S. GAAP, an increase to depreciation expense by $0.5 million
(2008 $0.5 million) and $1.0 million (2008 $1.0 million), was recorded for the three and
six month periods ended June 30, 2009, respectively. |
|
|
b) |
|
Stock-based compensation: |
|
|
|
|
The Company has 22,350 stock options that are accounted for as variable plan options under
U.S. GAAP because the exercise price of the stock options is denominated in a currency other
than the Companys functional currency or the currency in which the optionee is normally
compensated. For Canadian GAAP purposes, no compensation expense has been recorded as these
options were granted in 2001 which is prior to the effective implementation date for fair
value accounting under Canadian GAAP. |
|
|
c) |
|
Accounting for uncertainty in income taxes: |
|
|
|
|
Effective January 1, 2007, the Company adopted Financial Accounting Standards Board (FASB)
Interpretation No. 48, Accounting for Uncertainty in Income Taxes An Interpretation of
FASB Statement No. 109 (FIN 48). FIN 48 clarifies the accounting for income taxes recognized
in a Companys financial statements in accordance with FASB Statement No. 109, Accounting
for Income Taxes (SFAS 109). FIN 48 prescribes a recognition threshold and measurement
attribute for the financial statement recognition and measurement of a tax position taken or
expected to be taken in a tax return. In accordance with FIN 48, an income tax expense of
$0.2 million (2008 a recovery of $1.0 million) and $0.6 million (2008 a recovery of $0.6
million) was recorded for the three and six month periods ended June 30, 2009, respectively. |
|
|
d) |
|
Income tax accounting: |
|
|
|
|
The income tax differences include the income tax effect of the adjustments related to
accounting differences between Canadian and U.S. GAAP. In accordance with U.S. GAAP, an
increase to net income of $0.2 million (2008 $0.2 million) and $0.3 million (2008 $0.3
million) was recorded for the three and six month periods ended June 30, 2009, respectively. |
|
|
e) |
|
Defined benefit pension plans: |
|
|
|
|
Effective January 1, 2006, U.S. GAAP requires the Company to measure the funded status of a
defined benefit pension plan at its balance sheet reporting date and recognize the
unrecorded overfunded or underfunded status as an asset or liability with the change in that
unrecorded funded status recorded to other comprehensive income. Under U.S. GAAP, all
deferred pension amounts from Canadian GAAP are reclassified to accumulated other
comprehensive income. In accordance with U.S. GAAP, an increase to other comprehensive
income of $0.4 million (2008 $0.2 million) and $0.7 million (2008 $0.5 million) was
recorded for the three and six month periods ended June 30, 2009, respectively. |
|
|
f) |
|
Interest in Atlas joint venture: |
|
|
|
|
U.S. GAAP requires interests in joint ventures to be accounted for using the equity method.
Canadian GAAP requires proportionate consolidation of interests in joint ventures. The
Company has not made an adjustment in this reconciliation for this difference in accounting
principles because the impact of applying the equity method of accounting does not result in
any change to net income or shareholders equity. This departure from U.S. GAAP is
acceptable for foreign private issuers under the practices prescribed by the United States
Securities and Exchange Commission. |
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
PAGE 27 |
14. |
|
United States generally accepted accounting principles (continued): |
|
g) |
|
Non-controlling interests: |
|
|
|
|
Effective January 1, 2009, the FASB issued FAS No. 160, Non-controlling Interests in
Consolidated Financial Statementsan amendment of ARB No. 51. FAS No. 160 requires the
ownership interests in subsidiaries held by parties other than the parent be clearly
identified, labelled, and presented in the consolidated statement of financial position
within equity, but separate from the parents equity. Under this standard, the Company would
be required to reclassify non-controlling interest on the consolidated balance sheet into
shareholders equity. The Company has not made an adjustment in this reconciliation for this
difference in accounting principles because it results in a balance sheet reclassification
and does not impact net income or comprehensive income as disclosed in the reconciliation. |
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
PAGE 28 |
Methanex Corporation
Quarterly History (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
Q2 |
|
|
Q1 |
|
|
2008 |
|
|
Q4 |
|
|
Q3 |
|
|
Q2 |
|
|
Q1 |
|
|
2007 |
|
|
Q4 |
|
|
Q3 |
|
|
Q2 |
|
|
Q1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METHANOL SALES VOLUMES
(thousands of tonnes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company produced |
|
|
1,941 |
|
|
|
941 |
|
|
|
1,000 |
|
|
|
3,363 |
|
|
|
829 |
|
|
|
946 |
|
|
|
910 |
|
|
|
678 |
|
|
|
4,569 |
|
|
|
997 |
|
|
|
1,073 |
|
|
|
1,360 |
|
|
|
1,139 |
|
Purchased methanol |
|
|
599 |
|
|
|
329 |
|
|
|
270 |
|
|
|
2,074 |
|
|
|
435 |
|
|
|
429 |
|
|
|
541 |
|
|
|
669 |
|
|
|
1,453 |
|
|
|
421 |
|
|
|
387 |
|
|
|
269 |
|
|
|
376 |
|
Commission sales 1 |
|
|
292 |
|
|
|
161 |
|
|
|
131 |
|
|
|
617 |
|
|
|
134 |
|
|
|
172 |
|
|
|
168 |
|
|
|
143 |
|
|
|
590 |
|
|
|
195 |
|
|
|
168 |
|
|
|
89 |
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,832 |
|
|
|
1,431 |
|
|
|
1,401 |
|
|
|
6,054 |
|
|
|
1,398 |
|
|
|
1,547 |
|
|
|
1,619 |
|
|
|
1,490 |
|
|
|
6,612 |
|
|
|
1,613 |
|
|
|
1,628 |
|
|
|
1,718 |
|
|
|
1,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METHANOL PRODUCTION
(thousands of tonnes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chile |
|
|
480 |
|
|
|
252 |
|
|
|
228 |
|
|
|
1,088 |
|
|
|
272 |
|
|
|
246 |
|
|
|
261 |
|
|
|
309 |
|
|
|
1,841 |
|
|
|
288 |
|
|
|
233 |
|
|
|
569 |
|
|
|
751 |
|
Titan, Trinidad |
|
|
388 |
|
|
|
165 |
|
|
|
223 |
|
|
|
871 |
|
|
|
225 |
|
|
|
200 |
|
|
|
229 |
|
|
|
217 |
|
|
|
861 |
|
|
|
220 |
|
|
|
191 |
|
|
|
225 |
|
|
|
225 |
|
Atlas, Trinidad (63.1%) |
|
|
479 |
|
|
|
275 |
|
|
|
204 |
|
|
|
1,134 |
|
|
|
269 |
|
|
|
284 |
|
|
|
288 |
|
|
|
293 |
|
|
|
982 |
|
|
|
278 |
|
|
|
290 |
|
|
|
234 |
|
|
|
180 |
|
New Zealand |
|
|
397 |
|
|
|
203 |
|
|
|
194 |
|
|
|
570 |
|
|
|
200 |
|
|
|
126 |
|
|
|
124 |
|
|
|
120 |
|
|
|
435 |
|
|
|
75 |
|
|
|
122 |
|
|
|
120 |
|
|
|
118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,744 |
|
|
|
895 |
|
|
|
849 |
|
|
|
3,663 |
|
|
|
966 |
|
|
|
856 |
|
|
|
902 |
|
|
|
939 |
|
|
|
4,119 |
|
|
|
861 |
|
|
|
836 |
|
|
|
1,148 |
|
|
|
1,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE REALIZED METHANOL PRICE 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($/tonne) |
|
|
196 |
|
|
|
192 |
|
|
|
199 |
|
|
|
424 |
|
|
|
321 |
|
|
|
413 |
|
|
|
412 |
|
|
|
545 |
|
|
|
375 |
|
|
|
514 |
|
|
|
270 |
|
|
|
286 |
|
|
|
444 |
|
($/gallon) |
|
|
0.59 |
|
|
|
0.58 |
|
|
|
0.60 |
|
|
|
1.28 |
|
|
|
0.97 |
|
|
|
1.24 |
|
|
|
1.24 |
|
|
|
1.64 |
|
|
|
1.13 |
|
|
|
1.55 |
|
|
|
0.81 |
|
|
|
0.86 |
|
|
|
1.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER SHARE INFORMATION ($ per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) |
|
$ |
(0.26 |
) |
|
|
(0.06 |
) |
|
|
(0.20 |
) |
|
|
1.79 |
|
|
|
(0.04 |
) |
|
|
0.75 |
|
|
|
0.40 |
|
|
|
0.66 |
|
|
|
3.69 |
|
|
|
1.74 |
|
|
|
0.24 |
|
|
|
0.35 |
|
|
|
1.38 |
|
Diluted net income (loss) |
|
$ |
(0.26 |
) |
|
|
(0.06 |
) |
|
|
(0.20 |
) |
|
|
1.78 |
|
|
|
(0.04 |
) |
|
|
0.74 |
|
|
|
0.40 |
|
|
|
0.66 |
|
|
|
3.68 |
|
|
|
1.72 |
|
|
|
0.24 |
|
|
|
0.35 |
|
|
|
1.37 |
|
|
|
|
1 |
|
Commission sales represent volumes marketed on a commission basis. Commission income
is included in revenue when earned. |
|
2 |
|
Average realized price is calculated as revenue, net of commissions earned, divided by
the total sales volumes of produced and purchased methanol. |
|
|
|
|
|
|
METHANEX CORPORATION 2009 SECOND QUARTER REPORT
QUARTERLY HISTORY
|
|
PAGE 29 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
METHANEX CORPORATION
|
|
Date: July 28, 2009 |
By: |
/s/ RANDY MILNER
|
|
|
|
Name: |
Randy Milner |
|
|
|
Title: |
Senior Vice President,
General Counsel &
Corporate Secretary |
|