OMB APPROVAL
                                                      --------------------------
                                                      OMB Number:      3235-0006
                                                      Expires:  October 31, 2003
                                                      Estimated average burden
                                                      hours per response....23.3
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 13F

                               Form 13F COVER PAGE

Report for the Calendar Year or Quarter Ended:  6/30/05
                                               ---------------------------

Check here if Amendment [X]; Amendment Number:    1
                                               --------
This Amendment (Check only one.):   [  ] is a restatement.
                                    [  ] adds new holdings entries.

Institutional Investment Manager Filing this Report:

Name:       Texas Capital Bancshares
            ------------------------------------------
Address:    2100 McKinney Ave, Ste 1460
            ------------------------------------------
            Dallas, TX 75201
            ------------------------------------------
            Attn: David Folz
            ------------------------------------------


 Form 13F File Number: 28-
                          -------------

The institutional investment manager filing this report and the person by whom
it is signed hereby represent that the person signing the report is authorized
to submit it, that all information contained herein is true, correct and
complete, and that it is understood that all required items, statements,
schedules, lists, and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:     David Folz
          --------------------------------------------
Title:    Executive Vice President
          --------------------------------------------
Phone:    214-932-6625
          --------------------------------------------

Signature, Place, and Date of Signing:

/s/ DAVID FOLZ                     Dallas TX                       5/10/10
---------------------  --------------------------------------   ---------------
[Signature]                      [City, State]                   [Date]

Report Type (Check only one.):

[X]      13F HOLDINGS REPORT. (Check here if all holdings of this reporting
         manager are reported in this report.)

[ ]      13F NOTICE. (Check here if no holdings reported are in this report,
         and all holdings are reported by other reporting manager(s).)

[ ]      13F COMBINATION REPORT. (Check here if a portion of the holdings for
         this reporting manager are reported in this report and a portion are
         reported by other reporting manager(s).)


 List of Other Managers Reporting for this Manager:
 [If there are no entries in this list, omit this section.]

          Form 13F File Number       Name

          28-
             -------------           -----------------------------------------
          [Repeat as necessary.]



                                    FORM 13F
                                  SUMMARY PAGE


Report Summary:


Number of Other Included Managers:                                  0
                                              -----------------------

Form 13F Information Table Entry Total:                           516
                                              -----------------------

Form 13F Information Table Value Total:      $              1,179,183
                                              -----------------------
                                                    (thousands)


List of Other Included Managers:


Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

[If there are no entries in this list, state "NONE" and omit the column
headings and list entries.]

          No.        Form 13F File Number       Name

          1          28-1                       Trust Department
         -----          ------------------      ------------------------

          [Repeat as necessary.]



 

                                                     FORM 13F INFORMATION TABLE

------------------------------------------------------------------------------------------------------------------------------------

COLUMN 1           COLUMN 2      COLUMN 3      COLUMN 4          COLUMN 5            COLUMN 6      COLUMN 7           COLUMN 8
------------------------------------------------------------------------------------------------------------------------------------
NAMES OF           TITLE OF                     VALUE       SHRS OR   SH/   PUT/    INVESTMENT      OTHER        VOTING AUTHORITY
 ISSUER             CLASS          CUSIP       [x$1000]     PRN AMT   PRN   CALL    DISCRETION     MANAGERS    SOLE   SHARED   NONE
------------------------------------------------------------------------------------------------------------------------------------
Southern            Common       78460M209   1,021,000       100,000  SH             Sole                         100,000
  National
  Bank










                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781        SCHEDULE 13F WORKSHEET   AS OF 06/30/2005             PAGE 1

BELOW IS A LIST OF THE EQUITY SECURITIES THAT YOU HAVE FLAGGED ON YOUR
AUTO-TRUST FILES AS "13 F SECURITIES" WITH A "13 F INVESTMENT DISCRETION" OF
SOLE OR SHARED. SECURITIES ARE LISTED BY SECURITIES TYPE AND IN CUSIP NUMBER
ORDER WITHIN EACH SECURITY TYPE. SECURITY POSITIONS WITH AN INVESTMENT
DISCRETION OF NONE, AND SECURITY TYPES 01-06, 12, 15, 16, 18-22, 25-27 AND 34-37
ARE NOT INCLUDED IN THIS REPORT.



                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
ACE LTD                        ORD              G0070K103      182     4059 SH       SOLE                     4059        0        0
ARCH CAP GROUP LTD             ORD              G0450A105      232     5157 SH       SOLE                     5157        0        0
ACCENTURE LTD                                   G1150G111       32     1450 SH       SOLE                     1450        0        0
COOPER INDS LTD                CL A             G24182100       31      500 SH       SOLE                      500        0        0
GLOBALSANTAFE CORP             SHS              G3930E101       68     1670 SH       SOLE                     1670        0        0
NOBLE CORPORATION              SHS              G65422100        2       40 SH       SOLE                       40        0        0
RENAISSANCERE HOLDINGS LTD     COM              G7496G103       46      950 SH       SOLE                      950        0        0
TRANSOCEAN INC                 ORD              G90078109      196     3640 SH       SOLE                     3640        0        0
WEATHERFORD INTERNATIONAL LT   COM              G95089101      133     2301 SH       SOLE                     2301        0        0
WILLIS GROUP HOLDINGS LTD      SHS              G96655108       49     1525 SH       SOLE                     1525        0        0
CHECK POINT SOFTWARE TECH LT   ORD              M22465104       51     2615 SH       SOLE                     2615        0        0
ORBOTECH LTD                   ORD              M75253100       18      860 SH       SOLE                      860        0        0
ASML HLDG NV                   N Y SHS          N07059111       49     3160 SH       SOLE                     3160        0        0
FLEXTRONICS INTL LTD           ORD              Y2573F102      219    16630 SH       SOLE                    16630        0        0
GENERAL MARITIME CORP          SHS              Y2692M103      175     4143 SH       SOLE                     4143        0        0
AFLAC INC                      COM              001055102      883    20410 SH       SOLE                    20410        0        0
AGL RES INC                    COM              001204106      144     3736 SH       SOLE                     3736        0        0
AU OPTRONICS CORP                               002255107       75     4481 SH       SOLE                     4481        0        0
ABBOTT LABS                    COM              002824100       14      300 SH       DEFINED                   300        0        0
ACTIVISION INC NEW             COM NEW          004930202      976    59134 SH       SOLE                    59134        0        0
ADESA INC                      COM              00686U104      176     8100 SH       SOLE                     8100        0        0
ADOBE SYS INC                  COM              00724F101      971    33970 SH       SOLE                    33970        0        0
ADVANCED NEUROMODULATION SYS   COM              00757T101       66     1676 SH       SOLE                     1676        0        0
ADVANTA CORP                   CL B             007942204      130     4620 SH       SOLE                     4620        0        0
AETNA INC NEW                  COM              00817Y108       12      150 SH       SOLE                      150        0        0
AFFILIATED MANAGERS GROUP      COM              008252108      845    12373 SH       SOLE                    12373        0        0
AGILE SOFTWARE CORP DEL        COM              00846X105       59     9476 SH       SOLE                     9476        0        0
AGILYSYS INC.                                   00847J105      142     9059 SH       SOLE                     9059        0        0
AIR PRODS & CHEMS INC          COM              009158106       45      750 SH       SOLE                      750        0        0
                                                            ------  -------                               -------- -------- --------

TOTAL FOR PAGE 1                                              6021   216935                                 216935        0        0


                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781         SCHEDULE 13F WORKSHEET   AS OF 06/30/2005           PAGE 2



                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
ALCOA INC                      COM              013817101       67     2590 SH       SOLE                     2590        0        0
ALLERGAN INC                   COM              018490102     1008    11830 SH       SOLE                    11830        0        0
ALLIANZ AKTIENGESELLSCHAFT     SP ADR 1/10 SH   018805101      158    13870 SH       SOLE                    13870        0        0
ALLSTATE CORP                  COM              020002101      264     4433 SH       SOLE                     4433        0        0
ALTERA CORPORATION                              021441100      914    46220 SH       SOLE                    46220        0        0
ALTIRIS INC                    COM              02148M100       64     4379 SH       SOLE                     4379        0        0
ALTRIA GROUP INC               COM              02209S103      310     4805 SH       SOLE                     4805        0        0
AMBAC FINL GROUP INC           COM              023139108       73     1050 SH       SOLE                     1050        0        0
AMEGY BANCORPORATION INC       COM              02343R102      223    10000 SH       SOLE                    10000        0        0
AMERICAN EAGLE OUTFITTERS NE   COM              02553E106     1322    43185 SH       SOLE                    43185        0        0
AMERICAN EXPRESS CO            COM              025816109      136     2570 SH       SOLE                     2570        0        0
AMERICAN EXPRESS CO            COM              025816109       29      550 SH       DEFINED                   550        0        0
AMERICAN HOME MTG INVT CORP    COM              02660R107      202     5793 SH       SOLE                     5793        0        0
AMERICAN INTL GROUP INC        COM              026874107      633    10898 SH       SOLE                    10898        0        0
AMERICAN STD COS INC DEL       COM              029712106      213     5095 SH       SOLE                     5095        0        0
AMERUS GROUP CO                COM              03072M108      196     4097 SH       SOLE                     4097        0        0
AMERISOURCEBERGEN CORP         COM              03073E105       54      790 SH       SOLE                      790        0        0
AMETEK INC NEW                 COM              031100100      128     3072 SH       SOLE                     3072        0        0
AMGEN INC                      COM              031162100      423     7011 SH       SOLE                     7011        0        0
AMGEN INC                      COM              031162100       12      200 SH       DEFINED                   200        0        0
AMIS HLDGS INC                 COM              031538101       64     4849 SH       SOLE                     4849        0        0
AMPHENOL CORP NEW              CL A             032095101      988    24620 SH       SOLE                    24620        0        0
AMSOUTH BANCORPORATION         COM              032165102       29     1151 SH       SOLE                     1151        0        0
AMSURG CORP                    COM              03232P405       58     2115 SH       SOLE                     2115        0        0
ANADARKO PETE CORP             COM              032511107       53      654 SH       SOLE                      654        0        0
ANALOG DEVICES INC             COM              032654105       27      750 SH       SOLE                      750        0        0
ANDREW CORP                    COM              034425108       57     4469 SH       SOLE                     4469        0        0
ANGLO AMERN PLC                ADR              03485P102       75     3202 SH       SOLE                     3202        0        0
ANGLOGOLD ASHANTI LTD          SPONS ADR        035128206       29      815 SH       SOLE                      815        0        0
ANHEUSER BUSCH COS INC         COM              035229103       22      500 SH       SOLE                      500        0        0
APACHE CORP                                     037411105      228     3542 SH       SOLE                     3542        0        0
APOLLO GROUP INC               CL A             037604105       19      250 SH       SOLE                      250        0        0
APOLLO INVT CORP               COM              03761U106       28     1554 SH       SOLE                     1554        0        0
                                                          -------- --------                               -------- -------- --------

TOTAL FOR PAGE 2                                              8106   230909                                 230909        0        0



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781         SCHEDULE 13F WORKSHEET   AS OF 06/30/2005           PAGE 3



                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
APRIA HEALTHCARE GROUP INC     COM              037933108       91     2639 SH       SOLE                     2639        0        0
APPLIED MATLS INC              COM              038222105       70     4363 SH       SOLE                     4363        0        0
ARACRUZ CELULOSE S A           SPON ADR PFD B   038496204      183     5290 SH       SOLE                     5290        0        0
AUTOMATIC DATA PROCESSING IN   COM              053015103       62     1500 SH       SOLE                     1500        0        0
AVOCENT CORP                   COM              053893103      119     4588 SH       SOLE                     4588        0        0
AVON PRODS INC                 COM              054303102        3       95 SH       SOLE                       95        0        0
BG PLC                         ADR FIN INST N   055434203      135     3250 SH       SOLE                     3250        0        0
BP P. L. C.                    SPONSORED ADR    055622104      376     6042 SH       SOLE                     6042        0        0
BSD MED CORP DEL               COM              055662100      196    78470 SH       SOLE                    78470        0        0
BMC SOFTWARE INC               COM              055921100       48     2730 SH       SOLE                     2730        0        0
BAKER HUGHES INC               COM              057224107      499     9775 SH       SOLE                     9775        0        0
BANCO BRADESCO S A             SP ADR PFD NEW   059460303       38     1102 SH       SOLE                     1102        0        0
BANK OF AMERICA CORPORATION    COM              060505104      574    12600 SH       SOLE                    12600        0        0
BANK NEW YORK INC              COM              064057102      794    27628 SH       SOLE                    27628        0        0
BANK ONE CAPITAL V                              06423P209       25     1000 SH       SOLE                     1000        0        0
BARD C R INC                   COM              067383109      734    11040 SH       SOLE                    11040        0        0
BAUSCH & LOMB INC              COM              071707103       18      220 SH       SOLE                      220        0        0
BAXTER INTL INC                COM              071813109      317     8560 SH       SOLE                     8560        0        0
BAYER AG                                        072730302      105     3160 SH       SOLE                     3160        0        0
BEA SYS INC                    COM              073325102       59     6810 SH       SOLE                     6810        0        0
BEAR STEARNS COS INC           COM              073902108     1022     9835 SH       SOLE                     9835        0        0
BECKMAN COULTER INC            COM              075811109        2       33 SH       SOLE                       33        0        0
BECTON DICKINSON & CO          COM              075887109       15      300 SH       SOLE                      300        0        0
BELLSOUTH CORP                 COM              079860102        9      352 SH       SOLE                      352        0        0
BELLSOUTH CORP                 COM              079860102       15      588 SH       DEFINED                   588        0        0
BENCHMARK ELECTRS INC          COM              08160H101       83     2735 SH       SOLE                     2735        0        0
BERKSHIRE HATHAWAY INC DEL     CL B             084670207       33       12 SH       SOLE                       12        0        0
BEST BUY INC                   COM              086516101        4       60 SH       SOLE                       60        0        0
BHP BILLITON LTD               SPONSORED ADR    088606108      158     5790 SH       SOLE                     5790        0        0
BLOCK H & R INC                COM              093671105      476     8172 SH       SOLE                     8172        0        0
BLUEGREEN CORP                 COM              096231105       75     4320 SH       SOLE                     4320        0        0
BLYTH INC                      COM              09643P108      440    15700 SH       SOLE                    15700        0        0
BOEING CO                      COM              097023105        4       66 SH       SOLE                       66        0        0
                                                          -------- --------                               -------- -------- --------

TOTAL FOR PAGE 3                                              6782   238825                                 238825        0        0


                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781         SCHEDULE 13F WORKSHEET   AS OF 06/30/2005           PAGE 4




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
BOSTON SCIENTIFIC CORP         COM              101137107       37     1400 SH       SOLE                     1400        0        0
BRASIL TELECOM                 PARTICIPACOES SA 105530109       31      871 SH       SOLE                      871        0        0
BRIGGS & STRATTON CORP         COM              109043109      264     7650 SH       SOLE                     7650        0        0
BRIGHTPOINT INC                COM NEW          109473405       96     4343 SH       SOLE                     4343        0        0
BRUNSWICK CORP                 COM              117043109      311     7200 SH       SOLE                     7200        0        0
BURLINGTON NORTHN SANTA FE C   COM              12189T104      806    17140 SH       SOLE                    17140        0        0
C H ROBINSON WORLDWIDE INC     COM              12541W100      470     8080 SH       SOLE                     8080        0        0
CIT GROUP INC                  COM              125581108      887    20645 SH       SOLE                    20645        0        0
CLECO CORP NEW                 COM              12561W105      171     7943 SH       SOLE                     7943        0        0
CSX CORP                       COM              126408103       77     1815 SH       SOLE                     1815        0        0
CVB FINL CORP                  COM              126600105      100     5112 SH       SOLE                     5112        0        0
CVS CORP                       COM              126650100     1133    39020 SH       SOLE                    39020        0        0
CAL DIVE INTL INC              COM              127914109       62     1197 SH       SOLE                     1197        0        0
CALIFORNIA COASTAL CMNTYS IN   COM NEW          129915203        2       60 SH       SOLE                       60        0        0
CANON INC                                       138006309      338     6440 SH       SOLE                     6440        0        0
CAPITAL ONE FINL CORP          COM              14040H105      926    11585 SH       SOLE                    11585        0        0
CARDINAL HEALTH INC            COM              14149Y108      308     5355 SH       SOLE                     5355        0        0
CAREMARK RX INC                COM              141705103        3       75 SH       SOLE                       75        0        0
CATERPILLAR INC DEL            COM              149123101       26      277 SH       SOLE                      277        0        0
CEMEX S A                      SPON ADR 5 ORD   151290889      192     4538 SH       SOLE                     4538        0        0
CENDANT CORP                   COM              151313103      903    40410 SH       SOLE                    40410        0        0
CENTEX CORP                    COM              152312104     1147    16233 SH       SOLE                    16233        0        0
CERIDIAN CORP NEW              COM              156779100      108     5592 SH       SOLE                     5592        0        0
CHECKFREE CORP NEW             COM              162813109      797    23410 SH       SOLE                    23410        0        0
CHEMED CORP NEW                COM              16359R103      141     3450 SH       SOLE                     3450        0        0
CHEVRON CORP                   COM              166764100      261     4668 SH       SOLE                     4668        0        0
CHILDRENS PL RETAIL STORES I   COM              168905107      213     4582 SH       SOLE                     4582        0        0
CHINA PETROLEUM & CHEMICAL     CORP SINOPEC     16941R108       28      732 SH       SOLE                      732        0        0
CHIQUITA BRANDS INTL INC       COM              170032809      242     8841 SH       SOLE                     8841        0        0
CHOICEPOINT INC                COM              170388102       98     2461 SH       SOLE                     2461        0        0
CHUNGHWA TELECOM CO LTD                         17133Q205       88     4149 SH       SOLE                     4149        0        0
CISCO SYS INC                  COM              17275R102      243    12764 SH       SOLE                    12764        0        0
CISCO SYS INC                  COM              17275R102        7      400 SH       DEFINED                   400        0        0
                                                          -------- --------                               -------- -------- --------

TOTAL FOR PAGE 4                                             10516   278438                                 278435        0        0





                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781         SCHEDULE 13F WORKSHEET   AS OF 06/30/2005           PAGE 5




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
CITIGROUP INC                  COM              172967101     1513    32746 SH       SOLE                    32746        0        0
CLAIRES STORES INC             COM              179584107      264    11000 SH       SOLE                    11000        0        0
CLEAR CHANNEL COMMUNICATIONS   COM              184502102        6      200 SH       SOLE                      200        0        0
CLP HOLDINGS LTD               SPONSORED ADR    18946Q101      188    32920 SH       SOLE                    32920        0        0
COACH INC                      COM              189754104     1228    36620 SH       SOLE                    36620        0        0
COCA COLA AMATIL LTD           SPONSORED ADR    191085208      196    16360 SH       SOLE                    16360        0        0
COCA COLA HELLENIC BTTLG CO    SPONSORED ADR    1912EP104      177     6540 SH       SOLE                     6540        0        0
COCA COLA CO                   COM              191216100      533    12767 SH       SOLE                    12767        0        0
COLES MYER LTD                 SPON ADR NEW     193870409      181     3210 SH       SOLE                     3210        0        0
COMCAST CORP NEW               CL A SPL         20030N200      408    13655 SH       SOLE                    13655        0        0
COMMERCIAL METALS CO           COM              201723103      109     4590 SH       SOLE                     4590        0        0
COMPANHIA DE BEBIDAS DAS AME   SPONSORED ADR    20441W104       38     1529 SH       SOLE                     1529        0        0
AMBEV-CIA DE BEBIDAS DAS       AMERICAS         20441W203      232     7537 SH       SOLE                     7537        0        0
COMPUCREDIT CORP               COM              20478N100      210     6134 SH       SOLE                     6134        0        0
COMPUTER ASSOC INTL INC        COM              204912109      496    18088 SH       SOLE                    18088        0        0
COMPUTER SCIENCES CORP         COM              205363104        1       39 SH       SOLE                       39        0        0
COMVERSE TECHNOLOGY INC        COM PAR $0.10    205862402       16      700 SH       SOLE                      700        0        0
CONMED CORP                    COM              207410101      157     5122 SH       SOLE                     5122        0        0
CONNETICS CORP                 COM              208192104       45     2553 SH       SOLE                     2553        0        0
CONOCOPHILLIPS                 COM              20825C104      477     8300 SH       SOLE                     8300        0        0
CONOCOPHILLIPS                 COM              20825C104       39      688 SH       DEFINED                   688        0        0
COOPER CAMERON CORP            COM              216640102      121     1954 SH       SOLE                     1954        0        0
CORNING INC                    COM              219350105       29     1800 SH       SOLE                     1800        0        0
CORRECTIONS CORP AMER NEW      COM NEW          22025Y407      166     4245 SH       SOLE                     4245        0        0
COVENTRY HEALTH CARE INC       COM              222862104     1157    16360 SH       SOLE                    16360        0        0
DANAHER CORP                                    235851102      928    17735 SH       SOLE                    17735        0        0
DEAN FOODS                                      242370104       17      500 SH       SOLE                        0      500        0
DEERE & CO                     COM              244199105      777    11865 SH       SOLE                    11865        0        0
DEL MONTE FOODS CO             COM              24522P103      513    47700 SH       SOLE                    47700        0        0
DELL INC                       COM              24702R101     1013    25682 SH       SOLE                    25582      100        0
DENBURY RES INC                COM NEW          247916208      171     4303 SH       SOLE                     4303        0        0
DENTSPLY INTL INC NEW          COM              249030107      526     9750 SH       SOLE                     9750        0        0
DIAGEO P L C                   SPON ADR NEW     25243Q205        5      100 SH       SOLE                      100        0        0
                                                          -------- --------                               -------- -------- --------

TOTAL FOR PAGE 5                                             11937   363292                                 362692      600        0




                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781         SCHEDULE 13F WORKSHEET   AS OF 06/30/2005           PAGE 6



                                                                   FORM 13F INFORMATION TABLE
                                                              VALUE   SHARES/  SH/ PUT/ INVSTMT   OTHER        VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN  MANAGERS   SOLE    SHARED    NONE
---------------------------- ----------------      --------- -------- -------- --- ---- ------- --------- -------- -------- --------
                                                                                           
DIGITAL INSIGHT CORP         COM                   25385P106       98     4132 SH       SOLE                  4132        0        0
DISNEY WALT CO               COM DISNEY            254687106      954    37896 SH       SOLE                 37896        0        0
DR REDDYS LABS LTD           ADR                   256135203       23     1372 SH       SOLE                  1372        0        0
DOLLAR THRIFTY AUTOMOTIVE GP COM                   256743105      193     5098 SH       SOLE                  5098        0        0
DOMINION RES INC VA NEW      COM                   25746U109       47      650 SH       SOLE                   650        0        0
DOVER CORP                   COM                   260003108      151     4170 SH       SOLE                  4170        0        0
DU PONT E I DE NEMOURS & CO  COM                   263534109      134     3120 SH       SOLE                  3120        0        0
DUKE ENERGY CORP             COM                   264399106       14      500 SH       SOLE                   500        0        0
DUN & BRADSTREET CORP DEL NE COM                   26483E100     1013    16440 SH       SOLE                 16440        0        0
DUQUESNE LT HLDGS INC        COM                   266233105        7      375 SH       SOLE                   375        0        0
ECI TELECOM LTD              ORD                   268258100       20     2480 SH       SOLE                  2480        0        0
E M C CORP MASS              COM                   268648102       90     6620 SH       SOLE                  6620        0        0
ENSCO INTL INC               COM                   26874Q100      105     2947 SH       SOLE                  2947        0        0
ENI S P A                    SPONSORED ADR         26874R108       17      139 SH       SOLE                   139        0        0
EBAY INC                     COM                   278642103        6      200 SH       SOLE                   200        0        0
EDUCATION MGMT CORP          COM                   28139T101      127     3767 SH       SOLE                  3767        0        0
EDWARDS LIFESCIENCES CORP    COM                   28176E108       44     1031 SH       SOLE                  1031        0        0
ELECTRONIC DATA SYS NEW      COM                   285661104      100     5245 SH       SOLE                  5245        0        0
EMBRAER EMPRESA BRASILEIRA   DE AERONAUTICA EM B R 29081M102      212     6440 SH       SOLE                  6440        0        0
EMERSON ELEC CO              COM                   291011104      158     2531 SH       SOLE                  2531        0        0
EMPRESAS ICA SOCIEDAD CONTRL SPONSORED ADR         292448107       22     9120 SH       SOLE                  9120        0        0
ENCANA CORPORATION           COM                   292505104      158     4000 SH       SOLE                  4000        0        0
ENDO PHARMACEUTICALS HLDGS I COM                   29264F205       90     3430 SH       SOLE                  3430        0        0
ENTERTAINMENT PROPERTIES     TRUST                 29380T105       66     1450 SH       SOLE                  1450        0        0
ENTRAVISION COMMUNICATIONS   CCL A                 29382R107       59     7591 SH       SOLE                  7591        0        0
EQUITABLE RES INC            COM                   294549100      737    10850 SH       SOLE                 10850        0        0
EXELON CORP                  COM                   30161N101     1211    23606 SH       SOLE                 23606        0        0
EXPRESS SCRIPTS INC          COM                   302182100      923    18480 SH       SOLE                 18480        0        0
EXXON MOBIL CORP             COM                   30231G102     6541   113821 SH       SOLE                113821        0        0
EXXON MOBIL CORP             COM                   30231G102      220     3840 SH       DEFINED               3840        0        0
FLIR SYS INC                 COM                   302445101       32     1100 SH       SOLE                     0        0     1100
FPL GROUP INC                COM                   302571104       52     1250 SH       SOLE                  1250        0        0
FSI INTL INC                 COM                   302633102      186    50000 SH       SOLE                 50000        0        0
                                                             -------- --------                            -------- -------- --------

TOTAL FOR PAGE 6                                                13810   353691                              352591        0     1100




                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781         SCHEDULE 13F WORKSHEET   AS OF 06/30/2005           PAGE 7




                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
FTI CONSULTING INC             COM              302941109      115     5533 SH       SOLE                     5533        0        0
FACTSET RESH SYS INC           COM              303075105       65     1834 SH       SOLE                     1834        0        0
FAIR ISAAC CORP                COM              303250104      124     3419 SH       SOLE                     3419        0        0
FEDERAL HOME LN MTG CORP       COM              313400301       91     1400 SH       SOLE                     1400        0        0
FEDERAL NATL MTG ASSN          COM              313586109      346     5927 SH       SOLE                     5927        0        0
FILENET CORP                   COM              316869106       79     3165 SH       SOLE                     3165        0        0
FIRST DATA CORPORATION                          319963104      978    24382 SH       SOLE                    24382        0        0
FIRST INDUSTRIAL REALTY        TRUST INC        32054K103       23      600 SH       SOLE                      600        0        0
FISERV INC                     COM              337738108       68     1600 SH       SOLE                     1600        0        0
FLOWSERVE CORP                 COM              34354P105       66     2196 SH       SOLE                     2196        0        0
FOOT LOCKER INC                                 344849104      400    14718 SH       SOLE                    14718        0        0
FOREST OIL CORP                COM PAR $0.01    346091705       68     1632 SH       SOLE                     1632        0        0
FORTUNE BRANDS INC             COM              349631101     1037    11685 SH       SOLE                    11685        0        0
FORWARD AIR CORP               COM              349853101       74     2635 SH       SOLE                     2635        0        0
FOSSIL INC                     COM              349882100       62     2750 SH       SOLE                     2750        0        0
FREDS INC                      CL A             356108100       69     4198 SH       SOLE                     4198        0        0
FREESCALE SEMICONDUCTOR INC    CL B             35687M206        0       33 SH       SOLE                       33        0        0
FRESENIUS MED CARE AG          SPON ADR PREF    358029205      128     5680 SH       SOLE                     5680        0        0
FUJI PHOTO FILM LTD            ADR              359586302        3      110 SH       SOLE                      110        0        0
GANNETT CO INC                 COMMON           364730101      188     2651 SH       SOLE                     2651        0        0
GAP INC DEL                    COM              364760108      150     7627 SH       SOLE                     7627        0        0
GENENTECH INC                  COM NEW          368710406       79      990 SH       SOLE                      990        0        0
GENERAL DYNAMICS CORP          COM              369550108      674     6160 SH       SOLE                     6160        0        0
GENERAL ELEC CO                COM              369604103     1326    38306 SH       SOLE                    38306        0        0
GENERAL ELEC CO                COM              369604103      345     9960 SH       DEFINED                  9960        0        0
GENTEX CORP                    COM              371901109       65     3610 SH       SOLE                     3610        0        0
GETTY IMAGES INC               COM              374276103       41      564 SH       SOLE                      564        0        0
GILEAD SCIENCES INC            COM              375558103     1132    25750 SH       SOLE                    25750        0        0
GILLETTE CO                    COM              375766102       84     1665 SH       SOLE                     1665        0        0
GLAXOSMITHKLINE PLC            SPONSORED ADR    37733W105       19      400 SH       SOLE                        0        0      400
GLOBAL IMAGING SYSTEMS         COM              37934A100       49     1543 SH       SOLE                     1543        0        0
GOLDEN WEST FINL CORP DEL      COM              381317106     1036    16105 SH       SOLE                    16105        0        0
GOLDMAN SACHS GROUP INC        COM              38141G104       40      400 SH       SOLE                      400        0        0
                                                          -------- --------                               -------- -------- --------

TOTAL FOR PAGE 7                                              9024   209228                                 208828        0      400



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781         SCHEDULE 13F WORKSHEET   AS OF 06/30/2005           PAGE 8





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
GRAINGER W W INC               COM              384802104      339     6200 SH       SOLE                     6200        0        0
GRANT PRIDECO INC              COM              38821G101       55     2107 SH       SOLE                     2107        0        0
GRUPO FINANCIARO GALICIA S ASP ADR 10 SH B      399909100       38     4775 SH       SOLE                     4775        0        0
GRUPO AEROPORTUARIO DEL        ADR SER B        40051E202       26      848 SH       SOLE                      848        0        0
  SURESPON
GUIDANT CORP                   COM              401698105       37      550 SH       SOLE                      550        0        0
HCA INC                        COM              404119109      206     3636 SH       SOLE                     3636        0        0
HSBC HLDGS PLC                 SPON ADR NEW     404280406      191     2410 SH       SOLE                     2410        0        0
HALLIBURTON CO                 COM              406216101      227     4763 SH       SOLE                     4763        0        0
HARLEY DAVIDSON INC            COM              412822108        5      120 SH       SOLE                      120        0        0
HARTFORD FINL SVCS GROUP INC   COM              416515104      934    12491 SH       SOLE                    12491        0        0
HENKEL KGAA                                     42550U208      282     3160 SH       SOLE                     3160        0        0
HENRY JACK & ASSOC INC         COM              426281101       75     4103 SH       SOLE                     4103        0        0
HEWLETT PACKARD CO             COM              428236103       74     3150 SH       SOLE                     3150        0        0
HITACHI LIMITED                ADR 10 COM       433578507       87     1450 SH       SOLE                     1450        0        0
HOLLY CORP                     COM PAR $0.01    435758305       93     2000 SH       SOLE                        0        0     2000
HOME DEPOT INC                 COM              437076102      393    10125 SH       SOLE                    10125        0        0
HONEYWELL INTL INC             COM              438516106      322     8803 SH       SOLE                     8803        0        0
HOSPIRA INC                    COM              441060100        1       30 SH       DEFINED                    30        0        0
HYPERION SOLUTIONS CORP        COM              44914M104       72     1803 SH       SOLE                     1803        0        0
IAC INTERACTIVECORP            COM              44919P102       46     1925 SH       SOLE                     1925        0        0
IMS HEALTH INC                                  449934108        6      267 SH       SOLE                      267        0        0
IRSA INVERSIONES Y REP S A     GLOBL DEP RCPT   450047204       46     3810 SH       SOLE                     3810        0        0
ITT EDUCATIONAL SERVICES       INCCOM           45068B109       37      700 SH       SOLE                      700        0        0
ICICI BK LTD                   ADR              45104G104       32     1487 SH       SOLE                     1487        0        0
IDEXX LABS INC                 COM              45168D104       38      623 SH       SOLE                      623        0        0
IMPERIAL CHEM INDS PLC         ADR NEW          452704505      239    13130 SH       SOLE                    13130        0        0
INAMED CORP                    COM              453235103       84     1260 SH       SOLE                     1260        0        0
INDIA FD INC                   COM              454089103       39     1320 SH       SOLE                     1320        0        0
INFORMATICA CORP               COM              45666Q102       68     8188 SH       SOLE                     8188        0        0
INTEL CORP                     COM              458140100      537    20663 SH       SOLE                    20013        0      650
INTEL CORP                     COM              458140100       18      700 SH       DEFINED                   700        0        0
INTERNATIONAL BUSINESS MACHS   COM              459200101      412     5564 SH       SOLE                     5564        0        0
INTERSIL CORP                  CL A             46069S109       44     2364 SH       SOLE                     2364        0        0
                                                          -------- --------                               -------- -------- --------

TOTAL FOR PAGE 8                                              5103   134525                                 131875        0     2650



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781         SCHEDULE 13F WORKSHEET   AS OF 06/30/2005           PAGE 9





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
INTERPUBLIC GROUP COS INC      COM              460690100      127    10461 SH       SOLE                    10461        0        0
INVITROGEN CORP                COM              46185R100      124     1493 SH       SOLE                     1493        0        0
INVESTORS FINL SERVICES CORP   COM              461915100       10      270 SH       SOLE                      270        0        0
ISHARES INC                    MSCI TAIWAN      464286731      209    17279 SH       SOLE                    17279        0        0
ISHARES INC                    MSCI S KOREA     464286772      148     4633 SH       SOLE                     4633        0        0
ISHARES INC                    MSCI MEXICO      464286822       48     1783 SH       SOLE                     1783        0        0
ISHARES INC                    MSCI HONG KONG   464286871       31     2510 SH       SOLE                     2510        0        0
ISHARES TRUST MSCI EMERGING    MARKETS          464287234      107     1500 SH       SOLE                     1500        0        0
ISHARES TR                     S&P500/BAR GRW   464287309       26      475 SH       SOLE                      475        0        0
ISHARES TR                     COHEN&ST RLTY    464287564       92     1300 SH       SOLE                     1300        0        0
ISHARES TR                     RUSSELL1000VAL   464287598      229     3445 SH       SOLE                     3445        0        0
ISHARES TR                     RUSSELL1000GRW   464287614      184     3850 SH       SOLE                     3850        0        0
ISHARES TR                     RUSSELL 1000     464287622      311     4835 SH       SOLE                     4835        0        0
ISHARES TR                     RUSL 2000 VALU   464287630      323     5025 SH       SOLE                     5025        0        0
ISHARES TR                     RUSL 2000 GROW   464287648      314     4850 SH       SOLE                     4850        0        0
ISHARES TR                     RUSSELL 2000     464287655      350     5500 SH       SOLE                     5500        0        0
JPMORGAN CHASE & CO            COM              46625H100      402    11390 SH       SOLE                    11390        0        0
JSC MMC NORILSK NICKEL         SPONSORED ADR    46626D108       29      482 SH       SOLE                      482        0        0
JACOBS ENGR GROUP INC DEL      COM              469814107      138     2460 SH       SOLE                     2460        0        0
JEFFERIES GROUP INC NEW        COM              472319102       60     1589 SH       SOLE                     1589        0        0
JOHNSON & JOHNSON              COM              478160104     1320    20312 SH       SOLE                    20312        0        0
JOHNSON CTLS INC               COM              478366107       70     1250 SH       SOLE                     1250        0        0
JONES APPAREL GROUP INC        COM              480074103      324    10450 SH       SOLE                    10450        0        0
JUNIPER NETWORKS INC           COM              48203R104       11      450 SH       SOLE                      450        0        0
KT CORPORATION                                  48268K101       29     1391 SH       SOLE                     1391        0        0
KAO CORP                       SPONSORED ADR    485537302      165      700 SH       SOLE                      700        0        0
KINDER MORGAN INC KANS         COM              49455P101       78      945 SH       SOLE                      945        0        0
KOHLS CORP                     COM              500255104      103     1850 SH       SOLE                     1850        0        0
ROYAL PHILIPS ELECTRONICS      NV               500472303      586    23280 SH       SOLE                    23280        0        0
KOOKMIN BANK                                    50049M109       70     1538 SH       SOLE                     1538        0        0
KOOR INDS LTD                  SPONSORED ADR    500507108       22     2016 SH       SOLE                     2016        0        0
KOREA ELECTRIC POWER CORP                       500631106       64     4129 SH       SOLE                     4129        0        0
KRAFT FOODS INC                CL A             50075N104       63     2000 SH       SOLE                     2000        0        0
                                                          -------- --------                               -------- -------- --------

TOTAL FOR PAGE 9                                              6167   155441                                 155441        0        0



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781         SCHEDULE 13F WORKSHEET   AS OF 06/30/2005          PAGE 10



                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
KROGER CO                      COM              501044101      156     8236 SH       SOLE                     8236        0        0
KRONOS INC                     COM              501052104       94     2341 SH       SOLE                     2341        0        0
KUBOTA CORP (FORMERLY          KUBOTA LTD)      501173207      176     6440 SH       SOLE                     6440        0        0
LG PHILIP LCD CO LTD           SPONS ADR REP    50186V102       20      898 SH       SOLE                      898        0        0
L-3 COMMUNICATIONS HLDGS INC   COM              502424104       15      200 SH       SOLE                      200        0        0
LAMAR ADVERTISING CO           CL A             512815101      594    13900 SH       SOLE                    13900        0        0
LANDAMERICA FINL GROUP INC     COM              514936103      104     1753 SH       SOLE                     1753        0        0
LANDSTAR SYS INC               COM              515098101      175     5812 SH       SOLE                     5812        0        0
LEGGETT & PLATT INC            COM              524660107      183     6895 SH       SOLE                     6895        0        0
LEHMAN BROS HLDGS INC          COM              524908100     1106    11145 SH       SOLE                    11145        0        0
LEXMARK INTL NEW               CL A             529771107       41      640 SH       SOLE                      640        0        0
LILLY ELI & CO                 COM              532457108       58     1050 SH       SOLE                     1050        0        0
LINENS N THINGS INC            COM              535679104       54     2313 SH       SOLE                     2313        0        0
LITTELFUSE INC                 COM              537008104       89     3207 SH       SOLE                     3207        0        0
LIZ CLAIBORNE INC              COM              539320101       40     1015 SH       SOLE                     1015        0        0
LOCKHEED MARTIN CORP           COM              539830109       22      347 SH       SOLE                      347        0        0
LOUISIANA CENT OIL & GAS CO    UT NET PROFIT    546234204       82      100 SH       SOLE                      100        0        0
LOWES COS INC                  COM              548661107      309     5315 SH       SOLE                     5315        0        0
MBNA CORP                      COM              55262L100       42     1623 SH       SOLE                     1623        0        0
MDU RES GROUP INC              COM              552690109      568    20200 SH       SOLE                    20200        0        0
MGIC INVT CORP WIS             COM              552848103       90     1389 SH       SOLE                     1389        0        0
MACROVISION CORP               COM              555904101       53     2369 SH       SOLE                     2369        0        0
MASCO CORP                     COM              574599106      195     6156 SH       SOLE                     6156        0        0
MATTEL INC                     COM              577081102      139     7618 SH       SOLE                     7618        0        0
MAXIM INTEGRATED PRODUCTS                       57772K101        1       33 SH       SOLE                       33        0        0
MCDONALDS CORP                 COM              580135101       52     1895 SH       SOLE                     1895        0        0
MCKESSON CORP                  COM              58155Q103      227     5069 SH       SOLE                     5069        0        0
MEDCO HEALTH SOLUTIONS INC     COM              58405U102       10      200 SH       SOLE                      200        0        0
MEDTRONIC INC                  COM              585055106     2017    38965 SH       SOLE                    38965        0        0
MERCK & CO INC                 COM              589331107        1       41 SH       SOLE                       41        0        0
MERRILL LYNCH & CO INC         COM              590188108       76     1392 SH       SOLE                     1392        0        0
METLIFE INC                    COM              59156R108      127     2840 SH       SOLE                     2840        0        0
METTLER TOLEDO INTERNATIONAL   COM              592688105      201     4320 SH       SOLE                     4320        0        0
                                                          -------- --------                               -------- -------- --------

TOTAL FOR PAGE 10                                             7117   165717                                 165717        0        0



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781         SCHEDULE 13F WORKSHEET   AS OF 06/30/2005          PAGE 11



                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
MICROSOFT CORP                 COM              594918104      780    31440 SH       SOLE                    30810        0      630
MOBILE TELESYSTEMS OJSC        SPONSORED ADR    607409109       13      396 SH       SOLE                      396        0        0
MOLECULAR DEVICES CORP         COM              60851C107        5      246 SH       SOLE                      246        0        0
FEDRTD TFOF INST SHS                            60934N401    20440 20440588 PRN      SOLE                 20440588        0        0
FEDRTD TFOF INST SHS                            60934N401       45    45846 PRN      DEFINED                 45846        0        0
FEDRTD TFOF SRVC SHS                            60934N880      988   988876 PRN      SOLE                   988876        0        0
MOODYS CORP                    COM              615369105      323     7200 SH       SOLE                     7200        0        0
MORGAN STANLEY                 COM NEW          617446448      956    18237 SH       SOLE                    18237        0        0
MORGAN STANLEY                 COM NEW          617446448        7      150 SH       DEFINED                   150        0        0
MOTOROLA INC                   COM              620076109      132     7238 SH       SOLE                     7238        0        0
NABI BIOPHARMACEUTICALS                         629519109       59     3877 SH       SOLE                     3877        0        0
NARA BANCORP INC               COM              63080P105      115     7850 SH       SOLE                     7850        0        0
NATIONAL OILWELL VARCO INC     COM              637071101      807    16990 SH       SOLE                    16990        0        0
NEENAH PAPER INC               COM              640079109        2       74 SH       SOLE                       74        0        0
NEW CENTURY FINANCIAL          CORP MD          6435EV108      104     2036 SH       SOLE                     2036        0        0
NEWS CORP                      CL B             65248E203       26     1550 SH       SOLE                     1550        0        0
NEXTEL COMMUNICATIONS INC      CL A             65332V103       77     2400 SH       SOLE                     2400        0        0
NICE SYS LTD                   SPONSORED ADR    653656108       18      474 SH       SOLE                      474        0        0
NIKE INC                       CL B             654106103      139     1615 SH       SOLE                     1615        0        0
NOKIA CORP                     SPONSORED ADR    654902204        3      200 SH       SOLE                      200        0        0
NOBLE AFFILIATES INC                            655044105       68      900 SH       SOLE                      900        0        0
NORDSTROM INC                  COM              655664100     1184    17420 SH       SOLE                    17420        0        0
NORTHWEST NAT GAS CO           COM              667655104      102     2670 SH       SOLE                     2670        0        0
NOVARTIS AG                                     66987V109      149     3160 SH       SOLE                     3160        0        0
NOVO-NORDISK A/S (VORMALS      NOVO INDUSTRI
                               A/S)             670100205      130     2560 SH       SOLE                     2560        0        0
NUCENTRIX BRDBD NTWR                            670198118        0       17 SH       SOLE                       17        0        0
NVIDIA CORP                    COM              67066G104       16      600 SH       SOLE                      600        0        0
OGE ENERGY CORP COM                             670837103       57     2000 SH       SOLE                     2000        0        0
OSI PHARMACEUTICALS INC        COM              671040103       26      650 SH       SOLE                      650        0        0
OCCIDENTAL PETE CORP DEL       COM              674599105     1140    14820 SH       SOLE                    14820        0        0
OFFICE DEPOT INC               COM              676220106       89     3900 SH       SOLE                     3900        0        0
OIL CO LUKOIL                  SPONSORED ADR    677862104       40     1090 SH       SOLE                     1090        0        0
OLYMPIC STEEL INC              COM              68162K106       85     6421 SH       SOLE                     6421        0        0
                                                          -------- --------                               -------- -------- --------

TOTAL FOR PAGE 11                                            28125 21633491                               21632861        0      630



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781         SCHEDULE 13F WORKSHEET   AS OF 06/30/2005          PAGE 12



                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
OMNICOM GROUP INC              COM              681919106      183     2296 SH       SOLE                     2296        0        0
ONEOK INC NEW                  COM              682680103      102     3151 SH       SOLE                     3151        0        0
OPEN JT STK CO-VIMPEL COMMUN   SPONSORED ADR    68370R109       14      414 SH       SOLE                      414        0        0
ORACLE CORP                    COM              68389X105      566    42925 SH       SOLE                    42925        0        0
OWENS ILL INC                  COM NEW          690768403      229     9150 SH       SOLE                     9150        0        0
P F CHANGS CHINA BISTRO INC    COM              69333Y108       83     1420 SH       SOLE                     1420        0        0
PNC FINL SVCS GROUP INC        COM              693475105        5      100 SH       SOLE                      100        0        0
POSCO                                           693483109       27      634 SH       SOLE                      634        0        0
PSS WORLD MED INC              COM              69366A100       45     3624 SH       SOLE                     3624        0        0
PACCAR INC                     COM              693718108      836    12308 SH       SOLE                    12308        0        0
PACIFIC CAP BANCORP NEW        COM              69404P101      121     3279 SH       SOLE                     3279        0        0
PACTIV CORP                    COM              695257105      205     9550 SH       SOLE                     9550        0        0
PALL CORP                      COM              696429307      185     6110 SH       SOLE                     6110        0        0
PARKER HANNIFIN CORP           COM              701094104       79     1286 SH       SOLE                     1286        0        0
PARTNER COMMUNICATIONS CO      LTADR            70211M109       13     1913 SH       SOLE                     1913        0        0
PEPSICO INC                    COM              713448108      561    10420 SH       SOLE                    10420        0        0
PERFORMANCE FOOD GROUP CO      COM              713755106       64     2144 SH       SOLE                     2144        0        0
PT TELEKOMUNIKASI INDONESIA    (PERSERO) TBK    715684106       45     2167 SH       SOLE                     2167        0        0
PETCO ANIMAL SUPPLIES          COM NEW          716016209      118     4027 SH       SOLE                     4027        0        0
PETROLEO BRASILEIRO SA PETRO   SPONSORED ADR    71654V101       95     2077 SH       SOLE                     2077        0        0
PFIZER INC                     COM              717081103     1273    46195 SH       SOLE                    46195        0        0
PFIZER INC                     COM              717081103        6      250 SH       DEFINED                   250        0        0
PHOTON DYNAMICS INC            COM              719364101       79     3880 SH       SOLE                     3880        0        0
PORTUGAL TELECOM SGPS SA                        737273102      183    19150 SH       SOLE                    19150        0        0
PRIORITY HEALTHCARE CORP       CL B             74264T102      175     6905 SH       SOLE                     6905        0        0
PROCTER & GAMBLE CO            COM              742718109      156     2962 SH       SOLE                     2962        0        0
PUBLIC STORAGE INC 8% PFD                       74460D687       52     2000 SH       SOLE                     2000        0        0
QUALCOMM INC                   COM              747525103      123     3728 SH       SOLE                     3728        0        0
QUEST DIAGNOSTICS INC          COM              74834L100      889    16700 SH       SOLE                    16700        0        0
QUESTAR CORP                   COM              748356102      191     2900 SH       SOLE                     2900        0        0
RARE HOSPITALITY INTL INC      COM              753820109       57     1882 SH       SOLE                     1882        0        0
RAYTHEON CO                    COM NEW          755111507       87     2225 SH       SOLE                     2225        0        0
REGAL BELOIT CORP              COM              758750103       36     1262 SH       SOLE                     1262        0        0
                                                          -------- --------                               -------- -------- --------

TOTAL FOR PAGE 12                                             6883   229034                                 229034        0        0



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781         SCHEDULE 13F WORKSHEET   AS OF 06/30/2005          PAGE 13



                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
REPUBLIC BANCORP INC           COM              760282103       48     3250 SH       SOLE                     3250        0        0
REPUBLIC SVCS INC              COM              760759100      630    17500 SH       SOLE                    17500        0        0
ROBERT HALF INTL INC           COM              770323103       12      500 SH       SOLE                      500        0        0
ROCKWELL AUTOMATION INC.       COM              773903109      175     3600 SH       SOLE                     3600        0        0
RUBY TUESDAY INC               COM              781182100       80     3114 SH       SOLE                     3114        0        0
RUDDICK CORP                   COM              781258108      119     4694 SH       SOLE                     4694        0        0
RYANAIR HLDGS PLC              SPONSORED ADR    783513104      178     3980 SH       SOLE                     3980        0        0
SBC COMMUNICATIONS INC         COM              78387G103      107     4536 SH       SOLE                     4536        0        0
SBC COMMUNICATIONS INC         COM              78387G103       26     1095 SH       DEFINED                  1095        0        0
SK TELECOM LTD                 SPONSORED ADR    78440P108       36     1793 SH       SOLE                     1793        0        0
SLM CORPORATION                COM              78442P106       15      315 SH       SOLE                      315        0        0
SAFEWAY INC                    COM NEW          786514208       85     3784 SH       SOLE                     3784        0        0
SANDISK CORP                   COM              80004C101      884    37300 SH       SOLE                    37300        0        0
SANDVIK AB                     ADR              800212201      127     3440 SH       SOLE                     3440        0        0
SANOFI AVENTIS                 SPONSORED ADR    80105N105      461    11273 SH       SOLE                    11273        0        0
SAPPI LTD                      SPON ADR NEW     803069202       62     5790 SH       SOLE                     5790        0        0
SARA LEE CORP                  COM              803111103      152     7693 SH       SOLE                     7693        0        0
SASOL LTD                      SPONSORED ADR    803866300       73     2712 SH       SOLE                     2712        0        0
SATYAM COMP SVCS ADR                            804098101       72     2771 SH       SOLE                     2771        0        0
SCHEIN HENRY INC               COM              806407102      110     2666 SH       SOLE                     2666        0        0
SCHLUMBERGER LTD               COM              806857108      118     1560 SH       SOLE                     1560        0        0
SCRIPPS E W CO OHIO            CL A             811054204       46      950 SH       SOLE                      950        0        0
SEARS HLDGS CORP               COM              812350106      282     1887 SH       SOLE                     1887        0        0
SEMTECH CORP                   COM              816850101       37     2264 SH       SOLE                     2264        0        0
SENSIENT TECHNOLOGIES CORP     COM              81725T100      241    11700 SH       SOLE                    11700        0        0
SEPRACOR INC                   COM              817315104       24      400 SH       SOLE                      400        0        0
SERENA SOFTWARE INC            COM              817492101       78     4080 SH       SOLE                     4080        0        0
SHIRE PHARMACEUTICALS GRP PL   SPONSORED ADR    82481R106      181     5550 SH       SOLE                     5550        0        0
AIM STIC LAP PERSNL                             825251754     1002  1002894 PRN      SOLE                    45390        0   957504
AIM STIC LAP INST                               825251820    14952 14952957 PRN      SOLE                 14930533    22424        0
AIM STIC LAP INST                               825251820       40    40313 PRN      DEFINED                 40313        0        0
AIM TREASURY INSTITUTIONAL                      825252406      239   239838 PRN      SOLE                   239838        0        0
SHUFFLE MASTER INC             COM              825549108      175     6257 SH       SOLE                     6257        0        0
                                                          -------- --------                               -------- -------- --------

TOTAL FOR PAGE 13                                            20867 16392456                               15412528    22424   957504



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781         SCHEDULE 13F WORKSHEET   AS OF 06/30/2005          PAGE 14





                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
--------------------------  ----------------    --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
SIEMENS A G                 SPONSORED ADR       826197501      229     3160 SH       SOLE                     3160        0        0
SIGMA ALDRICH CORP          COM                 826552101      791    14132 SH       SOLE                    14132        0        0
SILICONWARE PRECISION INDS  LSPONSD ADR SPL     827084864       39     8104 SH       SOLE                     8104        0        0
SMITH & NEPHEW PLC          SPDN ADR NEW        83175M205      162     3290 SH       SOLE                     3290        0        0
SOCIEDAD QUIMICA Y MINERA   DE CHILE SA         833635105      265     2650 SH       SOLE                     2650        0        0
SOLECTRON CORP              COM                 834182107        4     1100 SH       SOLE                     1100        0        0
SOUTHERN CO                 COM                 842587107       14      425 SH       SOLE                      425        0        0
SOUTHWEST AIRLS CO          COM                 844741108       94     6800 SH       SOLE                     6800        0        0
STAPLES INC                 COM                 855030102       40     1899 SH       SOLE                     1899        0        0
STARWOOD HOTELS&RESORTS     PAIRED CTF          85590A203       15      261 SH       SOLE                      261        0        0
  WRLD
STATE STR CORP              COM                 857477103       28      600 SH       SOLE                      600        0        0
STERICYCLE INC              COM                 858912108      110     2190 SH       SOLE                     2190        0        0
STRAYER ED INC              COM                 863236105       39      457 SH       SOLE                      457        0        0
STRYKER CORP                COM                 863667101      841    17695 SH       SOLE                    17695        0        0
SUNOPTA INC                 COM                 8676EP108       56    10021 SH       SOLE                    10021        0        0
SUNRISE SENIOR LIVING INC.  COM                 86768K106      101     1890 SH       SOLE                     1890        0        0
SYMANTEC CORP               COM                 871503108      763    35137 SH       SOLE                    35137        0        0
TJX COS INC NEW             COM                 872540109       46     1900 SH       SOLE                     1900        0        0
TAIWAN GREATER CHINA FD     SH BEN INT          874037104       60    11832 SH       SOLE                    11832        0        0
TAIWAN SEMICONDUCTOR MFG    LTDSPONSORED ADR    874039100      247    27176 SH       SOLE                    27176        0        0
TANGER FACTORY OUTLET       CENTERS INC COM     875465106       13      500 SH       SOLE                        0      500        0
TARGET CORP                 COM                 87612E106      449     8264 SH       SOLE                     8264        0        0
TATA MTRS LTD               SPONSORED ADR       876568502       30     3103 SH       SOLE                     3103        0        0
TELE NORTE LESTE            PARTICIPACOES SA ADR879246106       15      950 SH       SOLE                      950        0        0
TELECOM ITALIA SPA                              87927Y102      197     6320 SH       SOLE                     6320        0        0
TELEFONICA SA                                   879382208      154     3160 SH       SOLE                     3160        0        0
TEMPLE INLAND INC           COM                 879868107       27      750 SH       SOLE                      750        0        0
TENNANT CO                  COM                 880345103       41     1180 SH       SOLE                     1180        0        0
TESCO PLC                   SPONSORED ADR       881575302      211    12320 SH       SOLE                    12320        0        0
TESORO CORP                 COM                 881609101      198     4261 SH       SOLE                     4261        0        0
TEVA PHARMACEUTICAL INDS    LTDADR              881624209      208     6698 SH       SOLE                     6698        0        0
TEXAS CAPITAL BANCSHARES,                       88224Q107      157     8000 SH       SOLE                     8000        0        0
  INC.
TEXAS INSTRS INC            COM                 882508104      179     6409 SH       SOLE                     6109        0      300
                                                          -------- --------                               -------- -------- --------

TOTAL FOR PAGE 14                                            5823   212634                                 211834      500      300



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781         SCHEDULE 13F WORKSHEET   AS OF 06/30/2005          PAGE 15



                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
THAI FD INC                    COM              882904105      111    11687 SH       SOLE                    11687        0        0
TEXTRON INC                    COM              883203101      237     3130 SH       SOLE                     3130        0        0
3M COMPANY                     COM              88579Y101      146     2032 SH       SOLE                     2032        0        0
TIDEWATER INC                  COM              886423102        5      150 SH       SOLE                      150        0        0
TIME WARNER INC                COM              887317105       75     4540 SH       SOLE                     4540        0        0
TIME WARNER INC                COM              887317105        2      150 SH       DEFINED                   150        0        0
TORCHMARK CORP                 COM              891027104       20      400 SH       SOLE                      400        0        0
TORONTO DOMINION BK ONT        COM NEW          891160509      127     2860 SH       SOLE                     2860        0        0
TOWN & CTRY TR                 SH BEN INT       892081100       43     1515 SH       SOLE                     1515        0        0
TOYOTA MOTOR CORP              SP ADR REP2COM   892331307      540     7560 SH       SOLE                     7560        0        0
TRACTOR SUPPLY CO              COM              892356106       94     1922 SH       SOLE                     1922        0        0
TURKCELL ILETISIM HIZMETLERI   SPON ADR NEW     900111204       68     5394 SH       SOLE                     5394        0        0
TYCO INTL LTD NEW              COM              902124106     1335    45745 SH       SOLE                    45745        0        0
US BANCORP DEL                 COM NEW          902973304       45     1550 SH       SOLE                     1550        0        0
U S G CORP                     COM NEW          903293405      172     4050 SH       SOLE                     4050        0        0
ULTRAPAR PARTICIPACOES S A     SP ADR REP PFD   90400P101       13      790 SH       SOLE                      790        0        0
UNILEVER N V                   N Y SHS NEW      904784709      114     1771 SH       SOLE                     1771        0        0
UNION PAC CORP                 COM              907818108        9      139 SH       SOLE                      139        0        0
UNITED BANKSHARES INC WEST V   COM              909907107      218     6149 SH       SOLE                     6149        0        0
UNITED MICROELECTRONICS CORP   SPONSORED ADR    910873207       83    20415 SH       SOLE                    20415        0        0
UNITED PARCEL SERVICE INC      CL B             911312106       34      498 SH       SOLE                      498        0        0
UNITED TECHNOLOGIES CORP       COM              913017109      214     4186 SH       SOLE                     4186        0        0
UNITEDHEALTH GROUP INC         COM              91324P102     1741    33398 SH       SOLE                    33398        0        0
UNOVA INC                      COM              91529B106       81     3060 SH       SOLE                     3060        0        0
URBAN OUTFITTERS INC           COM              917047102       17      300 SH       SOLE                      300        0        0
VALERO ENERGY CORP NEW         COM              91913Y100      514     6500 SH       SOLE                     6500        0        0
VALUECLICK INC                 COM              92046N102       75     6151 SH       SOLE                     6151        0        0
VARIAN INC                     COM              922206107       50     1332 SH       SOLE                     1332        0        0
VERIZON COMMUNICATIONS         COM              92343V104       80     2334 SH       SOLE                     2334        0        0
VERITAS SOFTWARE CO            COM              923436109        4      178 SH       SOLE                      178        0        0
VIACOM INC                     CL B             925524308      497    15550 SH       SOLE                    15550        0        0
VODAFONE GROUP PLC NEW         SPONSORED ADR    92857W100      330    13590 SH       SOLE                    13590        0        0
WCI CMNTYS INC                 COM              92923C104       62     1965 SH       SOLE                     1965        0        0
                                                          -------- --------                               -------- -------- --------

TOTAL FOR PAGE 15                                             7156   210991                                 210991        0        0



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781         SCHEDULE 13F WORKSHEET   AS OF 06/30/2005          PAGE 16



                                                                  FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER          VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS     SOLE    SHARED    NONE
------------------------------ ---------------- --------- -------- -------- --- ---- ------- ------------ -------- -------- --------
                                                                                           
WPP GROUP PLC                  SPON ADR NEW     929309300      164     3230 SH       SOLE                     3230        0        0
WACHOVIA CORP 2ND NEW          COM              929903102        5      109 SH       SOLE                      109        0        0
WADDELL & REED FINL INC        CL A             930059100       76     4133 SH       SOLE                     4133        0        0
WAL MART STORES INC            COM              931142103      485    10066 SH       SOLE                    10066        0        0
WAL MART STORES INC            COM              931142103        7      150 SH       DEFINED                   150        0        0
WALGREEN CO                    COM              931422109       68     1500 SH       SOLE                     1000        0      500
WASHINGTON MUT INC             COM              939322103       46     1150 SH       SOLE                      550        0      600
WASTE CONNECTIONS INC                           941053100      650    17450 SH       SOLE                    17450        0        0
WASTE MGMT INC DEL             COM              94106L109      232     8205 SH       SOLE                     8205        0        0
WATERS CORP                    COM              941848103      140     3783 SH       SOLE                     3783        0        0
WATSON PHARMACEUTICALS INC     COM              942683103        4      150 SH       SOLE                      150        0        0
WEBSENSE INC                   COM              947684106      142     2957 SH       SOLE                     2957        0        0
WEBSTER FINL CORP CONN         COM              947890109      106     2280 SH       SOLE                     2280        0        0
WELLS FARGO & CO NEW           COM              949746101      503     8175 SH       SOLE                     8175        0        0
WESTERN GAS RES INC            COM              958259103       66     1907 SH       SOLE                     1907        0        0
WEYERHAEUSER CO                COM              962166104        2       39 SH       SOLE                       39        0        0
WINNEBAGO INDS INC             COM              974637100       71     2171 SH       SOLE                     2171        0        0
WINTRUST FINANCIAL CORP        COM              97650W108       54     1033 SH       SOLE                     1033        0        0
WOLVERINE WORLD WIDE INC       COM              978097103      147     6130 SH       SOLE                     6130        0        0
WYETH                                           983024100      467    10495 SH       SOLE                    10495        0        0
XEROX CORP                     COM              984121103       65     4750 SH       SOLE                     4750        0        0
YORK INTL CORP NEW             COM              986670107      300     7900 SH       SOLE                     7900        0        0
YUM BRANDS INC                 COM              988498101       26      500 SH       SOLE                      500        0        0
ZIMMER HLDGS INC               COM              98956P102      920    12080 SH       SOLE                    12080        0        0
                                                          -------- --------                               -------- -------- --------

TOTALS FOR PAGE 16                                            4746   110343                                 109243        0     1100

GRAND TOTALS                                               1179183 41235950                               40248742    23524   963684