e424b3
Filed Pursuant to Rule 424(b)(3)
Registration No. 333-167894
PROSPECTUS SUPPLEMENT NO. 4
TO THE PROSPECTUS DATED JULY 21, 2010
Resolute Energy Corporation
This Prospectus Supplement No. 4 updates, amends and supplements our Prospectus dated
July 21, 2010, as previously supplemented by Prospectus Supplement No. 1 dated August 17, 2010,
Prospectus Supplement No. 2 dated November 18, 2010 and Prospectus Supplement No. 3 dated March 8,
2011.
We have attached to this Prospectus Supplement No. 4 the Annual Report on Form 10-K, as filed
with the Securities and Exchange Commission on March 14, 2011. The attached information updates,
amends and supplements our Prospectus dated July 21, 2010, as previously supplemented.
This Prospectus Supplement No. 4 should be read in conjunction with the Prospectus, as
previously supplemented. To the extent information in this Prospectus Supplement No. 4 differs
from, updates or conflicts with information contained in the Prospectus, as previously
supplemented, the information in this Prospectus Supplement No. 4 is the more current information.
Investing in our common stock involves a high degree of risk. You should review carefully the
Risk Factors beginning on page 11 of the Prospectus dated
July 21, 2010 and on page 28 of the
Annual Report on Form 10-K for the year ended December 31, 2010 for a discussion of certain risks
that you should consider.
Neither the Securities and Exchange Commission nor any state securities commission has
approved or disapproved of these securities or passed upon the adequacy or accuracy of this
prospectus supplement. Any representation to the contrary is a criminal offense.
The date of this prospectus supplement is March 17, 2011.
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D. C.
20549
FORM 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31,
2010
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File
No. 001-34464
RESOLUTE ENERGY
CORPORATION
(Exact Name of Registrant as Specified in its Charter)
|
|
|
Delaware
|
|
27-0659371
|
(State or other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer Identification
Number)
|
|
|
|
1675 Broadway, Suite 1950
Denver, CO
|
|
80202
|
(Address of Principal Executive
Offices)
|
|
(Zip Code)
|
(303) 534-4600
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
Title of Each Class
|
|
|
Name of Exchange on Which
Registered
|
Common Stock, par value $0.0001 per share
|
|
|
New York Stock Exchange
|
Warrants, each exercisable for one share of Common Stock
|
|
|
New York Stock Exchange
|
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act
Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15 of the
Exchange Act
Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes o No o
Indicate by check mark if delinquent filers pursuant to
item 405 of
Regulation S-K
(§ 229.405 of this chapter) is not contained herein,
and will not be contained, to the best of the registrants
knowledge, indefinite proxy or information statements
incorporated by reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
Large accelerated filer
o
|
|
Accelerated
filer þ
|
Non-accelerated filer
o
|
|
Smaller reporting
company o
|
(Do not check if a smaller reporting company)
|
|
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of registrants common stock
held by non-affiliates on June 30, 2010, computed by
reference to the price at which the common stock was last sold
as posted on the New York Stock Exchange, was
$405.2 million.
As of March 10, 2011, 56,345,041 shares of the
Registrants $0.0001 par value Common Stock were
outstanding.
The following documents are incorporated by reference herein:
Portions of the definitive Proxy Statement of Resolute Energy
Corporation to be filed pursuant to Regulation 14A of the
general rules and regulations under the Securities Exchange Act
of 1934, as amended, for the 2011 annual meeting of stockholders
(Proxy Statement) are incorporated by reference into
Part III of this
Form 10-K.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Annual Report on
Form 10-K
contains forward-looking statements as that term is
defined in the Private Securities Litigation Reform Act of 1995.
The use of any statements containing the words
anticipate, intend, believe,
estimate, project, expect,
plan, should or similar expressions are
intended to identify such statements. Forward-looking statements
included in this report relate to, among other things, expected
future production, expenses and cash flows in 2011 and beyond,
the nature, timing and results of capital expenditure projects,
amounts of future capital expenditures, our plans with respect
to future acquisitions, our future debt levels and liquidity,
future derivative activities and future compliance with
covenants under our revolving credit facility. Although we
believe that the expectations reflected in such forward-looking
statements are reasonable, those expectations may prove to be
incorrect. Disclosure of important factors that could cause
actual results to differ materially from our expectations, or
cautionary statements, are included under the heading Risk
Factors in this report. All forward-looking statements
speak only as of the date made. All subsequent written and oral
forward-looking statements attributable to us, or persons acting
on our behalf, are expressly qualified in their entirety by the
cautionary statements. Except as required by law, we undertake
no obligation to update any forward-looking statement. Factors
that could cause actual results to differ materially from our
expectations include, among others, those factors referenced in
the Risk Factors section of this report and such
things as:
|
|
|
|
|
volatility of oil and gas prices, including reductions in prices
that would adversely affect our revenue, income, cash flow from
operations, liquidity and reserves;
|
|
|
|
inaccuracy in reserve estimates and expected production rates;
|
|
|
|
discovery and development of, and our ability to replace oil and
gas reserves;
|
|
|
|
our future cash flow, liquidity and financial position;
|
|
|
|
the success of our business and financial strategy, derivative
strategies and plans;
|
|
|
|
the amount, nature and timing of our capital expenditures,
including future development costs;
|
|
|
|
Availability of capital and financing;
|
|
|
|
the effectiveness and results of our
CO2
flood program;
|
|
|
|
the success of the development plan and production from our oil
and gas properties and particularly the Aneth Field Properties;
|
|
|
|
the timing and amount of future production of oil and gas;
|
|
|
|
the completion and success of exploratory drilling in the Bakken
trend of the Williston Basin;
|
|
|
|
availability of drilling, completion and production equipment;
|
|
|
|
our operating costs and other expenses;
|
|
|
|
the success in marketing oil and gas;
|
|
|
|
competition in the oil and gas industry;
|
|
|
|
operational problems, or uninsured or underinsured losses
affecting our operations;
|
|
|
|
the impact and costs related to compliance with or changes in
laws or regulations governing our oil and gas operations;
|
|
|
|
our relationship with the Navajo Nation, the local Navajo
community in the area where we operate and Navajo Nation Oil and
Gas Company, as well as the timing of when certain purchase
rights held by Navajo Nation Oil and Gas Company become
exercisable;
|
|
|
|
the impact of weather and the occurrence of disasters, such as
fires, floods and other events and natural disasters;
|
|
|
|
environmental liabilities;
|
|
|
|
|
|
anticipated
CO2
supply which is currently sourced exclusively from Kinder Morgan
CO2
Company, L.P. (Kinder Morgan);
|
|
|
|
risks related to our level of indebtedness;
|
|
|
|
developments in oil and gas-producing countries;
|
|
|
|
loss of senior management or technical personnel;
|
|
|
|
acquisitions and other business opportunities (or the lack
thereof) that may be presented to and pursued by us;
|
|
|
|
risk factors discussed or referenced in this report; and
|
|
|
|
other factors, many of which are beyond our control.
|
PART I
Item 1. and
2. BUSINESS AND PROPERTIES
RESOLUTES
BUSINESS
Resolute Energy Corporation (Resolute or the
Company), a Delaware corporation incorporated on
July 28, 2009, was formed to consummate a business
combination with Hicks Acquisition Company I, Inc.
(HACI), a Delaware corporation incorporated on
February 26, 2007. HACI was a blank check company that was
formed to acquire through a merger, capital stock exchange,
asset acquisition, stock purchase, reorganization or similar
business combination, one or more businesses or assets.
HACIs initial public offering (the Offering)
was consummated on October 3, 2007. HACI had not engaged in
any operations or generated any operating revenue prior to the
business combination with Resolute.
On September 25, 2009 (the Acquisition Date),
HACI consummated a business combination under the terms of a
Purchase and IPO Reorganization Agreement (Acquisition
Agreement) with Resolute and Resolute Holdings Sub, LLC
(Sub), whereby, through a series of transactions,
HACIs stockholders collectively acquired a majority of the
outstanding shares of Resolute common stock (the Resolute
Transaction). As a result of the Resolute Transaction,
Resolute owned, directly or indirectly, 100% of the equity
interests of Resolute Natural Resources Company, LLC
(Resources), WYNR, LLC (WYNR), BWNR, LLC
(BWNR), RNRC Holdings, Inc. (RNRC), and
Resolute Wyoming, Inc. (RWI) (formerly known as
Primary Natural Resources, Inc. (PNR)), and owned a
99.996% equity interest in Resolute Aneth, LLC
(Aneth), (collectively Predecessor
Resolute). The entities comprising Predecessor Resolute
prior to the Resolute Transaction were wholly owned by Sub
(except for Aneth, which was 99.996% owned by Sub), which in
turn is a wholly-owned subsidiary of Resolute Holdings, LLC
(Holdings). Under accounting principles generally
accepted in the United States (GAAP), HACI was the
accounting acquirer. Effective December 31, 2010, Aneth
became a wholly-owned subsidiary of the Company.
Resolute is an independent oil and gas company engaged in the
exploration, exploitation and development of its oil and gas
properties located in Utah, Wyoming, North Dakota and, to a
lesser extent, properties in Alabama and Oklahoma. Approximately
88% of Resolutes revenue is generated from the sale of oil
production. Resolutes main focus is on increasing reserves
and production from its properties located in Utah (its
Aneth Field Properties), North Dakota (its
Bakken Properties) and Wyoming and Oklahoma (its
Wyoming Properties), while improving efficiency and
controlling operational costs.
Resolute has completed a number of exploitation projects that
have increased its proved developed reserve base, and it has
plans for additional expansion and enhancement projects.
Resolute plans to further expand its reserve base through a
focused acquisition strategy by looking to acquire properties
that have upside potential through development drilling and
exploitation projects and through the acquisition, exploration
and exploitation of acreage that appears to contain relatively
low risk and repeatable drilling opportunities. Also, Resolute
seeks to reduce the effect of short-term commodity price
fluctuations on its cash flow through the use of various
derivative instruments.
Resolutes largest asset, constituting 92% of its proved
reserves, is its ownership of working interests in Greater Aneth
Field (Aneth Field), a mature, long-lived oil
producing field located in the Paradox Basin on the Navajo
Reservation in southeast Utah. Resolute owns a majority of the
working interests in, and is the operator of, three federal
production units covering approximately 43,000 gross acres.
These are the Aneth Unit, in which Resolute owns a 62% working
interest, the McElmo Creek Unit, in which Resolute owns a 75%
working interest, and the Ratherford Unit, in which Resolute
owns a 59% working interest. Resolute believes that
significantly more oil can be recovered from its Aneth Field
Properties through industry standard secondary and tertiary
recovery techniques. As of December 31, 2010, Resolute had
interests in, and operated 397 gross (260 net) active
producing wells and 334 gross (218 net) active water and
CO2
injection wells in its Aneth Field Properties. The crude oil
produced from the Aneth Field Properties is generally
characterized as light, sweet crude oil that is highly desired
as a refinery blending feedstock.
1
Resolutes Wyoming Properties are largely located in the
Powder River Basin of Wyoming and constitute approximately 7% of
Resolutes net proved reserves. Hilight Field, anchoring
the Wyoming production and reserves, produces oil and gas from
the Muddy formation as well as shallow coalbed methane
(CBM). Resolute also owns properties in eastern
Wyoming and Oklahoma that produce oil and gas. As of
December 31, 2010, the Wyoming Properties consisted of
465 gross (418 net) active producing wells and 8 gross
(6 net) active water injection wells and Resolute operates all
but 6 gross (1 net) wells. In addition, Resolute holds
exploration leasehold rights in Wyomings Big Horn Basin.
As of December 31, 2010, Resolute had acquired interests in
approximately 83,452 gross (29,465 net leasehold)
acres in Williams and McKenzie Counties, North Dakota. These
leaseholds are located within the Bakken shale trend of the
Williston Basin. Although the Middle Bakken formation is the
primary objective of the Companys exploration activities,
secondary objectives include the Three Forks, Madison and Red
River formations. During 2010, the Company acquired an interest
in one completed well and participated in drilling and
completing one horizontal well. Additionally, Resolute is party
to a contract with Marathon Oil Corporation
(Marathon), under which it has earned an additional
3,870 net acres as of January 16, 2011. As of
December 31, 2010, Resolute had interests in, but was not
the operator of 2 gross (0.5 net) active wells. The Company
participated in drilling activities on five additional wells
during 2010 which are expected to be completed during 2011, and
anticipates participating in drilling and completing between
fourteen to sixteen new wells in 2011.
As of December 31, 2010, Resolutes estimated net
proved reserves were approximately 64.7 million equivalent
barrels of oil (MMBoe), of which approximately 39%
were proved developed producing reserves and approximately 78%
were oil. The pre-tax
PV-10 of
Resolutes net proved reserves at December 31, 2010,
was $848 million and the standardized measure of its
estimated net proved reserves as of December 31, 2010, was
$587.0 million. For additional information about the
calculation of Resolutess
PV-10 and
its standardized measure, please read Business and
Properties Estimated Net Proved Reserves.
The following table sets forth summary information attributable
to Resolutes estimated net proved reserves that is derived
from its December 31, 2010, reserve report which was
developed by Resolute and audited by Netherland,
Sewell & Associates, Inc. (NSAI),
independent petroleum engineers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Net
|
|
|
|
Estimated Net Proved Reserves as of December 31, 2010
|
|
|
Daily
|
|
|
|
Proved
|
|
|
Proved
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
|
|
|
|
Developed
|
|
|
Developed
|
|
|
Proved Undeveloped
|
|
|
|
|
|
Total
|
|
|
(Boe per day)
|
|
|
|
Producing
|
|
|
Non-Producing
|
|
|
CO2
|
|
|
Drilling
|
|
|
Total
|
|
|
Proved
|
|
|
(1)
|
|
|
Aneth Field Properties (MMBoe)
|
|
|
22.1
|
|
|
|
8.3
|
|
|
|
29.0
|
|
|
|
0.4
|
|
|
|
29.4
|
|
|
|
59.8
|
|
|
|
5,682
|
|
Wyoming Properties (MMBoe)
|
|
|
2.8
|
|
|
|
1.0
|
|
|
|
|
|
|
|
1.0
|
|
|
|
1.0
|
|
|
|
4.8
|
|
|
|
1,787
|
|
Bakken Properties (MMBoe)
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1
|
|
|
|
9
|
|
Total (MMBoe)
|
|
|
25.0
|
|
|
|
9.3
|
|
|
|
29.0
|
|
|
|
1.4
|
|
|
|
30.4
|
|
|
|
64.7
|
|
|
|
7,478
|
|
Future operating costs ($/Boe)(2)
|
|
$
|
28.71
|
|
|
$
|
11.75
|
|
|
$
|
8.34
|
|
|
$
|
8.52
|
|
|
$
|
8.35
|
|
|
$
|
16.72
|
|
|
|
|
|
Future production taxes ($/Boe)(3)
|
|
$
|
10.13
|
|
|
$
|
9.09
|
|
|
$
|
8.48
|
|
|
$
|
6.37
|
|
|
$
|
8.38
|
|
|
$
|
9.16
|
|
|
|
|
|
Future PUD development costs (millions)(4)
|
|
|
|
|
|
|
|
|
|
$
|
375.6
|
|
|
$
|
22.9
|
|
|
$
|
398.6
|
|
|
|
|
|
|
|
|
|
Future PUD development costs ($/Boe)(5)
|
|
|
|
|
|
|
|
|
|
$
|
12.96
|
|
|
$
|
16.69
|
|
|
$
|
13.13
|
|
|
|
|
|
|
|
|
|
|
|
|
1)
|
|
For the year ended
December 31, 2010.
|
|
2)
|
|
Determined by dividing
Resolutes estimated future operating costs as of
December 31, 2010, by total estimated net proved reserves
as of December 31, 2010, for each reserve category.
|
|
3)
|
|
Determined by dividing
Resolutes estimated future production taxes as of
December 31, 2010, by total estimated net proved reserves
as of December 31, 2010, for each reserve category.
|
|
4)
|
|
Future development costs include
costs incurred in connection with the initiation, extension and
expansion of
CO2
flood projects, including
CO2
purchases, drilling of development wells, upgrades to field
infrastructure, workovers of producing wells and recompletion of
existing wells into new producing zones.
|
|
5)
|
|
Determined by dividing
Resolutes estimated total future development costs related
to reserves classified as proved undeveloped by total estimated
net proved undeveloped reserves as of December 31, 2010.
|
2
Resolutes
Business Strategies
Bring Proved Developed Non-Producing and Proved Undeveloped
Reserves into Production. At December 31, 2010,
Resolute had estimated net proved reserves of approximately
39.7 MMBoe that were classified as proved developed
non-producing and proved undeveloped. An estimated
37.4 MMBoe, or 94% of those reserves, are attributable to
recoveries associated with expansions, extensions and processing
of the tertiary recovery
CO2
floods that are currently in operation on Resolutes Aneth
Field Properties. Resolute incurred approximately
$37.3 million of capital expenditures related to the Aneth
Field Properties during 2010, and Resolute expects to incur an
additional $446.7 million of capital expenditures over the
next 29 years (including purchases of
CO2),
in connection with bringing those incremental reserves
attributable to Resolutes
CO2
flood projects into production. Resolutes current plan
anticipates approximately $198.4 million of these future
capital expenditures will be incurred from 2011 through 2013.
Increase Production and Improve Efficiency of Operations on
Resolutes Existing Properties. Resolutes
management team has experience in managing operationally
intensive oil and gas properties. As the operator of the Aneth
Field Properties, Resolute has the ability to directly manage
its costs, control the timing of its exploitation activities and
effectively implement programs to increase production and
improve the efficiency of its operations. For example,
Predecessor Resolute initiated a program to actively work with
vendors to reduce labor and material costs. Predecessor Resolute
also conducted a proprietary
3-D seismic
survey of the Aneth Unit in 2007, which is the first
3-D seismic
survey covering Aneth Field. Resolute expects that the data
obtained from this seismic survey will provide information to
enable it to more efficiently develop and improve the recovery
from its Aneth Field Properties. In addition, soon after
Predecessor Resolute acquired properties from Chevron and
ExxonMobil and became the operator of the Aneth, McElmo Creek
and Ratherford Units, Predecessor Resolute undertook a program
of repair and maintenance of those producing assets. As a result
of these efforts, Resolute has seen a reduction in well workover
costs. Also, because Resolute is the operator of three federal
units in Aneth Field, it has been able to assemble a critical
mass of employees and projects and allocate its resources across
a broader area in a more efficient manner than was previously
the case when each unit had a different operator.
Pursue Acquisitions of Properties with Development
Potential. From inception, Predecessor Resolutes
goal was to grow its reserve base through a focused acquisition
strategy. It completed three significant acquisitions, two in
Utah and one in Wyoming. Substantially all of its Aneth Field
Properties were acquired through significant purchases in
November 2004 and April 2006. Predecessor Resolute then acquired
its Wyoming Properties in July 2008. Resolute will continue to
look to acquire similar producing properties in the continental
United States that have upside potential through relatively
low-risk development drilling and exploitation projects. It
believes its knowledge of various operating areas, strong
management and staff and solid industry relationships will allow
it to find, capitalize on and integrate strategic acquisition
opportunities in various areas.
Acquire and Explore Properties in Oil Prone
Areas. Resolute has acquired leasehold interests in the
Williston Basin that are prospective for oil production in the
Middle Bakken formation as well as other formations. Resolute
intends to explore these properties and to acquire, explore and
develop other properties in areas of the United States that
are prospective for production of oil or natural gas liquids
(NGL).
Reduce Commodity Price Risk through
Derivatives. Resolute seeks to reduce the effect of
short-term commodity price fluctuations and achieve less
volatile and more predictable cash flows through the use of
various derivative instruments such as swaps, puts, calls and
collars. Resolute expects to continue to use these financial
arrangements to reduce its commodity price risk. As of
December 31, 2010, Resolute had in place oil swaps covering
approximately 60% of its anticipated 2011 oil production at a
weighted average price of $68.26 per Bbl, oil collars covering
approximately 5% of its anticipated 2011 oil production with a
floor of $80.00 per Bbl and a ceiling of $90.00 per Bbl, gas
swaps covering approximately 47% of its anticipated 2011 gas
production at a weighted average price of $9.32 per MMBtu, and
gas basis derivatives at a weighted average price of $1.40 per
MMBtu covering approximately 57% of its anticipated 2011 gas
production. Additional instruments are also in place for future
years. See Item 7A Quantitative and Qualitative
Disclosures about Market Risk for additional
information.
3
Competitive
Strengths
A High Quality Base of Long-Lived Oil Producing
Properties. The Aneth Field Properties have several
characteristics that Resolute believes will provide a stable
production platform with which to fund its development and
growth activities:
|
|
|
|
|
The properties are expected to have a long productive life. As
of December 31, 2010, the proved developed producing
reserves had a
reserves-to-production
ratio of approximately 11 years and the total proved
reserves had a
reserves-to-production
ratio of 29 years.
|
|
|
|
The light, sweet crude oil produced from its Aneth Field
Properties is more attractive to refineries than the heavy or
sour crude oil found in many areas, including the Permian Basin.
|
Properties with Significant Low-Risk and Low-Cost Development
Opportunities. As of December 31, 2010,
approximately 39.7 MMBoe, or 61% of Resolutes
estimated net proved reserves, were classified as proved
developed non-producing or proved undeveloped. An estimated
37.4 MMBoe, or 94% of those reserves, are attributable to
recoveries associated with expansions, extensions and processing
of the tertiary recovery
CO2
floods that are currently in operation on Resolutes Aneth
Field Properties. Resolutes current development plan for
its Aneth Field Properties indicates that in five years the
daily production rate, on a Boe basis, should be 84% higher than
the average production rate achieved during the twelve months
ended December 31, 2010. After that, Resolute expects the
production rate to remain relatively stable for approximately
five years and then begin a natural decline. Resolute believes
these development projects, particularly its planned
CO2
flood projects, are relatively low risk compared to other
conventional drilling-focused exploration and production
activities, in large part because of the successful results of
the McElmo Creek Unit
CO2
flood program that has been in operation since 1985 and because
of the observed response from the
CO2
flood expansion Resolute has undertaken in the Aneth Unit.
Following the initiation of the
CO2
flood project in the McElmo Creek Unit in 1985, oil production
from the unit increased by approximately 30% over a thirteen
year period (approximately 22% as a result of the
CO2
flood project and approximately 8% as a result of 24 newly
drilled wells). Production then returned to a state of natural
decline in 1998. Because of similar geological characteristics
across Resolutes Aneth Field Properties, Resolute expects
to achieve analogous incremental reserves in Aneth Unit as were
seen in McElmo Creek Unit, but at accelerated production rates,
due to the higher rate of
CO2
injection in Resolutes Aneth Unit project.
Operating Control Over the Resolute
Properties. Resolute is the operator of the Aneth,
McElmo Creek and Ratherford Units. As a result of having a
critical mass of employees, projects, and operating control
across the three federal units encompassing approximately
43,000 acres, it has the ability to utilize its employees
on a prioritized basis. Because Resolute is the operator of all
of its Aneth Field Properties, it believes it can attract
contract services, materials and equipment from a broader market
and negotiate more favorable terms than would otherwise be
available. Resolute also has the ability to control the timing,
scope and costs of development projects undertaken in its Aneth
Field Properties. Resolute also operates Hilight Field and most
of its other Wyoming Properties.
Experienced Management Team with Operational, Transactional
and Financial Experience in the Energy Industry. With
an average industry work experience of more than 25 years,
the senior management team of Resolute has considerable
experience in acquiring, exploring, exploiting, developing and
operating oil and gas properties, particularly in operationally
intensive oil and gas fields. Three members of its senior
management who formed Holdings in 2004 previously worked
together as part of the senior management team of HS Resources,
Inc., an independent oil and gas company that was listed on the
New York Stock Exchange and primarily operated in the
Denver-Julesburg Basin in northeast Colorado. HS Resources
conducted resource development programs, managed and enhanced a
gas gathering and processing system and built a hydrocarbon
physical marketing and transportation business. Its development
activities included drilling new wells, deepening wells and
recompleting and refracturing existing wells to add reserves and
enhance production. HS Resources also had an active program of
acquiring producing properties and properties with development
potential. HS Resources was acquired by Kerr-McGee Corporation
in 2001.
4
Aneth
Field
Aneth Field, located in San Juan County, Utah, was
discovered by Texaco in 1956 and was subsequently developed by
several large integrated oil companies. It is the largest oil
field in the Paradox Basin. Resolutes Aneth Field
Properties cover approximately 43,000 acres and during the
twelve months ended December 31, 2010, gross production
from the Aneth Field Properties averaged 9,690 barrels of
oil per day.
The primary producing horizon in Aneth Field is the
Pennsylvanian-age Desert Creek formation, which is a
carbonate algal-mound formation with an average depth of
approximately 5,525 feet. While there is some reservoir
heterogeneity in Aneth Field, development of the reserves
generally has been accomplished with well-tested methodologies,
including drilling and infilling vertical wells, horizontal
drilling, waterflood activities and
CO2
flooding. For administrative, organizational and operational
reasons, in 1961 Aneth Field was divided into four separate
federal production units to facilitate efficient development of
the field and recovery of reserves. The three units that
Resolute operates, the Aneth Unit, the McElmo Creek Unit and the
Ratherford Unit, which constitute Resolutes Aneth Field
Properties, possess substantially similar geologic and operating
characteristics.
Predecessor Resolute acquired its Aneth Field Properties
primarily through two significant acquisitions. In November
2004, it acquired a 53% operating working interest in the Aneth
Unit, a 15% non-operating working interest in the McElmo Creek
Unit and a 3% non-operating working interest in the Ratherford
Unit (Chevron Properties). In the April 2006
acquisition, it acquired an additional 7.5% non-operating
working interest in the Aneth Unit, a 60% operating working
interest in the McElmo Creek Unit and a 56% operating working
interest in the Ratherford Unit (ExxonMobil
Properties).
Predecessor Resolute acquired its Aneth Field Properties in
connection with its strategic alliance with Navajo Nation Oil
and Gas Company, Inc. ( NNOG), an oil and gas
company owned by the Navajo Nation. NNOG maintains a minority
interest in each of the Chevron Properties and the ExxonMobil
Properties and possesses options to purchase additional minority
interests in those properties from Resolute under certain
circumstances. Please read Resolutes
Business Relationship with the Navajo
Nation.
Aneth Unit. During the twelve months ended
December 31, 2010, Aneth Unit production averaged
approximately 3,613 barrels of oil per day (gross) from
161 gross (99 net) active producing wells. Additionally,
Resolute operates 150 gross (93 net) active injection wells
in the Aneth Unit. Since the discovery of oil at the site in
1956, the Aneth Unit has produced a total of approximately
154 MMBbl of oil. Aneth Unit was originally developed with
vertical wells drilled on
80-acre
spacing and was infill drilled to
40-acre
spacing in the 1970s. Since unitization in 1961, the unit has
been under waterflood. Between 1994 and 1998, an affiliate of
Texaco operated the Aneth Unit and drilled 43 multi-lateral
horizontal wells (23 producers and 20 injectors). Most of these
horizontal wells were utilized to create a horizontal waterflood
pattern on the eastern side of the unit. In 1998, the injectors
in two square miles of the Aneth Unit were converted to a
water-alternating-gas
CO2
pilot project to assess the possibility of a field-wide
CO2
injection flood program. The multi-lateral horizontal wells and
the pilot
CO2
program were successful in increasing production rate and adding
reserves, however, the pilot
CO2
program was never expanded into a unit-wide program. Predecessor
Resolute became operator of the Aneth Unit on December 1,
2004, and has been successful in reducing the decline rate such
that the average daily gross oil production from the Aneth Unit
as a whole has remained relatively constant since the time of
acquisition.
McElmo Creek Unit. During the twelve months ended
December 31, 2010, McElmo Creek Unit production averaged
approximately 3,925 barrels of oil per day (gross) from
139 gross (104 net) active producing wells. Resolute
operates 107 gross (80 net) active injection wells on the
McElmo Creek Unit. Since its discovery, the McElmo Creek Unit
has produced a total of approximately 164 MMBbl of oil. The
McElmo Creek Unit has been under waterflood since the early
1960s and prior operators commenced infill drilling to
40-acre
spacing during the 1970s. A stabilized oil production decline
trend was established for the waterflood over approximately
seven years prior to the initiation of a
CO2
flood program in 1985. Following the initiation of the
CO2
flood project in the McElmo Creek Unit in 1985, oil production
from the unit increased by approximately 30% over a 13 year
period (approximately 22% as a result of the
CO2
flood project and approximately 8% as a result of 24 newly
drilled wells). Production then returned to a state of natural
decline in 1998. Prior to Predecessor Resolutes
acquisition of the ExxonMobil Properties, the McElmo Creek Unit
was operated by ExxonMobil. Predecessor Resolute became operator
of the McElmo Creek Unit on June 1, 2006, and was
successful in increasing the average daily
5
gross production rate. This was due to a number of factors,
including its efforts to return wells to operation, improve
artificial lift capacity at producing wells, improve compressor
run times, increase production from new horizontal drilling,
reduce freeze problems in the winter months and increase
CO2
injection.
Ratherford Unit. During the twelve months ended
December 31, 2010, Ratherford Unit production averaged
approximately 2,152 barrels of oil per day (gross) from
97 gross (57 net) active producing wells. Resolute operates
77 gross (45 net) active injection wells on the Ratherford
Unit. Since discovery, the Ratherford Unit has produced a total
of approximately 103 MMBbl of oil. The core of the
Ratherford Unit has been developed with horizontal wells, while
the edges of the unit have been developed with vertical wells.
Predecessor Resolute became operator of the Ratherford Unit on
June 1, 2006, and was successful in increasing the average
daily gross production rate. This increase in production
resulted from a number of factors, including its efforts to
improve artificial lift capacity at producing wells, increase
production from new horizontal drillings, return wells to
operation and increase water injection resulting from injection
well cleanouts.
Wyoming
Properties
Resolutes Wyoming Properties consist of three units in
Hilight Field, minor
non-unitized
Muddy formation production in the Hilight area,
non-unitized
CBM production in the Hilight area and twelve other small fields
in Wyoming. Resolute also owns interests in two small fields in
Oklahoma. All but one of the Wyoming Properties are operated by
Resolute.
Hilight Field consists of the Jayson Unit, the Grady Unit, the
Central Hilight Unit and the South Hilight Unit. Resolute has an
82.7% working interest in the Jayson Unit, an 82.5% working
interest in the Grady Unit and a 98.5% working interest in
Central Hilight Unit. The Jayson, Grady and Central Hilight
Units cover an area of almost 50,000 acres, and are
operated by Resolute. Hilight Field was discovered by Inexco Oil
Company in 1969, was developed on
160-acre
spacing, unitized in
1971-1972
and underwent waterflood between 1972 and the mid-1990s. As of
December 31, 2010, there were 145 gross (137 net)
active producing wells, and cumulative production through
December 31, 2010 from Resolutes three operated units
was 68 MMBbl of oil and 150 Bcf of gas. Average daily
gross production for the twelve months ending December 31,
2010 was 217 Bbl of oil and 9,651 Mcf of gas per day.
Net proved reserves assigned to these properties as of
December 31, 2010 were 4.8 MMBoe. Muddy formation
sandstones form the main reservoir in the field. Average depth
to the Muddy formation is approximately 9,100 ft. Minor
production also comes from the Upper Cretaceous Niobrara, Upper
Cretaceous Turner and Pennsylvanian Minnelusa reservoirs. Recent
activity includes 21 infill wells, including three horizontal
laterals drilled by the prior operator in 2006 and 2007, and
seven Muddy re-stimulation, or refrac projects performed in
2010. The Company anticipates performing 19 to 21 Muddy refracs
between 2011 and 2013. Future activity may include the
continuation of the infill and refrac programs, new drilling to
extend the field boundaries, and exploration for unconventional
oil from the overlying Niobrara Carbonate and Mowry shales. The
Company recompleted two Mowry wells in 2010 and anticipates
recompleting an additional six Mowry wells in 2011.
Resolutes CBM production in the Hilight area comes from
262 gross (241 net) producing wells, of which
175 gross (162 net) were shut-in as of December 31,
2010. Average daily gross production for the twelve months
ending December 31, 2010, was 1,923 Mcf per day.
Although it varies from well to well, Resolute has an average of
approximately 91% working interest in its Hilight area CBM
properties. No net proved reserves were attributable to these
wells as of December 31, 2010. The Wyodak-Anderson coals of
the Paleocene Fort Union formation are the reservoir for
this shallow gas reserve. Average depth of the reservoir is less
than 500 feet. Recent activity by the prior operator
includes seventeen wells that were drilled to extend the central
portion of the field to the east. Since Predecessor Resolute
took over operations, the CBM field has undergone downsizing and
reconfiguration in an attempt to find the most economic balance
between lease operating expenses and production.
Resolute also has working interests in twelve small fields in
Wyoming and two in Oklahoma. Currently, Resolute operates wells
in Campbell, Carbon, Natrona and Crook counties, Wyoming, and
Dewey and Woodward counties, Oklahoma. During the twelve months
ending December 31, 2010, these properties produced an
average of approximately 256 barrels of oil per day from
58 gross (40 net) active producing wells. In addition,
6
there are 5 gross (3 net) active water injection wells. Net
proved reserves assigned to these properties as of
December 31, 2010 were 1.7 MBoe.
Williston Basin
Properties
As of December 31, 2010, Resolute has acquired interests in
approximately 83,452 gross (29,465 net leasehold)
acres in Williams and McKenzie Counties, North Dakota, the
majority of which is undeveloped. This acreage is located within
the Bakken shale trend of the Williston Basin. Although the
Middle Bakken formation is the primary objective of the
Companys exploration activities, secondary objectives
include the Three Forks, Madison and Red River formations.
Additionally, Resolute is party to a contract with Marathon Oil
Corporation (Marathon) under which it has earned an
additional 3,870 net acres as of January 16, 2011. For
2011, Resolute has allocated approximately $42 million for
acreage acquisition, drilling and completion activities in this
area, and expects to participate in drilling and completing
between fourteen to sixteen horizontal wells during 2011.
Exploration
Properties
Big Horn Basin Properties. Predecessor Resolute
developed a grassroots exploration concept in early 2005 to
target an unconventional oil resource in the Mowry shale of the
Big Horn Basin in northwest Wyoming. Since that time, the Mowry
shale has become an emerging oil play over a larger area in
northern Wyoming and southern Montana. Predecessor Resolute
entered into an area of mutual interest agreement effective
November 1, 2006, with Fidelity Exploration and Production
Company (Fidelity) covering acreage in the southeast
part of the basin where 22,644 gross acres were jointly
acquired on a
50-50 basis.
That agreement has expired, but the acreage remains subject to a
joint operating agreement for its remaining term. In addition,
both Resolute and Fidelity independently control additional
leaseholds in the adjacent areas. The emerging Mowry shale oil
resource play is the primary reservoir target; and the Frontier
and Phosphoria formations are secondary reservoir targets. A
well to test the Mowry is tentatively planned for 2011. Resolute
has not yet commenced development of this asset. As of
December 31, 2010, Resolute holds 80,353 gross (69,731
net) acres in the play with all of its leased properties having
at least five years remaining on the lease term.
Black Warrior Basin Properties. In mid-2005,
Predecessor Resolute initiated an exploration program in the
Black Warrior Basin of northwest Alabama that targeted
unconventional gas resources in the Devonian Chattanooga shale,
the Mississippian Floyd shale, and the Pennsylvanian Pottsville
coals. Approximately 32,754 net acres are currently leased.
Predecessor Resolute drilled a vertical well in April 2007 that
penetrated all three objectives and was cased without a
completion attempt. It later entered into a participation
agreement with Huber Energy LLC (Huber), effective
June 26, 2008, under which Huber can earn an interest in
the acreage by incurring all costs on specific development
activities. Huber re-entered Resolutes vertical well and
completed the Chattanooga shale and recovered gas, but at
uneconomic rates. The well is currently shut-in. Huber acquired
proprietary
2-D seismic
data in July 2009 for risk reduction on potential future
operational activities targeting the Chattanooga and Floyd
shales. Huber has re-entered four CBM wells and drilled one new
well to date; but has not yet completed these wells. The
Pottsville formation has been producing CBM from adjacent areas
since the early 1980s.
Oil Recovery
Overview
When an oil field is first produced, the oil typically is
recovered as a result of natural pressure within the producing
formation. The only natural force present to move the crude oil
through the reservoir rock to the wellbore is the pressure
differential between the higher pressure in the rock formation
and the lower pressure in the wellbore. Various types of pumps
are often used to reduce pressure in the wellbore, increasing
the pressure differential. At the same time, there are many
factors that act to impede the flow of crude oil, depending on
the nature of the formation and fluid properties, such as
pressure, porosity, permeability, viscosity and water
saturation. This stage of production, referred to as
primary recovery, recovers only a small fraction of
the crude oil originally in place in a producing formation.
Many, but not all, oil fields are amenable to assistance from a
waterflood, a form of secondary recovery, which is
used to maintain reservoir pressure and to help sweep oil to the
wellbore. In a waterflood, some of the wells are used to inject
water into the reservoir while other wells are used to produce
the fluid. As the waterflood
7
matures, the fluid produced contains increasing amounts of water
and decreasing amounts of oil. Surface equipment is used to
separate the oil from the water, with the oil going to pipelines
or holding tanks for sale and the water being recycled to the
injection facilities. Primary recovery followed by secondary
recovery usually produces between 15% and 40% of the crude oil
originally in place in a producing formation.
A third stage of oil recovery is called tertiary
recovery or enhanced oil recovery
(EOR). In addition to maintaining reservoir
pressure, this type of recovery seeks to alter the properties of
the oil in ways that facilitate production. The three major
types of tertiary recovery are chemical flooding, thermal
recovery (such as a steamflood) and miscible displacement
involving
CO2
or hydrocarbon injection.
In a
CO2
flood,
CO2
is liquefied under high pressure and injected into the
reservoir. The
CO2
then mixes with the oil in a way that increases the mobilization
of bypassed oil while also reducing the oils viscosity.
The lighter components of the oil vaporize into the
CO2
while the
CO2
also condenses into the oil. In this manner, the two fluids
become miscible, mixing to form a homogeneous fluid that is
mobile and has lower viscosity and lower interfacial tension,
thus facilitating the migration of oil and gas to the producer
wells.
Miscible
CO2
flooding was first commercially successful with Chevrons
1972 miscible
CO2
flood in the SACROC field in Scurry County, Texas. According to
the Oil & Gas Journals 2010 Worldwide EOR
Survey, there were 109 miscible
CO2
projects in the United States that produced an estimated
272,000 barrels of oil per day during 2010. In addition to
Resolutes projects in its Aneth Field Properties,
CO2
projects are located in Texas, Oklahoma, New Mexico, Colorado,
Wyoming, Michigan, Louisiana and Mississippi. Six companies,
Occidental Petroleum, Kinder Morgan, Amerada Hess, Chevron,
Anadarko Petroleum and Denbury Resources are responsible for the
majority of the estimated daily production from these
CO2
projects.
Planned Operating
and Development Activities
Resolute has prepared a development program for its Aneth Field
Properties that includes
CO2
flooding, field infrastructure enhancements, recompletions,
workovers of producing and injection wells, infill drilling and
waterflood enhancement. The application of each of these
activities and technologies has been successfully established in
various locations within the Aneth Field Properties, and the
development plans have been designed to enhance or extend
projects that were tested or initiated by the previous operators
but were never fully completed due to such factors as lack of
fieldwide operatorship and lower commodity prices. Resolute
believes that its close working relationship with NNOG and the
Navajo Nation will enhance its ability to advance development of
its Aneth Field Properties.
CO2
Floods. A major component of planned activity over
the next several years involves extensions and expansions of the
CO2
floods initiated by the major oil companies, first in the McElmo
Creek Unit in 1985 and then in the Aneth Unit in 1998. The
McElmo Creek Unit
CO2
flood is virtually unit-wide, whereas the Aneth Unit
CO2
flood was limited to a pilot project covering approximately two
square miles in the northeast corner of that unit.
Aneth Field Gas Processing. Currently
there are two types of gas production in Aneth Field, saleable
gas and contaminated gas. The saleable gas stream has low levels
of
CO2
while the contaminated gas stream has high levels of
CO2
which prevents it from being sold. This contaminated gas stream
currently is compressed and re-injected into the reservoir. As
Resolute continues its
CO2
injection and expansion plans, the volume of contaminated gas
will significantly increase. This contaminated stream is rich in
NGL, which represents a valuable product.
The Aneth and McElmo Creek Units exhibit similar geologic
characteristics. As a result, Resolute expects its Aneth Unit
CO2
flood to achieve results analogous to those achieved in the
McElmo Creek
CO2
flood program, adjusted for operational and timing differences.
Therefore, Resolute has modeled its estimate of increased
incremental proved developed non-producing and proved
undeveloped reserves based upon the results achieved in the
McElmo Creek Unit
CO2
flood. It also has modeled its projection of increased rate of
oil production based upon the oil production response of the
McElmo Creek Unit as a function of the rate of
CO2
injection. The oil production rate response is related to the
rate at which
CO2
is injected. The McElmo Creek
CO2
project was initiated in 1985 with a relatively low rate of
CO2
injection, and therefore experienced an oil production rate
response that was lower than what might have been achieved had
CO2
been injected at a higher rate. Resolute
8
estimates that the rate of oil production will increase faster
at the Aneth Unit than the production response experienced at
the McElmo Creek Unit because of Resolutes plan to inject
CO2
volumes at a greater rate at the Aneth Unit than at the McElmo
Creek Unit.
Aneth Unit. Oil response continues to increase in
Aneth Unit Phase 1, 2 and 3 of the
CO2
expansion project and the Company anticipates completing the
Aneth Central Gas Plant rebuild which will process all recycled
gas from the expansion project, by the end of the second quarter
of 2011. Initially the new plant will dehydrate and recover
valuable condensate from the recycled gas stream. Eventually,
the plant will be expanded to strip
CO2
and hydrocarbon gas from the stream. The hydrocarbon gas and
condensate will be sold adding income streams to the field
economics and the
CO2
will be reinjected into the producing zone. Phase 4 of the
CO2
expansion project began during the fourth quarter of 2010 and
will continue through 2011.
McElmo Creek Unit. Beginning in early 2010, Resolute
began recompleting a subzone of the Desert Creek formation in
McElmo Creek Unit, with notable increases to production. This
recompletion program is expected to carry on through 2013, with
further increases in production expected. Reservoir properties
collected from these recompletions, such as fluid
deliverability, oil cut and reservoir pressure, are being used
to refine and optimize the plan to develop and flood the zone
with
CO2,
which will involve construction and rebuilding of infrastructure
to accommodate the incremental production.
Ratherford Unit. The Ratherford Unit is still
producing under water flood. Resolute continues to evaluate the
incremental value of this property, including potential
CO2
flooding, infill drilling and recompletions of unswept reserves.
In 2011, the Company plans to drill two wells in the Desert
Creek formation to analyze the best method to extract these
reserves.
The following table sets forth, as of December 31, 2010,
Resolutes estimate of the future capital expenditures, net
to its interest, for construction, well work and other costs and
for purchases of
CO2
required to implement its
CO2
flood projects in two of the units of its Aneth Field Properties
through 2039. The following table also sets forth the estimated
net proved developed non-producing and proved undeveloped
reserves included in Resolutes reserve report as of
December 31, 2010, which Resolute anticipates will be
produced as a result of these projects. Resolute incurred
$37.3 million of capital expenditures related to the Aneth
Field Properties during 2010, and Resolute expects to incur an
additional $446.7 million of capital expenditures over the
next 29 years (including purchases of
CO2),
in connection with bringing into production those incremental
proved developed non-producing and proved undeveloped reserves
attributable to its
CO2
flood project. Resolute has entered into a
CO2
purchase contract with Kinder Morgan
CO2
Company, L.P. (Kinder Morgan) for a substantial
portion of the
CO2
it expects to use in connection with its
CO2
flood projects. In order to further these
CO2
flood projects, Resolute expects to incur approximately
$198.4 million of these future capital expenditures from
2011 through 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
Estimated
|
|
|
|
Future
|
|
|
Estimated
|
|
|
Future Total
|
|
|
Estimated
|
|
|
Future
|
|
|
|
Capital
|
|
|
Future
CO2
|
|
|
Capital
|
|
|
Reserves
|
|
|
Development
|
|
|
|
Expenditures
|
|
|
Purchases
|
|
|
Expenditures
|
|
|
(MMBoe)
|
|
|
Cost ($/Boe)
|
|
|
|
(in millions, except as otherwise indicated)
|
|
|
Aneth Unit Phase 1, 2 and 3
|
|
$
|
7.7
|
|
|
$
|
60.9
|
|
|
$
|
68.6
|
|
|
|
8.3
|
|
|
$
|
8.32
|
|
Aneth Unit Phase 4 and Plant
|
|
|
77.8
|
|
|
|
136.0
|
|
|
|
213.8
|
|
|
|
17.0
|
|
|
|
12.54
|
|
McElmo Creek Unit DC IIC and Plant
|
|
|
86.6
|
|
|
|
77.7
|
|
|
|
164.3
|
|
|
|
12.1
|
|
|
|
13.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
172.1
|
|
|
$
|
274.6
|
|
|
$
|
446.7
|
|
|
|
37.4
|
|
|
$
|
11.94
|
|
As Resolute advances its
CO2
projects, the injected
CO2
will displace an increasing portion of the water currently being
injected in the waterflood operation. Resolute needs to safely
dispose of that water, and, to that end, has drilled a water
disposal well with four horizontal laterals. Engineering studies
have indicated that this initial well should be able to handle
most of the incremental water production. To protect against the
possibility that the first water disposal well might become
incapable of handling all volumes of water to be disposed of,
Resolute is presently in the process of securing permits to
drill a second water disposal well to handle any excess water
disposal needs. The Company anticipates drilling this well
sometime in 2012.
9
The success of Resolutes
CO2
projects also depends on acquiring adequate amounts of
CO2.
The
CO2
purchase contract with Kinder Morgan provides a significant
portion of the anticipated
CO2
required through 2020 to pursue
CO2
projects and to continue its existing
CO2
floods. The contract runs through December 31, 2020 and has
a variable schedule of committed contract quantities intended to
make available the expected requirements of Phase 1, 2, 3 and 4
of Resolutes Aneth Unit
CO2
project as well as the requirements of its expansion project in
the McElmo Creek Unit. The Kinder Morgan contract maximum daily
quantities range from a high of approximately 60,000 Mcf
per day in 2012, declining to approximately 11,500 Mcf per
day during 2020, the last year of the contract.
Resolute is required to take, or pay for if not taken, 75% of
the total of the maximum daily quantities for each month during
the term of the Kinder Morgan contract. There are
make-up
provisions allowing any
take-or-pay
payments it makes to be applied against future purchases for
specified periods of time. Resolute does not have the right to
resell
CO2
required to be purchased under the Kinder Morgan contract. As of
December 31, 2010, Resolute had made no payments under this
contract for
CO2
volumes for which it had not yet taken delivery.
The
CO2
that Resolute purchases for its use is delivered to it through
the McElmo Creek Pipeline. This pipeline is approximately
25 miles in length and runs directly from McElmo Dome Field
to Resolutes McElmo Creek Unit. Pipelines within the Aneth
Field Properties are used to distribute the
CO2
to the Aneth Unit. Resolute owns a 75% interest in, and is the
operator of, the McElmo Creek Pipeline. The current pipeline
capacity is 70,000 Mcf per day.
Wyoming Properties. Resolute has prepared a
multi-year development plan for the Wyoming Properties. At
Hilight Field, the previous operator was successful in adding
new reserves by stimulating the Muddy formation. Resolute has
continued this program with seven refracs completed during 2010
and 19 to 21 refracs scheduled to be completed between 2011 and
2013. The repair and maintenance program will continue, and the
reconfiguration of certain water discharge facilities is
scheduled to be completed in 2011. In addition to this program,
Resolute plans to test and develop the Mowry oil shale. The
Company recompleted two Mowry wells in 2010 and plans to
recomplete six additional wells in 2011. At the Hilight area CBM
property, no new operational activities will be planned until
after the results of the field reconfiguration, which was
implemented on a trial basis beginning in April 2009, are fully
analyzed. Additionally, the Company plans to drill between 19
and 21 proved undeveloped reserve locations between 2012 and
2013.
Estimated Net
Proved Reserves
Reserve estimates as of December 31, 2010, were prepared by
Resolute and audited by NSAI, Resolutes independent
petroleum engineers. Please read Risk
Factors Risks Related to Resolutes Business,
Operations and Industry and Managements
Discussion and Analysis of Financial Condition and Results of
Operations of Resolute in evaluating the material
presented below.
Resolutes reserve report was prepared under the direct
supervision of Resolutes Vice President of Reservoir
Engineering, who is a qualified reserve estimator and auditor.
The report was based upon a review of property interests being
appraised, production from such properties, current costs of
operation and development, current prices for production,
agreements relating to current and future operations and sale of
production, geoscience and engineering data, and other
information as prescribed by the SEC. The reserve estimates were
reviewed internally by senior management. An audit of the
reserve estimates was performed by NSAI.
The professional qualifications of Resolutes Vice
President of Reservoir Engineering meet or exceed the
qualifications of reserve estimators and auditors set forth in
the Standards Pertaining to the Estimating and Auditing of
Oil and Gas Reserves Information promulgated by the
Society of Petroleum Engineers. His qualifications include:
Bachelor of Science degree in Petroleum Engineering from the
Colorado School of Mines, 1982; registered professional engineer
with the State of Colorado since 1987; member of Society of
Petroleum Engineers since 1980; more than 28 years of
practical petroleum engineering experience; more than
28 years of practical experience in estimating and
evaluating reserves information with at least six of these years
being in charge of estimating and evaluating reserves.
The reserves estimates shown herein have been independently
audited by NSAI, a worldwide leader in petroleum property
analysis for industry, financial organizations and government
agencies. NSAI was founded in
10
1961 and is registered to perform consulting petroleum
engineering services by the Texas Board of Professional
Engineers Registration. Within NSAI, the technical person
primarily responsible for the NSAI audit is David Miller.
Mr. Miller has been practicing consulting petroleum
engineering at NSAI since 1997. He is a Registered Professional
Engineer in the State of Texas and has more than 29 years
of practical experience in petroleum engineering, with more than
13 years experience in the estimation and evaluation of
reserves. He graduated from the University of Kentucky in 1981
with a Bachelor of Science degree in Civil Engineering and from
Southern Methodist University in 1994 with a Master of Business
Administration degree. Mr. Miller meets or exceeds the
education, training, and experience requirements set forth in
the Standards Pertaining to the Estimating and Auditing of Oil
and Gas Reserves Information promulgated by the Society of
Petroleum Engineers; he is proficient in judiciously applying
industry standard practices to engineering and geoscience
evaluations as well as applying SEC and other industry reserves
definitions and guidelines.
A report of NSAI regarding its audit of the estimates of proved
reserves at December 31, 2010, has been filed as
Exhibit 99.1 to this report and is incorporated herein.
The following table presents Resolutes estimated net
proved oil, gas and NGL reserves and the present value of its
estimated net proved reserves as of December 31, 2010, all
according to standards set by the Securities and Exchange
Commission (SEC). The standardized measure shown in
the table below is not intended to represent the current market
value of Resolutes estimated oil and gas reserves.
Resolutes estimates of net proved reserves have not been
filed with or included in reports to any federal authority or
agency other than the SEC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utah
|
|
|
Wyoming
|
|
|
North Dakota
|
|
|
Total
|
|
|
Estimated net proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl)
|
|
|
30,026
|
|
|
|
741
|
|
|
|
51
|
|
|
|
30,818
|
|
Gas (MMcf)
|
|
|
1,232
|
|
|
|
12,690
|
|
|
|
46
|
|
|
|
13,968
|
|
NGL (MBbl)
|
|
|
200
|
|
|
|
965
|
|
|
|
|
|
|
|
1,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MBoe
|
|
|
30,432
|
|
|
|
3,821
|
|
|
|
59
|
|
|
|
34,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated net proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl)
|
|
|
19,235
|
|
|
|
165
|
|
|
|
14
|
|
|
|
19,414
|
|
Gas (MMcf)
|
|
|
21,698
|
|
|
|
3,406
|
|
|
|
26
|
|
|
|
25,130
|
|
NGL (MBbl)
|
|
|
6,493
|
|
|
|
261
|
|
|
|
|
|
|
|
6,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MBoe
|
|
|
29,345
|
|
|
|
993
|
|
|
|
19
|
|
|
|
30,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated net proved reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl)
|
|
|
49,261
|
|
|
|
906
|
|
|
|
65
|
|
|
|
50,232
|
|
Gas (MMcf)
|
|
|
22,930
|
|
|
|
16,096
|
|
|
|
72
|
|
|
|
39,098
|
|
NGL (MBbl)
|
|
|
6,693
|
|
|
|
1,226
|
|
|
|
|
|
|
|
7,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MBoe
|
|
|
59,777
|
|
|
|
4,815
|
|
|
|
77
|
|
|
|
64,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PV-10 ($ in
millions)(1)(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
848
|
|
Discounted future income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(261
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure ($ in millions)(1)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) |
|
In accordance with SEC and Financial Accounting Standards Board
(FASB) requirements, Resolutes estimated net
proved reserves and standardized measure at December 31,
2010, were determined utilizing prices equal to the 2010
twelve-month unweighted arithmetic average of first day of the
month prices, such prices deemed to be current by
the SEC and FASB, resulting in an average NYMEX oil price of
$79.43 per Bbl of oil and an average Henry Hub spot
market gas price of $4.38 per MMBtu. |
|
2) |
|
Standardized measure is the present value of estimated future
net revenue to be generated from the production of proved
reserves, determined in accordance with the rules and
regulations of the SEC and FASB, less future development,
production and income tax expenses, and discounted at 10% per
annum to reflect the timing of future net revenue. Calculation
of standardized measure does not give effect to derivatives
transactions. For a description of Resolutes derivatives
transactions, please read Managements Discussion
and Analysis of Financial Condition and Results of Operations of
Resolute Quantitative and Qualitative Disclosures
About Market Risk. |
11
|
|
|
3) |
|
PV-10 is a
non-GAAP measure and incorporates all elements of the
standardized measure, but excludes the effect of income taxes.
Management believes that pre-tax cash flow amounts are useful
for evaluative purposes since future income taxes, which are
affected by a companys unique tax position and strategies,
can make after-tax amounts less comparable. |
Proved developed reserves are reserves that can be expected to
be recovered through existing wells with existing equipment and
operating methods. Proved undeveloped reserves are proved
reserves that are expected to be recovered from new wells
drilled within five years from known reservoirs on undrilled
acreage for which the existence and recoverability of such
reserves can be estimated with reasonable certainty, or from
existing wells on which a relatively major expenditure is
required to establish production. The Company developed
0.6 MMBoe of proved undeveloped reserves during 2010.
Facility construction and well development activities began on
two large
CO2
flood projects in 2010 and will continue over the next few
years. These projects comprise approximately 58% of our proved
undeveloped reserves.
The data in the above table represent estimates only. Oil and
gas reserve engineering is inherently a subjective process of
estimating underground accumulations of oil and gas that cannot
be measured in an exact way. The accuracy of any reserves
estimate is a function of the quality of available data and
engineering and geological interpretation and judgment.
Accordingly, reserves estimates may vary, perhaps significantly,
from the quantities of oil and gas that are ultimately
recovered. Please read Risk Factors Risks
Related to Resolutes Business, Operations and
Industry.
Future prices received for production and costs may vary,
perhaps significantly, from the prices and costs assumed for
purposes of these estimates. The 10% discount factor used to
calculate present value, which is required by SEC and FASB
pronouncements, is not necessarily the most appropriate discount
rate. The present value, no matter what discount rate is used,
is materially affected by assumptions as to timing of future
production, which may prove to be inaccurate.
Producing oil and gas reservoirs generally are characterized by
declining production rates that vary depending upon reservoir
characteristics and other factors. Therefore, without reserve
additions in excess of production through successful
exploitation and development activities or acquisitions,
Resolutes reserves and production will ultimately decline
over time. Please read Risk Factors Risks
Related to Resolutes Business, Operations and
Industry and Note 15
Supplemental Oil and Gas Information (unaudited) to
the audited consolidated financial statements of Resolute for a
discussion of the risks inherent in oil and gas estimates and
for certain additional information concerning Resolutes
estimated proved reserves.
At December 31, 2010, no proved undeveloped reserves have
remained undeveloped for more than five years.
Proved reserves reported by Resolute of 64.7 MMBoe at
December 31, 2010, represent a 1% increase over the
64.4 MMBoe reported at December 31, 2009. Production
during 2010 reduced proved reserves by 2.7 MMBoe, while
revisions of previous estimates increased proved reserves by
2.8 MMBoe. Commodity pricing was the principal factor
leading to the revisions in proved reserves. In accordance with
SEC requirements, the reserves at December 31, 2010,
utilized prices of $79.43 per barrel of oil and $4.38 per MMBtu,
as compared to prices of $61.18 per barrel of oil and $3.87 per
MMBtu of gas at December 31, 2009.
Resolute incurred development costs of $48 million in 2010
as compared to the $23 million incurred in 2009 (including
Predecessor Resolute), primarily due to increased activity and
capital spending related to the
CO2
expansion project in 2010.
The following table sets forth Resolutes net proved
reserves at December 31, 2010, based on SEC requirements as
identified below in the footnotes to the table.
|
|
|
|
|
|
|
SEC Case
|
|
|
Proved oil and NGL reserves (MMBbl)
|
|
|
58.2
|
|
Proved gas reserves (Bcf)
|
|
|
39.1
|
|
Proved equivalents (MMBoe)
|
|
|
64.7
|
|
PV-10
(millions)
|
|
|
$848
|
|
12
The SEC Case utilized prices equal to the twelve-month
unweighted arithmetic average of first day of the month prices,
resulting in an average NYMEX oil price of $79.43 per Bbl of oil
and an average Henry Hub spot market gas price of $4.38 per
MMBtu of gas.
Production and
Price History
The table below summarizes Resolute and Predecessor
Resolutes operating data for 2010, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resolute
|
|
|
|
Predecessor Resolute
|
|
|
|
|
|
|
|
For the 267 day
|
|
|
|
|
|
|
Year Ended
|
|
|
|
period ended
|
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
|
September 24,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
2009
|
|
|
2008
|
|
Production Sales Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl)
|
|
|
2,089
|
|
|
|
543
|
|
|
|
|
1,444
|
|
|
|
2,049
|
|
Gas and NGL (MMcfe)
|
|
|
3,843
|
|
|
|
958
|
|
|
|
|
3,400
|
|
|
|
4,645
|
|
Combined volumes (MBoe)
|
|
|
2,730
|
|
|
|
703
|
|
|
|
|
2,011
|
|
|
|
2,823
|
|
Daily combined volumes (Boe per day)
|
|
|
7,478
|
|
|
|
7,172
|
|
|
|
|
7,530
|
|
|
|
7,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Realized Prices (excluding derivative
settlements):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil ($/Bbl)
|
|
$
|
73.22
|
|
|
$
|
69.11
|
|
|
|
$
|
50.32
|
|
|
$
|
94.47
|
|
Gas and NGL ($/Mcfe)
|
|
|
5.32
|
|
|
|
5.10
|
|
|
|
|
3.73
|
|
|
|
7.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Production Costs ($/Boe):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expense
|
|
$
|
18.91
|
|
|
$
|
23.03
|
|
|
|
$
|
16.84
|
|
|
$
|
20.04
|
|
Production and ad valorem taxes
|
|
|
8.85
|
|
|
|
8.26
|
|
|
|
|
6.42
|
|
|
|
10.42
|
|
Productive
Wells
The following table sets forth information as of
December 31, 2010, relating to the productive wells in
which Resolute owns a working interest. Productive wells consist
of producing wells and wells capable of producing, including
wells awaiting connection to production facilities. Gross wells
are the total number of producing wells in which Resolute has a
working interest, and net wells are the sum of Resolutes
working interests owned in gross wells. In addition to the wells
set forth below, as of December 31, 2010, Resolute had
interests in and operated 334 gross (218 net) active water
and
CO2
injection wells on the Aneth Field Properties, and 8 gross
(6 net) active water injection wells associated with the Wyoming
Properties.
|
|
|
|
|
|
|
|
|
|
|
Producing Wells
|
|
Area
|
|
Gross
|
|
|
Net
|
|
|
Aneth Field Properties
|
|
|
397
|
|
|
|
260
|
|
Wyoming Properties
|
|
|
465
|
|
|
|
418
|
|
Bakken Properties
|
|
|
2
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
864
|
|
|
|
679
|
|
|
|
|
|
|
|
|
|
|
13
Acreage
All of Resolutes leasehold acreage is categorized as
developed or undeveloped. The following table sets forth
information as of December 31, 2010, relating to the
Companys leasehold acreage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed Acreage (1)
|
|
|
|
|
|
|
|
|
|
Average Net
|
|
Area
|
|
Gross (2)
|
|
|
Net (3)
|
|
|
Revenue Interest (4)
|
|
|
Aneth Field Unit acreage (UT)
|
|
|
43,218
|
|
|
|
28,122
|
|
|
|
56
|
%
|
Hilight Field Unit acreage (WY)
|
|
|
49,608
|
|
|
|
45,421
|
|
|
|
77
|
%
|
Hilight area
non-unit
acreage (WY)
|
|
|
3,482
|
|
|
|
3,308
|
|
|
|
85
|
%
|
Other
non-unit
acreage (WY and OK)
|
|
|
7,024
|
|
|
|
4,525
|
|
|
|
61
|
%
|
North Dakota acreage
|
|
|
720
|
|
|
|
344
|
|
|
|
38
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
104,052
|
|
|
|
81,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeveloped Acreage (5)
|
|
|
|
|
|
|
|
|
|
Average Net
|
|
Area
|
|
Gross (2)
|
|
|
Net (3)
|
|
|
Revenue Interest (4)
|
|
|
South Hilight deep rights (WY)
|
|
|
1,640
|
|
|
|
1,600
|
|
|
|
80
|
%
|
Big Horn Basin acreage (WY)
|
|
|
80,353
|
|
|
|
69,731
|
|
|
|
86
|
%
|
Black Warrior Basin acreage (AL)
|
|
|
40,109
|
|
|
|
32,754
|
|
|
|
82
|
%
|
Other
non-unit
acreage (WY, OK and UT)
|
|
|
2,639
|
|
|
|
2,543
|
|
|
|
81
|
%
|
North Dakota acreage
|
|
|
82,732
|
|
|
|
29,121
|
|
|
|
38
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
207,473
|
|
|
|
135,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximately 16,685 net acres of undeveloped acreage
expires in 2011 and approximately 3,817 and 24,182 net
acres expire in 2012 and 2013, respectively. Approximately
14,000 net acres that expire in 2011 relate to acreage in
the Black Warrior Basin in Alabama.
|
|
|
1) |
|
Developed acreage is acreage attributable to wells that are
capable of producing oil or gas. |
|
2) |
|
The number of gross acres is the total number of acres in which
Resolute owns a working interest and/or unitized interest. |
|
3) |
|
Net acres are calculated as the sum of Resolutes working
interests in gross acres. |
|
4) |
|
The net revenue interest is the percentage of total production
to which Resolute is entitled after reductions for burdens on
production such as royalties and overriding royalties. |
|
5) |
|
Undeveloped acreage includes leases either within their primary
term or held by production. |
Drilling
Results
Resolute drilled 1 productive gross (0.5 net) well in 2010.
Resolute did not engage in drilling exploratory or developmental
wells during 2009. Predecessor Resolute did not engage in
drilling in 2009 and 2008.
Relationship with
the Navajo Nation
The purchase of Resolutes Aneth Field Properties was
facilitated by Predecessor Resolutes strategic alliance
with NNOG and, through NNOG, the Navajo Nation. The Navajo
Nation formed NNOG, a wholly-owned corporate entity, under
Section 17 of the Indian Reorganization Act. Resolute
supplies NNOG with acquisition, operational and financial
expertise and NNOG helps Resolute communicate and interact with
the Navajo Nation agencies.
Resolutes strategic alliance with NNOG is embodied in a
Cooperative Agreement that Predecessor Resolute entered into
with NNOG in 2004 to facilitate Resolute and NNOGs joint
acquisition of the Chevron Properties.
14
The agreement was amended subsequently to facilitate the joint
acquisition of the ExxonMobil Properties. Among other things,
this agreement provides that:
|
|
|
|
|
Resolute and NNOG will cooperate on the acquisition and
subsequent development of their respective properties in Aneth
Field.
|
|
|
|
NNOG will assist Resolute in dealing with the Navajo Nation and
its various agencies, and Resolute will assist NNOG in expanding
its financial expertise and its operating capabilities. Since
Predecessor Resolute and NNOG acquired the Aneth Field
Properties, NNOG has helped facilitate interaction between
Resolute and the Navajo Nation Minerals Department and other
agencies of the Navajo Nation.
|
|
|
|
NNOG has a right of first negotiation in the event of a proposed
sale or change of control of Resolute or a sale by Resolute of
all or substantially all of its Chevron Properties or ExxonMobil
Properties. This right is separate from and in addition to the
statutory preferential purchase right held by the Navajo Nation.
|
In addition to the above provisions, Predecessor Resolute
granted NNOG three separate but substantially similar purchase
options. Each purchase option entitles NNOG to purchase from
Resolute up to 10% of the undivided working interests that
Resolute acquired from Chevron or ExxonMobil, as applicable, as
to each unit in the Aneth Field Properties. Each purchase option
entitles NNOG to purchase at fair market value, for a limited
period of time, the applicable portion of the undivided working
interest Resolute acquired. The fair market value is to be
determined without giving effect to the existence of the Navajo
Nation statutory preferential purchase right or the fact that
the properties are located on the Navajo Reservation. Each
option becomes exercisable based upon Resolutes achieving
payout multiples of the relevant acquisition costs, subsequent
capital costs and ongoing operating costs attributable to the
applicable working interests. Revenue applicable to the
determination of payout includes the effect of Resolutes
derivative program. The multiples of payout that trigger the
exercisability of the purchase options with respect to each of
the Chevron Properties and the ExxonMobil Properties are 100%,
150% and 200%. The options are not exercisable prior to four
years from the relevant acquisition except in the case of a sale
of such assets by, or a change of control of, Resolute. In that
case, the first option for 10% would be accelerated and the
other options would terminate.
As of December 31, 2010, the payout balance on the Chevron
Properties was approximately $48.9 million and the payout
balance on the ExxonMobil Properties was approximately
$78.9 million. Assuming the purchase options are not
accelerated due to a change of control of Resolute, and assuming
Resolute continues to develop its Aneth Field Properties in
accordance with its plans, Resolute expects that the initial
payout associated with the purchase options would not occur for
a number of years.
The following table demonstrates the maximum net undivided
working interest in each of the Aneth Unit, the McElmo Creek
Unit and the Ratherford Unit that NNOG could acquire from
Resolute upon exercising each of its purchase options under the
Cooperative Agreement. The exercise by NNOG of its purchase
options in full would not give it the right to remove Resolute
as operator of any of Resolutes Aneth Field Properties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aneth Unit
|
|
|
McElmo Creek Unit
|
|
|
Ratherford Unit
|
|
|
Chevron Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
Option 1 (100% Payout)
|
|
|
5.30
|
%
|
|
|
1.50
|
%
|
|
|
0.30
|
%
|
Option 2 (150% Payout)
|
|
|
5.30
|
%
|
|
|
1.50
|
%
|
|
|
0.30
|
%
|
Option 3 (200% Payout)
|
|
|
5.30
|
%
|
|
|
1.50
|
%
|
|
|
0.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
15.90
|
%
|
|
|
4.50
|
%
|
|
|
0.90
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ExxonMobil Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
Option 1 (100% Payout)
|
|
|
0.75
|
%
|
|
|
6.00
|
%
|
|
|
5.60
|
%
|
Option 2 (150% Payout)
|
|
|
0.75
|
%
|
|
|
6.00
|
%
|
|
|
5.60
|
%
|
Option 3 (200% Payout)
|
|
|
0.75
|
%
|
|
|
6.00
|
%
|
|
|
5.60
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2.25
|
%
|
|
|
18.00
|
%
|
|
|
16.80
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
Marketing and
Customers
Aneth Field. Resolute currently sells all of its
crude from its Aneth Field Properties to a single customer,
Western Refining Southwest, Inc. (Western), a
subsidiary of Western Refining, Inc. under a contract with a
primary term that ended on August 31, 2010. This contract
which was effective September 1, 2009, provides for a fixed
differential to the NYMEX price for crude oil of $6.25 per Bbl.
This contract continues
month-to-month
after August 31, 2010, with either party having the right
to terminate upon ninety days notice. The contract may
also be terminated by Western upon sixty days notice, if
Westerns right of way agreements with the Navajo Nation
are declared invalid and either Western is prevented from using
such rights-of way or the Navajo Nation declares Western to be
in trespass with respect to such
rights-of-way.
Resolute is currently negotiating a long term contract with
Western, but we cannot give any assurance that we will be able
to reach an agreement with Western that incorporates favorable
terms or at all on such a contract.
Western refines Resolutes crude oil at Westerns
26,000 barrel per day refinery in Gallup, New Mexico.
Resolutes production is transported to the refinery via
the Running Horse crude oil pipeline owned by NNOG to a terminal
known as Bisti, approximately 20 miles south of Farmington,
New Mexico, that serves the refinery. The Resolute and NNOG oil
has been jointly marketed to Western. The combined Resolute and
NNOG volumes are approximately 8,000 barrels of oil per day.
Resolutes Aneth Field crude oil is a sweet, light crude
oil that is particularly well suited to be refined in
Westerns refinery. Although Resolute has sold all of its
crude oil production to Western since Predecessor Resolute
acquired the Chevron Properties in November 2004, and despite
the value of Resolutes crude oil production to Western,
Resolute cannot be certain that the commercial relationship with
Western will continue for the indefinite future, and Resolute
cannot be certain that the refinery will not suffer significant
down-time or be closed. If for any reason Western is unable or
unwilling to purchase Resolutes crude oil production,
Resolute has other alternatives for marketing its crude oil
production. Resolute has been working with NNOG to establish
alternative transportation and markets for Resolutes crude
oil. NNOG completed construction of a high volume truck loading
facility located at the terminal end of NNOGs Running
Horse Pipeline that will be operative and capable of loading all
of Resolute and NNOGs production. Crude oil can be trucked
a relatively short distance from the loading facility to rail
loading sites near and south of Gallup, New Mexico, or longer
distances to refineries or oil pipelines in southern New Mexico
and west Texas. Resolute can also transport its crude oil by
various combinations of truck, pipeline and rail from its Aneth
Field Properties to markets north in Utah, Colorado and Wyoming.
The cost of selling Resolutes crude oil to alternative
markets in the short term would result in a greater differential
to the NYMEX price for crude oil than Resolute currently
receives. If Resolute chooses or is forced to sell to these
alternative markets for a longer period of time, these costs
could be lowered significantly. Under long term arrangements,
which may require the investment of capital, Resolute believes
it would realize a NYMEX differential substantially equivalent
to the current differential realized in the price received from
Western.
Resolutes gas production is minimally processed in the
field and then sent via pipeline to the San Juan River Gas
Plant for further processing. Resolute sells its gas at daily
market prices to numerous purchasers at the tailgate of the
plant, and it receives a contractually specified percentage of
the proceeds from the sale of NGL and plant products.
Wyoming. Resolute sells the majority of its crude
oil in Wyoming to Enterprise Crude Oil LLC and minor amounts to
other purchasers in a competitive market. The price it receives
relative to the NYMEX price varies depending on supply and
demand differentials in the relevant geographic areas in which
Resolutes wells are located and the quality of
Resolutes crude oil. Resolutes conventional gas in
Wyoming comes from Hilight Field and is sold to Anadarko
Petroleum Corporation Fort Union Gas Plant. Resolute
receives a percentage of proceeds for the liquids sold by the
plant, and Resolute can either take its residue gas in kind or
market it through Anadarko. Resolute is currently selling its
gas through Anadarko. Resolutes CBM gas also comes from
the Hilight area and is minimally conditioned at the
Fort Union Gas Plant and is sold through Anadarko. Resolute
receives the Colorado Interstate Gas Company index price for all
the gas it sells.
Derivatives. Resolute enters into derivative
transactions from time to time with unaffiliated third parties
for portions of its crude oil and gas production to achieve more
predictable cash flows and to reduce exposure to
16
short-term fluctuations in oil and gas prices. For more a
detailed discussion, please read
Resolutes Business
Strategies Pursue Acquisitions of Properties with
Low-Risk Development Potential, Managements Discussion and
Analysis of Financial Condition and Results of Operations of
Resolute Overview and
Quantitative and Qualitative Disclosures About
Market Risk.
Other Factors. The market for Resolutes
production depends on factors beyond its control, including
domestic and foreign political conditions, the overall level of
supply of and demand for oil and gas, the price of imports of
oil and gas, weather conditions, the price and availability of
alternative fuels, the proximity and capacity of transportation
facilities and overall economic conditions. The oil and gas
industry as a whole also competes with other industries in
supplying the energy and fuel requirements of industrial,
commercial and individual consumers.
Aneth Gas
Processing Plant
Resolute has an interest in gas gathering and compression
facilities located within and adjacent to its Aneth Field
Properties. Collectively called the Aneth Gas Processing Plant,
the facility comprises: a) an active gas compression
operation currently operated by Resolute and b) a larger
complex of inactive, decommissioned and partially dismantled gas
processing plant facilities for which Chevron remains the
operator of record. In 2006, Chevron began the process of
demolishing the inactive portions of the Aneth Gas Processing
Plant. It continues to manage the project, and it retains a 39%
interest in all demolition and environmental
clean-up
expenses. Resolute acquired ExxonMobils 25% interest in
the decommissioned plant and is responsible for that portion of
decommissioning and cleanup costs. Activities performed to date
include removal of asbestos-containing building and insulation
materials, partial dismantling of inactive gas plant buildings
and facilities, and limited remediation of hydrocarbon-affected
soil.
As of December 31, 2010, Resolute estimates the total cost
to fully decommission the inactive portion of the Aneth Gas
Processing Plant site to be $24.4 million, of which
approximately $20.9 million had already been incurred and
paid for. The remaining demolition liability net to
Resolutes interest is $0.9 million. Demolition
activities are scheduled to be concluded in 2011. These costs do
not include any costs for
clean-up or
remediation of the subsurface. The Aneth Gas Processing Plant
site was previously evaluated by the Environmental Protection
Agency (EPA) for possible listing on the National
Priorities List (NPL), of sites contaminated with
hazardous substances with the highest priority for
clean-up
under the Comprehensive Environmental Response Compensation and
Liability Act (CERCLA). Based on its investigation,
the EPA concluded no further investigation was warranted and
that the site was not required to be listed on the NPL. The
Navajo Environmental Protection Agency now has primary
jurisdiction over the Aneth Gas Processing Plant site. Resolute
cannot predict whether it will require further investigation and
possible
clean-up,
and the ultimate
clean-up
liability may be affected by the Navajo Nations recent
enactment of a Navajo CERCLA. The Navajo CERCLA, in some cases,
imposes broader obligations and liabilities than the federal
CERCLA. Resolute has been advised by Chevron that a significant
portion of the subsurface
clean-up or
remediation costs, if any, would be covered by an indemnity from
the prior owner of the plant, and Chevron has provided Resolute
with a copy of the pertinent purchase agreement that appears to
support its position. Resolute cannot predict, however, whether
any subsurface remediation will be required or what the cost of
this
clean-up or
remediation could be. Additionally, it cannot be certain whether
any of such costs will be reimbursable to it pursuant to the
indemnity of the prior owner. Please read also
Resolutes Business Environmental,
Health and Safety Matters and Regulation Waste
Handling.
Title to
Properties
In connection with Predecessor Resolutes acquisition of
the Chevron Properties and the ExxonMobil Properties, it
obtained attorneys title opinions showing good and
defensible title in the seller to at least 80% of the proved
reserves of the acquired properties as shown in the relevant
reserve reports presented by the sellers. Predecessor Resolute
also reviewed land files and public and private records on
substantially all of the acquired properties containing proved
reserves. It performed similar title and land file reviews prior
to acquiring the Wyoming Properties; however, the prior title
opinions available for it to review and update constituted 62%
of the proved reserves of the acquired properties and only the
public records for these properties were reviewed. Resolute
believes it has satisfactory title to all of its material proved
properties in accordance with standards
17
generally accepted in the industry. Prior to completing an
acquisition of proved hydrocarbon leases in the future, it
intends to perform title reviews on the most significant leases,
and, depending on the materiality of properties, it may obtain a
new title opinion or review previously obtained title opinions.
The Aneth Field Properties are subject to a statutory
preferential purchase right for the benefit of the Navajo Nation
to purchase at the offered price any Navajo Nation oil and gas
lease or working interest in such a lease at the time a proposal
is made to transfer the lease or interest. This could make it
more difficult to sell Resolutes oil and gas leases and,
therefore, could reduce the value of the Aneth Field leases if
it were to attempt to sell them.
Resolutes properties are also subject to certain other
encumbrances, such as customary interests generally retained in
connection with the acquisition of real property, customary
royalty interests and contract terms and restrictions, liens
under operating agreements, liens for current taxes and other
burdens, easements, restrictions and minor encumbrances
customary in the oil and gas industry. It believes that none of
these liens, restrictions, easements, burdens and encumbrances
will materially detract from the value of these properties or
from its interest in these properties or will materially
interfere with the intended operation of its business.
Competition
Competition is intense in all areas of the oil and gas industry.
Major and independent oil and gas companies actively bid for
desirable properties, as well as for the equipment and labor
required to operate and develop such properties. Many of
Resolutes competitors have financial and personnel
resources that are substantially greater than its own, and such
companies may be able to pay more for productive properties and
to define, evaluate, bid for and purchase a greater number of
properties than Resolutes financial or human resources
permit. Resolutes ability to acquire additional properties
and to discover reserves in the future will depend on its
ability to evaluate and select suitable properties and to
consummate transactions in a highly competitive environment.
Seasonality
Resolutes operations have not historically been subject to
seasonality in any material respect.
Environmental,
Health and Safety Matters and Regulation
General. Resolute is subject to various stringent
and complex federal, tribal, state and local laws and
regulations governing environmental protection, including the
discharge of materials into the environment, and protection of
human health and safety. These laws and regulations may, among
other things:
|
|
|
|
|
require the acquisition of various permits before drilling
commences or other operations are undertaken;
|
|
|
|
require the installation of expensive pollution control
equipment;
|
|
|
|
restrict the types, quantities and concentration of various
substances that can be released into the environment in
connection with oil and gas drilling, production, transportation
and processing activities;
|
|
|
|
suspend, limit or prohibit construction, drilling and other
activities in certain lands lying within wilderness, wetlands
and other protected areas;
|
|
|
|
require remedial measures to mitigate pollution from historical
and ongoing operations, such as the closure of pits and plugging
of abandoned wells and remediation of releases of crude oil or
other substances; and
|
|
|
|
require preparation of an Environmental Assessment
and/or an
Environmental Impact Statement.
|
These laws and regulations may also restrict the rate of oil and
gas production to a level below the rate that would otherwise be
possible. The regulatory burden on the oil and gas industry
increases the cost of doing business in the industry and
consequently affects profitability.
Governmental authorities have the power to enforce compliance
with environmental laws, regulations and permits, and violations
are subject to injunctive action, as well as administrative,
civil and criminal penalties. The effects of these laws and
regulations, as well as other laws or regulations that may be
adopted in the future, could have a material adverse impact on
Resolutes business, financial condition and results of
operations.
18
Resolute believes its operations are in substantial compliance
with all existing environmental, health and safety laws and
regulations and that continued compliance with existing
requirements will not have a material adverse impact on its
financial condition and results of operations. Spills or
releases may occur, however, in the course of its operations.
There can be no assurance that Resolute will not incur
substantial costs and liabilities as a result of such spills or
releases, including those relating to claims for damage to
property, persons and the environment, nor can there be any
assurance that the passage of more stringent laws or regulations
in the future will not have a negative effect on Resolutes
business, financial condition, or results of operations.
The following is a summary of the more significant existing
environmental, health and safety laws and regulations to which
oil and gas business operations are generally subject and with
which compliance may have a material adverse effect on
Resolutes capital expenditures, earnings or competitive
position, as well as a discussion of certain matters that
specifically affect its operations.
Comprehensive Environmental Response, Compensation, and
Liability Act. CERCLA, also known as the
Superfund law, and comparable tribal and state laws
may impose strict, joint and several liability, without regard
to fault, on classes of persons who are considered to be
responsible for the release of CERCLA hazardous substances into
the environment. These persons include the owner or operator of
the site where a release occurred, and anyone who disposed or
arranged for the disposal of a hazardous substance released at
the site. Under CERCLA, such persons may be subject to joint and
several liability for the costs of cleaning up the hazardous
substances that have been released into the environment, for
damages to natural resources and for the costs of certain health
studies. In addition, it is not uncommon for neighboring
landowners and other third parties to file claims for personal
injury and property damage allegedly caused by the hazardous
substances released into the environment. Such claims may be
filed under CERCLA, as well as state common law theories or
state laws that are modeled after CERCLA. In the course of its
operations, Resolute generates waste that may fall within the
definition of hazardous substances under CERCLA, as well as
under the recently adopted Navajo Nation CERCLA which, unlike
the federal CERCLA, defines hazardous substances to include
crude oil and other hydrocarbons, thereby subjecting Resolute to
potential liability under CERCLA, tribal and state law
equivalents to CERCLA and common law. Therefore, governmental
agencies or third parties could seek to hold Resolute
responsible for all or part of the costs to clean up a site at
which such hazardous substances may have been released or
deposited, or other damages resulting from a release.
Waste Handling. The Resource Conservation and
Recovery Act (RCRA) and comparable tribal and state
statutes, regulate the generation, transportation, treatment,
storage, disposal and cleanup of hazardous and non-hazardous
wastes. Under the auspices of the federal EPA, the individual
states administer some or all of the provisions of RCRA,
sometimes in conjunction with their own, more stringent
requirements. Drilling fluids, produced waters and many of the
other wastes associated with the exploration, development and
production of crude oil or gas are currently exempt under
federal law from regulation as hazardous wastes and instead are
regulated under RCRAs non-hazardous waste provisions. It
is possible, however, that oil and gas exploration and
production wastes now classified federally as non-hazardous
could be classified as hazardous wastes in the future. Any such
change could result in an increase in Resolutes operating
expenses, which could have a material adverse effect on the
results of operations and financial position. Also, in the
course of operations, Resolute generates some amounts of
industrial solid wastes, such as paint wastes, waste solvents,
and waste oils, that may be regulated as hazardous wastes under
RCRA, tribal and state laws and regulations.
Resolute has an interest in the Aneth Gas Processing Plant
located in the Aneth Unit. This gas plant consists of a
non-operational portion of the plant that is in the process of
being decommissioned and removed by Chevron and an operational
portion dedicated to compression. Resolute is responsible for a
portion of the costs of decommissioning and removal and
clean-up of
the non-operational portion of the plant and any restoration and
other costs related to the operational processing facilities.
For additional information related to Resolutes
obligations related to this plant, please read Business
and Properties Aneth Gas Processing
Plant.
Air Emissions. The federal Clean Air Act and
comparable tribal and state laws regulate emissions of various
air pollutants through air emissions permitting programs and the
imposition of other requirements. These regulatory programs may
require Resolute to install expensive emissions control
equipment, modify its operational practices and obtain permits
for existing operations, and before commencing construction on a
new or modified source of air emissions such laws may require
Resolute to reduce its emissions at existing facilities. As a
result, Resolute
19
may be required to incur increased capital and operating costs.
Federal, tribal and state regulatory agencies can impose
administrative, civil and criminal penalties for non-compliance
with air permits or other requirements of the federal Clean Air
Act and associated tribal and state laws and regulations.
In June 2005, the EPA and ExxonMobil entered into a consent
decree settling various alleged violations of the federal Clean
Air Act associated with ExxonMobils prior operation of the
McElmo Creek Unit. In response, ExxonMobil submitted amended
Title V and Prevention of Significant Deterioration
(PSD) permit applications for the McElmo Creek Unit
main flare and other sources, and also paid a civil penalty and
costs associated with a Supplemental Environmental Project, or
SEP. Pursuant to the consent decree, upgrades to the
main flare were completed in May 2006 by ExxonMobil, and all of
the remaining material compliance measures of the consent decree
have been met by Resolute. The EPA is processing the
Title V and PSD permit applications. Resolute remains
subject to the consent decree, including stipulated penalties
for violations of emissions limits and compliance measures set
forth in the consent decree. Resolute expects the consent decree
to be terminated in 2011.
Actual air emissions reported for these facilities are in
material compliance with emission limits contained in the draft
permits and the consent decree when emissions associated with
qualified equipment malfunctions are taken into account.
Water Discharges. The federal Water Pollution
Control Act, or the Clean Water Act, and analogous tribal and
state laws, impose restrictions and strict controls with respect
to the discharge of pollutants, including spills and leaks of
oil and other substances, into waters of the United States,
including wetlands. The discharge of pollutants into regulated
waters is prohibited by the Clean Water Act, except in
accordance with the terms of a permit issued by the EPA or an
authorized tribal or state agency. Federal, tribal and state
regulatory agencies can impose administrative, civil and
criminal penalties for unauthorized discharges or non-
compliance with discharge permits or other requirements of the
Clean Water Act and analogous tribal and state laws and
regulations.
In addition, the Oil Pollution Act of 1990, or OPA, augments the
Clean Water Act and imposes strict liability for owners and
operators of facilities that are the source of a release of oil
into waters of the United States. OPA and its associated
regulations impose a variety of requirements on responsible
parties related to the prevention of oil spills and liability
for damages resulting from such spills. For example, operators
of oil and gas facilities must develop, implement, and maintain
facility response plans, conduct annual spill training for
employees and provide varying degrees of financial assurance to
cover costs that could be incurred in responding to oil spills.
In addition, owners and operators of oil and gas facilities may
be subject to liability for cleanup costs and natural resource
damages as well as a variety of public and private damages that
may result from oil spills.
In August 2004, the EPA and ExxonMobil entered into a consent
decree settling alleged violations of the federal Clean Water
Act related to past spills of produced water and crude oil from
the McElmo Creek and Ratherford Units and failure to prepare and
implement Spill Prevention, Control and Countermeasure Plans.
ExxonMobil paid a civil penalty and costs to implement a SEP,
and made improvements to the production and injection systems.
The consent decree was terminated by the EPA in 2009.
In November 2001, the EPA issued an administrative order to
ExxonMobil for removal and remediation of crude oil and
hydrocarbon affected ground water released as a result of a
shallow casing leak at the McElmo Creek
P-20 well
in January 2001. In response, ExxonMobil performed various site
assessment activities and began recovering crude oil from the
ground water. Resolute is obligated to complete the ground water
monitoring and remedial activities required under the
administrative order, at an estimated cost of approximately
$100,000 per year, with anticipated closure to occur in 2012.
Underground Injection Control. Resolutes
underground injection operations are subject to the federal Safe
Drinking Water Act, as well as analogous tribal and state laws
and regulations. Under Part C of the Safe Drinking Water
Act, the EPA established the Underground Injection Control
program, which established the minimum program requirements for
tribal and state programs regulating underground injection
activities. The Underground Injection Control program includes
requirements for permitting, testing, monitoring, recordkeeping
and reporting of injection well activities, as well as a
prohibition against the migration of fluid containing any
contaminant into underground sources of drinking water. Federal,
tribal and state regulations require Resolute to obtain a permit
from applicable regulatory agencies to operate its underground
injection wells. Resolute believes it has obtained
20
the necessary permits from these agencies for its underground
injection wells and that it is in substantial compliance with
permit conditions and applicable federal, tribal and state
rules. Nevertheless, these regulatory agencies have the general
authority to suspend or modify one or more of these permits if
continued operation of one of the underground injection wells is
likely to result in pollution of freshwater, the substantial
violation of permit conditions or applicable rules, or leaks to
the environment. Although Resolute monitors the injection
process of its wells, any leakage from the subsurface portions
of the injection wells could cause degradation of fresh
groundwater resources, potentially resulting in cancellation of
operations of a well, issuance of fines and penalties from
governmental agencies, incurrence of expenditures for
remediation of the affected resource and imposition of liability
by third parties for property damages and personal injuries.
Pipeline Integrity, Safety, and
Maintenance. Resolutes ownership interest in the
McElmo Creek Pipeline has caused it to be subject to regulation
by the federal Department of Transportation, or the DOT, under
the Hazardous Liquid Pipeline Safety Act and comparable state
statutes, which relate to the design, installation, testing,
construction, operation, replacement and management of hazardous
liquid pipeline facilities. Any entity that owns or operates
such pipeline facilities must comply with such regulations,
permit access to and copying of records, and file reports and
provide required information. The DOT may assess fines and
penalties for violations of these and other requirements imposed
by its regulations. Resolute believes it is in material
compliance with all regulations imposed by the DOT pursuant to
the Hazardous Liquid Pipeline Safety Act. Pursuant to the
Pipeline Inspection, Protection, Enforcement, and Safety Act of
2006, the DOT was required to issue new regulations by
December 31, 2007, setting forth specific integrity
management program requirements applicable to low stress
hazardous liquid pipelines. Resolute believes that these new
regulations, which have yet to be issued, will not have a
material adverse effect on its financial condition or results of
operations.
Environmental Impact Assessments. Significant
federal decisions, such as the issuance of federal permits or
authorizations for many oil and gas exploration and production
activities are subject to the National Environmental Policy Act
(NEPA). NEPA requires federal agencies, including
the Department of Interior, to evaluate major federal agency
actions having the potential to significantly impact the
environment. In the course of such evaluations, an agency will
prepare an environmental assessment that assesses the potential
direct, indirect and cumulative impacts of a proposed project
and, if necessary, will prepare a more detailed Environmental
Impact Statement that may be made available for public review
and comment. All of Resolutes current exploration and
production activities, as well as proposed exploration and
development plans on federal lands, require governmental permits
that are subject to the requirements of NEPA. This process has
the potential to delay any oil and gas development projects.
Other Laws and
Regulations
Climate Change. Recent scientific studies have
suggested that emissions of gases commonly referred to as
greenhouse gases or GHG, including
CO2,
nitrogen dioxide and methane, may be contributing to warming of
the Earths atmosphere. Other nations have already agreed
to regulate emissions of GHG pursuant to the United Nations
Framework Convention on Climate Change, (UNFCCC) and
the Kyoto Protocol, an international treaty (not including the
United States) pursuant to which many UNFCCC member countries
have agreed to reduce their emissions of GHG to below 1990
levels by 2012. In response to such studies and international
action, the U.S. Congress is now considering legislation to
reduce emissions of GHG, and the EPA has promulgated a mandatory
GHG reporting rule that took effect January 1, 2010. As
finalized, the mandatory reporting rule (MRR) does not require
reporting by Resolute for its operations in Aneth Field.
However, on March 23, 2010, EPA proposed several amendments
to the MRR that would trigger reporting requirements for the
Company. Among the proposed amendments are provisions that would
apply to operators that inject
CO2
for enhanced oil recovery and geologic sequestration, regardless
of the magnitude of associated
CO2
emissions, and also to operators of oil and natural gas systems
that emit more than 25,000 metric tons of
CO2-equivalent
GHG across an entire producing basin, based on the aggregated
GHG emissions of all facilities in a basin under common control
of an operator. On June 26, 2009, the House of
Representatives passed H.R. 2454, the Waxman-Markey
American Clean Energy and Security Act of 2009,
which would require 17% reduction in GHG emission by
covered entities by 2020, relative to 2005 GHG
emission levels, and create an elaborate system of allocated and
tradable emission allowances and offsets to achieve mandated
reductions of up to 80% by the year 2050. Companion legislation
is being considered in the Senate, and a consensus bill could be
developed later in
21
2010. Prior to this legislative action on climate change by the
U.S. Congress, a number of states chose not to wait for
Congress to develop and implement climate control legislation
and have already taken legal measures to reduce emissions of
GHG, primarily through the planned development of GHG emission
inventories
and/or
regional cap and trade programs. For example, on August 22,
2007, the Western Climate Initiative, which is comprised of a
number of Western states and Canadian provinces, including the
State of Utah, issued a GHG reduction goal statement seeking to
collectively reduce regional GHG emissions to 15% below 2005
levels by 2020. Also, as a result of the U.S. Supreme
Courts decision on April 2, 2007, in
Massachusetts, et al. v. EPA, the EPA may be
required to regulate GHG emissions from mobile sources (e.g.,
cars and trucks) even if Congress does not adopt new legislation
specifically addressing emissions of GHG. The Courts
holding in Massachusetts v. EPA that GHG fall under
the federal Clean Air Acts definition of air
pollutant also may result in future regulation of GHG
emissions from stationary sources under Clean Air Act programs,
due to EPAs recent endangerment finding that
links global warming to man-caused emissions of GHG and
concludes there is an endangerment to public health and the
environment that requires regulatory action. The passage or
adoption of new legislation or regulations that restrict
emissions of GHG or require reporting of such emissions in areas
where Resolute conducts business could adversely affect its
operations.
Department of Homeland Security. The Department of
Homeland Security Appropriations Act of 2007 requires the
Department of Homeland Security (DHS), to issue
regulations establishing risk-based performance standards for
the security at chemical and industrial facilities, including
oil and gas facilities that are deemed to present high
levels of security risk. The DHS is in the process of
adopting regulations that will determine whether some of
Resolutes facilities or operations will be subject to
additional DHS-mandated security requirements. Presently, it is
not possible to accurately estimate the costs Resolute could
incur to comply with any such facility security laws or
regulations, but such expenditures could be substantial.
Occupational Safety and Health Act. Resolute is
subject to the requirements of the federal Occupational Safety
and Health Act (OSHA) and comparable state statutes
that strictly govern protection of the health and safety of
workers. The Occupational Safety and Health
Administrations hazard communication standard, the
Emergency Planning and Community
Right-to-Know
Act, and similar state statutes require that information be
maintained about hazardous materials used or produced in
operations and that this information be provided to employees,
state and local government authorities, and the public. Resolute
believes that it is in substantial compliance with these
applicable requirements and with other OSHA and comparable
requirements.
Laws and
Regulations Pertaining to Oil and Gas Operations on Navajo
Nation Lands
General. Laws and regulations pertaining to oil and
gas operations on Navajo Nation lands derive from both Navajo
law and federal law, including federal statutes, regulations and
court decisions, generally referred to as federal Indian law.
The Federal Trust Responsibility. The federal
government has a general trust responsibility to Indian tribes
regarding lands and resources that are held in trust for such
tribes. The trust responsibility may be a consideration in
courts resolution of disputes regarding Indian trust lands
and development of oil and gas resources on Indian reservations.
Courts may consider the compliance of the Secretary of the
U.S. Department of the Interior, or the Interior Secretary,
with trust duties in determining whether leases,
rights-of-way,
or contracts relative to tribal land are valid and enforceable.
Tribal Sovereignty and Dependent Status. The United
States Constitution vests in Congress the power to regulate the
affairs of Indian tribes. Indian tribes hold a sovereign status
that allows them to manage their internal affairs, subject to
the ultimate legislative power of Congress. Tribes are therefore
often described as domestic dependent nations, retaining all
attributes of sovereignty that have not been taken away by
Congress. Retained sovereignty includes the authority and power
to enact laws and safeguard the health and welfare of the tribe
and its members and the ability to regulate commerce on the
reservation. In many instances, tribes have the inherent power
to levy taxes and have been delegated authority by the United
States to administer certain federal health, welfare and
environmental programs.
Because of their sovereign status, Indian tribes also enjoy
sovereign immunity from suit and may not be sued in their own
courts or in any other court absent Congressional abrogation or
a valid tribal waiver of such
22
immunity. The United States Supreme Court has ruled that for an
Indian tribe to waive its sovereign immunity from suit, such
waiver must be clear, explicit and unambiguous.
NNOG is a federally chartered corporation incorporated under
Section 17 of the Indian Reorganization Act and is wholly
owned by the Navajo Nation. Section 17 corporations
generally have broad powers to sue and be sued. Courts will
review and construe the charter of a Section 17 corporation
to determine whether the tribe has either universally waived the
corporations sovereign immunity, or has delegated that
power to the Section 17 corporation.
The NNOG federal charter of incorporation provides that NNOG
shares in the immunities of the Navajo Nation, but empowers NNOG
to waive such immunities in accordance with processes identified
in the charter. NNOG has contractually waived its sovereign
immunity, and certain other immunities and rights it may have
regarding disputes with Resolute relating to certain of the
Aneth Field Properties, in the manner specified in its charter.
Although the NNOG waivers are similar to waivers that courts
have upheld, if challenged, only a court of competent
jurisdiction may make that determination based on the facts and
circumstances of a case in controversy.
Tribal sovereignty also means that in some cases a tribal court
is the only court that has jurisdiction to adjudicate a dispute
involving a tribe, tribal lands or resources or business
conducted on tribal lands or with tribes. Although language
similar to that used in Resolutes agreements with NNOG
that provide for alternative dispute resolution and federal or
state court jurisdiction has been upheld in other cases, there
is no guarantee that a court would enforce these dispute
resolution provisions in a future case.
Federal Approvals of Certain Transactions Regarding Tribal
Lands. Under current federal law, the Interior
Secretary (or the Interior Secretarys appropriate
designee) must approve any contract with an Indian tribe that
encumbers, or could encumber, for a period of seven years or
more, (1) lands owned in trust by the United States
for the benefit of an Indian tribe or (2) tribal lands that
are subject to a federal restriction against alienation, or
collectively Tribal Lands. Failure to obtain such approval, when
required, renders the contract void.
Except for Resolutes oil and gas leases,
rights-of-way
and operating agreements with the Navajo Nation, Resolutes
agreements do not by their terms specifically encumber Tribal
Lands, and it believes that no Interior Secretarial approval was
required to enter into those agreements. With respect to its oil
and gas leases and unit operating agreements, these and all
assignments to Resolute have been approved by the Interior
Secretary. In the case of
rights-of-way
and assignments of these to Resolute, some of these have been
approved by the Interior Secretary and others are in various
stages of applications for renewal and approval. It is common
for these approvals to take an extended period of time, but such
approvals are routine and Resolute believes that all required
approvals will be obtained in due course.
Federal Management and Oversight. Reflecting the
federal trust relationship with tribes, the Bureau of Indian
Affairs, or the BIA, exercises oversight of matters on the
Navajo Nation reservation pertaining to health, welfare and
trust assets of the Navajo Nation. Of relevance to Resolute, the
BIA must approve all leases,
rights-of-way,
applications for permits to drill, seismic permits,
CO2
pipeline permits and other permits and agreements relating to
development of oil and gas resources held in trust for the
Navajo Nation. While NNOG has been successful in facilitating
timely approvals from the BIA, such timeliness is not guaranteed
and obtaining such approvals may cause delays in developing the
Aneth Field Properties.
Resources Committee of the Navajo Nation
Council. The Resources Committee is a standing
committee of the Navajo Nation Tribal Council, and has oversight
and regulatory authority over all lands and resources of the
Navajo Nation. The Resources Committee reviews, negotiates and
recommends to the Navajo Nation Tribal Council actions involving
the approval of energy development agreements and mineral
agreements; gives final approvals of rights of way, surface
easements, geophysical permits, geological prospecting permits,
and other surface rights for infrastructure; oversees and
regulates all activities within the Navajo Nation involving
natural resources and surface disturbance; sets policy for
natural resource development and oversees the enforcement of
federal and Navajo law in the development and utilization of
resources, including issuing cease and desist orders and
assessing fines for violation of its regulations and orders. The
Resources Committee also has oversight authority over, among
other agencies and matters, the Navajo Nation Environmental
Protection Agency and Navajo Nation environmental laws, the
Navajo Nation Minerals Department and Navajo Nation oil and gas
23
laws and the Navajo Nation Land Department and Navajo Nation
land use laws. While NNOG has been successful thus far in
facilitating timely approvals from the Resources Committee for
Resolutes operations, such timeliness is not guaranteed
and obtaining future approvals may cause delays in developing
the Aneth Field Properties. Furthermore, the Navajo Nation
Tribal Council was recently reorganized and reduced in size from
88 members to 24 members. The Company does not yet know
what effect this will have on the operation of the Tribal
Council or the Resources Committee and their impact on
Resolutes operations.
Navajo Nation Minerals Department of the Division of Natural
Resources. The
day-to-day
operation of the Navajo Nation minerals program, including the
initial negotiation of agreements, applications for approval of
assignments, exercise of tribal preferential rights and most
other permits and licenses relating to oil and gas development,
is managed by the professional staff of the Navajo Nation
Minerals Department, located within the Division of Natural
Resources and subject to the oversight of the Resources
Committee. The Resources Committee and the Navajo Nation Council
typically defer to the Minerals Department in decisions to
approve all leases and other agreements relating to oil and gas
resources held in trust for the Navajo Nation. While NNOG has
been successful thus far in facilitating timely action and
favorable recommendations from the Minerals Department for
Resolutes operations, such timeliness is not guaranteed
and obtaining future approvals may cause delays in developing
the Aneth Field Properties.
Taxation Within the Navajo Nation. In certain
instances, federal, state and tribal taxes may be applicable to
the same event or transaction, such as severance taxes. State
taxes are rarely applicable within the Navajo Nation Reservation
except as authorized by Congress or when the application of such
taxes does not adversely affect the interests of the Navajo
Nation. Federal taxes of general application are applicable
within the Navajo Nation, unless specifically exempted by
federal law. Resolute currently pays the following taxes to the
Navajo Nation:
|
|
|
|
|
Oil and Gas Severance Tax. Resolute pays severance
tax to the Navajo Nation. The severance tax is payable monthly
and is 4% of its gross proceeds from the sale of oil and gas.
Approximately 84% of the Aneth Unit is subject to the Navajo
Nation severance tax. The other 16% of the Aneth Unit is exempt
because it is either located off of the reservation or it is
incremental enhanced oil recovery production, which is not
subject to the severance tax. Presently all of the McElmo Creek
and Ratherford Units are subject to the severance tax.
|
|
|
|
Possessory Interest Tax. Resolute pays a possessory
interest tax to the Navajo Nation. The possessory interest tax
applies to all property rights under a lease within the Navajo
Nation boundaries, including natural resources.
|
|
|
|
Sales Tax. Resolute pays the Navajo Nation a 4%
sales tax in lieu of the Navajo Business Activity Tax. All goods
and services purchased for use on the Navajo Nation reservation
are subject to the sales tax. The sale of oil and gas is exempt
from the sales tax.
|
Royalties from Production on Navajo Nation
Lands. Under Resolutes agreements and leases with
the Navajo Nation, it pays royalties to the Navajo Nation. The
Navajo Nation is entitled to take its royalties in kind, which
it currently does for its oil royalties but not its gas
royalties. The Minerals Management Service of the United States
Department of the Interior has the responsibility for managing
and overseeing royalty payments to the Navajo Nation as well as
the right to audit royalty payments.
Navajo Preference in Employment Act. The Navajo
Nation has enacted the Navajo Preference in Employment Act, or
the Employment Act, requiring preferential hiring of Navajos by
non-governmental employers operating within the boundaries of
the Navajo Nation. The Employment Act requires that any Navajo
candidate meeting job description requirements receives a
preference in hiring. The Employment Act also provides that
Navajo employees can only be terminated, penalized, or
disciplined for just cause, requires a written
affirmative action plan that must be filed with the Navajo
Nation, establishes the Navajo Labor Commission as a forum to
resolve employment disputes and provides authority for the
Navajo Labor Commission to establish wage rates on construction
projects. The restrictions imposed by the Employment Act and its
recent broad interpretations by the Navajo Supreme Court may
limit Resolutes pool of qualified candidates for
employment.
Navajo Business Opportunity Act. Navajo Nation law
requires companies doing business in the Navajo Nation to
provide preference priorities to certified Navajo-owned
businesses by giving them a first opportunity and
24
contracting preference for all contracts within the Navajo
Nation. While this law does not apply to the granting of mineral
leases, subleases, permits, licenses and transactions governed
by other applicable Navajo and federal law, Resolute treats this
law as applicable to its material non-mineral contracts and
procurement relating to its general business activities within
the Navajo Nation.
Navajo Environmental Laws. The Navajo Nation has
enacted various environmental laws that may be applicable to
Resolutes Aneth Field Properties. As a practical matter,
these laws are patterned after similar federal laws, and the EPA
currently enforces these laws in conjunction with the Navajo
EPA. The current practice does not preclude the Navajo Nation
from taking a more active role in enforcement or from changing
direction in the future. Some of the Navajo Nation environmental
laws not only provide for civil, criminal and administrative
penalties, but also provide for third-party suits brought by
Navajo Nation tribal members directly against an alleged
violator, with specified jurisdiction in the Navajo Nation
District Court in Window Rock. A recent example of this relates
to the March 2008 adoption by the Navajo Nation of the Navajo
Comprehensive Environmental Response, Compensation, and
Liability Act (Navajo CERCLA), which gives the
Navajo EPA broad authority over environmental assessment and
remediation of facilities contaminated with hazardous
substances. Navajo CERCLA is patterned after federal CERCLA with
the important exception that, unlike federal CERCLA, Navajo
CERCLA considers crude oil and other hydrocarbons to be
hazardous substances subject to CERCLA response actions and
damages. Navajo CERCLA also imposes a tariff on the
transportation of hazardous substances, including petroleum and
petroleum products, across Navajo lands. Resolute is negotiating
with representatives of the Navajo Nation Council, Navajo
Department of Justice, Navajo Environmental Protection Agency,
NNOG, an industry group headed by the New Mexico Oil and Gas
Association and Colorado Oil and Gas Association, (the
NMOGA Group), and others, to mitigate Navajo CERCLAs
potential impact on oilfield operations on Navajo lands. The
NMOGA Group in particular has challenged the validity of the law
and has entered into a tolling agreement with Navajo EPA that
should forestall material implementation of Navajo CERCLA at oil
and gas facilities while appropriate rules and guidelines are
developed with input from the oil and gas sector. The tolling
agreement was renewed in June 2010 and expires in August 2011.
Negotiations among Navajo EPA, Resolute and the NMOGA Group
remain ongoing.
Thirty-Two Point Agreement. An explosion at an
ExxonMobil facility in Aneth Field in December 1997 prompted
protests by local tribal members and temporary shutdown of the
field. The protesters asserted concerns about environmental
degradation, health problems, employment opportunities and
renegotiating leases. The protest was settled among the local
residents, ExxonMobil and the Navajo Nation by the Thirty-Two
Point Agreement that provided, among other things, for
ExxonMobil to pay partial salaries for two Navajo public liaison
specialists, follow Navajo hiring practices, and settle further
issues addressed in the Thirty-Two Point Agreement in the Navajo
Nations peacemaker courts, which follow a
community-level conflict resolution format. After the Thirty-Two
Point Agreement was executed, Aneth Field resumed normal
operations. While Resolute did not formally assume the
obligations of ExxonMobil under the Thirty-Two Point Agreement
when it acquired the ExxonMobil Properties in 2006, it has been
Resolutes policy to voluntarily comply with this
agreement. While we believe that our relations with the Navajo
Nation are satisfactory, it is possible that employee relations
or community relations degrade to a point where protests and
shutdown occur in the future.
Moratorium on Future Oil and Gas Development Agreements and
Exploration. In February 1994, the Navajo Nation issued
a moratorium on future oil and gas development agreements and
exploration on lands situated within the Aneth Chapter on the
Navajo Reservation. All of the Aneth Unit and a significant
portion of the McElmo Creek Unit are located within the Aneth
Chapter. The Navajo Nation has recently taken the position that
the term of the moratorium is indefinite. Given that
Resolutes operations within the Aneth Chapter are based on
existing agreements and that Resolute currently does not
contemplate new exploration in this mature field, the moratorium
has had and is expected to continue to have minor impact to
Resolute operations.
Other Regulation
of the Oil and Gas Industry
The oil and gas industry is extensively regulated by numerous
federal, state and local authorities, including Native American
tribes. Legislation affecting the oil and gas industry is under
constant review for amendment or expansion, frequently
increasing the regulatory burden. Also, numerous departments and
agencies, both federal and state and Native American tribes, are
authorized by statute to issue rules and regulations binding on
the oil
25
and gas industry and individual companies, some of which carry
substantial penalties for failure to comply. Although the
regulatory burden on the oil and gas industry increases
Resolutes cost of doing business and, consequently,
affects profitability, these burdens generally do not affect
Resolute any differently or to any greater or lesser extent than
they affect other companies in the industry with similar types,
quantities and locations of production.
Drilling and Production. Resolutes operations
are subject to various types of regulation at federal, state,
local and Navajo Nation levels. These types of regulation
include requiring permits for the drilling of wells, drilling
bonds and reports concerning operations. Most states, and some
counties, municipalities, the Navajo Nation and other Native
American tribes also regulate one or more of the following:
|
|
|
|
|
the location of wells;
|
|
|
|
the method of drilling and casing wells;
|
|
|
|
the rates of production or allowables;
|
|
|
|
the surface use and restoration of properties upon which wells
are drilled;
|
|
|
|
the plugging and abandoning of wells; and
|
|
|
|
notice to surface owners and other third-parties.
|
On state, federal and Indian lands, the Bureau of Land
Management laws and regulations regulate the size and shape of
drilling and spacing units or proration units governing the
pooling of oil and gas properties. Some states allow forced
pooling or integration of tracts to facilitate exploration while
other states rely on voluntary pooling of lands and leases. In
some instances, forced pooling or unitization may be implemented
by third-parties and may reduce Resolutes interest in the
unitized properties. In addition, state conservation laws
establish maximum rates of production from oil and gas wells,
generally prohibit or limit the venting or flaring of gas and
impose requirements regarding the ratability of production.
These laws and regulations may limit the amount of oil and gas
that Resolute can produce from its wells or limit the number of
wells or the locations where it can drill. Moreover, each state
generally imposes a production or severance tax with respect to
the production and sale of oil and gas within its jurisdiction.
Gas Sales and Transportation. Historically, federal
legislation and regulatory controls have affected the price of
gas and the manner in which Resolutes production is
marketed. Federal Energy Regulatory Commission
(FERC) has jurisdiction over the transportation and
sale for resale of gas in interstate commerce by gas companies
under the Natural Gas Act of 1938 and the Natural Gas Policy Act
of 1978. Since 1978, various federal laws have been enacted
which have resulted in the complete removal of all price and
non-price controls for sales of domestic gas sold in first
sales, which include all of Resolute sales of its own
production.
FERC also regulates interstate gas transportation rates and
service conditions, which affects the marketing of gas that
Resolute produces, as well as the revenue Resolute receives for
sales of its gas. Commencing in 1985, FERC promulgated a series
of orders, regulations and rule makings that significantly
fostered competition in the business of transporting and
marketing gas. Today, interstate pipeline companies are required
to provide nondiscriminatory transportation services to
producers, marketers and other shippers, regardless of whether
such shippers are affiliated with an interstate pipeline
company. FERCs initiatives have led to the development of
a competitive, unregulated, open access market for gas purchases
and sales that permits all purchasers of gas to buy gas directly
from third-party sellers other than pipelines. However, the gas
industry historically has been very heavily regulated;
therefore, Resolute cannot guarantee that the less stringent
regulatory approach recently pursued by FERC and Congress will
continue indefinitely into the future nor can it determine what
effect, if any, future regulatory changes might have on gas
related activities.
Under FERCs current regulatory regime, transmission
services must be provided on an open-access, non-discriminatory
basis at cost-based rates or at market-based rates if the
transportation market at issue is sufficiently competitive.
Gathering service, which occurs upstream of jurisdictional
transmission services, is regulated by the states on-shore and
instate waters. Although its policy is still in flux, FERC
recently has reclassified certain jurisdictional transmission
facilities as non-jurisdictional gathering facilities, which has
the tendency to increase Resolutes costs of getting gas to
point-of-sale
locations.
26
Employees
As of December 31, 2010, Resolute had 160 full-time
employees and two part-time employees, including
38 geologists, geophysicists, petroleum engineers and land
and regulatory professionals. Approximately 39 of
Resolutes field level employees are represented by the
United Steel, Paper and Forestry, Rubber, Manufacturing, Energy,
Allied Industrial and Service Workers International Union, or
USW labor union, and are covered by a collective bargaining
agreement. Resolute believes that it has a satisfactory
relationship with its employees.
Offices
Resolute currently leases approximately 29,000 square feet
of office space in Denver, Colorado at 1675 Broadway,
Suite 1950, Denver, Colorado 80202, where its principal
offices are located. In addition, Resolute owns and maintains
field offices in Cortez, Colorado, Montezuma Creek, Utah, and
Gillette, Wyoming and leases other, less significant, office
space in locations where staff are located. Resolute believes
that its office facilities are adequate for its current needs
and that additional office space can be obtained if necessary.
Available
Information
The Company maintains a link to investor relations information
on its website, www.resoluteenergy.com, where it makes
available, free of charge, the Companys filings with the
SEC, including its annual reports on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
and all amendments to those reports filed or furnished pursuant
to Section 13(a) or 15(d) of the Securities Exchange Act of
1934, (Exchange Act), as soon as reasonably
practicable after the Company electronically files such material
with, or furnishes it to, the SEC. The Company also makes
available on its website copies of the charters of the audit,
compensation and corporate governance/nominating committees of
the Companys Board of Directors, its code of business
conduct and ethics, audit committee whistleblower policy,
stockholder and interested parties communication policy and
corporate governance guidelines. Stockholders may request a
printed copy of these governance materials or any exhibit to
this report by writing to the Secretary, Resolute Energy
Corporation, 1675 Broadway, Suite 1950, Denver, Colorado
80202. You may also read and copy any materials the Company
files with the SEC at the SECs Public Reference Room,
which is located at 100 F Street, NE, Room 1580,
Washington, D.C. 20549. Information regarding the Public
Reference Room may be obtained by calling the SEC at
1-800-SEC-0330.
In addition, the SEC maintains a website at www.sec.gov
that contains the documents the Company files with the SEC.
The Companys website and the information contained on or
connected to its website is not incorporated by reference herein
and its web address is included as an inactive textual reference
only.
27
You should consider carefully the following risk factors, as
well as the other information set forth in this
Form 10-K.
Risks Related to
Resolutes Business, Operations and Industry
The risk factors set forth below are not the only risks that
may affect Resolutes business. Resolutes business
could also be affected by additional risks not currently known
to it or that it currently deems to be immaterial. If any of the
following risks were actually to occur, Resolutes
business, financial condition or results of operations could be
materially adversely affected.
Resolutes
oil production from its Aneth Field Properties is presently
connected by pipeline to only one customer, and such sales are
dependent on gathering systems and transportation facilities
that Resolute does not control. With only one pipeline connected
customer, when these facilities or systems are unavailable,
Resolutes operations can be interrupted and its revenue
reduced.
The marketability of Resolutes oil and gas production
depends in part upon the availability, proximity and capacity of
pipelines, gas gathering systems, and processing facilities
owned by third parties. In general, Resolute does not control
these facilities and its access to them may be limited or denied
due to circumstances beyond its control. A significant
disruption in the availability of these facilities could
adversely impact Resolutes ability to deliver to market
the oil and gas Resolute produces, and thereby cause a
significant interruption in its operations. In some cases,
Resolutes ability to deliver to market its oil and gas is
dependent upon coordination among third parties who own
pipelines, transportation and processing facilities that
Resolute uses, and any inability or unwillingness of those
parties to coordinate efficiently could also interrupt
Resolutes operations. These are risks for which Resolute
generally does not maintain insurance.
With respect to oil produced at its Aneth Field Properties,
Resolute operates in a remote part of southeastern Utah, and
currently Resolute sells all of its crude oil production to a
single customer, Western. Resolute and Western, with the consent
of NNOG, entered into a contract covering the joint crude oil
volumes of Resolute and NNOG from Aneth Field with a primary
term that ended on August 31, 2010, and continues
month-to-month
thereafter, with either party having the right to terminate upon
ninety days notice. The contract may also be terminated by
Western upon sixty days notice, if Westerns
right-of-way
agreements with the Navajo Nation are declared invalid and
either Western is prevented from using such rights-of way or the
Navajo Nation declares Western to be in trespass with respect to
such
rights-of-way.
Resolute is currently negotiating a long term contract with
Western, but we cannot give any assurance that we will be able
to reach an agreement with Western that incorporates favorable
terms or at all on such a contract. Western refines
Resolutes crude oil at Westerns 26,000 barrel
per day Gallup refinery in Gallup, New Mexico. Resolutes
production is transported to the refinery via the Running Horse
crude oil pipeline owned by NNOG to a terminal known as Bisti,
approximately 20 miles south of Farmington, New Mexico,
that serves the refinery. The Resolute and NNOG oil has been
jointly marketed to Western. The combined Resolute and NNOG
volumes are approximately 8,000 barrels of oil per day. See
Business and Properties Marketing and
Customers Aneth Field. There are presently no
pipelines in service that run the entire distance from
Resolutes Aneth Field Properties to any alternative
markets. If Western did not purchase Resolutes crude oil,
Resolute would have to transport its crude oil to other markets
by a combination of the NNOG pipeline, truck and rail, which
would result, in the short term, in a lower price relative to
the NYMEX price than it currently receives. Resolute may in the
future receive prices with a greater differential to NYMEX than
it currently receives, which if not offset by increases in the
NYMEX price for crude oil could result in a material adverse
effect on Resolutes financial results.
Resolute would also have to find alternative markets if
Westerns refining capacity in the region is temporarily or
permanently shut down for any reason or if NNOGs pipeline
to Westerns refineries is temporarily or permanently
shut-in for any reason. Resolute does not have any control over
Westerns decisions with respect to its refineries.
Resolute would also not have control over similar decisions by
any replacement customers.
Resolute customarily ships crude oil to Western daily and
receives payment on the twentieth day of the month following the
month of production. As a result, at any given time, Western
owes Resolute between 20 and
28
50 days of production revenue. Based upon average
production from Aneth Field during the twelve months ended
December 31, 2010, and a NYMEX oil price of $97.30 per
barrel, Western could owe Resolute between $14.5 million
and $36.2 million. If Western defaults on its obligation to
pay Resolute for the crude oil it has delivered, Resolutes
income would be materially and negatively affected. Both
Moodys Investor Services and Standard &
Poors have assigned credit ratings to Westerns
long-term debt that are below investment grade and Moodys
Investor Services has assigned Western a negative outlook.
With respect to its Wyoming operations, Resolute does not have
any long-term supply or similar agreements with entities for
which it acts as a producer and currently sells most of its
Wyoming oil production under a purchase agreement with a single
purchaser. Resolute is therefore dependent upon its ability to
sell oil and gas at the prevailing wellhead market price. There
can be no assurance that purchasers will be available or that
the prices they are willing to pay will remain stable and not
decline.
Financial
conditions may have effects on Resolutes business and
financial condition that Resolute cannot predict.
Turmoil in the global financial system may have an impact on
Resolutes business and financial condition.
Resolutes ability to access the capital markets due to
financial turmoil may be restricted in the future when Resolute
would like, or need, to raise capital. Financial turmoil may
also limit the number of prospects for Resolutes
development and acquisition, or make such transactions
uneconomic or difficult to consummate, and make it more
difficult for Resolute to develop its reserves. Financial
turmoil could also adversely affect the collectability of
Resolutes trade receivables and cause Resolutes
commodity derivative arrangements, if any, to be ineffective if
Resolutes counterparties are unable to perform their
obligations or seek bankruptcy protection. It may also adversely
affect any of Resolutes partners ability to fulfill
their obligations under operating agreements and Resolute may be
required to fund these expenditures from other sources or reduce
Resolutes planned activities. Additionally, turmoil could
lead to reduced demand for oil and gas, lower product prices or
product price volatility which may a negative effect on
Resolutes revenue.
Inadequate
liquidity could materially and adversely affect Resolutes
business operations in the future.
Resolutes ability to generate cash flow depends upon
numerous factors related to its business that may be beyond its
control, including:
|
|
|
|
|
the amount of oil and gas it produces;
|
|
|
|
the price at which it sells its oil and gas production and the
costs it incurs to market its production;
|
|
|
|
the effectiveness of its commodity price derivative strategy;
|
|
|
|
the development of proved undeveloped properties and the success
of its enhanced oil recovery activities;
|
|
|
|
the level of its operating and general and administrative costs;
|
|
|
|
its ability to replace produced reserves;
|
|
|
|
prevailing economic conditions;
|
|
|
|
government regulation and taxation;
|
|
|
|
the level of its capital expenditures required to implement its
development projects and make acquisitions of additional
reserves;
|
|
|
|
its ability to borrow under its revolving credit facility or
future debt agreements;
|
|
|
|
its debt service requirements contained in its revolving credit
facility or future debt agreements;
|
|
|
|
fluctuations in its working capital needs; and
|
|
|
|
timing and collectability of receivables.
|
29
Resolutes
planned operations, as well as replacement of its production and
reserves, will require additional capital that may not be
available.
Resolutes business is capital intensive, and requires
substantial expenditures to maintain currently producing wells,
to make the acquisitions of additional reserves
and/or
conduct its exploration, exploitation and development program
necessary to replace its reserves, to pay expenses and to
satisfy its other obligations, which will require cash flow from
operations, additional borrowings or proceeds from the issuance
of additional equity, or some combination thereof, which may not
be available to Resolute.
For example, Resolute expects to spend an additional
$446.7 million of capital expenditures (including
CO2
purchases) over the next 29 years to implement and complete
its proved developed non-producing and proved undeveloped
CO2
flood projects. Resolute expects to incur approximately
$198.4 million of these future capital expenditures between
2011 and 2013 based on its year-end 2010 SEC case reserve
report. To the extent Resolutes production and reserves
decline faster than it anticipates, Resolute will require a
greater amount of capital to maintain its production.
Resolutes ability to obtain bank financing or to access
the capital markets for future equity or debt offerings may be
limited by its financial condition at the time of any such
financing or offering, the covenants in its revolving credit
facility or future debt agreements, adverse market conditions or
other contingencies and uncertainties that are beyond its
control. Resolutes failure to obtain the funds necessary
for future activities could materially affect its business,
results of operations and financial condition. Even if Resolute
is successful in obtaining the necessary funds, the terms of
such financings could limit Resolutes activities and its
ability to pay dividends. In addition, incurring additional debt
may significantly increase Resolutes interest expense and
financial leverage, and issuing additional equity may result in
significant equity holder dilution.
A significant
part of Resolutes development plan involves the
implementation of its
CO2
projects. The supply of
CO2
and efficacy of the planned projects is uncertain, and other
resources may not be available or may be more expensive than
expected, which could adversely impact production, revenue and
earnings, and may require a write-down of
reserves.
Producing oil and gas reservoirs are depleting assets generally
characterized by declining production rates that vary depending
upon factors such as reservoir characteristics. A significant
part of Resolutes business strategy depends on its ability
to successfully implement
CO2
floods and other development projects it has planned for its
Aneth Field Properties in order to counter the natural decline
in production from the field. As of December 31, 2010,
approximately 61% of Resolutes estimated net proved
reserves were classified as proved developed non-producing and
proved undeveloped, meaning Resolute must undertake additional
development activities before it can produce those reserves.
These development activities involve numerous risks, including
insufficient quantities of
CO2,
project execution risks and cost overruns, insufficient capital
to allocate to these projects, and inability to obtain equipment
and materials that are necessary to successfully implement these
projects.
A critical part of Resolutes development strategy depends
upon its ability to purchase
CO2.
Resolute has entered into a contract to purchase
CO2
from Kinder Morgan. The contract with Kinder Morgan expires in
2020. All of the
CO2
Resolute has under contract comes from McElmo Dome Field. If
Resolute is unable to purchase sufficient
CO2
under this contract, either because Kinder Morgan is unable or
is unwilling to supply the contracted volumes, Resolute would
have to purchase
CO2
from other owners of
CO2
in McElmo Dome Field or elsewhere. In such an event, Resolute
may not be able to locate substitute supplies of
CO2
at acceptable prices or at all. In addition, certain suppliers
of
CO2,
such as Kinder Morgan, use
CO2
in their own tertiary recovery projects. As a result, if
Resolute needs to purchase additional volumes of
CO2,
these suppliers may not be willing to sell a portion of their
supply of
CO2
to Resolute if their own demand for
CO2
exceeds their supply. Additionally, even if adequate supplies
are available for delivery from the McElmo Dome field, Resolute
could experience temporary or permanent shut-ins of
Resolutes pipeline that delivers
CO2
from that field to its Aneth Field Properties. If Resolute is
unable to obtain the
CO2
it requires and is unable to undertake its development projects
or if Resolutes development projects are significantly
delayed, Resolutes recoverable reserves may not be as much
as it currently anticipates, it will not realize its expected
incremental production, and its expected decline in the rate of
production from its Aneth Field Properties will be accelerated.
If Resolutes requirements for
CO2
were to decrease, it could be required to incur costs for
CO2
that it has not purchased or to purchase more
CO2
than it could use effectively. For more information about
Resolutes
CO2
development program and minimum financial
30
obligations under the Kinder Morgan contract, please read
Resolutes Business Planned Operating
and Development Activities.
In addition, Resolutes estimate of future development
costs, including with respect to its planned
CO2
development projects, is based on Resolutes current
expectation of prices and other costs of
CO2,
equipment and personnel Resolute will need in the future to
implement such projects. Resolutes actual future
development costs may be significantly higher than Resolute
currently estimates, and delays in executing its development
projects could result in higher labor and other costs associated
with these projects. If costs become too high, Resolutes
future development projects may not provide economic results and
Resolute may be forced to abandon its development projects.
Furthermore, the results Resolute obtains from its
CO2
flood projects may not be the same as it expected when preparing
its estimate of net proved reserves. Lower than expected
production results or delays in when Resolute first realizes
additional production as a result of its
CO2
flood projects will reduce the value of its reserves, which
could reduce its ability to incur indebtedness, require Resolute
to use cash to repay indebtedness or to satisfy its derivative
obligations, and require Resolute to write-down the value of its
reserves. Therefore, Resolutes future reserves, production
and future cash flow are highly dependent on Resolutes
success in efficiently developing and exploiting its current
estimated net proved undeveloped reserves.
Resolute is a
party to a contract that requires it to pay for a minimum
quantity of
CO2.
This contract limits Resolutes ability to curtail costs if
its requirements for
CO2
decrease.
Resolutes contract with Kinder Morgan requires Resolute to
take, or pay for if not taken, a minimum volume of
CO2
on a monthly basis. The
take-or-pay
obligations result in minimum financial obligations through
2020. The
take-or-pay
provisions in this contract allow Resolute to subsequently apply
take-or-pay
payments made to volumes subsequently taken, but these
provisions have limitations and Resolute may not be able to
utilize all such amounts paid if the limitations apply or if
Resolute does not subsequently take sufficient volumes to
utilize the amounts previously paid.
Oil and gas
prices are volatile and change for reasons that are beyond
Resolutes control. Decreases in the price Resolute
receives for its oil and gas production can adversely affect its
business, financial condition, results of operations and
liquidity and impede its growth.
The oil and gas markets are highly volatile, and Resolute cannot
predict future prices. Resolutes revenue, profitability
and cash flow depend upon the prices and demand for oil, natural
gas and NGL . The markets for these commodities are very
volatile and even relatively modest drops in prices can
significantly affect Resolutes financial results and
impede its growth. Prices for oil, gas and NGL may fluctuate
widely in response to relatively minor changes in the supply of
and demand for the commodities, market uncertainty and a variety
of additional factors that are beyond Resolutes control,
such as:
|
|
|
|
|
domestic and foreign supply of and demand for oil and gas,
including as a result of technological advances affecting energy
consumption and supply;
|
|
|
|
weather conditions;
|
|
|
|
overall domestic and global political and economic conditions;
|
|
|
|
actions of the Organization of Petroleum Exporting Countries and
other state-controlled oil companies relating to oil price and
production controls;
|
|
|
|
the price of foreign imports;
|
|
|
|
political and economic conditions in oil producing countries,
including the Middle East and South America;
|
|
|
|
technological advances affecting energy consumption;
|
|
|
|
variations between product prices at sales points and applicable
index prices;
|
|
|
|
domestic, tribal and foreign governmental regulations and
taxation;
|
31
|
|
|
|
|
the impact of energy conservation efforts;
|
|
|
|
the capacity, cost and availability of oil and gas pipelines and
other transportation and gathering facilities, and the proximity
of these facilities to its wells;
|
|
|
|
the availability of refining and processing capability;
|
|
|
|
factors specific to the local and regional markets where
Resolutes production occurs; and
|
|
|
|
the price and availability of alternative fuels.
|
In the past, the price of crude oil has been extremely volatile,
and Resolute expects this volatility to continue. For example,
during the twelve months ended December 31, 2010, the NYMEX
price for light sweet crude oil ranged from a high of $91.49 per
Bbl to a low of $65.96 per Bbl. For calendar year 2009, the
range was from a high of $81.04 per Bbl to a low of $33.98 per
Bbl, and for the five years ended December 31, 2010, the
price ranged from a high of $145.28 per Bbl to a low of $31.41
per Bbl.
A decline in oil and gas prices can significantly affect many
aspects of Resolutes business, including financial
condition, revenue, results of operations, liquidity, rate of
growth and the carrying value of Resolutes oil and gas
properties, all of which depend primarily or in part upon those
prices. For example, declines in the prices Resolute receives
for its oil and gas adversely affect its ability to finance
capital expenditures, make acquisitions, raise capital and
satisfy its financial obligations. In addition, declines in
prices reduce the amount of oil and gas that Resolute can
produce economically and, as a result, adversely affect its
quantities of proved reserves. Among other things, a reduction
in its reserves can limit the capital available to Resolute, as
the maximum amount of available borrowing under its revolving
credit facility is, and the availability of other sources of
capital likely will be, based to a significant degree on the
estimated quantities of those reserves.
Resolutes
estimated proved reserves are based on many assumptions that may
turn out to be inaccurate. Any significant inaccuracies in these
reserve estimates or underlying assumptions will materially
affect the quantities of Resolutes proved
reserves.
Resolutes estimate of proved reserves for the period ended
December 31, 2010, is based on the quantities of oil and
gas that engineering and geological analyses demonstrate with
reasonable certainty to be recoverable from established
reservoirs in the future under current operating and economic
parameters. Netherland, Sewell & Associates, Inc.,
independent petroleum engineers, audited reserve and economic
evaluations of all properties that were prepared by Resolute on
a
well-by-well
basis. Oil and gas reserve engineering is not exact; it relies
on subjective interpretations of data that may be inaccurate or
incomplete and requires predictions and assumptions of future
reservoir behavior and economic conditions. Estimates of
economically recoverable oil and gas reserves and of future net
cash flows depend upon a number of variable factors and
assumptions, including:
|
|
|
|
|
the assumed accuracy of field measurements and other reservoir
data;
|
|
|
|
assumptions regarding expected reservoir performance relative to
historical analog reservoir performance;
|
|
|
|
the assumed effects of regulations by governmental agencies;
|
|
|
|
assumptions concerning future oil and gas prices; and
|
|
|
|
assumptions concerning future operating costs, severance and
excise taxes, development costs and workover and remedial costs.
|
Because all reserve estimates are to some degree subjective,
each of the following items may differ materially from those
assumed in estimating reserves:
|
|
|
|
|
the quantities of oil and gas that are ultimately recovered;
|
|
|
|
the timing of the recovery of oil and gas reserves;
|
|
|
|
the production and operating costs incurred; and
|
|
|
|
the amount and timing of future development expenditures.
|
32
Furthermore, different reserve engineers may make different
estimates of reserves and cash flows based on the same available
data. As a result of all these factors, Resolute may make
material changes to reserves estimates to take into account
changes in its assumptions and the results of its development
activities and actual drilling and production.
If these assumptions prove to be incorrect, Resolutes
estimates of reserves, the economically recoverable quantities
of oil and gas attributable to any particular group of
properties, the classifications of reserves based on risk of
recovery and Resolutes estimates of the future net cash
flows from its reserves could change significantly. In addition,
if declines in oil and gas prices result in its having to make
substantial downward adjustments to its estimated proved
reserves, or if its estimates of development costs increase,
production data factors change or drilling results deteriorate,
accounting rules may require Resolute to make downward
adjustments, as a non-cash impairment charge to earnings, to the
carrying value of Resolutes oil and gas properties. If
Resolute incurs impairment charges in the future, Resolute could
have a material adverse effect on its results of operations in
the period incurred and on its ability to borrow funds under its
credit facility.
The
standardized measure of future net cash flows from
Resolutes net proved reserves is based on many assumptions
that may prove to be inaccurate. Any material inaccuracies in
Resolutes reserve estimates or underlying assumptions will
materially affect the quantities and present value of its proved
reserves.
Actual future net cash flows from Resolutes oil and gas
properties will be determined by the actual prices Resolute
receives for oil and gas, its actual operating costs in
producing oil and gas, the amount and timing of actual
production, the amount and timing of Resolutes capital
expenditures, supply of and demand for oil and gas and changes
in governmental regulations or taxation, which may differ from
the assumptions used in creating estimates of future cash flows.
The timing of both Resolutes production and its incurrence
of expenses in connection with the development and production of
oil and gas properties will affect the timing of actual future
net cash flows from proved reserves, and thus their actual
present value. In addition, the 10% discount factor Resolute
uses when calculating discounted future net cash flows in
compliance with guidance from the FASB may not be the most
appropriate discount factor based on interest rates in effect
from time to time and risks associated with Resolute or the oil
and gas industry in general.
Currently,
substantially all of Resolutes oil producing properties
are located on the Navajo Reservation, making Resolute
vulnerable to risks associated with laws and regulations
pertaining to the operation of oil and gas properties on Native
American tribal lands.
Substantially all of Resolutes Aneth Field Properties,
which represent approximately 92% of Resolutes total
proved reserves and approximately 76% of Resolutes
production (on an equivalent barrel basis) at December 31,
2010, are located on the Navajo Reservation in southeastern
Utah. Operation of oil and gas interests on Indian lands
presents unique considerations and complexities. These arise
from the fact that Indian tribes are dependent sovereign nations
located within states, but are subject only to tribal laws and
treaties with, and the laws and Constitution of, the United
States. This creates a potential overlay of three jurisdictional
regimes Indian, federal and state. These
considerations and complexities could affect various aspects of
Resolutes operations, including real property
considerations, employment practices, environmental matters and
taxes.
For example, Resolute is subject to the Navajo Preference in
Employment Act. This law requires that it give preference in
hiring to members of the Navajo Nation, or in some cases other
Native American tribes, if such a person is qualified for the
position, rather than hiring the most qualified person. A
further regulatory requirement is imposed by the Navajo Nation
Business Opportunity Act which requires Resolute to give
preference to businesses owned by Navajo persons when it is
hiring contractors. These regulatory restrictions can negatively
affect Resolutes ability to recruit and retain the most
highly qualified personnel or to utilize the most experienced
and economical contractors for its projects.
Furthermore, because tribal property is considered to be held in
trust by the federal government, before Resolute can take
actions such as drilling, pipeline installation or similar
actions, it is required to obtain approvals
33
from various federal agencies that are in addition to customary
regulatory approvals required of oil and gas producers operating
on non-Indian property. Resolute also is required to obtain
approvals from the Resources Committee, which is a standing
committee of the Navajo Nation Tribal Council, before Resolute
can take similar actions with respect to its Aneth Field
Properties. These approvals could result in delays in its
implementation of, or otherwise prevent it from implementing,
its development program. These approvals, even if ultimately
obtained, could result in delays in Resolutes ability to
implement its development program.
In addition, under the Native American laws and regulations,
Resolute could be held liable for personal injuries, property
damage (including site
clean-up and
restoration costs) and other damages. Failure to comply with
these laws and regulations may also result in the suspension or
termination of Resolutes operations and subject it to
administrative, civil and criminal penalties, including the
assessment of natural resource damages.
Thirty-Two Point Agreement. An explosion at an
ExxonMobil facility in Aneth Field in December 1997 prompted
protests by local tribal members and temporary shutdown of the
field. The protesters asserted concerns about environmental
degradation, health problems, employment opportunities and
renegotiating leases. The protest was settled among the local
residents, ExxonMobil and the Navajo Nation by the Thirty-Two
Point Agreement that provided, among other things, for
ExxonMobil to pay partial salaries for two Navajo public liaison
specialists, follow Navajo hiring practices, and settle further
issues addressed in the Thirty-Two Point Agreement in the Navajo
Nations peacemaker courts, which follow a
community-level conflict resolution format. After the Thirty-Two
Point Agreement was executed, Aneth Field resumed normal
operations. While Resolute did not formally assume the
obligations of ExxonMobil under the Thirty-Two Point Agreement
when it acquired the ExxonMobil Properties in 2006, it has been
Resolutes policy to voluntarily comply with this
agreement. While the Company believes that its relations with
the Navajo Nation are satisfactory, it is possible that employee
relations or community relations degrade to a point where
protests and shutdown occur in the future.
For additional information about the legal complexities and
considerations associated with operating on the Navajo
Reservation, please read Resolutes
Business Laws and Regulations Pertaining to Oil and
Gas Operations on Navajo Nation Lands.
NNOG has
options to purchase a portion of Resolutes Aneth Field
Properties.
NNOG has a total of six options to purchase for cash at fair
market value, in the aggregate, up to 30.0% of Resolutes
interest in the Chevron Properties and 30.0% of its interest in
the ExxonMobil Properties. These options become exercisable over
a period of time if financial hurdles related to recovery by
Resolute of its investments are met. If NNOG exercises its
purchase options in full, it could acquire from Resolute
undivided working interests representing an 18.15% working
interest in the Aneth Unit, a 22.5% working interest in the
McElmo Creek Unit and a 17.7% working interest in the Ratherford
Unit. If NNOG were to exercise any of these options, Resolute
might not be able to effectively redeploy the cash received from
NNOG. For additional information about NNOGs purchase
right, please read Resolutes Business
Relationship with the Navajo Nation.
The statutory
preferential purchase right held by the Navajo Nation to acquire
transferred Navajo Nation oil and gas leases and NNOGs
right of first negotiation could diminish the value Resolute may
be able to receive in a sale of its properties.
Nearly all of Resolutes Aneth Field Properties are located
on the Navajo Reservation. The Navajo Nation has a statutory
preferential right to purchase at the offered price any Navajo
Nation oil and gas lease or working interest in such a lease at
the time a proposal is made to transfer the lease or interest.
The existence of this right can make it more difficult to sell a
Navajo Nation oil and gas lease because this right may
discourage third parties from purchasing such a lease and,
therefore, could reduce the value of Resolutes leases if
it were to attempt to sell them. In addition, under the terms of
Resolutes Cooperative Agreement with NNOG, Resolute is
obligated to first negotiate with NNOG to sell its Aneth Field
Properties before it may offer to sell such properties to any
other third party. This contractual right could make it more
difficult for Resolute to sell its Aneth Field Properties. For
additional information about the right of first negotiation for
the benefit of NNOG, please read Resolutes
Business Relationship with the Navajo
Nation.
34
Resolutes
producing properties are primarily located in two geographic
areas, making it vulnerable to risks associated with lack of
geographic diversification.
A substantial amount of Resolutes sales of oil and gas and
92% of its total proved reserves at December 31, 2010, are
currently located in its Aneth Field Properties in the southeast
Utah portion of the Paradox Basin in the Four Corners area of
the southwestern United States. Essentially all of the remainder
of Resolutes sales of oil and gas and 7% of its total
proved reserves are predominantly located in Hilight Field in
the Powder River Basin in northeastern Wyoming and southeastern
Montana. As a result of Resolutes lack of diversification
in asset type and location, any delays or interruptions of
production from these wells caused by such factors as
governmental regulation, transportation capacity constraints,
curtailment of production or interruption of transportation of
oil produced from the wells in these fields, price fluctuations,
natural disasters or shutdowns of the pipelines connecting its
Aneth Field production to refineries would have a significantly
greater impact on Resolutes results of operations than if
Resolute possessed more diverse assets and locations.
Lack of geographic diversification also affects the prices to be
received for Resolutes oil and gas production from its
properties, since prices are determined to a significant extent
by factors affecting the regional supply of and demand for oil
and gas, including the adequacy of the pipeline and processing
infrastructure in the region to transport or process
Resolutes production and that of other producers. Those
factors result in basis differentials between the published
indices generally used to establish the price received for
regional oil and gas production and the actual (frequently
lower) price Resolute may receive for its production.
Developing and
producing oil and gas are costly and high-risk activities with
many uncertainties that could adversely affect Resolutes
financial condition or results of operations, and insurance may
not be available or may not fully cover losses.
There are numerous risks associated with developing, completing
and operating a well, and cost factors can adversely affect the
economics of a well. Resolutes development and producing
operations may be curtailed, delayed or canceled as a result of
other factors, including:
|
|
|
|
|
high costs, shortages or delivery delays of rigs, equipment,
labor or other services;
|
|
|
|
unexpected operational events
and/or
conditions;
|
|
|
|
reductions in oil or gas prices or increases in the differential
between index oil or gas prices and prices received by Resolute;
|
|
|
|
increases in severance taxes;
|
|
|
|
limitations on Resolutes ability to sell its crude oil or
gas production;
|
|
|
|
adverse weather conditions and natural disasters;
|
|
|
|
facility or equipment malfunctions, and equipment failures or
accidents;
|
|
|
|
pipe or cement failures and casing collapses;
|
|
|
|
compliance with environmental and other governmental
requirements;
|
|
|
|
environmental hazards, such as leaks, oil spills, pipeline
ruptures and discharges of toxic gases;
|
|
|
|
lost or damaged oilfield development and service tools;
|
|
|
|
unusual or unexpected geological formations, and pressure or
irregularities in formations;
|
|
|
|
fires, blowouts, surface craterings and explosions;
|
|
|
|
shortages or delivery delays of equipment and services;
|
|
|
|
title problems;
|
|
|
|
objections from surface owners and nearby surface owners in the
areas where Resolute operates; and
|
|
|
|
uncontrollable flows of oil, gas or well fluids.
|
35
Any of these or other similar occurrences could reduce
Resolutes cash from operations or result in the disruption
of Resolutes operations, substantial repair costs,
significant damage to property, environmental pollution and
impairment of its operations. The occurrence of these events
could also affect third parties, including persons living near
Resolutes operations, Resolutes employees and
employees of Resolutes contractors, leading to injuries or
death.
Insurance against all operational risk is not available to
Resolute, and pollution and environmental risks generally are
not fully insurable. Additionally, Resolute may elect not to
obtain insurance if it believes that the cost of available
insurance is excessive relative to the perceived risks
presented. Resolute does not maintain business interruption
insurance. Losses could, therefore, occur for uninsurable or
uninsured risks or in amounts in excess of existing insurance
coverage. Moreover, insurance may not be available in the future
at commercially reasonable costs and on commercially reasonable
terms. Changes in the insurance markets subsequent to the
terrorist attacks on September 11, 2001, have made it more
difficult for Resolute to obtain coverage for terrorist attacks
and related risks. Resolute may not be able to obtain the levels
or types of insurance it would otherwise have obtained prior to
these market changes, and any insurance coverage Resolute does
obtain may contain large deductibles or it may not cover all
hazards or potential losses. Losses and liabilities from
uninsured and underinsured events or a delay in the payment of
insurance proceeds could adversely affect Resolutes
business, financial condition and results of operations.
Exploration
and development drilling may not result in commercially
productive reserves.
Resolute may not encounter commercially productive reservoirs
through its drilling operations. In 2011, Resolute expects to
incur approximately $42 million of capital expenditures for
acreage acquisition, exploration and development drilling in the
Williston Basin properties in North Dakota. Additionally, the
Company has allocated $15 million for exploration and
development projects in its Wyoming Properties and Big Horn
Basin acreage. The new wells Resolute drills or participates in
may not be productive and the Company may not recover all or any
portion of its investment in such wells. The seismic data and
other technologies Resolute uses do not allow it to know
conclusively prior to drilling whether it will find oil or gas
or, if found, that the hydrocarbons will be produced
economically. The cost of drilling, completing and operating a
well is often uncertain, and cost factors can adversely affect
the economics of a project. Resolutes efforts will be
unprofitable if it drills dry wells or wells that are productive
but do not produce enough reserves to return a profit after
drilling, operating and other costs. Further, Resolutes
drilling operations may be curtailed, delayed or canceled as a
result of a variety of factors, including:
|
|
|
|
|
increases in the cost of, or shortages or delays in the
availability of, drilling rigs and equipment;
|
|
|
|
unexpected drilling conditions;
|
|
|
|
title problems;
|
|
|
|
pressure or irregularities in formations;
|
|
|
|
equipment failures or accidents;
|
|
|
|
adverse weather conditions; and
|
|
|
|
compliance with environmental and other governmental
requirements.
|
If Resolute
does not make acquisitions of reserves on economically
acceptable terms, Resolutes future growth and ability to
maintain production will be limited to only the growth it
intends to achieve through the development of its proved
developed non-producing and proved undeveloped
reserves.
Producing oil and gas reservoirs are generally characterized by
declining production rates that vary depending upon reservoir
characteristics and other factors. The rate of decline will
change if production from Resolutes existing wells
declines in a different manner than Resolute has estimated and
can change under other circumstances. Resolutes future oil
and gas reserves and production and, therefore, Resolutes
cash flow and income are highly dependent upon its success in
efficiently developing and exploiting its current reserves and
economically finding or acquiring additional recoverable
reserves.
36
Resolute intends to grow by bringing its proved developed
non-producing reserves into production, developing its proved
undeveloped reserves and exploring for and finding additional
reserves on its non-proved properties. Resolutes ability
to further grow depends in part on its ability to make
acquisitions, particularly in the event NNOG exercises its
options to increase its working interest in the Aneth Field
Properties. Resolute may be unable to make such acquisitions
because it is:
|
|
|
|
|
unable to identify attractive acquisition candidates or
negotiate acceptable purchase contracts with the seller;
|
|
|
|
unable to obtain financing for these acquisitions on
economically acceptable terms; or
|
|
|
|
outbid by competitors.
|
If Resolute is unable to acquire properties containing proved
reserves at acceptable costs, Resolutes total level of
proved reserves and associated future production will decline as
a result of its ongoing production of its reserves.
Any
acquisitions Resolute completes are subject to substantial risks
that could negatively affect its financial condition and results
of operations.
Even if Resolute does make acquisitions that it believes will
enhance its growth, financial condition or results of
operations, any acquisition involves potential risks, including,
among other things:
|
|
|
|
|
the validity of Resolutes assumptions about the acquired
properties or companys reserves, future production, the
future prices of oil and gas, infrastructure requirements,
environmental and other liabilities, revenue and costs;
|
|
|
|
an inability to integrate successfully the properties and
businesses Resolute acquires;
|
|
|
|
a decrease in Resolutes liquidity to the extent it uses a
significant portion of its available cash or borrowing capacity
to finance acquisitions or operations of the acquired properties;
|
|
|
|
a significant increase in its interest expense or financial
leverage if Resolute incurs debt to finance acquisitions or
operations of the acquired properties;
|
|
|
|
the assumption of unknown liabilities, losses or costs for which
Resolute is not indemnified or for which Resolutes
indemnity is inadequate;
|
|
|
|
the diversion of managements attention from other business
concerns;
|
|
|
|
an inability to hire, train or retain qualified personnel to
manage and operate Resolutes growing business and assets;
|
|
|
|
unforeseen difficulties encountered in operating in new
geographic areas; and
|
|
|
|
customer or key employee losses at the acquired businesses.
|
Resolutes decision to acquire a property or business will
depend in part on the evaluation of data obtained from
production reports and engineering studies, geophysical and
geological analyses and seismic and other information, the
results of which are often inconclusive and subject to various
interpretations.
Also, Resolutes reviews of acquired properties are
inherently incomplete because it generally is not feasible to
perform an in-depth review of the individual properties involved
in each acquisition. Even a detailed review of records and
properties may not necessarily reveal existing or potential
problems, nor will it permit a buyer to become sufficiently
familiar with the properties to assess fully their deficiencies
and potential problems. Inspections may not always be performed
on every well, and environmental problems, such as ground water
contamination, are not necessarily observable even when an
inspection is undertaken. The potential risks in making
acquisitions could adversely affect Resolutes ability to
achieve anticipated levels of cash flows from the acquired
businesses or realize other anticipated benefits of those
acquisitions.
37
Resolutes
future debt levels may limit its flexibility to obtain
additional financing and pursue other business
opportunities.
Resolute expects to have the ability to incur additional debt
under its revolving credit facility, subject to borrowing base
limitations. Resolutes increased level of indebtedness
could have important consequences to Resolute, including:
|
|
|
|
|
Resolutes ability to obtain additional financing, if
necessary, for working capital, capital expenditures,
acquisitions or other purposes may be impaired or such financing
may not be available on favorable terms;
|
|
|
|
covenants contained in Resolutes existing and future
credit and debt arrangements will require it to meet financial
tests that may affect its flexibility in planning for and
reacting to changes in its business, including possible
acquisition opportunities;
|
|
|
|
Resolute will need a substantial portion of its cash flow to
make principal and interest payments on its indebtedness,
reducing the funds that would otherwise be available for
operations and future business opportunities; and
|
|
|
|
Resolutes debt level will make it more vulnerable than its
competitors with less debt to competitive pressures or a
downturn in its business or the economy generally.
|
Resolutes ability to service its indebtedness will depend
upon, among other things, its future financial and operating
performance, which will be affected by prevailing economic
conditions and financial, business, regulatory and other
factors, some of which are beyond Resolutes control. If
Resolutes operating results are not sufficient to service
its current or future indebtedness, it will be forced to take
actions such as reducing or delaying business activities,
acquisitions, investments
and/or
capital expenditures, selling assets, restructuring or
refinancing Resolutes indebtedness, or seeking additional
equity capital or bankruptcy protection. Resolute may not be
able to effect any of these remedies on satisfactory terms or at
all.
Resolutes
revolving credit facility has substantial financial and
operating covenants that restrict Resolutes business and
financing activities and prohibit Resolute from paying
dividends. Future borrowing agreements would likely include
similar restrictions.
The operating and financial covenants in Resolutes senior
secured revolving credit facility restrict Resolutes
ability to finance future operations or capital needs or to
engage, expand or pursue its business activities.
Resolutes revolving credit facility currently restricts,
and it anticipates that any amendment to such facility would
restrict, its ability to:
|
|
|
|
|
incur indebtedness;
|
|
|
|
grant liens;
|
|
|
|
make acquisitions and investments;
|
|
|
|
lease equipment;
|
|
|
|
redeem or prepay other debt;
|
|
|
|
pay dividends to shareholders or repurchase shares;
|
|
|
|
enter into transactions with affiliates; and
|
|
|
|
enter into a merger, consolidation or sale of assets.
|
The revolving credit agreement matures in March 2014, unless
extended, and is secured by all of Resolutes oil and gas
properties as well as a pledge of all ownership interests in
operating subsidiaries. The revolving credit agreement has a
borrowing base (currently $260 million) determined by the
lenders based on their evaluation of the value of the
collateral. Resolute is required to maintain a consolidated
current ratio of at least 1.0 to 1.0 at the end of any fiscal
quarter; and may not permit its Maximum Leverage Ratio
(consolidated indebtedness to
38
consolidated EBITDA as defined in the credit agreement) to
exceed 4.0 to 1.0 at the end of each fiscal quarter.
Resolutes revolving credit facility does not permit it to
pay dividends to shareholders.
Resolute may enter into additional borrowing agreements which
would likely include additional operating and financial
covenants.
Shortages of
qualified personnel or field equipment and services could affect
Resolutes ability to execute its plans on a timely basis,
reduce its cash flow and adversely affect its results of
operations.
The demand for qualified and experienced geologists,
geophysicists, engineers, field operations specialists, landmen,
financial experts and other personnel in the oil and gas
industry can fluctuate significantly, often in correlation with
oil and gas prices, causing periodic shortages. From time to
time, there also have been shortages of drilling rigs and other
field equipment, as demand for rigs and equipment has increased
along with the number of wells being drilled. These factors can
also result in significant increases in costs for equipment,
services and personnel. Higher oil and gas prices generally
stimulate increased demand and result in increased prices for
drilling rigs, crews and associated supplies, equipment and
services. Historically, increased demand resulting from high
commodity prices have at times significantly increased costs and
resulted in some difficulty in obtaining drilling rigs,
experienced crews and related services. Resolute may continue to
experience such difficulties in the future. If shortages persist
or prices continue to increase, Resolutes profit margin,
cash flow and operating results could be adversely affected and
Resolutes ability to conduct its operations in accordance
with current plans and budgets could be restricted.
Resolutes
derivative activities could reduce its net income, which could
reduce the price at which the Companys stock may
trade.
To achieve more predictable cash flow and to reduce
Resolutes exposure to adverse changes in the price of oil
and gas, Resolute has entered into, and plans to enter into in
the future, derivative arrangements covering a significant
portion of its oil and gas production. These derivative
arrangements could result in both realized and unrealized
derivative losses. Resolutes derivative instruments are
subject to
mark-to-market
accounting treatment, and the change in fair market value of the
instrument is reported in Resolutes statement of
operations each quarter, which has resulted in, and will in the
future likely result in, significant unrealized net gains or
losses.
As of December 31, 2010, Resolute had in place oil swaps
covering approximately 60% of its anticipated 2011 oil
production at a weighted average price of $68.26 per Bbl, oil
collars covering approximately 5% of its anticipated 2011 oil
production with a floor of $80.00 per Bbl and a ceiling of
$90.00 per Bbl, gas swaps covering approximately 47% of its
anticipated 2011 gas production at a weighted average price of
$9.32 per MMBtu, and gas basis derivatives at a weighted average
price of $1.40 per MMBtu covering approximately 57% of its
anticipated 2010 gas production. Additional instruments are also
in place for future years. Resolute expects to continue to use
derivative arrangements to reduce commodity price risk with
respect to its estimated production from producing properties.
Please read Managements Discussion
and Analysis of Financial Condition and Results of Operations of
Resolute How Resolute Evaluates Its
Operations Production Levels, Trends and
Prices and Managements Discussion and
Analysis of Financial Condition and Results of
Resolute Quantitative and Qualitative Disclosures
About Market Risk.
Resolutes actual future production during a period may be
significantly higher or lower than it estimates at the time it
enters into derivative transactions for such period. If the
actual amount is higher than it estimates, it will have more
unhedged production and therefore greater commodity price
exposure than it intended. If the actual amount is lower than
the nominal amount that is subject to Resolutes derivative
financial instruments, whether due to issues with our sales to
Western, natural declines in production and the failure to
develop new reserves, the efficacy of our
CO2
project or other factors, Resolute might be forced to satisfy
all or a portion of its derivative transactions in cash without
the benefit of the cash flow from its sale of the underlying
physical commodity, resulting in a substantial diminution of its
liquidity. As a result of these factors, Resolutes
derivative activities may not be as effective as it intends in
reducing the volatility of its cash flows, and in certain
circumstances may actually increase the volatility of its cash
flows.
39
In addition, Resolutes derivative activities are subject
to the risk that a counterparty may not perform its obligation
under the applicable derivative instrument. If derivative
counterparties, some of which have received governmental support
in connection with the ongoing credit crisis, are unable to make
payments to Resolute under its derivative arrangements,
Resolutes results of operations, financial condition and
liquidity would be adversely affected.
The
effectiveness of derivative transactions to protect Resolute
from future oil price declines will be dependent upon oil prices
at the time it enters into future derivative transactions as
well as its future levels of hedging, and as a result its future
net cash flow may be more sensitive to commodity price
changes.
As Resolutes derivatives expire, more of its future
production will be sold at market prices unless it enters into
additional derivative transactions. Resolutes revolving
credit facility prohibits it from entering into derivative
arrangements for more than 85% of its production from projected
proved developed producing reserves using economic parameters
specified in its credit agreements. The prices at which Resolute
hedges its production in the future will be dependent upon
commodity prices at the time it enters into these transactions,
which may be substantially lower than current prices.
Accordingly, Resolutes commodity price hedging strategy
will not protect it from significant and sustained declines in
oil and gas prices received for its future production.
Conversely, Resolutes commodity price hedging strategy may
limit its ability to realize cash flow from commodity price
increases. It is also possible that a larger percentage of
Resolutes future production will not be hedged as the
Companys derivative policies may change, which would
result in its oil revenue becoming more sensitive to commodity
price changes.
The nature of
Resolutes assets exposes it to significant costs and
liabilities with respect to environmental and operational safety
matters. Resolute is also responsible for costs associated with
the removal and remediation of the decommissioned Aneth Gas
Processing Plant.
Resolute may incur significant costs and liabilities as a result
of environmental, health and safety requirements applicable to
its oil and gas exploitation, production and other activities.
These costs and liabilities could arise under a wide range of
environmental, health and safety laws and regulations, including
agency interpretations thereof and governmental enforcement
policies, which have tended to become increasingly strict over
time. Failure to comply with these laws and regulations may
result in the assessment of administrative, civil and criminal
penalties, the imposition of investigatory, cleanup and site
restoration costs and liens, the denial or revocation of permits
or other authorizations and the issuance of injunctions to limit
or cease operations. Compliance with these laws and regulations
also increases the cost of Resolutes operations and may
prevent or delay the commencement or continuance of a given
operation. In addition, claims for damages to persons or
property may result from environmental and other impacts of its
operations.
Resolute has an interest in the Aneth Gas Processing Plant,
which is currently being decommissioned. Under Resolutes
purchase agreement with Chevron, Chevron is responsible for
indemnifying Resolute against the decommissioning and
clean-up or
remediation costs allocable to the 39% interest Resolute
purchased from it. Under Resolutes purchase agreement with
ExxonMobil, however, Resolute is responsible for the
decommissioning and
clean-up or
remediation cost allocable to the interests it purchased from
ExxonMobil, which is 25% of the total cost of the project. If
Chevron fails to pay its share of the decommissioning costs in
accordance with the purchase agreement, Resolute could be held
responsible for 64% of the total costs to decommission and
remediate the Aneth Gas Processing Plant. Chevron is managing
the decommissioning process and, based on Resolutes
current estimate, the total cost of the decommissioning is
$24.4 million. $20.9 million has already been incurred
and paid for as of December 31, 2010. This estimate does
not include any costs for any possible subsurface
clean-up or
remediation of the site.
The Aneth Gas Processing Plant site was previously evaluated by
the U.S. EPA for possible listing on the NPL of sites
contaminated with hazardous substances with the highest priority
for clean-up
under the CERCLA. Based on its investigation, the EPA concluded
no further investigation was warranted and that the site was not
required to be listed on the NPL. The Navajo Environmental
Protection Agency now has primary jurisdiction over the Aneth
Gas Processing Plant site, however, and Resolute cannot predict
whether it will require further
40
investigation and possible
clean-up,
and the ultimate cleanup liability may be affected by the recent
enactment by the Navajo Nation of the Navajo CERCLA. In some
matters, the Navajo CERCLA imposes broader obligations and
liabilities than the federal CERCLA. Resolute has been advised
by Chevron that a significant portion of the subsurface
clean-up or
remediation costs, if any, would be covered by an indemnity from
the prior owner of the plant, and Chevron has provided Resolute
with a copy of the pertinent purchase agreement that appears to
support its position. Resolute cannot predict whether any
subsurface remediation will be required or what the costs of the
subsurface
clean-up or
remediation could be. Additionally, it cannot be certain whether
any of such costs will be reimbursable to it pursuant to the
indemnity of the prior owner. To the extent any such costs are
incurred and not reimbursed pursuant to the indemnity from the
prior owner, Resolute would be liable for 25% of such costs as a
result of its acquisition of the ExxonMobil Properties. Please
read Resolutes Business Aneth Gas
Processing Plant for additional information about this
liability.
Strict or joint and several liability to remediate contamination
may be imposed under environmental laws, which could cause
Resolute to become liable for the conduct of others or for
consequences of its own actions that were in compliance with all
applicable laws at the time those actions were taken. New or
modified environmental, health or safety laws, regulations or
enforcement policies could be more stringent and impose
unforeseen liabilities or significantly increase compliance
costs. Please read Resolutes Business
Environmental, Health and Safety Matters and
Regulation for more information.
Resolute may
be unable to compete effectively with larger companies, which
may adversely affect its operations and ability to generate and
maintain sufficient revenue.
The oil and gas industry is intensely competitive, and Resolute
competes with companies that have greater resources. Many of
these companies not only explore for and produce oil and gas,
but also refine and market petroleum and other products on a
regional, national or worldwide basis. These companies may be
able to pay more for oil and gas properties and exploratory
prospects or identify, evaluate, bid for and purchase a greater
number of properties and prospects than Resolutes
financial or human resources permit. In addition, these
companies may have a greater ability to continue exploration or
exploitation activities during periods of low oil and gas market
prices. Resolutes larger competitors may be able to absorb
the burden of present and future federal, state, local and other
laws and regulations more easily than Resolute can, which would
adversely affect Resolutes competitive position.
Resolutes ability to acquire additional properties and to
discover reserves in the future will depend upon its ability to
evaluate and select suitable properties and to consummate
transactions in this highly competitive environment.
Resolute is
subject to complex federal, state, tribal, local and other laws
and regulations that could adversely affect the cost, manner or
feasibility of doing business.
Exploration, exploitation, development, production and marketing
operations in the oil and gas industry are regulated extensively
at the federal, state and local levels. In addition,
substantially all of Resolutes current leases in the Aneth
Field are regulated by the Navajo Nation. Some of its future
leases may be regulated by Native American tribes. Environmental
and other governmental laws and regulations have increased the
costs to plan, design, drill, install, operate and properly
abandon oil and gas wells and other recovery operations. Under
these laws and regulations, Resolute could also be liable for
personal injuries, property damage and other damages. Failure to
comply with these laws and regulations may result in the
suspension or termination of Resolutes operations or
denial or revocation of permits and subject Resolute to
administrative, civil and criminal penalties. In addition, the
Presidents budget and other legislative proposals would
terminate various tax deductions currently available to
companies engaged in oil and gas development and production. Tax
deductions that are proposed to be terminated include the
deduction for intangible drilling and development costs, the
deduction for qualified tertiary injectant expenses, and the
domestic manufacturing deduction. If enacted, the elimination of
these deductions will adversely affect our business.
Part of the regulatory environment in which Resolute operates
includes, in some cases, federal requirements for obtaining
environmental assessments, environmental impact statements
and/or plans
of development before commencing exploration and production
activities. In addition, Resolutes activities are subject
to regulation by oil and gas producing states and the Navajo
Nation regarding conservation practices, protection of
correlative rights
41
and other concerns. These regulations affect Resolutes
operations and could limit the quantity of oil and gas it may
produce and sell. A risk inherent in Resolutes
CO2
flood project is the need to obtain permits from federal, state,
local and Navajo Nation tribal authorities. Delays or failures
in obtaining regulatory approvals or permits or the receipt of
an approval or permit with unreasonable conditions or costs
could have a material adverse effect on Resolutes ability
to exploit its properties. Additionally, the oil and gas
regulatory environment could change in ways that might
substantially increase the financial and managerial costs to
comply with the requirements of these laws and regulations and,
consequently, adversely affect Resolutes profitability.
Proposed GHG reporting rules and proposed GHG cap and trade
legislation are two examples of proposed changes in the
regulatory climate that would affect Resolute. Furthermore,
Resolute may be placed at a competitive disadvantage to larger
companies in the industry, which can spread these additional
costs over a greater number of wells and larger operating staff.
Please read Resolutes Business
Environmental, Health and Safety Matters and
Regulation and Resolutes
Business Other Regulation of the Oil and Gas
Industry for a description of the laws and regulations
that affect Resolute.
Possible
regulation related to global warming and climate change could
have an adverse effect on Resolutes operations and demand
for oil and gas.
Recent scientific studies have suggested that emissions of GHG,
including
CO2
and methane, may be contributing to warming of the Earths
atmosphere. In response to such studies, the U.S. Congress
is considering legislation to reduce emissions of GHG. In
addition, several states have already taken legal measures to
reduce emissions of GHG. As a result of the U.S. Supreme
Courts decision on April 2, 2007, in
Massachusetts, et al. v. EPA, the EPA also may be
required to regulate GHG emissions from mobile sources (e.g.
cars and trucks) even if Congress does not adopt new legislation
specifically addressing emissions of GHG. Other nations have
already agreed to regulate emissions of GHG, pursuant to the
United Nations Framework Convention on Climate Change, and the
subsequent Kyoto Protocol, an international treaty
pursuant to which participating countries (not including the
United States) have agreed to reduce their emissions of GHG to
below 1990 levels by 2012. Passage of state or federal climate
control legislation or other regulatory initiatives or the
adoption of regulations by the EPA and state agencies that
restrict emissions of GHG in areas in which Resolute conducts
business could have an adverse effect on Resolutes
operations and demand for oil and gas.
Resolute
depends on a limited number of key personnel who would be
difficult to replace.
Resolute depends substantially on the performance of its
executive officers and other key employees. Resolute has not
entered into any employment agreements with any of these
employees, and Resolute does not maintain key person life
insurance policies on any of these employees. The loss of any
member of the senior management team or other key employees
could negatively affect Resolutes ability to execute its
business strategy.
Terrorist
attacks aimed at Resolutes facilities or operations could
adversely affect its business.
The United States has been the target of terrorist attacks of
unprecedented scale. The U.S. government has issued
warnings that U.S. energy assets may be the future targets
of terrorist organizations. These developments have subjected
Resolutes operations to increased risks. Any terrorist
attack at Resolutes facilities, or those of its customers
or suppliers, could have a material adverse effect on
Resolutes business.
Work stoppages
or other labor issues at Resolutes facilities could
adversely affect its business, financial position, results of
operations, or cash flows.
As of December 31, 2010, approximately 39 of
Resolutes field level employees were represented by the
USW, and covered by a collective bargaining agreement. Although
Resolute believes that its relations with its employees are
generally satisfactory, if Resolute is unable to reach agreement
with any of its unionized work groups on future negotiations
regarding the terms of their collective bargaining agreements,
or if additional segments of Resolutes workforce become
unionized, Resolute may be subject to work interruptions or
stoppages. In addition, work stoppages have occurred in the past
as a result of protests by local tribal members. Work stoppages
at the facilities of Resolutes customers or suppliers may
also negatively affect Resolutes business. If any of
Resolutes customers experience a material work stoppage,
the customer may halt or limit the
42
purchase of Resolutes products. Moreover, if any of
Resolutes suppliers experience a work stoppage, its
operations could be adversely affected if an alternative source
of supply is not readily available. Any of these events could be
disruptive to Resolutes operations and could adversely
affect its business, financial position, results of operations,
or cash flows.
Resolute may
be required to write down the carrying value of its properties
in the future.
Resolute uses the full cost accounting method for oil and gas
exploitation, development and exploration activities. Under the
full cost method rules, Resolute performs a ceiling test and if
the net capitalized costs for a cost center exceed the ceiling
for the relevant properties, it writes down the book value of
the properties. Accordingly, Resolute could recognize
impairments in the future if oil and gas prices are low, if
Resolute has substantial downward adjustments to its estimated
proved reserves, if Resolute experiences increases in its
estimates of development costs or deterioration in its
exploration and development results.
At December 31, 2009, using its year-end reserve estimates
prepared in accordance with the then recently promulgated SEC
rules, total capitalized costs exceeded the full cost ceiling by
approximately $150 million. No impairment expense was
recorded at December 31, 2009, as the Company requested and
received an exemption from the SEC to exclude the Resolute
Transaction from the full cost ceiling assessment for a period
of twelve months following the acquisition, provided the Company
was able to demonstrate that the fair value of the acquired
properties exceeded the carrying value in the interim periods
through June 30, 2010, which was the case. No ceiling test
impairment expense was recorded during 2010.
Compliance
with the Sarbanes-Oxley Act of 2002 and other obligations of
being a public company will require substantial financial and
management resources.
Section 404 of the Sarbanes-Oxley Act of 2002, or the
Sarbanes-Oxley Act, requires that the Company evaluate and
report on its system of internal controls. If the Company fails
to maintain the adequacy of its internal controls, it could be
subject to regulatory scrutiny, civil or criminal penalties
and/or
stockholder litigation. Any inability to provide reliable
financial reports could harm the Companys business.
Section 404 of the Sarbanes-Oxley Act also requires that
the Companys independent registered public accounting firm
report on managements evaluation of the Companys
system of internal controls. Any failure to maintain the
adequacy of its internal controls could harm the Companys
operating results or cause the Company to fail to meet its
reporting obligations. Inferior internal controls could also
cause investors to lose confidence in the Companys
reported financial information, which could have a negative
effect on the trading price of the shares of Company common
stock.
Delaware law
and our amended and restated charter documents may impede or
discourage a takeover that our stockholders may consider
favorable.
Our amended and restated charter and bylaws have provisions that
may deter, delay or prevent a third party from acquiring us.
These provisions include:
|
|
|
|
|
limitations on the ability of stockholders to amend our charter
documents, including stockholder supermajority voting
requirements
|
|
|
|
the inability of stockholders to act by written consent or to
call special meetings.
|
|
|
|
a classified board of directors with staggered three-year terms;
|
|
|
|
the authority of our board of directors to issue, without
stockholder approval, up to 1,000,000 shares of preferred
stock with such terms as the board of directors may determine
and to issue additional shares of our common stock; and
|
|
|
|
advance notice procedures with respect to stockholder proposals
and the nomination of candidates for election as directors.
|
43
Offers or
availability for resale of a substantial number of shares of our
common stock may cause the price of our common stock to
decline.
If our warrant holders exercise outstanding Warrants and sell
substantial amounts of our common stock in the public market, or
if our stockholders resell substantial amounts of our common
stock pursuant to a registration statement or upon the
expiration of any statutory holding period under Rule 144
or Rule 145 under the Securities Act of 1933, as amended
(the Securities Act), such resales could create a
circumstance commonly referred to as an overhang and
in anticipation of which the market price of our common stock
could fall. The existence of an overhang, whether or not sales
have occurred or are occurring, also could exert downward
pressure on our stock price and make it more difficult for us to
raise additional financing through the sale of equity or
equity-related securities in the future at a time and price that
we deem reasonable or appropriate. At December 31, 2010,
the Company had outstanding warrants to purchase
48,400,000 shares of common stock at an exercise price of
$13.00 per share, representing approximately 88% of the
Companys outstanding common stock at such date. Exercise
of these warrants will result in dilution to our stockholders,
which could cause the market price of our common stock to
decline.
Registration
rights held by certain of our stockholders may have an adverse
effect on the market price of our common stock.
The Companys Registration Statement on
Form S-1
(File
No. 333-167894)
(the Registration Statement), declared effective in
June 2010, registered for resale 12,859,193 shares of
Company common stock by certain selling stockholders identified
therein (the Resale Shares). The sale of the Resale
Shares in the public market pursuant to the Registration
Statement could adversely affect the market price of our common
stock or impact our ability to raise additional equity capital.
In addition under a Registration Rights Agreement entered into
in connection with the Resolute Transaction, holders of
registrable securities have the right to demand registration
under the Securities Act of all or a portion of their
registrable securities subject to amount and time limitations.
Holders of the registrable securities may demand four
registrations. Additionally, whenever (i) we propose to
register any of our securities under the Securities Act and
(ii) the method we select would permit the registration of
registrable securities, holder of registrable securities have
the right to request the inclusion of their registrable
securities in such registration. The resale of these shares in
the public market upon exercise of the registration rights
described above may also adversely affect the market price of
our common stock or impact our ability to raise additional
equity capital. Parties to the Registration Rights Agreement
have right to request registration of (i) shares
representing 8% of our outstanding common stock at
December 31, 2010, and (ii) an additional
20,800,000 shares purchasable on exercise of outstanding
warrants.
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
Legal
Proceedings
Resolute is not a party to any material pending legal or
governmental proceedings, other than ordinary routine litigation
incidental to its business. While the ultimate outcome and
impact of any proceeding cannot be predicted with certainty,
Resolutes management believes that the resolution of any
of its pending proceedings will not have a material adverse
effect on its financial condition or results of operations.
44
PART II
|
|
ITEM 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Price Range of
Common Stock and Number of Holders
Resolutes common stock is listed on the New York Stock
Exchange under the symbol REN. The following table
sets forth the high and the low sale prices per share of
Resolutes common stock for the twelve months ended
December 31, 2010 and 2009. The closing price of the common
stock on March 11, 2011 was $17.45.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
Period
|
|
High
|
|
|
Low
|
|
|
High
|
|
|
Low
|
|
|
1st Quarter
|
|
$
|
12.66
|
|
|
$
|
10.46
|
|
|
$
|
|
|
|
$
|
|
|
2nd Quarter
|
|
$
|
13.87
|
|
|
$
|
11.59
|
|
|
$
|
|
|
|
$
|
|
|
3rd Quarter
|
|
$
|
12.82
|
|
|
$
|
10.48
|
|
|
$
|
10.60
|
|
|
$
|
9.72
|
|
4th Quarter
|
|
$
|
14.83
|
|
|
$
|
10.91
|
|
|
$
|
11.79
|
|
|
$
|
10.12
|
|
As of March 10, 2011, there were approximately 92 record
holders of Resolutes common stock.
Resolutes warrants are listed on the New York Stock
Exchange under the symbol RENWS. The following table
sets forth the high and the low sale prices per share of
Resolutes warrants for the twelve months ended
December 31, 2010 and 2009. The closing price of the
warrants on March 11, 2011 was $4.58.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
Period
|
|
High
|
|
|
Low
|
|
|
High
|
|
|
Low
|
|
|
1st Quarter
|
|
$
|
2.61
|
|
|
$
|
1.77
|
|
|
$
|
|
|
|
$
|
|
|
2nd Quarter
|
|
$
|
3.20
|
|
|
$
|
1.96
|
|
|
$
|
|
|
|
$
|
|
|
3rd Quarter
|
|
$
|
2.59
|
|
|
$
|
1.38
|
|
|
$
|
1.65
|
|
|
$
|
1.00
|
|
4th Quarter
|
|
$
|
3.33
|
|
|
$
|
1.70
|
|
|
$
|
2.38
|
|
|
$
|
1.40
|
|
Issuer Purchases
of Equity Securities
In connection with the vesting of Resolute Energy Corporation
restricted common stock under the 2009 Long Term Performance
Incentive Plan (LTIP) on December 31, 2010, the
Company retained 142,468 shares of common stock at the
election of the recipients of such awards in satisfaction of
withholding tax obligations. Such shares were valued at $14.76
per share, the closing price of the Companys common stock
on the NYSE on December 31, 2010. These shares were retired
by the Company.
Dividend
Policy
Resolute has not declared any cash dividends on its common stock
since inception and has no plans to do so in the foreseeable
future. The ability of Resolutes Board of Directors to
declare any dividend is subject to limits imposed by the terms
of its credit agreement, which currently prohibit Resolute from
paying dividends on its common stock. Resolutes ability to
pay dividends is also subject to limits imposed by Delaware law.
In determining whether to declare dividends, the Board of
Directors will consider the limits imposed by the credit
agreement, financial condition, results of operations, working
capital requirements, future prospects and other factors it
considers relevant.
45
Comparison of
Cumulative Return
The following graph compares the cumulative return on a $100
investment in Resolute common stock from September 28,
2009, the date the common stock began trading on the New York
Stock Exchange, through December 31, 2010, to that of the
cumulative return on a $100 investment in the Russell 2000 Index
and the S&P 500 Energy Index for the same period. In
calculating the cumulative return, reinvestment of dividends, if
any, is assumed. The indices are included for comparative
purpose only. This graph is not soliciting material,
is not deemed filed with the SEC and is not to be incorporated
by reference in any of our filings under the Securities Act of
1933 or the Exchange Act, whether made before or after the date
hereof and irrespective of any general incorporation language in
any such filing.
COMPARISON OF
CUMULATIVE TOTAL RETURN
AMONG RESOLUTE ENERGY CORPORATION, THE RUSSELL 2000 INDEX,
AND THE S&P 500 ENERGY INDEX
46
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
The following table presents Resolutes selected historical
financial data for the years ended December 31, 2010, 2009,
2008 and 2007. The consolidated balance sheet and income
statement information are derived from Resolutes audited
financial statements. HACI was the accounting acquirer and,
accordingly, the historical financial data below reflects HACI
through the date of the Resolute Transaction. Results of oil and
gas operations are reflected from the date of the Resolute
Transaction in September 2009. Future results may differ
substantially from historical results because of changes in oil
and gas prices, production increases or declines and other
factors. This information should be read in conjunction with the
consolidated financial statements and notes thereto and
Item 7 Managements Discussion and Analysis
of Financial Condition and Results of Operations
presented elsewhere in this report. The discussion in
Item 7 regarding the Resolute Transaction affects the
comparability of the information provided in this Selected
Financial Data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(in thousands, except per share data)
|
|
|
Statement of Operation Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
173,395
|
|
|
$
|
42,416
|
|
|
$
|
|
|
|
$
|
|
|
Operating expenses
|
|
|
(142,225
|
)
|
|
|
(57,361
|
)
|
|
|
(1,560
|
)
|
|
|
(1,036
|
)
|
Income (loss) from operations
|
|
|
31,170
|
|
|
|
(14,945
|
)
|
|
|
(1,560
|
)
|
|
|
(1,036
|
)
|
Other income (expense)
|
|
|
(22,597
|
)
|
|
|
(50,185
|
)
|
|
|
7,601
|
|
|
|
5,154
|
|
Income (loss) before income taxes
|
|
|
8,573
|
|
|
|
(65,130
|
)
|
|
|
6,041
|
|
|
|
4,118
|
|
Income tax benefit (expense)
|
|
|
(2,388
|
)
|
|
|
19,887
|
|
|
|
(2,054
|
)
|
|
|
(1,401
|
)
|
Net income (loss)
|
|
|
6,185
|
|
|
|
(45,243
|
)
|
|
|
3,987
|
|
|
|
2,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, subject to redemption
|
|
$
|
|
|
|
$
|
(0.16
|
)
|
|
$
|
0.09
|
|
|
$
|
0.06
|
|
Common stock, basic and diluted
|
|
$
|
0.12
|
|
|
$
|
(0.93
|
)
|
|
$
|
0.06
|
|
|
$
|
$0.09
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, subject to redemption
|
|
|
|
|
|
|
12,114
|
|
|
|
16,560
|
|
|
|
16,560
|
|
Common stock, basic
|
|
|
49,900
|
|
|
|
46,394
|
|
|
|
45,105
|
|
|
|
18,587
|
|
Common stock, diluted
|
|
|
50,475
|
|
|
|
46,394
|
|
|
|
45,105
|
|
|
|
18,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
$
|
58,495
|
|
|
$
|
(12,164
|
)
|
|
$
|
3,031
|
|
|
$
|
5,164
|
|
Net cash provided by (used in) investing activities
|
|
|
(69,123
|
)
|
|
|
209,987
|
|
|
|
(2,264
|
)
|
|
|
(541,302
|
)
|
Net cash provided by (used in) financing activities
|
|
|
12,017
|
|
|
|
(198,197
|
)
|
|
|
|
|
|
|
536,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands)
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
760,523
|
|
|
$
|
693,440
|
|
|
$
|
544,797
|
|
|
$
|
541,842
|
|
Long term debt
|
|
|
127,900
|
|
|
|
109,575
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
356,657
|
|
|
|
299,903
|
|
|
|
19,291
|
|
|
|
20,322
|
|
Stockholders equity
|
|
|
403,866
|
|
|
|
393,537
|
|
|
|
362,199
|
|
|
|
359,702
|
|
47
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
The following discussion and analysis should be read in
conjunction with the consolidated financial statements and the
notes thereto contained elsewhere in this report. Due to the
nature of the Resolute Transaction, two sets of financial
statements are presented in this report. The first set covers
the reporting company, Resolute. The second set covers the
predecessor company, Predecessor Resolute, through
September 24, 2009.
The following discussion relating to the business of Resolute is
presented in one combined section with the results for the
twelve months ended December 31, 2010 compared to the
combined results of Resolute for the 98 days ended
December 31, 2009 and Predecessor Resolute for the
267 day period ended September 24, 2009 and the twelve
months ended December 31, 2008.
Overview
Resolute is an independent oil and gas company engaged in the
acquisition, exploration, development and production of oil, gas
and hydrocarbon liquids. Resolutes strategy is to grow
through exploration, exploitation and industry standard enhanced
oil recovery projects.
As of December 31, 2010, Resolutes estimated net
proved reserves were approximately 64.7 MMBoe, of which
approximately 53% were proved developed reserves and
approximately 78% were oil. The standardized measure of
Resolutes estimated net proved reserves as of
December 31, 2010, was $587 million. See Note 15
to the Consolidated Financial Statements.
Resolute focuses its efforts on increasing reserves and
production while controlling costs at a level that is
appropriate for long-term operations. Resolutes future
earnings and cash flow from existing operations are dependent on
a variety of factors including commodity prices, exploitation
and recovery activities and its ability to manage its overall
cost structure at a level that allows for profitable production.
How
Resolute Evaluates Its Operations
Resolutes management uses a variety of financial and
operational measurements to analyze its operating performance,
including but not limited to, production levels, trends and
prices, reserve and production volumes and trends, operating and
general and administrative expenses, operating cash flow, and
Adjusted EBITDA (defined below).
Production Levels, Trends and Prices. Oil and gas
revenue is the product of Resolutes production multiplied
by the price that it receives for that production. Because the
price that Resolute receives is highly dependent on many factors
outside of its control, except to the extent that it has entered
into derivative arrangements that can influence its net price
either positively or negatively, production is the primary
revenue driver over which it has some influence. Although
Resolute cannot greatly alter reservoir performance, it can
aggressively implement exploitation activities that can increase
production or diminish production declines relative to what
would have been the case without intervention. Examples of
activities that can positively influence production include
minimizing production downtime due to equipment malfunction,
well workovers and cleanouts, recompletions of existing wells in
new parts of the reservoir, and expanded secondary and tertiary
recovery programs. Total production for 2011 is expected to be
between 2.95 and 3.05 MMBoe, or an average of 8,000 to
8,400 Boe per day.
The price of crude oil has been extremely volatile, and Resolute
expects that this volatility will continue. Given the inherent
volatility of crude oil prices, Resolute plans its activities
and budget based on sales price assumptions that it believes to
be reasonable. Resolute uses derivative arrangements to provide
a measure of stability to its cash flows in an environment of
volatile oil and gas prices. These instruments limit its
exposure to declines in prices, but also limit its expected
benefits if prices increase. Changes in the price of oil or gas
will result in the recognition of a non-cash gain or loss
recorded in other income or expense due to changes in the fair
value of the derivative arrangements. Recognized gains or losses
only arise from payments made or received on monthly settlements
of contracts or if a contract is terminated prior to its
expiration. Resolute typically enters into derivative
arrangements that cover a significant portion of its estimated
future oil and gas production.
48
Resolute currently has such derivative arrangements in place
through 2014. As of December 31, 2010, Resolute has oil
swaps in place for 2011 covering the aggregate average daily oil
volumes of 3,250 barrels of oil at a NYMEX weighted average
price of $68.26 per Bbl, oil collars covering daily oil volumes
of 250 barrels of oil with a floor of $80.00 per Bbl and a
ceiling of $90.00 per Bbl, gas swaps covering daily gas volumes
of 2,750 MMBtu at a NYMEX price of $9.32 per MMBtu and gas
basis derivatives covering the aggregate average daily volumes
of 3,300 MMBtu at a NYMEX weighted average price of $1.40
per MMBtu. These derivatives provide price protection (and
potentially limit price received) on an estimated 58% at the
midpoint of previously announced guidance relating to 2011 oil
production and 56% at the midpoint of previously announced
guidance relating to 2011 gas production.
Reserve and Production Volumes and Trends. From
inception, Predecessor Resolute grew its reserve base through a
focused acquisition strategy, completing three significant
acquisitions. These included the acquisition of the majority of
its Aneth Field Properties through two significant purchases:
the acquisition of the Chevron Properties was completed in
November 2004 followed by the acquisition of the ExxonMobil
Properties in April 2006. Predecessor Resolute acquired all of
its Wyoming Properties through the purchase of Primary Natural
Resources, Inc. now known as RWI in July 2008. Resolute will
continue to seek opportunities to acquire similar producing
properties that have upside potential through low-risk
development drilling and exploitation projects. Resolute
believes that its knowledge of various domestic, on-shore
operating areas, strong management and staff and solid industry
relationships will allow it to locate, capitalize on and
integrate strategic acquisition opportunities.
At December 31, 2010, Resolute had estimated net proved
reserves of approximately 39.7 MMBoe that were classified
as proved developed non-producing and proved undeveloped. An
estimated 37.4 MMBoe, or 94%, of those reserves are
attributable to recoveries associated with expansions,
extensions and processing of the tertiary recovery
CO2
floods that are currently in operation on Resolutes Aneth
Field Properties. Resolute expects to incur approximately
$446.7 million of capital expenditures over the next
29 years (including purchases of
CO2
under existing contracts), in connection with bringing those
incremental reserves attributable to Resolutes
CO2
flood projects into production. Resolute believes that these
expenditures will result in significant increases in its oil and
gas production.
Operating Expenses. Operating expenses are costs
associated with the operation of oil and gas properties and are
classified as lease operating expenses and production and ad
valorem taxes. Direct labor, repair and maintenance, workovers,
utilities and contract services comprise the most significant
portion of lease operating expenses. Resolute monitors its
operating expenses in relation to the amount of production and
the number of wells operated. Some of these expenses are
relatively independent of the volume of hydrocarbons produced,
but may fluctuate depending on the activities performed during a
specific period. Other expenses, such as taxes and utility
costs, are more directly related to production volumes or
reserves. Severance taxes, for example, are charged based on
production revenue and therefore are based on the product of the
volumes that are sold and the related price received. Ad valorem
taxes are based on the value of reserves. Because Resolute
operates on the Navajo Reservation, it also pays a possessory
interest tax, which is effectively an ad valorem tax assessed by
the Navajo Nation. Resolutes largest utility expense is
for electricity that is used primarily to power the pumps in
producing wells and the compressors behind the injection wells.
The more fluid that is moved, the greater the amount of
electricity that is consumed. In the recent past, higher oil
prices led to higher demand for drilling rigs, workover rigs,
operating personnel and field supplies and services, which in
turn caused increases in the costs of those goods and services.
Resolute projects 2011 cash lease operating expenses of
$54 million to $58 million. Production taxes for 2011
are expected to be 14.25% to 14.75% of 2011 production revenue.
General and Administrative Expenses. Resolute
monitors its general and administrative expenses carefully,
attempting to balance the cash effect of incurring general and
administrative costs against the benefits of, among other
things, hiring and retaining highly qualified staff who can add
value to the Companys asset base. General and
administrative expenses include, among other things, salaries
and benefits, share-based compensation, general corporate
overhead, fees paid to independent auditors, lawyers, petroleum
engineers and other professional advisors, costs associated with
shareholder reports, investor relations activities, registrar
and transfer agent fees, director and officer liability
insurance costs and director compensation. Resolute expects
G&A expense will be $13 million to $15 million,
excluding non-cash share-based compensation expense.
49
Operating Cash Flow. Operating cash flow is the cash
directly derived from Resolutes oil and gas properties,
before considering such things as administrative expenses and
interest costs. Operating cash flow on a per unit of production
basis is a measure of field efficiency, and can be compared to
results obtained by operators of oil and gas properties with
characteristics similar to Resolutes in order to evaluate
relative performance. Aggregate operating cash flow is a measure
of Resolutes ability to sustain overhead expenses and
costs related to capital structure, including interest expenses.
Adjusted EBITDA. Adjusted EBITDA (a non-GAAP
measure) is defined by the Company as consolidated net income
adjusted to exclude interest expense, interest income, income
taxes, depletion, depreciation and amortization, impairment
expense, accretion of asset retirement obligation, change in
fair value of derivative instruments, expiration of puts,
non-cash equity-based compensation expense and noncontrolling
interest amounts. This definition is consistent with the
definition of Adjusted EBITDA in Resolutes existing credit
agreement. Adjusted EBITDA is also a financial measure that
Resolute expects will be reported to its lenders and used as a
gauge for compliance with some of the financial covenants under
its revolving credit facility.
Adjusted EBITDA is used as a supplemental liquidity or
performance measure by Resolutes management and by
external users of its financial statements such as investors,
commercial banks, research analysts and others, to assess:
|
|
|
|
|
the ability of Resolutes assets to generate cash
sufficient to pay interest costs;
|
|
|
|
the financial metrics that support Resolutes indebtedness;
|
|
|
|
Resolutes ability to finance capital expenditures;
|
|
|
|
financial performance of the assets without regard to financing
methods, capital structure or historical cost basis;
|
|
|
|
Resolutes operating performance and return on capital as
compared to those of other companies in the exploration and
production industry, without regard to financing methods or
capital structure; and
|
|
|
|
the viability of acquisitions and capital expenditure projects
and the overall rates of return on alternative investment
opportunities.
|
Adjusted EBITDA should not be considered an alternative to, or
more meaningful than, net income, operating income, cash flows
from operating activities or any other measure of financial
performance presented in accordance with GAAP as measures of
operating performance, liquidity or ability to service debt
obligations. Because Resolute has borrowed money to finance its
operations, interest expense is a necessary element of its costs
and its ability to generate gross margins. Because Resolute uses
capital assets, depletion, depreciation and amortization are
also necessary elements of its costs. Therefore, any measures
that exclude these elements have material limitations. To
compensate for these limitations, Resolute believes that it is
important to consider both net income and net cash provided by
operating activities determined under GAAP, as well as Adjusted
EBITDA, to evaluate its financial performance and liquidity.
Adjusted EBITDA excludes some, but not all, items that affect
net income, operating income and net cash provided by operating
activities and these measures may vary among companies.
Resolutes Adjusted EBITDA may not be comparable to
Adjusted EBITDA or Adjusted EBITDA of any other company because
other entities may not calculate these measures in the same
manner.
Factors
That Significantly Affect Resolutes Financial
Results
Revenue, cash flow from operations and future growth depend
substantially on factors beyond Resolutes control, such as
economic, political and regulatory developments and competition
from other sources of energy. Crude oil prices have historically
been volatile and may be expected to fluctuate widely in the
future. Sustained periods of low prices for crude oil could
materially and adversely affect Resolutes financial
position, its results of operations, the quantities of oil and
gas that it can economically produce, and its ability to obtain
capital.
Like all businesses engaged in the exploration for and
production of oil and gas, Resolute faces the challenge of
natural production declines. As initial reservoir pressures are
depleted, oil and gas production from a given well decreases.
Thus, an oil and gas exploration and production company depletes
part of its asset base with each unit of oil or gas it produces.
Resolute attempts to overcome this natural decline by
implementing secondary and
50
tertiary recovery techniques and by acquiring more reserves than
it produces. Resolutes future growth will depend on its
ability to enhance production levels from existing reserves and
to continue to add reserves in excess of production through
exploration, development and acquisition. Resolute will maintain
its focus on costs necessary to produce its reserves as well as
the costs necessary to add reserves through production
enhancement, drilling and acquisitions. Resolutes ability
to make capital expenditures to increase production from
existing reserves and to acquire more reserves is dependent on
availability of capital resources, and can be limited by many
factors, including the ability to obtain capital in a
cost-effective manner and to timely obtain permits and
regulatory approvals.
Results of
Operations
Through September 24, 2009, HACIs efforts had been
primarily limited to organizational activities, activities
relating to its initial public offering, activities relating to
identifying and evaluating prospective acquisition candidates,
and activities relating to general corporate matters. HACI had
not generated any revenue, other than interest income earned on
the proceeds of its initial public offering.
For the purposes of managements discussion and analysis of
the results of operations of Resolute, management has analyzed
the operational results for the twelve months ended
December 31, 2010, in comparison to the combined results of
Resolute for the unaudited 98 day period ended
December 31, 2009 and Predecessor Resolute for the audited
267 day period ended September 24, 2009 and the
audited twelve months ended December 31, 2008, except where
indicated.
The following table reflects the components of the
Companys sales volumes, revenues, operating expenses, and
sets forth its sales prices, costs and expenses on an equivalent
barrel of oil (Boe) basis for the periods indicated
for Resolute and Predecessor Resolute.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
Combined
|
|
|
|
Resolute
|
|
|
|
Resolute
|
|
|
|
Resolute
|
|
|
Resolute
|
|
|
Twelve
|
|
|
|
Twelve
|
|
|
|
Twelve Months
|
|
|
|
98 Day Period
|
|
|
267 Day
|
|
|
Months
|
|
|
|
Months
|
|
|
|
Ended
|
|
|
|
Ended
|
|
|
Period Ended
|
|
|
Ended
|
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
September 24,
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
(In thousands except where indicated)
|
|
|
|
|
|
Net Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales (MBoe)
|
|
|
2,730
|
|
|
|
|
703
|
|
|
|
2,011
|
|
|
|
2,714
|
|
|
|
|
2,823
|
|
Average daily sales (Boe/d)
|
|
|
7,478
|
|
|
|
|
7,172
|
|
|
|
7,530
|
|
|
|
7,434
|
|
|
|
|
7,712
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from oil and gas activities
|
|
$
|
173,395
|
|
|
|
$
|
42,416
|
|
|
$
|
85,345
|
|
|
$
|
127,761
|
|
|
|
$
|
229,172
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating
|
|
$
|
51,618
|
|
|
|
$
|
16,185
|
|
|
$
|
33,750
|
|
|
$
|
49,935
|
|
|
|
$
|
56,570
|
|
Production and ad valorem taxes
|
|
|
24,151
|
|
|
|
|
5,807
|
|
|
|
13,021
|
|
|
|
18,828
|
|
|
|
|
29,420
|
|
General and administrative
|
|
|
19,440
|
|
|
|
|
23,828
|
|
|
|
8,077
|
|
|
|
31,905
|
|
|
|
|
20,211
|
|
General and administrative (excluding non-cash
compensation expense)
|
|
|
13,499
|
|
|
|
|
22,909
|
|
|
|
5,259
|
|
|
|
28,168
|
|
|
|
|
12,333
|
|
Depletion, depreciation, amortization and accretion
|
|
|
47,016
|
|
|
|
|
11,541
|
|
|
|
21,925
|
|
|
|
33,466
|
|
|
|
|
50,335
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$
|
(4,854
|
)
|
|
|
$
|
(1,538
|
)
|
|
$
|
(18,416
|
)
|
|
$
|
(19,954
|
)
|
|
|
$
|
(33,139
|
)
|
Realized and unrealized gain (loss) on derivative instruments
|
|
|
(17,842
|
)
|
|
|
|
(49,514
|
)
|
|
|
(23,519
|
)
|
|
|
(73,033
|
)
|
|
|
|
96,032
|
|
Income tax benefit (expense)
|
|
|
(2,388
|
)
|
|
|
|
19,887
|
|
|
|
5,019
|
|
|
|
24,906
|
|
|
|
|
18,247
|
|
Average Sales Prices ($/Boe):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average sales price (excluding derivative settlements)
|
|
$
|
63.52
|
|
|
|
$
|
60.35
|
|
|
$
|
42.45
|
|
|
$
|
47.08
|
|
|
|
$
|
81.19
|
|
Operating Expenses ($/Boe):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating
|
|
$
|
18.91
|
|
|
|
$
|
23.03
|
|
|
$
|
16.79
|
|
|
$
|
18.40
|
|
|
|
$
|
20.04
|
|
Production and ad valorem taxes
|
|
|
8.85
|
|
|
|
|
8.26
|
|
|
|
6.48
|
|
|
|
6.94
|
|
|
|
|
10.42
|
|
General and administrative
|
|
|
7.12
|
|
|
|
|
33.90
|
|
|
|
4.02
|
|
|
|
11.76
|
|
|
|
|
7.16
|
|
General and administrative (excluding non-cash
compensation expense)
|
|
|
4.95
|
|
|
|
|
32.59
|
|
|
|
2.62
|
|
|
|
10.38
|
|
|
|
|
4.37
|
|
Depletion, depreciation, amortization and accretion
|
|
|
17.22
|
|
|
|
|
16.42
|
|
|
|
10.90
|
|
|
|
12.33
|
|
|
|
|
17.83
|
|
51
Year Ended
December 31, 2010, Compared to the Year Ended
December 31, 2009
Revenue. Revenue from oil and gas activities
increased to $173.4 million during 2010, from
$127.8 million during 2009. Total production increased 0.6%
during 2010 as compared to 2009, from 2,714 MBoe to
2,730 MBoe. The increase in production was largely
attributed to an increased response from the Companys
CO2
flood and recompletion projects in its Aneth Field Properties.
In addition to natural production declines, the overall increase
in production was offset by limited compression capability at
the Western Gas Resources Hilight Plant for the majority of
2010. Full compression capability was restored in September
2010, and management estimates that these constraints resulted
in a reduction in production volumes of approximately
29.5 MBoe during the year, as compared to what the field
was capable of producing if unconstrained. In addition, the
Company voluntarily shutdown a portion of its coalbed methane
production in Wyoming during 2009 due to uneconomic product
prices for natural gas in that area. This led to a reduction of
production volumes in 2010 of approximately 28.9 MBoe.
Further, in 2009 the Company deferred its anticipated capital
projects due to low product prices and limited financial
liquidity. Had these anticipated capital projects been
completed, the resulting additional production in 2010 may
have partially offset the natural production declines.
In addition to increased production versus 2009, the Company
experienced an increase in average sales price, excluding
derivatives settlements, from $47.08 per Boe in 2009 to $63.52
per Boe in 2010, as a result of increased commodity pricing.
Operating Expenses. Lease operating expenses
increased to $51.6 million during 2010, from
$49.9 million during 2009. The $1.7 million, or 3.4%,
increase was primarily attributable to a $1.0 million
increase in equipment maintenance and supplies,
$0.9 million increase in utilities and fuel and a
$0.4 million increase in labor costs. The overall increase
was offset by decreases in workover and compression and
gathering expenses.
Production and ad valorem taxes increased to $24.2 million
during 2010 from $18.8 million during 2009. The
$5.4 million, or 28.7% increase was mainly due to the 35.7%
increase in revenue. The increase in production and ad valorem
taxes was offset by a decrease in the ad valorem tax rate from
14.7% of total revenue in 2009 to 13.9% of total revenue in 2010.
Depletion, depreciation, amortization and accretion expenses
increased to $47.0 million during 2010, as compared to
$33.5 million during 2009. The $13.5 million, or
40.3%, increase is mainly due to an increase in the per Boe
depletion, depreciation and amortization rate from $12.33 per
Boe in 2009 to $17.22 per Boe in 2010, due to increased capital
spending versus 2009 and the increased depletable base that
resulted from the acquisition accounting on the date of the
Resolute Transaction.
Pursuant to full cost accounting rules, Resolute performs a
ceiling test each quarter on its proved oil and gas assets. As a
result of this limitation on capitalized costs, Predecessor
Resolute included a provision for an impairment of oil and gas
property costs of $13.3 million during the 267 day
period ended September 24, 2009. No provision for
impairment was recorded in 2010.
General and administrative expenses decreased to
$19.4 million during 2010, as compared to
$31.9 million during 2009. The $12.5 million, or
39.2%, decrease in the absolute level of general and
administrative expenses principally resulted from a decrease of
$19.1 million in acquisition and transaction costs incurred
in 2009 in connection with the Resolute Transaction, the like of
which were not incurred during 2010. Outside of these costs, the
Company incurred a $0.8 million increase in corporate
overhead, a $0.8 million increase in professional services
and consulting fees, a $4.2 million increase in personnel
costs due to additional employees versus 2009 and accrual of the
Companys Short Term Incentive Plan and an increase of
$2.2 million in stock based compensation awarded under the
Companys 2009 Performance Incentive Plan.
Other Income (Expense). All oil and gas derivative
instruments are accounted for under
mark-to-market
accounting rules, which provide for the fair value of the
contracts to be reflected as either an asset or a liability on
the balance sheet. The change in the fair value during an
accounting period is reflected in the income statement for that
period. During 2010, the realized and unrealized losses on of
oil and gas derivatives totaled $17.8 million. This amount
included approximately $8.2 million of realized losses on
oil and gas derivatives and $9.6 million of decreases in
the unrealized fair value of oil and gas derivatives. During
2009, the realized and unrealized losses
52
on oil and gas derivatives totaled $73.0 million and
included approximately $71.8 million of unrealized losses
in the fair value of oil and gas derivatives and
$1.2 million of realized losses from monthly settlements.
Interest expense was $4.9 million during 2010, as compared
to $20.0 million during 2009. The $15.1 million, or
75.5%, decrease is attributable to lower interest rates and a
lower average debt balance during 2010 as the Company utilized
funds received in the Resolute Transaction in 2009 to pay off a
significant amount of debt on the Acquisition Date.
Income Tax Benefit (Expense). Income tax expense
recognized during 2010 was $2.4 million, or 27.9% of income
before income taxes, as compared to an income tax benefit of
$24.9 million, or 22.3% of loss before income taxes, for
Resolute in 2009. The change in the effective rate reflects the
differing tax jurisdictions in which Resolute operates following
the Resolute Transaction, permanent differences relating to
transaction costs in 2009 and the differing entities subject to
federal and state income tax prior to the Resolute Transaction.
Income tax expense differs from the amount that would be
provided by applying the statutory U.S. federal income tax
rate of 35% due to state income taxes, estimated permanent
differences and revisions to prior year estimates as a result of
final income tax return filings. Resolute carried a
$12.0 million current deferred tax asset at
December 31, 2010, for which no valuation allowance was
recorded as it is more likely than not that the asset will be
realized due to projected future taxable income. The Company
expects income tax benefit (expense) to more closely reflect the
U.S. federal income tax rate of 35% in future years.
Year Ended
December 31, 2009, Compared to the year Ended
December 31, 2008
Revenue. Revenue from oil and gas activities
decreased to $127.8 million during 2009, from
$229.2 million during 2008. Total production decreased 3.9%
during 2009 as compared to 2008, and decreased only 3.6% during
2009 on a daily basis as compared to 2008. The overall
production decrease was primarily due to the previously
discussed shutdown of CBM wells in 2009 that were producing in
2008. This decrease was mitigated on a daily basis by an
increased
CO2
production response in Aneth versus 2008. The average sales
price per Boe, excluding derivative settlements, decreased by
$34.11 per Boe or 42.0% in 2009 as compared to 2008 due to lower
commodity pricing in 2009.
Operating Expenses. Lease operating expenses
decreased to $49.9 million during 2009, from
$56.6 million during 2008. The $6.7 million, or 11.8%,
decrease was mainly attributable to a $2.4 million decrease
in workover expenses, $2.4 million decrease in labor costs
and a $1.2 million decrease in compression and gathering.
Production and ad valorem taxes decreased to $18.8 million
during 2009 from $29.4 million during 2008. The
$10.6 million, or 36.1% decrease was mainly due to the
44.2% decrease in revenue. The decrease was offset by an
increase in the production and ad valorem tax rate to 14.7% in
2009, compared to 12.8% in 2008.
Depletion, depreciation, amortization and accretion expenses
decreased to $33.5 million during 2009, as compared to
$50.3 million during 2008. The $16.8 million, or
33.4%, decrease is primarily due to a decrease in the per Boe
depletion, depreciation and amortization rate from $17.83 per
Boe in 2008 to $12.33 per Boe in 2009, due to the reduction in
the carrying value of proved oil and gas properties in 2009
following the impairment of proved properties at
December 31, 2008 and March 31, 2009.
Resolute recorded a ceiling test impairment of oil and gas
property costs during 2009 and 2008 of $13.3 million and
$245.0 million, respectively.
General and administrative expenses increased to
$31.9 million during 2009, as compared to
$20.2 million during 2008. The $11.7 million, or
57.9%, increase in the absolute level of general and
administrative expenses principally resulted from an increase of
$14.0 million of acquisition and transaction costs
associated with the Resolute Transaction (including
$3.5 million in deferred acquisition costs) to
$19.1 million versus $5.1 million of similar costs in
2008 and increases in salaries and wages of $2.9 million.
These costs were offset by decreases of $4.3 million in
non-cash charges to compensation expense and $1.1 million
in professional services.
Other Income (Expense). During 2009, the fair value
of oil and gas derivatives decreased by $73.0 million. This
amount included approximately $1.2 million of realized
losses on oil and gas derivatives, including a realized loss of
$12.5 million that was incurred in 2009 to cash settle a
2010 derivative position as required under the terms of the
Resolute Transaction, and $71.8 million of decreases in the
unrealized fair value of oil and gas
53
derivatives. During 2008, the fair value of oil and gas
derivatives increased by $96.0 million. This amount
included approximately $120.6 million of unrealized gains
in the fair value of oil and gas derivatives and
$24.6 million of realized losses from monthly settlements.
Interest expense was $20.0 million during 2009, as compared
to $33.1 million during 2008. The $13.1 million, or
39.6%, decrease is attributable to lower interest rates and a
lower average debt balance during 2009.
Income Tax Benefit (Expense). Income tax benefit
recognized during 2009 was $24.9 million, or 22.3% of the
loss before income taxes, as compared to an income tax benefit
of $18.2 million, or 16.8% of loss before income taxes in
2008. The change in the effective rate reflects the differing
tax jurisdictions in which Resolute operates following the
Resolute Transaction which occurred in 2009. Income tax expense
differs from the amount that would be provided by applying the
statutory U.S. federal income tax rate of 35% due to state
income taxes, estimated permanent differences and inclusion of
nontaxable entities prior to the Resolute Transaction.
Liquidity
and Capital Resources
Resolutes primary sources of liquidity have been cash
generated from operations and amounts available under its
revolving Credit Facility (as defined below). During 2011,
another significant source of liquidity is expected to be
proceeds from the exercise of warrants for shares of Resolute
common stock. Subsequent to December 31, 2010, and through
March 11, 2011, the Company has received $41.6 million
upon the exercise of 3,196,000 warrants.
Net cash provided by operating activities during 2010 was
$58.5 million, which represents a $70.7 million
increase from the $12.2 million used in operating
activities during 2009. The increase was primarily due to a full
year of oil and gas operations during 2010. Resolute plans to
reinvest a sufficient amount of its cash flow in its development
operations in order to maintain its production over the long
term, and plans to use external financing sources as well as
cash flow from operations and cash reserves to increase its
production.
Net cash used in investing activities was $69.1 million in
2010 versus cash provided by investing activities of
$210.0 million during 2009. The cash provided in 2009 was
the result of activities related to the Resolute Transaction.
The primary investing activities during 2010 were capital
expenditures of $65.3 million. The 2010 capital
expenditures were comprised of $30.8 million in leasehold
and exploratory costs as a result of the acquisition and
drilling of undeveloped leasehold acreage in Williams County,
North Dakota, $12.9 million in
CO2
acquisition and $21.6 million in facility reconfiguration
and other capital expenditures.
Net cash provided by financing activities was $12.0 million
in 2010 and consisted primarily of $18.3 million in net
bank borrowings less $4.0 million in deferred financing
costs related to the amended credit agreement entered into by
the Company on March 30, 2010. Net cash used in financing
activities during 2009 related primarily to redemption and
purchase of common stock and warrants as a result of the
Resolute Transaction.
If cash flow from operating activities does not meet
expectations, Resolute may reduce its expected level of capital
expenditures
and/or fund
a portion of its capital expenditures using borrowings under its
Credit Facility, issuances of debt and equity securities or from
other sources, such as asset sales. There can be no assurance
that needed capital will be available on acceptable terms or at
all. Resolutes ability to raise funds through the
incurrence of additional indebtedness could be limited by the
covenants in its Credit Facility. If Resolute is unable to
obtain funds when needed or on acceptable terms, it may not be
able to complete acquisitions that may be favorable to it or
finance the capital expenditures necessary to maintain
production or proved reserves.
Resolute plans to continue its practice of hedging a significant
portion of its production through the use of various derivative
transactions. Resolutes existing derivative transactions
do not qualify as cash flow hedges, and the Company anticipates
that future transactions will receive similar accounting
treatment. Derivative arrangements are generally settled within
five days of the end of the month. As is typical in the oil and
gas industry, however, Resolute does not generally receive the
proceeds from the sale of its crude oil production until the
20th day of the month following the month of production. As
a result, when commodity prices increase above the fixed price
in the derivative contacts, Resolute will be required to pay the
derivative counterparty the difference between the fixed price
in the derivative contract and the market price before receiving
the proceeds
54
from the sale of the hedged production. If this occurs, Resolute
may use working capital or borrowings under the Credit Facility
to fund its operations.
Revolving
Credit Facility
Resolutes credit facility is with a syndicate of banks led
by Wells Fargo Bank, National Association (the Credit
Facility) with Resolute as the borrower. The Credit
Facility specifies a maximum borrowing base as determined by the
lenders. The determination of the borrowing base takes into
consideration the estimated value of Resolutes oil and gas
properties in accordance with the lenders customary
practices for oil and gas loans. On March 30, 2010, the
Company entered into an amended and restated credit facility
agreement. Under the terms of the restated agreement, the
borrowing base was increased from $240.0 million to
$260.0 million and the maturity date was extended to March
2014. At Resolutes option, the outstanding balance under
the Credit Facility accrues interest at either (a) the
London Interbank Offered Rate, plus a margin which varies from
2.25% to 3.0% or (b) the Alternative Base Rate defined as
the greater of (i) the Administrative Agents Prime
Rate, (ii) the Federal Funds Effective Rate plus 0.5%, or
(iii) an adjusted London Interbank Offered Rate plus 1%,
plus a margin which ranges from 1.25% to 2.0%. Each such margin
is based on the level of utilization under the borrowing base.
As of December 31, 2010, the weighted average interest rate
on the outstanding balance under the Credit Facility was 3.15%.
The borrowing base is redetermined semi-annually, and the amount
available for borrowing could be increased or decreased as a
result of such redeterminations. Under certain circumstances,
either Resolute or the lenders may request an interim
redetermination. As of December 31, 2010, outstanding
borrowings were $127.9 million and unused availability
under the borrowing base was $128.8 million. The borrowing
base availability has been reduced by $3.3 million in
conjunction with letters of credit issued to vendors at
December 31, 2010. To the extent that the borrowing base,
as adjusted from time to time, exceeds the outstanding balance,
no repayments of principal are required prior to maturity. The
Credit Facility is collateralized by substantially all of the
proved oil and gas assets of Aneth and RWI, and is guaranteed by
Resolutes subsidiaries.
The Credit Facility includes terms and covenants that place
limitations on certain types of activities, the payment of
dividends, and require satisfaction of certain financial tests.
Resolute was in compliance with all terms and covenants of the
Credit Facility at December 31, 2010.
As of March 11, 2011, Resolute had borrowings of
$96.6 million under the Credit Facility, resulting in an
unused availability of $160.1 million under the borrowing
base.
Off Balance
Sheet Arrangements
Resolute does not have any off-balance sheet financing
arrangements other than operating leases. Resolute has not
guaranteed any debt or commitments of other entities or entered
into any options on non-financial assets.
Contractual
Obligations
Resolute has the following contractual obligations and
commitments as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due By Year
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After
|
|
|
|
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2015
|
|
|
Total (6)
|
|
|
Long-term debt (1)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
127,900
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
127,900
|
|
Office and equipment leases
|
|
|
553
|
|
|
|
501
|
|
|
|
537
|
|
|
|
27
|
|
|
|
36
|
|
|
|
9
|
|
|
|
1,663
|
|
Operating equipment leases(2)
|
|
|
2,747
|
|
|
|
2,747
|
|
|
|
2,747
|
|
|
|
2,747
|
|
|
|
2,332
|
|
|
|
3,455
|
|
|
|
16,775
|
|
Vehicle leases
|
|
|
543
|
|
|
|
507
|
|
|
|
307
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
1,484
|
|
ExxonMobil escrow agreement (3)
|
|
|
1,800
|
|
|
|
1,800
|
|
|
|
1,800
|
|
|
|
1,800
|
|
|
|
1,800
|
|
|
|
16,100
|
|
|
|
25,100
|
|
Construction purchase obligations (4)
|
|
|
11,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,638
|
|
CO2
purchases (5)
|
|
|
23,032
|
|
|
|
23,893
|
|
|
|
23,033
|
|
|
|
19,062
|
|
|
|
14,694
|
|
|
|
35,586
|
|
|
|
139,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
40,313
|
|
|
$
|
$29,448
|
|
|
$
|
28,424
|
|
|
$
|
151,663
|
|
|
$
|
18,862
|
|
|
$
|
55,150
|
|
|
$
|
323,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
|
|
|
1) |
|
Long-term debt represents the outstanding principal amount under
Resolutes Credit Facility. This table does not include
future commitment fees, interest expense or other fees because
the Credit Facility is a floating rate instrument, and the
Company cannot determine with accuracy the timing of future loan
advances, repayments or future interest rates to be charged. |
|
2) |
|
Operating equipment leases consist of compressors and other oil
and gas field equipment used in the
CO2
project. |
|
3) |
|
Under the terms of Resolutes purchase agreement with
ExxonMobil, Resolute is obligated to make annual deposits into
an escrow account that will be used to fund plugging and
abandonment liabilities associated with the ExxonMobil
Properties. |
|
4) |
|
Represents purchase commitments in effect at December 31,
2010 related to construction projects in the Aneth Field
Properties. |
|
5) |
|
Represents the minimum
take-or-pay
quantities associated with Resolutes existing
CO2
purchase contracts. For purposes of calculating the future
purchase obligation under these contracts, Resolute has assumed
the purchase price over the term of the contract was the price
in effect as of December 31, 2010. |
|
6) |
|
Total contractually obligated payment commitments do not include
the anticipated settlement of derivative contracts, obligations
to taxing authorities or amounts relating to our asset
retirement obligations, which include plugging and abandonment
obligations, due to the uncertainty surrounding the ultimate
settlement amounts and timing of these obligations. |
Critical
Accounting Policies
The discussion and analysis of Resolutes financial
condition and results of operations is based upon the
consolidated financial statements, which have been prepared in
accordance with GAAP. The preparation of these financial
statements requires Resolute to make estimates and assumptions
that affect the reported amounts of assets, liabilities, revenue
and expenses, and related disclosure of contingent assets and
liabilities. The application of accounting policies involve
judgments and uncertainties to such an extent that there is
reasonable likelihood that materially different amounts could
have been reported under different conditions, or if different
assumptions had been used. Resolute evaluates estimates and
assumptions on a regular basis. Resolute bases estimates on
historical experience and various other assumptions that are
believed to be reasonable under the circumstances, the results
of which form the basis for making judgments about the carrying
values of assets and liabilities that are not readily apparent
from other sources. Actual results may differ, perhaps
materially, from these estimates and assumptions used in
preparation of Resolutes financial statements. Provided
below is an expanded discussion of Resolutes most
significant accounting policies, estimates and judgments used in
the preparation of the financial statements.
Oil and Gas Properties. Resolute uses the full cost
method of accounting for oil and gas producing activities. All
costs incurred in the acquisition, exploration and development
of properties, including costs of unsuccessful exploration,
costs of surrendered and abandoned leaseholds, delay lease
rentals and the fair value of estimated future costs of site
restoration, dismantlement and abandonment activities, improved
recovery systems and a portion of general and administrative and
operating expenses are capitalized within the cost center.
Resolute conducts tertiary recovery projects on a portion of its
oil and gas properties in order to recover additional
hydrocarbons that are not recoverable from primary or secondary
recovery methods. Under the full cost method, all development
costs are capitalized at the time incurred. Development costs
include charges associated with access to and preparation of
well locations, drilling and equipping development wells, test
wells, and service wells including injection wells; acquiring,
constructing, and installing production facilities and providing
for improved recovery systems. Improved recovery systems include
all related facility development costs and the cost of the
acquisition of tertiary injectants, primarily purchased
CO2.
The development cost related to
CO2
purchases are incurred solely for the purpose of gaining access
to incremental reserves not otherwise recoverable. The
accumulation of injected
CO2,
in combination with additional purchased and recycled
CO2,
provide future economic value over the life of the project.
56
In contrast, other costs related to the daily operation of the
improved recovery systems are considered production costs and
are expensed as incurred. These costs include, but are not
limited to, costs incurred to maintain reservoir pressure,
compression, electricity, separation, and re-injection of
recovered
CO2
and water.
Capitalized general and administrative and operating costs
include salaries, employee benefits, costs of consulting
services and other specifically identifiable capital costs and
do not include costs related to production operations, general
corporate overhead or similar activities.
Investments in unproved properties are not depleted, pending
determination of the existence of proved reserves. Unproved
properties are periodically evaluated for impairment. Unproved
properties whose costs are individually significant are assessed
individually by considering the primary lease terms of the
properties, the holding period of the properties, and geographic
and geologic data obtained relating to the properties.
Properties are grouped for purposes of assessing impairment when
it is not practicable to assess the amount of impairment of
properties on an individual basis. The amount of impairment
assessed is added to the costs to be amortized, or is reported
as a period expense as appropriate.
Pursuant to full cost accounting rules, Resolute must perform a
ceiling test each quarter on its proved oil and gas assets. The
ceiling test provides that capitalized costs less related
accumulated depletion and deferred income taxes for each cost
center may not exceed the sum of (1) the present value of
future net revenue from estimated production of proved oil and
gas reserves using current prices, excluding the future cash
outflows associated with settling asset retirement obligations
that have been accrued on the balance sheet, and a discount
factor of 10%; plus (2) the cost of properties not being
amortized, if any; plus (3) the lower of cost or estimated
fair value of unproved properties included in the costs being
amortized, if any; less (4) income tax effects related to
differences in the book and tax basis of oil and gas properties.
Should the net capitalized costs for a cost center exceed the
sum of the components noted above, an impairment charge would be
recognized to the extent of the excess capitalized costs.
No gain or loss is recognized upon the sale or abandonment of
undeveloped or producing oil and gas properties unless the sale
represents a significant portion of oil and gas properties and
the gain significantly alters the relationship between
capitalized costs and proved oil reserves of the cost center.
Depletion and amortization of oil and gas properties is computed
on the
unit-of-production
method based on proved reserves. Amortizable costs include
estimates of asset retirement obligations and future development
costs of proved reserves, including, but not limited to, costs
to drill and equip development wells, constructing and
installing production and processing facilities, and improved
recovery systems including the cost of required future
CO2
purchases.
Oil and Gas Reserve Quantities. Resolutes
estimate of proved reserves is based on the quantities of oil
and gas that engineering and geological analyses demonstrate,
with reasonable certainty, to be recoverable from established
reservoirs in the future under current operating and economic
parameters. Reserves and their relation to estimated future net
cash flows affect Resolutes depletion and impairment
calculations. As a result, adjustments to depletion and
impairment are made concurrently with changes to reserves
estimates. Resolute prepares reserves estimates, and the
projected cash flows derived from these reserves estimates, in
accordance with SEC and FASB guidelines. The accuracy of
Resolutes reserves estimates is a function of many factors
including but not limited to the following: the quality and
quantity of available data, the interpretation of that data, the
accuracy of various mandated economic assumptions and the
judgments of the individuals preparing the estimates.
Resolutes proved reserves estimates are a function of many
assumptions, any or all of which could deviate significantly
from actual results. As such, reserves estimates may vary
materially from the ultimate quantities of oil, gas and natural
gas liquids eventually recovered.
Derivative Instruments and Hedging
Activities. Resolute enters into derivative contracts
to manage its exposure to oil and gas price volatility.
Derivative contracts may take the form of futures contracts,
swaps or options. Realized and unrealized gains and losses
related to commodity derivatives are recognized in other income
(expense). Realized gains and losses are recognized in the
period in which the related contract is settled. The cash flows
from derivatives are reported as cash flows from operating
activities unless the derivative contract is deemed to contain a
financing element. Derivatives deemed to contain a financing
element are reported as financing activities in the consolidated
statement of cash flows.
57
FASB Accounting Standards Codification (ASC) Topic
815, Derivatives and Hedging, requires recognition of all
derivative instruments on the balance sheet as either assets or
liabilities measured at fair value. Changes in the fair value of
a derivative are recognized currently in earnings unless
specific hedge accounting criteria are met. Gains and losses on
derivative hedging instruments must be recorded in either other
comprehensive income or current earnings, depending on the
nature and designation of the instrument. Presently,
Resolutes management has determined that the benefit of
the financial statement presentation available under the
provisions of FASB ASC Topic 815, which may allow for its
derivative instruments to be reflected as cash flow hedges, is
not commensurate with the administrative burden required to
support that treatment. As a result, Resolute marked its
derivative instruments to fair value in accordance with the
provisions of FASB ASC Topic 815 and recognized the changes in
fair market value in earnings. Gains and losses on derivative
instruments reflected in the consolidated statement of
operations incorporate both realized and unrealized values.
FASB ASC Topic 820, Fair Value Measurements and Disclosures,
defines fair value as the price that would be received to
sell an asset or paid to transfer a liability (an exit price) in
an orderly transaction between market participants at the
measurement date. The guidance establishes market or observable
inputs as the preferred sources of values, followed by
assumptions based on hypothetical transactions in the absence of
market inputs. The guidance establishes a hierarchy for
determining the fair values of assets and liabilities, based on
the significance level of the following inputs:
|
|
|
|
|
Level 1 Quoted prices in active markets for
identical assets or liabilities.
|
|
|
|
Level 2 Quoted prices in active markets for
similar assets and liabilities, quoted prices for identical or
similar instruments in markets that are not active and
model-derived valuations whose inputs are observable or whose
significant value drivers are observable.
|
|
|
|
Level 3 Significant inputs to the valuation
model are unobservable.
|
An asset or liability subject to the fair value requirements is
categorized within the hierarchy based on the lowest level of
input that is significant to the fair value measurement.
Resolutes assessment of the significance of a particular
input to the fair value measurement in its entirety requires
judgment and considers factors specific to the asset or
liability. Following is a description of the valuation
methodologies used by Resolute as well as the general
classification of such instruments pursuant to the hierarchy.
As of December 31, 2010, Resolutes commodity
derivative instruments were required to be measured at fair
value on a recurring basis. Resolute used the income approach in
determining the fair value of its derivative instruments,
utilizing present value techniques for valuing its swaps and
basis swaps and option-pricing models for valuing its collars.
Inputs to these valuation techniques include published forward
index prices, volatilities, and credit risk considerations,
including the incorporation of published interest rates and
credit spreads. Substantially all of these inputs are observable
in the marketplace throughout the full term of the contract, can
be derived from observable data or are supported by observable
levels at which transactions are executed in the marketplace and
are therefore designated as Level 2 within the valuation
hierarchy.
Asset Retirement Obligations. Asset retirement
obligations relate to future costs associated with the plugging
and abandonment of oil and gas wells, removal of equipment and
facilities from leased acreage and returning such land to its
original condition. The fair value of a liability for an asset
retirement obligation is recorded in the period in which it is
incurred (typically when the asset is installed at the
production location), and the cost of such liability increases
the carrying amount of the related long-lived asset by the same
amount. The liability is accreted each period and the
capitalized cost is depleted on a
units-of-production
basis as part of the full cost pool. Revisions to estimated
retirement obligations result in adjustments to the related
capitalized asset and corresponding liability.
Resolutes estimated asset retirement obligation liability
is based on estimated economic lives, estimates as to the cost
to abandon the wells in the future, and federal and state
regulatory requirements. The liability is discounted using a
credit-adjusted risk-free rate estimated at the time the
liability is incurred or revised. Revisions to the liability
could occur due to changes in estimated abandonment costs or
well economic lives, or if federal or state regulators enact new
requirements regarding the abandonment of wells.
58
Share-Based Compensation. Resolute accounts for
share-based compensation in accordance with FASB ASC Topic 718,
which requires it to measure the grant date fair value of equity
awards given to employees in exchange for services, and to
recognize that cost, less estimated forfeitures, over the period
that such services are performed.
Income taxes. Deferred tax assets and liabilities
are recorded to account for the expected future tax consequences
of events that have been recognized in the financial statements
and tax returns. The ability to realize the deferred tax assets
is routinely assessed. If the conclusion is that it is more
likely than not that some portion or all of the deferred tax
assets will not be realized, the tax asset would be reduced by a
valuation allowance. The future taxable income is considered
when making such assessments. Numerous judgments and assumptions
are inherent in the determination of future taxable income,
including factors such as future operating conditions
(particularly as related to prevailing oil and gas prices).
Income tax positions are also required to meet a
more-likely-than-not recognition threshold to be recognized in
the financial statements. Tax positions that previously failed
to meet the more-likely-than-not threshold are recognized in the
first subsequent financial reporting period in which that
threshold is met. Previously recognized tax positions that no
longer meet the more-likely-than-not threshold are derecognized
in the first subsequent financial reporting period in which that
threshold is no longer met.
59
|
|
ITEM 7A.
|
QUANTITIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Commodity
Price Risk and Derivative Arrangements
Resolutes major market risk exposure is in the pricing
applicable to oil and gas production. Realized pricing on
Resolutes unhedged volumes of production is primarily
driven by the spot market prices applicable to oil production
and the prevailing price for gas. Pricing for oil production has
been volatile and unpredictable for several years, and Resolute
expects this volatility to continue in the future. The prices
Resolute receives for unhedged production depend on many factors
outside of Resolutes control.
Resolute periodically hedges a portion of its oil and gas
production through swaps, puts, calls, collars and other such
agreements. The purpose of the hedges is to provide a measure of
stability to Resolutes cash flows in an environment of
volatile oil and gas prices and to manage Resolutes
exposure to commodity price risk.
Under the terms of its Credit Agreement the form of derivative
instruments to be entered into is at Resolutes discretion,
not to exceed 85% of its anticipated production from proved
developed producing properties utilizing economic parameters
specified in its Credit Agreement, including escalated prices
and costs.
By removing the price volatility from a significant portion of
Resolutes oil and gas production, Resolute has mitigated,
but not eliminated, the potential effects of changing prices on
the cash flow from operations for periods hedged. While
mitigating negative effects of falling commodity prices, certain
of these derivative contracts also limit the benefits Resolute
would receive from increases in commodity prices. It is
Resolutes policy to enter into derivative contracts only
with counterparties that are major, creditworthy financial
institutions deemed by management as competent and competitive
market makers.
As of December 31, 2010, Resolute had entered into certain
derivative instruments that are summarized in the tables below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Swap
|
|
|
Oil (NYMEX WTI)
|
|
|
Oil Collar
|
|
|
(NYMEXWTI)
|
|
|
|
Volumes
|
|
|
Weighted Average
|
|
|
Volumes
|
|
|
Floor
|
|
|
Ceiling
|
|
Year
|
|
Bbl per Day
|
|
|
Hedge Price per Bbl
|
|
|
Bbl per Day
|
|
|
Price
|
|
|
Price
|
|
|
2011
|
|
|
3,250
|
|
|
$
|
68.26
|
|
|
|
250
|
|
|
$
|
80.00
|
|
|
$
|
90.00
|
|
2012
|
|
|
3,250
|
|
|
$
|
68.26
|
|
|
|
250
|
|
|
$
|
80.00
|
|
|
$
|
93.50
|
|
2013
|
|
|
2,000
|
|
|
$
|
60.47
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas Swap
|
|
|
Gas (NYMEX HH)
|
|
|
|
Volumes
|
|
|
Weighted Average
|
|
Year
|
|
MMBtu per Day
|
|
|
Hedge Price per MMBtu
|
|
|
2011
|
|
|
2,750
|
|
|
$
|
9.32
|
|
2012
|
|
|
2,100
|
|
|
$
|
7.42
|
|
2013
|
|
|
1,900
|
|
|
$
|
7.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis Hedges
|
|
|
|
|
|
|
|
|
Hedged Price
|
|
|
|
|
|
|
|
|
Differential per
|
|
Year
|
|
Index
|
|
MMBtu per Day
|
|
|
MMBtu
|
|
|
2011 2013
|
|
Rocky Mountain NWPL
|
|
|
1,800
|
|
|
$
|
2.10
|
|
2011
|
|
Rocky Mountain CIG
|
|
|
1,500
|
|
|
$
|
0.57
|
|
2012
|
|
Rocky Mountain CIG
|
|
|
1,000
|
|
|
$
|
0.575
|
|
2013
|
|
Rocky Mountain CIG
|
|
|
500
|
|
|
$
|
0.59
|
|
2014
|
|
Rocky Mountain CIG
|
|
|
1,000
|
|
|
$
|
0.59
|
|
60
Subsequent to December 31, 2010 and effective March 1,
2011, Resolute had modified its oil derivative instrument
position as summarized in the table below. The Company will
incur premium payments associated with the oil collars of
$4.8 million, $1.0 million, $1.2 million and
$2.7 million in 2011, 2012, 2013 and 2014, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Swap
|
|
|
Oil (NYMEX WTI)
|
|
|
Oil Collar
|
|
|
(NYMEXWTI)
|
|
|
|
Volumes
|
|
|
Weighted Average
|
|
|
Volumes
|
|
|
Floor
|
|
|
Ceiling
|
|
Year
|
|
Bbl per Day
|
|
|
Hedge Price per Bbl
|
|
|
Bbl per Day
|
|
|
Price
|
|
|
Price
|
|
|
2011
|
|
|
750
|
|
|
$
|
70.58
|
|
|
|
3,750
|
|
|
$
|
66.67
|
|
|
$
|
94.67
|
|
2012
|
|
|
3,250
|
|
|
$
|
68.26
|
|
|
|
875
|
|
|
$
|
69.71
|
|
|
$
|
98.14
|
|
2013
|
|
|
2,000
|
|
|
$
|
60.47
|
|
|
|
775
|
|
|
$
|
80.00
|
|
|
$
|
105.00
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
1,500
|
|
|
$
|
65.00
|
|
|
$
|
110.00
|
|
As of December 31, 2010, the Companys weighted
average derivative instrument position incorporating both the
derivative instrument position in place at December 31,
2010 and the modification effective March 1, 2011 is
summarized in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Swap
|
|
|
Oil (NYMEX WTI)
|
|
|
Oil Collar
|
|
|
(NYMEXWTI)
|
|
|
|
Volumes
|
|
|
Weighted Average
|
|
|
Volumes
|
|
|
Floor
|
|
|
Ceiling
|
|
Year
|
|
Bbl per Day
|
|
|
Hedge Price per Bbl
|
|
|
Bbl per Day
|
|
|
Price
|
|
|
Price
|
|
|
2011
|
|
|
1,154
|
|
|
$
|
69.53
|
|
|
|
3,184
|
|
|
$
|
66.84
|
|
|
$
|
94.61
|
|
2012
|
|
|
3,250
|
|
|
$
|
68.26
|
|
|
|
875
|
|
|
$
|
69.71
|
|
|
$
|
98.14
|
|
2013
|
|
|
2,000
|
|
|
$
|
60.47
|
|
|
|
775
|
|
|
$
|
80.00
|
|
|
$
|
105.00
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
1,500
|
|
|
$
|
65.00
|
|
|
$
|
110.00
|
|
Interest Rate
Risk
At December 31, 2010, Resolute has $127.9 million of
outstanding debt under the Credit Facility. Interest is
calculated under the terms of the agreement based on a LIBOR
spread. A 10% increase in LIBOR would result in an estimated
$0.1 million increase in annual interest expense. Resolute
does not currently intend to enter into any derivative
arrangements to protect against fluctuations in interest rates
applicable to its outstanding indebtedness.
Credit Risk
and Contingent Features in Derivative Instruments
Resolute is exposed to credit risk to the extent of
nonperformance by the counterparties in the derivative contracts
discussed above. All counterparties are also lenders under
Resolutes Credit Facility. For these contracts, Resolute
is not required to provide any credit support to its
counterparties other than cross collateralization with the
properties securing the Credit Facility. Resolutes
derivative contracts are documented with industry standard
contracts known as a Schedule to the Master Agreement and
International Swaps and Derivative Association, Inc. Master
Agreement (ISDA). Typical terms for the ISDAs
include credit support requirements, cross default provisions,
termination events, and set-off provisions. Resolute has set-off
provisions with its lenders that, in the event of counterparty
default, allow Resolute to set-off amounts owed under the Credit
Facility or other general obligations against amounts owed for
derivative contract liabilities.
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
The information required by this item is included in
Item 15. Exhibits, Financial Statements
Schedules.
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
None.
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES
|
Attached as exhibits to this reports are certifications of our
CEO and CFO required pursuant to
Rule 13a-14
under the Exchange Act. This section includes information
concerning the controls and procedures evaluation referred to in
the certifications. Included in this report is the report of
KPMG LLP, our independent registered public accounting firm,
61
regarding its audit of our internal control over financial
reporting. This section should be read in conjunction with the
certifications and the KPMG LLP report for a more complete
understanding of the topics presented.
Evaluation of Disclosure Controls and Procedures. We
conducted an evaluation of the effectiveness of the design and
operation of our disclosure controls and procedures (as defined
in
Rule 13a-15(e)
under the Exchange Act) as of December 31, 2010. This
evaluation was conducted under the supervision and with the
participation of management, including our CEO and CFO. Based on
this evaluation, our CEO and CFO have concluded that, subject to
the limitations noted in this section, as of December 31,
2010, our disclosure controls and procedures were effective to
provide reasonable assurance that the information required to be
disclosed by us in reports filed or submitted under the Exchange
Act is recorded, processed, summarized and reported, within the
time periods specified by the rules and forms of the SEC. We
also concluded that our disclosure controls and procedures are
effective to provide reasonable assurance that information
required to be disclosed in the reports filed or submitted under
the Exchange Act is accumulated and communicated to our
management, including our CEO and CFO, to allow timely decisions
regarding disclosure.
Managements Annual Report on Internal Control over
Financial Reporting. Management is responsible for
establishing and maintaining adequate internal controls over
financial reporting (as defined in
Rule 13a-15(f)
under the Exchange Act). Management assessed our internal
control over financial reporting as of December 31, 2010,
and has concluded that the Company maintained effective internal
control over financial reporting as of December 31, 2010.
This assessment was based on criteria established in Internal
Control Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway
Commission.
Changes in Internal Control over Financial
Reporting. There have been no significant changes in
our internal control over financial reporting during the most
recently completed fiscal quarter that have materially affected,
or are reasonably likely to materially affect, our internal
control over financial reporting.
|
|
ITEM 9B.
|
OTHER
INFORMATION
|
None.
PART III
|
|
ITEM 10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERANCE
|
Information relating to this item will be included in an
amendment to this report or in the proxy statement for our 2011
annual stockholders meeting and is incorporated by
reference in this report.
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION
|
Information relating to this item will be included in an
amendment to this report or in the proxy statement for our 2011
annual stockholders meeting and is incorporated by
reference in this report.
|
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
Information relating to this item will be included in an
amendment to this report or in the proxy statement for our 2011
annual stockholders meeting and is incorporated by
reference in this report.
|
|
ITEM 13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE
|
Information relating to this item will be included in an
amendment to this report or in the proxy statement for our 2011
annual stockholders meeting and is incorporated by
reference in this report.
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTING FEE AND SERVICES
|
Information relating to this item will be included in an
amendment to this report or in the proxy statement for our 2011
annual stockholders meeting and is incorporated by
reference in this report.
62
PART IV
ITEM 15.
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
(a)(1) and (a)(2) Financial Statements and Financial Statement
Schedules
See Item 8 Financial Statements and Supplementary
Data.
(a)(3) Exhibits
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibits
|
|
|
2
|
.1
|
|
Purchase and IPO Reorganization Agreement, dated as of
August 2, 2009, among Hicks Acquisition Company I,
Inc., Resolute Energy Corporation, Resolute Subsidiary
Corporation., Resolute Holdings, LLC, Resolute Holdings Sub,
LLC, Resolute Aneth, LLC and HH-HACI, L.P., (incorporated by
reference to Annex A to the Registration Statement
on
Form S-4
filed with the SEC on August 6, 2009 (File. No
33-161076)(Initial
S-4).
|
|
2
|
.2
|
|
Letter Agreement amending Purchase and IPO Reorganization
Agreement, dated as of September 9, 2009, among Hicks
Acquisition Company I, Inc., Resolute Energy Corporation,
Resolute Subsidiary Corporation., Resolute Holdings, LLC,
Resolute Holdings Sub, LLC, Resolute Aneth, LLC and HH-HACI,
L.P., (incorporated by reference to Annex A to the
Initial S-4.
|
|
2
|
.3
|
|
Purchase and Sale Agreement between Exxon Mobil Corporation,
ExxonMobil Oil Corporation, Mobil Exploration and Producing
North America Inc., Mobil Producing Texas & New Mexico
Inc. and Mobil Exploration & Producing U.S. Inc. and
Resolute Aneth, LLC 75% and Navajo Nation Oil and
Gas Company 25% dated January 1, 2005.
(incorporated by reference to Exhibit 2.2 to the Initial
S-4)
|
|
2
|
.4
|
|
Asset Sale Agreement Aneth Unit, Rutherford Unit and McElmo
Creek Unit, San Juan County, Utah between Chevron U.S.A.
Inc. (as seller) and Resolute Natural Resources Company and
Navajo Nation Oil and Gas Company, Inc. (as buyer) dated
October 22, 2004. (incorporated by reference to
Exhibit 2.3 to the Initial
S-4)
|
|
2
|
.5
|
|
Stock Purchase Agreement dated June 24, 2008, between
Primary Natural Resources, Inc. (as seller) and Resolute
Acquisition Company, LLC (as buyer). (incorporated by reference
to Exhibit 2.4 to the Initial
S-4)
|
|
3
|
.1
|
|
Amended and Restated Certificate of Incorporation of Resolute
Energy Corporation, filed September 25, 2009 (incorporated
by reference to Exhibit 3.1 to the Annual Report on
Form 10-K
of Resolute Energy Corporation filed on March 30, 2010)
|
|
3
|
.2
|
|
Amended and Restated Bylaws of Resolute Energy Corporation
(incorporated by reference to Exhibit 3.2 to the Annual
Report on
Form 10-K
of Resolute Energy Corporation filed on March 30, 2010)
|
|
4
|
.1
|
|
Warrant Agreement between Resolute Energy Corporation and
Continental Stock Transfer and Trust Company dated
September 25, 2009 (incorporated by reference as
Annex D to the Initial
S-4)
|
|
4
|
.2
|
|
Registration Rights Agreement dated September 25, 2009,
among Resolute Energy Corporation and certain holders.
(incorporated by reference as Exhibit 4.4 to Amendment
No. 2 to the Initial
S-4 filed on
September 8, 2009)
|
|
10
|
.1
|
|
Second Amended and Restated Credit Agreement dated
March 30, 2010, between Resolute Energy Corporation as
Borrower and certain of its Subsidiaries as Guarantors, Wells
Fargo Bank, National Association, as Administrative Agent, Bank
of Montreal as Syndication Agent, Deutsche Bank Securities Inc.,
UBS Securities LLC and Union Bank, N.A. as Co-Documentation
Agents, and The Lenders Party Hereto, Wells Fargo Securities,
LLC and BMO Capital Markets as Joint Bookrunners and Joint Lead
Arrangers (incorporated by reference to Exhibit 10.1 to the
Annual Report on
Form 10-K
of Resolute Energy Corporation filed on March 30, 2010)
|
|
10
|
.2#
|
|
2009 Performance Incentive Plan. (incorporated by reference as
Exhibit 10.7 to Amendment No. 1 to the Initial
S-4 filed on
August 31, 2009)
|
63
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibits
|
|
|
10
|
.3#
|
|
Form of Indemnification Agreement between Resolute Energy
Corporation and each executive officer and independent director
of the Company. (incorporated by reference as Exhibit 10.8
to Amendment No. 1 to the initial
S-4 filed on
August 31, 2009)
|
|
10
|
.4
|
|
Cooperative Agreement between Resolute Natural Resources Company
and Navajo Nation Oil and Gas Company dated October 22,
2004. (incorporated by reference by Exhibit 10.9 to the
Initial S-4)
|
|
10
|
.5
|
|
First Amendment of Cooperative Agreement between Resolute Aneth,
LLC and Navajo Nation Oil and Gas Company, Inc. dated
October 21, 2005. (incorporated by reference as
Exhibit 10.10 to the Initial
S-4)
|
|
10
|
.6
|
|
Carbon Dioxide Sale and Purchase Agreement by and between
ExxonMobil Gas & Power Marketing Company (a division
of Exxon Mobil Corporation), as agent for Mobil Producing
Texas & New Mexico, Inc. (Seller) and Resolute Aneth,
LLC (Buyer) dated July 1, 2006, as amended July 21,
2006. (incorporated by reference as Exhibit 10.11 to
Amendment No. 1 to the Initial
S-4 filed on
August 31, 2009)
|
|
10
|
.7
|
|
Product Sale and Purchase Contract by and between Resolute
Natural Resources Company (Buyer) and Kinder Morgan
CO
2 Company, L.P. (Seller) dated July 1, 2007, as
amended October 1, 2007, January 1, 2009 and
October 5, 2010. (incorporated by reference as
Exhibit 10.12 to Amendment No. 1 to the Initial
S-4 filed on
August 31, 2009 and Exhibit 99.1 to the Current Report
on
Form 8-K
filed on October 7, 2010.)
|
|
10
|
.8
|
|
Gas Sales and Purchase Contract
Conventional & Residue Gas dated April 12, 1995,
between Rim Offshore, Inc., as producer, and Western Gas
Resources, Inc., as processor (Contract #6690), as amended
July 27, 2006 and March 6, 2009. (incorporated by
reference as Exhibit 10.13 to Amendment No. 1 to the
Initial S-4
filed on August 31, 2009 )
|
|
10
|
.9
|
|
Consent Decree, entered into June 2005, relating to alleged
violations of the federal Clean Air Act. (incorporated by
reference as Exhibit 10.16 to the Initial
S-4)
|
|
10
|
.10
|
|
Consent Decree, entered into August 2004, relating to alleged
violations of the federal Clean Water Act. (incorporated by
reference as Exhibit 10.17 to the Initial
S-4)
|
|
10
|
.11
|
|
Crude Oil Purchase Agreement dated August 27, 2009 between
Western Refining Southwest, Inc., as purchaser, and Resolute
Natural Resources Company, as seller. (incorporated by reference
as Exhibit 10.18 to Amendment No. 1 to the Initial
S-4 filed on
August 31, 2009)
|
|
10
|
.12
|
|
Form of Retention Award Agreement between Resolute Energy
Corporation and certain award recipients. (incorporated by
reference as Exhibit 10.19 to Amendment No. 2 to the
Initial S-4
filed on September 8, 2009)
|
|
10
|
.13
|
|
Form of Restricted Stock Award Agreement for Non-employee
Directors (incorporated by reference to Exhibit 10.13 to
the Annual Report on
Form 10-K
of Resolute Energy Corporation filed on March 30, 2010)
|
|
10
|
.14#
|
|
Form of Confidentiality and Non Compete Agreement among Resolute
Holdings, LLC and certain employees dated as of January 23,
2004 (incorporated by reference to Exhibit 10.14# to the
Annual Report on
Form 10-K
of Resolute Energy Corporation filed on March 30, 2010)
|
|
10
|
.15#
|
|
Form of Restricted Stock Agreement for Employees (incorporated
by referenced as Exhibit 10.1 to the
10-Q filed
on May 11, 2010)
|
|
10
|
.16#
|
|
Form of Stock Appreciation Right Agreement for Non-employee
Directors (incorporated by reference as Exhibit 10.2 to the
10-Q filed
on May 11, 2010)
|
|
10
|
.17#
|
|
Letter Agreement between Resolute Energy Corporation and Dale E.
Cantwell, effective as of June 1, 2010 (incorporated by
reference as Exhibit 10.1 to the
10-Q filed
on August 12, 2010)
|
|
10
|
.18#
|
|
Letter Agreement between Resolute Energy Corporation and Janet
W. Pasque, effective as of June 1, 2010 (incorporated by
reference as Exhibit 10.1 to the
10-Q filed
on August 12, 2010)
|
|
12
|
.1
|
|
Statement of Ratio of Earnings to Fixed Charges
|
|
21
|
|
|
List of Subsidiaries of Resolute Energy Corporation
|
|
23
|
.1
|
|
Consent of Deloitte & Touche LLP.
|
|
23
|
.2
|
|
Consent of KPMG LLP.
|
|
23
|
.3
|
|
Consent of Netherland, Sewell & Associates, Inc.
|
|
31
|
.1
|
|
Certification of the Chief Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31
|
.2
|
|
Certification of the Chief Financial Officer pursuant to
Section 302 of the Sarbanes Oxley Act of 2002
|
|
32
|
|
|
Certification of the Chief Executive Officer and Chief Financial
Officer pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002
|
64
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibits
|
|
|
99
|
.1
|
|
Report of Netherland, Sewell & Associates, Inc.
regarding the registrants reserves as of December 31,
2010
|
|
|
|
|
|
|
|
|
|
The Purchase and IPO Reorganization Agreement filed as
Exhibit 2.1, the Purchase and Sale Agreement filed as
Exhibit 2.3, the Asset Sale Agreement filed as
Exhibit 2.4, the Purchase and Sale Agreement filed as
Exhibit 2.5 and the Cooperative Agreement file as
Exhibit 10.4 omit certain of the schedule and exhibits to
each of the Purchase and IPO Reorganization Agreement, Purchase
and Sale Agreements, the Asset Sale Agreement and the
Cooperative Agreement in accordance with Item 601 (b)(2) of
Regulation S-K.
A list briefly identifying the contents of all omitted schedules
and exhibits is included with each of the Purchase and Sale
Agreement, the Asset Sale Agreement and the Cooperative
Agreement filed as Exhibit 2.1, 2.3, 2.4, 2.5 and 10.4,
respectively. Resolute agrees to furnish supplementally a copy
of any omitted schedule or exhibit to the Securities and
Exchange Commission upon request.
|
|
|
|
|
Portions of this exhibit have been omitted pursuant to a request
for confidential treatment.
|
|
#
|
|
|
Management Contract, Compensation Plan or Agreement
|
65
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
RESOLUTE ENERGY CORPORATION
|
|
Dated: March 14, 2011
|
|
|
By: |
/s/ Nicholas
J. Sutton
|
Nicholas J. Sutton, Chief Executive Officer and Director
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Nicholas
J. Sutton
Nicholas
J. Sutton
|
|
Chief Executive Officer and Director (Principal Executive
Officer)
|
|
March 14, 2011
|
|
|
|
|
|
/s/ James
M. Piccone
James
M. Piccone
|
|
President and Director
|
|
March 14, 2011
|
|
|
|
|
|
/s/ Theodore
Gazulis
Theodore
Gazulis
|
|
Senior Vice President and Chief Financial Officer (Principal
Financial Officer)
|
|
March 14, 2011
|
|
|
|
|
|
/s/ James
A. Tuell
James
A. Tuell
|
|
Vice President and Chief Accounting Officer (Principal
Accounting Officer)
|
|
March 14, 2011
|
|
|
|
|
|
/s/ Richard
L. Covington
Richard
L. Covington
|
|
Director
|
|
March 14, 2011
|
|
|
|
|
|
/s/ William
H. Cunningham
William
H. Cunningham
|
|
Director
|
|
March 14, 2011
|
|
|
|
|
|
/s/ James
E. Duffy
James
E. Duffy
|
|
Director
|
|
March 14, 2011
|
|
|
|
|
|
/s/ Kenneth
A. Hersh
Kenneth
A. Hersh
|
|
Director
|
|
March 14, 2011
|
|
|
|
|
|
/s/ Thomas
O. Hicks, Jr.
Thomas
O. Hicks, Jr.
|
|
Director
|
|
March 14, 2011
|
|
|
|
|
|
/s/ William
J. Quinn
William
J. Quinn
|
|
Director
|
|
March 14, 2011
|
|
|
|
|
|
/s/ Robert
M. Swartz
Robert
M. Swartz
|
|
Director
|
|
March 14, 2011
|
66
FINANCIAL
STATEMENTS
INDEX TO
FINANCIAL STATEMENTS
|
|
|
RESOLUTE ENERGY CORPORATION
|
|
|
|
|
|
|
|
F-2
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
F-8
|
|
|
|
PREDECESSOR RESOLUTE
|
|
|
|
|
|
|
|
F-30
|
|
|
F-31
|
|
|
F-32
|
|
|
F-33
|
|
|
F-34
|
F-1
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
Resolute Energy Corporation:
We have audited the accompanying consolidated balance sheets of
Resolute Energy Corporation and subsidiaries (successor by
merger to Hicks Acquisition Company I, Inc.) (the Company)
as of December 31, 2010 and 2009, and the related
consolidated statements of operations, stockholders
equity, and cash flows for each of the years in the three-year
period ended December 31, 2010. These consolidated
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these consolidated financials statements based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Resolute Energy Corporation and subsidiaries as of
December 31, 2010 and 2009, and the results of their
operations and their cash flows for each of the years in the
three-year period ended December 31, 2010, in conformity
with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States),
Resolute Energy Corporations internal control over
financial reporting as of December 31, 2010, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO), and our report
dated March 14, 2011 expressed an unqualified opinion on
the effectiveness of the Companys internal control over
financial reporting.
Denver, Colorado
March 14, 2011
F-2
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
Resolute Energy Corporation:
We have audited Resolute Energy Corporation and
subsidiaries (the Company) internal control over financial
reporting as of December 31, 2010, based on criteria
established in Internal Control Integrated
Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (the COSO criteria).
The Companys management is responsible for maintaining
effective internal control over financial reporting, and for its
assessment of the effectiveness of internal control over
financial reporting included in the accompanying
Managements Annual Report on Internal Control Over
Financial Reporting. Our responsibility is to express an
opinion on the companys internal control over financial
reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether effective internal
control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, and testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk. Our audit also included performing such other
procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our
opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of the inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, Resolute Energy Corporation maintained, in all
material respects, effective internal control over financial
reporting as of December 31, 2010, based on criteria
established in Internal Control Integrated
Framework issued by COSO.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States),
the consolidated balance sheets of Resolute Energy Corporation
as of December 31, 2010 and 2009, and the related
consolidated statements of operations, stockholders
equity, and cash flows for each of the years in the three-year
period ended December 31, 2010, and our report dated
March 14, 2011 expressed an unqualified opinion on these
consolidated financial statements.
Denver, Colorado
March 14, 2011
F-3
RESOLUTE ENERGY
CORPORATION
(in thousands,
except share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,844
|
|
|
$
|
455
|
|
Accounts receivable
|
|
|
45,154
|
|
|
|
27,047
|
|
Deferred income taxes
|
|
|
11,954
|
|
|
|
7,050
|
|
Derivative instruments
|
|
|
4,745
|
|
|
|
6,958
|
|
Prepaid expenses and other current assets
|
|
|
1,596
|
|
|
|
1,930
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
65,293
|
|
|
|
43,440
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, at cost:
|
|
|
|
|
|
|
|
|
Oil and gas properties, full cost method of accounting
|
|
|
|
|
|
|
|
|
Unproved
|
|
|
37,235
|
|
|
|
7,306
|
|
Proved
|
|
|
689,021
|
|
|
|
634,383
|
|
Other property and equipment
|
|
|
2,869
|
|
|
|
2,413
|
|
Accumulated depletion, depreciation and amortization
|
|
|
(57,564
|
)
|
|
|
(11,323
|
)
|
|
|
|
|
|
|
|
|
|
Net property and equipment
|
|
|
671,561
|
|
|
|
632,779
|
|
|
|
|
|
|
|
|
|
|
Other assets:
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
|
14,781
|
|
|
|
12,965
|
|
Derivative instruments
|
|
|
3,098
|
|
|
|
3,600
|
|
Deferred financing costs
|
|
|
3,281
|
|
|
|
|
|
Other assets
|
|
|
2,509
|
|
|
|
656
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
760,523
|
|
|
$
|
693,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
58,144
|
|
|
$
|
41,287
|
|
Asset retirement obligations
|
|
|
3,072
|
|
|
|
1,221
|
|
Derivative instruments
|
|
|
31,193
|
|
|
|
20,360
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
92,409
|
|
|
|
62,868
|
|
|
|
|
|
|
|
|
|
|
Long term liabilities:
|
|
|
|
|
|
|
|
|
Long term debt
|
|
|
127,900
|
|
|
|
109,575
|
|
Asset retirement obligations
|
|
|
11,693
|
|
|
|
9,217
|
|
Derivative instruments
|
|
|
51,279
|
|
|
|
55,260
|
|
Deferred income taxes
|
|
|
73,376
|
|
|
|
62,467
|
|
Other noncurrent liabilities
|
|
|
|
|
|
|
516
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
356,657
|
|
|
|
299,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value; 1,000,000 shares
authorized; none issued or outstanding
|
|
|
|
|
|
|
|
|
Common stock, $0.0001 par value; 225,000,000 shares
authorized; issued and outstanding 54,717,571 and
53,154,883 shares at December 31, 2010 and
December 31, 2009, respectively
|
|
|
5
|
|
|
|
5
|
|
Additional paid-in capital
|
|
|
436,794
|
|
|
|
432,650
|
|
Accumulated deficit
|
|
|
(32,933
|
)
|
|
|
(39,118
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
403,866
|
|
|
|
393,537
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
760,523
|
|
|
$
|
693,440
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements
F-4
RESOLUTE ENERGY
CORPORATION
(in
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
$
|
152,953
|
|
|
$
|
37,528
|
|
|
$
|
|
|
Gas
|
|
|
17,204
|
|
|
|
4,149
|
|
|
|
|
|
Other
|
|
|
3,238
|
|
|
|
739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
173,395
|
|
|
|
42,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating
|
|
|
51,618
|
|
|
|
16,185
|
|
|
|
|
|
Production and ad valorem taxes
|
|
|
24,151
|
|
|
|
5,807
|
|
|
|
|
|
Depletion, depreciation, amortization, and asset retirement
obligation accretion
|
|
|
47,016
|
|
|
|
11,541
|
|
|
|
|
|
General and administrative
|
|
|
19,440
|
|
|
|
20,328
|
|
|
|
1,560
|
|
Write-off of deferred acquisition costs
|
|
|
|
|
|
|
3,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
142,225
|
|
|
|
57,361
|
|
|
|
1,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
31,170
|
|
|
|
(14,945
|
)
|
|
|
(1,560
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
776
|
|
|
|
7,601
|
|
Interest expense, net
|
|
|
(4,855
|
)
|
|
|
(1,538
|
)
|
|
|
|
|
Realized and unrealized losses on derivative instruments
|
|
|
(17,842
|
)
|
|
|
(49,514
|
)
|
|
|
|
|
Other income
|
|
|
100
|
|
|
|
91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(22,597
|
)
|
|
|
(50,185
|
)
|
|
|
7,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
8,573
|
|
|
|
(65,130
|
)
|
|
|
6,041
|
|
Income tax benefit (expense)
|
|
|
(2,388
|
)
|
|
|
19,887
|
|
|
|
(2,054
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
6,185
|
|
|
$
|
(45,243
|
)
|
|
$
|
3,987
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
0.12
|
|
|
$
|
(0.93
|
)
|
|
$
|
0.06
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
49,900
|
|
|
|
46,394
|
|
|
|
45,105
|
|
Diluted
|
|
|
50,475
|
|
|
|
46,394
|
|
|
|
45,105
|
|
See notes to consolidated financial statements
F-5
RESOLUTE ENERGY
CORPORATION
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Common Stock
|
|
|
Additional Paid-in
|
|
|
(Deficit)/ Retained
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Earnings
|
|
|
Equity
|
|
|
Balance as of January 1, 2008
|
|
|
69,000
|
|
|
$
|
5
|
|
|
$
|
357,999
|
|
|
$
|
1,697
|
|
|
$
|
359,701
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,987
|
|
|
|
3,987
|
|
Deferred interest attributable to common stock, subject to
redemption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,489
|
)
|
|
|
(1,489
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2008
|
|
|
69,000
|
|
|
|
5
|
|
|
|
357,999
|
|
|
|
4,195
|
|
|
|
362,199
|
|
Reclassification of common stock subject to possible redemption
|
|
|
|
|
|
|
2
|
|
|
|
160,796
|
|
|
|
2,510
|
|
|
|
163,308
|
|
Common stock redeemed
|
|
|
(11,592
|
)
|
|
|
(1
|
)
|
|
|
(112,557
|
)
|
|
|
(580
|
)
|
|
|
(113,138
|
)
|
Purchase of common stock
|
|
|
(7,503
|
)
|
|
|
(1
|
)
|
|
|
(73,345
|
)
|
|
|
|
|
|
|
(73,346
|
)
|
Cancellation of common stock previously issued to founding
stockholder
|
|
|
(7,335
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
Redemption of 27,600,000 warrants
|
|
|
|
|
|
|
|
|
|
|
(15,180
|
)
|
|
|
|
|
|
|
(15,180
|
)
|
Forgiveness of deferred underwriters commission
|
|
|
|
|
|
|
|
|
|
|
11,738
|
|
|
|
|
|
|
|
11,738
|
|
Issuance of common stock for acquisition
|
|
|
9,200
|
|
|
|
1
|
|
|
|
88,779
|
|
|
|
|
|
|
|
88,780
|
|
Issuance of earnout shares for acquisition
|
|
|
1,385
|
|
|
|
|
|
|
|
10,024
|
|
|
|
|
|
|
|
10,024
|
|
Issuance of warrants for acquisition
|
|
|
|
|
|
|
|
|
|
|
3,202
|
|
|
|
|
|
|
|
3,202
|
|
Equity based compensation
|
|
|
|
|
|
|
|
|
|
|
1,194
|
|
|
|
|
|
|
|
1,194
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,243
|
)
|
|
|
(45,243
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009
|
|
|
53,155
|
|
|
|
5
|
|
|
|
432,650
|
|
|
|
(39,118
|
)
|
|
|
393,537
|
|
Grant of stock and restricted stock
|
|
|
1,747
|
|
|
|
|
|
|
|
6,413
|
|
|
|
|
|
|
|
6,413
|
|
Redemption of restricted stock for employee income taxes
|
|
|
(184
|
)
|
|
|
|
|
|
|
(2,270
|
)
|
|
|
|
|
|
|
(2,270
|
)
|
Exercise of warrants
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,185
|
|
|
|
6,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2010
|
|
|
54,718
|
|
|
$
|
5
|
|
|
$
|
436,794
|
|
|
$
|
(32,933
|
)
|
|
$
|
403,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements
F-6
RESOLUTE ENERGY
CORPORATION
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
6,185
|
|
|
$
|
(45,243
|
)
|
|
$
|
3,987
|
|
Adjustments to reconcile net income (loss) to net cash provided
by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depletion, depreciation, amortization and asset retirement
obligation accretion
|
|
|
47,016
|
|
|
|
11,541
|
|
|
|
|
|
Amortization of deferred financing costs
|
|
|
757
|
|
|
|
|
|
|
|
|
|
Equity-based compensation, net
|
|
|
6,247
|
|
|
|
1,084
|
|
|
|
|
|
Write-off of deferred acquisition costs
|
|
|
|
|
|
|
3,500
|
|
|
|
|
|
Unrealized loss on derivative instruments
|
|
|
9,566
|
|
|
|
46,321
|
|
|
|
|
|
Deferred income taxes
|
|
|
6,005
|
|
|
|
(19,813
|
)
|
|
|
(115
|
)
|
Change in operating assets and liabilities, net of acquired
amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(17,941
|
)
|
|
|
(3,786
|
)
|
|
|
|
|
Other current assets
|
|
|
334
|
|
|
|
(883
|
)
|
|
|
266
|
|
Accounts payable and accrued expenses
|
|
|
326
|
|
|
|
(4,866
|
)
|
|
|
(1,054
|
)
|
Accounts payable related party
|
|
|
|
|
|
|
(19
|
)
|
|
|
(53
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
58,495
|
|
|
|
(12,164
|
)
|
|
|
3,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of subsidiary, net of cash acquired
|
|
|
|
|
|
|
(323,822
|
)
|
|
|
|
|
Decrease (increase) in cash and cash equivalents in trust
|
|
|
|
|
|
|
250,024
|
|
|
|
(250,024
|
)
|
Purchase of marketable securities held in trust
|
|
|
|
|
|
|
(249,654
|
)
|
|
|
|
|
Sales / maturities of marketable securities held in trust
|
|
|
|
|
|
|
539,771
|
|
|
|
251,184
|
|
Oil and gas exploration and development expenditures
|
|
|
(65,254
|
)
|
|
|
(6,640
|
)
|
|
|
|
|
Proceeds from sale of oil and gas properties
|
|
|
260
|
|
|
|
59
|
|
|
|
|
|
Purchase of other property and equipment
|
|
|
(459
|
)
|
|
|
(224
|
)
|
|
|
|
|
Increase in restricted cash
|
|
|
(1,817
|
)
|
|
|
|
|
|
|
|
|
Settlement of notes receivable related parties
|
|
|
|
|
|
|
52
|
|
|
|
|
|
Payment of proposed acquisition costs
|
|
|
|
|
|
|
|
|
|
|
(3,424
|
)
|
(Increase) decrease in other noncurrent assets
|
|
|
(1,853
|
)
|
|
|
421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(69,123
|
)
|
|
|
209,987
|
|
|
|
(2,264
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due to Holdings
|
|
|
|
|
|
|
(1,248
|
)
|
|
|
|
|
Redemption of common stock
|
|
|
|
|
|
|
(113,139
|
)
|
|
|
|
|
Forward purchase of common stock
|
|
|
|
|
|
|
(73,346
|
)
|
|
|
|
|
Redemption of warrants
|
|
|
|
|
|
|
(15,180
|
)
|
|
|
|
|
Payment of deferred underwriters fees
|
|
|
|
|
|
|
(5,650
|
)
|
|
|
|
|
Proceeds from bank borrowings
|
|
|
215,275
|
|
|
|
53,376
|
|
|
|
|
|
Repayments of bank borrowings
|
|
|
(196,950
|
)
|
|
|
(43,000
|
)
|
|
|
|
|
Payment of financing costs
|
|
|
(4,039
|
)
|
|
|
|
|
|
|
|
|
Redemption of restricted stock for employee income taxes
|
|
|
(2,270
|
)
|
|
|
|
|
|
|
|
|
Exercise of warrants
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
12,017
|
|
|
|
(198,187
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
1,389
|
|
|
|
(364
|
)
|
|
|
767
|
|
Cash and cash equivalents at beginning of period
|
|
|
455
|
|
|
|
819
|
|
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
1,844
|
|
|
$
|
455
|
|
|
$
|
819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest, net of amounts capitalized
|
|
$
|
4,135
|
|
|
$
|
3,584
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
32
|
|
|
$
|
1,004
|
|
|
$
|
2,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of non-cash investing and financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred acquisition costs included in accounts payable and
accrued expenses
|
|
$
|
|
|
|
$
|
|
|
|
$
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures financed through current liabilities
|
|
$
|
15,855
|
|
|
$
|
2,755
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase to asset retirement obligations
|
|
$
|
6,215
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock for acquisition
|
|
$
|
|
|
|
$
|
88,780
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of warrants for acquisition
|
|
$
|
|
|
|
$
|
3,202
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of earnout shares for acquisition
|
|
$
|
|
|
|
$
|
10,024
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forgiveness of deferred underwriters commission
|
|
$
|
|
|
|
$
|
11,738
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements
F-7
RESOLUTE ENERGY
CORPORATION
|
|
Note 1
|
Organization
and Nature of Business
|
Resolute Energy Corporation (Resolute or the
Company), a Delaware corporation incorporated on
July 28, 2009, was formed to consummate a business
combination with Hicks Acquisition Company I, Inc.
(HACI), a Delaware corporation incorporated on
February 26, 2007. Resolute is an independent oil and gas
company engaged in the acquisition, exploration, development,
and production of oil, gas and natural gas liquids
(NGL). The Company conducts all of its activities in
the United States of America, principally in the Paradox Basin
in southeastern Utah and the Powder River Basin in Wyoming.
HACI was a blank check company that was formed to acquire
through a merger, capital stock exchange, asset acquisition,
stock purchase, reorganization or similar business combination,
one or more businesses or assets. HACIs initial public
offering (the Offering) was consummated on
October 3, 2007, and HACI received proceeds of
approximately $529.1 million. Upon the consummation of the
Resolute Transaction, described below, $11.7 million of
deferred underwriters commission were forgiven and were
recognized as additional paid in capital. HACI sold to the
public 55,200,000 units (one share and one warrant) at a
price of $10.00 per unit, including 7,200,000 units issued
pursuant to the exercise of the underwriters
over-allotment option. Simultaneous with the consummation of the
Offering, HACI consummated the private sale of 7,000,000
warrants (the Sponsor Warrants) to HH-HACI, L.P., a
Delaware limited partnership (the Sponsor), at a
price of $1.00 per Sponsor Warrant, generating gross proceeds,
before expenses, of $7.0 million (the Private
Placement). Net proceeds received from the consummation of
both the Offering and Private Placement of Sponsor Warrants
totaled approximately $536.1 million, net of
underwriters commissions and offering costs. HACI had
neither engaged in any operations nor generated any operating
revenue prior to the business combination with Resolute.
On September 25, 2009 (the Acquisition Date),
HACI consummated a business combination under the terms of a
Purchase and IPO Reorganization Agreement (Acquisition
Agreement) with Resolute and Resolute Holdings Sub, LLC
(Sub), whereby, through a series of transactions,
HACIs stockholders collectively acquired a majority of the
outstanding shares of Resolute common stock (the Resolute
Transaction). Immediately prior to the consummation of the
Resolute Transaction, Resolute owned, directly or indirectly,
100% of the equity interests of Resolute Natural Resources
Company, LLC (Resources), WYNR, LLC
(WYNR), BWNR, LLC (BWNR), RNRC Holdings,
Inc. (RNRC), and Resolute Wyoming, Inc.
(RWI) (formerly known as Primary Natural Resources,
Inc. (PNR)), and owned a 99.996% equity interest in
Resolute Aneth, LLC (Aneth), (collectively
Predecessor Resolute). The entities comprising
Predecessor Resolute prior to the Resolute Transaction were
wholly owned by Sub (except for Aneth, which was owned 99.996%),
which in turn is a wholly owned subsidiary of Resolute Holdings,
LLC (Holdings). Effective December 31, 2010,
Aneth became a wholly-owned subsidiary of the Company.
The Resolute Transaction was accounted for using the acquisition
method, with HACI as the accounting acquirer, and resulted in a
new basis of accounting reflecting the fair values of the
Predecessor Resolute assets and liabilities at the Acquisition
Date. Accordingly, the accompanying consolidated financial
statements are presented on Resolutes new basis of
accounting (see Note 3 for details). HACI is the surviving
entity and periods prior to September 25, 2009 reflected in
this report represent activity related to HACIs formation,
its initial public offering and efforts to identify and
consummate a business combination. The operations of Predecessor
Resolute have been incorporated beginning September 25,
2009.
|
|
Note 2
|
Basis of
Presentation and Summary of Significant Accounting
Policies
|
Basis of
Presentation
The consolidated financial statements include the historical
accounts of HACI and, subsequent to the Acquisition Date,
include Resolute and its subsidiaries, and have been prepared in
accordance with accounting principles generally accepted in the
United States (GAAP). All significant intercompany
transactions have been
F-8
eliminated upon consolidation. Certain prior period amounts have
been reclassified to conform to the current period presentation.
In connection with the preparation of the consolidated financial
statements, Resolute evaluated subsequent events after the
balance sheet date.
Assumptions,
Judgments and Estimates
The preparation of the consolidated financial statements in
conformity with GAAP requires management to make various
assumptions, judgments and estimates to determine the reported
amounts of assets, liabilities, revenue and expenses, and in the
disclosures of commitments and contingencies. Changes in these
assumptions, judgments and estimates will occur as a result of
the passage of time and the occurrence of future events.
Accordingly, actual results could differ from amounts previously
established.
Significant estimates with regard to the consolidated financial
statements include the estimate of proved oil and gas reserve
volumes and the related present value of estimated future net
cash flows and the ceiling test applied to capitalized oil and
gas properties, the estimated cost and timing related to asset
retirement obligations, the estimated fair value of derivative
assets and liabilities, the estimated expense for share based
compensation and depletion, depreciation, and amortization.
Fair Value
of Financial Instruments
The carrying amount of Resolutes financial instruments,
namely cash and cash equivalents, accounts receivable and
accounts payable, approximate their fair value because of the
short-term nature of these instruments. The long-term debt (see
Note 7) has a recorded value that approximates its
fair market value. The fair value of derivative instruments (see
Note 11) is estimated based on market conditions in
effect at the end of each reporting period.
The Companys accounts receivable at December 31,
consists of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Trade receivables
|
|
$
|
40,640
|
|
|
$
|
25,500
|
|
Income tax receivable
|
|
|
3,645
|
|
|
|
|
|
Derivative receivables
|
|
|
98
|
|
|
|
236
|
|
Other receivables
|
|
|
771
|
|
|
|
1,311
|
|
|
|
|
|
|
|
|
|
|
Total accounts receivable
|
|
$
|
45,154
|
|
|
$
|
27,047
|
|
|
|
|
|
|
|
|
|
|
Industry
Segment and Geographic Information
Resolute conducts crude oil, gas and NGL exploration and
production operations in one segment. All of Resolutes
operations and assets are located in the United States, and all
of its revenue is attributable to domestic customers. Resolute
considers gathering, processing and marketing functions as
ancillary to its oil and gas producing activities, and therefore
these activities are not reported as a separate segment.
Cash, Cash
Equivalents, and Marketable Securities
Resolute considers all highly liquid investments with original
maturities of three months or less at the date of purchase to be
cash equivalents. Resolute periodically maintains cash and cash
equivalents in bank deposit accounts and money market funds
which may be in excess of federally insured amounts. Resolute
has not experienced any losses in such accounts and believes it
is not exposed to any significant credit risk on such accounts.
Deferred
Financing Costs
Deferred financing costs are amortized over the estimated life
of the related obligation. The Company incurred
$4.0 million in deferred financing costs during 2010, of
which $0.8 million was amortized to expense. No deferred
financing costs were incurred prior to 2010.
F-9
Capitalized
Interest
Interest is capitalized when associated with significant
investments in unproved properties and major development
projects that are excluded from current depreciation, depletion
and amortization calculations and on which exploration or
development activities are in progress. Capitalized interest is
calculated by multiplying the Companys weighted-average
interest rate on debt by the amount of identified costs.
Excluded oil and gas costs are classified as unproved properties
along with any associated capitalized interest. Capitalized
interest totaled $0.5 million for the twelve months ended
December 31, 2010. No interest was capitalized during 2009
or 2008.
Concentration
of Credit Risk
Financial instruments that potentially subject Resolute to
concentrations of credit risk consist primarily of trade,
production and derivative settlement receivables. Resolute
derived approximately 84% and 9% of its total 2010 revenue and
87% and 9% of its total 2009 revenue from Western Refining, Inc.
and WGR Asset Holding Company, LLC, respectively. If Resolute
was compelled to sell its crude oil to an alternative market,
costs associated with the transportation of its production would
increase, and such increase could materially and negatively
affect its operations. The concentration of credit risk in the
oil and gas industry affects the overall exposure to credit risk
because customers may be similarly affected by changes in
economic or other conditions. The creditworthiness of customers
and other counterparties is subject to continuing review,
including the use of master netting agreements, where
appropriate. Commodity derivative contracts expose Resolute to
the credit risk of non-performance by the counterparty to the
contracts. This exposure is diversified among major investment
grade financial institutions, all of which are financial
institutions participating in Resolutes Credit Facility
(see Note 7).
Oil and Gas
Properties
Resolute uses the full cost method of accounting for oil and gas
producing activities. All costs incurred in the acquisition,
exploration and development of properties, including costs of
unsuccessful exploration, costs of surrendered and abandoned
leaseholds, delay lease rentals and the fair value of estimated
future costs of site restoration, dismantlement and abandonment
activities, improved recovery systems and a portion of general
and administrative and operating expenses are capitalized on a
country-wide basis (the cost center).
Resolute conducts tertiary recovery projects on certain of its
oil and gas properties in order to recover additional
hydrocarbons that are not recoverable from primary or secondary
recovery methods. Under the full cost method, all development
costs are capitalized at the time incurred. Development costs
include charges associated with access to and preparation of
well locations, drilling and equipping development wells, test
wells, and service wells including injection wells, and
acquiring, constructing, and installing production facilities
and providing for improved recovery systems. Improved recovery
systems include all related facility development costs and the
cost of the acquisition of tertiary injectants, primarily
purchased carbon dioxide
(CO2).
The development costs related to
CO2
purchases are incurred solely for the purpose of gaining access
to incremental reserves not otherwise recoverable. The
accumulation of injected
CO2,
in combination with additional purchased and recycled
CO2,
provides future economic value over the life of the project.
In contrast, other costs related to the daily operation of the
improved recovery systems are considered production costs and
are expensed as incurred. These costs include, but are not
limited to, compression, electricity, separation, re-injection
of recovered
CO2
and water and reservoir pressure maintenance.
Capitalized general and administrative and operating costs
include salaries, employee benefits, costs of consulting
services and other specifically identifiable capital costs and
do not include costs related to production operations, general
corporate overhead or similar activities. Resolute capitalized
general and administrative and operating costs related to its
acquisition, exploration and development activities of
$2.0 million during 2010 and $0.1 million during 2009.
No general and administrative and operating costs were
capitalized during 2008.
Investments in unproved properties are not depleted, pending
determination of the existence of proved reserves. The
Companys investments in unproved properties are related to
exploration plays in the Black Warrior Basin in Alabama, the Big
Horn Basin in Wyoming and the Williston Basin in North Dakota.
The Company expects to evaluate these locations for the
existence of proved reserves in the next one to three years.
Unproved
F-10
properties are assessed at least annually to ascertain whether
impairment has occurred. Unproved properties whose costs are
individually significant are assessed individually by
considering the primary lease terms of the properties, the
holding period of the properties, and geographic and geologic
data obtained relating to the properties. Where it is not
practicable to assess individually the amount of impairment of
properties for which costs are not individually significant,
such properties are grouped for purposes of assessing
impairment. The amount of impairment assessed is added to the
costs to be amortized, or is reported as a period expense as
appropriate. During 2010 and 2009, Resolute transferred
$2.5 million and $3.9 million in unproved property
costs to the full cost pool, respectively.
No gain or loss is recognized upon the sale or abandonment of
undeveloped or producing oil and gas properties unless the sale
represents a significant portion of oil and gas properties and
the gain or loss significantly alters the relationship between
the capitalized costs and proved oil reserves of the cost center.
Depletion and amortization of oil and gas properties is computed
on the
unit-of-production
method based on proved reserves. Amortizable costs include
estimates of asset retirement obligations and future development
costs of proved reserves, including, but not limited to, costs
to drill and equip development wells, construct and install
production and processing facilities, and improved recovery
systems, including the cost of required future
CO2
purchases.
Pursuant to full cost accounting rules, Resolute must perform a
ceiling test each quarter on its proved oil and gas assets. The
ceiling test provides that capitalized costs less related
accumulated depletion and deferred income taxes for each cost
center may not exceed the sum of (1) the present value of
future net revenue from estimated production of proved oil and
gas reserves using current prices, excluding the future cash
outflows associated with settling asset retirement obligations
that have been accrued on the balance sheet, and a discount
factor of 10%; plus (2) the cost of properties not being
amortized, if any; plus (3) the lower of cost or estimated
fair value of unproved properties included in the costs being
amortized, if any; less (4) income tax effects related to
differences in the book and tax basis of oil and gas properties.
Should the net capitalized costs for a cost center exceed the
sum of the components noted above, an impairment charge would be
recognized to the extent of the excess capitalized costs. The
Company has recorded no ceiling test impairments for the years
ended December 31, 2010 and 2009.
At December 31, 2009, the Companys full cost pool was
solely comprised of assets attributable to the Resolute
Transaction. In accordance with
Regulation S-X
Article 4-10
and rules for full cost accounting for proved oil and gas
properties, Resolute performed a ceiling test at
December 31, 2009 using its year-end reserve estimates.
Total capitalized costs exceeded the full cost ceiling by
approximately $150 million; however, no impairment was
recognized as the Company requested and received an exemption
from the Securities and Exchange Commission (the
SEC) to exclude the Resolute Transaction from the
full cost ceiling assessment for a period of twelve months
following the acquisition, provided the Company was able to
demonstrate that the fair value of the acquired properties
exceeded the carrying value in the interim periods through
June 30, 2010, which was the case. The request for
exemption was made because the Company could demonstrate beyond
a reasonable doubt that the fair value of the Resolute
Transaction oil and gas properties exceeded unamortized cost at
the Acquisition Date and at December 31, 2009.
Other
Property and Equipment
Other property and equipment are recorded at cost. Costs of
renewals and improvements that substantially extend the useful
lives of the assets are capitalized. Maintenance and repair
costs which do not extend the useful lives of property and
equipment are charged to expense as incurred. Depreciation and
amortization is calculated using the straight-line method over
the estimated useful lives of the assets. Office furniture,
automobiles, and computer hardware and software are depreciated
over three to five years. Field offices are depreciated over
fifteen to twenty years. Leasehold improvements are depreciated,
using the straight line method, over the shorter of the lease
term or the useful life of the asset. When other property and
equipment is sold or retired, the capitalized costs and related
accumulated depreciation and amortization are removed from the
accounts.
F-11
Impairment
of Long-Lived Assets Other than Oil and Gas
Properties
Resolute evaluates long-lived assets for impairment when
indicators of possible impairment are present. Resolute performs
an analysis of the anticipated undiscounted future net cash
flows of the related long-lived assets and if the carrying value
of the related asset exceeds the undiscounted cash flows, the
carrying value is reduced to the assets fair value and an
impairment loss is recorded against the long-lived asset. There
have been no provisions for impairment recorded for the years
ended December 31, 2010, 2009 and 2008.
Asset
Retirement Obligation
Asset retirement obligations relate to future costs associated
with the plugging and abandonment of oil and gas wells, removal
of equipment and facilities from leased acreage and returning
such land to its original condition. The fair value of a
liability for an asset retirement obligation is recorded in the
period in which it is incurred and the cost of such liability is
recorded as an increase in the carrying amount of the related
long-lived asset by the same amount. The liability is accreted
each period and the capitalized cost is depleted on a
units-of-production
basis as part of the full cost pool. Revisions to estimated
retirement obligations result in adjustments to the related
capitalized asset and corresponding liability.
The restricted cash of $14.8 million located on the
Companys consolidated balance sheet at December 31,
2010 in non-current other assets is legally restricted for the
purpose of settling asset retirement obligations related to
Predecessor Resolutes purchase of properties from a
subsidiary of ExxonMobil Corporation and its affiliates
(ExxonMobil Properties) (See Note 13).
Resolutes estimated asset retirement obligation liability
is based on estimated economic lives, estimates as to the cost
to abandon the wells in the future, and federal and state
regulatory requirements. The liability is discounted using a
credit- adjusted risk-free rate estimated at the time the
liability is incurred or revised. Revisions to the liability
could occur due to changes in estimated abandonment costs or
well economic lives, or if federal or state regulators enact new
requirements regarding the abandonment of wells. Asset
retirement obligations are valued utilizing Level 3 fair
value measurement inputs. See Note 12.
The following table provides a reconciliation of Resolutes
asset retirement obligations at December 31, (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Asset retirement obligations at beginning of period
|
|
$
|
10,438
|
|
|
$
|
|
|
Liabilities assumed in acquisition of Predecessor Resolute
|
|
|
|
|
|
|
10,278
|
|
Additional liability incurred
|
|
|
4
|
|
|
|
|
|
Accretion expense
|
|
|
774
|
|
|
|
218
|
|
Liabilities settled
|
|
|
(2,662
|
)
|
|
|
(58
|
)
|
Revisions to previous estimates
|
|
|
6,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations at end of period
|
|
|
14,765
|
|
|
|
10,438
|
|
Less: current asset retirement obligations
|
|
|
(3,072
|
)
|
|
|
(1,221
|
)
|
|
|
|
|
|
|
|
|
|
Long-term asset retirement obligations
|
|
$
|
11,693
|
|
|
$
|
9,217
|
|
|
|
|
|
|
|
|
|
|
Derivative
Instruments
Financial Accounting Standards Board (FASB)
Accounting Standards Codification (ASC) Topic 815,
Derivatives and Hedging, requires recognition of all
derivative instruments on the balance sheet as either assets or
liabilities measured at fair value. Changes in the fair value of
a derivative are recognized currently in earnings unless
specific hedge accounting criteria are met. Gains and losses on
derivative hedging instruments must be recorded in either other
comprehensive income or current earnings, depending on the
nature and designation of the instrument. Presently,
Resolutes management has determined that the benefit of
cash flow hedge accounting, which may allow for its derivative
instruments to be reflected as cash flow hedges, is not
commensurate with the administrative burden required to support
that treatment. As a result, Resolute marks its derivative
instruments to fair value on the consolidated balance sheets and
recognizes the changes in fair market
F-12
value in earnings. Gains and losses on derivative instruments
reflected in the consolidated statements of operations
incorporate both the realized and unrealized amounts.
Resolute enters into derivative contracts to manage its exposure
to oil and gas price volatility. Derivative contracts may take
the form of futures contracts, swaps or options. Realized and
unrealized gains and losses related to commodity derivatives are
recognized in other income (expense). Realized gains and losses
are recognized in the period in which the related contract is
settled. The cash flows from derivatives are reported as cash
flows from operating activities unless the derivative contract
is deemed to contain a financing element. Derivatives deemed to
contain a financing element are reported as financing activities
in the statement of cash flows.
Revenue
Recognition
Oil and gas revenue is recognized when production is sold to a
purchaser at a fixed or determinable price, when delivery has
occurred and title has transferred and the collectability of the
revenue is probable. Oil and gas revenue is recorded using the
sales method.
RWI is party to three well suspension agreements (the
Agreements). The counterparties to the Agreements
from time to time may submit a request to RWI to suspend well
operations or defer drilling plans on certain acreage under
lease to RWI in exchange for non-refundable payments. Revenue is
recognized for these payments over the expected development plan
or until such time as the specified properties are released from
suspension and RWI may proceed with exploration of these
properties. During 2010, the Company recognized no income
related to the Agreements and recognized $0.2 million
during 2009.
General and
Administrative Expenses
General and administrative expenses are reported net of amounts
capitalized to oil and gas properties and of reimbursements of
overhead costs that are billed to working interest owners of the
oil and gas properties operated by Resolute. During 2009, the
Company recorded $16.6 million of transaction costs in
general and administrative expense related to the Resolute
Transaction.
Income
Taxes
Income taxes and uncertain tax positions are accounted for in
accordance with FASB ASC Topic 740, Accounting for Income
Taxes. Deferred income taxes are provided for the
differences between the bases of assets and liabilities for
financial reporting and income tax purposes. A valuation
allowance is established when necessary to reduce deferred tax
assets to the amount expected to be realized. Tax positions
meeting the more-likely-than-not recognition threshold are
measured pursuant to the guidance set forth FASB ASC Topic 740.
|
|
Note 3
|
Acquisitions
and Divestitures
|
Resolute
Transaction
In regard to the Resolute Transaction, the total purchase price
was allocated to the acquired assets and liabilities assumed of
Predecessor Resolute based on their respective fair values as
determined by management.
The total purchase price was comprised of the following (in
thousands):
|
|
|
|
|
|
|
September 25, 2009
|
|
|
Cash consideration
|
|
$
|
325,000
|
|
Company common stock
|
|
|
88,800
|
|
Company common stock subject to forfeiture
|
|
|
10,000
|
|
Fair value of warrants, net of payment to Sponsor of
$1.2 million
|
|
|
3,200
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
427,000
|
|
|
|
|
|
|
The business combination was accounted for using the acquisition
method, in which HACI was the accounting acquirer, and resulted
in a new basis of accounting reflecting the fair values of the
Predecessor Resolute assets
F-13
acquired and liabilities assumed. The following table presents
the allocation of the purchase price at September 25, 2009,
based on the fair values of assets acquired and liabilities
assumed (in thousands):
|
|
|
|
|
|
|
September 25, 2009
|
|
|
Current assets
|
|
$
|
33,500
|
|
Oil and gas properties
|
|
|
633,600
|
|
Other property and equipment
|
|
|
2,200
|
|
Other assets
|
|
|
18,400
|
|
Debt assumed
|
|
|
(99,200
|
)
|
Deferred income tax liability
|
|
|
(75,500
|
)
|
Other liabilities
|
|
|
(86,000
|
)
|
|
|
|
|
|
Total purchase price
|
|
$
|
427,000
|
|
|
|
|
|
|
The fair value of acquired properties was determined based upon
numerous inputs, many of which were unobservable (which are
defined as Level 3 inputs). The significant inputs used in
estimating the fair value of oil and gas properties were:
(1) NYMEX crude oil and natural gas futures prices
(observable), (2) projections of the estimated quantities
of oil and gas reserves, (3) projections regarding rates
and timing of production, (4) projections regarding amounts
and timing of future development and abandonment costs,
(5) projections regarding the amounts and timing of
operating costs and property taxes, (6) estimated risk
adjusted discount rates and (7) estimated inflation rates.
As a result of applying the above assumptions, the Company
estimated the aggregate fair value of the oil and gas assets
acquired at $622.5 million for proved properties and
$11.1 million for unevaluated properties. Portions of the
consideration paid were valued using a Black-Scholes model which
is also based on a Level 3 input. The fair value of the
acquired current assets and current liabilities equaled their
stated amounts due to their short-term nature. The fair value of
the debt assumed under the Credit Facility approximated its
stated amount due to its variable interest rates and its May
2011 maturity date. The fair value of derivative assets and
liabilities were determined consistent with the basis described
in Note 12 Fair Value Measurements.
There were no identifiable intangibles acquired and no
goodwill was recognized as identifiable assets acquired and the
liabilities assumed approximated the purchase price.
In connection with the Resolute Transaction, HACI acquired an
estimated 72.8% membership interest in Aneth in exchange for
HACIs payment to Aneth of $325 million (the
HACI Contribution), which Aneth used to repay a
portion of the debt outstanding under Aneths credit
facilities.
Immediately following the repayment of debt, Sub contributed to
the Company its interests in Predecessor Resolute in exchange
for:
|
|
|
|
(i)
|
9,200,000 shares of Company common stock, 200,000 of which
were issued to service providers (employees of Predecessor
Resolute who became employees of Resolute upon consummation of
the Resolute Transaction) in recognition of their services.
100,000 shares vested immediately on September 25,
2009 and the remaining shares less forfeitures vested on the one
year anniversary of the Acquisition Date;
|
|
|
(ii)
|
4,600,000 new Company Founders Warrants, (New Founder
Warrants) issued in exchange for Old Founders
Warrants (defined below) to purchase Company common stock with a
strike price of $13.00, a trigger price of $13.75 and a five
year term from the date of the Resolute Transaction; and
|
|
|
(iii)
|
1,385,000 Company earnout shares, which are shares of Company
common stock (with voting rights) (Earnout Shares)
that were forfeitable if the price of Company common stock did
not exceed $15.00 per share for 20 trading days in any 30
trading day period within five years from the date of the
Resolute Transaction. The Earnout Shares vested on
February 2, 2011.
|
Immediately prior to the Resolute Transaction,
7,335,000 shares of common stock and 4,600,000 sponsor
warrants of HACI that had been issued to the founder of HACI
(Founder Shares and Old Founder
Warrants, respectively) were cancelled and forfeited.
Sponsor Warrants of 2,333,333 were sold to Sub by the sponsor in
exchange for Subs payment of $1,166,667 to the Sponsor.
Sponsor Warrants were warrants to purchase the
F-14
common stock of HACI held by the Sponsor that were exchanged in
the Resolute Transaction for New Sponsor Warrants to purchase
Company common stock with a strike price of $13.00 and a five
year term.
Immediately following the HACI Contribution and simultaneously
with Subs contribution of Predecessor Resolute, Resolute
Subsidiary Corporation, a wholly owned subsidiary of Resolute,
merged with and into HACI, with HACI surviving. HACI continues
as a wholly-owned subsidiary of Resolute and the outstanding
shares of HACI common stock and outstanding HACI warrants,
including outstanding Old Founder Warrants and Sponsor Warrants,
were exchanged for Subs contribution. After the Resolute
Transaction, the former HACI stockholders and warrant holders
have no direct equity ownership interest in HACI.
Pro Forma
Financial Information
The unaudited pro forma consolidated financial information in
the table below summarizes the results of operations of the
Company as though the Resolute Transaction had occurred as of
the beginning of the period presented. The pro forma financial
information is presented for informational purposes only and is
not indicative of the results of operations that would have been
achieved if the acquisition had taken place at the beginning of
the earliest period presented or that may result in the future.
The pro forma adjustments made were based on certain assumptions
that Resolute believed were reasonable based on the available
information.
The unaudited pro forma financial information for the year ended
December 31, 2009, combines the historical results of HACI
and Predecessor Resolute.
|
|
|
|
|
|
|
2009
|
|
|
|
(in thousands,
|
|
|
|
except per share amount)
|
|
|
Total revenue
|
|
$
|
127,760
|
|
Operating loss
|
|
|
(26,558
|
)
|
Net loss
|
|
|
(64,827
|
)
|
Basic and diluted net loss per share
|
|
$
|
(1.22
|
)
|
|
|
Note 4
|
Earnings per
Share
|
Prior to the date of the Resolute Transaction, the Company
computed earnings per share using the two class method due to
the common stock subject to redemption. The liquidation rights
of the holders of the Companys common stock and common
stock subject to redemption are identical, except with respect
to redemption rights for dissenting shareholders in an
acquisition by the Company. As a result, the undistributed
earnings for periods prior to the Resolute Transaction were
allocated based on the contractual participation rights of the
common stock and common stock subject to redemption as if the
earnings for the year had been distributed. The undistributed
earnings were allocated to common stock subject to redemption
based on their pro-rata right to income earned on offering
proceeds by the trust. Subsequent to the Resolute Transaction,
no common stock subject to redemption remains outstanding.
Basic net income per share is computed using the weighted
average number of common shares outstanding during the period.
Diluted net income per share is computed using the weighted
average number of common shares and, if dilutive, potential
common shares outstanding during the period. Potentially
dilutive shares consist of the incremental shares issuable under
the outstanding warrants, Earnout Shares and the Companys
2009 Performance Incentive Plan (the Incentive Plan).
The warrants and Earnout Shares had no dilutive impact during
2010 or 2009 as (i) 34,600,000 warrants were anti-dilutive
as their exercise price is greater than the average price of the
Companys common stock during the twelve months then ended;
(ii) 13,800,000 warrants were considered contingently
issuable as the last sales price of the Companys common
stock, through December 31, 2010, has not exceeded $13.75
for any 20 days within any 30 day trading period; and
(iii) Earnout Shares are considered contingently issuable
and are not included in the earnings per share calculation until
all necessary conditions for issuance are satisfied.
Accordingly, the impact of 48,400,000 warrants and
3,250,000 shares of restricted stock outstanding during
2010 and 2009 were not included in the calculation of earnings
per share. Additionally, there was a loss during the twelve
months ended
F-15
December 31, 2009, and all potentially dilutive shares were
anti-dilutive. In 2008, 76,000,000 warrants were contingently
issuable and were excluded from the calculation of diluted
earnings per share.
The treasury stock method is used to measure the dilutive impact
of potentially dilutive shares. Dilutive potential common shares
prior to application of the treasury stock method for the period
ended December 31, 2010 included 570,000 shares of
time-based restricted stock and 93,000 shares of restricted
stock subject to a market condition.
The following table sets forth the 2010 computation of basic and
diluted net income per share of common stock (in thousands,
except per share amounts):
|
|
|
|
|
|
|
2010
|
|
|
Net Income
|
|
$
|
6,185
|
|
Basic weighted average common shares outstanding
|
|
|
49,900
|
|
Add: dilutive effect of non-vested restricted stock
|
|
|
575
|
|
|
|
|
|
|
Diluted weighted average common shares outstanding
|
|
|
50,475
|
|
|
|
|
|
|
Basic and diluted earnings per common share
|
|
$
|
0.12
|
|
The following table sets forth the 2009 and 2008 computation of
basic and diluted net income per share of common stock and
common stock subject to redemption (in thousands, except per
share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
Common
|
|
|
|
|
|
Common
|
|
|
|
Common
|
|
|
Stock
|
|
|
Common
|
|
|
Stock
|
|
|
|
Stock
|
|
|
Subject to
|
|
|
Stock
|
|
|
Subject to
|
|
|
|
|
|
|
Redemption
|
|
|
|
|
|
Redemption
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of undistributed earnings (loss)
|
|
$
|
(43,313
|
)
|
|
$
|
(1,930
|
)
|
|
$
|
2,498
|
|
|
$
|
1,489
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average of issued shares outstanding
|
|
$
|
46,394
|
|
|
$
|
12,114
|
|
|
$
|
45,105
|
|
|
$
|
16,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share
|
|
$
|
(0.93
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
0.06
|
|
|
$
|
0.09
|
|
Warrants entitle the holder to purchase one share of Company
common stock at a price of $13.00 per share and expire on
September 25, 2014. A summary of the activity associated
with warrants during 2010, 2009 and 2008 is as follows (in
thousands):
|
|
|
|
|
|
|
Warrants
|
|
|
Balance at January 1, 2008
|
|
|
76,000
|
|
Redemption of warrants in Resolute Transaction
|
|
|
(27,600
|
)
|
Cancellation of Old Founder Warrants
|
|
|
(4,600
|
)
|
Issuance of New Founder Warrants
|
|
|
4,600
|
|
|
|
|
|
|
Balance at December 31, 2009 and 2010
|
|
|
48,400
|
|
|
|
|
|
|
Subsequent to December 31, 2010, and through March 11,
2011, 3,196,000 warrants have been exercised for proceeds of
$41.6 million.
|
|
Note 5
|
Marketable
Securities Held in Trust
|
On September 25, 2009, $290.1 million of marketable
securities held in trust (treasury bills with a one year
maturity) were distributed in connection with the Resolute
Transaction (see Note 3). No gross unrealized holding gains
or losses were recognized during 2009 or 2008.
|
|
Note 6
|
Related Party
Transactions
|
HACI agreed to pay up to $10,000 a month for office space and
general and administrative services to Hicks Holdings Operating
LLC (Hicks Holdings), an affiliate of HACIs
founder and chairman of the board, Thomas O. Hicks. Services
commenced after the effective date of the Offering and were
terminated on the Acquisition Date due to the consummation of
the Resolute Transaction. The Company expensed $0.1 million
during each of the years ended December 31, 2009 and 2008.
F-16
During 2009, Resources carried a payable for payments received
on behalf of affiliate, Holdings, for Holdings
transactions not related to Resolute. Resources paid Holdings
$1.3 million in satisfaction of this payable during 2009.
Resolutes credit facility is with a syndicate of banks led
by Wells Fargo Bank, National Association (the Credit
Facility) with Resolute as the borrower. The Credit
Facility specifies a maximum borrowing base as determined by the
lenders. The determination of the borrowing base takes into
consideration the estimated value of Resolutes oil and gas
properties in accordance with the lenders customary
practices for oil and gas loans. On March 30, 2010, the
Company entered into an amended and restated credit facility
agreement. Under the terms of the restated agreement, the
borrowing base was increased from $240.0 million to
$260.0 million and the maturity date was extended to March
2014. At Resolutes option, the outstanding balance under
the Credit Facility accrues interest at either (a) the
London Interbank Offered Rate, plus a margin which varies from
2.25% to 3.0% or (b) the Alternative Base Rate defined as
the greater of (i) the Administrative Agents Prime
Rate, (ii) the Federal Funds Effective Rate plus 0.5%, or
(iii) an adjusted London Interbank Offered Rate plus 1%,
plus a margin which ranges from 1.25% to 2.0%. Each such margin
is based on the level of utilization under the borrowing base.
As of December 31, 2010 and 2009, the weighted average
interest rate on the outstanding balance under the Credit
Facility was 3.15% and 3.30%, respectively.
The borrowing base is redetermined semi-annually, and the amount
available for borrowing could be increased or decreased as a
result of such redeterminations. Under certain circumstances,
either Resolute or the lenders may request an interim
redetermination. As of December 31, 2010, outstanding
borrowings were $127.9 million and unused availability
under the borrowing base was $128.8 million. As of
December 31, 2009, outstanding borrowings were
$109.6 million and unused availability under the borrowing
base was $121.9 million. The borrowing base availability
was reduced by $3.3 million and $8.5 million in
conjunction with letters of credit issued to vendors at
December 31, 2010 and 2009, respectively. To the extent
that the borrowing base, as adjusted from time to time, exceeds
the outstanding balance, no repayments of principal are required
prior to maturity. The Credit Facility is collateralized by
substantially all of the proved oil and gas assets of Aneth and
RWI, and is guaranteed by Resolutes subsidiaries.
The Credit Facility includes terms and covenants that place
limitations on certain types of activities, the payment of
dividends, and require satisfaction of certain financial tests.
Resolute was in compliance with all terms and covenants of the
Credit Facility at December 31, 2010.
As of March 11, 2011, Resolute had borrowings of
$96.6 million under the Credit Facility, resulting in an
unused availability of $160.1 million under the borrowing
base.
Resolute Energy Corporation, the stand-alone parent entity, has
insignificant independent assets and no operations. There are no
restrictions on the Companys ability to obtain cash
dividends or other distributions of funds from its subsidiaries,
except those imposed by applicable law.
The following table summarizes the components of the provision
for income taxes (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Current income tax benefit (expense)
|
|
$
|
3,617
|
|
|
$
|
74
|
|
|
$
|
(2,169
|
)
|
Deferred income tax benefit (expense)
|
|
|
(6,005
|
)
|
|
|
19,813
|
|
|
|
115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax benefit (expense)
|
|
$
|
(2,388
|
)
|
|
$
|
19,887
|
|
|
$
|
(2,054
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The provision for income taxes for the years ended
December 31, 2010, 2009 and 2008 differs from the amount
that would be provided by applying the statutory
U.S. federal income tax rate of 35% to income before
F-17
income taxes. This difference relates primarily to state income
taxes and estimated permanent differences as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Expected statutory income tax benefit (expense)
|
|
$
|
(3,001
|
)
|
|
$
|
22,120
|
|
|
$
|
(2,054
|
)
|
State income tax benefit (expense)
|
|
|
(98
|
)
|
|
|
1,612
|
|
|
|
|
|
Equity based compensation
|
|
|
|
|
|
|
(322
|
)
|
|
|
|
|
Non-deductible merger costs
|
|
|
|
|
|
|
(3,615
|
)
|
|
|
|
|
Provision to tax return revision
|
|
|
969
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
(258
|
)
|
|
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax benefit (expense)
|
|
$
|
(2,388
|
)
|
|
$
|
19,887
|
|
|
$
|
(2,054
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The tax effects of temporary differences that give rise to
significant portions of the deferred income tax assets and
liabilities are presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Current deferred income tax assets (liabilities):
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
|
$
|
10,048
|
|
|
$
|
5,170
|
|
Asset retirement obligation
|
|
|
1,123
|
|
|
|
968
|
|
Other
|
|
|
783
|
|
|
|
912
|
|
|
|
|
|
|
|
|
|
|
Total current
|
|
|
11,954
|
|
|
|
7,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term deferred income tax assets (liabilities):
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
|
|
18,198
|
|
|
|
19,515
|
|
Net operating loss carryovers
|
|
|
7,833
|
|
|
|
9,310
|
|
Asset retirement obligation
|
|
|
4,272
|
|
|
|
2,414
|
|
Startup and organization costs
|
|
|
235
|
|
|
|
253
|
|
Deferred acquisition costs
|
|
|
45
|
|
|
|
45
|
|
Percentage depletion
|
|
|
608
|
|
|
|
|
|
Property and equipment costs
|
|
|
(104,469
|
)
|
|
|
(92,249
|
)
|
Other
|
|
|
(98
|
)
|
|
|
(1,755
|
)
|
|
|
|
|
|
|
|
|
|
Total long term
|
|
|
(73,376
|
)
|
|
|
(62,467
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax (liability) asset
|
|
$
|
(61,422
|
)
|
|
$
|
(55,417
|
)
|
|
|
|
|
|
|
|
|
|
As set forth in Note 3, in 2009 the Company acquired
Predecessor Resolutes assets and liabilities in a
partially tax-free transaction pursuant to Section 351 of
the Internal Revenue Code. Accordingly, the Company established
a deferred tax liability of $75.5 million as part of the
acquisition accounting to give effect to the differing financial
accounting and income tax bases of the acquired assets and
liabilities.
The Company has U.S. net operating loss carryforwards of
$22.3 million at December 31, 2010, which will begin
expiring in 2026. Of the $22.3 million, $3.4 million
would not be available for use until 2012 and after.
The Company adopted the accounting for uncertain tax positions
per FASB ASC Topic 740, Accounting for Income Taxes, from
inception. This guidance prescribes a recognition threshold and
measurement attribute for the financial statement recognition
and measurement of a tax position taken or expected to be taken
in a tax return. This guidance requires that the Company
recognize in the consolidated financial statements, only those
tax positions that are more-likely-than-not of being
sustained, based on the technical merits of the position. As a
result of the implementation of this guidance, the Company
performed a comprehensive review of the Companys material
tax positions. This guidance had no effect on the Companys
financial position, cash flows or results of operations for
2010, 2009 or 2008 as the Company had no unrecognized tax
benefits. The Companys policy is to recognize interest and
penalties related to uncertain tax positions in income tax
expense. The Company has no accrued interest or penalties
related to uncertain tax positions as of December 31, 2010
or 2009.
The Company is subject to the following material taxing
jurisdictions: U.S. federal, Colorado, Utah and
North Dakota. The tax years that remain open to examination
by the Internal Revenue Service are the years 2007 through 2010.
The tax years that remain open to examination by material state
taxing authorities are 2006 through 2010.
F-18
|
|
Note 9
|
Stockholders
Equity and Equity Based Awards
|
Preferred
Stock
The Company is authorized to issue up to 1,000,000 shares
of preferred stock, par value $0.0001 with such designations,
voting and other rights and preferences as may be determined
from time to time by the Board of Directors. No shares were
issued and outstanding as of December 31, 2010 or
December 31, 2009.
Common
Stock
The authorized common stock of the Company consists of
225,000,000 shares. The holders of the common shares are
entitled to one vote for each share of common stock. In
addition, the holders of the common stock are entitled to
receive dividends when, as and if declared by the Board of
Directors. At December 31, 2010 and 2009, the Company had
54.7 million and 53.2 million shares of common stock
issued and outstanding, respectively.
Of the shares of common stock outstanding at December 31,
2010, 3,250,000 are classified as Earnout Shares. The Earnout
Shares have voting rights and are transferable; however, they
are not registered for resale and do not participate in
dividends until the trigger price is met. The Earnout Shares
vested on February 2, 2011, when the Companys common
stock exceeded $15.00 per share for 20 consecutive trading days.
Prior to the consummation of the Resolute Transaction, holders
of 30% of public common stock, less one share, had the right to
vote against any acquisition proposal and demand conversion of
their shares for a pro rata portion of cash and marketable
securities held in trust, less certain adjustments. As a result,
HACI classified 16,559,999 of the total 69,000,000 common shares
issued during 2007 as common stock, subject to possible
redemption for $160.8 million. The common stock subject to
redemption participated in the net income of HACI. Income or
loss attributable to common stock subject to redemption was
considered in the calculation of earnings per share and the
deferred interest attributable to common stock subject to
possible redemption was accrued. Upon consummation of the
Resolute Transaction, the $160.8 million temporary equity
was reclassified to common stock and additional paid-in capital
and 11,592,084 shares were redeemed. The deferred interest
attributable to the shares of common stock not redeemed of
$1.9 million was reclassified to stockholders equity.
Share-Based
Compensation
The Company accounts for share-based compensation in accordance
with FASB ASC Topic 718, Stock Compensation.
On July 31, 2009, the Company adopted the Incentive Plan,
providing for long-term share based awards intended as a means
for the Company to attract, motivate, retain and reward
directors, officers, employees and other eligible persons
through the grant of awards and incentives for high levels of
individual performance and improved financial performance of the
Company. Share-based awards are also intended to further align
the interests of award recipients and the Companys
stockholders. The Companys Board of Directors or one or
more committees appointed by the Companys Board of
Directors will administer the Incentive Plan. The maximum number
of shares of Company common stock that may be issued pursuant to
awards under the Incentive Plan is 2,657,744.
The Incentive Plan authorizes stock options, stock appreciation
rights, restricted stock, restricted stock units, stock bonuses
and other forms of awards that may be granted or denominated in
Company common stock or units of Company common stock, as well
as cash bonus awards. The Incentive Plan retains flexibility to
offer competitive incentives and to tailor benefits to specific
needs and circumstances. Any award may be paid or settled in
cash at the Companys option.
During the twelve months ended December 31, 2010, pursuant
to the Incentive Plan, the Company granted 1,741,200 shares
of restricted stock to employees. As of December 31, 2010,
407,171 of these shares had vested, 16,550 shares had been
forfeited, and 142,468 shares were repurchased by the
Company in satisfaction of withholding tax obligations and
retired.
Shares of restricted stock vest if employees continue to be
employed at specified dates in the future and if certain
performance metrics are satisfied. For the majority of 2010
grants, which were completed in the first half
F-19
of the year, two-thirds of each grant of restricted stock is
time-based, as the shares will vest based on continued
employment in four equal tranches. The first tranche generally
vested on December 31, 2010. The remaining tranches will
generally vest on each successive December 31st, with the
final tranche generally vesting on December 31, 2013. For
grants completed in the second half of the year, the vesting
dates are generally tied to the anniversary dates of the
grantees employment.
The remaining one-third of each grant is subject to the
satisfaction of pre-established performance targets. The
performance-based shares will vest in equal tranches beginning
December 31, 2010 if there has been a 10% annual
appreciation in the trading price of the Companys common
stock, compounded annually, from the twenty trading day average
stock price at December 31, 2009, which was $11.134. At the
end of each year, the twenty trading day average share price
will be measured, and if the 10% threshold is met, the stock
subject to the performance criteria will vest, which was the
case for the December 31, 2010 tranche. If the 10%
threshold is not met, shares that have not vested will be
carried forward to the following year. In that way, an
underperforming year can be offset by an over-performing year.
At December 31, 2013, any unvested shares will vest if the
cumulative test is met or will be forfeited if the test is not
met. Vesting will accelerate on an individuals death or
disability or, in the discretion of the Board of Directors or
Compensation Committee, on certain change in control events. The
compensation expense to be recognized for the time-based awards
was measured based on the Companys traded stock price on
the dates of grant, utilizing an estimated forfeiture rate of
5%. The compensation expense to be recognized for the
performance-based awards was measured based on the estimated
fair value at the date of grant using a binomial lattice model
that incorporates a Monte Carlo simulation. For the twelve
months ended December 31, 2010, the Company recorded
$5.7 million of stock based compensation expense for the
time-based and performance based awards. No expense was recorded
during 2009. There was unrecognized compensation expense
relating to these awards of approximately $13.0 million, at
December 31, 2010.
The valuation model for the performance portion of the award
used the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant Year
|
|
Average Expected Volatility
|
|
|
Expected Dividend Yield
|
|
|
Risk-Free Interest Rate
|
|
|
2010
|
|
|
70.5% - 76.4%
|
|
|
|
0.0%
|
|
|
|
1.04% - 1.75%
|
|
Due to the limited historical data on Resolutes stock, the
Companys elected a peer group to estimate the expected
volatility. Companies included in the peer group had similar
market cap, leverage and were all heavily weighted in oil sales.
The average expected volatility is based on 3.5 year
historical volatility levels. Risk-free interest rates reflect
the yield on an average of three and five year zero coupon
U.S. Treasury bonds, based on the shares contractual
terms.
On March 16, 2010, certain of the Companys directors
were granted a total of 5,492 shares of Company common
stock under the Incentive Plan. One quarter of each Board of
Director award was granted without restriction with the
remainder vesting over a service period ending on March 16,
2013. The compensation expense to be recognized for the awards
was measured based on the Companys closing stock price on
March 16, 2010.
On September 25, 2009, the Company and Sub entered into a
Retention Bonus Award Agreement calling for the award to
employees of the Company of 200,000 shares of Company
common stock that would otherwise have been issued to Sub in the
Resolute Transaction. Fifty percent of each employee award was
awarded without restriction and fifty percent of each employee
award was granted contingent upon the employee remaining
employed by the Company for one year following the closing of
the Resolute Transaction. As of September 25, 2010, the
vesting date, employees had forfeited 15,039 shares under
this agreement, which were transferred to Holdings, and had
relinquished 25,086 shares in satisfaction of withholding
taxes, which were retired by the Company. The compensation
expense recognized for the awards was measured based on the
Companys traded stock price at the date of the Resolute
Transaction. For the twelve months ended December 31, 2010
and 2009, the Company recorded $0.5 million and
$1.1 million of stock based compensation expense for this
award, respectively.
F-20
|
|
Note 10
|
Employee
Benefits
|
The Company offers a variety of health and benefit programs to
all employees, including medical, dental, vision, life insurance
and disability insurance. The Companys executive officers
are generally eligible to participate in these employee benefit
plans on the same basis as the rest of the Companys
employees. The Company offers a 401(k) plan for all eligible
employees. For the years ended December 31, 2010 and 2009,
the Company expensed $0.5 million in connection with
matching of employee contributions. No matching contributions
were made in 2008. Employee benefit plans may be modified or
terminated at any time by the Companys Board of Directors.
On October 22, 2009, the Companys Board of Directors
approved (i) cash awards to employees in the aggregate
amount of approximately $1.5 million, with 50% of each
award paid in 2009 and 50% paid one year from closing if the
employee remained employed by the Company; (ii) the payment
to each employee who had been subject to a salary reduction in
2009 a lump sum payment equal to the amount of the reduction,
such payments aggregating to approximately $0.3 million;
and (iii) the payment of lump sum payments to employees
approximately equal to the amount they would have received as
matching 401(k) contributions for 2008 had Predecessor Resolute
made a matching contribution in accordance with past practice,
such bonuses amounting to approximately $0.6 million.
Time Vested
Cash Awards
Prior to the Resolute Transaction, certain employees of
Predecessor Resolute held time vested cash awards
(Awards). All of the Awards bear simple interest of
15% per annum commencing January 1, 2008, and are payable
in three installments, with the first two installments paid on
January 1, 2009 and 2010 and the remaining installment
payable on January 1, 2011. The Awards are accounted for as
deferred compensation. The annual payments are paid contingent
upon the employees continued employment with Resolute and
there is potential for forfeiture of the Awards. Accordingly,
Resolute accrues the Awards and related return for the
respective year on an annual basis. For the years ended
December 31, 2010 and 2009, $0.2 million and
$0.1 million of compensation expense related to the Awards
was recognized, respectively. The remaining amount accrued
December 31, 2010 for all Awards is $0.2 million.
|
|
Note 11
|
Derivative
Instruments
|
As of December 31, 2010, Resolute had entered into certain
commodity swap contracts. The following table represents
Resolutes commodity swaps through 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (NYMEX
|
|
|
|
|
Gas (NYMEX HH)
|
|
|
|
|
|
|
WTI) Weighted
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
Average Hedge
|
|
|
|
|
Hedge Price per
|
|
Year
|
|
Bbl per Day
|
|
|
Price per Bbl
|
|
|
MMBtu per Day
|
|
MMBtu
|
|
|
2011
|
|
|
3,250
|
|
|
$
|
68.26
|
|
|
2,750
|
|
$
|
9.32
|
|
2012
|
|
|
3,250
|
|
|
$
|
68.26
|
|
|
2,100
|
|
$
|
7.42
|
|
2013
|
|
|
2,000
|
|
|
$
|
60.47
|
|
|
1,900
|
|
$
|
7.40
|
|
Resolute also uses basis swaps in connection with gas swaps in
order to fix the price differential between the NYMEX Henry Hub
price and the index price at which the gas production is sold.
The table below sets forth Resolutes outstanding basis
swaps as of December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged Price
|
|
|
|
|
|
|
|
|
Differential per
|
|
Year
|
|
Index
|
|
MMBtu per Day
|
|
|
MMBtu
|
|
|
2011 2013
|
|
|
Rocky Mountain NWPL
|
|
|
|
1,800
|
|
|
$
|
2.10
|
|
2011
|
|
|
Rocky Mountain CIG
|
|
|
|
1,500
|
|
|
$
|
0.57
|
|
2012
|
|
|
Rocky Mountain CIG
|
|
|
|
1,000
|
|
|
$
|
0.575
|
|
2013
|
|
|
Rocky Mountain CIG
|
|
|
|
500
|
|
|
$
|
0.59
|
|
2014
|
|
|
Rocky Mountain CIG
|
|
|
|
1,000
|
|
|
$
|
0.59
|
|
F-21
As of December 31, 2010, Resolute had entered into certain
commodity collar contracts. The following table represents
Resolutes commodity collars:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Collar
|
|
|
(NYMEX WTI)
|
|
|
|
Volumes
|
|
|
Floor
|
|
|
Ceiling
|
|
Year
|
|
Bbl per Day
|
|
|
Price
|
|
|
Price
|
|
|
2011
|
|
|
250
|
|
|
$
|
80.00
|
|
|
$
|
90.00
|
|
2012
|
|
|
250
|
|
|
$
|
80.00
|
|
|
$
|
93.50
|
|
Subsequent to December 31, 2010 and effective March 1,
2011, Resolute had modified its oil derivative instrument
position as summarized in the table below. The Company will
incur premium payments associated with the oil collars of
$4.8 million, $1.0 million, $1.2 million and
$2.7 million in 2011, 2012, 2013 and 2014, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Swap
|
|
|
Oil (NYMEX WTI)
|
|
|
Oil Collar
|
|
(NYMEX WTI)
|
|
|
|
Volumes
|
|
|
Weighted Average
|
|
|
Volumes
|
|
Floor
|
|
|
Ceiling
|
|
Year
|
|
Bbl per Day
|
|
|
Hedge Price per Bbl
|
|
|
Bbl per Day
|
|
Price
|
|
|
Price
|
|
|
2011
|
|
|
750
|
|
|
$
|
70.58
|
|
|
3,750
|
|
$
|
66.67
|
|
|
$
|
94.67
|
|
2012
|
|
|
3,250
|
|
|
$
|
68.26
|
|
|
875
|
|
$
|
69.71
|
|
|
$
|
98.14
|
|
2013
|
|
|
2,000
|
|
|
$
|
60.47
|
|
|
775
|
|
$
|
80.00
|
|
|
$
|
105.00
|
|
2014
|
|
|
|
|
|
|
|
|
|
1,500
|
|
$
|
65.00
|
|
|
$
|
110.00
|
|
Resolute does not offset the fair value amounts of derivative
assets and liabilities with the same counterparty for financial
reporting purposes. See Note 12 for the location and fair
value amounts of Resolutes commodity derivative
instruments reported in the consolidated balance sheets at
December 31, 2010.
The table below summarizes the location and amount of commodity
derivative instrument losses reported in the consolidated
statements of operations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Realized losses
|
|
$
|
(8,276
|
)
|
|
$
|
(3,193
|
)
|
Unrealized losses
|
|
|
(9,566
|
)
|
|
|
(46,321
|
)
|
|
|
|
|
|
|
|
|
|
Total loss on derivative instruments
|
|
$
|
(17,842
|
)
|
|
$
|
(49,514
|
)
|
|
|
|
|
|
|
|
|
|
Credit Risk
and Contingent Features in Derivative
Instruments
Resolute is exposed to credit risk to the extent of
nonperformance by the counterparties in the derivative contracts
discussed above. All counterparties are lenders under
Resolutes Credit Facility. Accordingly, Resolute is not
required to provide any credit support to its counterparties
other than cross collateralization with the properties securing
the Credit Facility. Resolutes derivative contracts are
documented with industry standard contracts known as a Schedule
to the Master Agreement and International Swaps and Derivative
Association, Inc. Master Agreement (ISDA). Typical
terms for the ISDAs include credit support requirements, cross
default provisions, termination events, and set-off provisions.
Resolute has set-off provisions with its lenders that, in the
event of counterparty default, allow Resolute to set-off amounts
owed under the Credit Facility or other general obligations
against amounts owed for derivative contract liabilities.
The maximum amount of loss in the event of all counterparties
defaulting is $0 as of December 31, 2010, due to the set
off provisions noted above.
|
|
Note 12
|
Fair Value
Measurements
|
FASB ASC Topic 820, Fair Value Measurements and Disclosures,
defines fair value as the price that would be received to
sell an asset or paid to transfer a liability (an exit price) in
an orderly transaction between market participants at the
measurement date. The guidance establishes market or observable
inputs as the preferred sources of values, followed by
assumptions based on hypothetical transactions in the absence of
market inputs.
F-22
The guidance establishes a hierarchy for determining the fair
values of assets and liabilities, based on the significance
level of the following inputs:
|
|
|
|
|
Level 1 Quoted prices in active markets for
identical assets or liabilities.
|
|
|
|
Level 2 Quoted prices in active markets for
similar assets and liabilities, quoted prices for identical or
similar instruments in markets that are not active and
model-derived valuations whose inputs are observable or whose
significant value drivers are observable.
|
|
|
|
Level 3 Significant inputs to the valuation
model are unobservable.
|
An asset or liability subject to the fair value requirements is
categorized within the hierarchy based on the lowest level of
input that is significant to the fair value measurement.
Resolutes assessment of the significance of a particular
input to the fair value measurement in its entirety requires
judgment and considers factors specific to the asset or
liability. Following is a description of the valuation
methodologies used by Resolute as well as the general
classification of such instruments pursuant to the hierarchy.
As of December 31, 2010, Resolutes commodity
derivative instruments were required to be measured at fair
value on a recurring basis. Resolute used the income approach in
determining the fair value of its derivative instruments,
utilizing present value techniques for valuing its swaps and
basis swaps and option-pricing models for valuing its collars.
Inputs to these valuation techniques include published forward
index prices, volatilities, and credit risk considerations,
including the incorporation of published interest rates and
credit spreads. Substantially all of these inputs are observable
in the marketplace throughout the full term of the contract, can
be derived from observable data or are supported by observable
levels at which transactions are executed in the marketplace and
are therefore designated as Level 2 within the valuation
hierarchy.
The following is a listing of Resolutes assets and
liabilities required to be measured at fair value on a recurring
basis and where they are classified within the hierarchy as of
December 31, 2010 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity swaps
|
|
$
|
|
|
|
$
|
4,745
|
|
|
$
|
|
|
Commodity collars
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: derivative instruments
|
|
$
|
|
|
|
$
|
4,745
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity swaps
|
|
$
|
|
|
|
$
|
3,098
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets: derivative instruments
|
|
$
|
|
|
|
$
|
3,098
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity swaps
|
|
$
|
|
|
|
$
|
585
|
|
|
$
|
|
|
Commodity collars
|
|
|
|
|
|
|
30,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: derivative instruments
|
|
$
|
|
|
|
$
|
31,193
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity swaps
|
|
$
|
|
|
|
$
|
50,793
|
|
|
$
|
|
|
Commodity collars
|
|
|
|
|
|
|
486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term liabilities: derivative instruments
|
|
$
|
|
|
|
$
|
51,279
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-23
The following is a listing of Resolutes assets and
liabilities required to be measured at fair value on a recurring
basis and where they are classified within the hierarchy as of
December 31, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity swaps
|
|
$
|
|
|
|
$
|
5,236
|
|
|
$
|
|
|
Commodity collars
|
|
|
|
|
|
|
1,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: derivative instruments
|
|
$
|
|
|
|
$
|
6,958
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity swaps
|
|
$
|
|
|
|
$
|
3,600
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets: derivative instruments
|
|
$
|
|
|
|
$
|
3,600
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity swaps
|
|
$
|
|
|
|
$
|
20,360
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: derivative instruments
|
|
$
|
|
|
|
$
|
20,360
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity swaps
|
|
$
|
|
|
|
$
|
55,260
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term liabilities: derivative instruments
|
|
$
|
|
|
|
$
|
55,260
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 13
|
Commitments
and Contingencies
|
CO2
Take-or-Pay
Agreements
Resolute is party to a
take-or-pay
purchase agreement with Kinder Morgan
CO2
Company L.P., under which Resolute has committed to buy
specified volumes of
CO2.
The purchased
CO2
is for use in Resolutes enhanced tertiary recovery
projects in Aneth Field. Resolute is obligated to purchase a
minimum daily volume of
CO2
or pay for any deficiencies at the price in effect when delivery
was to have occurred. The
CO2
volumes planned for use on the enhanced recovery projects exceed
the minimum daily volumes provided in these
take-or-pay
purchase agreements. Therefore, Resolute expects to avoid any
payments for deficiencies.
On October 5, 2010, Resolute entered into an amendment of
the contract effective September 1, 2010. The amendment
extends the term of the contract to December 31, 2020, and
allows the Company flexibility to adjust the minimum purchase
commitments; therefore, these yearly commitments may change.
Future minimum
CO2
purchase commitments as of December 31, 2010 under this
purchase agreement based on prices in effect at
December 31, 2010, are as follows (in thousands):
|
|
|
|
|
|
|
CO2
Purchase
|
|
Year
|
|
Commitments
|
|
|
2011
|
|
|
23,032
|
|
2012
|
|
|
23,893
|
|
2013
|
|
|
23,033
|
|
2014
|
|
|
19,062
|
|
2015
|
|
|
14,694
|
|
Thereafter
|
|
|
35,586
|
|
|
|
|
|
|
Total
|
|
$
|
139,300
|
|
|
|
|
|
|
Crude
Production Purchase Agreement
Resolute sells all of its crude oil production from the Aneth
field to a single customer, Western Refining Southwest, Inc.
(Western), a subsidiary of Western Refining, Inc.,
under a contract, effective September 1, 2009. The contract
provides for a minimum price equal to the NYMEX price for crude
oil less a fixed differential of $6.25 per Bbl for an initial
term of one year and continuing
month-to-month
thereafter, with either party having the right to terminate
after the initial term, upon ninety days written notice. The
contract may also be terminated by Western, upon sixty days
notice, if Westerns
right-of-way
agreements with the Navajo Nation are declared invalid and
Western is prevented from using such
rights-of-way.
F-24
Operating
Leases
Monthly office facility rental payments charged to expense
during 2010 was $1.0 million. For 2009 and 2008,
month-to-month
office facilities rental payments charged to expense were
approximately $0.3 million and $0.1 million,
respectively. Future rental payments for office facilities under
the terms of non-cancelable operating leases as of
December 31, 2010 was approximately $0.5 for the years
ending December 31, 2011, 2012 and 2013 and was
approximately $0.1 million in aggregate for the years
ending December 31, 2014, 2015 and 2016.
The Company is also party to several field equipment and
compressor leases used in the
CO2
project. Total gross future rental payments under the terms of
these leases amount to annual payments of $2.7 million
through 2014, $2.3 million in 2015, and total lease
obligations of $3.5 million thereafter. Rental expense net
to the Companys interest for 2010 was $1.9 million
and was $0.5 million for 2009. No rental expense was
incurred under these leases in 2008.
Escrow
Funding Agreement
Under the terms of Predecessor Resolutes purchase of the
ExxonMobil Properties, Predecessor Resolute and Navajo Nation
Oil and Gas Company (NNOG) were required to fund an
escrow account sufficient to complete abandonment, well
plugging, site restoration and related obligations arising from
ownership of the acquired interests. The contribution net to
Aneths working interest, is included in other assets:
restricted cash in the consolidated balance sheets of
December 31, 2010. Aneth is required to make additional
deposits to the escrow account annually. From 2011 through 2016,
Aneth must fund approximately $1.8 million per year. In
years after 2016, Aneth must fund additional payments averaging
approximately $0.9 million per year until 2031. Total
contributions from the date of acquisition through 2031 will
aggregate $26.9 million. Annual interest earned in the
escrow account becomes part of the balance and reduces the
payment amount required for funding the escrow account each
year. As of December 31, 2010, Aneth has funded the 2010
annual contractual amount of approximately $1.8 million
required to meet its future obligation.
NNOG
Purchase Options
In connection with Predecessor Resolutes acquisition of
the ExxonMobil Properties and the acquisition from Chevron
Corporation and its affiliates (Chevron) of 75% of
Chevrons interest in Aneth Field (Chevron
Properties) in 2005, pursuant to the terms of the
Cooperative Agreement, Predecessor Resolute granted to NNOG
three separate but substantially similar purchase options which
became obligations of Resolute through the Resolute Transaction.
Each purchase option entitles NNOG to purchase from Resolute up
to 10% of Resolutes interest in each of the Chevron
Properties and the ExxonMobil Properties. Each purchase option
entitles NNOG to purchase, for a limited period of time, the
applicable portion of Resolutes interest in the Chevron
Properties or the ExxonMobil Properties, at Fair Market Value
(as defined in the agreement), which is determined without
giving effect to the existence of the Navajo Nation preferential
purchase right or the fact that the properties are located
within the Navajo Nation. Each option becomes exercisable based
upon Resolutes achieving a certain multiple of payout of
the relevant acquisition costs, subsequent capital costs and
ongoing operating costs attributable to the applicable working
interests. Revenue applicable to the determination of payout
includes the effect of Resolutes derivative program. The
multiples of payout that trigger the exercisability of the
purchase option are 100%, 150% and 200%. The options are not
exercisable prior to four years from the acquisition except in
the case of a sale of such assets by, or a change of control of,
Aneth. In that case, the first option for 10% would be
accelerated and the other options would terminate. Assuming the
purchase options are not accelerated due to a change of control
of Aneth, Resolute expects that the initial payout associated
with the purchase options granted will occur no sooner than 2013.
The following table demonstrates the maximum net undivided
working interest in each of the Aneth Unit, the McElmo Creek
Unit and the Ratherford Unit that NNOG could acquire upon
exercising each of its purchase
F-25
options under the Cooperative Agreement. The exercise by NNOG of
its purchase options in full would not give it the right to
remove Resolute as operator of any of the units.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
McElmo
|
|
|
Ratherford
|
|
|
|
Aneth Unit
|
|
|
Creek Unit
|
|
|
Unit
|
|
|
Chevron Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
Option 1 (100% Payout)
|
|
|
5.30%
|
|
|
|
1.50%
|
|
|
|
0.30%
|
|
Option 2 (150% Payout)
|
|
|
5.30%
|
|
|
|
1.50%
|
|
|
|
0.30%
|
|
Option 3 (200% Payout)
|
|
|
5.30%
|
|
|
|
1.50%
|
|
|
|
0.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
15.90%
|
|
|
|
4.50%
|
|
|
|
0.90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
McElmo
|
|
|
Ratherford
|
|
|
|
Aneth Unit
|
|
|
Creek Unit
|
|
|
Unit
|
|
|
ExxonMobil Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
Option 1 (100% Payout)
|
|
|
0.75%
|
|
|
|
6.00%
|
|
|
|
5.60%
|
|
Option 2 (150% Payout)
|
|
|
0.75%
|
|
|
|
6.00%
|
|
|
|
5.60%
|
|
Option 3 (200% Payout)
|
|
|
0.75%
|
|
|
|
6.00%
|
|
|
|
5.60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2.25%
|
|
|
|
18.00%
|
|
|
|
16.80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 14
|
Oil and Gas
Producing Activities
|
Costs incurred during 2010 and 2009 related to oil and gas
property acquisition, exploration and development activities,
including the fair value of oil and gas properties acquired in
the Resolute Transaction are summarized as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Development costs*
|
|
$
|
47,640
|
|
|
$
|
7,989
|
|
Exploration
|
|
|
14,866
|
|
|
|
2
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
Proved
|
|
|
635
|
|
|
|
622,495
|
|
Unproved
|
|
|
21,638
|
|
|
|
11,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
84,779
|
|
|
$
|
641,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Includes $12.9 million and
$4.4 million of acquired
CO2
during 2010 and 2009,
respectively.
|
Net capitalized costs related to Resolutes oil and gas
producing activities at December 31, were as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Proved oil and gas properties
|
|
$
|
689,021
|
|
|
$
|
634,383
|
|
Unevaluated oil and gas properties, not subject to amortization
|
|
|
37,235
|
|
|
|
7,306
|
|
Accumulated depletion, depreciation and amortization
|
|
|
(56,967
|
)
|
|
|
(11,173
|
)
|
|
|
|
|
|
|
|
|
|
Oil and gas properties, net
|
|
$
|
669,289
|
|
|
$
|
630,516
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 15
|
Supplemental
Oil and Gas Information
(unaudited)
|
Reserve
Engineering and Auditor Qualifications:
Company reserves are prepared by, or under the direct
supervision of, the Companys Vice President of Reservoir
Engineering and are then reviewed internally by senior
management and audited by a qualified independent auditor. The
professional qualifications of the Vice President of Reservoir
Engineering meet or exceed the qualification of reserve
estimators and auditors as set forth by the Society of Petroleum
Engineers. The Vice President of Reservoir Engineering has more
than 28 years of practical petroleum engineering and
reserve estimation and evaluation experience as well as
experience as a qualified reserve estimator and auditor.
The Companys reserve data is audited by Netherland,
Sewell & Associates, Inc. (NSAI), a
worldwide leader of petroleum property analysis. Within NSAI,
the technical person primarily responsible for auditing the
Companys reserve estimates has been practicing consulting
petroleum engineering at NSAI since 1997.
F-26
Additionally, this person has more than 29 years of
practical experience in petroleum engineering, with more than
13 years experience in the estimation and evaluation of
reserves.
Oil and Gas
Reserve Quantities:
Resolute had no oil and gas reserves prior to the acquisition of
Predecessor Resolute. Accordingly, the following table begins
with Resolutes purchase of estimated net proved oil and
gas reserves and the present value of such estimated net proved
reserves as of September 25, 2009. The reserve data as of
December 31, 2010 was prepared by Resolute and was audited
by NSAI. Users of this information should be aware that the
process of estimating quantities of proved oil and gas reserves
is very complex, requiring significant subjective decisions to
be made in the evaluation of available geological, engineering
and economic data for each reservoir. The data for a given
reservoir may also change substantially over time as a result of
numerous factors, including, but not limited to, additional
development activity, evolving production history and continual
reassessment of the viability of production under varying
economic conditions. As a result, revisions to existing reserves
estimates may occur from time to time. Although every reasonable
effort is made to ensure reserves estimates reported represent
the most accurate assessments possible, the subjective decisions
and variances in available data for various reservoirs make
these estimates generally less precise than other estimates
included in the financial statement disclosures.
Presented below is a summary of the changes in estimated
reserves (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
Gas
|
|
|
NGL
|
|
|
|
|
|
|
(Bbl)
|
|
|
(Mcf)
|
|
|
(Bbl)
|
|
|
Oil Equivalent (BOE)
|
|
|
Purchases of minerals in place on September 25, 2009
|
|
|
64,946
|
|
|
|
52,203
|
|
|
|
6,997
|
|
|
|
80,643
|
|
Production
|
|
|
(543
|
)
|
|
|
(895
|
)
|
|
|
(4
|
)
|
|
|
(696
|
)
|
Revisions of previous estimates (1)
|
|
|
(14,544
|
)
|
|
|
(13,079
|
)
|
|
|
1,210
|
|
|
|
(15,514
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2009:
|
|
|
49,859
|
|
|
|
38,229
|
|
|
|
8,203
|
|
|
|
64,433
|
|
Purchases of minerals in place
|
|
|
19
|
|
|
|
26
|
|
|
|
|
|
|
|
24
|
|
Production
|
|
|
(2,089
|
)
|
|
|
(3,423
|
)
|
|
|
(20
|
)
|
|
|
(2,680
|
)
|
Extensions, discoveries and other additions
|
|
|
49
|
|
|
|
45
|
|
|
|
|
|
|
|
58
|
|
Revisions of previsions estimates
|
|
|
2,394
|
|
|
|
4,221
|
|
|
|
(264
|
)
|
|
|
2,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2010
|
|
|
50,232
|
|
|
|
39,098
|
|
|
|
7,919
|
|
|
|
64,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010
|
|
|
30,819
|
|
|
|
13,968
|
|
|
|
1,165
|
|
|
|
34,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009
|
|
|
30,895
|
|
|
|
15,523
|
|
|
|
1,455
|
|
|
|
34,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) |
|
The negative revisions are primarily due to commodity pricing
attributable to utilization of average first of month fiscal
year commodity prices. |
Standardized
Measure of Discounted Future Net Cash Flows Relating to Proved
Oil and Gas Reserves:
The following summarizes the policies used in the preparation of
the accompanying oil and gas reserves disclosures, standardized
measures of discounted future net cash flows from proved oil and
gas reserves and the reconciliations of standardized measures at
December 31, 2010. The information disclosed is an attempt
to present the information in a manner comparable with industry
peers.
The information is based on estimates of proved reserves
attributable to Resolutes interest in oil and gas
properties as of December 31, 2010. Due to the Resolute
Transaction, only 2009 and 2010 activity is presented. Proved
reserves are estimated quantities of oil and gas that geological
and engineering data demonstrate with reasonable certainty to be
recoverable in future years from known reservoirs under existing
economic and operating conditions.
F-27
The standardized measure of discounted future net cash flows
from production of proved reserves was developed as follows:
|
|
|
|
1)
|
Estimates were made of quantities of proved reserves and future
periods during which they are expected to be produced based on
year-end economic conditions.
|
|
|
2)
|
The estimated future cash flows was compiled by applying average
annual prices of crude oil and gas relating to Resolutes
proved reserves to the year-end quantities of those reserves.
|
|
|
3)
|
The future cash flows were reduced by estimated production
costs, costs to develop and produce the proved reserves and
abandonment costs, all based on year-end economic conditions.
|
|
|
4)
|
Future income tax expenses were based on year-end statutory tax
rates giving effect to the remaining tax basis in the oil and
gas properties, other deductions, credits and allowances
relating to Resolutes proved oil and natural gas reserves.
|
|
|
5)
|
Future net cash flows were discounted to present value by
applying a discount rate of 10%.
|
The standardized measure of discounted future net cash flows
does not purport, nor should it be interpreted, to present the
fair value of Resolutes oil and gas reserves. An estimate
of fair value would also take into account, among other things,
the recovery of reserves not presently classified as proved,
anticipated future changes in prices and costs and a discount
factor more representative of the time value of money and the
risks inherent in reserve estimates. The following summary sets
forth Resolutes future net cash flows relating to proved
oil and gas reserves based on the standardized measure
prescribed by FASB ASC Topic 932:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
|
Future cash inflows
|
|
$
|
4,124,000
|
|
|
$
|
3,056,000
|
|
Future production costs
|
|
|
(1,684,000
|
)
|
|
|
(1,483,000
|
)
|
Future development costs
|
|
|
(523,000
|
)
|
|
|
(432,000
|
)
|
Future income taxes
|
|
|
(589,000
|
)
|
|
|
(290,000
|
)
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
1,328,000
|
|
|
|
851,000
|
|
10% annual discount for estimated timing of cash flows
|
|
|
(741,000
|
)
|
|
|
(490,000
|
)
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
587,000
|
|
|
$
|
361,000
|
|
|
|
|
|
|
|
|
|
|
The principal sources of change in the standardized measure of
discounted future net cash flows are:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
|
Standardized measure, beginning of year
|
|
$
|
361,000
|
|
|
$
|
|
|
Sales of oil and gas produced, net of production costs
|
|
|
(63,000
|
)
|
|
|
(22,000
|
)
|
Net changes in prices and production costs
|
|
|
341,000
|
|
|
|
(288,000
|
)
|
Purchase of minerals in place
|
|
|
|
|
|
|
555,000
|
|
Previously estimated development costs incurred during the year
|
|
|
41,000
|
|
|
|
5,000
|
|
Extensions and discoveries
|
|
|
1,000
|
|
|
|
|
|
Changes in estimated future development costs
|
|
|
(87,000
|
)
|
|
|
43,000
|
|
Revisions of previous quantity estimates
|
|
|
46,000
|
|
|
|
(131,000
|
)
|
Accretion of discount
|
|
|
36,000
|
|
|
|
14,000
|
|
Net change in income taxes
|
|
|
(142,000
|
)
|
|
|
122,000
|
|
Changes in timing and other
|
|
|
53,000
|
|
|
|
63,000
|
|
|
|
|
|
|
|
|
|
|
Standardized measure, end of year
|
|
$
|
587,000
|
|
|
$
|
361,000
|
|
|
|
|
|
|
|
|
|
|
F-28
|
|
Note 16
|
Quarterly
Financial Data (unaudited)
|
The following is a summary of the unaudited financial data for
each quarter for the years ended December 31, 2010 and 2009
(in thousands except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31
|
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
Year Ended December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
41,132
|
|
|
$
|
40,642
|
|
|
$
|
41,828
|
|
|
$
|
49,793
|
|
Operating expenses
|
|
|
32,914
|
|
|
|
33,056
|
|
|
|
36,179
|
|
|
|
40,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
8,218
|
|
|
|
7,586
|
|
|
|
5,649
|
|
|
|
9,717
|
|
Net income (loss)
|
|
|
4,704
|
|
|
|
19,068
|
|
|
|
(7,060
|
)
|
|
|
(10,527
|
)
|
Earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
0.09
|
|
|
$
|
0.38
|
|
|
$
|
(0.14
|
)
|
|
$
|
(0.21
|
)
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
49,906
|
|
|
|
49,905
|
|
|
|
49,905
|
|
|
|
49,900
|
|
Diluted
|
|
|
49,906
|
|
|
|
50,526
|
|
|
|
49,905
|
|
|
|
49,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
Year Ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2,270
|
|
|
$
|
40,146
|
|
Operating expenses
|
|
|
3,805
|
|
|
|
311
|
|
|
|
13,391
|
|
|
|
39,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
(3,805
|
)
|
|
|
(311
|
)
|
|
|
(11,121
|
)
|
|
|
292
|
|
Net loss
|
|
|
(2,209
|
)
|
|
|
(79
|
)
|
|
|
(21,405
|
)
|
|
|
(21,550
|
)
|
Basic and diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
$
|
(0.05
|
)
|
|
$
|
|
|
|
$
|
(0.43
|
)
|
|
$
|
(0.43
|
)
|
Common stock, subject to redemption
|
|
$
|
0.01
|
|
|
$
|
|
|
|
$
|
(0.13
|
)
|
|
$
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
45,105
|
|
|
|
45,105
|
|
|
|
45,418
|
|
|
|
45,905
|
|
Common stock, subject to redemption
|
|
|
16,560
|
|
|
|
16,560
|
|
|
|
15,480
|
|
|
|
|
|
F-29
To the Managing
Members of
and
To the Board of Directors of RNRC Holdings, Inc. and Resolute
Wyoming, Inc
Denver, Colorado
We have audited the accompanying combined statements of
operations, shareholders/members equity (deficit),
and cash flows of Resolute Natural Resources Company, LLC and
related combined companies for the period from January 1,
2009 to September 24, 2009, and the year ended
December 31, 2008. The combined financial statements
include the accounts of Resolute Natural Resources Company, LLC
and five related companies, Resolute Aneth, LLC, WYNR, LLC,
BWNR, LLC, RNRC Holdings, Inc. and Resolute Wyoming, Inc. These
companies are under common ownership and common management.
These combined financial statements are the responsibility of
the companies management. Our responsibility is to express
an opinion on the combined financial statements based on our
audits. The combined financial statements give retrospective
effect to a percentage of the acquisition of Resolute Wyoming,
Inc. as discussed in Note 2 to the combined financial
statements.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The companies are not required to
have, nor were we engaged to perform, an audit of their internal
control over financial reporting. Our audits included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the companies internal control
over financial reporting. Accordingly, we express no such
opinion. An audit also includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, such combined financial statements present
fairly, in all material respects, the combined results of
operations and combined cash flows of Resolute Natural Resources
Company, LLC and related companies for the period from
January 1, 2009 to September 24, 2009, and the year
ended December 31, 2008, in conformity with accounting
principles generally accepted in the United States of America.
As discussed in Note 2 to the combined financial
statements, the combined financial statements have been
retrospectively adjusted for the change in accounting for
noncontrolling interests.
/s/ Deloitte & Touche LLP
Denver, Colorado
March 29, 2010
F-30
RESOLUTE NATURAL
RESOURCES COMPANY, LLC,
RESOLUTE ANETH, LLC, WYNR, LLC, BWNR, LLC,
RESOLUTE WYOMING, INC.,
RNRC HOLDINGS, INC.
Combined
Statements of Operations
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
For the 267 Day
|
|
|
|
|
|
|
Period Ended
|
|
|
Year Ended
|
|
|
|
September 24,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
Oil
|
|
$
|
72,655
|
|
|
$
|
193,535
|
|
Gas
|
|
|
10,183
|
|
|
|
29,376
|
|
Other
|
|
|
2,506
|
|
|
|
6,261
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
85,344
|
|
|
|
229,172
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Lease operating
|
|
|
46,771
|
|
|
|
85,990
|
|
Depletion, depreciation, amortization, and asset retirement
obligation accretion
|
|
|
21,925
|
|
|
|
50,335
|
|
Impairment of proved properties
|
|
|
13,295
|
|
|
|
245,027
|
|
General and administrative
|
|
|
8,076
|
|
|
|
20,211
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
90,067
|
|
|
|
401,563
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(4,723
|
)
|
|
|
(172,391
|
)
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(18,416
|
)
|
|
|
(33,139
|
)
|
(Loss) gain on derivative instruments
|
|
|
(23,519
|
)
|
|
|
96,032
|
|
Other income
|
|
|
47
|
|
|
|
832
|
|
|
|
|
|
|
|
|
|
|
Total other (expense) income
|
|
|
(41,888
|
)
|
|
|
63,725
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(46,611
|
)
|
|
|
(108,666
|
)
|
Income tax benefit
|
|
|
5,019
|
|
|
|
18,247
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(41,592
|
)
|
|
|
(90,419
|
)
|
Less: net loss (income) attributable to the noncontrolling
interest
|
|
|
|
|
|
|
177
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Predecessor Resolute
|
|
$
|
(41,592
|
)
|
|
$
|
(90,242
|
)
|
|
|
|
|
|
|
|
|
|
See notes to combined financial statements
F-31
RESOLUTE NATURAL
RESOURCES COMPANY, LLC
RESOLUTE ANETH, LLC
WYNR, LLC
BWNR, LLC
RESOLUTE WYOMING, INC.
RNRC HOLDINGS, INC.
Combined
Statements of Shareholders/Members Equity
(Deficit)
(in thousands, except for shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Members
|
|
|
|
|
|
Shareholders/
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Equity
|
|
|
Noncontrolling
|
|
|
Members
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
(Deficit)
|
|
|
Interest
|
|
|
Equity (Deficit)
|
|
|
Balances at January 1, 2008
|
|
|
2,000
|
|
|
$
|
1
|
|
|
$
|
26,248
|
|
|
$
|
(3,311
|
)
|
|
$
|
(100,189
|
)
|
|
$
|
3,104
|
|
|
$
|
(74,147
|
)
|
Capital contributions
|
|
|
|
|
|
|
|
|
|
|
15,909
|
|
|
|
|
|
|
|
4,227
|
|
|
|
|
|
|
|
20,136
|
|
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15
|
)
|
|
|
(9,224
|
)
|
|
|
|
|
|
|
(9,239
|
)
|
Acquisition of noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
1,981
|
|
|
|
945
|
|
|
|
|
|
|
|
(2,927
|
)
|
|
|
|
|
Equity-based compensation
|
|
|
|
|
|
|
|
|
|
|
4,160
|
|
|
|
|
|
|
|
3,840
|
|
|
|
|
|
|
|
7,999
|
|
Issuance of common stock
|
|
|
1,000
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Resources conversion to LLC
|
|
|
(1,000
|
)
|
|
|
|
|
|
|
(10,705
|
)
|
|
|
10,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37,760
|
)
|
|
|
(52,482
|
)
|
|
|
(177
|
)
|
|
|
(90,419
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2008
|
|
|
2,000
|
|
|
|
1
|
|
|
|
37,594
|
|
|
|
(29,436
|
)
|
|
|
(153,828
|
)
|
|
|
|
|
|
|
(145,669
|
)
|
Capital contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125
|
|
|
|
|
|
|
|
125
|
|
Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(125
|
)
|
|
|
|
|
|
|
(125
|
)
|
Equity-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,818
|
|
|
|
|
|
|
|
2,818
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,257
|
)
|
|
|
(33,335
|
)
|
|
|
|
|
|
|
(41,592
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at September 24, 2009
|
|
|
2,000
|
|
|
$
|
1
|
|
|
$
|
37,594
|
|
|
$
|
(37,693
|
)
|
|
$
|
(184,345
|
)
|
|
$
|
|
|
|
$
|
(184,443
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to combined financial statements
F-32
RESOLUTE NATURAL
RESOURCES COMPANY, LLC
RESOLUTE ANETH, LLC
WYNR, LLC
BWNR, LLC
RESOLUTE WYOMING, INC.
RNRC HOLDINGS, INC.
Combined
Statements of Cash Flows
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
For the 267 Day
|
|
|
|
|
|
|
Period Ended
|
|
|
|
|
|
|
September 24,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(41,592
|
)
|
|
$
|
(90,419
|
)
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depletion, depreciation and amortization
|
|
|
21,244
|
|
|
|
49,503
|
|
Amortization and write-off of deferred financing costs
|
|
|
1,809
|
|
|
|
2,481
|
|
Write-off of deferred offering costs
|
|
|
|
|
|
|
2,480
|
|
Deferred income taxes
|
|
|
(4,732
|
)
|
|
|
(14,540
|
)
|
Equity-based compensation
|
|
|
2,818
|
|
|
|
7,878
|
|
Unrealized loss (gain) on derivative instruments
|
|
|
25,458
|
|
|
|
(120,573
|
)
|
Accretion of asset retirement obligations
|
|
|
681
|
|
|
|
832
|
|
Impairment of proved properties
|
|
|
13,295
|
|
|
|
245,027
|
|
Loss on sale of other property and equipment
|
|
|
11
|
|
|
|
|
|
Other
|
|
|
(14
|
)
|
|
|
(16
|
)
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(630
|
)
|
|
|
28,244
|
|
Other current assets
|
|
|
365
|
|
|
|
2,003
|
|
Accounts payable and accrued expenses
|
|
|
(4,546
|
)
|
|
|
(16,027
|
)
|
Other current liabilities
|
|
|
(1,172
|
)
|
|
|
729
|
|
Accounts payable Holdings
|
|
|
(56
|
)
|
|
|
(223
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
12,939
|
|
|
|
97,379
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
Acquisition, exploration and development expenditures
|
|
|
(12,904
|
)
|
|
|
(62,042
|
)
|
Proceeds from sale of oil and gas properties
|
|
|
218
|
|
|
|
1,141
|
|
Proceeds from sale of property and equipment
|
|
|
10
|
|
|
|
25
|
|
Purchase of other property and equipment
|
|
|
(66
|
)
|
|
|
(582
|
)
|
Notes receivable affiliated entities
|
|
|
7
|
|
|
|
2,070
|
|
Increase in restricted cash
|
|
|
(1,751
|
)
|
|
|
(1,483
|
)
|
Other
|
|
|
63
|
|
|
|
(150
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities
|
|
|
(14,423
|
)
|
|
|
(61,021
|
)
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
Deferred financing costs
|
|
|
(1,823
|
)
|
|
|
(3,599
|
)
|
Proceeds from bank borrowings
|
|
|
95,670
|
|
|
|
274,099
|
|
Payment of bank borrowings
|
|
|
(93,120
|
)
|
|
|
(312,061
|
)
|
Capital contributions
|
|
|
125
|
|
|
|
9,273
|
|
Capital distributions
|
|
|
(125
|
)
|
|
|
(9,224
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
727
|
|
|
|
(41,512
|
)
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(757
|
)
|
|
|
(5,154
|
)
|
Cash and cash equivalents at beginning of year
|
|
|
1,935
|
|
|
|
7,089
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
1,178
|
|
|
$
|
1,935
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
20,211
|
|
|
$
|
30,987
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of non-cash investing and financing
activities:
|
|
|
|
|
|
|
|
|
Increase to asset retirement obligations
|
|
$
|
2,641
|
|
|
$
|
1,603
|
|
|
|
|
|
|
|
|
|
|
Increase to oil and gas properties through capitalized
equity-based compensation
|
|
$
|
|
|
|
$
|
122
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures financed through current liabilities
|
|
$
|
987
|
|
|
$
|
1,181
|
|
|
|
|
|
|
|
|
|
|
Capital distributions
|
|
$
|
|
|
|
$
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
Capital contributions
|
|
$
|
|
|
|
$
|
10,863
|
|
|
|
|
|
|
|
|
|
|
See notes to combined financial
statements
F-33
RESOLUTE NATURAL
RESOURCES COMPANY, LLC
RESOLUTE ANETH, LLC
WYNR, LLC
BWNR, LLC
RESOLUTE WYOMING, INC.
RNRC HOLDINGS, INC.
Notes to Combined
Financial Statements
|
|
Note 1
|
Description of
the Companies and Business
|
Resolute Natural Resources Company, LLC (Resources),
previously a Delaware corporation incorporated on
January 22, 2004 and converted to a limited liability
company on September 30, 2008, Resolute Aneth, LLC
(Aneth), a Delaware limited liability company
established on November 12, 2004, WYNR, LLC
(WYNR), a Delaware limited liability company
established on August 25, 2005, BWNR, LLC
(BWNR), a Delaware limited liability company
established on August 19, 2005, RNRC Holdings, Inc.
(RNRC), a Delaware corporation incorporated on
September 19, 2008 and Resolute Wyoming, Inc.
(RWI) (formerly Primary Natural Resources, Inc.
(PNR)), a Delaware corporation incorporated on
November 21, 2003 (the change of name to RWI was effective
September 29, 2008) (together, Predecessor
Resolute or the Companies) are engaged in the
acquisition, exploration, development, and production of oil,
gas and natural gas liquids (NGL), primarily in the
Paradox Basin in southeastern Utah and the Powder River Basin in
Wyoming. The Companies are wholly owned subsidiaries of Resolute
Holdings Sub, LLC (Sub), which in turn is a wholly
owned subsidiary of Resolute Holdings, LLC
(Holdings).
|
|
Note 2
|
Basis of
Presentation and Significant Accounting Policies
|
Basis of
Presentation
The accompanying combined statements of operations, cash flows
and statements of shareholders/members equity (deficit) of
Predecessor Resolute have been prepared in accordance with
accounting principles generally accepted in the United States of
America (GAAP). The 2009 and 2008 combined financial
statements include the accounts of Resources and the five
related companies: Aneth, WYNR, BWNR, RNRC and RWI. The
conversion of Resources to an LLC and the formation of RNRC had
no impact on the comparability of the combined financial
statements. These companies are under common ownership and
common management. All intercompany balances and transactions
have been eliminated in combination.
On July 31, 2008, Predecessor Resolute acquired RWI. 87.23%
of the acquisition of RWI was accounted for as a combination of
entities under common control, which is similar to the pooling
of interests method of accounting for business combinations.
Accordingly, the combined financial statements give
retrospective effect to these transactions, and therefore,
Predecessor Resolutes results from January 1, 2008,
through July 31, 2008, include 87.23% of the operations of
RWI. The remaining 12.77% of the acquisition of RWI was
accounted for using the purchase method. Accordingly, the
accompanying combined financial statements reflect the 12.77% as
not owned until the acquisition on July 31, 2008.
On September 25, 2009 (the Acquisition Date),
Hicks Acquisition Company I, Inc. (HACI)
consummated a business combination under the terms of a Purchase
and IPO Reorganization Agreement (the Acquisition
Agreement) with Resolute Energy Corporation
(Resolute), pursuant to which, through a series of
transactions, HACIs stockholders collectively acquired a
majority of the outstanding equity of the Companies (the
Resolute Transaction), and Resolute owns, directly
or indirectly, 100% of the equity interests of Resources, WYNR,
BWNR, RNRC, and RWI, and indirectly owns a 99.996% equity
interest in Aneth. References to 2009 in these Notes relate to
the 267 day period ended September 24, 2009, unless
otherwise specified.
Assumptions,
Judgments, and Estimates
The preparation of the combined financial statements in
conformity with GAAP requires management to make various
assumptions, judgments and estimates to determine the reported
amounts of assets, liabilities, revenue and expenses, and in the
disclosures of commitments and contingencies. Changes in these
assumptions,
F-34
judgments and estimates will occur as a result of the passage of
time and the occurrence of future events. Accordingly, actual
results could differ from amounts previously established.
Significant estimates with regard to the combined financial
statements include the estimated carrying value of unproved
properties, the estimate of proved oil and gas reserve volumes
and the related present value of estimated future net cash flows
and the ceiling test applied to capitalized oil and gas
properties, the estimated cost and timing related to asset
retirement obligations, the estimated fair value of derivative
assets and liabilities, the estimated expense for equity based
compensation and depletion, depreciation, and amortization.
Concentration
of Credit Risk
Financial instruments that potentially subject Predecessor
Resolute to concentrations of credit risk consist primarily of
trade and production receivables. Predecessor Resolute derived
81% and 13% of its total 2009 revenue from Western Refining,
Inc. and WGR Asset Holding Company, LLC, respectively.
Predecessor Resolute derived 80% and 11% of its 2008 revenue
from Western Refining, Inc, and WGR Asset Holding Company, LLC,
respectively. The concentration of credit risk in a single
industry affects the overall exposure to credit risk because
customers may be similarly affected by changes in economic or
other conditions. The creditworthiness of customers and other
counterparties is subject to continuing review, including the
use of master netting agreements, where appropriate. Commodity
derivative contracts expose Predecessor Resolute to the credit
risk of non-performance by the counterparty to the contracts.
This exposure is diversified among major investment grade
financial institutions, each of which is a financial institution
participating in Predecessor Resolutes bank credit
agreement.
Oil and Gas
Properties
Predecessor Resolute uses the full cost method of accounting for
oil and gas producing activities. All costs incurred in the
acquisition, exploration and development of properties,
including costs of unsuccessful exploration, costs of
surrendered and abandoned leaseholds, delay lease rentals and
the fair value of estimated future costs of site restoration,
dismantlement and abandonment activities, improved recovery
systems and a portion of general and administrative expenses are
capitalized within the cost center.
Predecessor Resolute conducts tertiary recovery projects on
certain of its oil and gas properties in order to recover
additional hydrocarbons that are not recoverable from primary or
secondary recovery methods. Under the full cost method, all
development costs are capitalized at the time incurred.
Development costs include charges associated with access to and
preparation of well locations, drilling and equipping
development wells, test wells, and service wells including
injection wells; acquiring, constructing, and installing
production facilities and providing for improved recovery
systems. Improved recovery systems include all related facility
development costs and the cost of the acquisition of tertiary
injectants, primarily purchased
CO2.
The development cost related to
CO2
purchases are incurred solely for the purpose of gaining access
to incremental reserves not otherwise recoverable. The
accumulation of injected
CO2,
in combination with additional purchased and recycled
CO2,
provide future economic value over the life of the project.
In contrast, other costs related to the daily operation of the
improved recovery systems are considered production costs and
are expensed as incurred. These costs include, but are not
limited to, compression, electricity, separation, re-injection
of recovered
CO2
and water. Costs incurred to maintain reservoir pressure are
also expensed as incurred.
Capitalized general and administrative and operating costs
include salaries, employee benefits, costs of consulting
services and other specifically identifiable costs and do not
include costs related to production operations, general
corporate overhead or similar activities. Predecessor Resolute
capitalized general and administrative and operating costs of
$0.3 million and $1.6 million related to its
acquisition, exploration and development activities in 2009 and
2008, respectively.
Investments in unproved properties are not depleted, pending
determination of the existence of proved reserves. Unproved
properties are assessed periodically to ascertain whether
impairment has occurred. Unproved properties whose costs are
individually significant are assessed individually by
considering the primary lease terms of the properties, the
holding period of the properties, and geographic and geologic
data obtained
F-35
relating to the properties. Where it is not practicable to
assess individually the amount of impairment of properties for
which costs are not individually significant, such properties
are grouped for purposes of assessing impairment. The amount of
impairment assessed is added to the costs to be amortized, or is
reported as a period expense as appropriate.
Pursuant to full cost accounting rules, Predecessor Resolute
must perform a ceiling test each quarter on its proved oil and
gas assets. The ceiling test provides that capitalized costs
less related accumulated depletion and deferred income taxes for
each cost center may not exceed the sum of (1) the present
value of future net revenue from estimated production of proved
oil and gas reserves using current prices, excluding the future
cash outflows associated with settling asset retirement
obligations that have been accrued on the balance sheet, and a
discount factor of 10%; plus (2) the cost of properties not
being amortized, if any; plus (3) the lower of cost or
estimated fair value of unproved properties included in the
costs being amortized, if any; less (4) income tax effects
related to differences in the book and tax basis of oil and gas
properties. Should the net capitalized costs for a cost center
exceed the sum of the components noted above, an impairment
charge would be recognized to the extent of the excess
capitalized costs. As a result of this limitation on capitalized
costs, the accompanying combined statements of operations
include a provision for an impairment of oil and gas property
cost in 2009 and 2008 of $13.3 million and
$245.0 million, respectively.
No gain or loss is recognized upon the sale or abandonment of
undeveloped or producing oil and gas properties unless the sale
represents a significant portion of oil and gas properties and
the gain or loss significantly alters the relationship between
the capitalized costs and proved oil reserves of the cost center.
Depletion and amortization of oil and gas properties is computed
on the
unit-of-production
method based on proved reserves. Amortizable costs include
estimates of asset retirement obligations and future development
costs of proved reserves, including, but not limited to, costs
to drill and equip development wells, constructing and
installing production and processing facilities, and improved
recovery systems, including the cost of required future
CO2
purchases.
Other
Property and Equipment
Other property and equipment are recorded at cost. Costs of
renewals and improvements that substantially extend the useful
lives of the assets are capitalized. Maintenance and repair
costs which do not extend the useful lives of property and
equipment are charged to expense as incurred. Depreciation and
amortization is calculated using the straight-line method over
the estimated useful lives of the assets. Office furniture,
automobiles, and computer hardware and software are depreciated
from three to five years. Field offices are depreciated from
fifteen to twenty years. Leasehold improvements are depreciated,
using the straight line method, over the shorter of the lease
term or the useful life of the asset. When other property and
equipment is sold or retired, the capitalized costs and related
accumulated depreciation and amortization are removed from the
accounts.
Asset
Retirement Obligations
Asset retirement obligations relate to future costs associated
with the plugging and abandonment of oil and gas wells, removal
of equipment and facilities from leased acreage and returning
such land to its original condition. The fair value of a
liability for an asset retirement obligation is recorded in the
period in which it is incurred and the cost of such liability
increases the carrying amount of the related long-lived asset by
the same amount. The liability is accreted each period and the
capitalized cost is depleted on a
units-of-production
basis as part of the full cost pool. Revisions to estimated
asset retirement obligations result in adjustments to the
related capitalized asset and corresponding liability. See
Note 4.
Impairment
of Long-Lived Assets
For non-oil and gas properties, Predecessor Resolute follows
Financial Accounting Standards Board (FASB)
Accounting Standards Codifications (ASC) Topic 360,
Property Plant and Equipment, which requires impairment
losses to be recorded on long-lived assets used in operations
when indicators of impairment are present and the undiscounted
cash flows estimated to be generated by those assets are less
than the carrying amount of such assets. In the evaluation of
the fair value and future benefits of long-lived assets,
Predecessor Resolute performs
F-36
an analysis of the anticipated undiscounted future net cash
flows of the related long-lived assets. If the carrying value of
the related asset exceeds the undiscounted cash flows, the
carrying value is reduced to its fair value. Other than the full
cost ceiling test impairment discussed in the oil and gas
properties accounting policy, there were no provisions for
impairment in 2009 or 2008.
Deferred
Financing Costs
Deferred financing costs are amortized over the estimated lives
of the related obligations or, in certain circumstances,
accelerated if the obligation is refinanced.
Derivative
Instruments
Predecessor Resolute enters into derivative contracts to manage
its exposure to oil and gas price volatility. Derivative
contracts may take the form of futures contracts, swaps or
options. Realized and unrealized gains and losses related to
commodity derivatives are recognized in other income (expense).
Realized gains and losses are recognized in the period in which
the related contract is settled. The cash flows from derivatives
are reported as cash flows from operating activities unless the
derivative contract is deemed to contain a financing element.
Derivatives deemed to contain a financing element are reported
as financing activities in the statement of cash flows.
Predecessor Resolute recognizes all derivative instruments on
the balance sheet as either assets or liabilities measured at
fair value. Changes in the fair value of a derivative are
recognized currently in earnings unless specific hedge
accounting criteria are met. Gains and losses on derivative
hedging instruments are recorded in current earnings, depending
on the nature and designation of the instrument. Presently,
Predecessor Resolutes management has determined that the
benefit of the financial statement presentation which may allow
for its derivative instruments to be reflected as cash flow
hedges is not commensurate with the administrative burden
required to support that treatment. As a result, Predecessor
Resolute marked its derivative instruments to fair value during
2009 and 2008 and recognized the changes in fair market value in
earnings. The gain or loss on derivative instruments reflected
in the combined statement of operations incorporate both the
realized and unrealized amounts.
Revenue
Recognition
Oil revenue is recognized when production is sold to a purchaser
at a fixed or determinable price, when delivery has occurred and
title has transferred and if the collectability of the revenue
is probable. Gas revenue is recorded using the sales method.
Under this method, Predecessor Resolute recognizes revenue based
on actual volumes of gas sold to purchasers. Predecessor
Resolute and other joint interest owners may sell more or less
than their entitlement share of the volumes produced. A
liability is recorded and the revenue is deferred if Predecessor
Resolutes excess sales of gas volumes exceed its estimated
remaining recoverable reserves.
RWI is party to a twenty year Well Suspension Agreement (the
Agreement) with Thunder Basin Coal Company, LLC and
Ark Land Company (collectively TBCC). The initial
term of the agreement does not exceed 20 years from
October 1, 2006. However, both RWI or TBCC have the option
to extend the agreement 10 years beyond the expiration of
the initial term. Under the agreement, TBCC will pay RWI
$2.6 million in exchange for suspension of well operations
or deferral of drilling plans by RWI on certain acreage under
lease to RWI. The non-refundable payment is payable to RWI in
three installments over a period of three years beginning
January 1, 2008. Revenue is recognized over TBCCs
expected development plan or until such time the specified
properties are released from suspension and RWI may proceed with
exploration of these properties. RWI recognized revenue related
to the Agreement of $0.5 million and $0.4 million in
other revenue during 2009 and 2008, respectively.
RWI is party to two additional well suspension agreements (the
Agreements). The counterparties to these Agreements
from time to time may submit a request to RWI to suspend well
operations or defer drilling plans on certain acreage under
lease to RWI in exchange for non-refundable payments. Revenue is
recognized for these payments over the expected development plan
or until such time the specified properties are released from
F-37
suspension and RWI may proceed with exploration of these
properties. During 2009, the Company recognized
$0.1 million in income related to the Agreements.
General and
Administrative Expenses
General and administrative expenses are reported net of
reimbursements of overhead costs that are allocated to working
interest owners of the oil and gas properties operated by
Predecessor Resolute.
Income
Taxes
Income taxes are provided based on earnings reported for tax
return purposes in addition to a provision for deferred income
taxes. RNRC and RWI use the asset and liability method of
accounting for deferred income taxes. Under this method,
deferred tax assets and liabilities are determined by applying
the enacted statutory tax rates in effect at the end of a
reporting period to the cumulative temporary differences between
the tax bases of assets and liabilities and their reported
amounts in the combined financial statements. The effect on
deferred taxes for a change in tax rates is recognized in income
in the period that includes the enactment date. A valuation
allowance for deferred tax assets is established when it is more
likely than not that some portion of the benefit from deferred
tax assets will not be realized. Resources (prior to converting
to an LLC) and RWI adopted the uncertainty provision of
FASB ASC Topic 740, Accounting for Income Taxes. In
accordance with this guidance, Resources (prior to converting to
an LLC), RNRC and RWI income tax positions must meet a
more-likely-than-not recognition threshold to be recognized, and
any potential accrued interest and penalties related to
unrecognized tax benefits are recognized within interest expense
and general and administrative expenses, respectively.
Aneth, WYNR, BWNR and Resources are limited liability companies.
As limited liability companies, Aneth, WYNR, BWNR and Resources
(subsequent to converting to an LLC) are tax flow-through
entities and, therefore, the related tax obligation, if any, is
borne by the owners.
Industry
Segment and Geographic Information
At September 24, 2009, Predecessor Resolute conducted
operations in one industry segment, that being the crude oil,
gas and natural gas liquids exploration and production industry.
Predecessor Resolute considers gathering, processing and
marketing functions as ancillary to its oil and gas producing
activities, and therefore are not reported as a separate
segment. All of Predecessor Resolutes operations and
assets are located in the United States, and all of its revenue
is attributable to domestic customers.
Accounting
Standards Update
Predecessor Resolute adopted Financial Accounting Standards
Board (FASB) Accounting Standards Codification
(ASC) Topic 805, Business Combinations on
January 1, 2009. FASB ASC Topic 805 establishes principles
and requirements for how the acquirer of a business recognizes
and measures in its financial statements the contingent and
identifiable assets acquired, the liabilities assumed, and any
noncontrolling interest in the acquiree. The statement also
provides guidance for recognizing and measuring the goodwill
acquired in the business combination and determines what
information to disclose to enable users of the financial
statement to evaluate the nature and financial effects of the
business combination. FASB ASC Topic 805 is effective for
financial statements issued for fiscal years beginning after
December 15, 2008. The nature and magnitude of the specific
effects of FASB ASC Topic 805 on the combined financial
statements will depend upon the nature, terms and size of the
acquisitions consummated after the effective date. There have
not been any acquisitions since adoption.
In April 2009, the FASB issued ASC Topic
825-10-65-1,
Interim Disclosures about Fair Value of Financial Instruments
which requires disclosures about the fair value of financial
instruments for interim reporting periods of publicly traded
companies as well as in annual financial statements. FASB ASC
Topic
825-10-65-1
is effective for interim and annual reporting periods ending
after June 15, 2009. The adoption of this pronouncement did
not have an impact on Predecessor Resolutes combined
financial statements, other than additional disclosures.
F-38
In April 2009, the FASB issued
ASC 820-10-65-4,
Determining Fair Value When the Volume or Level of Activity
for the Asset or Liability Have Significantly Decreased and
Identifying Transactions That Are Not Orderly. FASB ASC
Topic
820-10-65-4
provides additional guidance for estimating fair value when the
volume and level of activity for the asset or liability have
significantly decreased and requires that companies provide
interim and annual disclosures of the inputs and valuation
technique(s) used to measure fair value. FASB ASC Topic
820-10-65-4
is effective for interim and annual reporting periods ending
after June 15, 2009 and is to be applied prospectively. The
adoption of this pronouncement did not have an impact on
Predecessor Resolutes combined financial statements.
Predecessor Resolute adopted FASB ASC Topic
810-10-65-1,
Noncontrolling Interests in Consolidated Financial
Statements an amendment to Accounting Research
Bulletin (ARB) No. 51, on January 1,
2009. FASB ASC Topic
810-10-65-1
changed the accounting and reporting requirements for minority
interests, which are now characterized as noncontrolling
interests and are classified as a component of equity in the
accompanying combined balance sheet. FASB ASC Topic
810-10-65-1
requires retroactive adoption of the presentation and disclosure
requirements for existing noncontrolling interests, with all
other requirements applied prospectively. Accordingly,
Predecessor Resolute has reclassified net income attributable to
noncontrolling interests on the combined statements of
operations, to below net income for all periods presented.
In March 2008, the FASB issued ASC Topic
815-10-65,
Disclosures about Derivative Instruments and Hedging
Activities An Amendment of FASB Statement 133.
FASB ASC Topic
815-10-65
enhances required disclosures regarding derivatives and hedging
activities, including enhanced disclosures regarding:
(a) how an entity uses derivative instruments; (b) how
derivative instruments and related hedged items are accounted
for under the derivatives and hedging Topic of the ASC, and
(c) how derivative instruments and related hedged items
affect an entitys financial position, financial
performance, and cash flows. Predecessor Resolute adopted this
pronouncement as of January 1, 2009 (see Note 10).
Predecessor Resolute adopted FASB ASC Topic 855, Subsequent
Events on April 1, 2009, which established general
standards of accounting for and disclosures of events that occur
after the balance sheet date but before financial statements are
issued or are available to be issued. The adoption of this
pronouncement did not have a material impact on Predecessor
Resolutes combined financial statements.
Predecessor Resolute adopted FASB ASC Topic
105-10-65-1,
The FASB Accounting Standards Codification and
the Hierarchy of Generally Accepted Accounting Principles on
July 1, 2009. This pronouncement is effective for financial
statements for interim or annual reporting periods ending after
September 15, 2009. This pronouncement established only two
levels of GAAP, authoritative and nonauthoritative. The ASC was
not intended to change or alter existing GAAP, and it therefore
did not have any impact on Predecessor Resolutes combined
financial statements, other than to modify certain existing
disclosures. The ASC is the source of authoritative,
nongovernmental GAAP, except for rules and interpretive releases
of the SEC, which are sources of authoritative GAAP for SEC
registrants. All other nongrandfathered, non-SEC accounting
literature not included in the ASC is considered
nonauthoritative.
Net Profits
Overriding Royalty Interest Contribution
On July 31, 2008 Predecessor Resolute entered into an asset
contribution agreement with NGP-VII Income Co-Investment
Opportunities, LLC (NGP Co-Invest), whereby NGP
Co-Invest contributed a certain overriding net profits royalty
interests (NPI) in oil and gas properties of RWI to
Holdings for a total of 2,184,445 common units (value of
$19.7 million) as consideration.
On July 31, 2008, RWI acquired the contributed NPI from
Holdings for $19.4 million and allocated the
$19.4 million to oil and gas properties after normal
purchase price adjustments. The acquisition of the NPI was
funded with $15.4 million cash and a note payable to
Holdings. On December 31, 2008, Holdings contributed the
note receivable and accrued interest in the amount of
$4.1 million to Aneth.
F-39
Primary
Natural Resources Acquisition
On July 31, 2008, Holdings completed the acquisition of PNR
(a Natural Gas Partners, VII, L.P. (NGP VII)
portfolio company). Upon closing, Holdings paid, as
consideration, a total of 8,286,985 common units (value of
$74.8 million) and $15.4 million in cash. NGP VII owns
a significant equity position in Holdings.
The majority of the acquisition of PNR was accounted for as a
combination of entities under common control, which is similar
to the pooling of interests method of accounting for business
combinations. Accordingly, the combined financial statements
give retrospective effect to these transactions, and therefore,
Predecessor Resolutes results from January 1, 2008
through July 31, 2008, include 87.23% of the operations of
RWI. Accordingly, the accompanying combined financial statements
reflect the 12.77% not owned by Predecessor Resolute as a
noncontrolling interest for results from January 1, 2008,
through July 31, 2008.
The remaining portion of the acquisition of RWI not under common
control, was accounted for using the purchase method in
accordance with SFAS No. 141, Business
Combinations, which was subsequently revised by FASB ASC
Topic 805. 12.77% of the purchase price was allocated to
acquired assets and liabilities based on their respective fair
value as determined by management.
The following table presents the pro forma operating results for
year ended December 31, 2008 and gives effect as if the
acquisition of PNR had occurred January 1, 2008. The pro
forma results shown below are not necessarily indicative of the
operating results that would have occurred if the transaction
had occurred on such date. The pro forma adjustments made are
based on certain assumptions that Predecessor Resolute believes
are reasonable based on currently available information
(unaudited; in thousands):
|
|
|
|
|
|
|
December 31,
|
|
|
2008
|
|
Total revenue
|
|
$
|
229,172
|
|
Net income
|
|
$
|
(90,419
|
)
|
|
|
Note 4
|
Asset
Retirement Obligations
|
Predecessor Resolutes estimated asset retirement
obligation liability is based on estimated economic lives,
estimates as to the cost to abandon the wells in the future, and
federal and state regulatory requirements. The liability is
discounted using a credit-adjusted risk-free rate estimated at
the time the liability is incurred or revised. The
credit-adjusted risk-free rates used to discount Predecessor
Resolutes abandonment liabilities range from 3.90% to
13.50%. Revisions to the liability could occur due to changes in
estimated abandonment costs or well economic lives, or if
federal or state regulators enact new requirements regarding the
abandonment of wells.
The following table provides a reconciliation of Predecessor
Resolutes asset retirement obligation (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Period Ended
|
|
|
|
|
|
|
September 24,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Asset retirement obligations at beginning of period
|
|
$
|
9,828
|
|
|
$
|
8,445
|
|
Accretion expense
|
|
|
681
|
|
|
|
832
|
|
Additional liability incurred
|
|
|
|
|
|
|
275
|
|
Liabilities settled
|
|
|
(1,337
|
)
|
|
|
(220
|
)
|
Revisions to previous estimates
|
|
|
2,641
|
|
|
|
496
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations at end of period
|
|
|
11,813
|
|
|
|
9,828
|
|
Less current asset retirement obligations
|
|
|
2,565
|
|
|
|
1,713
|
|
|
|
|
|
|
|
|
|
|
Long-term asset retirement obligations
|
|
$
|
9,248
|
|
|
$
|
8,115
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 5
|
Related Party
Transactions
|
On April 1, 2005, Holdings entered into a joint venture
arrangement with Wachovia Investment Holdings, LLC
(Wachovia Investment) to form an oil and gas
marketing and trading company, Odyssey Energy Services, LLC
(Odyssey), allocating profits and losses 40% to
Holdings and 60% to Wachovia Investment. Holdings made an
initial capital contribution of $2.0 million, and agreed to
be responsible for up to a total of $10.0 million of
F-40
additional capital to cover certain potential liabilities.
Holdings borrowed $2.0 million from Resources, which loan
was evidenced by a note. Terms of the note included annual
payment of interest at a rate of 4.09%. Interest income
recognized on the note was $0.1 million in 2008. This note
was paid in full on September 30, 2008.
First Lien
Facility
Predecessor Resolutes credit facility is with a syndicate
of banks led by Wachovia Bank, National Association (the
First Lien Facility) with Aneth as the borrower. The
First Lien Facility specifies a maximum borrowing base as
determined by the lenders. The determination of the borrowing
base takes into consideration the estimated value of Predecessor
Resolutes oil and gas properties in accordance with the
lenders customary practices for oil and gas loans. The
borrowing base is redetermined semi-annually, and the amount
available for borrowing could be increased or decreased as a
result of such redeterminations. As of September 24, 2009,
the borrowing base was $240.0 million and the unused
availability under the borrowing base was $32.8 million.
The First Lien Facility matures on April 13, 2011 and, to
the extent that the borrowing base, as adjusted from time to
time, exceeds the outstanding balance, no repayments of
principal are required prior to maturity. On May 12, 2009,
Predecessor Resolute entered into the Fourth Amendment to the
Amended and Restated First Lien Credit Facility (Fourth
Amendment) to redetermine its borrowing base and interest
rates, and to amend its Maximum Leverage Ratio covenant
(effective March 31, 2009). Under the terms of the Fourth
Amendment, at Aneths option, the outstanding balance under
the First Lien Facility accrues interest at either (a) the
London Interbank Offered Rate, plus a margin which varies from
2.5% to 3.5%, or (b) the Alternative Base Rate defined as
the greater of (i) the Administrative Agents Prime
Rate, (ii) the Administrative Agents Base CD rate
plus 1%, or (iii) the Federal Funds Effective Rate plus
0.5%, plus a margin which varies from 1.0% to 2.0%. Each such
margin is based on the level of utilization under the borrowing
base. On July 28, 2009, Resolute entered into the Fifth
Amendment to the Amended and Restated First Lien Credit Facility
(Fifth Amendment) to amend its Current Ratio
covenant. Under the terms of the Fifth Amendment, the Current
Ratio covenant was not applicable for the quarters ended
March 31, 2009 and June 30, 2009. On
September 17, 2009, Predecessor Resolute entered into the
Sixth Amendment to the Amended and Restated First Lien Credit
Facility to amend certain terms and sections in the agreement in
order to allow for the Resolute Transaction. As of
September 24, 2009, the weighted average interest rate on
the outstanding balance under the facility was approximately
4.0%. The First Lien Facility is collateralized by substantially
all of the proved oil and gas assets of Aneth and RWI, and is
guaranteed by all of the companies other than Aneth.
The First Lien Facility includes terms and covenants that place
limitations on certain types of activities, the payment of
dividends, and require satisfaction of certain financial tests.
Predecessor Resolute was not in compliance with the First Lien
Facility June 30, 2009 Maximum Leverage Ratio covenant. The
Company entered into a waiver agreement with its First Lien
Facility lenders on August 27, 2009, whereby the
requirement to comply with the Maximum Leverage Ratio covenant
for the period ended June 30, 2009 had been waived until
the earlier to occur of (a) October 15, 2009 or
(b) the Early Termination Date, defined as the date on
which the lenders notify Predecessor Resolute that it has
determined in its sole discretion that a material condition to
the merger between Predecessor Resolute and HACI is unlikely to
be satisfied by October 15, 2009 (Waiver Termination
Date). Upon the Waiver Termination Date, the Maximum
Leverage Ratio shall be calculated using the outstanding debt
amount as of the Waiver Termination Date. The terms of the
waiver allowed Predecessor Resolute to remain in compliance with
the Maximum Leverage Ratio covenant at June 30, 2009 and
September 24, 2009. Predecessor Resolute was in compliance
with all other terms and covenants of the First Lien Facility at
September 24, 2009.
On September 25, 2009, Resolute repaid $99.5 million
outstanding under the First Lien Facility with cash received
from the Resolute Transaction.
Second Lien
Facility
Predecessor Resolutes term loan was with a group of
lenders, with Wilmington Trust FSB as the agent (the
Second Lien Facility) and with Aneth as the
borrower. The Second Lien Facility carries a borrowing base of
$225.0 million which was fully utilized at
September 24, 2009. Balances outstanding under the Second
Lien
F-41
Facility accrue interest at either (a) the adjusted London
Interbank Offered Rate plus the applicable margin of 4.5%, or
(b) the greater of (i) the Administrative Agents
Prime Rate, (ii) the Administrative Agents Base CD
rate plus 1%, or (iii) the Alternative Base Rate, plus the
applicable margin of 3.5%. The Second Lien Facility was
collateralized by substantially all of the proved oil and gas
assets of Aneth and RWI, and was guaranteed by all of the
companies other than Aneth. The claim of the Second Lien
Facility lenders on the collateral was explicitly subordinated
to the claim of the First Lien Facility lenders. As of
September 24, 2009, the weighted average interest rate on
the outstanding balance under the facility was approximately
5.0%.
The Second Lien Facility included terms and covenants that
placed limitations on certain types of activities, the payment
of dividends, and require satisfaction of certain financial
tests. On August 28, 2009, Aneth gave notice to the lenders
that it was in default of the Maximum Leverage Ratio covenant
(calculated as the ratio of debt to trailing four quarter
EBITDA), as measured at June 30, 2009. On September 1,
2009, lenders under the Second Lien Credit Facility declared the
loan in default and accelerated the indebtedness. As a result of
the declaration of default on September 1, 2009, default
interest of an additional 2% per annum was imposed and the
Company was prohibited from utilizing the Eurodollar interest
option in future borrowings under the facility.
On September 25, 2009, Resolute repaid all amounts
outstanding under the Second Lien Facility with cash received
from the Resolute Transaction.
Resources (prior to September 30, 2008), RNRC and RWI
recognize deferred tax assets and liabilities for the expected
future tax consequences of events that have been included in the
combined financial statements or tax returns. Deferred tax
assets and liabilities are determined based on the differences
between the financial statement and tax basis of assets and
liabilities using the enacted tax rates in effect for the year
in which the differences are expected to reverse. The
measurement of deferred tax assets is reduced, if necessary, by
the amount of any tax benefits that are not expected to be
realized based on available evidence. Resources (subsequent to
September 30, 2008), Aneth, BWNR and WYNR are pass-through
entities for federal and state income tax purposes. As such,
neither current nor deferred income taxes are recognized by
these entities.
The provision for income taxes is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Period Ended
|
|
|
|
|
|
|
September 24,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Current income tax expense:
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
|
|
|
$
|
(19
|
)
|
State
|
|
|
(104
|
)
|
|
|
|
|
Deferred income tax benefit
|
|
|
5,123
|
|
|
|
18,266
|
|
Valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax benefit (expense)
|
|
$
|
5,019
|
|
|
$
|
18,247
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) differed from amounts that would
result from applying the U.S. statutory income tax rate to
income before taxes as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Period Ended
|
|
|
|
|
|
|
September 24,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
U.S. statutory income tax benefit
|
|
$
|
(4,626
|
)
|
|
$
|
(19,732
|
)
|
State income tax benefit
|
|
|
(104
|
)
|
|
|
(265
|
)
|
Share based compensation
|
|
|
|
|
|
|
1,456
|
|
Change in valuation allowance
|
|
|
|
|
|
|
|
|
Other
|
|
|
(289
|
)
|
|
|
294
|
|
|
|
|
|
|
|
|
|
|
Total tax benefit*
|
|
$
|
(5,019
|
)
|
|
$
|
(18,247
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Tax benefit is calculated based on taxable income of RNRC and
RWI, which are taxable entities. Aneth, Sub, BWNR and WYNR are
pass-through entities for federal and state income tax purposes.
As such, neither current nor deferred income taxes are
recognized by these entities. |
F-42
As of September 24, 2009, RNRC had no regular tax loss
carryforward and RWI had regular tax loss carryforwards of
$11.3 million.
Resources and RWI adopted the uncertainty provisions of FASB ASC
Topic 740, Accounting for Income Taxes, on
January 1, 2007 and RNRC adopted the uncertainty provisions
of FASB ASC Topic 740 on September 30, 2008. As a result of
the implementation of this guidance, Resources recognized
approximately $0.5 million, including accrued interest and
penalties of $0.1 million, as a contingent liability and an
increase to the January 1, 2007 balance of accumulated
deficit. As of December 31, 2008 the total contingent
income tax liabilities and accrued interest was approximately
$0.5 million. During 2009, the previously unrecognized tax
benefit in the amount of $0.4 million related to the
uncertain tax position was recognized. Previously accrued
interest and penalties were also reversed. This recognition and
reversal resulted from the expiration of the applicable statute
of limitations on September 15, 2009.
Resources (prior to September 30, 2008), RNRC and RWI
recognize interest and penalties related to uncertain tax
positions in interest expense and general and administrative
expense, respectively. RWI and RNRC had no uncertain tax
positions. Resources and RWI file income tax returns in the
U.S. federal jurisdiction and various states. Resources and
RWIs tax years of 2006 and forward are subject to
examination by the federal and state taxing authorities.
The following table summarizes the activity during the years
related to the liability for unrecognized tax benefits
(in thousands):
|
|
|
|
|
Balance at January 1, 2008
|
|
|
386
|
|
Increases in unrecognized tax benefits
|
|
|
|
|
Decreases in unrecognized tax benefits
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
386
|
|
Increases in unrecognized tax benefits
|
|
|
|
|
Decreases in unrecognized tax benefits
|
|
|
(386
|
)
|
|
|
|
|
|
Balance at September 24, 2009
|
|
$
|
|
|
|
|
|
|
|
|
|
Note 8
|
Shareholders/Members
Equity and Equity Based Awards
|
Common
Stock
At September 24, 2009, RNRC and RWI each had
1,000 shares of common stock, par value $0.01 and
$1.00 per share, authorized, issued and outstanding,
respectively.
Members
Equity
At September 24, 2009, members equity included Aneth,
WYNR, BWNR and Resources.
Incentive
Interests
Resources
Incentive Units were granted by Holdings to certain
of its members who were also officers, as well as to other
employees of Resources. The Incentive Units were intended to be
compensation for services provided to Resources. The original
terms of the five tiers of Incentive Units are as follows.
Tier I units vest ratably over three years, but are subject
to forfeiture if payout is not realized. Tier I payout is
realized at the return of members invested capital and a
specified rate of return. Tiers II through V vest upon
certain specified multiples of cash payout. Incentive Units are
forfeited if an employee of Predecessor Resolute is either
terminated for cause or resigns as an employee. Any Incentive
Units that are forfeited by an individual employee revert to the
founding senior managers of Predecessor Resolute and, therefore,
the number of Tier II through V Incentive Units is not
expected to change.
On June 27, 2007, Holdings made a capital distribution of
$100 million to its equity owners from the proceeds of the
Second Lien Facility. This distribution caused both the
Tier I payout to be realized and the Tier I Incentive
F-43
Units to vest. As a result of the distribution, management
determined that it was probable that Tiers II-V incentive unit
payouts would be achieved.
Predecessor Resolute recorded $2.8 million and
$3.7 million of equity based compensation expense in
general and administrative expense in the combined statements of
operations for 2009 and 2008, respectively. An additional
$0.1 million of equity compensation expense was capitalized
and recorded in oil and gas properties during 2008. No equity
compensation expense was capitalized in 2009.
Predecessor Resolute amortizes the estimated fair value of the
Incentive Units over the remaining estimated vesting period
using the straight-line method. The estimated weighted average
fair value remaining of the Incentive Units was calculated using
a discounted future net cash flows model. No Incentive Units
vested during 2009 and 2008 and there were no grants or
forfeitures during 2009 or 2008.
Total unrecognized compensation cost related to Predecessor
Resolutes non-vested Incentive Units totaled
$5.3 million as of September 24, 2009. Total
unrecognized compensation cost related to Predecessor
Resolutes non-vested Incentive Units as of
September 24, 2009 is expected to be recognized over
weighted-average periods of 0.75 years, 1.75 years,
2.75 years and 2.75 years for the Tier II,
Tier III, Tier IV and Tier V Incentive Units,
respectively.
Resolute Wyoming,
Inc.
The Primary Natural Resources Holdings, LLC (PNRH)
Operating Agreement (the Operating Agreement)
provided for the issuance of up to 900,000 PNRH Incentive
Interests, consisting of 844,000 Incentive Units and
56,000 Incentive Options. PNR was wholly owned by PNRH prior to
the PNR acquisition. There were two categories for Incentive
Units, described as Tier I and Tier II. There was one
category for Incentive Options described as Tier I.
Tier I Incentive Units received preferential payout over
Tier II. Of the 844,000 Incentive Units, 484,000 and
360,000 were classified as Tier I and Tier II,
respectively. Holders of Incentive Units were entitled to cash
distributions following the sale, merger or other transaction
involving the stock or assets of PNR after the recovery of
capital contributions plus a rate of return, specified as payout
levels in the Operating Agreement. The 844,000 Tier I and
Tier II Incentive Units were granted in January 2004 to
certain members of PNRs management.
Due to the acquisition of PNR on July 31, 2008, the
performance criteria related to the PNRH Incentive Interests was
achieved and the Incentive Interests fully vested. As a result,
$4.2 million of equity based compensation expense was
recorded in general and administrative expense in 2008. No
further equity based compensation expense will be recorded
related to these Incentive Interests.
Equity
Appreciation Rights
In November 2006 and May 2008, 2,500,000 and 3,000,000 Equity
Appreciation Rights (EARs) were authorized,
respectively. The EARs are periodically granted by Sub to
certain of Predecessor Resolutes employees. The EARs
represent contract rights to a certain portion of future
distributions of cash by Sub.
Upon consummation of the Acquisition Agreement on
September 25, 2009 the EARs plan was cancelled. Predecessor
Resolute has not assigned any value or recognized any share
based compensation expense related to the EARs because no
distributions were made in respect of such EARs prior to the
plan termination.
On May 29, 2008, Resources, on behalf of Sub, entered into
Agreements with several employees permitting those employees to
make an offer to exchange for cash some or all of the EARs
issued in 2007 and prior under the EARs Plan, dated
November 27, 2006. The participant could elect to offer to
exchange all or any portion of their EARs for time vested cash
awards equal to $2.00 per unit plus simple interest of 15% per
annum, effective January 1, 2008. During 2008, a total of
395,000 units were exchanged from employees under this
agreement.
Also on May 29, 2008, Resources, on behalf of Sub, granted
incentive awards allowing employees to elect to receive a
certain number of EARs or an amount of time vested cash awards
of $1.00 per unit plus simple interest of 15% per annum,
effective January 1, 2008. During 2008, a total of
1,659,000 EARs were granted and 213,700 time vested cash
award units were issued.
F-44
All of the cash awards are payable in three installments on
January 1, 2009, 2010 and 2011. Compensation expense
related to the time vested cash awards of $0.2 million and
$0.5 million was recognized, during 2009 and 2008,
respectively. The time vested cash awards are accounted for as
deferred compensation. The annual payments are paid based on the
employees tenure with Resources and there is potential for
forfeiture of the time vested payment, therefore Predecessor
Resolute will accrue for each time vested payment and related
return for the respective year on an annual basis.
A summary of the activity associated with the EARs plan during
2008 and 2009 is as follows:
|
|
|
|
|
|
|
EARs
|
|
|
January 1, 2008
|
|
|
2,068,000
|
|
Granted
|
|
|
1,659,000
|
|
Forfeited
|
|
|
(256,000
|
)
|
Purchased
|
|
|
(395,000
|
)
|
|
|
|
|
|
December 31, 2008
|
|
|
3,076,000
|
|
Forfeited
|
|
|
(113,000
|
)
|
|
|
|
|
|
September 24, 2009
|
|
|
2,963,000
|
|
|
|
|
|
|
The EARs plan was terminated on September 25, 2009, and all
outstanding EARs were cancelled due to the Resolute Transaction.
The time vested cash awards were not terminated.
|
|
Note 9
|
Defined
Contribution Plan
|
Predecessor Resolute offers a 401(k) plan for all eligible
employees. For the periods ended September 24, 2009 and
December 31, 2008, Predecessor Resolute contributed $0 and
$0.2 million in connection with matching of employee
contributions made in 2009 and 2008, respectively.
|
|
Note 10
|
Derivative
Instruments
|
Predecessor Resolute enters into commodity derivative contracts
to manage its exposure to oil and gas price volatility.
Predecessor Resolute has not elected to designate derivative
instruments as cash flow hedges under the provisions of FASB ASC
Topic 815, Derivatives and Hedging. As a result, these
derivative instruments are marked to market at the end of each
reporting period and changes in the fair value are recorded in
the accompanying combined statements of operations. Realized and
unrealized gains and losses from Predecessor Resolutes
price risk management activities are recognized in other income
(expense), with realized gains and losses recognized in the
period in which the related production is sold. The cash flows
from derivatives are reported as cash flows from operating
activities unless the derivative contract is deemed to contain a
financing element. Derivatives deemed to contain a financing
element are reported as financing activities in the statement of
cash flows. Commodity derivative contracts may take the form of
futures contracts, swaps or options.
As of September 24, 2009, Predecessor Resolute had entered
into certain commodity swap contracts. The following table
represents Predecessor Resolutes commodity swaps with
respect to its estimated oil and gas production from proved
developed producing properties through 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (NYMEX HH)
|
|
|
|
|
|
|
Oil (NYMEX WTI)
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
Weighted Average
|
|
|
MMBtu per
|
|
|
Hedge Price per
|
|
Year
|
|
Bbl per Day
|
|
|
Hedge Price per Bbl
|
|
|
Day
|
|
|
MMBtu
|
|
|
2009
|
|
|
3,900
|
|
|
$
|
62.75
|
|
|
|
1,800
|
|
|
$
|
9.93
|
|
2010
|
|
|
3,650
|
|
|
$
|
67.24
|
|
|
|
3,800
|
|
|
$
|
9.69
|
|
2011
|
|
|
3,250
|
|
|
$
|
68.26
|
|
|
|
2,750
|
|
|
$
|
9.32
|
|
2012
|
|
|
3,250
|
|
|
$
|
68.26
|
|
|
|
2,100
|
|
|
$
|
7.42
|
|
2013
|
|
|
2,000
|
|
|
$
|
60.47
|
|
|
|
1,900
|
|
|
$
|
7.40
|
|
Predecessor Resolute also uses basis swaps in connection with
gas swaps in order to fix the price differential between the
NYMEX Henry Hub price and the index price at which the gas
production is sold. The table below sets forth Predecessor
Resolutes outstanding basis swaps as of September 24,
2009.
F-45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
Hedged Price
|
|
|
|
|
|
MMBtu per
|
|
|
Differential per
|
|
Year
|
|
Index
|
|
Day
|
|
|
MMBtu
|
|
|
2009 2013
|
|
Rocky Mountain
NWPL
|
|
|
1,800
|
|
|
$
|
2.10
|
|
As of September 24, 2009, Predecessor Resolute had entered
into certain commodity collar contracts. The following table
represents Predecessor Resolutes commodity collars with
respect to its estimated oil and gas production from proved
developed producing properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas (NYMEX HH)
|
|
|
|
|
|
|
Oil (NYMEX WTI)
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
Weighted Average
|
|
|
MMBtu per
|
|
|
Hedge Price per
|
|
Year
|
|
Bbl per Day
|
|
|
Hedge Price per Bbl
|
|
|
Day
|
|
|
MMBtu
|
|
|
2009
|
|
|
250
|
|
|
$
|
105.00-151.00
|
|
|
|
3,288
|
|
|
$
|
5.00-9.35
|
|
2010
|
|
|
200
|
|
|
$
|
105.00-151.00
|
|
|
|
|
|
|
|
|
|
Predecessor Resolutes derivative instruments are not
designated and do not qualify as hedging instruments under FASB
ASC Topic 815, the gains and losses are included in other income
(expense) in the combined statements of operations. The table
below summarizes the location and amount of commodity derivative
instrument gains and losses reported in the combined statements
of operations for the periods presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Period Ended
|
|
|
|
|
|
|
September 24,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
Realized gains
|
|
$
|
1,939
|
|
|
$
|
120,573
|
|
Unrealized losses
|
|
|
(25,458
|
)
|
|
|
(24,541
|
)
|
|
|
|
|
|
|
|
|
|
Total: gain (loss) on derivative instruments
|
|
$
|
(23,519
|
)
|
|
$
|
96,032
|
|
|
|
|
|
|
|
|
|
|
Credit Risk
and Contingent Features in Derivative
Instruments
Predecessor Resolute is exposed to credit risk to the extent of
nonperformance by the counterparties in the derivative contracts
discussed above. With the exception of one contract, all
counterparties are also lenders under Predecessor
Resolutes First Lien Facility. For these contracts,
Predecessor Resolute is not required to provide any credit
support to its counterparties other than cross collateralization
with the properties securing the First Lien Facility. The
counterparty that is not among Predecessor Resolutes
lenders is a multinational energy company with a corporate
credit rating of AA as classified by Standard and Poors.
Predecessor Resolutes derivative contracts are documented
with industry standard contracts known as a Schedule to the
Master Agreement and International Swaps and Derivative
Association, Inc. Master Agreement (ISDA). Typical
terms for the ISDAs include credit support requirements, cross
default provisions, termination events, and set-off provisions.
Predecessor Resolute has set-off provisions with its lenders
that, in the event of counterparty default, allow Predecessor
Resolute to set-off amounts owed under the First Lien Facility
or other general obligations against amounts owed for derivative
contract liabilities.
|
|
Note 11
|
Fair Value
Measurements
|
FASB ASC Topic 820, Fair Value Measurements and Disclosures
clarifies the definition of fair value, establishes a
framework for measuring fair value, and expands disclosures
about fair value measurements.
FASB ASC Topic 820 defines fair value as the price that would be
received to sell an asset or paid to transfer a liability (an
exact price) in an orderly transaction between market
participants at the measurement date. The statement establishes
market or observable inputs as the preferred sources of values,
followed by assumptions
F-46
based on hypothetical transactions in the absence of market
inputs. The statement establishes a hierarchy for grouping these
assets and liabilities, based on the significance level of the
following inputs:
|
|
|
|
|
Level 1 Quoted prices in active markets for
identical assets or liabilities.
|
|
|
|
Level 2 Quoted prices in active markets for
similar assets and liabilities, quoted prices for identical or
similar instruments in markets that are not active and
model-derived valuations whose inputs are observable or whose
significant value drivers are observable.
|
|
|
|
Level 3 Significant inputs to the valuation
model are unobservable.
|
An asset or liability subject to the fair value requirements is
categorized within the hierarchy based on the lowest level of
input that is significant to the fair value measurement.
Predecessor Resolutes assessment of the significance of a
particular input to the fair value measurement in its entirety
requires judgment and considers factors specific to the asset or
liability. Following is a description of the valuation
methodologies used by Predecessor Resolute as well as the
general classification of such instruments pursuant to the
hierarchy.
As of September 24, 2009, Predecessor Resolutes
commodity derivative instruments were required to be measured at
fair value. Predecessor Resolute used the income approach in
determining the fair value of its derivative instruments,
utilizing present value techniques for valuing its swaps and
basis swaps and option-pricing models for valuing its collars.
Inputs to these valuation techniques include published forward
index prices, volatilities, and credit risk considerations,
including the incorporation of published interest rates and
credit spreads. Substantially all of these inputs are observable
in the marketplace throughout the full term of the contract, can
be derived from observable data or are supported by observable
levels at which transactions are executed in the marketplace and
are therefore designated as Level 2 within the valuation
hierarchy.
|
|
Note 12
|
Commitments
and Contingencies
|
CO2
Take-or-Pay
Agreements
Resolute entered into two
take-or-pay
purchase agreements, each with a different supplier, under which
Resolute has committed to buy specified volumes of
CO2.
The purchased
CO2
is for use in Resolutes enhanced tertiary recovery
projects in Aneth Field. In each case, Resolute is obligated to
purchase a minimum daily volume of
CO2
or pay for any deficiencies at the price in effect when delivery
was to have occurred. The
CO2
volumes planned for use on the enhanced recovery projects exceed
the minimum daily volumes provided in this
take-or-pay
purchase agreement. Therefore, Resolute expects to avoid any
payments for deficiencies. Predecessor Resolute acquired
$8.9 million of
CO2
during the period ended September 24, 2009. One contract
was effective July 1, 2006, with a four year term. The
second contract was entered into on May 25, 2005, and was
amended on July 1, 2007, and had a ten year term.
Operating
Leases
For the period ended September 24, 2009, and the year ended
December 31, 2008,
month-to-month
office facilities rental payments charged to expense under the
terms of non-cancelable operating leases was approximately
$0.5 million and $1.0 million, respectively.
Predecessor Resolute is also party to several field equipment
and compressor leases used in the
CO2
project. Rental expense for these leases for 2009 and 2008 was
$1.3 million.
NNOG
Purchase Options.
In connection with acquisition of 75% of the ExxonMobil
interests in Aneth Field and various other related assets (the
ExxonMobil Properties) and the acquisition from
Chevron Corporation and its affiliates (Chevron) of
75% of Chevrons interest in Aneth Field (Chevron
Properties) in 2005, pursuant to the terms of the
Cooperative Agreement, Predecessor Resolute granted to NNOG
three separate but substantially similar purchase options. Each
purchase option entitles NNOG to purchase from Predecessor
Resolute up to 10% of Predecessor Resolutes interest in
the Chevron Properties and the ExxonMobil Properties. Each
purchase option entitles NNOG to purchase, for a limited period
of time, the applicable portion of Predecessor Resolutes
interest
F-47
in the Chevron Properties and the ExxonMobil Properties, at Fair
Market Value (as defined in the agreement), which is determined
without giving effect to the existence of the Navajo Nation
preferential purchase right or the fact that the properties are
located within the Navajo Nation. Each option becomes
exercisable based upon Predecessor Resolutes achieving a
certain multiple of payout of the relevant acquisition costs,
subsequent capital costs and ongoing operating costs
attributable to the applicable working interests. Revenue
applicable to the determination of payout includes the effect of
Predecessor Resolutes hedging program. The options are not
exercisable prior to four years from the acquisition except in
the case of a sale of such assets by, or a change of control of,
Aneth. In that case, the first option for 10% would be
accelerated and the other options would terminate. Assuming the
purchase options are not accelerated due to a change of control
of Aneth, Predecessor Resolute expects that the initial payout
associated with the purchase options granted will occur no
sooner than 2013.
The following table demonstrates the maximum net undivided
working interest in each of the Aneth Unit, the McElmo Creek
Unit and the Ratherford Unit that NNOG could acquire upon
exercising each of its purchase options under the Cooperative
Agreement. The exercise by NNOG of its purchase options in full
would not give it the right to remove Predecessor Resolute as
operator of any of the units.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
McElmo
|
|
|
Ratherford
|
|
|
|
Aneth Unit
|
|
|
Creek Unit
|
|
|
Unit
|
|
|
Chevron Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
Option 1 (100% Payout)
|
|
|
5.30%
|
|
|
|
1.50%
|
|
|
|
0.30%
|
|
Option 2 (150% Payout)
|
|
|
5.30%
|
|
|
|
1.50%
|
|
|
|
0.30%
|
|
Option 3 (200% Payout)
|
|
|
5.30%
|
|
|
|
1.50%
|
|
|
|
0.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
15.90%
|
|
|
|
4.50%
|
|
|
|
0.90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
McElmo
|
|
|
Ratherford
|
|
|
|
Aneth Unit
|
|
|
Creek Unit
|
|
|
Unit
|
|
|
ExxonMobil Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
Option 1 (100% Payout)
|
|
|
0.75%
|
|
|
|
6.00%
|
|
|
|
5.60%
|
|
Option 2 (150% Payout)
|
|
|
0.75%
|
|
|
|
6.00%
|
|
|
|
5.60%
|
|
Option 3 (200% Payout)
|
|
|
0.75%
|
|
|
|
6.00%
|
|
|
|
5.60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2.25%
|
|
|
|
18.00%
|
|
|
|
16.80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude
Production Purchase Agreement
Predecessor Resolute sells all of its crude oil production from
the Aneth field to a single customer, Western Refining
Southwest, Inc. (Western), a subsidiary of Western
Refining, Inc. Predecessor Resolute and Western entered into a
new contract on August 27, 2009, effective
September 1, 2009. The new contract provides for a minimum
price equal to the NYMEX price for crude oil less a fixed
differential of $6.25 per Bbl. The contract provides for an
initial term of one year and continuing
month-to-month
thereafter, with either party having the right to terminate
after the initial term, upon ninety days written notice. The
contract may also be terminated by Western after
December 31, 2009, upon sixty days written notice, if
Western is not able to renew its
right-of-way
agreements with the Navajo Nation or if such rights-of-way are
declared invalid and Western is prevented from using such
rights-of-way.
F-48
|
|
Note 13
|
Oil And Gas
Producing Activities
|
Costs incurred in oil and gas property acquisition, exploration
and development activities are summarized as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Period Ended September 24,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Development costs
|
|
$
|
15,018
|
|
|
$
|
52,331
|
|
Exploration
|
|
|
10
|
|
|
|
239
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
Proved
|
|
|
209
|
|
|
|
19,448
|
|
Unproved
|
|
|
113
|
|
|
|
344
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
15,350
|
|
|
$
|
72,362
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 14
|
Supplemental Oil
and Gas Information (unaudited)
|
Oil and Gas
Reserve Quantities:
The following table presents our estimated net proved oil and
gas reserves and the present value of such estimated net proved
reserves as of September 24, 2009 and December 31,
2008. The reserve data as of December 31, 2008 was prepared
by Predecessor Resolute and was audited by Netherland,
Sewell & Associates, Inc., independent petroleum
engineers. Users of this information should be aware that the
process of estimating quantities of proved oil and gas reserves
is very complex, requiring significant subjective decisions to
be made in the evaluation of available geological, engineering
and economic data for each reservoir. The data for a given
reservoir may also change substantially over time as a result of
numerous factors, including, but not limited to, additional
development activity, evolving production history and continual
reassessment of the viability of production under varying
economic conditions. As a result, revisions to existing reserves
estimates may occur from time to time. Although every reasonable
effort is made to ensure reserves estimates reported represent
the most accurate assessments possible, the subjective decisions
and variances in available data for various reservoirs make
these estimates generally less precise than other estimates
included in the financial statement disclosure.
Presented below is a summary of the changes in estimated
reserves (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
|
Oil
|
|
|
Gas
|
|
|
Equivalent
|
|
|
|
(Bbl)(2)
|
|
|
(Mcf)
|
|
|
(Boe)
|
|
|
Proved reserves as of January 1, 2008:
|
|
|
78,570
|
|
|
|
24,481
|
|
|
|
82,651
|
|
Purchases of minerals in place
|
|
|
212
|
|
|
|
3,240
|
|
|
|
752
|
|
Production
|
|
|
(2,049
|
)
|
|
|
(4,029
|
)
|
|
|
(2,721
|
)
|
Extensions, discoveries and other additions
|
|
|
12
|
|
|
|
|
|
|
|
12
|
|
Revisions of previous estimates (1)
|
|
|
(30,375
|
)
|
|
|
(5,911
|
)
|
|
|
(31,360
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2008:
|
|
|
46,370
|
|
|
|
17,781
|
|
|
|
49,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
|
|
|
(1,464
|
)
|
|
|
(2,971
|
)
|
|
|
(1,959
|
)
|
Extensions, discoveries and other additions
|
|
|
3,154
|
|
|
|
17,113
|
|
|
|
6,007
|
|
Revisions of previous estimates (1)
|
|
|
23,881
|
|
|
|
20,278
|
|
|
|
27,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved reserves as of September 24, 2009
|
|
|
71,941
|
|
|
|
52,201
|
|
|
|
80,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008
|
|
|
28,760
|
|
|
|
17,949
|
|
|
|
31,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 24, 2009
|
|
|
46,105
|
|
|
|
17,675
|
|
|
|
49,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) |
|
The oil and gas revisions are attributable to the changes in
prices of oil and gas. |
|
2) |
|
Includes NGL volumes. |
F-49
Standardized
Measure of Discounted Future Net Cash Flows Relating to Proved
Oil and Gas Reserves:
The following summarizes the policies used in the preparation of
the accompanying oil and gas reserves disclosures, standardized
measures of discounted future net cash flows from proved oil and
gas reserves and the reconciliations of standardized measures
from year to year. The information disclosed is an attempt to
present the information in a manner comparable with industry
peers.
The information is based on estimates of proved reserves
attributable to Predecessor Resolutes interest in oil and
gas properties as of September 24, 2009 and
December 31, 2008. Proved reserves are estimated quantities
of oil and gas that geological and engineering data demonstrate
with reasonable certainty to be recoverable in future years from
known reservoirs under existing economic and operating
conditions.
The standardized measure of discounted future net cash flows
from production of proved reserves was developed as follows:
|
|
|
|
1)
|
Estimates were made of quantities of proved reserves and future
periods during which they are expected to be produced based on
year-end economic conditions.
|
|
|
2)
|
The estimated future cash flows was compiled by applying
year-end prices of crude oil and gas relating to Resolutes
proved reserves to the year-end quantities of those reserves.
|
|
|
3)
|
The future cash flows were reduced by estimated production
costs, costs to develop and produce the proved reserves and
abandonment costs, all based on year-end economic conditions.
|
|
|
4)
|
Future income tax expenses were based on year-end statutory tax
rates giving effect to the remaining tax basis in the oil and
gas properties, other deductions, credits and allowances
relating to Predecessor Resolutes proved oil and natural
gas reserves.
|
|
|
5)
|
Future net cash flows were discounted to present value by
applying a discount rate of 10%.
|
The standardized measure of discounted future net cash flows
does not purport, nor should it be interpreted, to present the
fair value of Predecessor Resolutes oil and gas reserves.
An estimate of fair value would also take into account, among
other things, the recovery of reserves not presently classified
as proved, anticipated future changes in prices and costs and a
discount factor more representative of the time value of money
and the risks inherent in reserve estimates.
The following summary sets forth Resolutes future net cash
flows relating to proved oil and gas reserves based on the
standardized measure prescribed by FASB ASC Topic 932,
Extractive Activities Oil and Gas:
|
|
|
|
|
|
|
|
|
|
|
Period Ended
|
|
|
December 31,
|
|
|
|
September 24, 2009
|
|
|
2008
|
|
|
|
(in thousands)
|
|
|
Future cash inflows
|
|
$
|
4,476,000
|
|
|
$
|
1,821,000
|
|
Future production costs
|
|
|
(1,663,000
|
)
|
|
|
(994,000
|
)
|
Future development costs
|
|
|
(555,000
|
)
|
|
|
(265,000
|
)
|
Future income taxes (1)
|
|
|
(10,000
|
)
|
|
|
(4,000
|
)
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
2,248,000
|
|
|
|
558,000
|
|
10% annual discount for estimating timing of cash flows
|
|
|
(1,462,000
|
)
|
|
|
(310,000
|
)
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
786,000
|
|
|
$
|
248,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Future income taxes are related to RWIs oil and gas
properties. Aneth is a pass through entity, therefore, there are
no future income taxes associated with its oil and gas
properties. |
F-50
The principal sources of change in the standardized measure of
discounted future net cash flows are:
|
|
|
|
|
|
|
|
|
|
|
September 24,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in thousands)
|
|
|
Standardized measure, beginning of year
|
|
$
|
248,000
|
|
|
$
|
1,626,000
|
|
Sales of oil and gas produced, net of production costs
|
|
|
(33,000
|
)
|
|
|
(147,000
|
)
|
Net changes in prices and production costs
|
|
|
319,000
|
|
|
|
(1,432,000
|
)
|
Extensions, discoveries and other, including infill reserves in
an existing proved field, net of production costs
|
|
|
8,000
|
|
|
|
|
|
Improved recoveries
|
|
|
|
|
|
|
|
|
Purchase of minerals in place
|
|
|
|
|
|
|
24,000
|
|
Previously estimated development cost incurred during the year
|
|
|
12,000
|
|
|
|
45,000
|
|
Changes in estimated future development costs
|
|
|
(151,000
|
)
|
|
|
163,000
|
|
Revisions of previous quantity estimates
|
|
|
352,000
|
|
|
|
(230,000
|
)
|
Accretion of discount
|
|
|
18,000
|
|
|
|
164,000
|
|
Net change in income taxes
|
|
|
(3,000
|
)
|
|
|
35,000
|
|
Changes in timing and other
|
|
|
16,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure, end of period
|
|
$
|
786,000
|
|
|
$
|
248,000
|
|
|
|
|
|
|
|
|
|
|
F-51
Consent of Independent Registered Public Accounting Firm
The Board of Directors
Resolute Energy Corporation:
We consent to the use of our reports dated March 14, 2011, with respect to the consolidated
balance sheets of Resolute Energy Corporation and subsidiaries (successor by merger to Hicks
Acquisition Company I, Inc.) as of December 31, 2010 and 2009, and the related consolidated
statements of operations, stockholders equity, and cash flows for each of the years in the
three-year period ended December 31, 2010, and the effectiveness of internal control over financial
reporting as of December 31, 2010, which reports appear in the annual report on Form 10-K, included
in this Prospectus Supplement No. 4, which amends the Prospectus dated July 21, 2010 contained in
the Registration Statement on Form S-1 (File No. 333-167894) (collectively referred to as the
Prospectus), and to the reference to our firm under the heading Experts in the Prospectus.
/s / KPMG LLP
Denver, Colorado
March 16, 2011
CONSENT OF INDEPENDENT PETROLEUM ENGINEERS AND GEOLOGISTS
We hereby consent to the use of the name Netherland, Sewell & Associates, Inc., to the inclusion of
our Report dated January 31, 2011, and to the references to our audits of Resolute Energy
Corporations (Resolute) proved natural gas and oil reserves estimates as of December 31, 2010;
December 31, 2009; and December 31, 2008 contained in or attached to the Annual Report on Form 10-K
of Resolute Energy Corporation which is attached to this Prospectus Supplement No. 4 to the
Prospectus dated July 21, 2010 contained in the Registration Statement on Form S-1 (File No.
333-167894) of Resolute.
|
|
|
|
|
|
NETHERLAND, SEWELL & ASSOCIATES, INC.
|
|
|
By: |
/s/ C.H. (Scott) Rees III
|
|
|
|
C.H. (Scott) Rees III, P.E. |
|
|
|
Chairman and Chief Executive Officer |
|
|
Dallas, Texas
March 15, 2011