Form 10-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-14691
WESTWOOD ONE, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
95-3980449
(I.R.S. Employer
Identification No.) |
1166 Avenue of the Americas
New York, NY 10036
(212)-641-2000
(Address, including zip code, and telephone number,
including area code, of principal executive offices)
Securities Registered Pursuant to Section 12(b) of the Act:
|
|
|
Title of each class
|
|
Name of each exchange on which registered |
|
|
|
|
|
|
Common stock, par value $0.01 per share
|
|
NASDAQ Stock Market LLC |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act. Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
15(d) of the Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 (Exchange Act) during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See definition of accelerated filer,
large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o |
|
Accelerated filer o |
|
Non-accelerated filer o |
|
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
The aggregate market value of common stock held by non-affiliates of the registrant was
approximately $6,532,000 based on the last reported sales price of the registrants common stock on
June 30, 2010 and assuming solely for the purpose of this calculation that all directors and
officers of the registrant are affiliates. The determination of affiliate status is not
necessarily a conclusive determination for other purposes.
As of March 31, 2011 22,554,991 shares (excluding treasury shares) of common stock, par value $0.01
per share, were outstanding.
TABLE OF CONTENTS
PART I
Item 1. Business
In this report, Westwood One, Company, registrant, we, us and our refer to Westwood
One, Inc. All share and dollar amounts are in thousands, except where noted.
We are one of the nations largest radio networks, and one of the largest domestic outsourced
providers of traffic reporting services, distributing content to approximately 5,000 radio stations
and 182 television stations, which include stations in over 80 of the top 100 Metropolitan
Statistical Area (MSA) markets in the U.S., and to over 450 digital outlets (e.g. websites and
mobile phones) nationally. We produce and distribute, sports, talk, music, special events,
traffic, news, weather and other programming content and reach over 190 million people weekly. We
exchange our content with radio and television stations for commercial airtime, which we then sell
to local, regional and national advertisers. By aggregating and packaging commercial airtime
across radio and television stations nationwide, we offer our advertising customers a cost
effective way to reach a broad audience, as well as to target their audience on a demographic and
geographic basis.
Our goal is to maximize the yield of our available commercial airtime to optimize revenue and
profitability. We derive substantially all of our revenue from the sale of 60 seconds, 30 seconds,
15 seconds and 10 seconds commercial airtime to advertisers. Our advertisers who target national
audiences generally find that a cost effective way to reach their target consumers is to purchase
longer 30 or 60 second advertisements, which are principally broadcast in our news, talk, sports,
music and entertainment related programming and content. Our advertisers who target local/regional
audiences generally find that an effective method is to purchase shorter duration advertisements
(15 seconds and 10 seconds), which are principally broadcast in our traffic and information related
content. A particular advantage for our advertisers who purchase airtime in our traffic content is
that their commercials are generally embedded in the actual traffic report. A growing number of
advertisers purchase both local/regional and national airtime.
There are a variety of factors that influence our revenue on a periodic basis, including but not
limited to: (1) economic conditions and the relative strength or weakness in the United States
economy; (2) advertiser spending patterns, the timing of the broadcasting of our programming,
principally the seasonal nature of sports programming and the perceived quality and
cost-effectiveness of our programming by advertisers and affiliates; (3) advertiser demand on a
local/regional or national basis for radio related advertising products; (4) increases or decreases
in our portfolio of program offerings and the audiences of our programs, including changes in the
demographic composition of our audience base; (5) increases or decreases in the size of our
advertising sales force; and (6) competitive and alternative programs and advertising mediums.
Our commercial airtime is perishable and, accordingly, our revenue is significantly impacted by the
commercial airtime available at the time we enter into an arrangement with an advertiser.
Commercial airtime is sold and managed on an order-by-order basis; therefore, our ability to
specifically isolate the relative historical aggregate impact of price and volume is not practical.
We closely monitor advertiser commitments for the current calendar year, with particular emphasis
placed on the annual upfront process, where advertisers make significant advance commitments to
purchase advertising in the following year. We take the following factors, among others, into
account when pricing commercial airtime: (1) the dollar value, length and breadth of the order;
(2) the desired reach and audience demographic; (3) the quantity of commercial airtime available
for the desired demographic requested by the advertiser for sale at the time their order is
negotiated; and (4) the proximity of the date of the order placement to the desired broadcast date
of the commercial airtime.
Business segments: Network Radio and Metro Traffic
We are organized into two business segments: Network Radio and Metro Traffic. Beginning with
the first quarter of 2010, we changed how we evaluate segment performance and now use segment
revenue and segment operating (loss) income before depreciation and amortization (OIBDA) as
the primary measure of profit and loss for our operating segments. We have reflected this
change in all periods presented in this report. We believe the presentation of OIBDA is
relevant and useful for investors because it allows investors to view segment performance in a
manner similar to the primary method used by our management and enhances their ability to
understand our operating performance.
2
In Network Radio, our business strategy is focused on delivering the best sports, talk, music and
entertainment programming, as well as key services, to affiliate and advertising customers. The
goal of this strategy is to generate revenue by providing our customers with content and solutions
that help them reach and attract their desired customers in the marketplace. To that end, the
Company recently renewed or launched key programs and partnerships, including our multi-year
partnership with the National Football League (NFL) to continue as its Network Radio Primetime
partner, including the NFL playoffs and Super Bowl and our long-standing partnership with the NCAA
to be the exclusive Network Radio provider for the NCAA Mens Basketball Championship Tournament.
We launched two new Talk radio programs: Robert Wuhl (sports) and Douglas Urbanski (traditional), a
new Sports prep service and VH1 Classic Rock Nights in partnership with MTV.
Our Network Radio content covers several categories and formats, including national news, sports,
music, entertainment, and talk radio. In national news and sports, we distribute nationally
branded programs such as CBS Radio News, CNN Radio News, NBC Radio News, and major high-profile
sporting events, including the NFL, NCAA football and basketball games and the Winter Olympic Games
in 2010. Our Network business features shows that we produce with popular personalities including
Dennis Miller, Dr. Oz, Charles Osgood and Billy Bush. We also broadcast signature Award shows in
the music industry including the Grammy Awards and the Academy of Country Music (ACM) Awards, with
whom we recently renewed our partnerships. Our music and entertainment programming includes
concert broadcasts, and countdown shows, including Country Music Countdown and CMT Radio Live in
partnership with MTV. Our Network Radio business nationally syndicates this proprietary and
licensed content to radio stations, enabling them to meet their programming needs on a
cost-effective basis. We generate revenue from the sale of 30 and 60 second commercial airtime,
often embedded in our programming that we bundle and sell to advertisers who want to reach a
national audience across numerous radio stations.
Our Metro Traffic business provides our local radio and television station affiliates with a
cost-effective alternative to gathering and delivering their own traffic and local information
reports in their marketplaces. We produce and distribute traffic and other local information
reports, such as news, sports and weather, to approximately 2,250 radio stations and 182 television
stations. Our Metro Traffic business generates revenue from the sale of commercial advertising
inventory to advertisers with 10 and 15 second radio spots embedded within our information reports,
and 30 second spots in television. Through the sale of this inventory, we offer advertisers a more
efficient, broad-reaching alternative to purchasing advertising directly from individual radio and
television stations.
One of our key strategies for Metro Traffic is to generate new revenue by adding new affiliates
to receive our traffic, sports and news products, thereby increasing the available inventory
to sell to advertisers. Recently, we added stations from Hearst Broadcasting, ESPN Radio,
Salem, Carter Broadcasting, Next Media, Emmis, Univision, Citadel, and Cox. These agreements
collectively represent significant inventory and audience in key markets that we believe will
produce significant revenue over time. How profitable these agreements are will depend on how
much the increased revenue generated by them exceeds the higher affiliate compensation
expenses we will incur as a part thereof.
Competition
In the markets in which we operate, we compete for advertising revenue with other radio networks
and other forms of communications media, including network and cable television, digital, print,
direct response and point-of-sale (i.e., POP Radio).
Network Radio
As the radio industry has consolidated, companies owning large groups of stations have begun to
create competing radio networks, which have resulted in increased competition for local, regional,
national and network radio advertising expenditures. In our Network business, we compete with
Clear Channels Premiere Radio Networks division, Citadel Media (formerly ABC Radio Networks),
which recently announced it will be purchased by Cumulus Media, and Dial Global (a subsidiary of
Triton Media), each of whom are examples of radio networks. Unlike our primary competitors, we
are an independent radio network and are not affiliated with or controlled by a major media
company. We market our programs to radio stations (referred to as affiliates), including to
affiliates of other radio networks, that we believe will have the largest and most desirable
listening audience for each of our programs. Given the breadth of our programming, we routinely
have different programs airing in the same time
frame on multiple stations in the same geographic
market. This facilitates our having a diversified group of radio stations that carry our
programming (news, sports, music, entertainment and talk) from which national advertisers and radio
stations may choose. Since we produce and distribute many of the programs that we syndicate, we are
able to respond more effectively to the preferences and needs of our advertisers and radio
stations.
3
At the local radio station level, higher production and operating costs have led to increased
demand for quality programming from outside sources. In addition, as the number and type of radio
program formats has grown, local stations are competing for more ways to differentiate themselves
and attract local audiences. In this competitive environment, we are able to provide our affiliates
with quality programming that is cost effective. We do not compete with local stations directly for
revenue as our advertising inventory is sold on a network basis and is usually connected to other
programming.
In addition, we compete for advertising revenue with other forms of communications media, including
network and cable television, digital, print and point-of-sale (i.e., POP Radio). We believe that
the quality and breadth of our programming, and the strength of our affiliate relations and
advertising sales forces, enable us to compete effectively with other forms of media.
Metro Traffic
There are several multi-market operations providing local radio and television programming services
in various markets. We believe we are larger than the next largest provider of traffic and local
information services (Clear Channel Communications). Our traffic data and information is generally
considered to provide high quality, accurate information to our approximately 2,250 radio and 182
television affiliates, and our over 450 digital affiliates. We derive the substantial majority of
our Metro Traffic revenue from the sale of commercial advertising inventory embedded within the
traffic reports we deliver to radio and television stations (referred to as affiliates). Our
advertising network of affiliates enables advertisers to purchase advertising on a local,
multi-market or regional basis. Recently, there has been an increase in the volume of
shorter-duration commercial inventory available to advertisers as well as an increase in the supply
of local traffic information available in some markets. This is partially the result of the
consolidation of the radio industry, which has created opportunities for large radio groups, such
as Clear Channel Communications, CBS Radio, and some other station owners, to gather traffic
information on their own. Also, the US Department of Transportation and other regional and local
departments of transportation have increased their direct provision of real-time traffic and
traveler information to the public free of charge. As a result, certain radio and television
affiliates have elected to produce their own traffic reports using free, publicly available traffic
information, and sell the advertising inventory embedded in these traffic reports on their own to
local businesses.
Significant Events
More information on the matters described below can be found in Item 7 Managements Discussion and
Analysis of Financial Condition and Results of Operations of this report.
Credit Agreement Amendments
On April 12, 2011, we entered into an amendment to our debt agreements with our lenders because our
projections indicated that we would likely not attain sufficient Adjusted EBITDA (as defined in our
lender agreements and also set forth below) to comply with our then existing debt leverage
covenants in certain fiscal quarters of 2011. As a result of negotiations with our lenders, we
entered into a waiver and fourth amendment to the Securities Purchase Agreement which resulted in
our previously existing maximum senior leverage ratios (expressed as the principal amount of Senior
Notes over our Adjusted EBITDA (as defined in our lender agreements and also set forth below)
measured on a trailing, four-quarter basis) of 11.25, 11.0 and 10.0 times for the first three
quarters of 2011 being replaced by a covenant waiver for the first quarter and minimum last twelve
months (LTM) EBITDA thresholds of $4,000 and $7,000, respectively, for the second and third
quarters of 2011. Debt leverage covenants for the last quarter of 2011 and the first two quarters
in 2012 (the Senior Notes mature on July 15, 2012) remain unchanged. The quarterly debt leverage
covenants that appear in the Credit Agreement (governing the Senior Credit Facility) were also
amended to reflect a change to minimum LTM EBITDA thresholds and maintain the additional 15%
cushion that exists between the debt leverage covenants applicable to the Senior Credit
4
Facility
and the corresponding covenants applicable to the Senior Notes. By way of example, the minimum LTM
EBITDA thresholds of $4,000 and $7,000 for the second and third quarters of 2011 in the Securities
Purchase Agreement (applicable to the Senior Notes) are $3,400 and $5,950, respectively, in the
Credit Agreement (governing the Senior Credit Facility). In connection with this amendment, Gores
agreed to fully subordinate the Senior Notes it holds (approximately $10,222 which is listed under
due to Gores) to the Senior Notes held by the non-Gores holders, including in connection with any
future pay down of Senior Notes from the proceeds of any asset sale, a 5% leverage fee will be
imposed effective October 1, 2011 and we agreed to report the status of any mergers and acquisition
discussions/activity on a bi-weekly basis. Notwithstanding the foregoing, if at any time, we
provide satisfactory documentation to our lenders that our debt leverage ratio for any LTM period
complies with the following debt covenant levels for the five quarters beginning on June 30, 2011:
5.00, 5.00, 4.50, 3.50 and 3.50, and provided more than 50% of the outstanding amount of non-Gores
Senior Notes (i.e., Senior Notes held by the non-Gores holders) shall have been repaid as of such
date, then the 5% leverage fee would be eliminated on a prospective basis. The foregoing levels
represent the same covenant levels set forth in the Second Amendment to the Securities Purchase
Agreement entered into on March 30, 2010, except that the debt covenant level for June 30, 2011 was
5.50 in the Second Amendment. As part of the waiver and fourth amendment, we agreed we would need
to comply with a 5.00 covenant level on June 30, 2011, on an LTM basis, for the 5% leverage fee to
be eliminated. The 5% leverage fee will be equal to 5% of the Senior Notes outstanding for the
period beginning October 1, 2011, and shall accrue on a daily basis from such date until the fee
amount is paid in full. The fee shall be payable on the earlier of maturity (July 15, 2012) or the
date on which the Senior Notes are paid. Accrued and unpaid leverage fee amounts shall be added to
the principal amount of the Senior Notes at the end of each calendar quarter (as is the case with
PIK interest on the Senior Notes which accretes to the principal amount on a quarterly basis).
Prior to the aforementioned amendment, in 2010, we entered into two amendments to our debt
agreements with our lenders (on March 30, 2010 and August 17, 2010, respectively). In both
instances, our underperformance against our financial projections caused us to reduce our
forecasted results. While our projections indicated that we would attain sufficient Adjusted
EBITDA to comply with the debt leverage covenants then in place, management did not believe there
was sufficient cushion in our projections of Adjusted EBITDA to predict with any certainty that we
would satisfy such covenants given the unpredictability in the economy and our business.
Additionally, given our constrained liquidity on June 30, 2010 and our revised projections in place
at such time, management believed it was prudent to renegotiate amendments to our debt agreements
to enhance our available liquidity in addition to modifying our debt leverage covenants. These
negotiations resulted in the August 17, 2010 amendment in which Gores agreed to purchase an
additional $15,000 of common stock. As a result thereof, 769,231 shares were issued to Gores on
September 7, 2010 for approximately $5,000 and Gores satisfied a $10,000 Gores equity commitment by
purchasing 1,186,240 shares of common stock at a per share price of $8.43, calculated in accordance
with the trailing 30-day weighted average of our common stocks
closing price as set forth in our purchase agreement with Gores. As a result of the third amendment to the Securities Purchase
Agreement entered into on August 17, 2010, our debt leverage covenants were modified to 11.25 times
for the three quarters beginning on September 30, 2010, then stepping down to 11.0, 10.0, and 9.0
times in the last three quarters of 2011 and 8.0 and 7.5 times in the first two quarters of 2012.
The quarterly debt leverage covenants that appear in the Credit Agreement (governing the Senior
Credit Facility) were also amended to maintain the additional 15% cushion that exists between the
debt leverage covenants applicable to the Senior Credit Facility and the corresponding covenants
applicable to the Senior Notes. By way of example, the levels of 11.25 in the Securities Purchase
Agreement (applicable to the Senior Notes) are 12.95 in the Credit Agreement (governing the Senior
Credit Facility). We accrued additional fees of $2,433 related to amending our credit agreements
in the year ended December 31, 2010 recorded as interest expense.
On March 31, 2010, June 4, 2010 and November 30, 2010, we repaid $3,500, $12,000 and $532,
respectively, of the Senior Notes in accordance with the agreements related to our debt covenants.
Adjusted EBITDA has the same definition in both of our borrowing agreements and means Consolidated
Net Income adjusted for the following: (1) minus any net gain or plus any loss arising from the
sale or other disposition of capital assets; (2) plus any provision for taxes based on income or
profits; (3) plus consolidated net interest expense; (4) plus depreciation, amortization and other
non-cash losses, charges or expenses (including impairment of intangible assets and goodwill); (5)
minus any extraordinary, unusual, special or non-recurring earnings or gains or plus any
extraordinary, unusual, special or non-recurring losses, charges or expenses; (6) plus
restructuring expenses or charges; (7) plus non-cash compensation recorded from grants of stock
appreciation or
5
similar rights, stock options, restricted stock or other rights; (8) plus any
Permitted Glendon/Affiliate Payments (as described below); (9) plus any Transaction Costs (as
described below); (10) minus any deferred credit (or amortization of a deferred credit) arising
from the acquisition of any Person; and (11) minus any other non-cash items increasing such
Consolidated Net Income (including, without limitation, any write-up of assets); in each case to
the extent taken into account in the determination of such Consolidated Net Income, and determined
without duplication and on a consolidated basis in accordance with GAAP. For purposes thereof,
Permitted Glendon/Affiliate Payments means payments made at our discretion to Gores and its
affiliates including Glendon Partners for consulting services provided to Westwood One and
Transaction Costs refers to the fees, costs and expenses incurred by us in connection with the
Refinancing. Reference is made in this report to the refinancing of substantially all of our
outstanding long-term indebtedness and recapitalization of our equity that closed on April 23, 2009
which is referred to in this report as the Refinancing.
Adjusted EBITDA, as we calculate it, may not be comparable to similarly titled measures employed by
other companies. While Adjusted EBITDA does not necessarily represent funds available for
discretionary use, and is not necessarily a measure of our ability to fund our cash needs, we use
Adjusted EBITDA as defined in our lender agreements as a liquidity measure, which is different from
operating cash flow, the most directly comparable financial measure calculated and presented in
accordance with GAAP. We have provided under Item 7 Managements Discussion and Analysis of
Financial Condition and Results of Operations Liquidity the requisite reconciliation of
operating cash flow to Adjusted EBITDA.
Government Regulation
Radio broadcasting and station ownership are regulated by the Federal Communications Commission
(the FCC). As a producer and distributor of radio programs and information services, we are
generally not subject to regulation by the FCC. The Traffic and Information Division utilizes FCC
regulated two-way radio frequencies pursuant to licenses issued by the FCC.
Employees
On December 31, 2010, we had approximately 1,500 employees, including approximately 485 part-time
employees. In addition, we maintain continuing relationships with numerous independent writers,
program hosts, technical personnel and producers. Approximately 510 of our employees are covered by
collective bargaining agreements. We believe relations with our employees, unions and independent
contractors are satisfactory.
Significant Agreement
Our Master Agreement with CBS Radio documents a long-term distribution arrangement in which CBS
Radio will broadcast certain of our commercial inventory for our Network Radio and Metro Traffic
and information businesses through March 31, 2017 in exchange for certain programming and/or cash
compensation. The 2008 arrangement with CBS Radio is particularly important to us as in recent
years the radio broadcasting industry has experienced a significant amount of consolidation that
provides key radio groups with guaranteed and varied distribution channels. As a result, certain
major radio station groups, including Clear Channel Communications, Cumulus Media (which recently
announced it will purchase Citadel Media) and CBS Radio, have emerged as powerful forces in the
industry. While we provide programming to all major radio station groups, our extended affiliation
agreements with most of CBS Radios owned and operated radio stations provide us with a significant
portion of audience that we sell to advertisers in numerous top markets.
Available Information
We are a Delaware corporation, having re-incorporated in Delaware on June 21, 1985. Our current
and periodic reports filed with the Securities and Exchange Commission (SEC), including
amendments to those reports, may be obtained through our internet website at
www.westwoodone.com; directly from us in print upon request to Westwood One, Inc., 1166
Avenue of the Americas, 10th Floor, New York NY, 10036, Attn: Secretary or from the
SECs website at www.sec.gov free of charge as soon as reasonably practicable after we file
these reports with the SEC. Additionally, any reports or information that we file with the SEC may
be read and copied at the SECs Public Reference Room at 100 F Street, Washington, DC. 20549.
Please call the SEC at 1-800-SEC-0330 for further information on the public reference rooms. You
may also obtain copies of this information by mail from the Public Reference Section of the SEC,
100 F Street, N.E., Washington, D.C. 20549, at prescribed rates.
6
Cautionary Statement regarding Forward-Looking Statements
This annual report on Form 10-K, including Item 1ARisk Factors and Item 7Managements Discussion
and Analysis of Financial Condition and Results of Operations, contains both historical and
forward-looking statements. All statements other than statements of historical fact are, or may be
deemed to be, forward-looking statements within the meaning of Section 27A of the Securities Act of
1933 and Section 21E of the Exchange Act. The Private Securities Litigation Reform Act of 1995
provides a safe harbor for forward-looking statements we make or others make on our behalf.
Forward-looking statements involve known and unknown risks, uncertainties and other factors which
may cause our actual results, performance or achievements to be materially different from any
future results, performance or achievements expressed or implied by such forward-looking
statements. These statements are not based on historical fact but rather are based on managements
views and assumptions concerning future events and results at the time the statements are made. No
assurances can be given that managements expectations will come to pass. There may be additional
risks, uncertainties and factors that we do not currently view as material or that are not
necessarily known. Any forward-looking statements included in this document are only made as of
the date of this document and we do not have any obligation to publicly update any forward-looking
statement to reflect subsequent events or circumstances.
Item 1A. Risk Factors
An investment in our common stock is speculative and involves a high degree of risk. You should
carefully consider the risks described below, together with the other information contained in this
Annual Report on Form 10-K. The risks described below could have a material adverse effect on our
business, financial condition and results of operations.
Risks Related to Our Business and Industry
While our year-over-year annual operating performance increased for the first time since year end
2005, we continue to incur operating losses and there can be no assurance that our performance will
continue to improve. If it does not continue and we were to continue to incur operating losses, we
could lack sufficient funds to continue to operate our business in the ordinary course.
Our annual operating loss for the year ended December 31, 2010 decreased $75,542 to $22,039 from
the comparable period in 2009. The decrease was $25,041 absent 2009 goodwill and intangible asset
impairment charges of $50,501. While such is an improvement, it remains a significant drop from
our operating income of $63,307 in 2007. We cannot provide any assurance as to whether we will be
able to continue to increase our operating performance, which has in the past been negatively
affected by lower commercial clearance, a decline in our sales force and reductions in national
audience levels across the industry and locally at our affiliated stations, and more recently by
higher programming fees and station compensation costs. In 2008 and 2009, our operating income was
also affected by the weakness in the United States economy and advertising market. In 2010, the
overall economic recovery, especially in the advertising marketplace, was slower than we projected
and that radio industry analysts had forecast. During the economic downturn, advertisers and the
agencies that represent them increased pressure on advertising rates, and in some cases, requested
steep percentage discounts on ad buys, demanded increased levels of inventory re-negotiated booked
orders and released advertising funds as late as possible in the cycle. Although there has been an
improvement in the economy, advertisers demands and advertising budgets have not improved to
pre-recession levels. If a double-dip recession were to occur or if the economic climate does not
improve sufficiently for us to generate advertising revenue to meet our projections, our financial
position could worsen to the point where we would lack sufficient liquidity to continue to operate
our business in the ordinary course.
7
If our operating results do not achieve our financial projections, we may require additional
funding or a further amendment and/or waiver of our debt leverage covenants, which if not obtained,
would have a material and adverse effect on our business continuity and our financial condition.
We are operating in an uncertain economic environment, where the pace of an advertising recovery is
unclear and we are facing increased cost pressures as described above. As further described under
Existing Indebtedness below, in March 2011 our financial results projections indicated that we
would likely not attain sufficient Adjusted EBITDA to comply with our then existing debt leverage
covenants in certain fiscal quarters of 2011. As a result, on April 12, 2011 we entered into the
waiver and fourth amendment to the Securities Purchase Agreement (see Item 1 Business Significant
Events Credit Agreement Amendments) which resulted in our previously existing maximum senior
leverage ratios of 11.25, 11.0 and 10.0 times for the first three quarters of 2011 being replaced
by a covenant waiver for the first quarter of 2011 and minimum LTM EBITDA thresholds of $4,000 and
$7,000 for the second and third quarters of 2011. If our operating results fall short of our
minimum LTM EBITDA thresholds, we will need a further amendment and/or waiver of our debt leverage
covenants or potentially additional funds. If financing is limited or unavailable to us or if we
are forced to fund our operations at a higher cost, these conditions could require us to curtail
our business activities or increase our cost of financing, both of which could reduce our
profitability or increase our losses. If we were to require additional financing or a further
amendment or waiver of our debt leverage covenants, which could not then be obtained, it would have
a material adverse effect on our financial condition and on our ability to meet our obligations.
We have a significant amount of indebtedness and limited liquidity, which could adversely affect
our operations, flexibility in running our business and our ability to service our debt if our
future operating performance does not meet our financial projections.
As of December 31, 2010, we had $111,629 in aggregate principal amount of Senior Notes outstanding
(of which approximately $10,161 is PIK (paid-in-kind interest)), which bears interest at a rate of
15.0%, and a Senior Credit Facility consisting of a $20,000 term loan and a $20,000 revolving
credit facility under which $15,000 was drawn (not including $1,219 in letters of credit used as
security on various leased properties). Such debt matures on July 15, 2012 (and accordingly will
become short-term, not long-term, debt in the third quarter of 2011). Loans under our Senior
Credit Facility bear interest at LIBOR plus 4.5% (with a LIBOR floor of 2.5%) or a base rate plus
4.5% (with a base rate floor equal to the greater of 3.75% or the one-month LIBOR rate). As
described above in Item 1 Business Significant Events Credit Agreement Amendments, on
April 12, 2011, we entered into a waiver and fourth amendment with our lenders to replace our debt
leverage covenants of 11.25, 11.0 and 10.0 times for the first three quarters of 2011 with a
covenant waiver for the first quarter of 2011 and minimum LTM EBITDA thresholds of $4,000 and
$7,000 for the second and third quarters of 2011 which amendment includes a 5% debt leverage fee
becoming payable for debt outstanding on or after October 1, 2011. Notwithstanding the foregoing,
if at any time, we provide satisfactory documentation to our lenders that our debt leverage ratio
for any LTM period complies with the following debt covenant levels for the five quarters beginning
on June 30, 2011: 5.00, 5.00, 4.50, 3.50 and 3.50, and provided more than 50% of the outstanding
amount of non-Gores Senior Notes (i.e., Senior Notes held by the non-Gores holders) shall have been
repaid as of such date, then the 5% leverage fee that would otherwise be payable at the end of the
calendar quarter after such events occurred would be eliminated on a prospective basis. The April
2011 amendment is in addition to the August 2010 amendment whereby Gores agreed to provide us with
$20,000 in additional liquidity, including a guarantee of an additional $5,000 for our revolving
credit facility which resulted in Wells Fargo agreeing to increase the amount thereof from $15,000
to $20,000 which provided us with necessary additional liquidity for working capital purposes. Our
ability to service our debt for the next twelve months will depend on our financial performance in
an uncertain and unpredictable economic environment as well as on competitive pressures. Despite
having previously successfully negotiated amendments to our credit documents, if we were to
significantly underperform against the minimum LTM EBITDA thresholds listed above we might be
unable to further amend our debt agreements on terms that are acceptable to us or our lenders.
Further, our Senior Notes and Senior Credit Facility restrict our ability to incur additional
indebtedness beyond certain minimum baskets. If our operating results decline or we do not meet
our minimum LTM EBITDA thresholds, and we are unable to obtain a waiver to increase our
indebtedness and/or successfully raise funds through an issuance of equity, we would lack
sufficient liquidity to operate our business in the ordinary course, which would have a material
adverse effect on our business, financial condition and results of operations. If we were then
unable to meet our debt service and repayment obligations under the Senior Notes or the Senior
Credit Facility, we would be in default under the terms of the agreements governing our debt, which
if uncured, would allow our creditors at that time to declare all outstanding indebtedness to be
due and payable and materially impair our financial condition and liquidity.
8
Our Senior Credit Facility and Senior Notes contain various covenants which, if not complied with,
could accelerate repayment under such indebtedness, thereby materially and adversely affecting our
financial condition and results of operations.
Our Senior Credit Facility and Senior Notes require us to comply with certain financial and
operational covenants. These covenants (as amended on April 12, 2011) include, without limitation:
|
|
|
a debt leverage covenant waiver for the first quarter of 2011; |
|
|
|
|
a minimum LTM EBITDA threshold (measured on a trailing, four-quarter basis) of $4,000
and $7,000 (in the Securities Purchase Agreement) for the second and third quarters of
2011, respectively; |
|
|
|
|
a maximum senior leverage ratio (expressed as the principal amount of Senior Notes over
our Adjusted EBITDA (as defined in our lender agreements) measured on a trailing,
four-quarter basis) of 9.0 to 1.0 ratio on December 31, 2011, a 8.0 to 1.0 ratio on March
31, 2012, and a 7.5 to 1.0 ratio on June 30, 2012; and |
|
|
|
|
restrictions on our ability to incur debt, incur liens, make investments, make capital
expenditures, consummate acquisitions, pay dividends, sell assets and enter into mergers
and similar transactions. |
We waived and/or amended our debt leverage covenants on October 14, 2009, March 30, 2010, August
17, 2010 and most recently on April 12, 2011. As a result of these amendments, our debt leverage
covenants have been waived, significantly eased and/or modified to minimum LTM EBITDA thresholds.
We believe we will generate sufficient Adjusted EBITDA to comply with our amended debt leverage
covenants. However, failure to comply with any of our covenants would result in a default under
our Senior Credit Facility and Senior Notes that, if we were unable to obtain a waiver from the
lenders or holders thereof, could accelerate repayment under the Senior Credit Facility and Senior
Notes and thereby have a material adverse impact on our business.
Our Senior Credit Facility and Senior Notes mature on July 15, 2012; if we are unable to refinance
or otherwise repay such indebtedness there would be a material and adverse effect on our business
continuity and our financial condition.
As the maturity date for our Senior Credit Facility and Senior Notes approaches, we are evaluating,
and will continue to evaluate, our options to refinance or repay such indebtedness. Options may
include potential mergers and acquisitions activity and/or refinancing alternatives in the debt and
capital markets, either of which could include a partial or complete paydown of our Senior Notes.
In addition to assessing the potential opportunities noted above, we will discuss refinancing
options with our Senior Lenders.
If we do not have the capital necessary to repay our senior indebtedness when it matures, it will
be necessary for us to take significant actions, such as revising or delaying our strategic plans,
reducing or delaying planned capital expenditures, selling assets, restructuring or refinancing our
debt or seeking additional equity capital. We may be unable to effect any of these remedial steps
on a satisfactory basis, or at all. If we are unable to refinance or otherwise repay our senior
debt upon the maturity of our indebtedness, we would be in default, which would result in material
adverse consequences for the Company.
The cost of our indebtedness is substantial, which further affects our liquidity and could limit
our ability to implement our business plan.
Interest payments on our debt, which did not include PIK, during 2010 were $11,468. PIK interest
which accrues and is added to the principal amount of our debt on a quarterly basis will be
approximately $19,050 at maturity on July 15, 2012. As a result of the waiver and fourth amendment
to our credit agreements, there is also a 5% debt leverage fee that is equal to 5% of the Senior
Notes outstanding for the period beginning October 1, 2011, and shall accrue on a daily basis until
the fee amount is paid in full. Like PIK, the accrued and unpaid leverage fee amounts shall be
added to the principal amount of the Senior Notes at the end of each calendar quarter which means
the debt leverage fee would be $4,907 as of July 15, 2012 assuming no prior repayment. If the
economy does not improve more significantly and advertisers continue to maintain reduced budgets
and/or if our financial results continue to come under pressure, we may be required to delay the
implementation or reduce the scope of our business plan and our ability to develop or enhance our
services or programs will likely be impacted. Without additional revenue and capital, we will be
unable to take advantage of business opportunities, such as acquisition opportunities or securing
rights to name-brand or popular programming, or respond to competitive pressures. If any of the
foregoing should occur, this could have a material and adverse effect on our business.
9
CBS Radio provides us with a significant portion of our commercial inventory and audience that we
sell to advertisers. A material reduction in the audience delivered by CBS Radio stations or a
material loss of commercial inventory from CBS Radio would have an adverse effect on our
advertising sales and financial results.
While we provide programming to all major radio station groups, we have affiliation agreements with
most of CBS Radios owned and operated radio stations which, in the aggregate, provide us with a
significant portion of the audience and commercial inventory that we sell to advertisers, much of
which is in the more desirable top 10 radio markets. Although the compensation we pay to CBS Radio
under our March 2008 arrangement is adjustable based on the audience levels and commercial
clearance it delivers (i.e., the percentage of commercial inventory broadcast by CBS Radio
stations), any significant loss of audience or inventory delivered by CBS Radio stations,
including, by way of example only, as a result of a decline in station audience, commercial
clearance levels or station sales that resulted in lower audience levels, would have a material
adverse impact on our advertising sales and revenue. Since implementing the new arrangement in
early 2008, CBS Radio has delivered improved audience levels and broadcast more advertising
inventory than it had under our previous arrangement. However, there can be no assurance that CBS
Radio will maintain these higher levels. As part of the cost reduction actions we undertook in
early 2010 to reduce station compensation expense, we and CBS Radio mutually agreed to enter into
an arrangement, effective on February 15, 2010, to give back inventory delivered by CBS Radio which
resulted in a commensurate reduction in the cash compensation we pay to them. In order to offset
our return of inventory to CBS Radio and to help deliver consistent RADAR audience levels over
time, we added incremental inventory from non-CBS stations. We also added Metro Traffic inventory
from CBS Radio through various stand-alone agreements. We actively manage our inventory, including
by purchasing additional inventory for cash. While our arrangement with CBS Radio is scheduled to
terminate in 2017, there can be no assurance that such arrangement will not be breached by either
party. If our agreement with CBS Radio were terminated as a result of such breach, our results of
operations could be materially impacted.
Our ability to grow our Metro Traffic business revenue may be adversely affected by the increased
proliferation of free of charge traffic content to consumers.
Our Metro Traffic business produces and distributes traffic and other local information reports to
approximately 2,250 radio and 182 television affiliates and we derive the substantial majority of
the revenue attributed to this business from the sale of commercial advertising inventory embedded
within these reports. In recent years, the US Department of Transportation and other regional and
local departments of transportation have significantly increased their direct provision of
real-time traffic and traveler information to the public free of charge. The ability to obtain this
information free of charge may result in our radio and television affiliates electing not to
utilize the traffic and local information reports produced by our Metro Traffic business, which in
turn could adversely affect our revenue from the sale of advertising inventory embedded in such
reports.
Our ability to improve our operating results largely depends on the audiences we deliver to our
advertisers.
Our revenue is derived from advertisers who purchase commercial time based on the audience reached
by those commercials. Advertisers determine the audience(s) they want to reach according to certain
criteria, including the size of the audience, their demographics (e.g., gender, age), the market
and daypart in which their commercials are broadcast and the format of the station on which the
commercials are broadcast. The new electronic audience measurement technology known as The
Portable People Meter, or PPM, introduced in 2007 impacted audience levels for most programming
across the radio industry in the first few years of its introduction (2008-2010). However, in the
most recent book, RADAR 108, that reported ratings for our RADAR inventory (which comprises
approximately half of our total inventory) the first 33 markets (including 19 of the top 20
markets) were fully incorporated into the ratings books and all 48 markets have been incorporated
(at some level) into the RADAR books which leads us to believe the impact of PPM has been largely
absorbed by the marketplace. However, we may continue to be impacted by PPM as 15 markets have yet
to be fully incorporated into the ratings books. Audience levels also can change for several
reasons other than PPM, including changes in the radio stations included in a RADAR network, such
stations clearance rates for our inventory, general radio listening trends and
additional changes
in how audience is measured. In 2010, we were able to offset the impact of audience declines by
purchasing additional inventory at cost effective prices, however, if the general economy and
advertising market were to recover significantly, inventory could become more expensive.
Additionally, additional inventory may need to be purchased in advance of our having definitive
data on audience levels, such that if we do not accurately predict how much additional inventory
will be required to offset declines in audience, or cannot purchase comparable inventory to our
current inventory at efficient prices, our future operating profits could be materially and
adversely affected.
10
Our business is subject to increased competition from new entrants into our business, consolidated
companies and new technologies/platforms, each of which has the potential to adversely affect our
business.
Our business segments operate in a highly competitive environment. Our radio and television
programming competes for audiences and advertising revenue directly with radio and television
stations and other syndicated programming. We also compete for advertising dollars with other
media such as television, satellite radio, newspapers, magazines, cable television, outdoor
advertising, direct mail and, increasingly, digital media. While the overall radio audience has
remained stable, these new media platforms have gained an increased share of advertising dollars
and their introduction could lead to decreasing revenue for traditional media. Further, as we
expend resources to expand our programming and services in new digital distribution channels, our
operating results could be negatively impacted until we begin to gain traction in these emerging
businesses. New or existing competitors may have resources significantly greater than our own. In
particular, the consolidation of the radio industry has created opportunities for large radio
groups, such as Clear Channel Communications, CBS Radio and Citadel Broadcasting Corporation to
gather information and produce radio and television programming on their own. Although our network
radio market share has improved year-over-year according to the October 2010 Miller Kaplan report,
there can be no assurance that we will be able to maintain or increase our market share, our
audience ratings or our advertising revenue given this competition. To the extent audience for our
programs were to decline, advertisers willingness to purchase our advertising could be reduced.
Additionally, audience ratings and performance-based revenue arrangements are subject to change
based on the competitive environment and any adverse change in a particular geographic area could
have a material and adverse effect on our ability to attract not only advertisers in that region,
but national advertisers as well.
In recent years, digital media platforms and the offerings thereon have increased significantly and
consumers are playing an increasingly large role in dictating the content received through such
mediums. We face increasing pressure to adapt our existing programming as well as to expand the
programming and services we offer to address these new and evolving digital distribution channels.
Advertising buyers have the option to filter their messages through various digital platforms and
as a result, many are adjusting their advertising budgets downward with respect to traditional
advertising mediums such as radio and television or utilizing providers who offer one-stop
shopping access to both traditional and alternative distribution channels. If we are unable to
offer our broadcasters and advertisers an attractive full suite of traditional and new media
outlets and address the industry shift to new digital mediums, our operating results may be
negatively impacted.
Our failure to obtain or retain the rights in popular programming could adversely affect our
operating results.
The operating results from our radio programming and television business depends in part on our
continued ability to secure and retain the rights to popular programming and then to sell such
programming at a profit. We obtain a significant portion of our programming from third parties.
For example, some of our most widely heard broadcasts, including certain NFL and NCAA games, are
made available based upon programming rights of varying duration that we have negotiated with third
parties. Competition for popular programming that is licensed from third parties is intense, and
due to increased costs of such programming or potential capital constraints, we may be outbid by
our competitors for the rights to new, popular programming or to renew popular programming
currently licensed by us. Even when we are able to secure popular programming, the fee thereof
(particularly sports programs and high-profile talent), is often significantly increased as a
result of the competitive bidding process, which requires that we sell the advertising in this
programming at a sufficiently higher volume and rate to offset the increased fees. Our failure to
obtain or retain rights to popular content (or the temporary loss of such content as would be the
case for our NFL programming in the event of an NFL lock-out) could adversely affect our operating
results.
11
If we are not able to integrate future M&A activity successfully, our operating results could be
harmed.
We evaluate mergers and acquisitions (M&A) opportunities, including acquisitions and
dispositions, on an ongoing basis and intend to pursue opportunities in our industry and related
industries that can assist us in achieving our growth strategy. The success of our future strategy
will depend on our ability to identify, negotiate, complete and integrate M&A opportunities and, if
necessary, to obtain satisfactory debt or equity financing to fund such opportunities. M&A is
inherently risky, and any M&A transactions we do complete may not be successful.
Even if we are able to consummate the M&A transactions we pursue, such transactions may involve
certain risks, including, but not limited to, the following:
|
|
|
difficulties in integrating and managing the operations, technologies and products of the
companies we merge with and/or acquire; |
|
|
|
|
diversion of our managements attention from normal daily operations of our business; |
|
|
|
|
our inability to maintain the key business relationships and reputations in connection
with such M&A; |
|
|
|
|
uncertainty of entry into markets in which we have limited or no prior experience or in
which competitors have stronger market positions; |
|
|
|
|
our dependence on unfamiliar affiliates and partners of the companies we merge with
and/or acquire; |
|
|
|
|
insufficient revenue to offset our increased expenses associated with the M&A
transactions we consummate or inability to realize the synergies we identify; |
|
|
|
|
our responsibility for the liabilities of the businesses we merge with and/or acquire;
and |
|
|
|
|
potential loss of key employees in connection with such M&A. |
Our success is dependent upon audience acceptance of our content, particularly our radio programs,
which is difficult to predict.
Revenue from our radio and television businesses is dependent on our continued ability to
anticipate and adapt to changes in consumer tastes and behavior on a timely basis. Because
consumer preferences are consistently evolving, the commercial success of a radio program is
difficult to predict. It depends on the quality and acceptance of other competing programs, the
availability of alternative forms of entertainment, general economic conditions and other tangible
and intangible factors, all of which are difficult to predict. An audiences acceptance of
programming is demonstrated by rating points which are a key factor in determining the advertising
rates that we receive. Low ratings can lead to a reduction in pricing and advertising revenue.
Consequently, low public acceptance of our content, particularly our radio programs, could have an
adverse effect on our results of operations.
We may be required to recognize further impairment charges.
On an annual basis and upon the occurrence of certain events, we are required to perform impairment
tests on our identified intangible assets with indefinite lives, including goodwill, and long-lived
assets which testing could impact the value of our business. We have a history of recognizing
impairment charges related to our goodwill and intangible assets. In connection with our
Refinancing and our requisite adoption of the acquisition method of accounting, we recorded new
values of certain assets such that as of April 24, 2009, our revalued goodwill was $86,414 (an
increase of $52,426) and intangible assets were $116,910 (an increase of $114,481). In September
2009, we believe a triggering event occurred as a result of forecasted results for 2009 and
therefore we conducted a goodwill impairment analysis that resulted in an impairment charge in our
Metro Traffic segment of $50,501.
12
Risks Related to Our Common Stock
Our common stock may not maintain an active trading market which could affect the liquidity and
market price of our common stock.
On November 20, 2009, we listed our common stock on the NASDAQ Global Market. However, there can be
no assurance that an active trading market on the NASDAQ Global Market will be maintained, that our
common stock price will increase or that our common stock will continue to trade on the exchange
for any specific period of time. If we are unable to maintain our listing on the NASDAQ Global
Market, we may be subject to a loss of confidence by customers and investors and the market price
of our shares may be affected.
Sales of additional shares of common stock by Gores or our other lenders could adversely affect the
stock price.
Gores beneficially owns 17,212,977 shares, or approximately 76.4%, of our common stock, which
reflects the common stock it purchased in September 2010 and February 2011. There can be no
assurance that at some future time Gores, or our other lenders (who collectively own 20.5% of our
common stock), will not, subject to the applicable volume, manner of sale, holding period and
limitations of Rule 144 under the Securities Act, sell additional shares of our common stock, which
could adversely affect our share price. The perception that these sales might occur could also
cause the market price of our common stock to decline. Such sales could also make it more difficult
for us to sell equity or equity-related securities in the future at a time and price that we deem
appropriate.
Gores will be able to exert significant influence over us and our significant corporate decisions
and may act in a manner that advances its best interest and not necessarily those of other
stockholders.
As a result of its beneficial ownership of 17,212,977 shares, or approximately 76.4%, of our common
stock, Gores has voting control over our corporate actions. For so long as Gores continues to
beneficially own shares of common stock representing more than 50% of the voting power of our
common stock, it will be able to elect all of the members of our Board and determine the outcome of
all matters submitted to a vote of our stockholders, including matters involving mergers or other
business combinations, the acquisition or disposition of assets, the incurrence of indebtedness,
the issuance of any additional shares of common stock or other equity securities and the payment of
dividends on common stock. Gores may act in a manner that advances its best interests and not
necessarily those of other stockholders by, among other things:
|
|
|
delaying, deferring or preventing a change in control; |
|
|
|
|
impeding a merger, consolidation, takeover or other business combination; |
|
|
|
|
discouraging a potential acquirer from making a tender offer or otherwise attempting
obtain control; or |
|
|
|
|
causing us to enter into transactions or agreements that are not in the best interests
of all of our stockholders. |
Provisions in our restated certificate of incorporation and by-laws and Delaware law may
discourage, delay or prevent a change of control of our company or changes in our management and,
therefore, depress the trading price of our common stock.
Provisions of our restated certificate of incorporation and by-laws and Delaware law may
discourage, delay or prevent a merger, acquisition or other change in control that stockholders may
consider favorable, including transactions in which you might otherwise receive a premium for your
shares of our common stock. These provisions may also prevent or frustrate attempts by our
stockholders to replace or remove our management. The existence of the foregoing provisions and
anti-takeover measures could limit the price that investors might be willing to pay in the future
for shares of our common stock. They could also deter potential acquirers of our company, thereby
reducing the likelihood that you could receive a premium for your common stock in an acquisition.
In addition, we are subject to the provisions of Section 203 of the Delaware General Corporation
Law, which may prohibit certain business combinations with stockholders owning 15% or more of our
outstanding voting stock. This provision of the Delaware General Corporation Law could delay or
prevent a change of control of our company, which could adversely affect the price of our common
stock.
13
We do not anticipate paying dividends on our common stock.
We do not anticipate paying any cash dividends on our common stock in the foreseeable future. We
currently anticipate that we will retain all of our available cash, if any, for use as working
capital and for other general corporate purposes. Any payment of future cash dividends will be at
the discretion of our Board and will depend upon, among other things, our earnings, financial
condition, capital requirements, level of indebtedness, statutory and contractual restrictions
applying to the payment of dividends and other considerations that our Board deems relevant. In
addition, our Senior Credit Facility and the Senior Notes restrict the payment of dividends.
Any issuance of shares of preferred stock by us could delay or prevent a change of control of our
company, dilute the voting power of the common stockholders and adversely affect the value of our
common stock.
Our Board has the authority to cause us to issue, without any further vote or action by the
stockholders, up to 10,000 shares of preferred stock, in one or more series, to designate the
number of shares constituting any series, and to fix the rights, preferences, privileges and
restrictions thereof, including dividend rights, voting rights, rights and terms of redemption,
redemption price or prices and liquidation preferences of such series. To the extent we choose to
issue preferred stock, any such issuance may have the effect of delaying, deferring or preventing a
change in control of our company without further action by the stockholders, even where
stockholders are offered a premium for their shares.
The issuance of shares of preferred stock with voting rights may adversely affect the voting power
of the holders of our other classes of voting stock either by diluting the voting power of our
other classes of voting stock if they vote together as a single class, or by giving the holders of
any such preferred stock the right to block an action on which they have a separate class vote even
if the action were approved by the holders of our other classes of voting stock.
The issuance of shares of preferred stock with dividend or conversion rights, liquidation
preferences or other economic terms favorable to the holders of preferred stock could adversely
affect the market price for our common stock by making an investment in the common stock less
attractive. For example, investors in the common stock may not wish to purchase common stock at a
price above the conversion price of a series of convertible preferred stock because the holders of
the preferred stock would effectively be entitled to purchase common stock at the lower conversion
price causing economic dilution to the holders of common stock.
The foregoing risk factors that appear above may affect future performance. The accuracy of the
forward-looking statements included in the risk factors above are illustrative, but are by no means
all-inclusive or exhaustive. Accordingly, all forward-looking statements should be evaluated with
the understanding of their inherent uncertainty.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
The following table sets forth, as of December 31, 2010, the Companys major facilities, all of
which are leased.
|
|
|
|
|
|
|
|
|
|
|
Approximate |
|
Location |
|
Use |
|
Floor Space Sq. Ft. |
|
New York, NY |
|
Corporate Headquarters |
|
|
39,000 |
|
New York, NY |
|
Broadcasting Center |
|
|
11,000 |
|
Silver Spring, MD |
|
Broadcasting |
|
|
21,000 |
|
Culver City, CA |
|
Broadcasting |
|
|
32,000 |
|
We believe that our facilities are adequate for our current level of operations.
14
Item 3. Legal Proceedings
On September 12, 2006, Mark Randall, derivatively on behalf of Westwood One, Inc., filed suit in
the Supreme Court of the State of New York, County of New York, against us and certain of our
current and former directors and certain former executive officers. The complaint alleges breach of
fiduciary duties and unjust enrichment in connection with the granting of certain options to our
former directors and executives. Plaintiff seeks judgment against the individual defendants in
favor of us for an unstated amount of damages, disgorgement of the options which are the subject of
the suit (and any proceeds from the exercise of those options and subsequent sale of the underlying
stock) and equitable relief. Subsequently, on December 15, 2006, Plaintiff filed an amended
complaint which asserts claims against certain of our former directors and executives who were not
named in the initial complaint filed in September 2006 and dismisses claims against other former
directors and executives named in the initial complaint. On March 2, 2007, we filed a motion to
dismiss the suit. On April 23, 2007, Plaintiff filed its response to our motion to dismiss. On May
14, 2007, we filed our reply in furtherance of our motion to dismiss Plaintiffs amended
complaint. On August 3, 2007, the Court granted such motion to dismiss and denied Plaintiffs
request for leave to replead and file a further amended complaint. On September 20, 2007, Plaintiff
appealed the Courts dismissal of its complaint and moved for renewal under CPLR 2221(e). Oral
argument on Plaintiffs motion for renewal occurred on October 31, 2007. On April 22, 2008,
Plaintiff withdrew its motion for renewal, without prejudice to renew.
Item 4. [Removed and Reserved]
PART II
(In thousands, except per share amounts)
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
On February 28, 2011, there were approximately 196 holders of record of our common stock, several
of which represent street accounts of securities brokers. We estimate that the total number of
beneficial holders of our common stock exceeds 4,200.
The following table sets forth the range of high and low sales prices for the common stock for the
calendar quarters indicated.
|
|
|
|
|
|
|
|
|
2010 |
|
High |
|
|
Low |
|
First Quarter |
|
$ |
14.82 |
|
|
$ |
3.63 |
|
Second Quarter |
|
|
17.99 |
|
|
|
7.06 |
|
Third Quarter |
|
|
9.92 |
|
|
|
5.81 |
|
Fourth Quarter |
|
|
11.60 |
|
|
|
7.90 |
|
|
|
|
|
|
|
|
|
|
2009(1) |
|
High |
|
|
Low |
|
First Quarter |
|
$ |
0.12 |
|
|
$ |
0.02 |
|
Second Quarter |
|
|
0.12 |
|
|
|
0.05 |
|
Third Quarter (through August 4, 2009) |
|
|
0.06 |
|
|
|
0.04 |
|
Third Quarter (from August 5, 2009 through September 30, 2009)(2) |
|
|
11.00 |
|
|
|
3.25 |
|
Fourth Quarter |
|
|
6.50 |
|
|
|
3.21 |
|
|
|
|
|
|
(1) |
|
Through March 16, 2009, our common stock traded on the New York Stock Exchange (NYSE) under
the symbol WON. On November 20, 2009, we listed our common stock on the NASDAQ Global
Market under the symbol WWON. In the intervening period, our common stock was traded on the
Over the Counter Bulletin Board under the ticker WWOZ. |
|
(2) |
|
Reflects the 200 for 1 reverse stock split that occurred on August 3, 2009 and was reflected
in stock prices on August 5, 2009. |
15
The amounts in the table for the periods ending on or prior to August 4, 2009 do not reflect the
200 for 1 reverse stock split of our outstanding common stock and the conversion of all outstanding
shares of Series A-1 Preferred Stock and Series B Preferred Stock into common stock that occurred
on August 3, 2009. The closing price for our common stock on March 31, 2011 was $7.25.
The payment of dividends is prohibited by the terms of our Senior Notes and Senior Credit Facility,
and accordingly, we do not plan on paying dividends for the foreseeable future.
Equity Compensation Plan Information (1)
The following table contains information as of December 31, 2010 regarding our equity compensation
plans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of securities |
|
|
|
|
|
|
|
|
|
|
|
remaining available for |
|
|
|
|
|
|
|
|
|
future issuance under |
|
|
|
Number of securities to |
|
|
Weighted average |
|
|
equity compensation |
|
|
|
be issued upon exercies |
|
|
exercise price of |
|
|
plus excluding |
|
|
|
of outstanding options, |
|
|
outstanding options, |
|
|
securities reflected in |
|
Plan Category |
|
warrants and rights |
|
|
warrants and rights |
|
|
Column (a) |
|
|
|
(a) |
|
|
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans
approved by security holders (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Options (2) |
|
|
1,631,300 |
|
|
$ |
26.00 |
|
|
|
(3 |
) |
Restricted Stock Units |
|
|
115,100 |
|
|
|
N/A |
|
|
|
(3 |
) |
Restricted Stock |
|
|
|
|
|
|
N/A |
|
|
|
(3 |
) |
Equity compensation plans not
approved by security holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,746,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We amended and restated the 2005 Equity Compensation Plan (the 2005 Plan) because we had a
limited number of shares available for issuance thereunder (such plan, as amended and
restated, the 2010 Plan). The 2010 Plan became effective upon its adoption by the Board on
February 12, 2010. Our stockholders approved the 2010 Plan on July 30, 2010 at our 2010
annual meeting of stockholders. |
|
(2) |
|
Options included herein were granted or are available for grant as part of our 1999 Stock
Incentive Plan (the 1999 Plan), the 2005 Plan and/or the 2010 Plan. The Compensation
Committee of the Board oversees option grants to executive officers and other employees. The
2010 Plan provides for the granting of options, restricted stock, restricted stock units
(RSUs) and other equity compensation. In 2010, our Compensation Committee determined that
our independent non-employee directors should receive annual awards of RSUs valued in an
amount of $35, which awards will vest over 2 years, beginning on the first anniversary of the
grant date. The awards vest automatically upon a change in control (as defined in the 2010
Plan) and are otherwise be governed by the terms of the 2010 Plan. Recipients of RSUs are
entitled to receive dividend equivalents on the RSUs (subject to vesting) when and if we pay a
cash dividend on our common stock. RSUs are payable in shares of our common stock. For a
more complete description of the provisions of the 2010 Plan, refer to our proxy statement
filed with the SEC on June 11, 2010, which includes the complete text of the 2010 Plan and a
summary thereof. The 1989 Stock Incentive Plan expired in March 1999 and the 1999 Plan
expired in March 2009. |
|
(3) |
|
Under the 2010 Plan, a maximum of 2,650,000 shares of common stock (of which 697,834 remained
available for issuance as of December 31, 2010) are authorized for issuance of equity
compensation awards. Options, RSUs and restricted stock are deducted from this authorized
total, with grants of RSUs, restricted stock and related dividend equivalents being deducted
at the rate of three shares for every one share granted. |
16
The performance graph below compares the performance of our common stock to the Dow Jones US Total
Market Index and the Dow Jones US Media Index for the last five calendar years. The graph assumes
that $100 was invested in our common stock and each index on December 31, 2005.
The following tables set forth the closing price of our common stock at the end of each of the last
five years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CUMULATIVE TOTAL RETURN |
|
2006 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Westwood One, Inc. |
|
|
44.90 |
|
|
|
12.70 |
|
|
|
0.35 |
|
|
|
0.14 |
|
|
|
0.29 |
|
Dow Jones US Total Market Index |
|
|
115.57 |
|
|
|
122.51 |
|
|
|
76.98 |
|
|
|
99.15 |
|
|
|
115.66 |
|
Dow Jones US Media Industry Index |
|
|
126.45 |
|
|
|
110.51 |
|
|
|
65.05 |
|
|
|
94.55 |
|
|
|
118.34 |
|
Westwood One Closing Stock Price (1) |
|
|
7.06 |
|
|
|
1.99 |
|
|
|
0.06 |
|
|
|
4.50 |
|
|
|
9.13 |
|
|
|
|
(1) |
|
Stock prices prior to August 3, 2009 do not reflect the 200 for 1 reverse stock split that
occurred on August 3, 2009 which was reflected in stock prices on and after August 5, 2009. |
17
Item 6. Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company(1) |
|
|
|
Predecessor Company(1) |
|
|
|
Year Ended |
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
December 31, |
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended December 31, |
|
(In thousands) |
|
2010 |
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Consolidated Statements of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
362,546 |
|
|
$ |
228,860 |
|
|
|
$ |
111,474 |
|
|
$ |
404,416 |
|
|
$ |
451,384 |
|
|
$ |
512,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
342,258 |
|
|
|
210,805 |
|
|
|
|
111,309 |
|
|
|
357,927 |
|
|
|
350,440 |
|
|
|
395,196 |
|
Depreciation and amortization |
|
|
18,243 |
|
|
|
21,474 |
|
|
|
|
2,584 |
|
|
|
11,052 |
|
|
|
19,840 |
|
|
|
20,756 |
|
Corporate general and administrative expenses |
|
|
13,369 |
|
|
|
10,398 |
|
|
|
|
4,519 |
|
|
|
16,007 |
|
|
|
13,171 |
|
|
|
14,618 |
|
Goodwill and intangible asset impairment |
|
|
|
|
|
|
50,501 |
|
|
|
|
|
|
|
|
430,126 |
|
|
|
|
|
|
|
515,916 |
|
Restructuring charges |
|
|
2,899 |
|
|
|
3,976 |
|
|
|
|
3,976 |
|
|
|
14,100 |
|
|
|
|
|
|
|
|
|
Special charges |
|
|
7,816 |
|
|
|
5,554 |
|
|
|
|
12,819 |
|
|
|
13,245 |
|
|
|
4,626 |
|
|
|
1,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
|
|
(22,039 |
) |
|
|
(73,848 |
) |
|
|
|
(23,733 |
) |
|
|
(438,041 |
) |
|
|
63,307 |
|
|
|
(435,980 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
23,251 |
|
|
|
14,781 |
|
|
|
|
3,222 |
|
|
|
16,651 |
|
|
|
23,626 |
|
|
|
25,590 |
|
Other expense (income) |
|
|
1,688 |
|
|
|
(4 |
) |
|
|
|
(359 |
) |
|
|
(12,369 |
) |
|
|
(411 |
) |
|
|
(926 |
) |
Income tax (benefit) expense |
|
|
(15,721 |
) |
|
|
(25,025 |
) |
|
|
|
(7,635 |
) |
|
|
(14,760 |
) |
|
|
15,724 |
|
|
|
8,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(31,257 |
) |
|
$ |
(63,600 |
) |
|
|
$ |
(18,961 |
) |
|
$ |
(427,563 |
) |
|
$ |
24,368 |
|
|
$ |
(469,453 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
|
|
|
|
Predecessor Company |
|
|
|
As of December 31, |
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2010 |
|
|
2009(1) |
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Consolidated Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
$ |
117,916 |
|
|
$ |
125,741 |
|
|
|
|
|
|
|
$ |
119,468 |
|
|
$ |
138,154 |
|
|
$ |
149,222 |
|
Working capital (deficit) (2) |
|
|
30,595 |
|
|
|
40,132 |
|
|
|
|
|
|
|
|
(208,034 |
) |
|
|
47,294 |
|
|
|
29,313 |
|
Total assets |
|
|
288,274 |
|
|
|
307,318 |
|
|
|
|
|
|
|
|
205,088 |
|
|
|
669,757 |
|
|
|
696,701 |
|
Long-term debt (2) |
|
|
136,407 |
|
|
|
122,262 |
|
|
|
|
|
|
|
|
|
|
|
|
345,244 |
|
|
|
366,860 |
|
Due to Gores |
|
|
10,222 |
|
|
|
11,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders (deficit) equity |
|
|
(5,992 |
) |
|
|
17,984 |
|
|
|
|
|
|
|
|
(203,145 |
) |
|
|
227,631 |
|
|
|
202,931 |
|
|
|
|
(1) |
|
As a result of the Refinancing, we adopted the acquisition method of accounting effective
April 23, 2009. Accordingly, we have revalued our assets and liabilities using our best
estimate of current fair value. Our consolidated financial statements which present periods
prior to the closing of the Refinancing reflect the historical accounting basis in our assets
and liabilities and are labeled Predecessor Company, while the periods subsequent to the
Refinancing are labeled Successor Company and reflect the push down basis of accounting for
the fair values which were allocated to our segments based on the business enterprise value of
each segment. Deferred tax liabilities have been recorded as a part of acquisition accounting
to reflect the future taxable income to be recognized relating to the cancellation of
indebtedness income as well as the deferred tax liability related to the acquisition
accounting. |
|
(2) |
|
On November 30, 2008, we failed to make the interest payment on our outstanding indebtedness
which constituted an event of default under the credit agreements that pertain to the
long-term debt outstanding at that time. Accordingly, $249,053 of debt previously considered
long-term was then re-classified as short-term debt, which decreased our long-term debt and
decreased our working capital from $41,019 to ($208,034) in 2008. |
18
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
(In thousands, except for per share amounts)
The following should be read in conjunction with the consolidated financial statements and related
notes. Please see the section entitled Cautionary Statement regarding Forward-Looking Statements
in Item 1- Business and Item 1A Risk Factors.
OVERVIEW
Revenue
For the year ended December 31, 2010, revenue was $362,546, an increase of $22,212 or 6.5% and
reflects higher revenue in both segments of our business.
In 2010, our Network Radio revenue grew by 7.1%, outpacing the overall network market which grew by
2.5% according to the December 2010 Miller Kaplan report. We believe our increased revenue
resulted from our focus on delivering the best sports, talk, and music and entertainment
programming and other key services to our affiliate and advertising customers. Additionally, our
advertising revenue increased in the areas of sports, music and news programming. These increases
were partially offset by a decline in advertising revenue from our talk radio programs and the
cancellation of certain talk programs.
In 2010, Metro Traffic Radio revenue grew by 9.2%, which outpaced the growth of combined
local/national radio growth of 6.0% that was reported by the Radio Advertising Bureau. In Metro
Traffic Radio, we believe such resulted from strength in key advertising categories, such as
financial services, retail, automotive, and restaurants, as well as from new inventory we have
obtained as a result of our new affiliate agreements. This increase was partially offset by
decreases in the travel and entertainment and home services sectors and a decline in Metro
Television advertising revenue.
Net Loss
Our net loss for the twelve months ended December 31, 2010 and for the periods from April 24, 2009
to December 31, 2009 and January 1, 2009 to April 23, 2009 were $31,257, $63,600 and $18,961,
respectively. Net loss per share attributable to common shareholders for basic and diluted shares
for the twelve months ended December 31, 2010 and for the periods from April 24, 2009 to December
31, 2009 and January 1, 2009 to April 23, 2009 were $(1.50), $(11.75) and $(43.64), respectively.
Operating Cash Flow
Net cash provided by operating activities was $8,136 for the twelve months ended December 31, 2010,
an increase of $33,055 compared to the twelve months ended December 31, 2009. The increase was
principally attributable to a 2010 federal tax refund of $12,940 in 2010, a lower net decrease in
our deferred taxes of $14,453, a lower net loss of $51,304 (primarily from the absence of the 2009
impairment charge of $50,501) and an increase in the change in working capital of $11,557,
partially offset by lower other non-cash adjustments of $6,698.
Adjusted EBITDA
Our Adjusted EBITDA was $12,138 for the year ended December 31, 2010, an increase of $1,765
compared to $10,373 for the year ended December 31, 2009. The increase in Adjusted EBITDA is the
result of an increase in Network Radio OBIDA of $3,118, partially offset by a decrease in Metro
Traffic OIBDA of $686 and an increase in corporate expense (less equity-based compensation and
special charges classified as corporate, general and administrative) of $667. A description of
OIBDA appears above (Item 1 Business Business
Segments: Network Radio and Metro Traffic).
Adjusted EBITDA for Network Radio increased $3,118 as a result of increased revenues of $13,139,
partially offset by increased operating costs of $10,021.
Adjusted EBITDA for Metro Traffic decreased $686 as a result of increased operating costs of
$9,759, partially offset by an increase in revenue of $9,073.
19
RESULTS OF OPERATION
Presentation of Results
Our consolidated financial statements and transactional records prior to the closing of the
Refinancing reflect the historical accounting basis in our assets and liabilities and are labeled
Predecessor Company, while such records subsequent to the Refinancing are labeled Successor Company
and reflect the push down basis of accounting for the new fair values in our financial statements.
This is presented in our consolidated financial statements by a vertical black line division which
appears between the sections entitled Predecessor Company and Successor Company on the statements
and relevant notes. The black line signifies that the amounts shown for the periods prior to and
subsequent to the Refinancing are not comparable. For management purposes we continue to measure
our performance against comparable prior periods.
We are organized into two business segments: Network Radio and Metro Traffic. Our Network Radio
segment produces and distributes regularly scheduled and special syndicated programs, including
exclusive live concerts, music and interview shows, national music countdowns, lifestyle short
features, news broadcasts, talk programs, sporting events and sports features. Our Metro Traffic
business produces and distributes traffic and other local information reports (such as news, sports
and weather) to approximately 2,250 radio and 182 television stations. We evaluate segment
performance based on segment revenue and OIBDA. Administrative functions such as finance, human
resources and information systems are centralized. However, where applicable, portions of the
administrative function costs are allocated between the operating segments. The operating segments
do not share programming or report distribution. Operating costs are reported discretely within
each segment. Our assets are reported discretely within each operating segment.
The principal components of our operating expenses are programming, production and distribution
costs (including affiliate compensation and broadcast rights fees), selling expenses including
commissions, promotional expenses and bad debt expenses, depreciation and amortization, and
corporate general and administrative expenses. Corporate general and administrative expenses are
primarily comprised of costs associated with corporate accounting, legal and administrative
personnel costs, other administrative expenses, including those associated with corporate
governance matters, and until its termination on March 3, 2008, the Management Agreement. Special
charges include expenses associated with our debt agreements and amendments, the estimated cost
accrued for settlement of the lawsuit filed by Triangle, corporate development, professional
services rendered by various members of Gores and Glendon, Gores equity investments, the
Refinancing, the stock offering undertaken by us in late 2009 that we have no immediate plans to
further pursue, the renegotiation of the CBS agreements, write-down of certain costs associated
with the TrafficLand arrangement, employment claim settlements and regionalization costs.
In those instances where we function as the principal in the transaction, the revenue and
associated operating costs are presented on a gross basis in the Consolidated Statement of
Operations. In those instances where we function as an agent or sales representative, our
effective commission is presented within revenue with no corresponding operating expenses.
Although no individual relationship is significant, the relative mix of such arrangements is
significant when evaluating operating margin and/or increases and decreases in operating expenses.
We have identified certain immaterial errors in our financial statements, which we corrected in
subsequent interim periods. Such items have been reported and disclosed in the financial
statements for the periods ended December 31, 2010, 2009 and 2008, as applicable. We do not believe
these adjustments are material to our current period consolidated financial statements or to any
prior periods consolidated financial statements and accordingly we have not restated any prior
period financial statements. In an ongoing effort to improve our control environment, we have made
further enhancements to our financial reporting personnel in 2010 and intend to continue to
evaluate our internal controls and make further improvements as necessary.
20
Goodwill and Intangible Asset Impairment
As part of our annual impairment tests of goodwill and indefinite lived intangible assets, at
December 31, 2010, we performed a Step 1 analysis by comparing our calculated fair value based on
our forecast to our current carrying value. The results indicated a potential impairment in our
Metro Traffic segment and we performed a Step 2 analysis to compare the implied fair value of
goodwill to the carrying value of its goodwill. As a result of the Step 2 analysis, we determined
that there was no impairment to goodwill as of December 31, 2010. On April 1, 2011 we filed a
notice of late filing on Form 12b-25 with the SEC, which estimated an impairment charge between
$15,000 and $25,000 as of December 31, 2010. Subsequent to such filing we finalized our conclusion
on the appropriate discount rate to be incorporated into our impairment model and concluded that we
did not have an impairment as of December 31, 2010.
Restructuring
In the second quarter of 2010, we restructured certain areas of the Network Radio and Metro Traffic
segments (the 2010 Program). The 2010 Program included charges related to the consolidation of
certain operations that reduced our workforce levels during 2010, and additional actions to reduce
our workforce as an extension of the Metro Traffic re-engineering. In connection with the 2010
Program, we recorded $1,198 of costs for the year ended December 31, 2010. All costs related to
the 2010 Program were incurred by the end of 2010.
In the third quarter of 2008, we announced a plan to restructure our Metro Traffic business
(commonly referred to by us as the Metro Traffic re-engineering) and to implement other cost
reductions. The Metro Traffic re-engineering entailed reducing the number of our Metro Traffic
operational hubs from 60 to 13 regional centers and produced meaningful reductions in labor
expense, aviation expense, station compensation, program commissions and rent. Since the
commencement of the Metro Traffic re-engineering, we recorded $23,753 including severance of
$10,454, contract terminations of $6,751 and facilities consolidation costs of $6,548. All costs
related to the Metro Traffic re-engineering were incurred by the end of 2010. Future expense
related to the Metro Traffic re-engineering will be adjustments for changes, if any, resulting from
revisions to our estimated sublease cash flows from facilities we closed in connection with the
Metro Traffic re-engineering after the cease-use date (i.e., the day we exited the facilities).
The savings generated by the restructuring programs were partially offset by specific strategic
investments, including: strengthening our sales force in the Network Radio and Metro Traffic
segments, new programming, digital and systems infrastructure, television inventory outlays and
incremental costs related to our TrafficLand License Agreement (as described in more detail below
in Investments), and expenses under the Companys distribution arrangement with CBS Radio, which
partly resulted from increased clearance levels by CBS Radio.
21
Twelve Months Ended December 31, 2010 Compared with the Periods April 24, 2009 to December 31, 2009
and January 1, 2009 to April 23, 2009
Revenue
Revenue presented by operating segment for the twelve months ended December 31, 2010 and for the
periods from April 24, 2009 to December 31, 2009 and January 1, 2009 to April 23, 2009 is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
|
|
|
|
|
Successor Company |
|
|
|
For the Period |
|
|
Twelve |
|
|
|
Twelve Months Ended |
|
|
For the Period April 24 |
|
|
|
January 1 to |
|
|
Month |
|
|
|
December 31, 2010 |
|
|
to December 31, 2009 |
|
|
|
April 23, 2009 |
|
|
Change |
|
Network Radio |
|
$ |
196,986 |
|
|
$ |
119,852 |
|
|
|
$ |
63,995 |
|
|
$ |
13,139 |
|
Metro Traffic |
|
|
165,560 |
|
|
|
109,008 |
|
|
|
|
47,479 |
|
|
|
9,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (1) |
|
$ |
362,546 |
|
|
$ |
228,860 |
|
|
|
$ |
111,474 |
|
|
$ |
22,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As described above, we currently aggregate revenue based on the operating segment. A number
of advertisers purchase both local/regional and national commercial airtime in both segments.
Our objective is to optimize total revenue from those advertisers. |
For the twelve months ended December 31, 2010, revenue increased $22,212, or 6.5%, to $362,546
compared with the results for the twelve months ended December 31, 2009. The increase is the
result of higher revenue in both segments of our business.
For the twelve months ended December 31, 2010, Network Radio revenue was $196,986, an increase of
7.1%, or $13,139 compared with the twelve months ended December 31, 2009. The increase resulted
from increased advertising revenue in programming for sports of $12,716, music of $2,404 and news
of $1,812. These increases were partially offset by decreases in advertising revenue from our talk
radio programs of $2,374 and from the cancellation of certain talk programs of $1,665.
Metro Traffic revenue for the twelve months ended December 31, 2010 increased $9,073, or 5.8%, to
$165,560 compared with the twelve months ended December 31, 2009. The increase in Metro Traffic
revenue was principally related to an increase in the Metro Traffic radio advertising revenue of
$10,968, primarily due to increases in the sectors of financial services of $7,195, quick service
restaurants of $3,057, retail of $2,563 and automotive of $2,313, partially offset by decreases in
the sectors of travel and entertainment of $2,611, home improvement services of $1,577 and
telecommunication services of $1,386. Such increase was offset by a decrease in Metro Television
advertising revenue of $1,835, or 4.9%.
22
Operating Costs
Operating costs for the twelve months ended December 31, 2010 and for the periods from April 24,
2009 to December 31, 2009 and January 1, 2009 to April 23, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs |
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
|
|
|
|
|
Successor Company |
|
|
|
For the Period |
|
|
Twelve |
|
|
|
Twelve Months Ended |
|
|
For the Period April 24 |
|
|
|
January 1 to |
|
|
Month |
|
|
|
December 31, 2010 |
|
|
to December 31, 2009 |
|
|
|
April 23, 2009 |
|
|
Change |
|
Programming and operating |
|
$ |
123,569 |
|
|
$ |
79,277 |
|
|
|
$ |
40,854 |
|
|
$ |
(3,438 |
) |
Station compensation |
|
|
95,533 |
|
|
|
55,402 |
|
|
|
|
29,951 |
|
|
|
(10,180 |
) |
Payroll and payroll related |
|
|
84,859 |
|
|
|
51,703 |
|
|
|
|
26,576 |
|
|
|
(6,580 |
) |
Other operating expenses |
|
|
38,297 |
|
|
|
24,423 |
|
|
|
|
13,928 |
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
342,258 |
|
|
$ |
210,805 |
|
|
|
$ |
111,309 |
|
|
$ |
(20,144 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs increased $20,144, or 6.3%, to $342,258 for the twelve months ended December 31,
2010 compared to the same period in 2009.
Programming and operating costs increased $3,438 for the twelve months ended December 31, 2010
compared to the same period in 2009, primarily due to increases in program commissions of $7,586
and broadcast rights of $3,751, partially offset by decreases in aviation expense of $3,290, news
service fees of $2,025, talent fees of $1,584 and other production expenses of $999.
Station compensation costs, which represent costs associated with acquiring radio and television
station inventory to support revenue, increased $10,180 for the twelve months ended December 31,
2010 compared to the same period in 2009, primarily as a result of increased inventory purchases
from television and local radio stations in the amount of $8,819 and other station compensation
costs of $1,361.
Payroll and payroll related costs increased $6,580 for the twelve months ended December 31, 2010
compared to the same period in 2009. The increases were primarily a result of sales commissions of
$3,503 and other compensation of $2,902, reflecting additional sales force hires in 2010 and
variable compensation tied to revenue, which were partially offset by the cost savings in payroll
resulting from our 2009 re-engineering and cost reduction programs.
Other operating expenses decreased $54 for the twelve months ended December 31, 2010 compared to
the same period in 2009, primarily from lower facility expenses of $1,134 and professional fees of
$580, partially offset by an increase in travel and promotion expenses of $1,400.
Depreciation and Amortization
Depreciation and amortization decreased $5,815, or 24.2%, to $18,243 in the twelve months ended
December 31, 2010 from the comparable period of 2009. The decrease is primarily attributable to
the amortization expense in 2009 from insertion orders of $8,400 and amortization of other
intangibles prior to the Refinancing of $231 (which has no counterpart in the 2010 results) and
slightly lower depreciation of property and equipment of $705. These decreases were partially
offset by increases in amortization of $3,290 recorded as a result of the Refinancing and our
application of push down acquisition accounting and the amortization of intangibles of $459
related to the acquisition of Sigalert.
23
Corporate General and Administrative Expenses
Corporate, general and administrative expenses decreased $1,548 or 10.4%, to $13,369 for the twelve
months ended December 31, 2010 compared to the twelve months ended December 31, 2009. The decrease
is principally due to decreases in equity-based compensation expense of $1,860 and the absence of
$1,652 of asset write-offs that occurred in the fourth quarter of 2009, partially offset by
increases in payroll and related expenses of $1,519 professional services fees of $613.
Restructuring Charges
During the twelve months ended December 31, 2010, we recorded $2,899 for restructuring charges.
For the twelve months ended December 31, 2010, restructuring charges included Metro Traffic
re-engineering costs for real estate expenses of $1,514 (including $1,162 from revisions to
estimated cash flows from our closed facilities, including estimates for subleases), severance of
$1,288 (including $1,198 for the 2010 Program) and $97 for contract terminations.
In connection with the Metro Traffic re-engineering and other cost reductions, which included the
consolidation of leased offices, staff reductions and the elimination of underperforming
programming, that commenced in the last half of 2008, we recorded $3,976 in restructuring charges
for the period from April 24, 2009 to December 31, 2009 and $3,976 for the period from January 1,
2009 to April 23, 2009.
Special Charges
We incurred special charges aggregating $7,816 in the twelve months ended December 31, 2010.
Special charges in 2010 included fees of $2,414 related to our debt agreements, including the cost
to twice amend our Securities Purchase Agreement and Credit Agreement; $1,500 for the estimated
cost of settlement of the lawsuit filed by Triangle (see Note 18 Commitments and Contingencies for
additional information); professional fees of $1,339 related to the evaluation of potential
business development activities, including acquisitions and dispositions; Gores and Glendon fees of
$1,009; and employment claim settlements of $493 related to employee terminations that occurred
prior to 2008. There were no similar charges for the foregoing cost in the twelve months ended
December 31, 2009. Special charges in 2010 also included: fees of $547 primarily related to
regionalization costs (a decrease of $92 compared to the twelve months of 2009); asset write-downs
of $321 associated with the TrafficLand arrangement (a decrease of $1,531 compared to the twelve
months of 2009); and fees of $193 related to the finalization of the income tax treatment of the
Refinancing, a decrease of $13,702 when compared to the fees incurred in connection with the
Refinancing for the twelve months of 2009. Such Refinancing fees included transaction fees and
expenses related to the negotiation of definitive documentation and fees of various legal and
financial advisors and other professionals involved in the Refinancing.
Goodwill and Intangible Asset Impairment
During the third quarter of 2009, we incurred a goodwill impairment charge in our Metro Traffic
segment of $50,401 as a result of a continued decline in our operating performance.
Operating Loss
The operating loss for the twelve months ended December 31, 2010 decreased by $75,542 to $22,039
from the same period in 2009. This decrease is primarily attributable to a decrease in goodwill
and intangible asset impairment of $50,501, lower restructuring and special charges of $15,610,
lower depreciation and amortization of $5,815, an increase in Network Radio OIBDA of $3,118 and
lower corporate expense of $1,184, partially offset by a decrease in Metro Traffic OIBDA of $686.
24
OIBDA
Beginning with the first quarter of 2010, we changed how we evaluate segment performance and now
use segment revenue and segment operating (loss) income before depreciation and amortization
(OIBDA) as the primary measure of profit and loss for our operating segments in accordance with
FASB guidance for segment reporting. We have reflected this change in all periods presented in this
report. We believe the presentation of OIBDA is relevant and useful for investors because it allows
investors to view the performance of each of our operating segments in a manner similar to the
primary method used by our management and enhances their ability to understand our operating
performance.
OIBDA for the twelve months ended December 31, 2010 and for the periods from April 24, 2009 to
December 31, 2009 and January 1, 2009 to April 23, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OIBDA |
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
|
|
|
|
|
Successor Company |
|
|
|
For the Period |
|
|
Twelve |
|
|
|
Twelve Months Ended |
|
|
For the Period April 24 |
|
|
|
January 1 to |
|
|
Month |
|
|
|
December 31, 2010 |
|
|
to December 31, 2009 |
|
|
|
April 23, 2009 |
|
|
Change |
|
Network Radio OIBDA |
|
$ |
12,147 |
|
|
$ |
9,602 |
|
|
|
$ |
(573 |
) |
|
$ |
3,118 |
|
Metro Traffic OIBDA |
|
|
4,205 |
|
|
|
5,504 |
|
|
|
|
(613 |
) |
|
|
(686 |
) |
Corporate expenses |
|
|
(9,433 |
) |
|
|
(7,449 |
) |
|
|
|
(3,168 |
) |
|
|
1,184 |
|
Goodwill and intangible asset
impairment |
|
|
|
|
|
|
(50,501 |
) |
|
|
|
|
|
|
|
50,501 |
|
Restructuring and special charges |
|
|
(10,715 |
) |
|
|
(9,530 |
) |
|
|
|
(16,795 |
) |
|
|
15,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OIBDA |
|
|
(3,796 |
) |
|
|
(52,374 |
) |
|
|
|
(21,149 |
) |
|
|
69,727 |
|
Depreciation and amortization |
|
|
18,243 |
|
|
|
21,474 |
|
|
|
|
2,584 |
|
|
|
(5,815 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
$ |
(22,039 |
) |
|
$ |
(73,848 |
) |
|
|
$ |
(23,733 |
) |
|
$ |
75,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OIBDA was a loss of $3,796 for the twelve months ended December 31, 2010 a decrease of $69,727 from
a loss for the same period in 2009. This decrease in OIBDA loss is primarily attributable to a
decrease in goodwill and intangible asset impairment of $50,501, lower restructuring and special
charges of $15,610, an increase in Network Radio OIBDA of $3,118 and a decrease in corporate
expense of $1,184, partially offset by a decrease in Metro Traffic OIBDA of $686.
Network Radio
OIBDA in our Network Radio segment increased by $3,118 to $12,147 in 2010 compared to the same
period in 2009. The increase in OIBDA was due to an increase in revenue of $13,139 and a decrease
in programming and operating expenses for content agreements of $1,635, talent expense of $1,584
and producer expenses of $692; and a decrease in station compensation expense of $390. These
increases in OIBDA were partially offset by increases in costs for the programming and operating
expenses for program commissions and broadcast rights of $10,977 (for sports and music programs and
broadcasts), payroll and payroll-related costs of $1,791 and other operating expenses of $1,554.
25
Metro Traffic
OIBDA in our Metro Traffic segment decreased $686 to $4,205 in 2010 compared to the same period in
2009. The decrease was primarily due increased station compensation costs of $10,570 (resulting
from cash buys for television and local radio inventory of $8,819 and other station compensation of
$1,751) and payroll and payroll-related expenses of $4,789. The decrease was partially offset by an
increase in revenue of $9,073 and by decreases in programming and operating costs of $3,862
(primarily aviation costs of $3,290) and other operating costs of $1,738 (primarily facility costs
of $1,590).
Interest Expense
Interest expense increased $5,248, or 29.1%, to $23,251 in the twelve months ended December 31,
2010 from the comparable period of 2009. The increase is primarily attributable to the increase in
costs related to the amendments to the Securities Purchase Agreements of $2,648, a higher rate of
interest on a slightly lower average level of long-term debt outstanding of $1,759, primarily as a
result of the Refinancing, and increased interest related to the Culver City financing of $679.
Other Expense
Other expense in the twelve months ended December 31, 2010 was $1,688 which primarily represents
the fair market value adjustment related to the February 2011 Gores equity commitment of $1,538, a
loss on the disposal of long-lived assets of $258 and the gain on sale of marketable securities in
the fourth quarter of $98. The February 2011 Gores equity commitment constituted an embedded
derivative and is valued in accordance with derivative accounting (see Note 8 Debt for additional
detail).
Provision for Income Taxes
Income tax benefit for the twelve months ended December 31, 2010 and for the periods from April 24,
2009 to December 31, 2009 and January 1, 2009 to April 23, 2009 were $15,721, $25,025 and $7,635,
respectively. Our effective tax rate for the twelve months ended December 31, 2010 and for the
periods from April 24, 2009 to December 31, 2009 and January 1, 2009 to April 23, 2009 were 33.5%,
28.2% and 28.7%, respectively. Our effective tax rate for 2009 was affected by the goodwill
impairment charges, which for were substantially non-deductible for tax purposes. The 2009
effective rates were also lower due to certain special charges and restructuring charges. An
additional tax benefit of $590 was recorded in the twelve months ended December 31, 2010 related to
an increase in our federal income tax refund arising from a change in the determination of the
deductibility of certain costs for the twelve months ended December 31, 2009. These additional
income tax benefits are primarily related to deductions taken in U.S. federal filings for which it
is more likely than not that those deductions would be sustained on their technical merits.
Net Loss
Our net loss for the twelve months ended December 31, 2010 and for the periods from April 24, 2009
to December 31, 2009 and January 1, 2009 to April 23, 2009 were $31,257, $63,600 and $18,961,
respectively. Net loss per share attributable to common shareholders for basic and diluted shares
for the twelve months ended December 31, 2010 and for the periods from April 24, 2009 to December
31, 2009 and January 1, 2009 to April 23, 2009 were $(1.50), $(11.75) and $(43.64), respectively.
Net loss per share amounts reflected the effect of the 200-for-1 reverse stock split of our common
stock that occurred on August 3, 2009. Average share amounts for the April 24, 2009 to December 31,
2009 and January 1, 2009 to April 23, 2009 periods were significantly lower than the year ended
December 31, 2010 as a result of the conversions of shares of preferred stock into common stock in
July and August 2009.
26
The Periods April 24, 2009 to December 31, 2009 and January 1, 2009 to April 23, 2009
Compared With Twelve Months Ended December 31, 2008
Revenue
Revenue for the periods from April 24, 2009 to December 31, 2009 and January 1, 2009 to April 23,
2009 and the twelve months ending December 31, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
Twelve |
|
|
|
April 24 to |
|
|
|
January 1 to |
|
|
Twelve Months Ended |
|
|
Month |
|
|
|
December 31, 2009 |
|
|
|
April 23, 2009 |
|
|
December 31, 2008 |
|
|
Change |
|
Network Radio |
|
$ |
119,852 |
|
|
|
$ |
63,995 |
|
|
$ |
209,532 |
|
|
$ |
(25,685 |
) |
Metro Traffic |
|
|
109,008 |
|
|
|
|
47,479 |
|
|
|
194,884 |
|
|
|
(38,397 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (1) |
|
$ |
228,860 |
|
|
|
$ |
111,474 |
|
|
$ |
404,416 |
|
|
$ |
(64,082 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As described above, we currently aggregate revenue data based on the operating segment. A
number of advertisers purchase both local/regional and national or Network Radio commercial
airtime in both segments. Our objective is to optimize total revenue from those advertisers. |
Revenue for twelve months ended December 31, 2009 decreased $64,082, or 15.8%, from $404,416 for
the twelve months ended December 31, 2008. The decrease in 2009 was principally attributable to the
ongoing economic downturn and, in particular, the general decline in advertising spending, which
started to contract in the second half of 2008 and continued in 2009. Revenue for all periods was
adversely affected by increased competition and lower audience levels.
For the twelve months ended December 31, 2009, Network Radio revenue decreased $25,685, compared to
$209,532 for the twelve months ended December 31, 2008, a 12.3% decline. The declines in 2009 were
primarily the result of the cancellation of certain programs of $8,619, absence of the summer
Olympics of $1,286 declines in audience, lower revenue from our RADAR network inventory and the
general decline in advertising spending which began to contract in 2008 and continued throughout
much of 2009 that affected our programming for news $10,407, sports of $3,211 and music of $2,536.
For the twelve months ended December 31, 2009, Metro Traffic revenue decreased $38,397, a decline
of 19.7%, from $194,884 for the twelve months ended December 31, 2008. The 2009 decrease is
principally related to a weak local advertising marketplace spanning various sectors and categories
including retail of $6,657, automotive of $5,942, quick serve restaurants of $3,427, communications
and advertising of $5,171, financial services of $3,738 and travel and entertainment of $1,997,
which placed an overall downward pressure on advertising sales and rates.
27
Expenses
Operating costs
Operating costs for the periods from April 24, 2009 to December 31, 2009 and January 1, 2009 to
April 23, 2009 and the twelve months ending December 31, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs |
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
Twelve |
|
|
|
April 24 to |
|
|
|
January 1 to |
|
|
Twelve Months Ended |
|
|
Month |
|
|
|
December 31, 2009 |
|
|
|
April 23, 2009 |
|
|
December 31, 2008 |
|
|
Change |
|
Programming and operating |
|
$ |
79,277 |
|
|
|
$ |
40,854 |
|
|
$ |
139,886 |
|
|
$ |
19,755 |
|
Station compensation |
|
|
55,402 |
|
|
|
|
29,951 |
|
|
|
82,015 |
|
|
|
(3,338 |
) |
Payroll and payroll related |
|
|
51,703 |
|
|
|
|
26,576 |
|
|
|
98,645 |
|
|
|
20,366 |
|
Other operating expenses |
|
|
24,423 |
|
|
|
|
13,928 |
|
|
|
37,381 |
|
|
|
(970 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
210,805 |
|
|
|
$ |
111,309 |
|
|
$ |
357,927 |
|
|
$ |
35,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the twelve months ended December 31, 2009, operating costs decreased $35,813, or 10.0%, from
$357,927 for the twelve months ended December 31, 2008. The decrease reflects the benefit of the
Metro Traffic re-engineering and cost reduction programs, which began in the last half of 2008 and
continued through 2009, and which were partially offset by increases in TV inventory purchases of
$4,848 that are included in station compensation costs.
For the twelve months ended December 31, 2009, programming and operating costs decreased by $19,755
compared to $139,886 for the twelve months ended December 31, 2008, primarily due to lower aviation
expense $5,851, talent fees of $4,037 and reduced revenue sharing expense from broadcast rights of
$3,929 and program commissions of $6,245 as a result of our lower revenue.
For the twelve months ended December 31, 2009, station compensation expense increased by $3,338
compared to $82,015 for the twelve months ended December 31, 2008, primarily due to increases in TV
inventory purchases of $4,848, partially offset by decreases in certain affiliate costs of $1,510,
primarily from the renegotiation and cancellation of certain affiliate arrangements.
For the twelve months ended December 31, 2009, payroll and payroll related costs decreased $20,366
or 20.6% compared to $98,645 for the twelve months ended December 31, 2008, as a result of the
salary reductions and decreased headcount of approximately 8%.
For the twelve months ended December 31, 2009, other operating expenses increased $970 compared to
$37,381 for the twelve months ended December 31, 2008, reflecting a 2009 asset write-off of $1,652
and increased accounting and audit fees of $609, partially offset by the benefit of the Metro
Traffic re-engineering program, primarily related to facilities of $1,501.
Depreciation and Amortization
Depreciation and amortization for the twelve months ended December 31, 2009 increased $13,006, or
118%, compared to $11,052 for the twelve months ended December 31, 2008. The increase is primarily
attributable to the increase in amortization expense of $14,736 from the fair value of amortizable
intangibles that were recorded as a result of the Refinancing and our application of push down
acquisition accounting and by increased depreciation and amortization from our additional
investments in systems and infrastructure of $440. This was partially offset by a decrease in
warrant amortization expense of $1,618 as a result of the cancellation on March 3, 2008 of all
outstanding warrants previously granted to CBS Radio and lower amortization from predecessor period
intangible assets of $552.
28
Corporate General and Administrative Expenses
Corporate, general and administrative expenses decreased $1,090 for the twelve months ended
December 31, 2009 as compared to $16,007 for the twelve months ended December 31, 2008. The
decrease is due to reduced legal fees for normal operations of $949 and reduced consulting fees of
$767, partially offset by increases in accounting and auditing fees of $609.
Goodwill and Intangible Asset Impairment
In September 2009, a triggering event occurred as a result of updated forecasted results for 2009
and 2010, and therefore, we conducted impairment tests. The results indicated impairment in our
Metro Traffic segment. As a result of the analysis, we recorded an impairment charge of $50,401 to
Metro Traffic goodwill and $100 to Metro Traffics trademarks.
Restructuring Charges
In connection with the Metro Traffic re-engineering and other cost reductions, which included the
consolidation of leased offices, staff reductions and the elimination of underperforming
programming that commenced in the last half of 2008. Restructuring charges decreased $6,148 for
the twelve months ended December 31, 2009 as compared to $14,100 for the twelve months ended
December 31, 2008 as a result of decreased contract terminations of $6,354 and decreased severance
costs of $3,166, partially offset by increased facilities costs of $3,372. The charges for the
twelve months ended December 31, 2008 included severance of $6,765, contract terminations of $6,504
and the consolidation of leased offices of $831.
Special Charges
Special charges for the period from April 24, 2009 to December 31, 2009 included: Refinancing costs
of $1,196, including transaction fees and expenses related to negotiation of the definitive
documentation, fees of various legal and financial advisors for the constituents involved in the
Refinancing (e.g., Westwood One, Gores, Glendon Partners, the banks, noteholders and the lenders of
the Senior Credit Facility); asset write-down associated with the TrafficLand arrangement of
$1,852; professional fees and other costs related to the S-1 stock offering that we currently have
no immediate plans to further pursue of $1,698; and costs related to the regionalization program,
Culver City financing costs and costs associated with the acquisition of Jaytu (d/b/a Sigalert)
totaling $808.
Special charges for the period from January 1, 2009 to April 23, 2009 included: Refinancing costs
of $12,699, including transaction fees and expenses related to negotiation of the definitive
documentation, fees of various legal and financial advisors for the constituents involved in the
Refinancing (e.g., Westwood One, Gores, Glendon Partners, the banks, noteholders and the lenders of
the Senior Credit Facility); and costs related to the regionalization program of $120.
Special charges for the period from April 24, 2009 to December 31, 2009 and for the period from
January 1, 2009 to April 23, 2009 had no corresponding charges in the comparable twelve month
period in 2008.
Special charges for 2008 consisted of associated legal and professional fees of $6,624 incurred in
connection with the new CBS arrangement, contract termination costs of $5,000, and re-engineering
expenses of $1,621.
Operating Loss
The operating loss for the twelve months ended December 31, 2009 decreased by $340,460 from
$438,041 for the same period in 2008. This decrease is primarily due to the higher goodwill
impairment charges in 2008 of $430,126 versus the goodwill impairment charge of $50,401 in 2009,
partially offset by the decline in OIBDA in the Metro Traffic of $25,806 and Network Radio of
$9,019 and higher depreciation and amortization of $13,006 as noted above.
29
OIBDA
OIBDA for the periods from April 24, 2009 to December 31, 2009 and January 1, 2009 to April 23,
2009 and the twelve months ending December 31, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OIBDA |
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
Twelve |
|
|
|
April 24 to |
|
|
|
January 1 to |
|
|
Twelve Months Ended |
|
|
Month |
|
|
|
December 31, 2009 |
|
|
|
April 23, 2009 |
|
|
December 31, 2008 |
|
|
Change |
|
Network Radio OIBDA |
|
$ |
9,602 |
|
|
|
$ |
(573 |
) |
|
$ |
18,048 |
|
|
$ |
(9,019 |
) |
Metro Traffic OIBDA |
|
|
5,504 |
|
|
|
|
(613 |
) |
|
|
30,697 |
|
|
|
(25,806 |
) |
Corporate expenses |
|
|
(7,449 |
) |
|
|
|
(3,168 |
) |
|
|
(18,263 |
) |
|
|
7,646 |
|
Goodwill and intangible asset
impairment |
|
|
(50,501 |
) |
|
|
|
|
|
|
|
(430,126 |
) |
|
|
379,625 |
|
Restructuring and special charges |
|
|
(9,530 |
) |
|
|
|
(16,795 |
) |
|
|
(27,345 |
) |
|
|
1,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OIBDA |
|
|
(52,374 |
) |
|
|
|
(21,149 |
) |
|
|
(426,989 |
) |
|
|
353,466 |
|
Depreciation and amortization |
|
|
21,474 |
|
|
|
|
2,584 |
|
|
|
11,052 |
|
|
|
13,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
$ |
(73,848 |
) |
|
|
$ |
(23,733 |
) |
|
$ |
(438,041 |
) |
|
$ |
340,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OIBDA loss for the twelve months ended December 31, 2009 decreased $353,466 from the twelve months
ended December 31, 2008 due primarily to the higher goodwill impairment charges in 2008 of $430,126
versus the goodwill impairment charge of $50,401 in the third quarter of 2009. The decline in OIBDA
between 2009 and 2008, absent the goodwill impairment charge, is primarily related to a weak
advertising marketplace spanning various sectors and categories including automotive, retail and
telecommunications, which placed an overall downward pressure on advertising sales and rates. The
decline in revenue was partially offset by the realignment of our cost base, net of restructuring
charges, which actions were taken as part of our Metro Traffic re-engineering and other reduction
initiatives.
Network Radio
OIBDA in our Network Radio segment decreased by $9,019 for the twelve months ended December 31,
2009 compared to the twelve months ended December 31, 2008 of $18,048. The decrease was due to
lower revenue of $25,685 and higher accounting and audit fees of $1,452. These expense increases
were partially offset by decreases in salary and related costs of $3,458, program commissions of
$6,245, talent costs of $4,037, broadcast rights of $3,929 and CBS fees of $2,583. We allocate
certain operating costs to each segment. During 2009, we refined our allocation of accounting and
auditing fees to the Network Radio segment, which resulted in an increase of expense for the
Network Radio segment in 2009 of $1,452 compared to 2008. Our total accounting and audit fees
increased by $609 during 2009.
Metro Traffic
OIBDA in our Metro Traffic segment decreased by $25,806 for the twelve months ended December 31,
2009 compared to the twelve months ended December 31, 2008 of $30,697, primarily due to lower
revenue of $38,397 and higher program and operating costs, primarily television inventory
purchases, of $9,299. These increases were partially offset by reductions in the following areas:
salaries and related expenses of $13,223, aviation expense of $5,818, station compensation of
$1,913 and rent of $1,455, as well as, a general decrease in other operating expenses due to cost
saving measures. We allocate certain operating costs to each segment. During 2009, we refined our
allocation of accounting and auditing fees to the Metro Traffic segment, which resulted in an
increase of expense for the Metro Traffic segment in 2009 of $1,394 compared to 2008. Our total
accounting and audit fees increased by $609 during 2009.
30
Interest Expense
Interest expense increased $1,353, or 8%, for the twelve months ended December 31, 2009 from
$16,651 in the comparable period of 2008. The increase reflects higher average interest rates on
the Senior Notes and Senior Credit Facility, partially offset by the lower average debt levels
during 2009 as a result of our Refinancing that closed on April 23, 2009. As a result of our
Refinancing, the interest payments on our debt on an annualized basis (i.e., from April 23, 2009 to
April 23, 2010 and subsequent annual periods thereafter) increased from approximately $12,000 to
$19,000, $6,000 of which will be PIK (such interest accrues on a quarterly basis and is added to
the principal amount of our debt). The increase was partially offset by a one-time reversal of
interest expense in 2009 from the settlement of an amount owed to a former employee of $754.
Other (Income) Expense
Other income decreased $12,005 for the twelve months ended December 31, 2009 to compared to $12,369
in 2008 principally due to a 2008 gain on the sale of securities of $12,420.
Provision for Income Taxes
Income tax benefits for the periods from April 24, 2009 to December 31, 2009 and January 1, 2009 to
April 23, 2009 and for the twelve months ended December 31, 2008 were $25,025, $7,635 and $14,760,
respectively. Income tax benefit for the twelve months ended December 31, 2009 increased $17,900,
or 121%, from $14,760 for the twelve months ended December 31, 2008, primarily due to the operating
loss and higher deductible expenses in 2009. Our effective 2009 income tax rates was impacted by
the 2009 goodwill impairment charge, which for the most part was substantially non-deductible for
tax purposes. The effective 2008 income tax rate was impacted by the 2008 goodwill impairment
charge, which was substantially non-deductible for tax purposes.
Our effective tax rate for the periods from April 24, 2009 to December 31, 2009 and January 1, 2009
to April 23, 2009 and the twelve months ended December 31, 2008 were 28.2%, 28.7% and 3.3%,
respectively. The change in the effective tax rate is the result of large non-deductible expenses
in 2008 for goodwill impairments, compared to a smaller impairment in 2009 and other items.
Net Loss
Our net losses for the periods from April 24, 2009 to December 31, 2009 and January 1, 2009 to
April 23, 2009 and for the twelve months ended December 31, 2008 were $63,600, $18,961 and
$427,563. The decrease for the twelve months ended December 31, 2009 of $345,002 from a net loss
of $427,563 in the comparable period of 2008, was primarily attributable to the decrease in charges
for goodwill and intangible impairment of $379,625. Net losses per share attributable to common
shareholders for basic and diluted shares was $(11.75), $(43.64) and $(878.73), respectively.
Average share amounts for the April 24, 2009 to December 31, 2009 period were significantly higher
than the January 1, 2009 to April 23, 2009 period and the twelve months ended December 31, 2008 as
a result of the conversions of shares of preferred stock into common stock in July and August 2009.
Net loss per share amounts reflected the effect of the 200-for-1 reverse stock split of our common
stock that occurred on August 3, 2009.
31
Liquidity, Cash Flow and Debt
Cash flows for the twelve months ended December 31, 2010 and for the periods from April 24, 2009 to
December 31, 2009 and January 1, 2009 to April 23, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
|
|
|
|
|
Successor Company |
|
|
|
For the Period |
|
|
Twelve |
|
|
|
Twelve Months Ended |
|
|
For the Period April 24 |
|
|
|
January 1 to |
|
|
Month |
|
|
|
December 31, 2010 |
|
|
to December 31, 2009 |
|
|
|
April 23, 2009 |
|
|
Change |
|
Net cash provided by (used in) operating activities |
|
$ |
8,136 |
|
|
$ |
(24,142 |
) |
|
|
$ |
(777 |
) |
|
$ |
33,055 |
|
Net cash used in investing activities |
|
|
(7,957 |
) |
|
|
(6,434 |
) |
|
|
|
(1,384 |
) |
|
|
(139 |
) |
Net cash (used in) provided by financing activities |
|
|
(2,065 |
) |
|
|
31,395 |
|
|
|
|
(271 |
) |
|
|
(33,189 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(1,886 |
) |
|
|
819 |
|
|
|
|
(2,432 |
) |
|
$ |
(273 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
4,824 |
|
|
|
4,005 |
|
|
|
|
6,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
2,938 |
|
|
$ |
4,824 |
|
|
|
$ |
4,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities was $8,136 for the twelve months ended December 31, 2010
an increase of $33,055 compared to the twelve months ended December 31, 2009. The increase was
principally attributable to an increase in the change in accounts payable, accrued liabilities and
amounts payable to related parties of $21,536, a lower net decrease in our deferred taxes of
$14,453, a 2010 federal tax refund of $12,940 in 2010, a lower net loss of $51,304 (primarily from
the absence of the 2009 impairment charge of $50,501), a decrease in the change in prepaid and
other assets of $4,154 and an increase in the change in deferred revenue of $1,769. These items
were partially offset by an increase in the change in accounts receivable of $15,694, lower other
non-cash adjustments of $6,698 and a decrease in the change in taxes payable of $208.
While our business at times does not require significant cash outlays for capital expenditures,
capital expenditures for the twelve months ended December 31, 2010 increased $2,275 to $8,843,
compared to the twelve months ended December 31, 2009, primarily as a result of payments related to
investment in internal use software we installed. In the fourth quarter of 2010, we received
proceeds from the sale of marketable securities of $886.
Cash used in financing activities was $2,065 for the twelve months ended December 31, 2010, a
decrease of $33,189 compared to the twelve months ended December 31, 2009. As part of the
Securities Purchase Agreement amendments, we paid down our Senior Notes by $16,032 during 2010. We
borrowed $10,000 under our revolving credit facility during 2010, received $5,000 in proceeds from
the issuance of common stock to Gores and paid $1,033 under our capital leases. During the period
from April 24, 2009 to December 31, 2009, we received $20,000 in proceeds from a term loan, $25,000
from the issuance of preferred stock to Gores and $6,998 from the Culver City building financing,
all of which were partially offset by a repayment of the old senior debt of $25,000, repayment of
the revolving credit facility of $11,000 and payments of $603 under our capital leases. During the
period from January 1, 2009 to April 23, 2009, we paid $271 under our capital leases.
Liquidity and Capital Resources
We continually project anticipated cash requirements, which may include requirements for potential
M&A activity, capital expenditures, principal and interest payments on our outstanding
indebtedness, dividends and working capital requirements. To date, funding requirements have been
financed through cash flows from operations, the issuance of equity to Gores and the issuance of
long-term debt.
32
At December 31, 2010, our principal sources of liquidity were our cash and cash equivalents of
$2,938 and borrowing availability of $3,781 under our revolving credit facility, which equaled
$6,719 in total liquidity. Cash flow from operations is also a principal source of funds. We have
experienced significant operating losses since 2005 as a result of increased competition in our
local and regional markets, reductions in national audience levels, and reductions in our local and
regional sales force, and more recently, as a result of higher programming fees and station
compensation costs. As described in more detail below, as a result of our waiver and fourth
amendment to our debt agreements entered into on April 12, 2011 and based on our 2011 projections,
which we believe use reasonable assumptions regarding the current economic environment, we estimate
that cash flows from operations will be sufficient to fund our cash requirements, including
scheduled interest and required principal payments on our outstanding indebtedness and projected
working capital needs, and provide us sufficient Adjusted EBITDA to comply with our amended debt
covenants for at least the next 12 months.
Our Senior Credit Facility and Senior Notes mature on July 15, 2012. If we are unable to meet our
debt service and repayment obligations under the Senior Notes or the Senior Credit Facility, we
would be in default under the terms of the agreements governing our debt, which if uncured, would
allow our creditors at that time to declare all outstanding indebtedness to be due and payable and
materially impair our financial condition and liquidity. If financing is limited or unavailable to
us upon the maturity of the Senior Credit Facility and Senior Notes, the Company may not have the
financial means be able to repay the debt, which would have a material adverse effect on our
business continuity, our financial condition and our results of operations.
Existing Indebtedness
Our existing debt totaling $146,629 consists of: $111,629 under the Senior Notes maturing July 15,
2012 (which includes $10,222 due to Gores) and the Senior Credit Facility, consisting of a $20,000
unsecured, non-amortizing term loan and $15,000 outstanding under our revolving credit facility as
of March 31, 2011. The term loan and revolving credit facility (i.e., the Senior Credit
Facility) mature on July 15, 2012 and are guaranteed by subsidiaries of the Company and Gores.
The Senior Notes bear interest at 15.0% per annum, payable 10% in cash and 5% PIK interest. The
PIK interest accretes and is added to principal quarterly, but is not payable until maturity. As
of December 31, 2010, the accrued PIK interest was $10,161. As a result of the waiver and fourth
amendments to the debt agreements we entered into on April 12, 2011, a 5% leverage fee will be
imposed effective October 1, 2011 , subject to the potential elimination of such as described
below. The 5% leverage fee will be equal to 5% of the Senior Notes outstanding for the period
beginning October 1, 2011, and shall accrue on a daily basis from such date until the fee amount is
paid in full. The fee shall be payable on the earlier of maturity (July 15, 2012) or the date on
which the Senior Notes are paid. Accrued and unpaid leverage fee amounts shall be added to the
principal amount of the Senior Notes at the end of each calendar quarter (as is the case with PIK
interest on the Senior Notes which accretes to the principal amount). The Senior Notes may be
prepaid at any time, in whole or in part, without premium or penalty. Payment of the Senior Notes
is mandatory upon, among other things, certain asset sales and the occurrence of a change of
control (as such term is defined in the Securities Purchase Agreement governing the Senior Notes).
The Senior Notes are guaranteed by the subsidiaries of the Company and are secured by a first
priority lien on substantially all of the Companys assets. Effective as of the date of the waiver
and fourth amendments to the credit agreements, the Senior Notes held by Gores were fully
subordinated to the Senior Notes held by non-Gores holders, including in connection with any future
pay down of Senior Notes from the proceeds of any asset sale. Notwithstanding the foregoing, if at
any time, the Company provides satisfactory documentation to its lenders that its debt leverage
ratio for any LTM period complies with the following debt covenant levels for the five quarters
beginning on June 30, 2011: 5.00, 5.00, 4.50, 3.50 and 3.50, and provided more than 50% of the
outstanding amount of non-Gores Senior Notes (i.e., Senior Notes held by the non-Gores holders)
shall have been repaid as of such date, then the 5% leverage fee would be eliminated on a
prospective basis. The foregoing levels represent the same covenant levels set forth in the Second
Amendment to the Securities Purchase Agreement entered into on March 30, 2010, except that the debt
covenant level for June 30, 2011 was 5.50 in the Second Amendment. As part of the waiver and
fourth amendment, the Company agreed it would need to comply with a 5.00 covenant level on June 30,
2011, on an LTM basis, for the 5% leverage fee to be eliminated.
Loans under our existing Credit Agreement (which govern the Senior Credit Facility) bear interest
at our option at either LIBOR plus 4.5% per annum (with a LIBOR floor of 2.5%) or a base rate plus
4.5% per annum (with a base rate floor of the greater of 3.75% and the one-month LIBOR rate).
33
Both the Securities Purchase Agreement (governing the Senior Notes) and Credit Agreement (governing
the Senior Credit Facility) contain restrictive covenants that, among other things, limit our
ability to incur debt, incur liens, make investments, make capital expenditures, consummate
acquisitions, pay dividends, sell assets and enter into mergers and similar transactions beyond
specified baskets and identified carve-outs. Additionally, we may not exceed the maximum senior
leverage ratio (the principal amount outstanding under the Senior Notes over our Adjusted EBITDA)
referred to in this report as our debt leverage covenant. The Securities Purchase Agreement
contains customary representations and warranties and affirmative covenants. The Credit Agreement
contains substantially identical restrictive covenants (including a maximum senior leverage ratio
calculated in the same manner as with the Securities Purchase Agreement), affirmative covenants and
representations and warranties like those found in the Securities Purchase Agreement, modified, in
the case of certain covenants, for a cushion on basket amounts and covenant levels from those
contained in the Securities Purchase Agreement.
Since the time of our Refinancing, we have entered into four amendments to our debt agreements with
our lenders (on October 14, 2009, March 30, 2010, August 17, 2010 and most recently, April 12,
2011). In each case, our underperformance against our financial projections caused us to reduce
our forecasted results. With the exception of our revised projections at the time of our October
2009 amendment and at the time of our April 2011 amendment (where we requested and received a
waiver of our debt leverage covenants to be measured on December 31, 2009 and March 31, 2011,
respectively, on a trailing four-quarter basis), our projections have indicated that we would
attain sufficient Adjusted EBITDA to comply with the debt leverage covenants then in place.
Notwithstanding this, in both of the 2010 amendments, management did not believe there was
sufficient cushion in our projections of Adjusted EBITDA to predict with any certainty that we
would satisfy such covenants given the unpredictability in the economy and our business.
Additionally, given our constrained liquidity on June 30, 2010 and our revised projections in place
at such time, management believed it was prudent to renegotiate amendments to our debt agreements
to enhance our available liquidity in addition to modifying our debt leverage covenants. These
negotiations resulted in the August 17, 2010 amendment in which Gores agreed to purchase an
additional $15,000 of common stock. As a result thereof, 769,231 shares were issued to Gores on
September 7, 2010 for approximately $5,000 and 1,186,240 shares were issued to Gores on February
28, 2011 for approximately $10,000. Because the $10,000 investment by Gores was to be made based
on a trailing 30-day weighted average of our common stocks closing share price for the 30
consecutive days ending on the tenth day immediately preceding the date of the stock purchase, and
additionally included a collar (e.g., a $4.00 per share minimum and a $9.00 per share maximum
price), the Gores $10,000 equity commitment was deemed to contain embedded features having the
characteristics of a derivative to be settled in our common stock. Accordingly, pursuant to
authoritative guidance, we determined the fair value of this derivative by applying the
Black-Scholes model using the Monte Carlo simulation to estimate the price of our common stock on
the derivatives expiration date and estimated the expected volatility of the derivative by using
the aforementioned trailing 30-day weighted average. On August 17, 2010, we recorded an asset of
$442 related to the aforementioned $10,000 Gores equity commitment. On December 31, 2010, the fair
market value of such Gores equity commitment was a liability of $1,096 resulting in other expense
of $1,538 for the year ended December 31, 2010. The derivative expired on February 28, 2011, the
date Gores satisfied the $10,000 Gores equity commitment by purchasing 1,186,240 shares of common
stock at a per share price of $8.43, calculated in accordance with the trailing 30-day weighted
average of our common stocks closing price as described above. We accrued additional fees of
$2,433 related to amending our credit agreements in the year ended December 31, 2010 recorded as
interest expense.
As a result of the most recent amendments to our principal debt agreement, the waiver and fourth
amendment to the Securities Purchase Agreement entered into on April 12, 2011, our previously
existing maximum senior leverage ratios (expressed as the principal amount of Senior Notes over our
Adjusted EBITDA (as defined in our lender agreements) measured on a trailing, four-quarter basis)
of 11.25, 11.0 and 10.0 times for the first three quarters of 2011 were replaced by a covenant
waiver for the first quarter of 2011 and minimum LTM EBITDA thresholds of $4,000 and $7,000
respectively, for the second and third quarters of 2011. Debt leverage covenants for the last
quarter of 2011 and the first two quarters in 2012 (the Senior Notes mature on July 15, 2012)
remain unchanged. The quarterly debt leverage covenants that appear in the Credit Agreement
(governing the Senior
Credit Facility) were also amended to reflect a change to minimum LTM EBITDA
thresholds and maintain the additional 15% cushion that exists between the debt leverage covenants
applicable to the Senior Credit Facility and the corresponding covenants applicable to the Senior
Notes. By way of example, the minimum LTM EBITDA thresholds of $4,000 and $7,000 for the second
and third quarters of 2011 in the Securities Purchase Agreement (applicable to the Senior Notes)
are $3,400 and $5,950, respectively, in the Credit Agreement (governing the Senior Credit
Facility). The Senior Notes held by Gores were also subordinated to the Senior Notes held by
non-Gores holders, effective October 1, 2011, a 5% leverage fee will be imposed and we agreed to
report the status of any M&A discussions/activity on a bi-weekly basis. As noted above, if at any
time, we provide satisfactory documentation to our lenders that our debt leverage ratio for any LTM
period complies with the following debt covenant levels for the five quarters beginning on June 30,
2011: 5.00, 5.00, 4.50, 3.50 and 3.50, and provided more than 50% of the outstanding amount of
non-Gores Senior Notes (i.e., Senior Notes held by the non-Gores holders) shall have been repaid as
of such date, then the 5% leverage fee would be eliminated on a prospective basis.
34
On March 31, 2010, June 4, 2010 and November 30, 2010, we repaid $3,500, $12,000 and $532,
respectively, of the Senior Notes in accordance with the agreements related to our debt covenants.
Adjusted EBITDA for the nine months ended September 30, 2010 was $11,269. Under the terms of our
Senior Notes, in order to have satisfied our 11.25 to 1.00 covenant for the twelve month period
ended December 31, 2010, we had to realize Adjusted EBITDA (loss) for the three months ended
December 31, 2010 of no more than $(1,346). For the three months ended December 31, 2010 our
Adjusted EBITDA was $869, which was $2,215 in excess of the required Adjusted EBITDA. As a point of
reference, our Adjusted EBITDA for the three months ended December 31, 2009 was $6,089.
|
|
|
We have obtained from our lenders a debt covenant waiver for the first quarter of 2011
and accordingly, there is no minimum LTM EBITDA threshold or debt covenant level that we
must satisfy for this period. |
|
|
|
In order to satisfy our minimum LTM EBITDA threshold of $4,000 for the twelve month
period ending June 30, 2011, we must realize a minimum Adjusted EBITDA loss of $(1,359) for
the six months ended June 30, 2011. This compares to our Adjusted EBITDA for the six
months ended June 30, 2010 of $6,779. Adjusted EBITDA for the six months ended December
31, 2010 was $5,359. |
|
|
|
In order to satisfy our minimum LTM EBITDA threshold of $7,000 for the twelve month
period ending September 30, 2011, we must realize a minimum Adjusted EBITDA of $6,131 for
the nine months ended September 30, 2011. This compares to our Adjusted EBITDA for the nine
months ended September 30, 2010 of $11,269. Adjusted EBITDA for the three months ended
December 31, 2010 was $869. |
|
|
|
In order to satisfy our 9.00 to 1.00 covenant for the twelve month period ending
December 31, 2011, we must realize a minimum Adjusted EBITDA of
$13,035 for the twelve
months ended December 31, 2011. This compares to our Adjusted EBITDA for the twelve months
ended December 31, 2010 of $12,138. |
Our minimum LTM EBITDA thresholds (for the second and third quarter of 2011) and our maximum senior
leverage ratios for the last quarter of 2011 and first two quarters of 2012 (each referred to
herein as our debt leverage covenant), defined as the principal amount of Senior Notes over our
Adjusted EBITDA (defined below), are measured on a trailing, four-quarter basis. The covenants are
the same under our Securities Purchase Agreement, governing the Senior Notes, and our Senior Credit
Facility, governing the Senior Credit Facility, except that they have different maximum levels. We
have presented the more restrictive of the two levels below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Senior Leverage |
|
|
Principal Amount of Senior Notes |
|
|
Required Last Twelve Months |
|
|
|
Ratio Covenant / Minimum |
|
|
Estimated Outstanding (Includes |
|
|
(LTM) Minimum Adjusted |
|
Quarter Ending |
|
LTM EBITDA Thresholds |
|
|
PIK) * |
|
|
EBITDA |
|
12/31/2010 |
|
|
11.25 to 1.0 |
|
|
|
111,629 |
|
|
|
9,923 |
|
3/31/2011 |
|
Waived |
|
|
|
113,024 |
|
|
Waived |
|
6/30/2011 |
|
|
4,000 |
** |
|
|
114,437 |
|
|
|
4,000 |
|
9/30/2011 |
|
|
7,000 |
** |
|
|
115,868 |
|
|
|
7,000 |
|
12/31/2011 |
|
|
9.00 to 1.0 |
|
|
|
117,316 |
|
|
|
13,035 |
|
3/31/2012 |
|
|
8.00 to 1.0 |
|
|
|
118,801 |
|
|
|
14,850 |
|
6/30/2012 |
|
|
7.50 to 1.0 |
|
|
|
120,322 |
|
|
|
16,043 |
|
|
|
|
|
|
* |
|
The above table reflects PIK of 5% through September 30, 2011 and PIK a debt leverage fee
equal to 5% that becomes payable beginning October 1, 2011 (assuming no paydown of more than
50% of the principal amount of the non-Gores Senior Notes and compliance with certain
covenants as described above) in connection with the waiver and fourth amendment to the debt
agreements. |
|
** |
|
The April 12, 2011 waiver and fourth amendment set forth minimum LTM EBITDA thresholds of
$4,000 and $7,000 for the second and third quarters of 2011 to replace Maximum Senior Leverage
Ratio Covenant / Minimum LTM EBITDA Thresholds |
35
Adjusted EBITDA has the same definition in both of our borrowing agreements and means Consolidated
Net Income adjusted for the following: (1) minus any net gain or plus any loss arising from the
sale or other disposition of capital assets; (2) plus any provision for taxes based on income or
profits; (3) plus consolidated net interest expense; (4) plus depreciation, amortization and other
non-cash losses, charges or expenses (including impairment of intangible assets and goodwill); (5)
minus any extraordinary, unusual, special or non-recurring earnings or gains or plus any
extraordinary, unusual, special or non-recurring losses, charges or expenses; (6) plus
restructuring expenses or charges; (7) plus non-cash compensation recorded from grants of stock
appreciation or similar rights, stock options, restricted stock or other rights; (8) plus any
Permitted Glendon/Affiliate Payments (as described below); (9) plus any Transaction Costs (as
described below); (10) minus any deferred credit (or amortization of a deferred credit) arising
from the acquisition of any Person; and (11) minus any other non-cash items increasing such
Consolidated Net Income (including, without limitation, any write-up of assets); in each case to
the extent taken into account in the determination of such Consolidated Net Income, and determined
without duplication and on a consolidated basis in accordance with GAAP.
Permitted Glendon/Affiliate Payments means payments made at our discretion to Gores and its
affiliates including Glendon Partners for consulting services provided to Westwood One and
Transaction Costs refers to the fees, costs and expenses incurred by us in connection with the
Refinancing.
Adjusted EBITDA, as we calculate it, may not be comparable to similarly titled measures employed by
other companies. While Adjusted EBITDA does not necessarily represent funds available for
discretionary use, and is not necessarily a measure of our ability to fund our cash needs, we use
Adjusted EBITDA as defined in our lender agreements as a liquidity measure, which is different from
operating cash flow, the most directly comparable financial measure calculated and presented in
accordance with GAAP. We have provided below the requisite reconciliation of operating cash flow to
Adjusted EBITDA.
Adjusted EBITDA for the years ended December 31, 2010, 2009 and 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, |
|
Adjusted EBITDA |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
$ |
8,136 |
|
|
$ |
(24,919 |
) |
|
$ |
2,038 |
|
Interest expense |
|
|
23,251 |
|
|
|
18,003 |
|
|
|
16,651 |
|
Income taxes benefit |
|
|
(15,721 |
) |
|
|
(32,660 |
) |
|
|
(14,760 |
) |
Deferred taxes |
|
|
17,458 |
|
|
|
31,911 |
|
|
|
13,907 |
|
Federal tax refund |
|
|
(12,940 |
) |
|
|
|
|
|
|
|
|
Special charges and other (1) |
|
|
8,413 |
|
|
|
20,025 |
|
|
|
16,517 |
|
Restructuring |
|
|
2,899 |
|
|
|
7,952 |
|
|
|
14,100 |
|
Paid-in-kind interest |
|
|
(5,734 |
) |
|
|
(4,427 |
) |
|
|
|
|
Change in assets and liabilities |
|
|
(14,333 |
) |
|
|
(2,778 |
) |
|
|
(6,376 |
) |
Other non-operating income |
|
|
1,688 |
|
|
|
(363 |
) |
|
|
(998 |
) |
Change in fair value of derivative liability |
|
|
(1,538 |
) |
|
|
|
|
|
|
|
|
Sigalert earn-out (2) |
|
|
1,063 |
|
|
|
|
|
|
|
|
|
Traffic land write-down |
|
|
(321 |
) |
|
|
(1,852 |
) |
|
|
|
|
Amortization of deferred financing costs |
|
|
(23 |
) |
|
|
(331 |
) |
|
|
(1,674 |
) |
Losses (gains) on sales of securities |
|
|
98 |
|
|
|
2 |
|
|
|
(1 |
) |
Loss on disposal of property and equipment |
|
|
(258 |
) |
|
|
(190 |
) |
|
|
(206 |
) |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
12,138 |
|
|
$ |
10,373 |
|
|
$ |
39,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Special charges and other includes expense of $918, $1,652 and $3,272 are classified as
general and administrative expense on the Statement of Operations for the years ended December
31, 2010, 2009 and 2008, respectively. |
|
(2) |
|
Sigalert earn-out refers to additional earn-outs to members of Jaytu under the acquisition
agreements in connection with the delivery and acceptance of certain traffic products in
accordance with specifications mutually agreed upon by the parties. |
36
We did not pay dividends to our stockholders during 2010, 2009 or 2008. In May 2007, our Board
elected to discontinue the payment of a dividend on our common stock. The payment of dividends on
our common stock is prohibited by the terms of our Senior Notes and Senior Credit Facility. There
are no plans to declare dividends on our common stock for the foreseeable future. Additionally,
our Senior Credit Facility and Senior Notes contain covenants that restrict our ability to
repurchase shares of our common stock.
Goodwill
The estimates and assumptions used in our impairment analysis vary between our reporting units
depending on the facts and circumstances specific to each unit. We believe that the estimates and
assumptions we made are reasonable, but they are susceptible to change from period to period.
Actual results of operations, cash flows and other factors will likely differ from the estimates
used in our valuation, and it is possible that differences and changes could be material. A
deterioration in profitability, adverse market conditions and a slower or weaker economic recovery
than currently estimated by management could have a significant impact on the estimated fair value
of our reporting units and could result in an impairment charge in the future.
On April 1, 2011 we filed a notice of late filing on Form 12b-25 with the SEC, which estimated an
impairment charge between $15,000 and $25,000 as of December 31, 2010. Subsequent to such filing
we finalized our conclusion on the appropriate discount rate to be incorporated into our impairment
model and concluded that we did not have an impairment as of December 31, 2010.
We have performed a sensitivity analysis to detail the impact that changes in assumptions may have
on the outcome of the impairment test. Our sensitivity analysis provides a range of potential
impairment for each reporting unit, where the starting point of the range is our selected discount
rate for the 2010 annual impairment test and increases the discount rate in increments of 1.0%
until the rate of 15.5,%, which was the discount rate used in our 2009 annual impairment test.
The following table reflects our sensitivity analysis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network Radio |
|
|
Metro Traffic |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
|
|
|
|
|
|
|
|
|
|
10.0% |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
11.0% |
|
|
|
|
|
|
|
|
|
|
|
|
12.0% |
|
|
|
|
|
|
1,292 |
|
|
|
1,292 |
|
13.0% |
|
|
|
|
|
|
8,193 |
|
|
|
8,193 |
|
14.0% |
|
|
1,932 |
|
|
|
13,821 |
|
|
|
15,753 |
|
15.5% |
|
|
8,211 |
|
|
|
20,466 |
|
|
|
28,677 |
|
Pro Forma Information 2009 and 2008
The following unaudited pro forma condensed financial information has been prepared to give effect
to the Refinancing, as if the Refinancing had been completed on the first day of the earliest
period presented. As a result of the Refinancing, a change in control occurred, which required us
to account for the change of control with a revaluation of our balance sheet to a fair-value basis
from a historical cost basis.
The actual results reported in periods following the Refinancing may differ significantly from
those reflected in these pro forma financial statements for a number of reasons, including, but not
limited to, differences between the assumptions used to prepare these pro forma financial
statements and actual amounts. In addition, no adjustments have been made for non-recurring items
related to the Refinancing. As a result, this pro forma information does not purport to be
indicative of what the financial condition or results of operations would have been had the
Refinancing been completed on the first day of the earliest period presented. These pro forma
financial statements are based upon historical financial statements and do not purport to project
the future financial condition and results of operations after giving affect to the Refinancing.
37
The pro forma adjustments described below have been developed based on assumptions and adjustments,
including assumptions relating to the purchase price and the allocation thereof to the assets
acquired and liabilities assumed based on preliminary estimates of fair value.
The following unaudited pro forma condensed financial information for the twelve months ended
December 31, 2009 and 2008 should be read in conjunction with, and is qualified by reference to,
our consolidated income statements for the period from April 24, 2009 to December 31, 2009, the
period from January 1, 2009 to April 23, 2009 and the year ended December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma For the Twelve Months Ended December 31, 2009 |
|
|
|
For the Period |
|
|
For the Period |
|
|
|
|
|
|
|
|
|
April 24 to |
|
|
January 1 to |
|
|
Pro Forma |
|
|
|
|
|
|
December 31, 2009 |
|
|
April 23, 2009 |
|
|
Adjustments |
|
|
Pro Forma |
|
Revenue |
|
$ |
228,860 |
|
|
$ |
111,474 |
|
|
$ |
|
|
|
$ |
340,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
210,805 |
|
|
|
111,309 |
|
|
|
|
|
|
|
322,114 |
|
Depreciation and amortization |
|
|
21,474 |
|
|
|
2,584 |
|
|
|
(4,909) |
(A) |
|
|
19,149 |
|
Corporate general and
administrative expenses |
|
|
10,398 |
|
|
|
4,519 |
|
|
|
|
|
|
|
14,917 |
|
Goodwill impairment |
|
|
50,501 |
|
|
|
|
|
|
|
|
|
|
|
50,501 |
|
Restructuring charges |
|
|
3,976 |
|
|
|
3,976 |
|
|
|
|
|
|
|
7,952 |
|
Special charges |
|
|
5,554 |
|
|
|
12,819 |
|
|
|
|
|
|
|
18,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses |
|
|
302,708 |
|
|
|
135,207 |
|
|
|
(4,909 |
) |
|
|
433,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
|
|
(73,848 |
) |
|
|
(23,733 |
) |
|
|
4,909 |
|
|
|
(92,672 |
) |
Interest expense |
|
|
14,781 |
|
|
|
3,222 |
|
|
|
2,401 |
(B) |
|
|
20,404 |
|
Other expense (income) |
|
|
(4 |
) |
|
|
(359 |
) |
|
|
|
|
|
|
(363 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax |
|
|
(88,625 |
) |
|
|
(26,596 |
) |
|
|
2,508 |
|
|
|
(112,713 |
) |
Income tax benefit |
|
|
(25,025 |
) |
|
|
(7,635 |
) |
|
|
711 |
(C) |
|
|
(31,949 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(63,600 |
) |
|
$ |
(18,961 |
) |
|
$ |
1,797 |
|
|
$ |
(80,764 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma For the Twelve Months Ended December 31, 2008 |
|
|
|
|
|
|
|
Pro Forma |
|
|
|
|
|
|
Historical |
|
|
Adjustments |
|
|
Pro Forma |
|
Revenue |
|
$ |
404,416 |
|
|
$ |
|
|
|
$ |
404,416 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
357,927 |
|
|
|
|
|
|
|
357,927 |
|
Depreciation and amortization |
|
|
11,052 |
|
|
|
17,399 |
(A) |
|
|
28,451 |
|
Corporate general and
administrative expenses |
|
|
16,007 |
|
|
|
|
|
|
|
16,007 |
|
Goodwill impairment |
|
|
430,126 |
|
|
|
|
|
|
|
430,126 |
|
Restructuring charges |
|
|
14,100 |
|
|
|
|
|
|
|
14,100 |
|
Special charges |
|
|
13,245 |
|
|
|
|
|
|
|
13,245 |
|
|
|
|
|
|
|
|
|
|
|
Total Expenses |
|
|
842,457 |
|
|
|
17,399 |
|
|
|
859,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(438,041 |
) |
|
|
(17,399 |
) |
|
|
(455,440 |
) |
Interest expense |
|
|
16,651 |
|
|
|
1,717 |
(B) |
|
|
18,368 |
|
Other expense (income) |
|
|
(12,369 |
) |
|
|
|
|
|
|
(12,369 |
) |
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax |
|
|
(442,323 |
) |
|
|
(19,116 |
) |
|
|
(461,439 |
) |
Income tax benefit |
|
|
(14,760 |
) |
|
|
(5,706) |
(C) |
|
|
(20,466 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(427,563 |
) |
|
$ |
(13,410 |
) |
|
$ |
(440,973 |
) |
|
|
|
|
|
|
|
|
|
|
Notes to the Unaudited Pro Forma Adjustments
The Unaudited Pro Forma Statements of Operations for the years ended December 31, 2008 and 2009
reflect the Refinancing and the resultant acquisition accounting and gives effect to these events
as if each had occurred on January 1, 2008:
Note A - In accordance with authoritative guidance, which is applicable to the Refinancing and the
change of control, we have revalued our goodwill and intangibles using our best estimate of current
fair value. The value assigned to goodwill and indefinite lived intangible assets is not amortized
to expense and the majority is not expected to be tax deductible. Our client contracts are
typically exclusive agreements with our partners and/or talent to provide programming and content
over a specified period of time. The values assigned to definite lived assets are amortized over
their estimated useful life.
Also, in accordance with authoritative guidance, we have identified property and equipment which we
valued using our best estimate of current fair value. Accordingly, an asset for property and
equipment of $6,750 has been recorded to reflect the estimated fair value of the property and
equipment and such amount is being depreciated to expense over the remaining lives of the assets.
Similarly, in accordance with authoritative guidance, we have identified leases and client
contracts which we valued below market. Accordingly, a liability of $3,460 has been recorded to
reflect the estimated fair value of the leases and client contracts and such amount is being taken
to income over the remaining life of the contract.
39
The following table summarizes the pro forma charges for amortization and depreciation expense for
the twelve months ended December 31, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma Changes for Long Lived Assets |
|
|
|
For the Twelve Months ended December 31, 2009 |
|
|
|
|
|
|
|
Opening |
|
|
|
|
|
|
Ending |
|
Intangibles |
|
Estimated life |
|
|
Balance |
|
|
Amortization |
|
|
Balance |
|
Trademarks |
|
Indefinite |
|
$ |
20,800 |
|
|
$ |
|
|
|
$ |
20,800 |
|
Affiliate relationships |
|
10 years |
|
|
64,890 |
|
|
|
7,210 |
|
|
|
57,680 |
|
Software and technology |
|
5 years |
|
|
4,480 |
|
|
|
1,120 |
|
|
|
3,360 |
|
Client contracts |
|
5 years |
|
|
6,946 |
|
|
|
1,984 |
|
|
|
4,962 |
|
Leases |
|
7 years |
|
|
840 |
|
|
|
140 |
|
|
|
700 |
|
Insertion orders |
|
9 months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SubtotalIntangible Assets |
|
|
|
|
|
|
97,956 |
|
|
|
10,454 |
|
|
|
87,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment |
|
Various lives |
|
|
6,220 |
|
|
|
366 |
|
|
|
5,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Assets |
|
|
|
|
|
|
104,176 |
|
|
|
10,820 |
|
|
|
93,356 |
|
Client Contracts |
|
1.5 years |
|
|
(470 |
) |
|
|
(470 |
) |
|
|
|
|
Leases |
|
7 years |
|
|
(1,757 |
) |
|
|
(293 |
) |
|
|
(1,464 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SubtotalLiabilities |
|
|
|
|
|
|
(2,227 |
) |
|
|
(763 |
) |
|
|
(1,464 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total |
|
|
|
|
|
|
|
|
|
|
10,057 |
|
|
|
|
|
Amortization expense |
|
|
|
|
|
|
|
|
|
|
14,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(4,909 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma Changes for Long Lived Assets |
|
|
|
For the Twelve Months ended December 31, 2008 |
|
|
|
|
|
|
|
Opening |
|
|
|
|
|
|
Ending |
|
Intangibles |
|
Estimated life |
|
|
Balance |
|
|
Amortization |
|
|
Balance |
|
Trademarks |
|
Indefinite |
|
$ |
20,800 |
|
|
$ |
|
|
|
$ |
20,800 |
|
Affiliate relationships |
|
10 years |
|
|
72,100 |
|
|
|
7,210 |
|
|
|
64,890 |
|
Software and technology |
|
5 years |
|
|
5,600 |
|
|
|
1,120 |
|
|
|
4,480 |
|
Client contracts |
|
5 years |
|
|
8,930 |
|
|
|
1,984 |
|
|
|
6,946 |
|
Leases |
|
7 years |
|
|
980 |
|
|
|
140 |
|
|
|
840 |
|
Insertion orders |
|
9 months |
|
|
8,400 |
|
|
|
8,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SubtotalIntangible Assets |
|
|
|
|
|
|
116,810 |
|
|
|
18,854 |
|
|
|
97,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment |
|
Various lives |
|
|
6,750 |
|
|
|
530 |
|
|
|
6,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Assets |
|
|
|
|
|
|
123,560 |
|
|
|
19,384 |
|
|
|
104,176 |
|
Client contracts |
|
1.5 years |
|
|
(1,410 |
) |
|
|
(940 |
) |
|
|
(470 |
) |
Leases |
|
7 years |
|
|
(2,050 |
) |
|
|
(293 |
) |
|
|
(1,757 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SubtotalLiabilities |
|
|
|
|
|
|
(3,460 |
) |
|
|
(1,233 |
) |
|
|
(2,227 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Total |
|
|
|
|
|
|
|
|
|
|
18,151 |
|
|
|
|
|
Amortization expense |
|
|
|
|
|
|
|
|
|
|
752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of the new intangibles for Affiliate Relationships, Client Contracts and Insertion
Orders and the property and equipment was reflected in these tables.
40
Note B For the time periods shown, the Senior Notes bore interest at 15% per annum, payable 10%
in cash and 5% in-kind (PIK interest). Interest expense was adjusted to reflect the new debt of
$117,500 and new interest rate of 15% on such indebtedness. The PIK interest is added to the
principal quarterly but will not be payable until maturity. The debt has been recorded for the pro
forma financial statements at face value, which is our best estimate of fair value.
|
|
|
|
|
|
|
|
|
|
|
Pro Forma Changes Interest |
|
|
|
For the Twelve Months Ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Interest expense on new debt |
|
$ |
20,329 |
|
|
$ |
17,958 |
|
|
|
|
|
|
|
|
|
|
Interest expense on indebtedness prior to refinancing |
|
|
17,928 |
|
|
|
16,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incremental interest expense adjustment |
|
$ |
2,401 |
|
|
$ |
1,717 |
|
|
|
|
|
|
|
|
Note C Taxes were calculated on the new pro forma (loss) amount using the effective rate for each
applicable period.
|
|
|
|
|
|
|
|
|
|
|
Pro Forma Changes - Taxes |
|
|
|
December 31, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
Pretax loss |
|
$ |
(26,596 |
) |
|
$ |
(442,323 |
) |
Tax benefit |
|
|
7,635 |
|
|
|
14,760 |
|
|
|
|
|
|
|
|
|
|
Effective rate |
|
|
28.7 |
% |
|
|
3.3 |
% |
Non-deductible portion of goodwill impairment |
|
|
0.0 |
% |
|
|
31.8 |
% |
|
|
|
|
|
|
|
Normalized effective tax rate |
|
|
28.7 |
% |
|
|
35.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proforma pretax loss |
|
|
(112,713 |
) |
|
|
(461,439 |
) |
Adjustment for goodwill impairment |
|
|
|
|
|
|
403,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted proporma pretax loss |
|
|
(112,713 |
) |
|
|
(58,245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proforma tax benefit |
|
$ |
(32,357 |
) |
|
$ |
(20,466 |
) |
|
|
|
|
|
|
|
Investments
Jaytu (d/b/a Sigalert)
On December 31, 2009, we purchased Jaytu for $2,500, which consisted of a cash payment of $1,250
and 232,277 shares of our common stock valued at $5.38 per share (or approximately $1,250). For
accounting purposes, the 232,277 shares of our common stock were recorded at a fair value of $1,045
(based on a per share price of $4.50). Under the purchase agreement, members of Jaytu could earn
up to an additional $1,500 in cash upon the delivery and acceptance of certain traffic products in
accordance with certain specifications mutually agreed upon by the parties, including commercial
acceptance and/or first usage of the products by our television affiliates. As of December 31,
2010, $1,063 of the potential additional payments of $1,500 had been earned and $250 had been paid
to the members of Jaytu. The remaining $437 of these potential payments could still be earned by
members of Jaytu in the future if the previously agreed specifications are met. The assets
purchased are software and technology assets included in intangible assets. The operations and
assets of Jaytu (d/b/a Sigalert) are included in the Metro Traffic segment.
41
TrafficLand
On December 22, 2008, Metro Traffic Networks Communications, Inc. and TrafficLand entered into a
License and Services Agreement (the TrafficLand License Agreement) which provides us with a
three-year license to market and distribute TrafficLand services and products. Concurrent with the
execution of the License Agreement, Westwood One, Inc. (parent of Metro Traffic Networks
Communications, Inc.), TLAC, Inc. (a wholly-owned subsidiary of Westwood One) and TrafficLand
entered into an option agreement granting us the right to acquire 100% of the stock of TrafficLand
pursuant to the terms of a Merger Agreement which the parties had previously negotiated and placed
into escrow. We ultimately chose not to exercise the option to purchase TrafficLand, and
accordingly the Option Agreement and Merger Agreement were terminated. As a result, the License
Agreement will continue until December 31, 2011. In early 2011, we paid $300 to maintain our
exclusive license to market and distribute TrafficLand services and products through December 31,
2011.
GTN
On March 29, 2006, our cost method investment in The Australia Traffic Network Pty Limited was
converted to 1,540 shares of common stock of Global Traffic Network, Inc. (GTN) in connection
with the initial public offering of GTN on that date. The investment in GTN was sold during 2008
and we received proceeds of approximately $12,741 and realized a gain of $12,420. Such gain is
included as a component of other (income) expense in the Consolidated Statement of Operations.
POP Radio
On October 28, 2005, we became a limited partner of POP Radio, LP (POP Radio) pursuant to the
terms of a subscription agreement dated as of the same date. As part of the transaction, effective
January 1, 2006, we became the exclusive sales representative of the majority of advertising on the
POP Radio network for five years, until December 31, 2010, unless earlier terminated by the express
terms of the sales representative agreement. This agreement was extended to December 31, 2011 on
December 31, 2010. We hold a 20% limited partnership interest in POP Radio. No additional capital
contributions are required by any of the limited partners. This investment is being accounted for
under the equity method. The initial investment balance was de minimis, and our equity in earnings
of POP Radio through December 31, 2010 was de minimis. Pursuant to the terms of a 2006
recapitalization of POP Radio, if and when one of the other partners elects to exercise warrants it
received in connection with the transaction, our limited partnership interest in POP Radio will
decrease from 20% to 6%. As of December 31, 2010, these warrants were outstanding.
Contractual Obligations and Commitments
The following table lists our future contractual obligations and commitments as of December 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by Period |
|
Contractual obligations(1) |
|
Total |
|
|
<1 year |
|
|
1 - 3 years |
|
|
3 - 5 years |
|
|
>5 years |
|
Debt (2) |
|
$ |
193,060 |
|
|
$ |
12,781 |
|
|
$ |
180,279 |
|
|
$ |
|
|
|
$ |
|
|
Broadcast and news rights |
|
|
641,191 |
|
|
|
115,665 |
|
|
|
182,097 |
|
|
|
149,640 |
|
|
|
193,789 |
|
Operating leases |
|
|
54,894 |
|
|
|
7,699 |
|
|
|
14,861 |
|
|
|
12,734 |
|
|
|
19,600 |
|
Building financing (3) |
|
|
9,396 |
|
|
|
906 |
|
|
|
1,909 |
|
|
|
2,045 |
|
|
|
4,536 |
|
Capital lease obligations |
|
|
640 |
|
|
|
640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term obligations |
|
|
20,308 |
|
|
|
12,346 |
|
|
|
7,629 |
|
|
|
333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations |
|
$ |
919,489 |
|
|
$ |
150,037 |
|
|
$ |
386,775 |
|
|
$ |
164,752 |
|
|
$ |
217,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The above table excludes uncertain tax positions reserves of $6,505 and deferred tax
liabilities of $36,174 as the future cash flows are uncertain as of December 31, 2010. |
|
(2) |
|
Includes the estimated net interest and amendment fee payments on fixed and variable
rate debt and payments of accumulated PIK. Estimated interest payments on floating rate
instruments are computed using our interest rate as of December 31, 2010, and borrowings
outstanding are assumed to remain at current levels. |
|
(3) |
|
Includes payments related to the financing of our Culver City properties. |
42
We have long-term non-cancelable operating lease commitments for office space and equipment and
capital leases for satellite transponders.
Included in broadcast and news rights enumerated in the table above, are various contractual
agreements to pay for broadcast rights and news service rights, including $409,223 of payments due
under the CBS arrangement ($76,278 within 1 year; $120,766 1-3 years; $128,140 3-5 years; and,
$84,039 beyond 5 years). As discussed in more detail below, on October 2, 2007, we entered into a
long-term distribution arrangement with CBS Radio which closed on March 3, 2008. Included in other
long-term obligations enumerated in the table above, are various contractual agreements to pay for
talent and market ratings research.
Critical Accounting Policies and Estimates
Our financial statements are prepared in accordance with accounting principles that are generally
accepted in the United States. The preparation of these financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and
expenses as well as the disclosure of contingent assets and liabilities. We continually evaluate
our estimates and judgments including those related to allowances for doubtful accounts, useful
lives of property, plant and equipment and intangible assets, impairment of goodwill and indefinite
lived intangible assets and other contingencies. We base our estimates and judgments on historical
experience and other factors that are believed to be reasonable under the circumstances. Actual
results may differ from these estimates under different assumptions or conditions. We believe that
of our significant accounting policies, the following may involve a higher degree of judgment or
complexity.
Revenue Recognition Revenue is recognized when earned, which occurs at the time commercial
advertisements are broadcast. Payments received in advance are deferred until earned and such
amounts are included as a component of deferred revenue in the accompanying Balance Sheet.
We consider matters such as credit and inventory risks, among others, in assessing arrangements
with our programming and distribution partners. In those circumstances where we function as the
principal in the transaction, the revenue and associated operating costs are presented on a gross
basis in the consolidated statement of operations. In those circumstances where we function as an
agent or sales representative, our effective commission is presented within revenue with no
corresponding operating expenses.
Barter transactions represent the exchange of commercial announcements for programming rights,
merchandise or services. These transactions are recorded at the fair market value of the
commercial announcements relinquished, or the fair value of the merchandise and services received.
A wide range of factors could materially affect the fair market value of commercial airtime sold in
future periods (See the section entitled Cautionary Statement regarding Forward-Looking
Statements in Item 1 Business and Item 1A Risk Factors), which would require us to increase or
decrease the amount of assets and liabilities and related revenue and expenses recorded from
prospective barter transactions. Revenue is recognized on barter transactions when the
advertisements are broadcast. Expenses are recorded when the merchandise or service is utilized.
Barter revenue of $15,359, $9,357, $5,357 and $13,152 has been recognized for the year ended
December 31, 2010, the period from April 24, 2009 to December 31, 2009, the period from January 1,
2009 to April 23, 2009 and the year ended December 31, 2008, respectively, and barter expenses of
$15,623, $8,750, $5,541 and $12,740 have been recognized for the year ended December 31, 2010, the
period from April 24, 2009 to December 31, 2009, the period from January 1, 2009 to April 23, 2009
and the year ended December 31, 2008, respectively.
Program Rights Program rights are stated at the lower of cost, less accumulated
amortization, or net realizable value. Program rights and the related liabilities are recorded when
the license period begins and the program is available for use, and are charged to expense when the
event is broadcast.
Valuation of Goodwill and Intangible Assets Goodwill represents the excess of cost over fair
value of net assets of businesses acquired. In accordance with the authoritative guidance, the
value assigned to goodwill and indefinite lived intangible assets is not amortized to expense, but
rather the estimated fair value of the reporting unit is compared to its carrying amount on at
least an annual basis to determine if there is a potential impairment. If the fair value of the
reporting unit is less than its carrying value, an impairment loss is recorded to the extent that
the implied fair value of the reporting unit goodwill and intangible assets is less than their
carrying value. On an annual basis and upon the occurrence of certain events, we are required to
perform impairment tests on our identified intangible assets with indefinite lives, including
goodwill, which testing could impact the value of our business.
43
Prior to 2008, we operated as a single reportable operating segment: the sale of commercial time.
As part of our re-engineering initiative commenced in the fourth quarter of 2008, we installed
separate management for the Network Radio and Metro Traffic divisions providing discrete financial
information and management oversight. Accordingly, we have determined that each division is an
operating segment. A reporting unit is the operating segment or a business which is one level
below the operating segment. Our reporting units are consistent with our operating segments and
impairment has been tested at this level.
On an annual basis and upon the occurrence of certain interim triggering events, we are required to
perform impairment tests on our identified intangible assets with indefinite lives, including
goodwill, which testing could impact the value of our business. The carrying value of our goodwill
at December 31, 2010 is $38,945. In December 2010, as a result of our annual goodwill impairment
test, we determined that our goodwill was not impaired. In 2009, we determined that our goodwill
was impaired and recorded impairment charges totaling $50,401.
Intangible assets subject to amortization primarily consist of affiliation agreements that were
acquired in prior years. Such affiliate contacts, when aggregated, create a nationwide audience
that is sold to national advertisers. The intangible asset values assigned to the affiliate
agreements for each acquisition were determined based upon the expected discounted aggregate cash
flows to be derived over the life of the affiliate relationship. The method of amortizing the
intangible asset values reflects, based upon our historical experience, an accelerated rate of
attrition in the affiliate base over the expected life of the affiliate relationships.
Accordingly, we amortize the value assigned to affiliate agreements on an accelerated basis (period
ranging from 4 to 20 years with a weighted-average amortization period of approximately 8 years)
consistent with the pattern of cash flows which are expected to be derived. We review the
recoverability of our finite-lived intangible assets whenever events or circumstances indicate that
the carrying amount of an asset may not be recoverable. Recoverability is assessed by comparison
to associated undiscounted cash flows. During 2009, an impairment of intangible assets of $100 was
recorded for the reduction in the value of the Metro Traffic trademarks.
Allowance for doubtful accounts We maintain an allowance for doubtful accounts for estimated
losses which may result from the inability of our customers to make required payments. We base our
allowance on the likelihood
of recoverability of accounts receivable by aging category, based on past experience and taking
into account current collection trends that are expected to continue. If economic or specific
industry trends worsen beyond our estimates, it would be necessary to increase our allowance for
doubtful accounts. Alternatively, if trends improve beyond our estimates, we would be required to
decrease our allowance for doubtful accounts. Our estimates are reviewed periodically, and
adjustments are reflected through bad debt expense in the period they become known. Changes in our
bad debt experience can materially affect our results of operations. Our allowance for bad debts
requires us to consider anticipated collection trends and requires a high degree of judgment. In
addition, as fully described herein, our results in any reporting period could be impacted by
relatively few but significant bad debts.
Estimated useful lives of property, plant and equipment We estimate the useful lives of
property, plant and equipment in order to determine the amount of depreciation expense to be
recorded during any reporting period. The useful lives, which are disclosed in Note 1- Basis of
Presentation of the consolidated financial statements, are estimated at the time the asset is
acquired and are based on historical experience with similar assets as well as taking into account
anticipated technological or other changes. If technological changes were to occur more rapidly
than anticipated or in a different form than anticipated, the useful lives assigned to these assets
may need to be shortened, resulting in the recognition of increased depreciation and amortization
expense in future periods. Alternately, these types of technological changes could result in the
recognition of an impairment charge to reflect the write-down in value of the asset.
Income Taxes We use the asset and liability method of financial accounting and reporting for
income taxes required by the authoritative guidance. Under the authoritative guidance, deferred
income taxes reflect the tax impact of temporary differences between the amount of assets and
liabilities recognized for financial reporting purposes and the amounts recognized for tax
purposes.
44
We classified interest expense and penalties related to unrecognized tax benefits as income tax
expense in accordance with the authoritative guidance which clarifies the accounting for
uncertainty in income taxes recognized in an enterprises financial statements and prescribes a
recognition threshold and measurement attribute for the financial statement recognition and
measurement of a tax position taken or expected to be taken in a tax return. The evaluation of a
tax position in accordance with this interpretation is a two-step process. The first step is
recognition, in which the enterprise determines whether it is more likely than not that a tax
position will be sustained upon examination, including resolution of any related appeals or
litigation processes, based on the technical merits of the position. The second step is
measurement. A tax position that meets the more-likely-than-not recognition threshold is measured
to determine the amount of benefit to recognize in the financial statements.
We determined, based upon the weight of available evidence, that it is more likely than not that
our deferred tax asset will be realized. We have experienced a long history of taxable income
which allowed us to carryback net operating losses through 2009. Also, we have taxable temporary
differences that can be used as a source of income in the future. As such, no valuation allowance
was recorded during the years ended December 31, 2010 or 2009. We will continue to assess the need
for a valuation allowance at each future reporting period.
Recent Accounting Pronouncements Affecting Future Results
In January 2010, the FASB issued Accounting Standards Update (ASU) No. 2010-06, Fair Value
Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements (ASU
2010-06). ASU 2010-06 revises two disclosure requirements concerning fair value measurements and
clarifies two others. It requires separate presentation of significant transfers into and out of
Levels 1 and 2 of the fair value hierarchy and disclosure of the reasons for such transfers. It
also requires the presentation of purchases, sales, issuances and settlements within Level 3 of the
fair value hierarchy on a gross basis rather than a net basis. The amendments also clarify that
disclosures should be disaggregated by class of asset or liability and that disclosures about
inputs and valuation techniques should be provided for both recurring and non-recurring fair value
measurements. Our disclosures about fair value measurements are presented in Note 9 Fair Value
Measurements. These new disclosure requirements are effective for the period ending September 30,
2010, except for the requirement concerning gross presentation of Level 3 activity, which is
effective for fiscal years beginning after December 15, 2010. Our adoption of the new guidance did
not have a material impact on our consolidated financial position or results of operations.
In December 2010, the FASB issued ASU No. 2010-29, Business Combinations (Topic 805): Disclosure of
Supplementary Pro Forma Information for Business Combinations (a consensus of the FASB Emerging
Issues Task Force) (ASU 2010-29). ASU 2010-29 changes the disclosures of supplementary pro forma
information for business combinations. The new standard clarifies that if a public entity completes
a business combination and presents comparative financial statements, the entity should disclose
revenue and earnings of the combined entity as though the business combination(s) that occurred
during the current year had occurred as of the beginning of the comparable prior annual reporting
period only. The amendments also expand the supplemental pro forma disclosures under ASC Topic 805
to include a description of the nature and amount of material, nonrecurring pro forma adjustments
directly attributable to the business combination included in the reported pro forma revenue and
earnings. ASU 2010-29 is effective for business combinations with acquisition dates on or after the
beginning of the first annual reporting period beginning on or after December 15, 2010, with early
adoption permitted. Our adoption of the new guidance did not have a material impact on our
consolidated financial position or results of operations.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
We have exposure to changing interest rates under the Senior Credit Facility. During 2010, we were
party to one derivative financial instrument. Gores investment in our common stock was to be made
based on a trailing 30-day weighted average of our common stocks closing share price for the 30
consecutive days ending on the tenth day immediately preceding the date of the stock purchase, and
additionally included a collar (e.g., a $4.00 per share minimum and a $9.00 per share maximum
price), therefore it was deemed to contain embedded features having the characteristics of a
derivative to be settled in our common stock. Accordingly, pursuant to authoritative guidance, we
determined the fair value of this derivative by applying the Black-Scholes model using the Monte
Carlo simulation to estimate the price of our common stock on the derivatives expiration date and
estimated the expected volatility of the derivative by using the aforementioned trailing 30-day
weighted average. On August 17, 2010, we
recorded an asset of $442 related to this instrument. On
December 31, 2010, the fair market value of the instrument was a liability of $1,096 resulting in
other expense of $1,538 for the year ended December 31, 2010. The derivative expired on February
28, 2011, the date Gores satisfied the $10,000 Gores equity commitment by purchasing 1,186,240
shares of common stock at a per share price of $8.43, calculated in accordance with the trailing
30-day weighted average of our common stocks closing price as described above and $1,096 will be
recorded as other income in the first quarter of 2011. No cash was exchanged for the derivative
instrument at any time. We were not party to any other derivative financial instruments during
2010.
45
We monitor our positions with, and the credit quality of, the financial institutions that are
counterparties to our financial instruments, and do not anticipate non-performance by the
counterparties.
Our receivables do not represent a significant concentration of credit risk due to the wide variety
of customers and markets in which we operate.
Item 8. Financial Statements and Supplementary Data
The consolidated financial statements and the related notes and schedules were prepared by and are
the responsibility of management. The financial statements and related notes were prepared in
conformity with generally accepted accounting principles and include amounts based upon
managements best estimates and judgments. All financial information in this annual report is
consistent with the consolidated financial statements.
We maintain internal accounting control systems and related policies and procedures designed to
provide reasonable assurance that assets are safeguarded, that transactions are executed in
accordance with managements authorization and properly recorded, and that accounting records may
be relied upon for the preparation of consolidated financial statements and other financial
information. The design, monitoring, and revision of internal accounting control systems involve,
among other things, managements judgment with respect to the relative cost and expected benefits
of specific control measures.
Our consolidated financial statements have been audited by PricewaterhouseCoopers LLP, an
independent registered public accounting firm, who have expressed their opinion with respect to the
presentation of these statements.
The Audit Committee of the Board of Directors, which is comprised solely of directors who are
independent under NASDAQ rules and regulations, meets periodically with the independent auditors,
as well as with management, to review accounting, auditing, internal accounting controls and
financial reporting matters. The Audit Committee, pursuant to its charter, is also responsible for
retaining our independent accountants. The independent accountants have full and free access to
the Audit Committee with and without managements presence. Members of the Audit Committee meet
the stringent independence standards and at least one member has financial expertise. From March
16, 2009, when we were delisted from the NYSE, to November 20, 2009, when our common stock was
listed on the NASDAQ Global Market under the ticker symbol WWON, we were not subject to the
listing requirements of any national securities exchange or national securities association.
Effective November 20, 2009, the Company became subject to NASDAQ rules and regulations except
where it relies on the controlled company exemption to the board of directors and committee
composition. The controlled company exception does not modify the independence requirements for
the Audit Committee, and we comply with the requirements of the Sarbanes-Oxley Act of 2002 and the
NASDAQ rules which require that our audit committee be composed of at least three independent
directors. The Board used the NASDAQ standard of independence in determining the independence of
Messrs. Ming, Nunez and Wuensch.
The consolidated financial statements and the related notes and schedules are indexed on page F-1
of this report, and attached hereto as pages F-1 through F-48 and by this reference incorporated
herein.
46
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Disclosure Controls and Procedures
Our management, under the supervision and with the participation of our President and Chief
Financial Officer and our Senior Vice President, Finance and Principal Accounting Officer carried
out an evaluation of the effectiveness of our disclosure controls and procedures as of December 31,
2010 (the Evaluation). Based upon the Evaluation, our President and Chief Financial Officer and
Senior Vice President, Finance and Principal Accounting Officer concluded that our disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e)) are effective as of December
31, 2010 in ensuring that information required to be disclosed by us in the reports that we file or
submit under the Exchange Act is recorded, processed, summarized and reported within the time
periods specified by the SECs rules and forms and that information required to be disclosed by us
in the reports we file or submit under the Exchange Act is accumulated and communicated to our
management, including our principal executive and principal financial officer, or persons
performing similar functions, as appropriate to allow timely decisions regarding required
disclosure.
Managements Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over
financial reporting (as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f)). Our
internal control over financial reporting is a process designed by, or under the supervision of,
our President and Chief Financial Officer and our Senior Vice President, Finance and Principal
Accounting Officer, and effected by our board of directors, management and other personnel, to
provide reasonable assurance regarding the reliability of financial reporting and the preparation
of our financial statements for external purposes in accordance with accounting principles
generally accepted in the United States of America. Management evaluated the effectiveness of our
internal control over financial reporting using the criteria set forth by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO) in Internal ControlIntegrated
Framework . Management, under the supervision and with the participation of our President and Chief
Financial Officer and our Senior Vice President, Finance and Principal Accounting Officer, assessed
the effectiveness of our internal control over financial reporting as of December 31, 2010 and
concluded that it is effective as of such date.
This
annual report does not include an attestation report of our registered public
accounting firm regarding internal control over financial reporting. Managements report was not
subject to attestation by our registered public accounting firm pursuant to rules of the
Securities and Exchange Commission that permit us to provide only managements
report in this annual report.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting that occurred during our most
recent fiscal quarter that has materially affected, or is reasonably likely to materially affect,
our internal control over financial reporting.
Item 9B. Other Information
None.
47
PART III
Item 10. Directors, Executive Officers and Corporate Governance Directors
All dollar amounts in Item 10 are presented in whole dollars, unless otherwise noted.
Our directors are listed below. Our Board of Directors (referred to in this Part III as the
Board) is divided into three classes (Class I, II, and III), each class serving for three-year
terms, which terms are staggered and expire as indicated below. Each directors class, the
committees on which he serves, his age as of April 30, 2011 and the year he became a director is
indicated below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Committee Assignments |
|
Name |
|
|
|
|
|
Director |
|
|
|
|
Term |
|
|
Audit |
|
|
Compensation |
|
(I = Independent) |
|
Age |
|
|
Since |
|
|
Class |
|
Expires |
|
|
Committee |
|
|
Committee |
|
Gregory Bestick |
|
|
59 |
|
|
|
2010 |
|
|
I |
|
|
2013 |
|
|
|
|
|
|
|
|
|
Andrew P. Bronstein |
|
|
52 |
|
|
|
2009 |
|
|
I |
|
|
2013 |
|
|
|
|
|
|
|
|
|
Jonathan I. Gimbel |
|
|
31 |
|
|
|
2009 |
|
|
II |
|
|
2012 |
|
|
|
|
|
|
|
|
|
Scott M. Honour |
|
|
44 |
|
|
|
2008 |
|
|
II |
|
|
2012 |
|
|
|
|
|
|
|
|
|
H. Melvin Ming (I) |
|
|
66 |
|
|
|
2006 |
|
|
III |
|
|
2011 |
|
|
|
** |
|
|
|
* |
|
Michael F. Nold |
|
|
40 |
|
|
|
2009 |
|
|
I |
|
|
2013 |
|
|
|
|
|
|
|
** |
|
Emanuel Nunez (I) |
|
|
52 |
|
|
|
2008 |
|
|
III |
|
|
2011 |
|
|
|
* |
|
|
|
* |
|
Joseph P. Page |
|
|
57 |
|
|
|
2009 |
|
|
III |
|
|
2011 |
|
|
|
|
|
|
|
|
|
Mark Stone |
|
|
47 |
|
|
|
2008 |
|
|
I |
|
|
2013 |
|
|
|
|
|
|
|
* |
|
Ronald W. Wuensch (I) |
|
|
69 |
|
|
|
2009 |
|
|
II |
|
|
2012 |
|
|
|
* |
|
|
|
|
|
|
|
|
* |
|
Member |
|
** |
|
Chair |
|
(I) |
|
- Independent |
The principal occupations and professional backgrounds of the ten directors are as follows:
Mr. Bestick has been a director of the Company since October 1, 2010. Mr. Bestick is
currently the Chief Operating Officer of the Paradigm Talent Agency. In 2003, Mr. Bestick founded
Ogden Park Ventures, a technology investment and consulting firm that has worked in Europe, Asia
and the U.S. with the toy maker Mattel, Inc. and various private equity firms. Mr. Bestick
previously served as CEO of Broderbund Software, an early innovator in childrens educational
software (2001-2003), as President of The Learning Company, a market-leading consumer software
company (1999-2001), and as CEO of Creative Wonders, a joint venture between video game maker
Electronic Arts and the Walt Disney Corporation (1995-1999). Mr. Bestick is also Chairman of
eLanguage, LLC, a worldwide publisher of language learning software, and a member of the Board of
Directors of the Help Kenya Project, a not-for-profit educational foundation.
Mr. Bronstein has been a director of the Company since April 23, 2009. Mr. Bronstein is a
Managing Director of Gores Operations Group, the operations affiliate of The Gores Group, LLC
(Gores), which is the investment manager of Gores Capital Partners L.P., Gores Capital Partners
II, L.P. and their related investment entities, and the manager of Gores Radio Holdings, LLC. Mr.
Bronstein is responsible for portfolio company financial oversight and controls and financial due
diligence activities for Gores. In addition to serving as a Director of the Company, Mr. Bronstein
is a Director of Diagnostic Health Corp. and a member of the Operations Committee of Alliance
Enterprises Corporation, all Gores portfolio companies. Before joining Gores Operations Group in
2008, Mr. Bronstein was President of APB Consulting LLC, a consulting firm that solved complex
financial and accounting issues and led acquisition due diligence for public and private companies.
From 1992 to 2006, Mr. Bronstein was Corporate Controller and Principal Accounting Officer (and
Vice President commencing in 1994) of SunGard Data Systems Inc., a Fortune 500 software and
services company. Before 1992, Mr. Bronstein worked for
Coopers & Lybrand, a predecessor of PricewaterhouseCoopers, as a senior manager and director
of its technology practice in Philadelphia, PA. Mr. Bronstein graduated with distinction from
Northeastern University with a B.S. in Accounting and a concentration in Finance. He is a Certified
Public Accountant.
48
Mr. Gimbel has been a director of the Company since April 23, 2009. Mr. Gimbel is
currently a Principal at Gores, which is the investment manager of Gores Capital Partners L.P.,
Gores Capital Partners II, L.P. and their related investment entities, and the manager of Gores
Radio Holdings, LLC. Mr. Gimbel is responsible for the negotiation and execution of certain Gores
acquisitions, divestitures and financing activities in addition to originating new investment
opportunities. Prior to joining Gores in 2003, Mr. Gimbel was an analyst at Credit Suisse First
Boston, where he focused primarily on mergers and acquisitions and leveraged finance transactions
in the Media and Telecommunications group. Mr. Gimbel graduated with honors from the University of
Texas with a Bachelor of Business Administration in Finance and Accounting and holds an M.B.A. from
the Harvard Business School.
Mr. Honour has been a director of the Company since June 19, 2008. Mr. Honour joined Gores
in 2002 and is currently Senior Managing Director of Gores, which is the investment manager of
Gores Capital Partners L.P., Gores Capital Partners II, L.P. and their related investment entities,
and the manager of Gores Radio Holdings, LLC. Mr. Honour is responsible for originating and
structuring transactions and pursuing strategic initiatives at Gores. From 2001 to 2002, Mr. Honour
served as a Managing Director at UBS Warburg, where he was responsible for relationships with
technology-focused financial sponsors, including Gores, and created the firms Transaction
Development Group, which brought transaction ideas to financial sponsors, including Gores. Prior to
joining UBS Warburg, Mr. Honour was an investment banker at Donaldson, Lufkin & Jenrette. Mr.
Honour earned his B.S. in Business Administration and B.A. in Economics, cum laude, from Pepperdine
University, and his M.B.A. from the Wharton School of the University of Pennsylvania with an
emphasis in finance and marketing. Mr. Honour is also a director of various Gores portfolio
companies.
Mr. Ming has been a director of the Company since July 7, 2006. Since October 2002, Mr.
Ming has been the Chief Operating Officer of Sesame Workshop, the producers of Sesame Street and
other childrens educational media. Mr. Ming joined Sesame Workshop in 1999 as the Chief Financial
Officer. Prior to joining Sesame Workshop, Mr. Ming was the Chief Financial Officer of the Museum
of Television and Radio in New York from 1997 to 1999; Chief Operating Officer at WQED in
Pittsburgh from 1994-1996; and Chief Financial Officer and Chief Administrative Officer at
Thirteen/WNET New York from 1984 to 1994. Mr. Ming is a Certified Public Accountant and graduated
from Temple University in Philadelphia, PA.
Mr. Nold has been a director of the Company since April 23, 2009. Mr. Nold is currently a
Managing Director of Glendon Partners, the operations affiliate of Gores, which is the investment
manager of Gores Capital Partners L.P., Gores Capital Partners II, L.P. and their related
investment entities, and the manager of Gores Radio Holdings, LLC. Mr. Nold is responsible for
oversight of select Gores portfolio companies and operational due diligence efforts. Before joining
Glendon Partners in 2008, from 2004 to 2008, Mr. Nold was an executive at Hewlett-Packard. Mr.
Nold served as VP of Strategy & Corporate Development at Hewlett-Packard, where he focused on the
global Services and Technology Solutions divisions, and also co-led Hewlett-Packards Corporate
Strategy group, responsible for prioritizing and driving key transformational initiatives across
Hewlett-Packard. Previously, Mr. Nold held leadership positions, in strategy and marketing, at
United Technologies and Avanex Corporation from 2001 to 2004. Prior to that, Mr. Nold served as a
management consultant with Bain & Company. Mr. Nold earned a B.S.E. in Industrial & Operations
Engineering from the University of Michigan and an M.B.A. in Finance and Marketing from The Wharton
School.
Mr. Nunez has been a director of the Company since June 19, 2008. Mr. Nunez is currently
an agent in the Motion Picture department of Creative Artists Agency (CAA), an entertainment and
sports agency based in Los Angeles with offices in New York, London, Nashville, and Beijing. Mr.
Nunez is involved in the representation of actors, directors, production companies and film
financiers, focusing on exploring financial opportunities for the agencys clients in emerging
global markets. Mr. Nunez also participates in transactions ranging from traditional talent
employment and production arrangements, to the territorial sales of motion picture distribution
rights worldwide, as well as the structuring of many international co-productions. Mr. Nunez
joined CAA in 1991. He
was previously at ICM, and prior to this was an attorney for an entertainment law firm in Los
Angeles. Since 2003, Mr. Nunez has served as a commissioner for the Latin Media & Entertainment
Commission, an organization that advises the Mayor of New York City on business development and
retention strategies for the Latin media and entertainment industry. Since 2007, he has served on
our Board and also serves on our Audit Committee and Compensation Committee. Born in Cuba, Mr.
Nunez resides in Los Angeles.
49
Mr. Page has been a director of the Company since December 9, 2009. Mr. Page is Chief
Operating Officer of Gores, where he also serves as a member of the Gores investment committee and
oversees Gores financial and administrative functions. Prior to joining Gores in 2004, Mr. Page
was senior Principal and Chief Operating Officer for Shelter Capital Partners, a southern
California-based private investment fund, from 2000 to 2004. Prior to that, he held various senior
executive positions with several private and public companies controlled by MacAndrews & Forbes
(M&F). While at M&F, he was Vice Chairman of Panavision, CFO of The Coleman Company and CFO of
New World Communications. Prior to M&F, Mr. Page was a Partner at Price Waterhouse. Mr. Page
earned a B.S. in Accounting and an M.B.A. from Loyola Marymount University of Los Angeles.
Mr. Stone has been a director of the Company since June 19, 2008 and served as
Vice-Chairman of the Board from his election until August 30, 2010 at which time he was elected to
the position of Chairman of the Board. Mr. Stone is currently President, Gores Operations Group,
and Senior Managing Director of Gores, which is the investment manager of Gores Capital Partners
L.P., Gores Capital Partners II, L.P. and their related investment entities, and the manager of
Gores Radio Holdings, LLC. Mr. Stone has responsibility for Gores worldwide operations group,
oversight of all Gores portfolio companies and operational due diligence efforts. Mr. Stone joined
Gores in 2005 from Sentient Jet, a provider of private jet membership, where he served as Chief
Executive Officer from 2002 to 2004. Prior to Sentient Jet, Mr. Stone served as Chief Executive
Officer of Narus, a global telecommunication software company, as Chief Executive Officer of Sentex
Systems, an international security and access control manufacturing company. Mr. Stone holds an
M.B.A. in Finance from The Wharton School and a B.S. in Finance from the University of Maine. Mr.
Stone is also a director of various Gores portfolio companies.
Mr. Wuensch has been a director of the Company since July 6, 2009. In 1992, Mr. Wuensch
founded Wuensch Consulting, which specializes in providing private consulting services to boards of
directors and chief executive officers regarding specific issues on economic value and business
design. From 1988 to 1992, Mr. Wuensch served as Group Executive for a $50 billion financial
services holding company and prior thereto was Senior Vice President for a multi-bank holding
company, President of a bank holding company, and a consulting partner with Arthur Young and with
KPMG. In addition, Mr. Wuensch has extensive experience as a board member of several public and
private companies. From 2008 to 2010, he served as an Executive Professor at the University of
Houstons Bauer College of Business, Wolff Center for Entrepreneurship. Mr. Wuensch is a graduate
of Baylor University and a Certified Public Accountant licensed in Texas.
Qualifications of Directors
Gores Designees. Of the 10 directors that serve on our Board, six were designated by
Gores, another, Mr. Nunez, was nominated by Gores to serve as an independent director and Mr.
Bestick was nominated by Gores to serve as a director. The Gores directors include two directors,
Messrs. Honour and Gimbel, who focus primarily on M&A opportunities, and four directors, Messrs.
Bronstein, Nold, Page and Stone, who focus primarily on operational matters (e.g., efficiencies in
the businesses, growth opportunities, new projects, accounting/financial matters). Gores selected
the following individuals to serve as directors in consideration of the following qualifications
and skills. Gores had the right to designate three directors to the Board beginning in June 2008
when it purchased $75 million of our preferred stock. Gores took control of the Company in
connection with the Refinancing which closed on April 23, 2009.
|
|
|
Mr. Bronsteins extensive experience in dealing with complex financial
and accounting matters, including as a consultant and corporate controller and
principal accounting officer of a Fortune 500 software and services company,
provides the Board with a critical resource on various operational and financial
matters. Until our listing on NASDAQ which required that all members
of the Audit Committee be independent, Mr. Bronstein served on our Audit Committee,
which during 2009 dealt with several new accounting issues in connection with the
Refinancing. |
50
|
|
|
Mr. Gimbel, who works on exploring and negotiating M&A opportunities,
has worked as a key member of the Gores M&A team, including with Mr. Honour, for
approximately eight years. Mr. Gimbels tenure as an M&A analyst in the Media and
Telecommunications Group of a major investment bank brings an added dimension of
M&A experience to the Board. |
|
|
|
Mr. Honour is responsible for structuring and pursuing strategic
alternatives on behalf of Gores and was designated to the Board to identify
potential M&A transactions on our behalf. Mr. Honour has been an investment banker
for 20 years and has spent his professional career identifying, negotiating and
closing M&A and financial transactions. |
|
|
|
Mr. Nold has extensive operational experience, with a particular focus
on strategy and related transformational initiatives. Mr. Nold was designated to
the Board for his ability to conduct extensive diligence on a companys operations
and pinpoint areas for improvement, on a timely and cost-effective basis. Beyond
supporting our overall operational improvement, in 2008 and 2009, Mr. Nold was
deeply engaged in transforming the capabilities and performance of the Network
business. |
|
|
|
Mr. Page brings to the Board significant financial, managerial and
operational knowledge. In addition to having held several CFO and COO positions
and being a Partner at Price Waterhouse, Mr. Page currently oversees operational
and financial functions for all of Gores and has extensive media and financial
experience. |
|
|
|
Mr. Stone, who leads Gores Operations group and is responsible for its
worldwide operations group, was designated by Gores to serve on our Board primarily
as a result of his extensive operational expertise. Mr. Stones educational
background in math and computer science and his experience as Chief Executive
Officer for three companies makes him a crucial adviser to both our management and
the Board when key decisions, such as operational improvements, revenue growth
initiatives or potential M&A activity are being considered and made by the Board. |
Non-Gores Directors. Of the remaining four directors, Messrs. Bestick and Nunez were
nominated by Gores; Mr. Wuensch was nominated by our lenders (pursuant to our Investor Rights
Agreement with our lenders); and Mr. Ming is an independent director who has served on the Board
since 2006.
|
|
|
Mr. Bestick has a long history of working in the media industry,
particularly related to technology and software. Mr. Bestick was appointed to the
Board to assist us as we broaden our media platform, including in the digital
space. As a chief executive of numerous companies, Mr. Bestick brings leadership
and initiative to the Board. We are also able to leverage Mr. Besticks media
contacts and relationships. |
|
|
|
Mr. Ming was nominated by the then Nominating and Governance Committee
in 2006 and became a director of the Company in July 2006 during a period when we
were seeking additional financial expertise (the Chair of our Audit Committee
resigned in April 2006). Mr. Mings extensive roles as CFO, COO or CAO in
different organizations were ideal complements to the Board. Mr. Ming has served
on the Audit and Compensation Committees for nearly five years. |
|
|
|
Mr. Nunez was nominated by Gores because of his contacts and experience
in the entertainment industry, an industry in which he has operated for over 24
years, both as an attorney and as a talent agent. His experience in helping to
structure employment and production arrangements was a key consideration in his
nomination and election to our Board, particularly as we continue to explore and
develop new programming. |
|
|
|
Mr. Wuensch was nominated by our lenders principally for his corporate
governance experience and his service to various companies, including during times
of financial transition and/or restructuring. Mr. Wuensch has been an executive,
director and consultant (the latter for the last 19 years) to numerous companies
over the last 40 years. |
51
Diversity of the Board
As disclosed in more detail below under the section entitled Committees of the Board,
effective April 23, 2009, we do not have a Nominating and Governance Committee and of the eleven
directors on the Board (there is
currently one vacancy), six are employed by Gores or its affiliate, Glendon Partners, and one
is a designee of our lenders. The Board does not have a formal written policy regarding diversity
but both it and Gores, when reviewing candidates, consider the diversity as well as breadth and
wealth of a directors professional experience and how such might compliment the experience
currently represented on the Board. In particular, we place a significant emphasis on identifying
directors who have operational, financial and strategic/M&A experience. Other factors considered
in evaluating a directors qualifications include educational/technical skills (MBA/CPA); exposure
with turnaround situations; leadership roles (CEO, CFO, COO, CAO, CTO) and relationships in the
media and entertainment industry. All directors must have a high ethical character and solid
professional reputation; possess sound business judgment and be willing to be engaged in the
business of the Board. Nominations may be made by any of our directors or stockholders as
described below under Director Nomination Procedures.
Executive Officers
The following is a list of our executive officers. Only the Chief (Principal) Executive
Officer, Chief (Principal) Financial Officer (in our case, Mr. Sherwood is both the President and
CFO) and the three most highly compensated of our executive officers (excluding the CEO and CFO)
using the methodology of the SEC for determining total compensation are considered named
executive officers (also referred to in this report as NEOs). The Compensation Discussion and
Analysis that appears below relates only to the NEOs for fiscal year 2010.
|
|
|
Executive Officer |
|
Position |
Roderick M. Sherwood III
|
|
President and Chief Financial Officer |
|
|
|
Edward Mammone
|
|
Principal Accounting Officer |
|
|
|
Steven Kalin
|
|
Chief Operating Officer and President, Metro Networks division |
|
|
|
David Hillman
|
|
Chief Administrative Officer; Executive Vice President, Business Affairs and General Counsel |
|
|
|
Steve Chessare
|
|
SVP, Sales, Network |
|
|
|
Fred Bennett
|
|
President and General Manager, Metro Television |
The professional backgrounds of our executive officers for fiscal year 2010 who are not also
directors follow:
Roderick M. Sherwood, III (age 57) was appointed our Executive Vice President, Chief Financial
Officer, and Principal Accounting Officer effective September 17, 2008, and our President effective
October 20, 2008. Mr. Sherwood served as Chief Financial Officer, Operations of The Gores Group,
LLC from November 2005 to September 5, 2008, where he was responsible for leading the financial
oversight of all Gores portfolio companies. From October 2002 to September 2005, Mr. Sherwood
served as Senior Vice President and Chief Financial Officer of Gateway, Inc., where he was
primarily responsible for overseeing financial performance and operational improvements and
exercising corporate financial control, planning, and analysis. During his tenure at Gateway, he
also oversaw Gateways acquisition of eMachines. From August 2000 to September 2002, Mr. Sherwood
served as Executive Vice President and Chief Financial Officer of Opsware, Inc. (formerly
Loudcloud, Inc.), an enterprise software company. Prior to Opsware, Mr. Sherwood also served in a
number of operational and financial positions at Hughes Electronics Corporation, including General
Manager of Spaceway (broadband services), Executive Vice President of DIRECTV International and
Chief Financial Officer of Hughes Telecommunications & Space Company. He also served in a number
of positions during 14 years at Chrysler Corporation, including Assistant Treasurer and Director of
Corporate Financial Analysis. Mr. Sherwood currently serves as a director of Dot Hill Systems
Corporation, including as Chair of its Audit Committee.
52
Edward Mammone (age 42) was appointed our Principal Accounting Officer in October 2009. From
January 1997 to September 2009, Mr. Mammone held numerous financial positions at Revlon Inc.,
culminating in
his being named Chief Accounting Officer in December 2006, a position he held until his
departure in September 2009. Prior to Revlon, Mr. Mammone was a Manager in the Audit Practice of
Grant Thornton LLP from October 1993 to December 1996. Mr. Mammone holds a B.S. from St. Francis
University (with a dual major in Accounting and Business Management). Mr. Mammone is Certified
Public Accountant and a member of the American Institute of Certified Public Accountants.
Steven R. Kalin (age 47) was appointed our Chief Operating Officer effective July 7, 2008 and
President of the Metro Networks division on October 20, 2008. Mr. Kalin has 20 years of media
experience, encompassing both traditional and digital platforms and strategic, business development
and operational roles. From 2002 to 2007, Mr. Kalin served as Executive Vice President and Chief
Operating Officer of Rodale, Inc., a global publisher of health and wellness information. From
September 2000 to January 2002, Mr. Kalin was Chief Operating Officer and then Chief Executive
Officer of Astata, a business to business wireless software company. From September 1998 to June
2000, Mr. Kalin served as Chief Financial Officer and Chief Operating Officer of Medscape, a
leading online website for physicians. From October 1995 to August 1998, Mr. Kalin was Vice
President of Business Development for ESPN Internet Ventures and with ESPN Enterprises. At the
start of his career, Mr. Kalin was a consultant with McKinsey & Company in the firms media
practice. Mr. Kalin holds a B.A. from Brown University and an M.B.A. from Harvard Business School.
David Hillman (age 42) serves as our Chief Administrative Officer; Executive Vice President,
Business Affairs and General Counsel. Mr. Hillman joined us in June 2000 as Vice President, Labor
Relations and Associate General Counsel, which positions he held through September 2004, and
thereafter became Senior Vice President, General Counsel in October 2004. He became an Executive
Vice President in February 2006 and Chief Administrative Officer on July 10, 2007. Mr. Hillman has
a B.A. from Dartmouth College and a J.D. from Fordham University School of Law.
Steve Chessare (age 53) serves as our Senior Vice President, Sales. From November 1998 until
June 2008, Mr. Chessare held the position of General Sales Manager of WLTW-FM in New York City.
From November 1989 until November 1998, he held various positions within CBS Radio culminating in
the role of Vice President/General Manager of CBS Radio Sales, the national sales division of CBS
Radio. Mr. Chessare is a graduate of Fairfield University in Fairfield, Connecticut with a B.S. in
Business Management degree.
Fred Bennett (age 46) was appointed as our President and General Manager, Metro Television on
November 17, 2010. Since 2006, Mr. Bennett has held numerous sales positions at the Company,
including VP of Mid-Atlantic Ad Sales (2006-2007), EVP, Affiliate Sales (2008-2009) and EVP,
Affiliate Sales and Business Operations (2009 to 2010). He was VP, Affiliate Sales from 1999 to
2001 and General Manager and SVP, Affiliate Sales from 2001 to 2004. In between 2004 and 2006, Mr.
Bennett served as General Sales Manager of WABC Radio (2005-2006) and Market Manager of Pamal
Broadcasting (2004-2005). Mr. Bennett is a graduate of Brookdale College with a degree in
Communications & Broadcasting.
There is no family relationship between any of our directors and executive officers.
Section 16(a) Beneficial Ownership Reporting Compliance
Section 16(a) of the Exchange Act requires our executive officers and directors and persons
who own more than ten percent of a registered class of our equity securities to file reports of
ownership and changes in ownership with the SEC. Officers, directors and more than ten percent
shareholders are required by SEC regulation to furnish us with copies of all Section 16(a) forms
they file.
Based solely on our review of the copies of forms received by us, or written representations
from our directors and executive officers, we believe that during 2010 our executive officers,
directors and more than ten percent beneficial owners complied with all SEC filing requirements
applicable to them.
53
Code of Ethics
We have a written policy entitled Code of Ethics that is applicable to all of our employees,
officers and directors, including our principal executive officer, principal financial officer,
principal accounting officer or controller, or any person performing similar functions, which was
amended and restated on April 23, 2009. We no longer have a Supplemental Code of Ethics for our
Chief Executive Officer and Chief Financial Officer. The Code of Ethics is available on our
website (www.westwoodone.com) and is available in print at no cost to any stockholder upon request
by contacting us at (212) 641-2000 or sending a letter to 1166 Avenue of the Americas,
10th Floor, New York, NY 10036, Attn: Secretary.
Director Nomination Procedures
On April 23, 2009, the Board adopted and approved the Amended and Restated By-Laws (the
Amended and Restated By-Laws). Section 2.16 of the Amended and Restated By-Laws added advance
notice provisions relating to stockholder proposals to nominate directors for election at
stockholder meetings. The following summary of is qualified in its entirety by reference to the
copy of the Amended and Restated By-Laws attached as Exhibit 3.1 to our Current Report on 8-K filed
with the SEC on April 27, 2009.
Nominations of persons for election to the Board may be made at any Annual Meeting of
Stockholders, or at any Special Meeting of Stockholders called for the purpose of electing
directors, (1) by or at the direction of the Board (or any duly authorized committee thereof) or
(2) by any of our stockholders (A) who is a stockholder of record on the date of the giving of the
notice provided for in Section 2.16 of the Amended and Restated By-Laws and on the record date for
the determination of stockholders entitled to vote at such meeting and (B) who complies with the
notice procedures set forth in Section 2.16 of the Amended and Restated By-Laws.
For a nomination to be made by a stockholder, such stockholder must have given timely notice
thereof in proper written form to our Secretary.
To be timely, a stockholders notice to the Secretary must be delivered to or mailed and
received at our principal executive offices as follows: (1) in the case of an Annual Meeting, not
less than ninety (90) days nor more than one hundred-twenty (120) days prior to the anniversary
date of the immediately preceding Annual Meeting of Stockholders; provided, however, that in the
event that the Annual Meeting is called for a date that is not within thirty (30) days before or
after such anniversary date, notice by the stockholder in order to be timely must be so received
not later than the close of business on the tenth (10th) day following the day on which such notice
of the date of the Annual Meeting was mailed or such public disclosure of the date of the Annual
Meeting was made, whichever first occurs; and (2) in the case of a Special Meeting of Stockholders
called for the purpose of electing directors, not later than the close of business on the tenth
(10th) day following the day on which notice of the date of the Special Meeting was mailed or
public disclosure of the date of the Special Meeting was made, whichever first occurs. In no event
shall the public announcement of an adjournment or postponement of an annual meeting commence a new
time period (or extend any existing time period) for the giving of a stockholders notice as
described above.
To be in proper written form, a stockholders notice to the Secretary must set forth: (a) as
to each person whom the stockholder proposes to nominate for election as a director: (1) the name,
age, business address and residence address of the person, (2) the principal occupation and
employment of the person, (3) the class, series and number of all shares of our stock which are
owned beneficially or of record by the person and (4) any other information relating to the person
that would be required to be disclosed in a proxy statement or other filings required to be made in
connection with solicitations of proxies for election of directors pursuant to Section 14 of the
Exchange Act; and (b) as to the stockholder giving the notice: (1) the name and record address of
such stockholder, (2) (A) the class, series and number of all shares of our stock which are owned
by such stockholder, (B) the name of each nominee holder of shares owned beneficially but not of
record by such stockholder and the number of shares of stock held by each such nominee holder, (C)
whether and the extent to which any derivative instrument, swap, option, warrant, short interest,
hedge or profit interest has been entered into by or on behalf of such stockholder or any of its
affiliates or associates with respect to our stock and (D) whether and the extent to which any
other transaction, agreement, arrangement or understanding (including any short position or any
borrowing or lending of shares of stock) has been made by or on behalf of such stockholder or any
of its affiliates or associates, the effect or intent of which is to mitigate loss to, or to manage
risk or benefit of stock price changes for, such stockholder or any of its affiliates or associates
or to increase or decrease the voting power or pecuniary or economic interest of such
stockholder or any of its affiliates or associates with respect to our stock, (3) a
description of all arrangements or understandings between such stockholder and each proposed
nominee and any other person or persons (including their names) pursuant to which the nomination(s)
are to be made by such stockholder, (4) a representation that such stockholder is a holder of
record of our stock entitled to vote at such meeting and that such stockholder intends to appear in
person or by proxy at the meeting to nominate the person or persons named in its notice and (5) any
other information relating to such stockholder that would be required to be disclosed in a proxy
statement or other filings required to be made in connection with solicitations of proxies for
election of directors pursuant to the Exchange Act. Such notice must be accompanied by a written
consent of each proposed nominee to being named as a nominee and to serve as a director if elected.
54
Nominations to the Board are typically reviewed by directors Stone and Honour, in consultation
with Mr. Sherwood. Nominees are then interviewed by several Board members before their
presentation to the Board and/or our stockholders.
Committees of the Board
The Board has an Audit Committee and Compensation Committee. Effective April 23, 2009, the
Board adopted amended and restated written charters for each of the Audit Committee and
Compensation Committee. The full text of each committee charter is available on our website at
www.westwoodone.com and is available in print free of charge to any stockholder upon request.
Under their respective charters, each of these committees is authorized and assured of appropriate
funding to retain and consult with external advisors, consultants and counsel. Effective April 23,
2009, we no longer have a Nominating and Governance Committee. From March 16, 2009, when we were
delisted from the NYSE, to November 20, 2009, when we were listed on the NASDAQ Stock Market, we
were not subject to the listing requirements of any national securities exchange or national
securities association. Effective November 20, 2009, we became subject to NASDAQ rules and
regulations except where it relies on the controlled company exemption to the board of directors
and committee composition requirements under the rules of the NASDAQ Global Market. As a result of
the exemption, we are not required to have a Nominating and Governance Committee, or have our Board
comprised of a majority of independent directors and have the flexibility to include
non-independent directors on our Compensation Committee. The controlled company exception does
not modify the independence requirements for the Audit Committee, and we comply with the
requirements of the Sarbanes-Oxley Act of 2002 (SOX) and the NASDAQ Global Market rules which
require that our Audit Committee be composed of at least three independent directors. In making a
determination of a directors independence, the Board used the NASDAQ standard of independence
in determining that each of Messrs. Ming, Nunez and Wuensch is independent.
The Audit Committee
The current members of the Audit Committee are Messrs. Ming, Nunez and Wuensch. Pursuant to
SOX and the NASDAQ standards described above, the Board has determined that Messrs. Ming, Nunez and
Wuensch meet the requirements of independence proscribed thereunder. In addition, the Board has
determined that each of Messrs. Ming and Wuensch is an audit committee financial expert pursuant
to SOX. For further information concerning each of Mr. Mings and Mr. Wuenschs qualifications as
an audit committee financial expert, see their biographies which appear above in this report
under the heading entitled Directors.
The Audit Committee is responsible for, among other things, the appointment, compensation,
retention and oversight of our independent registered public accounting firm; reviewing with the
independent registered public accounting firm the scope of the audit plan and audit fees; and
reviewing our financial statements and related disclosures. The Audit Committee meets separately
with our senior management, our General Counsel, our internal auditor and our independent
registered public accounting firm on a regular basis. There were 14 meetings of the Audit
Committee in 2010.
The Compensation Committee
The current members of the Compensation Committee are Messrs. Ming, Nold, Nunez and Stone.
The Compensation Committee has formed a subcommittee, consisting solely of the two independent
directors, Mr. Ming and Mr. Nunez, for the purpose of making equity grants to our key employees,
including our NEOs.
55
The Compensation Committee has the following responsibilities pursuant to its charter (a copy
of which is available on our website at www.westwoodone.com), which was amended on April 23, 2009:
|
|
|
Develop (with input from the CEO/President) and recommend to the Board for approval
compensation to be provided to officers holding the title of Executive Vice President
and above (senior executive officers); |
|
|
|
Review and approve corporate goals and objectives relative to the compensation of
senior executive officers; |
|
|
|
Review the results of and procedures for the evaluation of the performance of other
executive officers by the CEO/President; |
|
|
|
At the direction of the Board, establish compensation for our non-employee
directors; |
|
|
|
Recommend to the Board for approval all qualified and non-qualified employee
incentive compensation and equity ownership plan and all other material employee
benefit plans; |
|
|
|
Act on behalf of the Board in overseeing the administration of all qualified and
non-qualified employee incentive compensation, equity ownership and other benefit
plans, in a manner consistent with the terms of any such plans; |
|
|
|
Approve investment policies for our qualified and nonqualified pension plans (and,
as appropriate, compensation deferral arrangements) and review actuarial information
concerning such plans; |
|
|
|
In consultation with management, oversee regulatory compliance with respect to
compensation matters, including overseeing our policies on structuring compensation
programs to preserve tax deductibility, unless otherwise determined by the Committee; |
|
|
|
Prepare an annual report on executive compensation for inclusion in our annual proxy
statement in accordance with applicable laws and regulations; and |
|
|
|
Perform any other duties or responsibilities consistent with the Committees Charter
and our certificate of incorporation, by-laws and applicable laws, regulations and
rules as the Board may deem necessary, advisable or appropriate for the Committee to
perform. |
In carrying out its responsibilities, the Compensation Committee is authorized to engage
outside advisors to consult with the Committee as it deems appropriate. There were four meetings
of the Compensation Committee in 2010.
The Board may from time to time, establish or maintain additional committees as necessary or
appropriate.
Board Oversight of Enterprise Risk
The Board relies on the following enterprise-wide process to assess and manage the various
risks facing the business and to ensure that such risks are monitored and addressed and do not
compromise our ability to meet our business plan and strategic objectives. On an annual basis, our
President and CFO, Principal Accounting Officer and certain business heads meet to assess internal
and external factors that could present a risk to our business plan. Once such assessment has been
made, such officers produce a risk assessment report and review the risks with the Audit Committee.
While the Audit Committee, which has been delegated the responsibility of reviewing our annual
risk assessment by the Board, takes the lead risk oversight role and oversees risk management which
includes monitoring and controlling our financial risks as well as financial accounting and
reporting risks, our management is responsible for the day-to-day risk management process. As part
of this risk assessment process, the Principal Accounting Officer works closely with members of the
Audit Committee to ensure such risks are communicated in sufficient detail and to set forth a
follow up process for managing and remediating any risk. Once this process has been completed, the
Audit Committee and members of our finance department provide an update to the Board on the risk
assessment process. To the extent any identified risks deal with compensation, our Compensation
Committee also becomes involved in assessing and managing such risks.
56
Board Structure
The Board is comprised of 11 directors (there is currently one vacancy) and consistent with
its control of the Company, Gores influences who serves on the Board. Since the time of the
Refinancing in April 2009, we
ceased to have a Nominating and Governance Committee given Gores controlling interest. Since
the time of our being listing on NASDAQ in October 2009, the Audit Committee has consisted of three
independent directors, Messrs Ming, Nunez and Wuensch.
From 1976 until his retirement on August 30, 2010, Mr. Pattiz, who founded the Company, served
as Chairman of the Board. Mr. Pattizs long-standing ties to us and his stature in the radio
industry are highly beneficial to our employees and stockholders. Accordingly, upon his
retirement, Mr. Pattiz became Chairman Emeritus and still provides consulting services to us,
including as a member of the Office of the Chairman which includes Messrs. Pattiz, Sherwood and
Stone. Mr. Stone, Vice-Chairman of Gores, currently serves as the Chairman of the Board. While
there are no prohibitions in our governing documents or policies regarding the CEO/President acting
as Chairman of the Board, except for a brief period of time early in our corporate history when Mr.
Pattiz served as Board Chairman and President, the roles of CEO and Board Chairman have remained
separate. The Board and management believe the separation allows each party to continue its focus
on its principal role, that is, overseeing the day-to-day management of the Company in the case of
the President and presiding over meetings of the Board and stockholders, in the case of the
Chairman. Mr. Sherwoods is physically located in the corporate headquarters in New York and Mr.
Stone is physically located in Los Angeles, California, near our Culver City offices.
In connection with the Refinancing, certain directors resigned from the Board, including the
Boards lead independent director. Given that Gores and our lenders collectively own approximately
97% of our equity, the Board does not believe a new lead independent director is necessary at this
time.
Item 11. Executive Compensation
Compensation Discussion and Analysis
The following narrative describes how we determine compensation for our named executive
officers (referred to as NEOs or executives below), including the elements of their compensation
and how the levels of their compensation were determined and by whom. When references are made to
key employees, we are referring to a broader group of senior managers, such as department heads,
who may be eligible for a particular compensation element. The information provided below is for
fiscal year 2010 unless otherwise indicated. All dollar amounts are presented in whole dollars,
unless otherwise noted.
Overview
Our Compensation Committee (referred to in this narrative as the Committee or as the
Compensation Committee) is primarily responsible for determining the compensation of our NEOs on
an annual basis, which is comprised of three primary components, two of which are discretionary
(annual bonus, if any, and the annual equity compensation award, if any). For 2010, the
Committees decision making process was based on its discussions with management and its and our
general awareness of compensation trends in the industry. The Committee also sought and received
legal advice from its outside legal counsel as needed, including with respect to the development
and adoption of our 2010 Equity Compensation Plan (adopted by the Board on February 12, 2010 and
approved by our stockholders on July 30, 2010).
The Committee seeks to provide appropriate and reasonable levels of compensation to its NEOs
keeping in mind our mission of remaining competitive with pay opportunities of comparable companies
in the media industry, while accounting for individual performance and our overall performance. We
provide minimal perquisites, consisting mainly of reimbursements for parking and car allowances and
do not provide any other types of perquisites, including supplemental pension plans or other
deferred compensation arrangements.
As a result of the Refinancing, Gores and our lenders (as a group) own approximately 76.4% and
20.5%, respectively, of our common stock and under the controlled company exemption of the NASDAQ
Global Market rules, we are not required to have a Compensation Committee comprised of a majority
of independent directors. As of the date of this report, the Committee includes two Gores
designees and two independent directors. The Committee has formed a subcommittee, consisting
solely of the two independent directors, for the purpose of
making equity grants to our key employees, including our NEOs. The Committee made an award of
stock options to a group of our employees, including NEOs, on February 12, 2010, and in the case of
Mr. Sherwood, an additional grant of equity compensation in October 2010. As of the date of this
report, the Committee has not awarded to any NEO any bonus in 2011 for service in 2010.
57
With the exception of the employment agreement with Mr. Kalin, the stated terms of the
employment agreements with the NEOs have expired. The stated term of Mr. Kalins employment
agreement is scheduled to expire on July 7, 2011. All of the employment agreements remain in
effect following the expiration of the stated term, however they may be terminated by either party
at any time following a notice period and provide the NEOs with limited, if any, severance benefits
in the event of a termination of their employment.
Objectives
The objective of our executive compensation policy (which affects NEOs) has been to attract,
retain and motivate executives. The Committee believes that equity compensation awards serve as
important contributors to the attraction, retention and motivation of our executives and more
closely aligns the interest of executives and management to long-term success and growth and best
promote the interests of our stockholders. The Committee has established the following objectives
when determining the compensation for NEOs:
|
|
|
Pay for Performance. Corporate goals and objectives, both for an individual and for
the Company as a whole, and the progress made in achievement thereof, should be a key
consideration in any pay decisions; |
|
|
|
Be Competitive. Total compensation opportunities for NEOs generally should be
competitive with comparable companies in the industry, in order to attract and retain
needed managerial talent; |
|
|
|
Align Interests of Executives with Long-term Success and Stockholder Interests.
Elements of compensation should be structured to give substantial weight to our future
performance, which better aligns the interests of our stockholders and executives; and |
|
|
|
Attract and Retain Key Employees. Since mid-2008, we have undertaken to top-grade
our employees, including our senior executives, and both we and the Committee have
placed a premium on attracting and retaining key employees and talent. Accordingly,
higher levels of cash and equity compensation have been granted to new executives to
induce them to join the Company. |
Process and Roles of Parties
As a part of the Refinancing, Gores holds approximately 76.4%, and our lenders hold approximately
20.5%, of our equity. In 2010 (for services rendered in 2009) and in 2011 (for services rendered
in 2010), the President and the Chief Administrative Officer and General Counsel met to discuss
individuals performances and discuss the possibility of granting discretionary bonuses. After
conferring with the President and considering our overall performance, the Committee determined not
to award to any of the NEOs any discretionary cash bonus in 2010 for performance in 2009 or in 2011
for performance in 2010. Neither the President nor the Chief Administrative Officer and General
Counsel makes recommendations, reviews or otherwise participates in the process of determining his
own discretionary compensation. The Committee is primarily focused on elements of discretionary
compensation; it also becomes involved in determining base salaries for our President, the NEOs,
and the respective heads of each of our divisions.
In 2010, the Committee considered and adopted a new equity compensation plan and awarded stock
options to employees, including the NEOs. In making these stock option awards, our management
relied heavily on Gores expertise with respect to the size and pool of grantees for such awards,
and outside counsel and the Committee provided additional guidance related thereto. The Committee
received significant input from management regarding the specific awards to be made to employees.
For awards made to NEOs, the President worked closely with the then Vice-Chairman of the Board (Mr.
Stone, now Chairman of the Board), Chair of the Committee, Gores and remaining members of the
Committee to determine the appropriate award levels and in the case of the Presidents equity
award, the Committee and Gores made such determination.
58
Timing Of Discretionary Compensation Awards
Historically, we have awarded annual discretionary compensation (i.e., annual bonus and equity
compensation) to NEOs after the performance of the immediately preceding fiscal year, including
year-end earnings, has been publicly reported and is known by Board members, including the
Committee. The Committee has, in certain limited circumstances, made equity compensation awards at
other times, for example, in connection with a new employees date of hire or in connection with a
significant promotion. Given our financial performance over the last several years, we have not
awarded discretionary bonuses to NEOs since 2008. Contractually-required bonuses, such as signing
and/or retention bonuses have been made. We awarded stock options to our employees, including
NEOs, on February 12, 2010, and made a supplemental award of equity to Mr. Sherwood on October 4,
2010.
Elements of Compensation
For 2010, there were two main components of compensation for the NEOs: (1) base salary and (2)
equity compensation. We generally establish a NEOs base salary in the individuals employment
agreement, based generally on competitive pay levels, our internal pay structure and appropriate
fixed pay to compensate sufficiently the NEOs for performing his/her duties and responsibilities.
However, for the most part with limited exceptions, all other payments (e.g., signing bonus,
retention bonus, annual discretionary bonus, equity compensation awards) are wholly-discretionary
and/or contingent on the NEO remaining with the Company. Equity compensation awards are intended
to generate favorable long-term performance with a view toward providing a potential for upside
should our performance improve over the long-term, thereby creating a common goal of both NEOs and
our stockholders. Although we have not paid annual discretionary bonuses since 2008 due to our
overall financial performance, the Committee continues to believe that discretionary annual bonuses
should be considered to reward a NEOs outstanding individual performance and to motivate and
retain NEOs. Accordingly, the Committee intends to continue to consider the payment of annual
bonuses in the future. In setting different elements of compensation, the Committee does not
engage in a formal benchmarking process, however we and the Committee are generally aware of
compensation trends in the industry.
How does the Committee determine the allocation between the elements of compensation?
Base Salary
In determining base salary, the Committee considers an individuals performance, experience
and responsibilities, as well as the base salary levels of similarly-situated employees at
comparable companies in the media industry. A base salary is meant to create a secure base of cash
compensation, which is competitive in the industry. We rely to a large extent on the Presidents
evaluation and recommendation based on his assessment of the NEOs performance.
Salaries generally are reviewed at the time a NEO enters into a new or amended employment
agreement, which typically occurs upon the assumption of a new position and/or new responsibilities
or the termination of the agreement. Any increase in salary is based on a review of the factors
set forth above. In most instances, we have moved away from guaranteeing automatic salary
increases in multi-year employment agreements in favor of reviewing on an annual basis whether
salary increases should occur company-wide.
Effective April 6, 2009, we instituted a company-wide salary reduction, ranging from 5-15%
based on an employees salary level. As part of such plan, all of the then NEOs received a 15%
reduction in salary, which reduction continues as of the date of this report. All of the then NEOs
participated in the furlough undertaken in late 2009, described below.
Discretionary Annual Compensation Bonus
NEOs are eligible to receive discretionary annual bonuses and their employment agreements
provide a target amount for which they are eligible. The target is set based on the NEOs position
and responsibilities and our overall pay positioning objectives. While the target bonus amounts
differ from agreement to agreement, all such bonuses are in the sole and absolute discretion of the
Board or the Committee or their designee. Historically,
management would make a recommendation regarding discretionary bonuses and equity compensation
for key employees to the Committee which the Committee and management would discuss. After
reviewing its decisions with the full Board and taking into account the views expressed by members
of the Board, the Committee would make its final determination. As previously stated, the
Committee has not awarded discretionary bonuses in the last three years given our overall financial
performance. When making bonuses, the Committees policy is to take into account a NEOs base
salary and views cash compensation as a whole when making its determinations regarding bonuses.
59
While the Committee does not have a written policy regarding bonuses payable upon attaining
certain financial metrics, bonuses for all members of management will continue to be reviewed on
the basis of our overall performance and to the extent applicable, on their individual performance
and the performance of departments and/or divisions over which they exercise substantial control.
Equity Compensation
We consider equity compensation to be a key part of a NEOs compensation. In 2010, given that
the vast majority of equity compensation held our employees, including NEOs, was significantly
underwater and had de minimis value, we amended and restated the 2005 Equity Compensation Plan
(such plan, the 2005 Plan and as a result of such amendment and restated, renamed the 2010 Equity
Compensation Plan or the 2010 Plan) to increase the number of shares available for issuance to
2,650,000 shares. This amount reflected an allocation of approximately 10% of our equity (on a
fully-diluted basis taking into account the stock options to be awarded) for equity awards as the
Committee, based on advice from Gores, believed the amount of the equity compensation awards should
be meaningful. Approximately 2,000,000 shares were awarded on February 12, 2010 and approved by
stockholders on July 30, 2010. Taking into account additional grants, cancellations and
forfeitures, as of March 31, 2011, approximately 723,668 of the 2,650,000 shares remained available
for issuance under the 2010 Plan. The Committee does not have immediate plans to issue additional
broad-based equity compensation awards.
With respect to the awards made in 2010, the aggregate number of options awarded, and the
individual awards for NEOs, were determined by our President and Chair of the Committee (with the
exception of the award for the President). In February 2010, the Vice-Chairman of the Board (then
Mr. Stone), Chair of the Committee and remaining Committee members determined the equity
compensation award for Mr. Sherwood. In October 2010, the decision to award additional equity
compensation to Mr. Sherwood was made by the Chairman of the Board (Mr. Stone), Chair of the
Committee and remaining Committee members.
In determining awards to NEOs, the Committee reviews both the value of equity compensation,
individual responsibilities and performance, and other equity awards granted to our executive
officers. The following awards were made under the 2010 Plan to the NEOs on February 12, 2010,
subject to stockholder approval (obtained on July 30, 2010) and Mr. Sherwood received a
supplemental grant as indicated below:
|
|
|
Roderick M. Sherwood, III received a stock option to purchase 400,000 shares of
common stock on February 12, 2010 and on October 4, 2010, a stock option to purchase
100,000 shares of common stock and 100,000 RSUs; |
|
|
|
Steven Kalin received a stock option to purchase 200,000 shares of common stock; |
|
|
|
David Hillman received a stock option to purchase 150,000 shares of common stock;
and |
|
|
|
Steve Chessare received a stock option to purchase 40,000 shares of common stock. |
The independent sub-committee of the Committee awarded such supplement equity compensation to
Mr. Sherwood in recognition of his significant contributions to the Company as both President and
CFO, including overseeing and managing numerous strategic partnerships and negotiating amendments
to our credit agreements in 2010. Additionally, Mr. Sherwood became primarily responsible for
oversight of our Network business after the departure of the President and COO of the Network
division in September 2010. The sub-committee awarded Mr. Sherwood an equal mix of stock options
and RSUs to provide both guaranteed compensation and incentive to maximize value for our
stockholders. The three-year vesting schedule of the equity compensation provides for retention
and long-term value creation.
60
Terms of Vesting
Under the 2005 Plan and 2010 Plan, unvested awards generally are forfeited upon an employees
termination, including by death or disability. However, under the 2005 Plan, if termination occurs
within a 24-month period after a change in control (as such term is defined in the 2005 Plan), the
award generally will become fully vested. Once granted, an individual is entitled to the benefits
of an award of equity compensation upon vesting, provided, such individual remains employed by us
at the time of vesting. In the case of certain NEOs and key employees, an award (or portion of an
award) may vest when termination is without cause or for good reason.
All equity compensation issued under the 2005 Plan and the 2010 Plan (including those awards
made on February 12, 2010) have three-year vesting terms, with the exception of awards made in
January 2006 which vested over four years. Stock options issued under the 1999 Plan have five-year
vesting terms, with the exception of awards made in March 2008 which vested over three years.
Options that remain outstanding under the 1999 Plan and 2005 Plan will vest upon a participants
termination within a 24-month period after a change in control (as such term is defined in the 2005
Plan, not taking into an account the amended definition under the 2010 Plan) has occurred. In the
case of all but one of the NEOs, this is also true of the awards made on February 12, 2010.
Definition of Change in Control
Under the 2010 Plan, adopted on February 12, 2010: a change in control generally is: (i) the
acquisition by any person, other than Gores, of a majority of our equity interests entitled to vote
for members of the Board or equivalent governing body; (ii) a change in the individuals
constituting a majority of the Board, or (iii) the consummation of any other transaction involving
a significant issuance of our securities, a change in the Board composition or other material event
that the Board determines to be a change in control.
Under the 2005 Plan, a change in control generally is: (i) the acquisition by any person of
35% or more of our outstanding common stock; (ii) a change in the individuals constituting a
majority of the Board; (iii) consummation of a reorganization, merger or consolidation or sale or
other disposition of all or substantially all of our assets or the acquisition of assets or stock
of another corporation resulting in a change of ownership of more than 50% of the voting securities
entitled to vote generally in the election of directors, (iv) a stockholder approved complete
liquidation or dissolution of the Company; or (v) the consummation of any other transaction
involving a significant issuance of our securities, a change in the Board composition or other
material event that the Board determines to be a change in control.
For the definitions used in NEOs employment agreements, please refer to the summaries under
the heading Employment Agreements which appears below.
Payments Upon Termination
We have entered into employment agreements with each of the NEOs in order to promote stability
and continuity of management. With the exception of the employment agreement with Mr. Kalin, the
stated terms of the employment agreements with the NEOs have expired. The stated term of Mr.
Kalins employment agreement is scheduled to expire on July 7, 2011. The employment agreements
remain in effect following the expiration of the stated terms, however they may be may be
terminated by either party at any time following a notice period. Under certain employment
agreements, NEOs are entitled to cash payments upon various termination scenarios, including upon a
change in control, death or disability, termination by the executive for good reason, or
termination by us without cause. These payments are more particularly described under the table
entitled Potential Payments upon Termination or Change in Control; the summaries of employment
agreements that follow under the heading entitled Employment Agreements; and the narrative that
follows regarding such payments. We do not have any arrangements with our NEOs, written or
otherwise, for 280G gross-up or similar type payments.
What other factors does the Committee consider when making its decisions regarding
compensation to NEOs?
Section 162(m) of the Code, limits the annual tax deduction a company may take on compensation
it pays to the NEOs (other than the CFO in certain instances) to covered pay of $1 million per
executive in any given year.
61
The Committees general policy is to structure compensation programs
that allow us to fully deduct the compensation under Section 162(m) requirements. However, the
Committee seeks to maintain our flexibility to meet our incentive and retention objectives, even if
we may not deduct all of the compensation.
Beginning in 2005, with the adoption of the 2005 Plan by the Board, the Committee has the
option to grant RSUs and restricted stock to NEOs. The Committee has retained the right to grant
such equity awards because although the amount of RSUs and restricted stock that qualify for a
deduction under Section 162(m) may be limited, equity-based awards have the potential to be a
significant component of compensation that promotes our long-term performance and management
retention, and strengthens the mutuality of interests between the awardees and stockholders. Stock
options granted by us are generally intended to qualify for a deduction under Section 162(m).
The Committee also considers the accounting cost and the dilutive effect of equity
compensation awards when granting such awards and the impact of Section 409A of the Code relating
to deferred compensation. To the extent permitted by the Committee, a participant may elect to
defer the payment of RSUs in a manner that is intended to comply with Section 409A of the Code.
With respect to accounting considerations, the Committee examines the accounting cost
associated with equity compensation in light of requirements under Financial Accounting Standards
Board (FASB) Accounting Standards Codification (ASC) Topic 718 (formerly, FASB Statement 123R)
(FASB ASC 718).
What role does the Committee play in establishing compensation for directors?
The Committee reviews and evaluates compensation for our non-employee directors on an annual
basis, in consultation with its outside legal counsel prior to making a recommendation to the
Board. The elements of director compensation and more particulars regarding the elements are
described in this report under the table appearing below the heading Director Compensation.
Compensation Committee Report
The Committee has reviewed and discussed with management the Compensation Discussion and
Analysis which appears above. Based on its review and discussions with management, the Committee
recommended to the Board that it approve the inclusion of the Compensation Discussion and Analysis
in this report filed with the SEC.
Submitted by the members of the Compensation Committee:
Michael Nold, Chair
H. Melvin Ming
Emanuel Nunez
Mark Stone
62
SUMMARY COMPENSATION TABLE
The following table and accompanying footnotes set forth the compensation earned, held by, or
paid to, each of our named executive officers for the years ended December 31, 2008, December 31,
2009 and December 31, 2010, respectively. In 2009, we instituted cost-reduction measures which
included a 15% salary reduction effective April 6, 2009 for three of the four NEOs (Mr. Chessare
was not a NEO when the salary reduction was enacted) and a 10% salary reduction, along with five
unpaid furlough days, for the period from October 19, 2009 to December 28, 2009. The effect of
these cost reductions on NEOs salaries, to the extent applicable, are reflected in the table
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonqualified |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity |
|
|
Deferred |
|
|
All Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock |
|
|
Option |
|
|
Incentive Plan |
|
|
Compensation |
|
|
Compen- |
|
|
|
|
Name and |
|
|
|
|
|
Salary |
|
|
Bonus |
|
|
Awards |
|
|
Awards |
|
|
Compensation |
|
|
Earnings |
|
|
sation |
|
|
Total |
|
Principal Position |
|
Year |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
(a) |
|
(b) |
|
|
(c) |
|
|
(d)(1) |
|
|
(e) (2) |
|
|
(f) (2) |
|
|
(g) |
|
|
(h) |
|
|
(i)(3) |
|
|
(j) |
|
CURRENT NEOS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roderick M.
Sherwood, III |
|
|
2010 |
|
|
$ |
504,115 |
|
|
|
|
|
|
$ |
802,000 |
|
|
$ |
2,380,620 |
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
$ |
3,686,735 |
|
President (as of
10/20/08) |
|
|
2009 |
|
|
$ |
520,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
$ |
520,892 |
|
and CFO (as of
9/20/08) (4) |
|
|
2008 |
|
|
$ |
168,462 |
|
|
$ |
15,000 |
|
|
|
|
|
|
$ |
152,700 |
|
|
|
|
|
|
|
N/A |
|
|
$ |
115,000 |
|
|
$ |
451,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steven Kalin |
|
|
2010 |
|
|
$ |
423,365 |
|
|
|
|
|
|
|
|
|
|
$ |
894,394 |
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
$ |
1,317,759 |
|
President, Metro
Networks division
(as of 10/20/08)
and COO (as of
7/7/08) (5) |
|
|
2009 |
|
|
$ |
431,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
$ |
431,135 |
|
|
|
2008 |
|
|
$ |
225,962 |
|
|
|
|
|
|
|
|
|
|
$ |
266,050 |
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
$ |
492,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David Hillman, |
|
|
2010 |
|
|
$ |
389,485 |
|
|
|
|
|
|
|
|
|
|
$ |
670,795 |
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
$ |
1,060,280 |
|
CAO, EVP, Business
Affairs and GC (6)
|
|
|
2009 |
|
|
$ |
388,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
$ |
388,021 |
|
|
|
|
2008 |
|
|
$ |
425,000 |
|
|
$ |
33,334 |
|
|
|
|
|
|
$ |
145,950 |
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
$ |
604,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steve Chessare |
|
|
2010 |
|
|
$ |
380,000 |
|
|
|
|
|
|
|
|
|
|
$ |
178,879 |
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
$ |
558,879 |
|
SVP, Sales, Network
(7) |
|
|
2009 |
|
|
$ |
380,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
$ |
380,000 |
|
|
|
|
2008 |
|
|
$ |
190,000 |
|
|
$ |
140,000 |
|
|
|
|
|
|
$ |
56,000 |
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
$ |
330,000 |
|
|
|
|
(1) |
|
The Committee did not award bonuses for service in 2008, 2009 and 2010. |
|
(2) |
|
The amounts reported in columns (e) and (f) represent the grant date fair value all stock
and option awards granted in fiscal 2010, calculated in accordance with FASB ASC 718, without
regard to the estimated forfeiture related to service-based vesting conditions. For a more
detailed discussion of the assumptions used by us in estimating fair value, refer to Note 11
-Equity-Based Compensation of the Notes to the Consolidated Financial Statements that appear
in this report. The vesting terms of the stock awards and option awards reported in the table
above are described below. These amounts reflect our accounting expense for these awards and
do not correspond to the actual amounts, if any, that will be recognized by the named
executive officers. |
63
|
|
|
(3) |
|
We do not provide perquisites to our employees, including the named executive officers.
Prior to April 3, 2009, we made a matching contribution of 25% of all employees contributions
to their 401(k) Plan in an amount not to exceed 6% of an employees salary. Such matches were
in Company stock, until January 1, 2007, when we began making such matches in cash. Employees
vest in the Company match based on years of service with the Company as follows: 20% for one
year of service; 40% for two years of service; 60% for three years of service; 80% for four
years of service and 100% for five years of service. On March 24, 2009, we announced we would
cease making matching contributions to employees contributions to their 401(k) Plans,
effective April 3, 2009. The values of the Company matching contributions in 2008 and 2009
were: $0, $433, $2,714 and $548, with respect to Messrs. Sherwood, Kalin, Hillman and
Chessare, respectively, in 2008 and $1,151, $865, $1,558 and $658, with respect to Messrs.
Sherwood, Kalin, Hillman and Chessare, respectively, in 2009 (until such matches were
terminated on April 3, 2009). |
|
(4) |
|
Roderick M. Sherwood, III received a $15,000 signing bonus at the time he entered into his
employment agreement in 2008. Mr. Sherwood earned base salary at an annual rate of $600,000
from September 20, 2008 through December 31, 2010, which amount was reduced in connection with
the cost-reduction measures described above. Prior to his employment with us, Mr. Sherwood
also received $115,000 from Gores in connection with consulting work rendered to us in
July-September 2008 in connection with the Metro reengineering plan and other cost
initiatives, which amount is included as part of all other compensation and not in salary. |
|
(5) |
|
Steven Kalin earned base salary at an annual rate of: (i) $450,000 from July 7, 2008 through
October 19, 2008 for services rendered as COO and (ii) $500,000 from October 20, 2008 to
December 31, 2010 for services rendered as President, Metro Networks division, which amount
was reduced in connection with the cost-reduction measures described above. |
|
(6) |
|
David Hillman earned base salary at an annual rate of: (i) $425,000 for calendar year 2008
and (ii) $450,000 from January 1, 2009 to December 31, 2010, which amount was reduced in
connection with the cost-reduction measures described above. He also received a $100,000
retention bonus at the time he entered into the first amendment to his employment agreement
effective January 1, 2006, of which $33,333.36 was earned in 2008. |
|
(7) |
|
Mr. Chessare was hired on June 30, 2008 and since such time has earned a base salary at an
annual rate of $380,000. The bonus for his services rendered in calendar year 2008 was
required under the terms of his employment agreement with us. Mr. Chessares salary was not
reduced in connection with the cost-reduction measures described above given that he assumed
an expanded advertising sales role in October 2008. |
64
GRANTS OF PLAN-BASED AWARDS IN 2010 (1)
The following table provides information for awards of stock options (and in the case of Mr.
Sherwood, awards of RSUs as well) made to each of our named executive officers during the year
ended December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock |
|
|
All Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards: |
|
|
Option |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Future Payouts |
|
|
Estimated Future Payouts |
|
|
Number |
|
|
Awards: |
|
|
Exercise |
|
|
Grant Date |
|
|
|
|
|
|
|
|
|
|
|
Under Non-Equity Incentive |
|
|
Under Equity Incentive Plan |
|
|
of |
|
|
Number of |
|
|
or Base |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
Plan Awards |
|
|
Awards |
|
|
Shares |
|
|
Securities |
|
|
Price of |
|
|
of Stock and |
|
|
|
|
|
|
|
Appro |
|
|
Thres |
|
|
|
|
|
|
Max- |
|
|
Thres |
|
|
|
|
|
|
Max- |
|
|
of Stock |
|
|
Underlying |
|
|
Option |
|
|
Option |
|
|
|
Grant |
|
|
val |
|
|
-hold |
|
|
Target |
|
|
imum |
|
|
-hold |
|
|
Target |
|
|
imum |
|
|
or Units |
|
|
Options |
|
|
Awards |
|
|
Awards |
|
Name |
|
Date |
|
|
Date |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
(#) |
|
|
(#) |
|
|
(#) |
|
|
(#) |
|
|
(#) |
|
|
($/Sh) |
|
|
($) |
|
(a) |
|
(b) |
|
|
(b) (6) |
|
|
(c) |
|
|
(d) (4) |
|
|
(e) |
|
|
(f) |
|
|
(g) |
|
|
(h) |
|
|
(i) |
|
|
(j) |
|
|
(k) |
|
|
(l) (5) |
|
Sherwood (2)(3) |
|
|
2/12/10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,000 |
|
|
$ |
6.00 |
|
|
$ |
1,788,787 |
|
|
|
|
10/4/10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
$ |
802,000 |
|
|
|
|
10/4/10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
|
$ |
8.02 |
|
|
$ |
591,833 |
|
Kalin (2) |
|
|
2/12/10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000 |
|
|
$ |
6.00 |
|
|
$ |
894,394 |
|
Hillman (2) |
|
|
2/12/10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000 |
|
|
$ |
6.00 |
|
|
$ |
670,795 |
|
Chessare (2) |
|
|
2/12/10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000 |
|
|
$ |
6.00 |
|
|
$ |
178,879 |
|
|
|
|
(1) |
|
All awards disclosed in the table above vest over three years. Awards with an exercise price
noted in column (k) are stock options. |
|
(2) |
|
On February 12, 2010, we made an annual award of stock options to our key employees,
including Messrs. Sherwood, Kalin, Hillman and Chessare. Such option awards were scheduled to
vest over a three-year period and awarded pursuant to the terms of the 2010 Plan. |
|
(3) |
|
As described elsewhere in this report, Mr. Sherwood received an option to purchase 100,000
shares of Common Stock and 100,000 RSUs on October 4, 2010 (such equity compensation to vest
over a three-year period and awarded pursuant to the terms of the 2010 Plan). |
|
(4) |
|
While no amount has been disclosed above (in accordance with SEC rules), there are target
discretionary bonus amounts set forth in certain individuals employment agreements which are
described above in the Compensation Discussion and Analysis under the heading Discretionary
Annual Compensation Bonus. |
|
(5) |
|
The value of the awards disclosed in column (l) represents the total value ascribed to all
stock and option awards granted in 2010. The estimated fair value of stock options is
measured on the date of grant using the Black-Scholes option pricing model. For a more
detailed discussion of the assumptions used by us in estimating fair value, refer to Note 11
(Equity-Based Compensation) of the Notes to the Consolidated Financial Statements that appear
in this report. The vesting terms of the stock awards and option awards are reported below. |
|
(6) |
|
All awards of equity compensation were approved on the same date as the grant date. |
65
Vesting
All awards of stock options listed in the Summary Compensation Table were granted under the
2010 Plan, the 2005 Plan or the 1999 Plan and vest in equal installments over a three-year period,
commencing on the first anniversary of the date of grant. Upon a participants termination, all
vested stock options remain exercisable as follows, but in no event later than ten years after the
grant date: (i) three years in the event of the participants retirement; (ii) one year in the
event of the participants death (in which case the participants estate or legal representative
may exercise such stock option) or (iii) three months for any other termination (other than for
cause) unless negotiated otherwise in an executives employment agreement. Under the terms of the
2005 Plan, a participant forfeits any unvested stock options on the date of his termination.
When terms such as participant, termination, retirement, cause and change in control are used
for purposes of referring to equity compensation, such have the meaning set forth in the 2005 Plan,
except for such grants of equity compensation made in 2010, which have the meaning set forth in the
2010 Plan. A participant means a recipient of awards under an equity compensation plan (for
purposes of this report, the employee).
Change in Control Provisions
With respect to all equity compensation awards made under the 2005 Plan (or those issued in
March 2008 and thereafter under the 1999 Plan incorporating 2005 Plan terms relating to a change in
control), if an employee is terminated without cause during the 24-month period following a change
in control, all unvested stock options, restricted stock and RSUs (as described above) shall
immediately vest provided an employee is still a participant on that date. As described in the
Compensation Discussion and Analysis above, this provision was changed in February 2010 for the
2010 Plan but this does not impact any of the awards disclosed in the tables above.
Termination without Cause
Certain equity awards may be subject to modified vesting provisions based on the terms of
employment agreements negotiated by and between us and certain NEOs, specifically Messrs. Sherwood
and Kalin, which terms are described in more detail under the summaries of their respective
employment agreements which appear below.
Dividends; Transfer Restrictions; Voting Rights
RSUs and restricted stock accrue dividend equivalents when dividends are paid, if any, on the
common stock beginning on the date of grant. Such dividend equivalents are credited to a book
entry account, and are deemed to be reinvested in common shares on the date the cash dividend is
paid. Dividend equivalents are payable, in shares of common stock, only upon the vesting of the
related restricted shares. Until the stock vests, shares of restricted stock and RSUs may not be
sold, pledged, or otherwise transferred; however, once a grant of such is made, the holder is
entitled to receive dividends thereon (as described above). In the case of restricted stock only
(i.e., not RSUs), a holder is entitled to vote the shares once he has been awarded such shares. A
holder may not vote shares associated with RSUs until the shares underlying such award have been
distributed (which occurs upon vesting, unless the RSUs have been deferred as described below).
Right to Defer; Mandatory Deferral in 2005
A participant may elect to defer receipt of his RSUs in which case shares and any dividend
equivalents thereon are not distributed until the date of deferment. A decision to defer must be
made a minimum of twelve (12) months prior to the initial vesting date and a participant may choose
to defer his award until the last vesting date applicable to such award or his date of termination.
In 2005, the deferral of equity compensation awards until a participants termination was
mandatory, however, none of the directors who shares were deferred remain on the Board. Only
grants made to Mr. Pattiz on May 19, 2005 and in December 2005 were deferred until his termination.
With the exception of deferred awards to Mr. Pattiz, all previously-deferred awards have been
distributed as such directors have resigned from the Company. Mr. Pattizs shares remain deferred
because he provides consulting services to us and according has not been terminated as such term
is defined in the 2005 Plan.
66
OUTSTANDING EQUITY AWARDS AT 2010 FISCAL YEAR-END
The following table sets forth, on an award-by-award basis, the number of shares covered by
exercisable and unexercisable stock options and unvested restricted stock and RSUs outstanding to
each of our NEOs as of December 31, 2010. The following share numbers and prices reflect a 200 for
1 reverse stock split that occurred on August 3, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Awards (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive |
|
|
Incentive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan |
|
|
Plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awards: |
|
|
Awards: |
|
|
|
Option Awards (1) |
|
|
|
|
|
|
|
|
|
|
Number |
|
|
Payout |
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
Number |
|
|
Market |
|
|
of |
|
|
Value of |
|
|
|
|
|
|
|
|
|
|
|
Incentive |
|
|
|
|
|
|
|
|
|
|
of |
|
|
Value of |
|
|
Unearned |
|
|
Unearned |
|
|
|
|
|
|
|
Number of |
|
|
Plan Awards: |
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Shares or |
|
|
Shares, |
|
|
Shares, |
|
|
|
Number of |
|
|
Securities |
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
or Units |
|
|
Units of |
|
|
Units or |
|
|
Units or |
|
|
|
Securities |
|
|
Underlying |
|
|
Securities |
|
|
|
|
|
|
|
|
|
|
of Stock |
|
|
Stock |
|
|
Other |
|
|
Other |
|
|
|
Underlying |
|
|
Unexercised |
|
|
Underlying |
|
|
|
|
|
|
|
|
|
|
That |
|
|
That |
|
|
Rights |
|
|
Rights |
|
|
|
Unexercised |
|
|
Options |
|
|
Unexercised |
|
|
Option |
|
|
|
|
|
|
Have |
|
|
Have |
|
|
That Have |
|
|
That Have |
|
|
|
Options |
|
|
(#) |
|
|
Unearned |
|
|
Exercise |
|
|
Option |
|
|
Not |
|
|
Not |
|
|
Not |
|
|
Not |
|
|
|
(#) |
|
|
Un- |
|
|
Options |
|
|
Price |
|
|
Expiration |
|
|
Vested |
|
|
Vested |
|
|
Vested |
|
|
Vested |
|
Name |
|
Exercisable |
|
|
exercisable |
|
|
(#) |
|
|
($) |
|
|
Date |
|
|
(#) |
|
|
($) |
|
|
(#) |
|
|
($) |
|
(a) |
|
(b) |
|
|
(c) |
|
|
(d) |
|
|
(e) |
|
|
(f) |
|
|
(g) |
|
|
(h) (3) |
|
|
(i) |
|
|
(j) |
|
|
NEOs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sherwood |
|
|
2,000 |
|
|
|
1,000 |
|
|
|
|
|
|
$ |
98.00 |
|
|
|
09/17/18 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
250 |
|
|
|
500 |
|
|
|
|
|
|
|
36.00 |
|
|
|
10/20/18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,000 |
|
|
|
|
|
|
|
6.00 |
|
|
|
2/12/20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
|
|
|
|
|
|
8.02 |
|
|
|
10/4/20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
|
$ |
913,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kalin |
|
|
1416 |
|
|
|
709 |
|
|
|
|
|
|
$ |
250.00 |
|
|
|
7/7/18 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
500 |
|
|
|
250 |
|
|
|
|
|
|
|
36.00 |
|
|
|
10/20/18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000 |
|
|
|
|
|
|
|
6.00 |
|
|
|
2/12/20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hillman |
|
|
45 |
|
|
|
|
|
|
|
|
|
|
$ |
4,292.00 |
|
|
|
09/20/11 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
7,038.00 |
|
|
|
09/25/12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
6,038.00 |
|
|
|
09/30/13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
4,100.00 |
|
|
|
10/05/14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
|
|
|
|
4,194.00 |
|
|
|
03/14/15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
169 |
|
|
|
|
|
|
|
|
|
|
|
2,854.00 |
|
|
|
02/10/16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
1,234.00 |
|
|
|
03/13/17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
875 |
|
|
|
|
|
|
|
|
|
|
|
398.00 |
|
|
|
03/14/18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000 |
|
|
|
|
|
|
|
6.00 |
|
|
|
2/12/20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chessare |
|
|
333 |
|
|
|
167 |
|
|
|
|
|
|
|
248.00 |
|
|
|
6/30/18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000 |
|
|
|
|
|
|
|
6.00 |
|
|
|
2/12/20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The stock options listed in the table above vest as follows: |
|
|
|
All stock options listed in the above table granted prior to January 1, 2005 (i.e., with
an expiration date on or before December 31, 2014) were granted pursuant to the terms of
the 1999 Plan and are subject to five-year vesting terms in equal installments, commencing
on the first anniversary of the date of grant. |
|
|
|
|
All stock options listed in the table above with an expiration date on or after May 19,
2015 but granted prior to March 14, 2008 were granted pursuant to the terms of the 2005
Plan. Such options vest in equal installments over four years commencing on the first
anniversary of the date of grant except for stock options listed in the table above with an
expiration date on or after March 13, 2017, all of which have a three-year (not four-year)
vesting term. |
67
|
|
|
All stock options listed in the table above with an expiration date on or after March
14, 2018 but granted prior to February 12, 2010 were granted pursuant to the terms of the
1999 Plan (as described elsewhere in this report) and vest in equal installments over three
years commencing on the first anniversary of the date of grant. |
|
|
|
|
All stock options listed in the table above with an expiration date on or after February
12, 2010 were granted pursuant to the terms of the 2010 Plan (as described elsewhere in
this report) and vest in equal installments over three years commencing on the first
anniversary of the date of grant. |
|
|
|
(2) |
|
All stock awards listed in the above table were granted pursuant to the terms of the 2005
Plan and are subject to four-year vesting terms commencing on the first anniversary of the
date of grant, except for: (i) stock awards issued in 2007 and later, all of which have a
three-year vesting term; (ii) Mr. Hillmans award of 75 shares of restricted stock awarded in
July 2007 which had a two-year vesting term (such award was adjusted to reflect the 200 for 1
reverse stock split that occurred on August 3, 2009) and (iii) Mr. Sherwoods award of 100,000
shares of RSUs awarded in October 2010 which has a three-year vesting term. As discussed
elsewhere in this report, restricted stock granted on February 10, 2006 had an initial vesting
date of January 10, 2007 (11 months after the grant date), with subsequent vesting dates tied
to the anniversary of the vesting date. The numbers disclosed in column (g) above include all
dividend equivalents that have accrued on such shares. |
|
(3) |
|
The value of the awards disclosed in column (h) above is based on a per share closing stock
price on NASDAQ for the common stock of $9.13 on December 31, 2010 (the last business day of
2010). |
OPTIONS EXERCISED AND STOCK VESTED
During the year ended December 31, 2010, none of our named executive officers exercised any
stock options. Shares of restricted stock and RSUs previously awarded to them were acquired as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Awards |
|
|
Stock Awards |
|
|
|
|
|
|
|
Value Realized on |
|
|
Number of Shares |
|
|
Value Realized on |
|
|
|
Number of Shares |
|
|
Exercise |
|
|
Acquired on Vesting |
|
|
Vesting (1) |
|
Name |
|
(#) |
|
|
($) |
|
|
(#) |
|
|
($) |
|
(a) |
|
(b) |
|
|
(c) |
|
|
(d) |
|
|
(e) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NEOS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sherwood |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kalin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hillman |
|
|
|
|
|
|
|
|
|
|
54 |
|
|
$ |
364 |
|
Chessare |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Value realized on vesting represents the number of shares acquired on vesting multiplied by
the market value of the shares of common stock on the vesting date. |
PENSION BENEFITS
None of our named executive officers are covered by a pension plan or similar benefit plan
that provides for payment or other benefits at, following, or in connection with retirement.
NONQUALIFIED DEFERRED COMPENSATION
None of our named executive officers are covered by a deferred contribution or other plan that
provides for the deferral of compensation on a basis that is not tax-qualified. Accordingly, this
table which would otherwise
provide nonqualified deferred contribution information for our named executive officers during
the year ended December 31, 2010 has been omitted.
68
Employment Agreements
General
We have written employment agreements with each of the NEOs, the material terms of which are
set forth below. These summaries do not purport to be exhaustive; in particular, financial terms
(e.g., salary, bonus) for years prior to 2010 are not included in the summaries below. You should
refer to the actual agreements for a more detailed description of the terms. As indicated below,
all of the employment agreements contain non-competition and non-solicitation provisions which
extend after the termination of such agreements for the period indicated below.
More detailed terms and provisions of equity compensation held by the following NEOs can be
located in the table entitled Outstanding Equity Awards At 2010 Fiscal Year-End which appears
above.
Defined Terms: Cause, Good Reason, Change in Control
When terms such as cause, good reason or cause event (for Messrs. Sherwood and Kalin
only), or change in control are used, for a complete description of such terms, please refer to
such NEOs employment agreement. Generally speaking, with limited exceptions, NEOs are terminable
for cause (referred to as a cause event in the case of Messrs. Sherwood and Kalin) if they have:
(1) failed, refused or habitually has neglected to perform their duties, breached a statutory or
common law duty or otherwise materially breached their employment agreement or committed a material
violation of our internal policies or procedures; (2) been convicted of a felony or a crime
involving moral turpitude or engaged in conduct injurious to our reputation; (3) become unable by
reason of physical disability or other incapacity to perform their duties for 90 continuous days or
120 non-continuous days in a 12-month period (or 180 non-continuous days in a 12-month period with
respect to Mr. Sherwood); (4) breached a non-solicitation, non-compete or confidentiality
provision; (5) committed an act of fraud, material misrepresentation, dishonesty related to his
employment, or stolen or embezzled assets of the Company; or (6) engaged in a conflict of interest
or self-dealing. Each of Messrs. Sherwoods and Kalins employment agreement has a good reason
termination, which is described below. When reference is made to a change in control, the 2005
Plan meaning is used, except in the case of Messrs. Sherwood and Kalin, where clause (i) of the
2005 Plan change in control definition instead means: the acquisition by any person of 50% or
more of the outstanding common stock, other than an acquisition by the Company or any Person that
controls, is controlled by or is under common control within the Company or other than a
non-qualifying business combination (as defined in the 2005 Plan).
Mr. Sherwood, Chief Financial Officer (effective September 17, 2008) and President (effective
October 20, 2008)
|
|
|
Terminable by either party upon 30 days written notice. |
|
|
|
Annual salary of $600,000, with potential annual increases of up to 5% in the sole and
absolute discretion of the Committee. This salary does not reflect the 15% salary
reduction described above which became effective on April 6, 2009 and continues to date. |
|
|
|
Discretionary annual bonus in the sole and absolute discretion of the Board or the
Committee or their designee. |
|
|
|
Discretionary annual equity awards. |
|
|
|
Agreement terminates automatically in the event of death; terminable by us immediately
upon notice of a cause event or upon ten days prior written notice in the event of
disability; terminable by Mr. Sherwood upon prior written notice (given within 30 days
after the event giving rise to the good reason if we fail to cure within 30 days after
notice) to us for good reason. |
|
|
|
For purposes of Mr. Sherwoods employment agreement, good reason is: (1) a material
diminution in his authority or responsibilities; or (2) a material diminution in his base
salary. |
69
|
|
|
If terminated by us for any reason other than for a cause event, or by Mr. Sherwood for
good reason, Mr. Sherwood will receive (in addition to Sherwood Accrued Amounts (see next
bullet point) payment of his premiums by the Company for continued coverage under COBRA for
twelve (12) months after his termination, or such earlier time until he ceases to be
eligible for COBRA or becomes eligible for coverage under the health insurance plan of a
subsequent employer. |
|
|
|
If terminated for any reason, Mr. Sherwood is entitled to the following: (i) his base
salary prorated to the date of termination; (ii) reimbursement for any unreimbursed
expenses properly incurred through date of termination; and (iii) any entitlement under
employee benefit plans and programs (collectively, Sherwood Accrued Amounts). If Mr.
Sherwood is terminated for a cause event, all equity awards will be forfeited except for
exercised stock options. |
|
|
|
If terminated upon or within 24 months following a Change in Control, all of Mr.
Sherwoods outstanding equity awards will become fully vested and immediately exercisable
and shall remain exercisable in accordance with the applicable equity plan and award
agreement. |
|
|
|
Non-compete: If Mr. Sherwood is terminated, then for the Restricted Period, Mr.
Sherwood may not engage in any Restricted Activity, compete with us or our affiliates or
solicit our employees or customers of ours or our affiliates. For Mr. Sherwood, the
Restricted Period is a period equal to 90 days after his termination for any reason. |
Generally speaking, in the case of Messrs. Sherwood, Kalin, Hillman and Chessare, a
Restricted Activity consists of: (i) providing services to a traffic, news, sports, weather or
other information report gathering or broadcast service or to a radio network or syndicator, or any
direct or indirect competitor of ours or our affiliates; (ii) soliciting client advertisers of ours
or our affiliates and dealing with accounts with respect thereto; (iii) soliciting such client
advertisers to enter into any contract or arrangement with any person or organization to provide
traffic, news, weather, sports or other information report gathering or broadcast services or
national or regional radio network or syndicated programming; or (iv) forming or providing
operational assistance to any business or a division of any business engaged in the foregoing
activities.
Mr. Kalin, COO (effective July 7, 2008) and President, Metro Networks division (effective October
20, 2008)
|
|
|
Term expires on July 7, 2011. The employment agreement will remain in effect following
the expiration of the term and will thereafter be terminable by either party upon 30 days
written notice. |
|
|
|
Annual salary of $500,000 (not including the 15% salary reduction). |
|
|
|
Discretionary annual bonus of up to $450,000, in the sole and absolute discretion of the
Board or the Committee or their designee. |
|
|
|
Discretionary annual equity awards. |
|
|
|
Agreement terminates automatically in the event of death; terminable by us immediately
upon notice of a cause event or upon ten days prior written notice in the event of
disability; terminable by Mr. Kalin upon prior written notice (given within 30 days after
the event giving rise to the good reason) to us for good reason. |
|
|
|
For purposes of Mr. Kalins employment agreement, good reason is: (1) a material
diminution in his authority or responsibilities; or (2) a material diminution in his base
salary or title. |
|
|
|
If terminated by us in connection with a change in control prior to the expiration of
the term, Mr. Kalin will receive (in addition to Kalin Accrued Amounts (see next bullet
point)) his base salary for the duration of the term, payable in equal periodic
installments. |
|
|
|
If terminated for any reason (with the exception of clause (ii) in the event Mr. Kalin
is terminated for a cause event), Mr. Kalin is entitled to the following: (i) his base
salary prorated to the date of termination; (ii) any annual discretionary bonus earned but
upaid for any completed calendar year immediately preceding the date of termination; (iii)
reimbursement for any unreimbursed expenses properly incurred through date of termination;
and (iv) any entitlement under employee benefit plans and programs (collectively, Kalin
Accrued Amounts). If Mr. Kalin is terminated for a cause event, all equity awards will be
forfeited except for exercised stock options. |
|
|
|
If terminated by us for any reason other than for a cause event prior to the expiration
of the term or by Mr. Kalin for good reason, Mr. Kalin will receive one times his base
salary. |
70
|
|
|
If terminated upon or within 24 months following a Change in Control, all of Mr. Kalins
outstanding equity awards will become fully vested and immediately exercisable and shall
remain exercisable in accordance with the applicable equity plan and award agreement. |
|
|
|
Non-compete: If Mr. Kalin is terminated, then for the Restricted Period, Mr.
Kalin may not engage in any Restricted Activity, compete with us or our affiliates or
solicit our employees or customers of ours or our affiliates. For Mr. Kalin, the
Restricted Period is a period equal to: (i) the period for which he receives severance
after his date of termination if he is terminated for a reason other than for a cause event
or he terminates his employment for good reason, but in any event not less than 90 days
after his termination; or (ii) a period equal to the remainder of the term of his
employment agreement, but in any event not less than 90 days after his termination, if Mr.
Kalin is terminated for a cause event (i.e., cause), by Mr. Kalin without good reason or by
death or disability. |
Mr. Hillman, Chief Administrative Officer; EVP, Business Affairs and General Counsel
|
|
|
Terminable by either party upon 90 days written notice. |
|
|
|
Annual salary of $450,000. This salary does not reflect the 15% salary reduction
described above which became effective on April 6, 2009 and continues to date. |
|
|
|
Discretionary annual bonus in the sole and absolute discretion of the Board or the
Committee or their designee. |
|
|
|
Discretionary annual equity awards. |
|
|
|
Terminable automatically upon Mr. Hillmans death or loss of legal capacity. |
|
|
|
In the event of termination without cause, Mr. Hillman will receive any earned but
unpaid discretionary bonus. |
|
|
|
If Mr. Hillman is terminated for cause or upon death or loss of legal capacity, Mr.
Hillman shall be entitled to his base salary through the date of termination and any
entitlement under our benefit plans and programs. |
|
|
|
Non-compete: If Mr. Hillman is terminated, he may not engage in any Restricted
Activity, compete with us or our affiliates or solicit our employees or customers of ours
or our affiliates for a period of one year following termination of employment. |
Mr. Chessare, SVP, Sales, Network
|
|
|
Terminable by either party upon 60 days written notice. |
|
|
|
Annual salary of $380,000 (did not participate in the 15% salary reduction given change
in role). |
|
|
|
Discretionary annual bonus in the sole and absolute discretion of the Board or the
Committee or their designee. |
|
|
|
Discretionary annual equity awards. |
|
|
|
Terminable automatically upon Mr. Chessares death or loss of legal capacity. |
|
|
|
In the event of termination without cause, Mr. Chessare will receive any earned but
unpaid discretionary bonus. |
|
|
|
If Mr. Chessare is terminated for any reason, Mr. Chessare shall be entitled to his base
salary through the date of termination and any entitlement under our benefit plans and
programs. |
|
|
|
Non-compete: If Mr. Chessare is terminated, he may not engage in any Restricted
Activity, compete with us or our affiliates or solicit our employees or customers of ours
or our affiliates for a period of at 180 days after his termination for any reason. |
Potential Payments upon Termination or Change in Control
We have employment agreements with Messrs. Sherwood and Kalin that require us to make payments
upon a change in control as described below. We have included a table setting forth the amounts of
various payments for convenience. The table should be reviewed with the narrative that follows for
a more complete description of such amounts.
71
Potential Payments upon Termination or Change in Control Pursuant to Employment Agreements
(assuming a termination occurred on December 31, 2010)
|
|
|
|
|
|
|
Name |
|
Termination Scenario |
|
Amount Payable (A) |
|
Equity Compensation (1) |
|
Sherwood
|
|
For Cause; Not Good Reason;
Death/Disability
Without Cause; For Good Reason
Change in Control (2)
|
|
Accrued (but unpaid)
salary/benefits (3)
$16,322 (4)
$16,322 (4)
|
|
$0
$2,276,000 (all
outstanding equity
awards vest upon
termination) |
|
|
|
|
|
|
|
Kalin
|
|
For Cause; Not Good Reason;
Death/Disability
Without Cause; For Good Reason
Change in Control and
termination Without Cause or
For Good Reason (2)
|
|
Accrued (but unpaid)
salary/benefits (3)
$500,000
$500,000
|
|
$0
$626,000 (all
outstanding equity
awards vest upon
termination) |
|
|
|
|
|
|
|
|
|
Change in Control and
termination For Cause, Not
Good Reason, Death or
Disability (2)
|
|
$257,534
|
|
$626,000 (all
outstanding equity
awards vest upon
termination) |
|
|
|
|
|
|
|
Hillman
|
|
For Cause; Not Good Reason;
Death/Disability
Without Cause
|
|
Accrued (but unpaid)
salary/benefits
Accrued (but unpaid)
salary/benefits
|
|
|
|
|
|
|
|
|
|
|
|
Change in Control (2)
|
|
|
|
$469,500 (all
outstanding equity
awards vest upon
termination) |
|
|
|
|
|
|
|
Chessare
|
|
For Cause; Not Good Reason;
Death/Disability
Without Cause
|
|
Accrued (but unpaid)
salary/benefits
Accrued (but unpaid)
salary/benefits
|
|
|
|
|
|
|
|
|
|
|
|
Change in Control (2)
|
|
|
|
$0 (outstanding equity
awards issued in 2008
vest upon termination) |
|
|
|
(A) |
|
All amounts are based on salary rates set forth in the employment agreements and do not give
effect to salary reductions enacted in 2009 that continue to date as described in this report. |
|
(1) |
|
The values ascribed to equity compensation awards and listed in the table above as well as in
the paragraphs below relating to payments to NEOs upon different termination events are the
actual value to the executive if such had been paid on the last business day of 2010, which is
different than the theoretical value at grant for equity awards. Stock options only have
value to an executive if the stock price of our common stock increases after the date the
stock options are granted, and such value is measured by the increase in the stock price
(which is the value shown in the table above). This is different from the values listed in
the compensation tables above (i.e., Summary Compensation Table, Outstanding Equity Awards at
2010 Fiscal Year-End, Options Exercised and Stock Vested) which represent the grant date fair
value, computed in accordance with FASB ASC 718. |
72
|
|
|
(2) |
|
As described elsewhere in this report, pursuant to the terms of the 2005 Plan, the equity
compensation of any employee (including NEOs) terminated within 24 months of a change in
control will vest immediately upon
his/her termination and in the case of Messrs. Sherwood, Kalin and Hillman, such is also true
for equity compensation awarded under the 2010 Plan. In the case of Messrs. Sherwood, Kalin and
Hillman, amounts (other than those listed for equity compensation as described above) are
payable only upon if a NEO is terminated in connection with a change in control. Messrs.
Sherwood and Hillman own RSUs and restricted stock, respectively, which have value as reflected
above based on a per share closing stock price on NASDAQ of $9.13 on December 31, 2010 (the last
business day of 2010). |
|
(3) |
|
Such includes in the case of Mr. Sherwood and Mr. Kalin only, any annual discretionary bonus
earned for any completed calendar year of employment but not yet paid at the time of
termination except with respect to a termination due to a cause event. |
|
(4) |
|
Includes the cost associated with 12 months of COBRA coverage. |
Payments upon Change in Control
Change in Control Mr. Sherwood
If, in connection with a change in control (as defined in the 2005 Plan), Mr. Sherwood had
been terminated without Cause or for Good Reason on December 31, 2010, we would have paid $16,322
to cover 12 months of COBRA. In addition, if, in connection with a change in control (as defined
in the 2005 Plan), Mr. Sherwood had been terminated for any reason on December 31, 2010, any
unvested portion of the equity compensation awarded to Mr. Sherwood prior thereto (i.e., stock
options to purchase 501,250 shares in the aggregate at varying exercise prices and 100,000 RSUs)
would have vested immediately upon the effective date of termination.
Change in Control Mr. Kalin
If, in connection with a change in control (as defined in the 2005 Plan), Mr. Kalin had been
terminated on December 31, 2010, Mr. Kalin would have received $257,534 (his base salary for the
remainder of the stated term of his employment agreement), or $500,000 (his base salary for one
year) if such termination would have been without Cause or for Good Reason, in each case payable in
accordance with our normal payroll practices, and any unvested portion of the equity compensation
awarded to Mr. Kalin prior thereto (i.e., stock options to purchase 200,959 shares in the aggregate
at varying exercise prices) would have vested immediately upon the effective date of termination.
Change in Control All NEOs
If a change in control occurred and any of Messrs. Sherwood, Kalin, Hillman and Chessare was
terminated in connection therewith within a twenty-four month period, each individuals outstanding
unvested options, restricted stock and RSUs granted under the 2005 Plan (or the 1999 Plan if such
grants were made in or after March 2008 in accordance with certain terms of the 2005 Plan) would
immediately vest. This is also the case for Messrs. Sherwood, Kalin and Hillman with respect to
their outstanding unvested options, restricted stock and/or RSUs (only Mr. Sherwood has RSUs and
only Mr. Hillman has restricted stock) granted under the 2010 Plan. Assuming such change in
control and termination occurred on December 31, 2010 (the last business day of the year), the
value of the equity compensation payable to each of Messrs. Sherwood, Kalin, Hillman and Chessare
would be: $2,276,000, $626,000, $469,500 and $0, respectively. All such values are based on a per
share closing stock price on NASDAQ for the common stock of $9.13 on December 31, 2010 (the last
business day of 2010).
Payments upon Disability or Death
As part of our employment agreements with our NEOs, the following terms are in effect in the
event of such officers disability or death. In the event of death or disability, the NEOs would
be entitled to the following payments:
|
|
|
Messrs. Sherwood, Kalin, Hillman and Chessare. In the event of their death or
disability, each of Messrs. Sherwood, Kalin, Hillman and Chessare (or their estates in
the case of death) are entitled to any accrued and unpaid salary and any then
entitlement under employee benefit plans and stock options, subject to reduction for
any disability payments made under our policies. |
73
Payments upon Termination Without Cause or For Good Reason
If any NEO were terminated without cause or terminated for good reason on December 31, 2010,
as applicable on December 31, 2010, the following amounts would be payable by us:
|
|
|
Mr. Sherwood: $16,322 associated with 12 months of COBRA coverage. Mr. Sherwood
would be entitled to receive Company payment of his premiums for continued coverage
under COBRA for 12 months after his termination. Assuming a termination without cause
occurred on December 31, 2010 (the last business day of the year), the value of the
equity compensation payable to Mr. Sherwood would be $2,276,000. |
|
|
|
Mr. Kalin: $500,000 (his base salary for one year) payable in accordance with our
normal payroll practices. Assuming a termination without cause occurred on December
31, 2010 (the last business day of the year), the value of the equity compensation
payable to Mr. Kalin would be $626,000. |
|
|
|
Mr. Hillman: Assuming a termination without cause occurred on December 31, 2010
(the last business day of the year), the value of the equity compensation payable to
Mr. Hillman would be $469,500. |
DIRECTOR COMPENSATION
The following table sets forth the compensation for our directors who served during the year
ended December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension |
|
|
|
|
|
|
|
|
|
Fees |
|
|
|
|
|
|
|
|
|
|
Non-Equity |
|
|
Value and |
|
|
|
|
|
|
|
|
|
Earned or |
|
|
|
|
|
|
|
|
|
|
Incentive |
|
|
Nonqualified |
|
|
|
|
|
|
|
|
|
Paid in |
|
|
Stock |
|
|
Option |
|
|
Plan |
|
|
Deferred |
|
|
All Other |
|
|
|
|
|
|
Cash |
|
|
Awards |
|
|
Awards |
|
|
Compensation |
|
|
Compensation |
|
|
Compensation |
|
|
Total |
|
Name |
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
Earnings |
|
|
($) |
|
|
($) |
|
(a) |
|
(b) |
|
|
(c) |
|
|
(d) |
|
|
(e) |
|
|
(f) |
|
|
(g) |
|
|
(h) |
|
Current directors: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bestick |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Bronstein (1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Gimbel (1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Honour (1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Ming |
|
$ |
79,000 |
|
|
$ |
35,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
114,000 |
|
Nold (1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Nunez |
|
$ |
59,000 |
|
|
$ |
35,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
94,000 |
|
Page (1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Stone (1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Wuensch |
|
$ |
57,000 |
|
|
$ |
35,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
92,000 |
|
Former director: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pattiz (2) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
(1) |
|
As reflected above, as employees of Gores Radio Holdings, LLC (or its affiliate Glendon
Partners), Messrs. Bronstein, Gimbel, Honour, Nold, Page and Stone did not in 2010 and
presently do not receive cash or equity compensation for their services as directors. |
|
(2) |
|
When he was an employee of the Company, Mr. Pattiz did not receive compensation in addition
to that specified in his employment agreement for his services as a director. Mr. Pattiz
resigned from the Board on August 31, 2010. |
The table below sets forth information regarding the amount of outstanding stock options
granted to the listed directors and held as of December 31, 2010. With the exception of Mr.
Pattiz, no director holds vested, unexercised stock options.
|
|
|
|
|
|
|
|
|
Name |
|
Stock Awards |
|
|
Stock Options |
|
Pattiz |
|
|
|
|
|
|
113,425 |
(1) |
|
|
|
(1) |
|
Included in such amount is a stock option to purchase 113,000 shares of our common
stock at an exercise price of $6.00/share issued on February 12, 2010 that vests in equal
installments over three years and was granted under the 2010 Plan. Mr. Pattiz also holds a
stock option to purchase 425 shares of our common stock at an exercise price of
$326.00/share issued on January 8, 2008 that vests in equal installments over three years
and was granted under the 2005 Plan. The share number and exercise price of the 2008 stock
option give effect to a 200 for 1 reverse stock split that occurred on August 3, 2009. |
74
General. The Committee reviews and evaluates compensation for our non-employee directors on
an annual basis and the Board prior to making a recommendation to the Board. The Board then
considers the recommendation of the Committee and generally approves such recommendation at the
Board meeting held directly after our annual meeting of stockholders.
Fees. In 2010, we moved to a retainer fee structure to compensate our directors. Effective
January 1, 2010, directors were compensated: (x) $35,000 a year for their services as directors in
addition to (y) $1,500 per in-person Board or committee meeting attended and (z) $1,000 per
telephonic Board or committee meeting attended. Audit Committee members received a $10,000 annual
retainer and the Chair of the Audit Committee received an additional $15,000 for services rendered.
Compensation Committee members received a $5,000 annual retainer and the Chair of the Compensation
Committee received an additional $10,000 for services rendered.
Equity Compensation:
Annual Grant. Effective January 1, 2010, for each year of service, directors who are
not officers of the Company receive annual awards of RSUs valued in an amount of $35,000, which we
believe will customarily be awarded on the date of our annual meeting of stockholders. In 2010,
each of the independent directors (Messrs, Ming, Nunez and Wuensch) received 5,000 RSUs (based on a
closing share price of $7.00/share on July 30, 2010, the date of our 2010 annual meeting of
stockholders when such RSUs were awarded). The terms of the awards are governed by the terms of
the 2010 Plan and vest as described below.
Dividends; Vesting. Recipients of RSUs are entitled to receive dividend equivalents
on the RSUs (subject to vesting) when and if we pay a cash dividend on our common stock. RSUs
awarded to outside directors will vest over a two-year period in equal one-half increments on the
first and second anniversary of the date of the grant, subject to the directors continued service
with us. Directors RSUs will vest automatically, in full, upon a change in control or upon their
retirement, as defined in the 2010 Plan. As described above, each RSU counts as three shares under
the terms of the 2010 Plan.
Waivers of Compensation
During the time in 2010 when he served as a director, Mr. Pattiz did not receive any
additional remuneration for serving as a director. Directors who are/were employed by Gores and/or
its affiliates (e.g., Glendon Partners), more specifically Messrs. Bronstein, Gimbel, Honour, Nold,
Page and Stone, similarly did not receive cash compensation.
Compensation Committee Interlocks and Insider Participation
The Compensation Committee is comprised of four directors, two are independent outside
directors, Messrs. Ming and Nunez and two are Gores designees, Messrs. Nold and Stone. In 2010,
until his resignation on August 31, 2010, our founder and Chairman, Mr. Pattiz, also served on the
Compensation Committee. With the exception of Mr. Pattiz, who until his resignation served as
Chairman of the Board, and of Mr. Stone, who was elected Chairman of the Board once Mr. Pattiz
resigned, none of the members of the Committee served as an officer or employee of the Company or
any of its subsidiaries during the fiscal year ended December 31, 2010. There were no material
transactions between the Company and any of the members of the Committee during the fiscal year
ended December 31, 2010, except that we and Mr. Pattiz negotiated and then entered into on August
27, 2010, a consulting agreement for the services of Mr. Pattiz. None of our executive officers
serves as a member of the Board
or the Committee, or committee performing an equivalent function, of any other entity that has
one or more of its executive officers serving as a member of the Board or Committee.
75
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Equity Compensation Plan Information
Information regarding securities available for issuance under our equity compensation plans is set
forth in Item 5 (Market for Registrants Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities) of this report under the heading Equity Compensation Plan
Information.
Beneficial Ownership of 5% Holders
Beneficial ownership has been determined in accordance with Rule 13d-3 under the Exchange Act.
Under Rule 13d-3, certain shares may be deemed to be beneficially owned by more than one person
(such as where persons share voting power or investment power). In addition, shares are deemed to
be beneficially owned by a person if the person has the right to acquire the shares (for example,
upon exercise of an option) within 60 days of the date as of which the information is provided. In
computing the percentage of ownership of any person, the amount of shares outstanding is deemed to
include the amount of shares beneficially owned by such person (and only such person) by reason of
such acquisition rights. As a result, the percentage of outstanding shares of any person as shown
in the following table does not necessarily reflect the persons actual voting power at any
particular date. The percentage of common stock beneficially owned by a person assumes that the
person has exercised all options the person holds that are exercisable within 60 days (through May
30, 2011), and that no other persons exercised any of their options. Except as otherwise
indicated, the business address for each of the following persons is 1166 Avenue of the Americas,
10th Floor, New York, New York 10036. Except as otherwise indicated in the footnotes to the table
or in cases where community property laws apply, we believe that each person identified in the
table possesses sole voting and investment power over all shares of common stock shown as
beneficially owned by the person. Percentage of beneficial ownership is based on 22,554,991 shares
of common stock outstanding as of as of March 31, 2011 and reflects a 200 for 1 reverse stock split
that occurred on August 3, 2009.
|
|
|
|
|
|
|
|
|
|
|
Aggregate Number of Shares |
|
|
|
Beneficially Owned (1) |
|
5% Holders |
|
Common Stock |
|
Name of Beneficial Owner |
|
Number |
|
|
Percent |
|
Gores Radio Holdings, LLC (2) |
|
|
17,212,977 |
|
|
|
76.4 |
% |
|
|
|
(1) |
|
Tabular information listed above is based on information contained in the most recent
Schedule 13D/13G filings and other filings made by such person with the SEC as well as other
information made available to us. |
|
(2) |
|
Gores Radio Holdings, LLC is managed by The Gores Group, LLC. Gores Capital Partners II,
L.P. and Gores Co-Invest Partnership II, L.P. (collectively, the Gores Funds) are members of
Gores Radio Holdings, LLC. Each of the members of Gores Radio Holdings, LLC has the right to
receive dividends from, or proceeds from, the sale of investments by Gores Radio Holdings,
LLC, including the shares of common stock, in accordance with their membership interests in
Gores Radio Holdings, LLC. Gores Capital Advisors II, LLC (Gores Advisors) is the general
partner of the Gores Funds. Alec E. Gores is the manager of The Gores Group, LLC. Each of the
members of Gores Advisors (including The Gores Group, LLC and its members) has the right to
receive dividends from, or proceeds from, the sale of investments by the Gores Entities,
including the shares of common stock, in accordance with their membership interests in Gores
Advisors. Under applicable law, certain of these individuals and their respective spouses may
be deemed to be beneficial owners having indirect ownership of the securities owned of record
by Gores Radio Holdings, LLC by virtue of such status. Each of the foregoing entities and the
partners, managers and members thereof disclaim ownership of all shares reported herein in
excess of their pecuniary interests, if any. |
76
|
|
|
|
|
|
|
|
|
|
|
Aggregate Number of Shares |
|
|
|
Beneficially Owned (1) |
|
Named Executive Officers and Directors |
|
Common Stock |
|
Name of Beneficial Owner |
|
Number |
|
|
Percent (1) |
|
NAMED EXECUTIVE OFFICERS: |
|
|
|
|
|
|
|
|
Roderick Sherwood (2)(3) |
|
|
142,083 |
|
|
|
* |
|
Steven Kalin (3) |
|
|
69,834 |
|
|
|
* |
|
David Hillman (3) |
|
|
51,636 |
|
|
|
* |
|
Steve Chessare (3) |
|
|
13,666 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
DIRECTORS AND NOMINEES: |
|
|
|
|
|
|
|
|
Gregory Bestick |
|
|
|
|
|
|
* |
|
Andrew P. Bronstein (2) |
|
|
|
|
|
|
* |
|
Jonathan I. Gimbel (2) |
|
|
|
|
|
|
* |
|
Scott Honour (2) |
|
|
|
|
|
|
* |
|
H. Melvin Ming (4) |
|
|
1,004 |
|
|
|
* |
|
Michael F. Nold (2) |
|
|
|
|
|
|
* |
|
Emanuel Nunez (4) |
|
|
1,367 |
|
|
|
* |
|
Joseph P. Page (2) |
|
|
|
|
|
|
* |
|
Mark Stone (2) |
|
|
|
|
|
|
* |
|
Ronald W. Wuensch |
|
|
|
|
|
|
* |
|
All Current Directors and Executive
Officers as a Group (16 persons) |
|
|
303,062 |
|
|
|
1.4 |
% |
|
|
|
* |
|
Represents less than 1% of our outstanding shares of common stock. |
|
(1) |
|
The numbers presented above do not include unvested and/or deferred RSUs which have no voting
rights until shares are distributed in accordance with their terms. All dividend equivalents
on vested RSUs and shares of restricted stock (both vested and unvested) are included in the
numbers reported above. As described elsewhere in this report, a holder of restricted stock
only (i.e., not RSUs) is entitled to vote the restricted shares once it has been awarded such
shares. Accordingly, all restricted shares that have been awarded, whether or not vested, are
reported in this table of beneficial ownership, even though a holder will not receive such
shares until vesting. This is not the case with RSUs or stock options that are not deemed
beneficially owned until 60 days prior to vesting. |
|
(2) |
|
Each of Messrs. Bronstein, Gimbel, Honour, Nold, Page, Sherwood and Stone disclaims
beneficial ownership of securities of the Company owned by Gores Radio Holdings, LLC, except
to the extent of any pecuniary interest therein. |
|
(3) |
|
In the case of Mr. Sherwood includes 6,250 shares of common stock and 135,833 vested and
unexercised options granted under the 1999 Plan and 2010 Plan. In the case of Mr. Kalin
includes 1,250 shares of common stock and 68,584 vested and unexercised options granted under
the 1999 Plan and 2010 Plan. In the case of Mr. Hillman, includes 242 shares of common stock,
51,392 vested and unexercised options granted under the 1999 Plan, 2005 Plan and 2010 Plan and
2 shares of common stock held in the Company 401(k) account. In the case of Mr. Chessare
includes 13,666 vested and unexercised options granted under the 1999 Plan and 2010 Plan. |
|
(4) |
|
Represents vested RSUs granted under the 2005 Plan. Does not include deferred RSUs which
have no voting rights until shares are distributed in accordance with their terms. |
Item 13. Certain Relationships and Related Transactions, and Director Independence
Related Party Transactions
Except for the transactions with Gores, Glendon Partners and Norm Pattiz (who was a related
person in 2010) described below, we are not aware of any transaction entered into in 2010, or any
transaction currently proposed, in which a related person has, or will have, a direct or indirect
material interest.
77
Gores
Gores Guarantees
We are a party to a Senior Credit Facility with Wells Fargo Foothill, LLC (now Wells Fargo
Capital Finance, LLC, Wells Fargo) as the arranger, administrative agent and initial lender,
under which we have access to a $20.0 million revolving credit facility (which includes a $2.0
million letter of credit sub-facility) on a senior unsecured basis and a $20.0 million unsecured
non-amortizing term loan. As of March 31, 2011, we had borrowed $15.0 million under the revolving
credit facility. Loans under the Senior Credit Facility will mature on July 15, 2012. Gores has
guaranteed all indebtedness under the Senior Credit Facility. As part of the March 2010 amendments
to the Securities Purchase Agreement and Senior Credit Facility, Gores guaranteed up to a $10.0
million pay down of the Senior Notes if the tax refund we anticipated receiving in 2010 was not
received on or prior to August 16, 2010. Such tax refund was received prior to such date, the
$10.0 million pay down did occur and accordingly such Gores guarantee was terminated. In 2010,
Gores also guaranteed payments due to the NFL in an amount of up to $10.0 million for the license
and broadcast rights to certain NFL games and NFL-related programming. Such guarantee was
terminated at the conclusion of such agreement. There is no Gores guarantee provided for in our
NFL agreement for the 2011-2012 season.
In 2010, we received an invoice from and reimbursed Gores for approximately $250,000 for fees
incurred by them in connection with two irrevocable standby letters of credit which equal $20.0
million in the aggregate in connection with Gores guarantee of the $20.0 million revolving credit
facility.
Purchase Agreement
As part of the August 2010 amendments to the Securities Purchase Agreement and Senior Credit
Facility, Gores agreed to purchase $15.0 million of our common stock in two tranches at such prices
set forth in the amendments. The first purchase of 769,231 shares of common stock for an aggregate
purchase price of approximately $5.0 million was made on September 7, 2010. The second purchase of
1,186,240 shares of common stock for an aggregate purchase price of approximately $10.0 million was
made on February 28, 2011.
Glendon Partners, Inc.
For consulting services rendered in calendar year 2010 by Glendon Partners (Glendon), an
operating group associated with Gores, our principal stockholder, we paid Glendon $1.0 million.
These fees consist of payment for services rendered by various members of Glendon, including
directors Andrew Bronstein and Michael Nold, who in connection with the Refinancing provided
professional services to us in the areas of operational improvement, tax, finance, accounting,
legal and insurance/risk management. Glendon consists of experienced professionals who provide
consulting services to Gores portfolio companies, including to us. The fee for such services was
based on Glendons hourly billing rates. Payments made to Glendon for consulting services are
permitted under our debt agreements with the holders of the Senior Notes and Wells Fargo provided
such payments do not exceed $1.0 million in a calendar year for services provided in such year.
Norman J. Pattiz
On August 27, 2010, Courtside LLC entered into a one-year consulting agreement with us for the
services of Norman Pattiz, our Chairman Emeritus. Mr. Pattiz founded the Company and served as the
Chairman of the Board and a director from our founding in 1974 until his resignation on August 31,
2010. Under the terms of the one-year consulting agreement, Courtside provides Mr. Pattizs
consulting services to us for an annual fee of $340,000 (payable in monthly installments). The
term of the agreement may be renewed for an additional year upon the mutual agreement of the
parties. The consulting agreement is terminable by either party upon thirty (30) days notice. As
part of the agreement, we continue to provide to Mr. Pattiz, his office accommodations and an
assistant in our Culver City office, reimbursement for reasonable and customary business expenses
and the direct payment of the cost of continued group health benefits pursuant to COBRA. If
either: (1) the consulting agreement terminates on August 31, 2011 and we decide not to renew the
consulting agreement or (2) if we decide to terminate the consulting agreement prior to August 31,
2011, the consulting agreement will terminate, however, in such event, we
will continue to engage Mr. Pattiz as a consultant through February 28, 2013, or such earlier
time as Mr. Pattiz voluntarily terminates his services (such period is referred to as the Continued
Engagement Period). During the Continued Engagement Period, we need not pay compensation or
benefits to Mr. Pattiz, however, any outstanding stock options previously issued to Mr. Pattiz will
continue to vest, subject to the terms of the stock option agreements and our equity compensation
plans (i.e., 1999 Plan, 2005 Plan, 2010 Plan, as applicable).
78
Company Review, Approval or Ratification of Related Party Transactions
While we do not have a comprehensive written policy outlining such, it is our practice to
review all transactions with our related parties (referred to herein as related party
transactions) as they arise. Related parties are identified by the finance, accounts payable and
legal departments, who, among other things, review questionnaires submitted to our directors and
officers on an annual basis, monitor Schedule 13Ds and 13Gs filed with the SEC, review employee
certifications regarding code of ethics and business conduct which are updated annually, and review
on a quarterly basis, related party listings generated by the legal and finance departments, which
listing includes affiliates of Gores that Gores provides to us. Any related party transaction is
reviewed by either the Office of the General Counsel or Chief Financial Officer, who examines,
among other things, the approximate dollar value of the transaction and the material facts
surrounding the related partys interest in, or relationship to, the related party transaction.
With respect to related party transactions that involve an independent director, such parties also
consider whether such transaction affects the independence of such director pursuant to
applicable rules and regulations. Customarily, the Chief Financial Officer must approve any
related party transaction, however, if after consultation, the General Counsel and Chief Financial
Officer determine a related party transaction is significant, the transaction is then referred to
the Board for its review and approval. We do not anticipate that consulting services provided in
the ordinary course by Glendon will be reviewed by the Board on a prospective basis; however, the
debt agreements described above which permit payments to Glendon were part of the Refinancing
documents approved by both the Independent Committee of the Board, comprised only of non-Gores
directors, and the entire Board.
Item 14. Principal Accountant Fees and Services
Fees to Independent Registered Public Accounting Firm
The following table presents fees billed for fiscal years 2010 and 2009 for professional
services rendered by PricewaterhouseCoopers LLP for the audit of our financial statements for
fiscal years 2010 and 2009 as well as fees billed for audit-related services, tax services and all
other services rendered by PricewaterhouseCoopers LLP for 2010 and 2009.
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2010 |
|
|
2009 |
|
(1) Audit Fees |
|
$ |
1,425 |
|
|
$ |
2,292 |
(1) |
(2) Audit-Related Fees |
|
|
232 |
(2) |
|
|
|
|
(3) Tax Fees |
|
|
75 |
(3) |
|
|
20 |
|
(4) All Other Fees |
|
|
10 |
(4) |
|
|
|
|
|
|
|
(1) |
|
Such includes $557 of fees related to professional services rendered by PWC in connection with
the Registration Statement on Form S-1 filed by us with the SEC in 2009. |
|
(2) |
|
Audit related fees for 2010 related to reviews of control surrounding accounting information systems. |
|
(3) |
|
Tax fees for 2010 related to tax compliance services. |
|
(4) |
|
All other fees for 2010 related to Pricewaterhouse Coopers LLP reference material. |
All audit-related services were approved by the Audit Committee, which concluded that the provision
of such services by PricewaterhouseCoopers LLP did not impair that firms independence in the
conduct of the audit.
Audit Committee Pre-Approval Policies and Procedures
All services provided to us by PricewaterhouseCoopers LLP in 2010 were pre-approved by the
Audit Committee. Under our pre-approval policies and procedures, the Chair of the Audit Committee
is authorized to pre-approve the engagement of PricewaterhouseCoopers LLP to provide certain
specified audit and non-audit services, and the engagement of any accounting firm to provide
certain specified audit services.
79
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) Documents filed as part of this report on Form 10-K
|
1, 2. |
|
Financial statements and schedules to be filed hereunder are indexed on page F-1
hereof. |
|
|
3. |
|
Exhibits |
|
|
|
|
|
Exhibit |
|
|
Number |
|
|
(A) |
|
Description |
|
|
|
|
|
|
3.1 |
|
|
Restated Certificate of Incorporation, as filed with the Secretary of State of the State of
Delaware. (14) |
|
|
|
|
|
|
3.1.1 |
|
|
Certificate of Amendment to the Restated Certificate of Incorporation of Westwood One, Inc.,
as filed with the Secretary of the State of Delaware on August 3, 2009. (41) |
|
|
|
|
|
|
3.1.2 |
|
|
Certificate of Elimination, filed with the Secretary of State of the State of Delaware on
November 18, 2009. (42) |
|
|
|
|
|
|
3.2 |
|
|
Amended and Restated Bylaws of Registrant adopted on April 23, 2009 and currently in effect.
(40) |
|
|
|
|
|
|
4.1 |
|
|
Securities Purchase Agreement, dated as of April 23, 2009, by and among Westwood One, Inc.
and the other parties thereto. (40) |
|
|
|
|
|
|
4.1.1 |
|
|
Waiver and First Amendment, dated as of October 14, 2009, to Securities Purchase Agreement,
dated as of April 23, 2009, by and between Registrant and the noteholders parties thereto.
(43) |
|
|
|
|
|
|
4.1.2 |
|
|
Second Amendment, dated as of March 30, 2010, to Securities Purchase Agreement, dated as of
April 23, 2009, by and between the Company and the noteholders parties thereto. (48) |
|
|
|
|
|
|
4.1.3 |
|
|
Third Amendment, dated as of August 17, 2010, to Securities Purchase Agreement, dated as of
April 23, 2009, by and between the Company and the noteholders parties thereto. (50) |
|
|
|
|
|
|
4.1.4 |
|
|
Waiver and Fourth Amendment, dated as of April 12, 2011, to Securities Purchase Agreement,
dated as of April 23, 2009, by and between the Company and the noteholders parties thereto. + |
|
|
|
|
|
|
4.2 |
|
|
Note Purchase Agreement, dated as of December 3, 2002, between Registrant and the noteholders
parties thereto. (15) |
|
|
|
|
|
|
4.2.1 |
|
|
First Amendment, dated as of February 28, 2008, to Note Purchase Agreement, dated as of
December 3, 2002, by and between Registrant and the noteholders parties thereto. (34) |
|
|
|
|
|
|
4.3 |
|
|
Certificate of Designations for the 7.50% Series A-1 Convertible Preferred Stock as filed
with the Secretary of State of the State of Delaware on April 23, 2009. (40) |
|
|
|
|
|
|
4.4 |
|
|
Certificate of Designations for the 8.0% Series B Convertible Preferred Stock as filed with
the Secretary of State of the State of Delaware on April 23, 2009. (40) |
|
|
|
|
|
|
4.5 |
|
|
Shared Security Agreement, dated as of February 28, 2008, by and among Registrant, the
Subsidiary Guarantors parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, and
The Bank of New York, as Collateral Trustee (34) |
|
|
|
|
|
|
4.5.1 |
|
|
First Amendment to Security Agreement, dated as of April 23, 2009, by and among Westwood
One, Inc., each of the subsidiaries of Westwood One, Inc. and The Bank of New York Mellon, as
collateral trustee. (40) |
|
|
|
|
|
|
10.1 |
|
|
Credit Agreement, dated as of April 23, 2009, by and among Westwood One, Inc., Wells Fargo
Foothill, LLC, and the lenders signatory thereto. (40) |
|
|
|
|
|
|
10.1.1 |
|
|
Waiver and First Amendment, dated as of October 14, 2009, to Credit Agreement, dated as of
April 23, 2009, by and between Registrant, the lenders party thereto and Wells Fargo Foothill,
LLC, as administrative agent for the lenders. (43) |
|
|
|
|
|
|
10.1.2 |
|
|
Second Amendment, effective as of March 30, 2010, to Credit Agreement, dated as of April 23,
2009, by and between the Company, the lenders party thereto and Wells Fargo Capital Finance,
LLC, as administrative agent for the lenders. (48) |
|
|
|
|
|
|
10.1.3 |
|
|
Third Amendment, effective as of August 17, 2010, to Credit Agreement, dated as of April 23,
2009, by and between the Company, the lenders party thereto and Wells Fargo Capital Finance,
LLC, as administrative agent for the lenders. (50) |
80
|
|
|
|
|
Exhibit |
|
|
Number |
|
|
(A) |
|
Description |
|
|
|
|
|
|
10.1.4 |
|
|
Waiver and Fourth Amendment, effective as of April 12, 2011, to Credit Agreement, dated as
of April 23, 2009, by and between the Company, the lenders party thereto and Wells Fargo
Capital Finance, LLC, as administrative agent for the lenders. + |
|
|
|
|
|
|
10.2 |
|
|
Agreement of Purchase and Sale, dated as of December 3, 2009, between the Company and
NLC-Lindblade, LLC (52) |
|
|
|
|
|
|
10.3 |
|
|
Form of Indemnification Agreement between Registrant and its directors and executive
officers. (1) |
|
|
|
|
|
|
10.4 |
|
|
Credit Agreement, dated March 3, 2004, between Registrant, the Subsidiary Guarantors parties
thereto, the Lenders parties thereto and JPMorgan Chase Bank as Administrative Agent. (16) |
|
|
|
|
|
|
10.4.1 |
|
|
Amendment No. 1, dated as of October 31, 2006, to the Credit Agreement, dated as of March 3,
2004, between Registrant, the Subsidiary Guarantors parties thereto, the Lenders parties
thereto and JPMorgan Chase Bank, N.A., as Administrative Agent. (23) |
|
|
|
|
|
|
10.4.2 |
|
|
Amendment No. 2, dated as of January 11, 2008, to the Credit Agreement, dated as of March
3, 2004, between Registrant, the Subsidiary Guarantors parties thereto, the Lenders parties
thereto and JPMorgan Chase Bank, N.A., as Administrative Agent. (26) |
|
|
|
|
|
|
10.4.3 |
|
|
Amendment No. 3, dated as of February 25, 2008, to the Credit Agreement, dated as of March
3, 2004, between Registrant, the Subsidiary Guarantors parties thereto, the Lenders parties
thereto and JPMorgan Chase Bank, N.A., as Administrative Agent. (13) |
|
|
|
|
|
|
10.5 |
|
|
Purchase Agreement, dated as of August 24, 1987, between Registrant and National Broadcasting
Company, Inc. (2) |
|
|
|
|
|
|
10.6 |
|
|
Agreement and Plan of Merger among Registrant, Copter Acquisition Corp. and Metro Networks,
Inc. dated June 1, 1999 (9) |
|
|
|
|
|
|
10.7 |
|
|
Amendment No. 1 to the Agreement and Plan Merger, dated as of August 20, 1999, by and among
Registrant, Copter Acquisition Corp. and Metro Networks, Inc. (10) |
|
|
|
|
|
|
10.8 |
|
|
Employment Agreement, effective June 30, 2008, between Registrant and Steve Chessare *+ |
|
|
|
|
|
|
10.9 |
|
|
Employment Agreement, effective October 16, 2004, between Registrant and David Hillman, as
amended by Amendment No. 1 to Employment Agreement, effective January 1, 2006. (28)* |
|
|
|
|
|
|
10.9.1 |
|
|
Amendment No. 2 to the Employment Agreement, effective July 10, 2007, between Registrant and
David Hillman. (29)* |
|
|
|
|
|
|
10.10 |
|
|
Registrant Amended 1999 Stock Incentive Plan. (22)* |
|
|
|
|
|
|
10.11 |
|
|
Amendment to Registrant Amended 1999 Stock Incentive Plan, effective May 25, 2005 (19)* |
|
|
|
|
|
|
10.12 |
|
|
Registrant 1989 Stock Incentive Plan. (3)* |
|
|
|
|
|
|
10.13 |
|
|
Amendments to Registrants Amended 1989 Stock Incentive Plan. (4) (5)* |
|
|
|
|
|
|
10.14 |
|
|
Leases, dated August 9, 1999, between Lefrak SBN LP and Westwood One Radio Networks, Inc.
and between Infinity and Westwood One Radio Networks, Inc. relating to New York, New York
offices. (11) |
|
|
|
|
|
|
10.15 |
|
|
Form of Stock Option Agreement under Registrants Amended 1999 Stock Incentive Plan. (17)*
|
|
|
|
|
|
|
10.17 |
|
|
Registrant 2005 Equity Compensation Plan (19)* |
|
|
|
|
|
|
10.18 |
|
|
Form Amended and Restated Restricted Stock Unit Agreement under Registrant 2005 Equity
Compensation Plan for outside directors (20)* |
|
|
|
|
|
|
10.19 |
|
|
Form Stock Option Agreement under Registrant 2005 Equity Compensation Plan for directors.
(21)* |
|
|
|
|
|
|
10.20 |
|
|
Form Stock Option Agreement under Registrant 2005 Equity Compensation Plan for non-director
participants. (21)* |
|
|
|
|
|
|
10.21 |
|
|
Form Restricted Stock Unit Agreement under Registrant 2005 Equity Compensation Plan for
non-director participants. (20)* |
|
|
|
|
|
|
10.22 |
|
|
Form Restricted Stock Agreement under Registrant 2005 Equity Compensation Plan for
non-director participants. (20)* |
|
|
|
|
|
|
10.24 |
|
|
Master Agreement, dated as of October 2, 2007, by and between Registrant and CBS Radio Inc.
(31) |
|
|
|
|
|
|
10.28 |
|
|
Letter Agreement, dated February 25, 2008, by and between Registrant and Norman J. Pattiz
(32)* |
|
|
|
|
|
|
10.29 |
|
|
Purchase Agreement, dated February 25, 2008, between Registrant and Gores Radio Holdings,
LLC. (32) |
|
|
|
|
|
|
10.30 |
|
|
Registration Rights Agreement, dated March 3, 2008, between Registrant and Gores Radio
Holdings, LLC. (33) |
|
|
|
|
|
|
10.30.1 |
|
|
Amendment No. 1 to Registration Rights Agreement, dated as of April 23, 2009, between
Westwood One, Inc. and Gores Radio Holdings, LLC. (40) |
|
|
|
|
|
|
10.30.2 |
|
|
Investor Rights Agreement, dated as of April 23, 2009, among Westwood One, Inc., Gores
Radio Holdings, LLC and the other investors signatory thereto and the parties executing a
Joinder Agreement in accordance with the terms thereto. (40) |
81
|
|
|
|
|
Exhibit |
|
|
Number |
|
|
(A) |
|
Description |
|
|
|
|
|
|
10.31 |
|
|
Intercreditor and Collateral Trust Agreement, dated as of February 28, 2008, by and among
Registrant, the Subsidiary Guarantors parties thereto, JPMorgan Chase Bank, N.A., as
Administrative Agent, the financial institutions that hold the Notes and The Bank of New York,
as Collateral Trustee (34) |
|
|
|
|
|
|
10.32 |
|
|
Shared Security Agreement, dated as of February 28, 2008, by and among Registrant, the
Subsidiary Guarantors parties thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, and
The Bank of New York, as Collateral Trustee (34) |
|
|
|
|
|
|
10.33 |
|
|
Shared Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated as
of February 28, 2008, by Registrant, to First American Title Insurance Company, as Trustee,
for the benefit of The Bank of New York, as Beneficiary (34) |
|
|
|
|
|
|
10.34 |
|
|
Mutual General Release and Covenant Not to Sue, dated as of March 3, 2008, by and between
Registrant and CBS Radio Inc. (33) |
|
|
|
|
|
|
10.35 |
|
|
Amended and Restated News Programming Agreement, dated as of March 3, 2008, by and between
Registrant and CBS Radio Inc. (33) |
|
|
|
|
|
|
10.36 |
|
|
Amended and Restated Technical Services Agreement, dated as of March 3, 2008, by and between
Registrant and CBS Radio Inc. (33) |
|
|
|
|
|
|
10.37 |
|
|
Amended and Restated Trademark License Agreement, dated as of March 3, 2008, by and between
Registrant and CBS Radio Inc. (33) |
|
|
|
|
|
|
10.38 |
|
|
Registration Rights Agreement, dated as of March 3, 2008, by and between Registrant and CBS
Radio Inc. (33) |
|
|
|
|
|
|
10.39 |
|
|
Lease for 524 W. 57th Street, dated as of March 3, 2008, by and between Registrant and CBS
Broadcasting Inc. (33) |
|
|
|
|
|
|
10.40 |
|
|
Form Westwood One Affiliation Agreement, dated February 29, 2008, between Westwood One, Inc.
on its behalf and on behalf of its affiliate, Westwood One Radio Networks, Inc. and CBS Radio
Inc., on its behalf and on behalf of certain CBS Radio stations (33) |
|
|
|
|
|
|
10.41 |
|
|
Form Metro Affiliation Agreement, dated as of February 29, 2008, by and between Metro
Networks Communications, Limited Partnership, and CBS Radio Inc., on its behalf and on behalf
of certain CBS Radio stations (33) |
|
|
|
|
|
|
10.42 |
|
|
Employment Agreement, dated as of July 7, 2008, between Registrant and Steven Kalin. (6)* |
|
|
|
|
|
|
10.42.1 |
|
|
Amendment No. 1 to Employment Agreement, dated as of December 22, 2008, by and between the
Registrant and Steven Kalin, amending terms in a manner intended to address Section 409A of
the Internal Revenue Code of 1986, as amended (47)* |
|
|
|
|
|
|
10.43 |
|
|
Employment Agreement, effective as of September 17, 2008, by and between Registrant and
Roderick M. Sherwood, III. (36)* |
|
|
|
|
|
|
10.44 |
|
|
Employment Agreement, effective as of October 20, 2008, by and between Registrant and Gary
Schonfeld (37)* |
|
|
|
|
|
|
10.45 |
|
|
Employment Agreement, effective as of April 14, 2008, by and between Registrant and Jonathan
Marshall. (47)* |
|
|
|
|
|
|
10.46 |
|
|
License and Services Agreement, dated as of December 22, 2008, by and between Metro Networks
Communications, Inc. and TrafficLand, Inc. (39) |
|
|
|
|
|
|
10.49 |
|
|
Agreement of Sublease made as of November 2, 2009, by and between Marsh & McLennan
Companies, Inc. and Westwood One Radio Networks, Inc. (42) |
|
|
|
|
|
|
10.50 |
|
|
Form of Amendment to Employment Agreement for senior executives, amending terms in a manner
intended to address Section 409A of the Internal Revenue Code of 1986, as amended (47)* |
|
|
|
|
|
|
10.52 |
|
|
Single Tenant Triple Net Lease, dated as of December 17, 2009, between the Company and
NLC-Lindblade, LLC (52) |
|
|
|
|
|
|
10.53 |
|
|
Amendment to Employment Agreement, dated October 27, 2003, between Registrant and Norman J.
Pattiz. (16)* |
|
|
|
|
|
|
10.53.1 |
|
|
Amendment No. 2 to Employment Agreement, dated November 28, 2005, between Registrant and
Norman J. Pattiz (7)* |
|
|
|
|
|
|
10.53.2 |
|
|
Amendment No. 3, effective January 8, 2008, to the employment agreement by and between
Registrant and Norman Pattiz (30)* |
|
|
|
|
|
|
10.53.3 |
|
|
Amendment No. 4, effective December 31, 2008, to the employment agreement by and between
Westwood One, Inc. and Norman Pattiz, dated as of April 29, 1998, as amended. (44)* |
|
|
|
|
|
|
10.53.4 |
|
|
Amendment No. 5, effective June 11, 2009, to the employment agreement by and between
Westwood One, Inc. and Norman Pattiz, dated as of April 29, 1998, as amended. (44)* |
|
|
|
|
|
|
10.53.5 |
|
|
Agreement for Termination of Employment Agreement, made and entered into as of August 27,
2010 by and between the Company and Norman J. Pattiz. (51) |
82
|
|
|
|
|
Exhibit |
|
|
Number |
|
|
(A) |
|
Description |
|
|
|
|
|
|
10.54 |
|
|
Consulting Agreement, made as of August 27, 2010, by and between Courtside, LLC for the
personal services of Norman J. Pattiz, and the Company. (51) |
|
|
|
|
|
|
10.55 |
|
|
Master Mutual Release, dated as of April 23, 2009, by and among Westwood One, Inc. and the
other parties to the Securities Purchase Agreement. (40) |
|
|
|
|
|
|
10.56 |
|
|
Purchase Agreement, dated as of April 23, 2009, by and among Westwood One, Inc. and Gores
Radio Holdings, LLC. (40) |
|
|
|
|
|
|
10.57 |
|
|
Purchase Agreement, dated as of August 17, 2010, by and among Westwood One, Inc. and Gores
Radio Holdings, LLC. (50) |
|
|
|
|
|
|
10.58 |
|
|
2010 Equity Compensation Plan. (49) |
|
|
|
|
|
|
10.59 |
|
|
Form Stock Option Agreement under the Companys 2010 Equity Compensation Plan for employees.
(49) |
|
|
|
|
|
|
10.60 |
|
|
Form Restricted Stock Unit Agreement under the Companys 2010 Equity Compensation Plan for
non-employee directors. (49) |
|
|
|
|
|
|
14.1 |
|
|
Westwood One, Inc. Code of Ethics. (46) |
|
|
|
|
|
|
21 |
|
|
List of Subsidiaries. + |
|
|
|
|
|
|
23.1 |
|
|
Consent of Independent Registered Public Accounting Firm. + |
|
|
|
|
|
|
23.2 |
|
|
Consent of Independent Registered Public Accounting Firm. + |
|
|
|
|
|
|
31.1 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. + |
|
|
|
|
|
|
31.2 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. + |
|
|
|
|
|
|
32.1 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes- Oxley Act of 2002. ** |
|
|
|
|
|
|
32.2 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. ** |
|
|
|
* |
|
Indicates a management contract or compensatory plan |
|
+ |
|
Filed herewith. |
|
** |
|
Furnished herewith. |
|
(A) |
|
We agree to furnish supplementally a copy of any omitted schedule to the SEC upon request. |
|
(1) |
|
Filed as part of Registrants September 25, 1986 proxy statement and incorporated herein
by reference. |
|
(2) |
|
Filed an exhibit to Registrants current report on Form 8-K dated September 4, 1987 and
incorporated herein by reference. |
|
(3) |
|
Filed as part of Registrants March 27, 1992 proxy statement and incorporated herein by
reference. |
|
(4) |
|
Filed as an exhibit to Registrants July 20, 1994 proxy statement and incorporated herein
by reference. |
|
(5) |
|
Filed as an exhibit to Registrants April 29, 1996 proxy statement and incorporated
herein by reference. |
|
(6) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated July 7, 2008 and
incorporated herein by reference. |
|
(7) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated November 28, 2005
and incorporated herein by reference. |
|
(8) |
|
Filed as an exhibit to Registrants annual report on Form 10-K for the year ended
December 31, 1998 and incorporated herein by reference. |
|
(9) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated June 4, 1999 and
incorporated herein by reference. |
|
(10) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated October 1, 1999 and
incorporated herein by reference. |
|
(11) |
|
Filed as an exhibit to Registrants annual report on Form 10-K for the year ended
December 31, 1999 and incorporated herein by reference. |
|
(12) |
|
Filed as an exhibit to Registrants annual report on Form 10-K for the year ended
December 31, 2000 and incorporated herein by reference. |
|
(13) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated February 25, 2008
(filed on February 29, 2008) and incorporated herein by reference. |
|
(14) |
|
Filed as an exhibit to Registrants quarterly report on Form 10-Q for the quarter ended
June 30, 2008 and incorporated herein by reference. |
|
(15) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated December 4, 2002 and
incorporated herein by reference. |
|
(16) |
|
Filed as an exhibit to Registrants annual report on Form 10-K for the year ended
December 31, 2003 and incorporated herein by reference. |
83
|
|
|
(17) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated October 12, 2004 and
incorporated herein by reference. |
|
(18) |
|
Filed as an exhibit to Registrants annual report on Form 10-K for the year ended
December 31, 2004 and incorporated herein by reference. |
|
(19) |
|
Filed as an exhibit to Companys current report on Form 8-K, dated May 25, 2005 and
incorporated herein by reference. |
|
(20) |
|
Filed as an exhibit to Companys current report of Form 8-K dated March 17, 2006 and
incorporated herein by reference. |
|
(21) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated December 5, 2005 and
incorporated herein by reference. |
|
(22) |
|
Filed as an exhibit to Registrants April 30, 1999 proxy statement and incorporated
herein by reference. |
|
(23) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated November 6, 2006 and
incorporated herein by reference. |
|
(24) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated June 30, 2006 and
incorporated herein by reference. |
|
(25) |
|
Filed as an exhibit to Registrants quarterly report on Form 10-Q for the quarter ended
March 31, 2006 and incorporated herein by reference. |
|
(26) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated January 11, 2008 and
incorporated herein by reference. |
|
(27) |
|
Filed as an exhibit to Registrants current report on Form 10-Q for the quarter ended
March 31, 2007 and incorporated herein by reference. |
|
(28) |
|
Filed as an exhibit to Registrants annual report on Form 10-K/A for the year ended
December 31, 2006 and incorporated herein by reference. |
|
(29) |
|
Filed as an exhibit to Companys current report on Form 8-K dated July 10, 2007 and
incorporated herein by reference. |
|
(30) |
|
Filed as an exhibit to Companys current report on Form 8-K dated January 8, 2008 and
incorporated herein by reference. |
|
(31) |
|
Filed as an exhibit to Companys current report on Form 8-K dated October 2, 2007 and
incorporated herein by reference. |
|
(32) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated February 25, 2008
(filed on February 27, 2008) and incorporated herein by reference. |
|
(33) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated March 3, 2008 and
incorporated herein by reference. |
|
(34) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated February 28, 2008
(filed on March 5, 2008) and incorporated herein by reference. |
|
(35) |
|
Filed as an exhibit to Registrants annual report on Form 10-K for the year ended
December 31, 2005 and incorporated herein by reference. |
|
(36) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated September 18, 2008
and incorporated herein by reference. |
|
(37) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated October 24, 2008 and
incorporated herein by reference. |
|
(38) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated October 30, 2008 and
incorporated herein by reference. |
|
(39) |
|
Filed as an exhibit to Registrants current report on Form 8-K dated December 22, 2008
and incorporated herein by reference. |
|
(40) |
|
Filed as an exhibit to Companys current report on Form 8-K dated April 27, 2009 and
incorporated herein by reference. |
|
(41) |
|
Filed as an exhibit to Companys quarterly report on Form 10-Q for the quarter ended June
30, 2009 and incorporated herein by reference. |
|
(42) |
|
Filed as an exhibit to Companys current report on Form 8-K dated November 20, 2009 and
incorporated herein by reference. |
|
(43) |
|
Filed as an exhibit to Amendment No. 3 of the Companys registration statement on Form S-1
and incorporated herein by reference. |
|
(44) |
|
Filed as an exhibit to Companys current report on Form 8-K dated June 18, 2009 and
incorporated herein by reference. |
|
(45) |
|
Filed as an exhibit to Companys quarterly report on Form 10-Q for the quarter ended March
31, 2009 and incorporated herein by reference. |
84
|
|
|
(46) |
|
Filed as an exhibit to Companys current report on Form 8-K dated April 27, 2009 and
incorporated herein by reference. |
|
(47) |
|
Filed as an exhibit to Registrants annual report on Form 10-K for the year ended
December 31, 2008 and incorporated herein by reference. |
|
(48) |
|
Filed as an exhibit to Companys current report on Form 8-K dated March 31, 2010 and
incorporated herein by reference. |
|
(49) |
|
Filed as an exhibit to Companys quarterly report on Form 10-Q for the quarter ended March
31, 2010 and incorporated herein by reference. |
|
(50) |
|
Filed as an exhibit to Companys quarterly report on Form 10-Q for the quarter ended June
30, 2010 and incorporated herein by reference. |
|
(51) |
|
Filed as an exhibit to Companys current report on Form 8-K dated August 27, 2010 and
incorporated herein by reference. |
|
(52) |
|
Filed as an exhibit to Registrants annual report on Form 10-K for the year ended December
31, 2009 and incorporated herein by reference. |
85
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
WESTWOOD ONE, INC.
|
|
Date: April 15, 2011 |
By: |
/S/ RODERICK M. SHERWOOD III
|
|
|
|
Roderick M. Sherwood III |
|
|
|
President and Chief Financial Officer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/S/RODERICK M. SHERWOOD III
Roderick M. Sherwood III
|
|
President and Chief Financial Officer
(Principal Executive Officer)
|
|
April 15, 2011 |
|
|
|
|
|
/S/ MARK STONE
Mark Stone
|
|
Chairman of the Board of
Directors
|
|
April 15, 2011 |
|
|
|
|
|
/S/GREGORY L. BESTICK
Gregory L. Bestick
|
|
Director
|
|
April 15, 2011 |
|
|
|
|
|
/S/ANDREW P. BRONSTEIN
Andrew P. Bronstein
|
|
Director
|
|
April 15, 2011 |
|
|
|
|
|
/S/ JONATHAN I. GIMBEL
Jonathan I. Gimbel
|
|
Director
|
|
April 15, 2011 |
|
|
|
|
|
/S/ SCOTT M. HONOUR
Scott M. Honour
|
|
Director
|
|
April 15, 2011 |
|
|
|
|
|
/S/ H MELVIN MING
H. Melvin Ming
|
|
Director
|
|
April 15, 2011 |
|
|
|
|
|
/S/ MICHAEL F. NOLD
Michael F. Nold
|
|
Director
|
|
April 15, 2011 |
|
|
|
|
|
/S/ EMANUEL NUNEZ
Emanuel Nunez
|
|
Director
|
|
April 15, 2011 |
|
|
|
|
|
/S/ JOSEPH P. PAGE
Joseph P. Page
|
|
Director
|
|
April 15, 2011 |
|
|
|
|
|
/S/ RONALD W. WUENSCH
Ronald W. Wuensch
|
|
Director
|
|
April 15, 2011 |
SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION 15(D) OF THE ACT BY
REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT TO SECTION 12 OF THE ACT.
No annual report or proxy material has been sent to security holders as of the date of this report.
86
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
AND FINANCIAL STATEMENT SCHEDULE
|
|
|
|
|
|
|
Page |
|
1. Consolidated Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
F-2 |
|
|
|
|
|
|
|
|
|
F-4 |
|
|
|
|
|
|
|
|
|
F-5 |
|
|
|
|
|
|
|
|
|
F-6 |
|
|
|
|
|
|
|
|
|
F-7 |
|
|
|
|
|
|
|
|
|
F-8 |
|
|
|
|
|
|
2. Financial Statement Schedule: |
|
|
|
|
|
|
|
|
|
II. Valuation and Qualifying Accounts |
|
II -1 |
|
|
|
|
|
|
All other schedules have been omitted because they are not applicable, the required information is
immaterial, or the required information is included in the consolidated financial statements or
notes thereto.
F-1
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of Westwood One, Inc.:
In our opinion, the accompanying consolidated balance sheets and the related consolidated
statements of operations, of cash flows and of stockholders (deficit) equity present fairly, in
all material respects, the financial position of Westwood One, Inc. and its subsidiaries (Successor
Company) at December 31, 2010 and 2009, and the results of their operations and their cash flows
for each of the year ended December 31, 2010 and the period from April 24, 2009 through December
31, 2009 in conformity with accounting principles generally accepted in the United States of
America. In addition, in our opinion, the financial statement schedule listed in the accompanying
index presents fairly, in all material respects, the information set forth therein when read in
conjunction with the related consolidated financial statements. These financial statements and
financial statement schedule are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial statements and on the financial
statement schedule based on our audits. We conducted our audits of these statements in accordance
with the standards of the Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a reasonable basis for our
opinion.
/S/ PricewaterhouseCoopers LLP
New York, New York
April 15, 2011
F-2
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of Westwood One, Inc.:
In our opinion, the accompanying consolidated statements of operations, of cash flows and of
stockholders (deficit) equity present fairly, in all material respects, the results of operations
and cash flows of Westwood One, Inc. and its subsidiaries (Predecessor Company) for the period from
January 1, 2009 to April 23, 2009 and for the year ended December 31, 2008, in conformity with
accounting principles generally accepted in the United States of America. In addition, in our
opinion, the financial statement schedule listed in the accompanying index presents fairly, in all
material respects, the information set forth therein when read in conjunction with the related
consolidated financial statements. These financial statements and financial statement schedule are
the responsibility of the Companys management. Our responsibility is to express an opinion on
these financial statements and on the financial statement schedule based on our audits. We
conducted our audits of these statements in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.
/S/ PricewaterhouseCoopers LLP
New York, New York
March 31, 2010
F-3
WESTWOOD ONE, INC.
CONSOLIDATED BALANCE SHEET
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,938 |
|
|
$ |
4,824 |
|
Accounts receivable, net of allowance for doubtful accounts
of $1,424 (2010) and $2,723 (2009) |
|
|
96,557 |
|
|
|
87,568 |
|
Federal income tax receivable |
|
|
|
|
|
|
12,355 |
|
Prepaid and other assets |
|
|
18,421 |
|
|
|
20,994 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
117,916 |
|
|
|
125,741 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
37,047 |
|
|
|
36,265 |
|
Intangible assets, net |
|
|
92,487 |
|
|
|
103,400 |
|
Goodwill |
|
|
38,945 |
|
|
|
38,917 |
|
Other assets |
|
|
1,879 |
|
|
|
2,995 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
288,274 |
|
|
$ |
307,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS (DEFICIT) EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
45,907 |
|
|
$ |
40,164 |
|
Amounts payable to related parties |
|
|
859 |
|
|
|
129 |
|
Deferred revenue |
|
|
6,736 |
|
|
|
3,682 |
|
Accrued expenses and other liabilities |
|
|
33,819 |
|
|
|
28,134 |
|
Current maturity of long-term debt |
|
|
|
|
|
|
13,500 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
87,321 |
|
|
|
85,609 |
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
136,407 |
|
|
|
122,262 |
|
Deferred tax liability |
|
|
36,174 |
|
|
|
50,932 |
|
Due to Gores |
|
|
10,222 |
|
|
|
11,165 |
|
Other liabilities |
|
|
24,142 |
|
|
|
19,366 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
294,266 |
|
|
|
289,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 18) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS (DEFICIT) EQUITY |
|
|
|
|
|
|
|
|
Common stock, $.01 par value: authorized: 5,000,000 shares
issued and outstanding: 21,314 (2010) and 20,544 (2009) |
|
|
213 |
|
|
|
205 |
|
Class B stock, $.01 par value: authorized: 3,000 shares; issued and outstanding: 0 |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
88,652 |
|
|
|
81,268 |
|
Net unrealized gain |
|
|
|
|
|
|
111 |
|
Accumulated deficit |
|
|
(94,857 |
) |
|
|
(63,600 |
) |
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS (DEFICIT) EQUITY |
|
|
(5,992 |
) |
|
|
17,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS (DEFICIT) EQUITY |
|
$ |
288,274 |
|
|
$ |
307,318 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
F-4
WESTWOOD ONE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
For the Period April |
|
|
|
For the Period |
|
|
|
|
|
|
Year Ended December |
|
|
24 to December 31, |
|
|
|
January 1 to |
|
|
Year Ended December |
|
|
|
31, 2010 |
|
|
2009 |
|
|
|
April 23, 2009 |
|
|
31, 2008 |
|
Revenue |
|
$ |
362,546 |
|
|
$ |
228,860 |
|
|
|
$ |
111,474 |
|
|
$ |
404,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
342,258 |
|
|
|
210,805 |
|
|
|
|
111,309 |
|
|
|
357,927 |
|
Depreciation and amortization |
|
|
18,243 |
|
|
|
21,474 |
|
|
|
|
2,584 |
|
|
|
11,052 |
|
Corporate, general and administrative expenses |
|
|
13,369 |
|
|
|
10,398 |
|
|
|
|
4,519 |
|
|
|
16,007 |
|
Goodwill and intangible asset impairment |
|
|
|
|
|
|
50,501 |
|
|
|
|
|
|
|
|
430,126 |
|
Restructuring charges |
|
|
2,899 |
|
|
|
3,976 |
|
|
|
|
3,976 |
|
|
|
14,100 |
|
Special charges |
|
|
7,816 |
|
|
|
5,554 |
|
|
|
|
12,819 |
|
|
|
13,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
384,585 |
|
|
|
302,708 |
|
|
|
|
135,207 |
|
|
|
842,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(22,039 |
) |
|
|
(73,848 |
) |
|
|
|
(23,733 |
) |
|
|
(438,041 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
23,251 |
|
|
|
14,781 |
|
|
|
|
3,222 |
|
|
|
16,651 |
|
Other expense (income) |
|
|
1,688 |
|
|
|
(4 |
) |
|
|
|
(359 |
) |
|
|
(12,369 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax |
|
|
(46,978 |
) |
|
|
(88,625 |
) |
|
|
|
(26,596 |
) |
|
|
(442,323 |
) |
Income tax benefit |
|
|
(15,721 |
) |
|
|
(25,025 |
) |
|
|
|
(7,635 |
) |
|
|
(14,760 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(31,257 |
) |
|
$ |
(63,600 |
) |
|
|
$ |
(18,961 |
) |
|
$ |
(427,563 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders |
|
$ |
(31,257 |
) |
|
$ |
(145,148 |
) |
|
|
$ |
(22,037 |
) |
|
$ |
(430,644 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(1.50 |
) |
|
$ |
(11.75 |
) |
|
|
$ |
(43.64 |
) |
|
$ |
(878.73 |
) |
Diluted |
|
$ |
(1.50 |
) |
|
$ |
(11.75 |
) |
|
|
$ |
(43.64 |
) |
|
$ |
(878.73 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
Diluted |
|
|
|
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
20,833 |
|
|
|
12,351 |
|
|
|
|
505 |
|
|
|
490 |
|
Diluted |
|
|
20,833 |
|
|
|
12,351 |
|
|
|
|
505 |
|
|
|
490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
See accompanying notes to consolidated financial statements
F-5
WESTWOOD ONE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
For the Period April |
|
|
|
For the Period |
|
|
|
|
|
|
For the Year Ended |
|
|
24 to December 31, |
|
|
|
January 1 to |
|
|
For the Year Ended |
|
|
|
December 31, 2010 |
|
|
2009 |
|
|
|
April 23, 2009 |
|
|
December 31, 2008 |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(31,257 |
) |
|
$ |
(63,600 |
) |
|
|
$ |
(18,961 |
) |
|
$ |
(427,563 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
18,243 |
|
|
|
21,474 |
|
|
|
|
2,584 |
|
|
|
11,052 |
|
Goodwill and intangible asset impairment |
|
|
|
|
|
|
50,501 |
|
|
|
|
|
|
|
|
430,126 |
|
Deferred taxes |
|
|
(17,458 |
) |
|
|
(25,038 |
) |
|
|
|
(6,873 |
) |
|
|
(13,907 |
) |
Paid-in-kind interest |
|
|
5,734 |
|
|
|
4,427 |
|
|
|
|
|
|
|
|
|
|
Non-cash equity-based compensation |
|
|
3,559 |
|
|
|
3,310 |
|
|
|
|
2,110 |
|
|
|
5,443 |
|
Change in fair value of derivative liability |
|
|
1,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic land write-down |
|
|
321 |
|
|
|
1,852 |
|
|
|
|
|
|
|
|
|
|
Loss on disposal of property and equipment |
|
|
258 |
|
|
|
|
|
|
|
|
188 |
|
|
|
1,257 |
|
Gain on sale of marketable securities |
|
|
(98 |
) |
|
|
|
|
|
|
|
|
|
|
|
(12,420 |
) |
Amortization of deferred financing costs |
|
|
23 |
|
|
|
|
|
|
|
|
331 |
|
|
|
1,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities, net of effect of business combination: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in accounts receivable |
|
|
(8,989 |
) |
|
|
(3,608 |
) |
|
|
|
10,313 |
|
|
|
13,998 |
|
Decrease (increase) in prepaid and other assets |
|
|
2,947 |
|
|
|
(4,394 |
) |
|
|
|
3,187 |
|
|
|
(2,515 |
) |
Decrease in Federal income tax receivable |
|
|
12,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in deferred revenue |
|
|
3,054 |
|
|
|
749 |
|
|
|
|
536 |
|
|
|
(3,418 |
) |
Increase (decrease) in income taxes payable |
|
|
|
|
|
|
180 |
|
|
|
|
28 |
|
|
|
(7,246 |
) |
Increase (decrease) in accounts payable, accrued
expenses and other liabilities |
|
|
16,591 |
|
|
|
(4,142 |
) |
|
|
|
2,861 |
|
|
|
13,736 |
|
Increase (decrease) in amounts payable to related parties |
|
|
730 |
|
|
|
(5,853 |
) |
|
|
|
2,919 |
|
|
|
(8,179 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in other assets and liabilities |
|
|
27,273 |
|
|
|
(17,068 |
) |
|
|
|
19,844 |
|
|
|
6,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
8,136 |
|
|
|
(24,142 |
) |
|
|
|
(777 |
) |
|
|
2,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(8,843 |
) |
|
|
(5,184 |
) |
|
|
|
(1,384 |
) |
|
|
(7,313 |
) |
Proceeds from sale of marketable securities |
|
|
886 |
|
|
|
|
|
|
|
|
|
|
|
|
12,741 |
|
Acquisition of business |
|
|
|
|
|
|
(1,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) investing activities |
|
|
(7,957 |
) |
|
|
(6,434 |
) |
|
|
|
(1,384 |
) |
|
|
5,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Revolving Credit Facility |
|
|
10,000 |
|
|
|
16,000 |
|
|
|
|
|
|
|
|
|
|
Repayment of Revolving Credit Facility |
|
|
|
|
|
|
(11,000 |
) |
|
|
|
|
|
|
|
|
|
Repayments of Senior Notes |
|
|
(16,032 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
22,760 |
|
Payments of capital lease obligations |
|
|
(1,033 |
) |
|
|
(603 |
) |
|
|
|
(271 |
) |
|
|
(737 |
) |
Debt repayments |
|
|
|
|
|
|
(25,000 |
) |
|
|
|
|
|
|
|
(104,000 |
) |
Issuance of Series B Convertible Preferred Stock |
|
|
|
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
Proceeds from term loan |
|
|
|
|
|
|
20,000 |
|
|
|
|
|
|
|
|
|
|
Proceeds from building financing |
|
|
|
|
|
|
6,998 |
|
|
|
|
|
|
|
|
|
|
Issuance of Series A Convertible Preferred Stock and warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,168 |
|
Termination of interest swap agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,150 |
|
Deferred financing costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,557 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(2,065 |
) |
|
|
31,395 |
|
|
|
|
(271 |
) |
|
|
(7,216 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(1,886 |
) |
|
|
819 |
|
|
|
|
(2,432 |
) |
|
|
250 |
|
Cash and cash equivalents, beginning of period |
|
|
4,824 |
|
|
|
4,005 |
|
|
|
|
6,437 |
|
|
|
6,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
2,938 |
|
|
$ |
4,824 |
|
|
|
$ |
4,005 |
|
|
$ |
6,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule of Cash Flow Information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
15,064 |
|
|
|
12,960 |
|
|
|
|
|
|
|
|
10,146 |
|
Other income taxes (refunded) paid, net |
|
|
(15,503 |
) |
|
|
|
|
|
|
|
|
|
|
|
10,179 |
|
Non-cash financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of derivative liability |
|
|
442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of long-term debt |
|
|
|
|
|
|
|
|
|
|
|
252,060 |
|
|
|
|
|
Issuance of new long-term debt |
|
|
|
|
|
|
117,500 |
|
|
|
|
|
|
|
|
|
|
Preferred stock conversion to common stock |
|
|
|
|
|
|
(81,551 |
) |
|
|
|
|
|
|
|
|
|
Issuance of common stock for asset acquisition |
|
|
|
|
|
|
1,045 |
|
|
|
|
|
|
|
|
|
|
Class B conversion to common stock |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
F-6
WESTWOOD ONE, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS (DEFICIT) EQUITY
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Total Stock- |
|
|
Compre- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Gain (Loss) on |
|
|
(Deficit) |
|
|
Hensive |
|
|
|
Common Stock |
|
|
Class B Stock |
|
|
Paid-in |
|
|
(Accumulated |
|
|
Available for |
|
|
(Deficit) |
|
|
Income |
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit) |
|
|
Sale Securities |
|
|
Equity |
|
|
(Loss) |
|
Balance as of January 1, 2008 |
|
|
87,105 |
|
|
|
872 |
|
|
|
292 |
|
|
|
3 |
|
|
|
290,786 |
|
|
|
(69,985 |
) |
|
|
5,955 |
|
|
|
227,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(427,563 |
) |
|
|
|
|
|
|
(427,563 |
) |
|
$ |
(427,563 |
) |
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,688 |
) |
|
|
(5,688 |
) |
|
|
(5,688 |
) |
Equity based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,443 |
|
|
|
|
|
|
|
|
|
|
|
5,443 |
|
|
|
|
|
Loss on issuance of common stock under equity-based compensation plans |
|
|
110 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(1,727 |
) |
|
|
|
|
|
|
|
|
|
|
(1,726 |
) |
|
|
|
|
Issuance of common stock |
|
|
14,038 |
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
22,471 |
|
|
|
|
|
|
|
|
|
|
|
22,611 |
|
|
|
|
|
Issuance of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
440 |
|
|
|
|
|
|
|
|
|
|
|
440 |
|
|
|
|
|
Tax related to cancellations of vested equity grants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,722 |
) |
|
|
|
|
|
|
|
|
|
|
(4,722 |
) |
|
|
|
|
Cancellation of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,571 |
) |
|
|
|
|
|
|
|
|
|
|
(19,571 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2008 |
|
|
101,253 |
|
|
|
1,013 |
|
|
|
292 |
|
|
|
3 |
|
|
|
293,120 |
|
|
|
(497,548 |
) |
|
|
267 |
|
|
|
(203,145 |
) |
|
$ |
(433,251 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,961 |
) |
|
|
|
|
|
|
(18,961 |
) |
|
$ |
(18,961 |
) |
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
219 |
|
|
|
219 |
|
|
|
219 |
|
Equity based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,110 |
|
|
|
|
|
|
|
|
|
|
|
2,110 |
|
|
|
|
|
Loss on issuance of common stock under equity-based compensation plans |
|
|
777 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
(939 |
) |
|
|
|
|
|
|
|
|
|
|
(932 |
) |
|
|
|
|
Preferred stock accretion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,157 |
) |
|
|
|
|
|
|
|
|
|
|
(6,157 |
) |
|
|
|
|
Tax related to cancellations of vested equity grants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(890 |
) |
|
|
|
|
|
|
|
|
|
|
(890 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of April 23, 2009 |
|
|
102,030 |
|
|
$ |
1,020 |
|
|
|
292 |
|
|
$ |
3 |
|
|
$ |
287,244 |
|
|
$ |
(516,509 |
) |
|
$ |
486 |
|
|
$ |
(227,756 |
) |
|
$ |
(18,742 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
Revalued Capital |
|
|
510 |
|
|
$ |
5 |
|
|
|
292 |
|
|
$ |
3 |
|
|
$ |
2,256 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63,600 |
) |
|
|
|
|
|
|
(63,600 |
) |
|
$ |
(63,600 |
) |
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111 |
|
|
|
111 |
|
|
|
111 |
|
Equity based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,310 |
|
|
|
|
|
|
|
|
|
|
|
3,310 |
|
|
|
|
|
Issuance common stock for acquisition |
|
|
232 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
1,043 |
|
|
|
|
|
|
|
|
|
|
|
1,045 |
|
|
|
|
|
Loss on issuance of common stock under equity-based compensation plans |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(219 |
) |
|
|
|
|
|
|
|
|
|
|
(219 |
) |
|
|
|
|
Class B conversion |
|
|
1 |
|
|
|
|
|
|
|
(292 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
Preferred stock conversion |
|
|
19,799 |
|
|
|
198 |
|
|
|
|
|
|
|
|
|
|
|
81,353 |
|
|
|
|
|
|
|
|
|
|
|
81,551 |
|
|
|
|
|
Preferred stock accretion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,661 |
) |
|
|
|
|
|
|
|
|
|
|
(4,661 |
) |
|
|
|
|
Tax related to cancellations of vested equity grants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,814 |
) |
|
|
|
|
|
|
|
|
|
|
(1,814 |
) |
|
|
|
|
Beneficial conversion feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,887 |
|
|
|
|
|
|
|
|
|
|
|
76,887 |
|
|
|
|
|
Beneficial conversion feature accretion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(76,887 |
) |
|
|
|
|
|
|
|
|
|
|
(76,887 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009 |
|
|
20,544 |
|
|
$ |
205 |
|
|
|
|
|
|
$ |
|
|
|
$ |
81,268 |
|
|
$ |
(63,600 |
) |
|
$ |
111 |
|
|
$ |
17,984 |
|
|
$ |
(63,489 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,257 |
) |
|
|
|
|
|
|
(31,257 |
) |
|
$ |
(31,257 |
) |
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(111 |
) |
|
|
(111 |
) |
|
|
(111 |
) |
Equity based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,559 |
|
|
|
|
|
|
|
|
|
|
|
3,559 |
|
|
|
|
|
Issuance of common stock to Gores |
|
|
770 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
4,992 |
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|
|
|
Gores $10,000 equity commitment (see Note 8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
442 |
|
|
|
|
|
|
|
|
|
|
|
442 |
|
|
|
|
|
Loss on issuance of common stock under equity-based compensation plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(459 |
) |
|
|
|
|
|
|
|
|
|
|
(459 |
) |
|
|
|
|
Tax related to cancellations of vested equity grants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,150 |
) |
|
|
|
|
|
|
|
|
|
|
(1,150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2010 |
|
|
21,314 |
|
|
$ |
213 |
|
|
|
|
|
|
$ |
|
|
|
$ |
88,652 |
|
|
$ |
(94,857 |
) |
|
$ |
|
|
|
$ |
(5,992 |
) |
|
$ |
(94,857 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
F-7
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share amounts)
Note 1 Basis of Presentation
Nature of Business
In this report, Westwood One, Company, registrant, we, us and our refer to Westwood
One, Inc. We are a provider of programming, information services and content to the radio,
television and digital sectors. We are one of the largest domestic outsource providers of traffic
reporting services and one of the nations largest radio networks, producing and distributing
national news, sports, music, talk and entertainment programs, features and live events, in
addition to local news, sports, weather, video news and other information programming. We deliver
our content to approximately 5,000 radio and 182 television stations in the U.S. We exchange our
content with radio and television stations for commercial airtime, which we then sell to local,
regional and national advertisers.
From 1994 to 2008, Westwood One was managed by CBS Radio, Inc. (CBS Radio, previously known as
Infinity Broadcasting Corporation (Infinity), a wholly-owned subsidiary of CBS Corporation,
pursuant to a management agreement between us and CBS Radio (then Infinity) which was scheduled to
expire on March 31, 2009 (the Management Agreement)). On October 2, 2007, we entered into a new
arrangement with CBS Radio that was approved by stockholders on February 12, 2008 and closed on
March 3, 2008. On such date, the Management Agreement terminated. See Note 3 Related Party
Transactions for additional information with respect to the new arrangement.
At December 31, 2010, our principal sources of liquidity were our cash and cash equivalents of
$2,938 and $3,781 available to us under our revolving credit facility as described in Note 8 -
Debt, which total $6,719 as of the date hereof.
On April 12, 2011, we entered into an amendment to our debt agreements with our lenders because our
projections indicated that we would likely not attain sufficient Adjusted EBITDA (as defined in our
lender agreements) to comply with our then existing debt leverage
covenants in certain fiscal quarters of 2011. As a result of negotiations with our lenders, we
entered into a waiver and fourth amendment to the Securities Purchase Agreement which resulted in
our previously existing maximum senior leverage ratios (expressed as the principal amount of Senior
Notes over our Adjusted EBITDA (as defined in our lender agreements
and also set forth below)
measured on a trailing, four-quarter basis) of 11.25, 11.0 and 10.0 times for the first three
quarters of 2011 being replaced by a covenant waiver for the first quarter and minimum last twelve
months (LTM) EBITDA thresholds of $4,000 and $7,000, respectively, for the second and third
quarters of 2011. Debt leverage covenants for the last quarter of 2011 and the first two quarters
in 2012 (the Senior Notes mature on July 15, 2012) remain unchanged. The quarterly debt leverage
covenants that appear in the Credit Agreement (governing the Senior Credit Facility) were also
amended to reflect a change to minimum LTM EBITDA thresholds and maintain the additional 15%
cushion that exists between the debt leverage covenants applicable to the Senior Credit Facility
and the corresponding covenants applicable to the Senior Notes. By way of example, the minimum LTM
EBITDA thresholds of $4,000 and $7,000 for the second and third quarters of 2011 in the Securities
Purchase Agreement (applicable to the Senior Notes) are $3,400 and $5,950, respectively, in the
Credit Agreement (governing the Senior Credit Facility). In connection with this amendment, Gores
agreed to fully subordinate the Senior Notes it holds (approximately $10,222 which is listed under
due to Gores) to the Senior Notes held by the non-Gores holders, including in connection with any
future pay down of Senior Notes from the proceeds of any asset sale, a 5% leverage fee will be
imposed effective October 1, 2011 and we agreed to report the status of any merger and acquisition
discussions/activity on a bi-weekly basis. Notwithstanding the foregoing, if at any time, we
provide satisfactory documentation to our lenders that our debt leverage ratio for any LTM period
complies with the following debt covenant levels for the five quarters beginning on June 30, 2011:
5.00, 5.00, 4.50, 3.50 and 3.50, and provided more than 50% of the outstanding amount of non-Gores
Senior Notes (i.e., Senior Notes held by the non-Gores holders) shall have been repaid as of such
date, then the 5% leverage fee would be eliminated on a prospective basis. The foregoing levels
represent the same covenant levels set forth in the Second Amendment to the Securities Purchase
Agreement entered into on March 30, 2010, except that the debt covenant level for June 30, 2011 was
5.50 in the Second Amendment. As part of the waiver and fourth amendment, we agreed we would need
to comply with a 5.00 covenant level on June 30, 2011, on an LTM basis, for the 5% leverage fee to
be eliminated. The 5% leverage fee will be equal to 5% of the Senior Notes outstanding for the
period beginning October 1, 2011, and shall accrue on a daily basis from such date until the fee
amount is paid in full. The fee shall be payable on the earlier of maturity (July 15, 2012) or the
date on which the Senior Notes are paid. Accrued and unpaid leverage fee amounts shall be added to
the principal amount of the Senior Notes at the end of each calendar quarter (as is the case with
PIK interest on the Senior Notes which accretes to the principal amount on a quarterly basis).
F-8
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
If our operating results continue to decline or we do not meet our minimum Adjusted EBITDA
thresholds, and we are unable to obtain a waiver to increase our indebtedness and/or successfully
raise funds through an issuance of equity, we would lack sufficient liquidity to operate our
business in the ordinary course, which would have a material adverse effect on our business,
financial condition and results of operations. If we were then unable to meet our debt service and
repayment obligations under the Senior Notes or the Senior Credit Facility, we would be in default
under the terms of the agreements governing our debt, which if uncured, would allow our creditors
at that time to declare all outstanding indebtedness to be due and payable and materially effect
our financial condition and liquidity.
Our Senior Credit Facility and Senior Notes mature on July 15, 2012 and if we are unable to
refinance or otherwise repay such indebtedness there would be a material and adverse effect on our
business continuity and our financial condition.
In addition, cash flow from operations is a principal source of funds. We have experienced
significant operating losses since 2005 as a result of increased competition in our local and
regional markets, reductions in national audience levels, and reductions in our local and regional
sales force and more recently which has in the past been negatively affected by lower commercial
clearance, a decline in our sales force and reductions in national audience levels across the
industry and locally at our affiliated stations, and more recently by higher programming fees and
station compensation costs. Also, in 2010 and 2009 our operating income has been affected by the
economic downturn in the United States and reduction in the overall advertising market. As
described in more detail above, as a result of our waiver and fourth amendment to our debt
agreements entered into on April 12, 2011 and based on our 2011 projections, which we believe use
reasonable assumptions regarding the current economic environment, we estimate that cash flows from
operations will be sufficient to fund our cash requirements, including scheduled interest and
required principal payments on our outstanding indebtedness, projected working capital needs, and
provide us sufficient Adjusted EBITDA (as defined in our lender agreements) to comply with our
amended debt covenants for at least the next 12 months.
If our operating income continues to decline, we cannot provide assurances that there will be
sufficient liquidity available to us to invest in our business or Adjusted EBITDA to comply with
our amended debt covenants.
Refinancing
On April 23, 2009, we completed a refinancing of substantially all of our outstanding long-term
indebtedness (approximately $241,000 in principal amount) and a recapitalization of our equity (the
Refinancing). As part of the Refinancing we entered into a Purchase Agreement (the Purchase
Agreement) with Gores Radio Holdings, LLC (currently our ultimate parent) (together with certain
related entities Gores). In exchange for the then outstanding shares of Series A Preferred Stock
held by Gores, we issued 75 shares of 7.50% Series A-1 Convertible Preferred Stock, par value $0.01
per share (the Series A-1 Preferred Stock). In addition Gores purchased 25 shares of 8.0% Series
B Convertible Preferred Stock (the Series B Preferred Stock and together with the Series A-1
Preferred Stock, the Preferred Stock), for an aggregate purchase price of $25,000.
Additionally and simultaneously, we entered into a Securities Purchase Agreement (Securities
Purchase Agreement) with: (1) holders of our then outstanding senior notes (Old Notes) both
series of which were issued under the Note Purchase Agreement, dated as of December 3, 2002 and (2)
lenders under the Credit Agreement, dated as of March 3, 2004 (the Old Credit Agreement). Gores
purchased at a discount approximately $22,600 in principal amount of our then existing debt held by
debt holders who did not wish to participate in the Senior Notes, which upon completion of the
Refinancing was exchanged for $10,797 of the Senior Notes. We also entered into a senior credit
facility pursuant to which we have a $15,000 revolving credit facility on a senior unsecured basis
and a $20,000 unsecured non-amortizing term loan (collectively, the Senior Credit Facility),
which obligations are subordinated to the Senior Notes. Gores also agreed to guarantee our Senior
Credit Facility and payments due to the NFL for the license and broadcast rights to certain NFL
games and NFL-related programming through the 2010-11 season. Gores holds $10,222 (including paid
in kind interest (PIK)) of the Senior Notes shown in the line item Due to Gores on our balance
sheet. Pursuant to the Securities Purchase Agreement, in consideration for releasing all of their
respective claims under the Old Notes and the Old Credit Agreement, the participating debt holders
collectively received in exchange for their outstanding debt: (1) $117,500 of new senior secured
notes maturing July 15, 2012 (the Senior Notes); (2) 34,962 shares of Series B Preferred Stock,
and (3) a one-time cash payment of $25,000.
F-9
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
At the time of the Refinancing, Gores acquired approximately 75.1% of our then outstanding equity
(in preferred and common stock) and our then existing lenders acquired approximately 22.7% of our
then outstanding equity (in preferred and common stock). We have considered the ownership held by
Gores and our existing debt holders as a collaborative group in accordance with the authoritative
guidance. As a result, we have followed the acquisition method of accounting, as required by the
authoritative guidance, and have applied the Securities and Exchange Commission (SEC) rules and
guidance regarding push down accounting treatment. Accordingly, our consolidated financial
statements and transactional records prior to the closing of the Refinancing reflect the historical
accounting basis in our assets and liabilities and are labeled Predecessor Company, while such
records subsequent to the Refinancing are labeled Successor Company and reflect the push down basis
of accounting for the new fair values in our financial statements. This is presented in our
consolidated financial statements by a vertical black line division which appears between the
columns entitled Predecessor Company and Successor Company on the statements and relevant notes.
The black line signifies that the amounts shown for the periods prior to and subsequent to the
Refinancing are not comparable.
Based on the complex structure of the Refinancing, a valuation was performed to determine the
acquisition price using the Income Approach employing a Discounted Cash Flow (DCF) methodology.
The DCF method explicitly recognizes that the value of a business enterprise is equal to the
present value of the cash flows that are expected to be available for distribution to the equity
and/or debt holders of a company. In the valuation of a business enterprise, indications of value
are developed by discounting future net cash flows available for distribution to their present
worth at a rate that reflects both the current return requirements of the market and the risk
inherent in the specific investment.
We used a multi-year DCF model to derive a Total Invested Capital value which was adjusted for
cash, non-operating assets and any negative net working capital to calculate a Business Enterprise
Value which was then used to value our equity. In connection with the Income Approach portion of
this exercise, we made the following assumptions: (1) the discount rate was based on an average of
a range of scenarios with rates between 15% and 16%; (2) managements estimates of future
performance of our operations; and (3) a terminal growth rate of 2%. The discount rate and market
growth rate reflect the risks associated with the general economic pressure impacting both the
economy in general and more specifically and substantially the advertising industry. All costs and
professional fees incurred as part of the Refinancing costs totaling $13,895 have been expensed as
special charges in 2009 ($12,699 on and prior to April 23, 2009 for the Predecessor Company and
$1,196 on and after April 24, 2009 for the Successor Company).
The allocation of the Business Enterprise Value for all accounts at April 24, 2009 was as follows:
|
|
|
|
|
Current assets |
|
$ |
104,641 |
|
Goodwill |
|
|
86,414 |
|
Intangibles |
|
|
116,910 |
|
Property and equipment |
|
|
36,270 |
|
Other assets |
|
|
21,913 |
|
Current liabilities |
|
|
81,160 |
|
Deferred income taxes |
|
|
77,879 |
|
Due to Gores |
|
|
10,797 |
|
Other liabilities |
|
|
10,458 |
|
Long-term debt |
|
|
106,703 |
|
|
|
|
|
Total Business Enterprise Value |
|
$ |
79,151 |
|
|
|
|
|
On March 31, 2010, we recorded an adjustment to increase goodwill related to a correction of our
current liabilities as of April 24, 2009. This under accrual of liabilities of $428 was related to
the purchase in cash of television advertising airtime that occurred in the Predecessor Company
prior to April 24, 2009.
We recorded an adjustment to goodwill in December 2009 related to a correction of our liabilities
for uncertain tax provisions for $3,165 as of April 23, 2009. In the 23-day period ended April 23,
2009, we recorded a charge to special charges for insurance expense of $261 which should have been
capitalized and expensed through April 30, 2010. The appropriate adjustments, including a
reduction to our opening balance of goodwill of $261 at April 24, 2009, were recorded in the period
from April 24, 2009 to December 31, 2009.
F-10
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
On July 9, 2009, Gores converted 3.5 shares of Series A-1 Convertible Preferred Stock into 103,513
shares of common stock (without taking into account the 200 for 1 reverse stock split that occurred
on August 3, 2009 as described in more detail below). Pursuant to the terms of our Certificate of
Incorporation, the 292 outstanding shares of our Class B common stock were automatically converted
into 292 shares of common stock (without taking into account the 200 for 1 reverse stock split that
occurred on August 3, 2009 as described in more detail below) because as a result of such
conversion by Gores the voting power of the Class B common stock, as a group, fell below ten
percent (10%) of the aggregate voting power of issued and outstanding shares of common stock and
Class B common stock.
On August 3, 2009, we held a special meeting of our stockholders to consider and vote upon, among
other proposals, amending our Restated Certificate of Incorporation to increase the number of
authorized shares of our common stock from 300,000 to 5,000,000 and to amend the Certificate of
Incorporation to effect a 200 for 1 reverse stock split of our outstanding common stock (the
Charter Amendments). On August 3, 2009, the stockholders approved the Charter Amendments, which
resulted in the automatic conversion of all shares of preferred stock into common stock and the
cancellation of warrants to purchase 50 shares of common stock issued to Gores as part of their
investment in our Series A Preferred Stock. There are no longer any issued and outstanding warrants
to purchase our common stock or any shares of our capital stock that have any preference over the
common stock with respect to voting, liquidation, dividends or otherwise. Under the Charter
Amendments, each of the newly authorized shares of common stock has the same rights and privileges
as previously authorized common stock. Adoption of the Charter Amendments did not affect the rights
of the holders of our currently outstanding common stock nor did it change the par value of the
common stock.
The following unaudited pro forma financial summary for the years ended December 31, 2009 and 2008
gives effect to the Refinancing and the resultant acquisition accounting. The pro forma
information does not purport to be indicative of what the financial condition or results of
operations would have been had the Refinancing been completed on the applicable dates of the pro
forma financial information.
|
|
|
|
|
|
|
|
|
|
|
Unaudited Pro Forma |
|
|
|
Year ended December 31, |
|
|
|
2009 |
|
|
2008 |
|
Revenue |
|
$ |
340,334 |
|
|
$ |
404,416 |
|
Net loss |
|
|
(78,177 |
) |
|
|
(466,010 |
) |
Financial Statement Presentation
The preparation of our financial statements in conformity with the authoritative guidance of the
Financial Accounting Standards Board (FASB) for generally accepted accounting principles in the
United States (GAAP) requires management to make estimates and assumptions that affect the
reported amounts of assets, liabilities, revenue and expenses as well as the disclosure of
contingent assets and liabilities. Management continually evaluates its estimates and judgments
including those related to allowances for doubtful accounts, useful lives of property, plant and
equipment, goodwill and intangible assets and the valuation of such, barter inventory, fair value
of stock options granted, forfeiture rate of equity based compensation grants, income taxes and
valuation allowances on such and other contingencies. Management bases its estimates and judgments
on historical experience and other factors that are believed to be reasonable in the circumstances.
Actual results may differ from those estimates under different assumptions or conditions.
Principles of Consolidation
The consolidated financial statements include the accounts of all majority and wholly-owned
subsidiaries. All significant intercompany accounts, transactions and balances have been
eliminated in consolidation.
Segment Information
We manage and report our business in two operating segments: Network Radio and Metro Traffic.
Beginning with the first quarter of 2010, we changed how we evaluate segment performance and now
use segment revenue and segment operating (loss) income before depreciation and amortization
(OIBDA) as the primary measure of profit and loss for our operating segments. Administrative
functions such as finance, human resources and information systems are centralized. However,
where applicable, portions of the administrative function costs are allocated between the operating
segments. The operating segments do not share programming content.
F-11
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Revenue Recognition
Revenue is recognized when earned, which occurs at the time commercial advertisements are
broadcast. Payments received in advance are deferred until earned and such amounts are included as
a component of deferred revenue in the accompanying Consolidated Balance Sheet.
We consider matters such as credit and inventory risks, among others, in assessing arrangements
with our programming and distribution partners. In those circumstances where we function as the
principal in the transaction, the revenue and associated operating costs are presented on a gross
basis in the Consolidated Statement of Operations. In those circumstances where we function as an
agent or sales representative, our effective commission is presented within revenue with no
corresponding operating expenses.
Barter transactions represent the exchange of commercial announcements for programming rights,
merchandise or services. These transactions are recorded at the fair market value of the commercial
announcements relinquished, or the fair value of the merchandise and services received. A wide
range of factors could materially affect the fair market value of commercial airtime sold in future
periods, which would require us to increase or decrease the amount of assets and liabilities and
related revenue and expenses recorded from prospective barter transactions.
Revenue is recognized on barter transactions when the advertisements are broadcast. Expenses are
recorded when the merchandise or service is utilized. Barter revenue of $15,359, $9,357, $5,357 and
$13,152 has been recognized for the year ended December 31, 2010, the period from April 24, 2009 to
December 31, 2009, the period from January 1, 2009 to April 23, 2009 and the year ended December
31, 2008, respectively, and barter expenses of $15,623, $8,750, $5,541 and $12,740 have been
recognized for the year ended December 31, 2010, the period from April 24, 2009 to December 31,
2009, the period from January 1, 2009 to April 23, 2009 and the year ended December 31, 2008,
respectively.
Equity-Based Compensation
We have equity-based compensation plans, which provide for the grant of stock options, restricted
stock and restricted stock units. We recognize the cost of the equity-based awards following
accepted authoritative guidance and use the estimated fair value of the awards on the date of grant
over their requisite service period. We used the Black-Scholes-Merton option-pricing model to
determine the fair value of stock options awards.
Depreciation
Depreciation is computed using the straight line method over the estimated useful lives of the
assets, as follows:
|
|
|
Buildings
|
|
30 years |
Leasehold improvements
|
|
Shorter of economic useful life or lease term |
Recording, broadcasting and studio equipment
|
|
3 10 years |
Furniture, computers, equipment and other
|
|
3 10 years |
Cash Equivalents
We consider all highly liquid instruments purchased with a maturity of less than three months to be
cash equivalents. The carrying amount of cash equivalents approximates fair value because of the
short maturity of these instruments.
Allowance for Doubtful Accounts
We maintain an allowance for doubtful accounts for estimated losses which may result from the
inability of our customers to make required payments. We base our allowance on the likelihood of
recoverability of accounts receivable by aging category, based on past experience and taking into
account current collection trends that are expected to continue. If economic or specific industry
trends worsen beyond our estimates, we would be required to increase our allowance for
doubtful accounts. Alternatively, if trends improve beyond our estimates, we would be required to
decrease our allowance for doubtful accounts. Our estimates are reviewed periodically, and
adjustments are reflected through bad debt expense in the period they become known. Changes in our
bad debt experience can materially affect our results of operations. Our allowance for bad debts
requires us to consider anticipated collection trends and requires a high degree of judgment. In
addition, our results in any reporting period could be impacted by relatively few but significant
bad debts.
F-12
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Program Rights
Program rights are stated at the lower of cost, less accumulated amortization, or net realizable
value. Program rights and the related liabilities are recorded when the license period begins and
the program is available for use, and are charged to expense when the event is broadcast.
Goodwill
Goodwill represents the excess purchase price of an acquisition over the fair values of the net
tangible assets and identifiable intangible assets acquired. We test the carrying value of goodwill
for impairment at a reporting unit level, using a two-step approach, at least annually as of
December 31 of each year, or more frequently whenever an event occurs or circumstances change that
would more likely than not reduce the fair value of a reporting unit below its carrying amount. In
the first step, the fair value of each reporting unit is determined. If the fair value of a
reporting unit is less than its carrying value, this is an indicator that the goodwill assigned to
that reporting unit may be impaired. In this case, the second step is to allocate the fair value
of the reporting unit to the assets and liabilities of the reporting unit as if it had just been
acquired in a business combination, and as if the purchase price was equivalent to the fair value
of the reporting unit. The excess of the fair value of the reporting unit over the amounts
assigned to its assets and liabilities is referred to as the implied fair value of goodwill. The
implied fair value of the reporting units goodwill is then compared to the actual carrying value
of goodwill. If the implied fair value is less than the carrying value, we would be required to
recognize an impairment loss for that excess.
We have separate management for the Network Radio and Metro Traffic segments providing discrete
financial information and management oversight. Accordingly, we have determined that each division
is an operating segment. A reporting unit is the operating segment or a business which is one
level below the operating segment. Our reporting units are consistent with our operating segments
and impairment has been tested at this level.
In order to estimate the fair values of assets and liabilities a company may use various methods
including discounted cash flows, excess earnings, profit split and income methods. Utilization of
any of these methods requires that a company make important assumptions and judgments about future
operating results, cash flows, discount rates, and the probability of various scenarios, as well as
the proportional contribution of various assets to results and other judgmental allocations. We
determined that using the discounted cash flow model in its entirety to be the best evaluation of
the fair value of our two reporting units.
For the period of April 24 to December 31, 2009 and the year 2008, we determined our goodwill was
impaired by $50,401 and $430,126, respectively. See Note 5 Goodwill for additional information
regarding the determination of goodwill impairment.
Intangible Assets
Intangible assets subject to amortization primarily consist of affiliation agreements that were
acquired in prior years. Such affiliate contracts, when aggregated, create a nationwide audience
that is sold to national advertisers. Upon acquisition, identifiable intangible assets are recorded
at fair value. The method of amortizing the intangible asset values reflects, based upon our
historical experience, an accelerated rate of attrition in the affiliate base over the expected
life of the affiliate relationships. Accordingly, we amortized the value assigned to affiliate
agreements on an accelerated basis (periods ranging from 4 to 20 years with a weighted-average
amortization period of approximately 8 years) consistent with the pattern of cash flows which are
expected to be derived.
F-13
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Impairment of Long-Lived Assets
We evaluate long-lived assets, including identifiable intangible assets with finite lives, whenever
a triggering event occurs or changes in circumstances indicate that the carrying amounts of the
lowest level of asset grouping for which identifiable cash flows are independent of other assets
may not be recoverable. The initial test for impairment compares the asset carrying amounts with
the sum of undiscounted cash flows, the individual assets are impaired proportionately limited to
their respective estimated fair values. To determine whether an indefinite lived intangible
impairment exists, the carrying value of the asset is compared with its fair value. An impairment
loss would be recognized to the extent that the respective carrying value exceeds its fair value.
Fair value estimates are based on quoted market prices in active markets, if available. If quoted
market prices are not available, the estimate of fair value is based on various valuation
techniques, including discounted value of estimated future cash flows, market multiples or
appraised valuations.
Income Taxes
We use the asset and liability method of financial accounting and reporting for income taxes.
Deferred income taxes reflect the tax impact of temporary differences between the amount of assets
and liabilities recognized for financial reporting purposes and the amounts recognized for tax
purposes. We classified interest expense and penalties related to unrecognized tax benefits as
income tax expense. With respect to our deferred tax assets, we assess the need for a valuation
allowance at each reporting period.
The authoritative guidance clarifies the accounting for uncertainty in income taxes recognized in
an enterprises financial statements and prescribes a recognition threshold and measurement
attribute for the recognition and measurement of a tax position taken or expected to be taken in a
tax return. The evaluation of a tax position in accordance with this interpretation is a two-step
process. The first step is recognition, in which the enterprise determines whether it is more
likely than not that a tax position will be sustained upon examination, including resolution of any
related appeals or litigation processes, based on the technical merits of the position. The second
step is measurement. A tax position that meets the more-likely-than-not recognition threshold is
measured to determine the amount of the liability to recognize in the financial statements.
Earnings per Share
Basic earnings, or loss, per share is based on the weighted average number of shares of common
stock outstanding during each year. Diluted earnings per share are based on the weighted average
number of shares of common stock and dilutive securities outstanding during each year. See Note 2
Earnings Per Share.
Financial Instruments
We may use derivative financial instruments (fixed-to-floating interest rate swap agreements) for
the purpose of hedging specific exposures and hold all derivatives for purposes other than trading.
All derivative financial instruments held reduce the risk of the underlying hedged item and are
designated at inception as hedges with respect to the underlying hedged item. Hedges of fair value
exposure are entered into in order to hedge the fair value of a recognized asset, liability or a
firm commitment. Derivative contracts are entered into with major creditworthy institutions to
minimize the risk of credit loss and are structured to be 100% effective. In 2007, we had
designated the interest rate swap agreements as a fair value hedge. In December 2008, we terminated
the remaining interest rate swap agreements, resulting in cash proceeds of $2,150, which has been
classified as a financing cash inflow in our Statement of Cash Flows. The resulting gain of $2,150
from the termination of the derivative contracts was amortized in the Predecessor Company through
April 23, 2009.
As part of the amendments to the debt agreements dated August 17, 2010, Gores committed to purchase
$10,000 of our common stock on or prior to February 28, 2011. This commitment contained embedded
features that have the characteristics of a derivative that is settled in our common stock.
Accordingly, pursuant to authoritative guidance, we determined the fair value of the derivative by
applying the Black-Scholes model using the Monte Carlo simulation to estimate the price of our
common stock on the derivatives expiration date. We estimated the expected volatility of the
derivative by using a trailing 30-day weighted average of our common stocks closing share price
for the 30 consecutive days ending on the tenth day immediately preceding the date of the stock
purchase (the purchase price at which the common stock would be purchased under the Gores
agreement). For additional details see Note 8 Debt and Note 21 Subsequent Event.
F-14
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
We did not hold derivative financial instruments at any time during the periods ending April
23, 2009 and December 31, 2009.
Recent Accounting Pronouncements
In January 2010, the FASB issued Accounting Standards Update (ASU) No. 2010-06, Fair Value
Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements (ASU
2010-06). ASU 2010-06 revises two disclosure requirements concerning fair value measurements and
clarifies two others. It requires separate presentation of significant transfers into and out of
Levels 1 and 2 of the fair value hierarchy and disclosure of the reasons for such transfers. It
also requires the presentation of purchases, sales, issuances and settlements within Level 3 of the
fair value hierarchy on a gross basis rather than a net basis. The amendments also clarify that
disclosures should be disaggregated by class of asset or liability and that disclosures about
inputs and valuation techniques should be provided for both recurring and non-recurring fair value
measurements. Our disclosures about fair value measurements are presented in Note 9 Fair Value
Measurements. These new disclosure requirements are effective for the period ending September 30,
2010, except for the requirement concerning gross presentation of Level 3 activity, which is
effective for fiscal years beginning after December 15, 2010. Our adoption of the new guidance did
not have a material impact on our consolidated financial position or results of operations.
In December 2010, the FASB issued ASU No. 2010-29, Business Combinations (Topic 805): Disclosure of
Supplementary Pro Forma Information for Business Combinations (a consensus of the FASB Emerging
Issues Task Force) (ASU 2010-29). ASU 2010-29 changes the disclosures of supplementary pro forma
information for business combinations. The new standard clarifies that if a public entity completes
a business combination and presents comparative financial statements, the entity should disclose
revenue and earnings of the combined entity as though the business combination(s) that occurred
during the current year had occurred as of the beginning of the comparable prior annual reporting
period only. The amendments also expand the supplemental pro forma disclosures under ASC Topic 805
to include a description of the nature and amount of material, nonrecurring pro forma adjustments
directly attributable to the business combination included in the reported pro forma revenue and
earnings. ASU 2010-29 is effective for business combinations with acquisition dates on or after the
beginning of the first annual reporting period beginning on or after December 15, 2010, with early
adoption permitted. Our adoption of the new guidance did not have a material impact on our
consolidated financial position or results of operations.
Reclassifications and Revisions
For the year ended December 31, 2009, we understated our income tax receivable asset due to an
error in how the deductibility of certain costs for the twelve months ended December 31, 2009 was
determined. This resulted in an additional income tax benefit of $650 recorded in the three months
ended March 31, 2010 and the twelve months ended December 31, 2010, that should have been recorded
in the successor period ended December 31, 2009. We overstated accounts receivable at December 31,
2009 by $250 in connection with our failure to record a billing adjustment as a result of a
renegotiated customer contract and understated accrued expenses for certain general and
administrative costs incurred by $278 at December 31, 2009. We also understated accrued
liabilities at December 31, 2009 by $375 in connection with our failure to record an employment
claim settlement related to an employee termination that occurred prior to 2008, but which was
probable and estimable as of December 31, 2009. For the year ended December 31, 2009, we
understated our deferred revenue liability for audience deficiency units in error by $919 in
connection with recording Metro Traffic Revenue, which was overstated in that period. The Company
reduced revenue by $919 during 2010 to correct the deferred revenue liability balance as of
December 31, 2010. We have determined that the impact of these adjustments recorded in the first
quarter of fiscal 2010 were immaterial to our results of operations in all applicable prior interim
and annual periods. As a result, we have not restated any prior period amounts.
We also understated accrued liabilities at December 31, 2009 by $218 in connection with our
payroll, but which was probable and estimable as of December 31, 2008. We have determined that the
impact of this adjustment recorded in the third quarter of fiscal 2010 was immaterial to our
results of operations in all applicable prior interim and annual periods. As a result, we have not
restated any prior period amounts.
Finally, we understated our program and operating liabilities by $428 in the predecessor period
ended April 23, 2009 and have adjusted our opening balance sheet and goodwill accordingly. We have
determined that the impact of this adjustment recorded in the first quarter of 2010 was immaterial
to our results of operations in all applicable prior interim and annual periods. As a result, we
have not restated any prior period amounts.
F-15
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
For the nine months ended September 30, 2009 and the years ended December 31, 2008 and 2007, we
understated liabilities in error related to uncertain income tax exposures arising in the
respective periods. These additional income tax exposures related primarily to deductions taken in
state filings for which it is more likely than not that those deductions would not be sustained on
their technical merits. The amounts of additional tax expense that should have been recorded were
$82 in the successor period (April 24 to December 31, 2009), $68 in the predecessor period (January
1 to April 23, 2009), $1,442 in 2008 and $410 in 2007. In addition in 2007, $1,245 should have been
recorded to retained deficit upon adoption of the authoritative guidance on uncertain tax
positions. Such charges totaling $3,247 were recorded in the fourth quarter of 2009 as an increase
to income tax expense of $82, and an adjustment to the opening goodwill of $3,165 in the Successor
Company at April 24, 2009. We have determined that the impact of these adjustments recorded in the
fourth quarter of 2009 were immaterial to our results of operations in all applicable prior interim
and annual periods. As a result, we have not restated any prior period amounts.
On August 3, 2009 at a special meeting of our stockholders, we effected a 200 for 1 reverse stock
split of our common stock. This reverse stock split has been reflected in share data and earnings
per share data contained herein for all periods presented, unless otherwise indicated. The par
value of the common stock was not affected by the reverse stock split and remains at $0.01 per
share.
Certain reclassifications to our previously reported financial information have been made to the
financial information that appears in this report to conform to the current period presentation.
Note 2 Earnings Per Share
Prior to the Refinancing, we had outstanding two classes of common stock (common stock and Class B
stock) and a class of preferred stock (7.5% Series A Convertible Preferred Stock, referred to
herein as the Series A Preferred Stock). Both the Class B stock and the Series A Preferred Stock
were convertible into common stock. To the extent declared by our Board of Directors (the Board),
the common stock was entitled to cash dividends of at least ten percent higher than those declared
and paid on our Class B stock, and the Series A Preferred Stock was also entitled to receive such
dividends on an as-converted basis if and when declared by the Board.
As part of the Refinancing, we issued Series A-1 Preferred Stock and Series B Preferred Stock. To
the extent declared by our Board, the Series A-1 Preferred Stock and Series B Preferred Stock were
also entitled to receive such dividends on an as-converted basis. The Series A Preferred Stock,
Series A-1 Preferred Stock and Series B Preferred Stock are considered participating securities
requiring use of the two-class method for the computation of basic net income (loss) per share.
Losses were not allocated to the Series A Preferred Stock, Series A-1 Preferred Stock or Series B
Preferred Stock in the computation of basic earnings per share (EPS) as the Series A Preferred
Stock, Series A-1 Preferred Stock and the Series B Preferred Stock were not obligated to share in
losses. Diluted earnings per share are computed using the if-converted method.
Basic EPS excludes the effect of common stock equivalents and is computed using the two-class
computation method, which divides the sum of distributed earnings to common and Class B
stockholders and undistributed earnings allocated to common stockholders and preferred stockholders
on a pro rata basis, after Series A Preferred Stock dividends, by the weighted average number of
shares of common stock outstanding during the period. Diluted earnings per share reflect the
potential dilution that could result if securities or other contracts to issue common stock were
exercised or converted into common stock. Diluted earnings per share assumes the exercise of stock
options using the treasury stock method and the conversion of Class B stock, Series A Preferred
Stock, Series A-1 Preferred Stock and Series B Preferred Stock using the if-converted method.
F-16
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Common equivalent shares are excluded in periods in which they are anti-dilutive. Options,
restricted stock, restricted stock units (RSUs), warrants (see Note 11 Equity-Based
Compensation) and Series A Preferred Stock were excluded from the Predecessor Company calculations
of diluted earnings per share because the conversion price, combined exercise price, unamortized
fair value and excess tax benefits were greater than the average market price of our common stock
for the periods presented. Options, restricted stock, RSUs, warrants, Series A-1 Preferred Stock
and Series B Preferred Stock were excluded from the Successor Company calculations of diluted
earnings per share because the conversion price,
combined exercise price, unamortized fair value and excess tax benefits were greater than the
average market price of our common stock for the periods presented. EPS calculations for all
periods reflect the effects of the 200 for 1 reverse stock split.
The conversion of preferred stock that occurred on August 3, 2009 increased the number of shares of
common stock issued and outstanding from 206,263 to 4,062,466 on a pre-split basis, which was
reduced to 20,312 shares after the 200 for 1 reverse stock split. While such technically resulted
in substantial dilution to our common stockholders, the ownership interest of each of our common
stockholders did not change substantially after the conversion of the Preferred Stock into common
stock as the Preferred Stock that was issued on April 23, 2009 when our Refinancing closed from the
time of its issuance participated on an as-converted basis with respect to voting, dividends and
other economic rights as the common stock. Effective August 3, 2009, when the Charter Amendments
were approved, the warrants issued to Gores on June 19, 2008 were cancelled.
In connection with the Refinancing and the issuance of the preferred shares, we had determined that
the preferred shares contained a beneficial conversion feature (BCF) that was partially
contingent. The BCF was measured as the spread between the effective conversion price and the
market price of common stock on the commitment date and then multiplying this spread by the number
of conversion shares, as adjusted for the contingent shares. A portion of the BCF had been
recognized at issuance and was being amortized using the effective yield method over the period
until conversion. The total BCF, which was limited to the carrying value of the preferred stock,
was $76,887, prior to conversion and upon conversion resulted in, among other effects, a deemed
dividend that was included in the earnings per share calculation.
F-17
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share |
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
For the Period April |
|
|
|
For the Period |
|
|
|
|
|
|
Year Ended |
|
|
24 to December 31, |
|
|
|
January 1 to |
|
|
Year Ended December |
|
|
|
December 31, 2010 |
|
|
2009 |
|
|
|
April 23, 2009 |
|
|
31, 2008 |
|
Net loss |
|
$ |
(31,257 |
) |
|
$ |
(63,600 |
) |
|
|
$ |
(18,961 |
) |
|
$ |
(427,563 |
) |
Less: Accumulated Preferred Stock dividends |
|
|
|
|
|
|
(81,548 |
) |
|
|
|
(3,076 |
) |
|
|
(3,081 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed losses |
|
$ |
(31,257 |
) |
|
$ |
(145,148 |
) |
|
|
$ |
(22,037 |
) |
|
$ |
(430,644 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed (losses) allocated to Common stockholders |
|
$ |
(31,257 |
) |
|
$ |
(145,148 |
) |
|
|
$ |
(22,037 |
) |
|
$ |
(430,644 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (losses) Common stock, basic |
|
$ |
(31,257 |
) |
|
$ |
(145,148 |
) |
|
|
$ |
(22,037 |
) |
|
$ |
(430,644 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed (losses) allocated to Common stockholders |
|
$ |
(31,257 |
) |
|
$ |
(145,148 |
) |
|
|
$ |
(22,037 |
) |
|
$ |
(430,644 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (losses) Common stock, diluted |
|
$ |
(31,257 |
) |
|
$ |
(145,148 |
) |
|
|
$ |
(22,037 |
) |
|
$ |
(430,644 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common shares outstanding, basic |
|
|
20,833 |
|
|
|
12,351 |
|
|
|
|
505 |
|
|
|
490 |
|
Weighted average Common shares outstanding, diluted |
|
|
20,833 |
|
|
|
12,351 |
|
|
|
|
505 |
|
|
|
490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per Common share, basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed (losses) basic |
|
$ |
(1.50 |
) |
|
$ |
(11.75 |
) |
|
|
$ |
(43.64 |
) |
|
$ |
(878.73 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(1.50 |
) |
|
$ |
(11.75 |
) |
|
|
$ |
(43.64 |
) |
|
$ |
(878.73 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per Common share, diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed (losses) diluted |
|
$ |
(1.50 |
) |
|
$ |
(11.75 |
) |
|
|
$ |
(43.64 |
) |
|
$ |
(878.73 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(1.50 |
) |
|
$ |
(11.75 |
) |
|
|
$ |
(43.64 |
) |
|
$ |
(878.73 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share Class B Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loss Class B Stock, basic |
|
|
|
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loss Class B Stock, diluted |
|
|
|
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Class B
shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Class B share, basic |
|
|
|
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Class B share, diluted |
|
|
|
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-18
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Note 3 Related Party Transactions
Gores Radio Holdings
We have a related party relationship with Gores, our ultimate parent company. In connection with
our Refinancing, Gores created a holding company which owns approximately 76.4% of our equity,
after giving effect to Gores purchase of 769 shares of common stock for $5,000 on September 7,
2010 and purchase of 1,186 shares of common stock for $10,000 on February 28, 2011, (see Note 21
Subsequent Event). Gores also holds $10,222 (including PIK interest) of our Senior Notes because
it purchased debt from certain of our former debt holders who did not wish to participate in the
issuance of the Senior Notes on April 23, 2009 in connection with our Refinancing. Such debt is
classified as Due to Gores on our balance sheet.
We recorded fees related to consultancy and advisory services rendered by, and incurred on behalf
of, Gores and Glendon Partners, an operating group affiliated with Gores, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
|
|
|
|
For the Period |
|
|
|
|
|
|
Year Ended December |
|
|
For the Period April 24 |
|
|
|
January 1 to |
|
|
Year Ended December |
|
|
|
31, 2010 |
|
|
to December 31, 2009 |
|
|
|
April 23, 2009 |
|
|
31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gores and Glendon fees (1) |
|
$ |
994 |
|
|
$ |
810 |
|
|
|
$ |
984 |
|
|
$ |
250 |
|
Reimbursement of legal fees |
|
|
15 |
|
|
|
386 |
|
|
|
|
1,533 |
|
|
|
|
|
Reimbursement of letter-of-
credit fees (2) |
|
|
251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on loan |
|
|
1,575 |
|
|
|
1,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,835 |
|
|
$ |
2,421 |
|
|
|
$ |
2,517 |
|
|
$ |
250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
These fees consist of payments for professional services rendered by various members of
Gores and Glendon to us in the areas of operational improvement, tax, finance, accounting,
legal and insurance/risk management. |
|
(2) |
|
Reimbursement of a standby letter-of-credit fee incurred and paid by Gores in connection
with its guarantee of the revolving credit facility with Wells Fargo, included in interest
expense. |
POP Radio
We also have a related party relationship, including a sales representation agreement, with our
investee, POP Radio, L.P. (POP Radio). We recorded fees as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
|
|
|
|
For the Period |
|
|
|
|
|
|
Year Ended December |
|
|
For the Period April 24 |
|
|
|
January 1 to |
|
|
Year Ended December |
|
|
|
31, 2010 |
|
|
to December 31, 2009 |
|
|
|
April 23, 2009 |
|
|
31, 2008 |
|
Program commission expense |
|
$ |
1,641 |
|
|
$ |
913 |
|
|
|
$ |
416 |
|
|
$ |
2,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CBS Radio
On March 3, 2008, we closed the new Master Agreement with CBS Radio, which documents a long-term
distribution arrangement through March 31, 2017. As part of the new arrangement, CBS Radio agreed
to broadcast certain of our local/regional and national commercial inventory through March 31, 2017
in exchange for certain programming and/or cash compensation. Additionally, the News Programming
Agreement, the Technical Services Agreement and the Trademark License Agreement were amended and
restated and extended through March 31, 2017. The previous Management Agreement and Representation
Agreement were cancelled on March 3, 2008 and $16,300 of compensation
previously paid to CBS Radio under those agreements was added to the maximum potential compensation
CBS Radio affiliate stations could earn pursuant to their affiliations with us. In addition, all
warrants previously granted to CBS Radio were cancelled on March 3, 2008.
F-19
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Expenses incurred for the Representation Agreement and programming and affiliate arrangements are
included as a component of operating costs in the accompanying Consolidated Statement of
Operations. Expenses incurred for the Management Agreement (excluding warrant amortization) and
amortization of the warrants granted to CBS Radio under the Management Agreement are included as a
component of corporate general and administrative expenses and depreciation and amortization,
respectively, in the accompanying Consolidated Statement of Operations. The expense incurred upon
closing of the Master Agreement is included as a component of special charges in the accompanying
Consolidated Statement of Operations. The description and amounts regarding related party
transactions set forth in these consolidated financial statements and related notes, also reflect
transactions between us and Viacom. Viacom is an affiliate of CBS Radio, as National Amusements,
Inc. beneficially owns a majority of the voting power of all classes of common stock of each of CBS
Corporation and Viacom. As a result of the Charter Amendments approved on August 3, 2009, CBS
Radio, which previously owned approximately 15.8% of our common stock, now owns less than 1% of our
common stock. As a result of this change in ownership and the fact that CBS Radio ceased to manage
us in March 2008, we no longer consider CBS Radio to be a related party effective as of August 3,
2009 and are no longer recording payments to CBS as related party expenses or amounts due to
related parties effective August 3, 2009.
We incurred the following expenses as a result of transactions with CBS Radio or its affiliates in
the following periods for which CBS Radio was a related party:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
April 24 to |
|
|
|
January 1 to |
|
|
Year Ended December |
|
|
|
September 30, 2009 |
|
|
|
April 23, 2009 |
|
|
31, 2008 |
|
Programming and affiliate arrangements |
|
$ |
13,877 |
|
|
|
$ |
20,884 |
|
|
$ |
57,609 |
|
News agreement |
|
|
3,623 |
|
|
|
|
4,107 |
|
|
|
|
|
Representation agreement |
|
|
|
|
|
|
|
|
|
|
|
15,440 |
|
Management agreement (excluding warrant
amortization) |
|
|
|
|
|
|
|
|
|
|
|
610 |
|
Warrant amortization |
|
|
|
|
|
|
|
|
|
|
|
1,618 |
|
Payment upon closing of Master Agreement |
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,500 |
|
|
|
$ |
24,991 |
|
|
$ |
80,277 |
|
|
|
|
|
|
|
|
|
|
|
|
Summary of related party expense by expense category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
|
|
|
|
For the Period |
|
|
|
|
|
|
Year Ended December |
|
|
For the Period April 24 |
|
|
|
January 1 to |
|
|
Year Ended December |
|
|
|
31, 2010 |
|
|
to December 31, 2009 |
|
|
|
April 23, 2009 |
|
|
31, 2008 |
|
Operating costs |
|
$ |
1,641 |
|
|
$ |
18,413 |
|
|
|
$ |
25,407 |
|
|
$ |
75,099 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,618 |
|
Corporate, general and
administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
610 |
|
Special charges |
|
|
1,009 |
|
|
|
1,196 |
|
|
|
|
2,517 |
|
|
|
5,250 |
|
Interest expense |
|
|
1,826 |
|
|
|
1,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,476 |
|
|
$ |
20,834 |
|
|
|
$ |
27,924 |
|
|
$ |
82,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-20
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Note 4 Property and Equipment
Property and equipment is recorded at cost and is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
Land, buildings and improvements |
|
$ |
11,572 |
|
|
$ |
10,830 |
|
Recording, broadcasting and studio equipment |
|
|
24,862 |
|
|
|
20,581 |
|
Furniture, computers, equipment and other |
|
|
15,738 |
|
|
|
11,592 |
|
|
|
|
|
|
|
|
|
|
|
52,172 |
|
|
|
43,003 |
|
Less: Accumulated depreciation and amortization |
|
|
15,125 |
|
|
|
6,738 |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
37,047 |
|
|
$ |
36,265 |
|
|
|
|
|
|
|
|
Depreciation expense is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
For the Period April |
|
|
|
For the Period |
|
|
|
|
|
|
Year Ended December |
|
|
24 to December 31, |
|
|
|
January 1 to |
|
|
Year Ended December |
|
|
|
31, 2010 |
|
|
2009 |
|
|
|
April 23, 2009 |
|
|
31, 2008 |
|
Depreciation expense |
|
$ |
8,387 |
|
|
$ |
6,738 |
|
|
|
$ |
2,354 |
|
|
$ |
8,652 |
|
On December 17, 2009, we entered into an agreement to sell our Culver City properties and lease
back the properties over a ten-year term (with two five-year renewal options). Upon closing at
December 31, 2009, we received proceeds of $6,998, incurred costs for commissions, fees and closing
costs of $1,252 and placed $673 in escrow for a portion of the repairs to be conducted on the
properties. We used $3,500 of these proceeds to pay down our Senior Notes on March 31, 2010, in
accordance with the terms of the Waiver and First Amendment to the Securities Purchase Agreement
entered into on October 14, 2009 by us and the noteholders party thereto. This transaction did not
qualify as a sale for accounting purposes as certain third party guarantees included in the
agreement are considered continuing involvement under accounting guidance. We currently expect the
existence of our continuing involvement to remain for the entirety of the lease period. Under the
terms of the building financing, the Company made rental payments in the first year of
approximately $875, plus operating expense reimbursement, including a 2% management fee.
Thereafter, base rental payments are subject to an annual increase equal to 3.5% in years 2 through
5 and the greater of 3.5% or the increase in the consumer price index in years 6 through 10. As
part of the closing, we issued a letter of credit for $219 (the equivalent of three months base
rent) in lieu of a security deposit under the lease. Pursuant to the terms of the lease, with
limited exceptions, we will remain responsible for required repairs, replacements and improvements
to the Culver City properties.
In 2001, we entered into a capital lease for satellite transponders totaling $6,723. The allocation
of the Business Enterprise Value for the capital lease at April 24, 2009 was $7,355. Accumulated
amortization related to the capital lease was $6,775 and $5,787 as of December 31, 2010 and 2009,
respectively.
Note 5 Goodwill
Goodwill represents the excess of cost over fair value of net assets of businesses acquired. In
accordance with authoritative guidance, the value assigned to goodwill and indefinite lived
intangible assets is not amortized to expense, but rather the estimated fair value of the reporting
unit is compared to its carrying amount on at least an annual basis to determine if there is a
potential impairment. If the fair value of the reporting unit is less than its carrying value, an
impairment loss is recorded to the extent that the implied fair value of the reporting unit
goodwill and intangible assets is less than their carrying value. On an annual basis and upon the
occurrence of certain events, we are required to perform impairment tests on our identified
intangible assets with indefinite lives, including goodwill, and long-lived assets which testing
could impact the value of our business.
F-21
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Prior to the fourth quarter 2008, we operated as a single reportable operating segment: the sale
of commercial time. As part of our re-engineering initiative implemented in the fourth quarter of
2008, we installed separate management for the Network Radio and Metro Traffic segments providing
discrete financial information and management oversight. Accordingly, we have determined that each
division is an operating segment. A reporting unit is the operating segment or a business which is
one level below the operating segment. Our reporting units are consistent with our operating
segments and impairment has been tested at this level.
As a result of the Refinancing, we have followed the acquisition method of accounting, as described
by the authoritative guidance. Accordingly, we have revalued our assets and liabilities using our
best estimate of current fair value which was calculated using the income approach and were based
on our then most current forecast. The assumptions underlying our forecasted values were derived
from our then best estimates including the industrys general forecast of the advertising market
which assumed an improvement in the economy and in advertising market conditions in the later half
of 2009. The majority of goodwill is not expected to be tax deductible. The increase in the value
of goodwill was primarily attributable to deferred taxes associated with the fair value of our
intangible assets (see Note 6 Intangible Assets) and deferred taxes arising from the
cancellation of our prior indebtedness. Our consolidated financial statements prior to the closing
of the Refinancing reflect the historical accounting basis in our assets and liabilities and are
labeled Predecessor Company, while the periods subsequent to the Refinancing are labeled Successor
Company and reflect the push down basis of accounting for the fair values which were allocated to
our segments based on the Business Enterprise Value of each.
Based on the complex structure of the Refinancing, a valuation was performed to determine the
acquisition price using the Income Approach employing a Discounted Cash Flow (DCF) methodology. The
DCF method explicitly recognizes that the value of a business enterprise is equal to the present
value of the cash flows that are expected to be available for distribution to the equity and/or
debt holders of a company. In the valuation of a business enterprise, indications of value are
developed by discounting future net cash flows available for distribution to their present worth at
a rate that reflects both the current return requirements of the market and the risk inherent in
the specific investment.
As part of our annual impairment test of goodwill and indefinite lived intangible assets at
December 31, 2010, we performed a Step 1 analysis by comparing our calculated fair value based on
our forecast to our current carrying value of each of the reporting units. The results indicated
a potential impairment for Network Radio and we performed a Step 2 analysis to compare the implied fair value of goodwill with
the carrying value of goodwill. As a result of the Step 2 analysis we determined
that goodwill was not impaired as of December 31, 2010. In connection with the Income Approach
portion of the 2010 exercise, we made the following assumptions: (1) the discount rate used was
10%; (2) managements estimates of future performance of our operations; and (3) a terminal growth
rate of 3%.
In 2009, the Metro Traffic television upfronts (where advertisers purchase commercial airtime
for the upcoming television season several months before the season begins), which in prior years
concluded in the second quarter, were extended through August to complete the upfront advertising
sales. During this period, advertisers were slow to commit to buying commercial airtime for the
third quarter of 2009. We believed that the conclusion of the Metro Traffic television upfronts
would help bring more clarity to both purchasers and sellers of advertising; however, once such
upfronts concluded in August, it became increasingly evident from our quarterly bookings, backlog
and pipeline data that the downturn in the economy was continuing and affecting advertising budgets
and orders. The decrease in advertising budgets and orders is evidenced by our revenue decreasing
to $78,474 in the third quarter of 2009 from $96,299 in the third quarter of 2008, which represents
a decrease of approximately 18.5%. These conditions, namely the weak third quarter of 2009 and the
likely continuation of the current economic conditions into the fourth quarter of 2009 and the
immediate future, caused us to reduce our forecasted results for the remainder of 2009 and 2010. We
believe these new forecasted results constituted a triggering event and therefore we conducted a
goodwill impairment analysis. The new forecast would more likely than not reduce the fair value of
one or more of our reporting units below its carrying value. Accordingly, we performed a Step 1
analysis in accordance with the authoritative guidance by comparing our recalculated fair value
based on our new forecast to our current carrying value. The results indicated impairment in our
Metro Traffic segment and we performed a Step 2 analysis to compare the implied fair value of
goodwill for Metro Traffic with the carrying value of its goodwill. As a result of the Step 2
analysis we recorded a non-cash charge of $50,401. The remaining value of our goodwill at December
31, 2009 was $38,917. The majority of the goodwill impairment charge is not deductible for income
tax purposes.
F-22
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
In 2009, we used a multi-year DCF model to derive a Total Invested Capital value which was adjusted
for cash, non-operating assets and any negative net working capital to calculate a Business
Enterprise Value which was then used to value our equity. In connection with the Income Approach
portion of this exercise, we made the following assumptions: (1) the discount rate was based on an
average of a range of scenarios with rates between 15% and 16%; (2) managements estimates of
future performance of our operations; and (3) a terminal growth rate of 2%. The discount rate and
market growth rate reflect the risks associated with the general economic pressure impacting both
the economy in general and more specifically and substantially the advertising industry.
In 2008, we determined that our goodwill was impaired and recorded impairment charges totaling
$430,126 ($206,053 in the second quarter and $224,073 in the fourth quarter). The remaining value
of our goodwill at December 31, 2008 was $33,988.
In the fourth quarter 2008, in conjunction with the change to two reporting units, we determined
that solely using the income approach was the best evaluation of the fair value of our two
reporting units. In prior periods, we evaluated the fair value of our reporting unit based on a
weighted average of the income approach (75% weight) and the quoted market price of our stock (25%
weight). In using the income approach to test goodwill for impairment as of December 31, 2008, we
made the following assumptions: (1) the discount rate was 14%; (2) market growth rates were based
upon managements estimates of future performance and (3) terminal growth rates were in the 2% to
3% range. The discount rate reflects the volatility of our operating performance and our common
stock. The market growth rates and operating performance estimates reflect the current general
economic pressures impacting both the national and a number of local economies, and specifically,
national and local advertising revenues in the markets in which our affiliates operate.
Earlier in 2008, as a result of a continued decline in our operating performance and stock price,
caused in part by reduced valuation multiples in the radio industry, we determined a triggering
event had occurred and as a result performed an interim test to determine if our goodwill was
impaired at June 30, 2008. The interim test resulted in an impairment of goodwill and
accordingly, we recorded a non-cash charge of $206,053. The goodwill impairment charge is
substantially non-deductible for tax purposes. In connection with the income approach portion of
the goodwill impairment test as of June 30, 2008, we used the following assumptions: (1) the
discount rate was 12%; (2) market growth rates that were based upon managements estimates of
future performance of our operations and (3) terminal growth rates were in the 2% to 3% range. The
discount rate reflects the volatility of our operating performance and our common stock. The
market growth rates and operating performance estimates used reflected the general economic
pressures impacting both the national and a number of local economies, and specifically, national
and local advertising revenues in the markets in which our affiliates operate as of June 30, 2008.
Determining the fair value of our reporting units requires our management to make a number of
judgments about assumptions and estimates that are highly subjective and that are based on
unobservable inputs. The actual results may differ from these assumptions and estimates; and it is
possible that such differences could have a material impact on our financial statements.
As noted above, we are required to test our goodwill on an annual basis or whenever events or
changes in circumstances indicate that these assets might be impaired. As a result, if the current
economic trends continue and the credit and capital markets continue to be disrupted, it is
possible that we may record further impairments in the future.
F-23
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
The changes in the carrying amount of goodwill for the years ended December 31, 2010 and 2009 are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Metro Traffic |
|
|
Network Radio |
|
Predecessor
Company |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2008 |
|
$ |
464,114 |
|
|
$ |
327,495 |
|
|
$ |
136,619 |
|
Goodwill impairment |
|
|
(430,126 |
) |
|
|
(303,703 |
) |
|
|
(126,423 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
|
33,988 |
|
|
|
23,792 |
|
|
|
10,196 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 23, 2009 |
|
$ |
33,988 |
|
|
$ |
23,792 |
|
|
$ |
10,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
Company |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 24, 2009 |
|
$ |
86,414 |
|
|
$ |
61,354 |
|
|
$ |
25,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to opening balance (1) |
|
|
2,904 |
|
|
|
2,052 |
|
|
|
852 |
|
Goodwill impairment |
|
|
(50,401 |
) |
|
|
(50,401 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
38,917 |
|
|
|
13,005 |
|
|
|
25,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to opening balance (2) |
|
|
28 |
|
|
|
144 |
|
|
|
(116 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
$ |
38,945 |
|
|
$ |
13,149 |
|
|
$ |
25,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
We recorded an adjustment to goodwill in December 2009 related to our liability for
uncertain tax positions $3,165 as of April 23, 2009. In the 23-day period ended April 23,
2009, we recorded a charge to special charges for insurance expense of $261 which should have
been capitalized and expensed through April 30, 2010. The appropriate adjustments, including
an adjustment to our opening balance of goodwill at April 24, 2009, were recorded in the
period from April 24, 2009 to December 31, 2009. |
|
(2) |
|
On March 31, 2010, we recorded a prior period adjustment of $28 to increase goodwill related
to a correction of our current liabilities as of April 24, 2009. |
Gross amounts of goodwill, accumulated impairment losses and carrying amount of goodwill as of
December 31, 2010 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Metro Traffic |
|
|
Network Radio |
|
Goodwill |
|
$ |
89,346 |
|
|
$ |
63,550 |
|
|
$ |
25,796 |
|
Accumulated impairment losses from
April 24, 2009 to December 31, 2010 |
|
|
(50,401 |
) |
|
|
(50,401 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
$ |
38,945 |
|
|
$ |
13,149 |
|
|
$ |
25,796 |
|
|
|
|
|
|
|
|
|
|
|
NOTE 6 Intangible Assets
As a result of the conditions described in Note 5 Goodwill above, namely the weak third quarter
of 2009 and the likely continuation of the economic conditions into the fourth quarter of 2009 and
early 2010, in the third quarter of 2009, we reduced our forecasted results for the remainder of
2009 and 2010. We believed these new forecasted results constituted a triggering event and
therefore we conducted an impairment analysis of our indefinite and definite lived intangible
assets. A fair value appraisal, using the discounted cash flow method, was conducted on our
trademarks and an impairment of $100 was recorded for the reduction in the value of the Metro
Traffic trademarks.
We purchased Jaytu (d/b/a Sigalert), whose assets are primarily included in software and
technology, in the fourth quarter of 2009. The fair value of the additional intangible asset was
$2,295 (see Note 7 Acquisitions and Investments) and is included in software and technology.
F-24
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
In the third quarter of 2009, we failed to attain our forecast which constituted a trigger event
under authoritative guidance. Based on a comparison of carrying values to undiscounted cash flows
for our definite lived assets, we concluded there was no impairment on our definitive lived
intangible assets.
Our
annual impairment test of indefinite lived intangible assets at December 31, 2010 and 2009, indicated
that there was no impairment when we compared the estimated fair value of these assets to our
current carrying value.
In the fourth quarter of 2010, we failed to attain our forecast which constituted a trigger event
under authoritative guidance. Based on a comparison of carrying values to undiscounted cash flows
for our definite lived assets, we concluded there was no impairment on our definitive lived
intangible assets.
Intangible assets by asset type and estimated life as of December 31, 2010 and 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
As of December 31, 2009 |
|
|
|
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
|
Estimated |
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
|
Life |
|
Value |
|
|
Amortization |
|
|
Value |
|
|
Value |
|
|
Amortization |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
Indefinite |
|
$ |
20,800 |
|
|
$ |
|
|
|
$ |
20,800 |
|
|
$ |
20,800 |
|
|
$ |
|
|
|
$ |
20,800 |
|
Affiliate relationships |
|
10 years |
|
|
72,100 |
|
|
|
(12,163 |
) |
|
|
59,937 |
|
|
|
72,100 |
|
|
|
(4,953 |
) |
|
|
67,147 |
|
Software and technology |
|
5 years |
|
|
7,896 |
|
|
|
(2,473 |
) |
|
|
5,423 |
|
|
|
7,896 |
|
|
|
(890 |
) |
|
|
7,006 |
|
Client contracts |
|
5 years |
|
|
8,930 |
|
|
|
(3,343 |
) |
|
|
5,587 |
|
|
|
8,930 |
|
|
|
(1,363 |
) |
|
|
7,567 |
|
Leases |
|
7 years |
|
|
980 |
|
|
|
(240 |
) |
|
|
740 |
|
|
|
980 |
|
|
|
(100 |
) |
|
|
880 |
|
Insertion orders |
|
9 months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,400 |
|
|
|
(8,400 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
110,706 |
|
|
$ |
(18,219 |
) |
|
$ |
92,487 |
|
|
$ |
119,106 |
|
|
$ |
(15,706 |
) |
|
$ |
103,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-25
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
The changes in the carrying amount of intangible assets for the years ended December 31, 2010 and
2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Company |
|
|
Total |
|
|
Metro Traffic |
|
|
Network Radio |
|
Balance at January 1, 2009 |
|
$ |
2,660 |
|
|
$ |
|
|
|
$ |
2,660 |
|
Amortization |
|
|
(231 |
) |
|
|
|
|
|
|
(231 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at April 23, 2009 |
|
$ |
2,429 |
|
|
$ |
|
|
|
$ |
2,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
Balance at April 24, 2009 |
|
$ |
116,910 |
|
|
$ |
83,280 |
|
|
$ |
33,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
2,296 |
|
|
|
2,296 |
|
|
|
|
|
Amortization |
|
|
(15,706 |
) |
|
|
(11,661 |
) |
|
|
(4,045 |
) |
Trademark impairment |
|
|
(100 |
) |
|
|
(100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
103,400 |
|
|
|
73,815 |
|
|
|
29,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
(10,913 |
) |
|
|
(7,590 |
) |
|
|
(3,323 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
$ |
92,487 |
|
|
$ |
66,225 |
|
|
$ |
26,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying value |
|
$ |
110,806 |
|
|
$ |
78,876 |
|
|
$ |
31,930 |
|
Accumulated amortization |
|
|
(18,219 |
) |
|
|
(12,551 |
) |
|
|
(5,668 |
) |
Accumulated impairment losses |
|
|
(100 |
) |
|
|
(100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
$ |
92,487 |
|
|
$ |
66,225 |
|
|
$ |
26,262 |
|
|
|
|
|
|
|
|
|
|
|
Amortization expense related to intangible assets is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
For the Period April |
|
|
|
For the Period |
|
|
|
|
|
|
Year Ended December |
|
|
24 to December 31, |
|
|
|
January 1 to |
|
|
Year Ended December |
|
|
|
31, 2010 |
|
|
2009 |
|
|
|
April 23, 2009 |
|
|
31, 2008 |
|
Amortization expense |
|
$ |
10,913 |
|
|
$ |
15,706 |
|
|
|
$ |
230 |
|
|
$ |
2,400 |
|
We estimate aggregate amortization expense for intangibles for fiscal year 2011, 2012, 2013, 2014
and 2015 will be approximately $10,900, $10,900, $10,500, $8,000 and $7,400, respectively.
F-26
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Note 7 Acquisitions and Investments
On December 31, 2009, we closed the acquisition of Jaytu (d/b/a Sigalert), for which the purchase
price allocation was primarily to software and technology assets. The purchase price was $2,500,
which consisted of a cash payment of $1,250 and the issuance of 232,277 shares of our common stock
valued at $5.38 per share (or approximately $1,250). For accounting purposes, the 232,277 shares
of our common stock were recorded at a fair value of $1,045 (based on a per share price of $4.50).
Under the purchase agreement, members of Jaytu could earn up to an additional $1,500 in cash upon
the delivery and acceptance of certain traffic products in accordance with certain specifications
mutually agreed upon by the parties, including commercial acceptance and/or first usage of the
products by our television affiliates. As of December 31, 2010, $1,063 of the potential additional
payments of $1,500 had been earned and $250 had been paid to the members of Jaytu. The remaining
$437 of these potential payments could still be earned by members of Jaytu in the future if the
previously agreed specifications are met. The operations and assets of Jaytu (d/b/a Sigalert) are
included in the Metro Traffic segment.
On December 22, 2008, we entered into a License and Services Agreement with TrafficLand which
provides us with a three-year license to market and distribute TrafficLand services and products.
Concurrent with the execution of the License Agreement, we entered into an option agreement with
TrafficLand granting us the right to acquire 100% of the stock of TrafficLand pursuant to the terms
of a merger agreement which the parties negotiated and placed in escrow. We did not exercise our
right under the option agreement and therefore the License Agreement will continue until December
31, 2011. In early 2011, we paid $300 to maintain our exclusive license to market and distribute
TrafficLand services and products through December 31, 2011.
On March 29, 2006, our cost method investment in The Australia Traffic Network Pty Limited was
converted to 1,540 shares of common stock of Global Traffic Network, Inc. (GTN) in connection
with the initial public offering of GTN on that date. The investment in GTN was sold during the
quarter ended September 30, 2008 and we received proceeds of approximately $12,741 and realized a
gain of $12,420. Such gain is included as a component of other expense (income) in the
Consolidated Statement of Operations.
On October 28, 2005, we became a limited partner of POP Radio pursuant to the terms of a
subscription agreement dated as of the same date. As part of the transaction, effective January 1,
2006, we became the exclusive sales representative of the majority of advertising on the POP Radio
network for five years, until December 31, 2010, unless earlier terminated by the express terms of
the sales representative agreement. This agreement was extended to December 31, 2011 on December
31, 2010. We hold a 20% limited partnership interest in POP Radio. No additional capital
contributions are required by any of the limited partners. This investment is being accounted for
under the equity method. The initial investment balance was de minimis, and our equity in earnings
of POP Radio through December 31, 2010 was de minimis. Pursuant to the terms of a 2006
recapitalization, if and when one of the other partners elects to exercise warrants it received in
connection with the transaction, our limited partnership interest in POP Radio will decrease from
20% to 6%. As of December 31, 2010, these warrants were outstanding.
Note 8 Debt:
Our current financial condition has caused us to obtain waivers to the agreements governing our
indebtedness and to institute certain cost saving measures. If our financial condition does not
improve, we may need to take additional actions designed to respond to or improve our financial
condition and we cannot assure you that any such actions would be successful in improving our
financial position. As a result of our current financial position we have taken certain actions
designed to respond to and improve our current financial position.
On April 23, 2009, we closed the Refinancing and entered into our Securities Purchase Agreement and
a Senior Credit Facility. At the time of the Refinancing, the Senior Credit Facility included a
$20,000 unsecured non-amortizing term loan and a $15,000 revolving credit facility that included a
$2,000 letter of credit sub-facility, on a senior unsecured basis. Our existing debt of $146,629
consists of: $111,629 under the Senior Notes maturing July 15, 2012 (which includes $10,222 due to
Gores) and the Senior Credit Facility, consisting of a $20,000 unsecured, non-amortizing term loan
and a$20,000 revolving credit facility (of which $15,000 was outstanding on December 31, 2010).
The term loan and revolving credit
facility (i.e., the Senior Credit Facility) mature on July 15, 2012 and are guaranteed by
subsidiaries of the Company and Gores. At the time of the Refinancing, the Senior Notes bore
interest at 15.0% per annum, payable 10% in cash and 5% PIK interest. The PIK interest accretes
and is added to principal quarterly, but is not payable until maturity. As of December 31, 2010
and 2009, the accrued PIK interest was $10,161 and $4,427, respectively. Loans under our existing
Credit Agreement (which govern the Senior Credit Facility) bear interest at our option at either
LIBOR plus 4.5% per annum (with a LIBOR floor of 2.5%) or a base rate plus 4.5% per annum (with a
base rate floor of the greater of 3.75% and the one-month LIBOR rate).
F-27
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Since the time of our Refinancing, we have entered into three amendments to our debt agreements
with our lenders (on October 14, 2009, March 30, 2010 and August 17, 2010, respectively). In each
case, our underperformance against our financial projections caused us to reduce our forecasted
results. With the exception of our revised projections at the time of our October 2009 amendment
(where we requested and received a waiver of our covenant to be measured on December 31, 2009, on a
trailing four-quarter basis), our projections have indicated that we would attain sufficient
Adjusted EBITDA to comply with the debt leverage covenants then in place. Notwithstanding this, in
both of the 2010 amendments, management did not believe there was sufficient cushion in our
projections of Adjusted EBITDA to predict with any certainty that we would satisfy such covenants
given the unpredictability in the economy and our business. Additionally, given our constrained
liquidity on June 30, 2010 and our revised projections in place at such time, management believed
it was prudent to renegotiate amendments to our debt agreements to enhance our available liquidity
in addition to modifying our debt leverage covenants. These negotiations resulted in the August
17, 2010 amendment in which Gores agreed to purchase an additional $15,000 of common stock. As a
result thereof, 769 shares were issued to Gores on September 7, 2010 for approximately $5,000 and
1,186 shares were issued to Gores on February 28, 2011, the date Gores satisfied the $10,000 Gores
equity commitment by purchasing the shares at a per share price of $8.43, calculated in accordance
with the trailing 30-day weighted average of our common stocks closing price pursuant to the
purchase agreement, dated August 17, 2010, between Gores and us. Because the $10,000 investment by
Gores was to be made based on a trailing 30-day weighted average of our common stocks closing
share price for the 30 consecutive days ending on the tenth day immediately preceding the date of
the stock purchase, and additionally included a collar (e.g., a $4.00 per share minimum and a $9.00
per share maximum price), the Gores $10,000 equity commitment was deemed to contain embedded
features having the characteristics of a derivative to be settled in our common stock.
Accordingly, pursuant to authoritative guidance, we determined the fair value of this derivative by
applying the Black-Scholes model using the Monte Carlo simulation to estimate the price of our
common stock on the derivatives expiration date and estimated the expected volatility of the
derivative by using the aforementioned trailing 30-day weighted average closing price of our common
stock. On August 17, 2010, we recorded an asset of $442 related to the aforementioned $10,000
Gores equity commitment. On December 31, 2010, the fair market value of such Gores equity
commitment was a liability of $1,096 resulting in other expense of $1,538 for the year ended
December 31, 2010. The derivative expired on February 28, 2011, the date Gores satisfied the
$10,000 Gores equity commitment (See Note 21 Subsequent Events).
As a result of the third amendment to the Securities Purchase Agreement entered into on August 17,
2010, our debt leverage covenants were modified to 11.25 times for the three quarters beginning on
September 30, 2010, then stepping down to 11.0, 10.0, and 9.0 times in the last three quarters of
2011 and 8.0 and 7.5 times in the first two quarters of 2012. The quarterly debt leverage
covenants that appear in the Credit Agreement (governing the Senior Credit Facility) were also
amended to maintain the additional 15% cushion that exists between the debt leverage covenants
applicable to the Senior Credit Facility and the corresponding covenants applicable to the Senior
Notes. By way of example, the levels of 11.25 in the Securities Purchase Agreement (applicable to
the Senior Notes) are 12.95 in the Credit Agreement (governing the Senior Credit Facility). We
accrued additional fees of $2,433 related to amending our credit agreements in the year ended
December 31, 2010 recorded as interest expense. Also in connection with Gores agreement to
increase its guarantee by $5,000 on our revolving credit facility, Wells Fargo agreed to increase
the amount thereof from $15,000 to $20,000 which provided us with necessary additional liquidity
for working capital purposes.
On March 31, 2010, June 4, 2010 and November 30, 2010, we repaid $3,500, $12,000 and $532,
respectively, of the Senior Notes in accordance with the amendments to our agreements related to
our debt covenants.
As of December 31, 2008, prior to the closing of the Refinancing, our debt consisted of an
unsecured, five-year $120,000 term loan and a five-year $75,000 revolving credit facility
(collectively, the Old Facility). Interest on the Old Facility was variable and payable at a
maximum of the prime rate plus an applicable margin of up to 0.75% or LIBOR plus an applicable
margin of up to 1.75%, at our option. The Old Facility contained covenants relating to dividends,
liens,
indebtedness, capital expenditures and restricted payments, as defined, interest coverage and
leverage ratios. As a result of an amendment to our Old Facility in the first quarter of 2008, we
provided security to our lenders (including holders of our Old Notes) on substantially all of our
assets and amended our allowable total debt covenant to 4.0 times Annualized Consolidated Operating
Cash Flow through the remaining term of the Old Facility.
F-28
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Prior to April 23, 2009, we also had $200,000 in Old Notes which we issued on December 3, 2002,
which consisted of: 5.26% Senior Notes due November 30, 2012 (in an aggregate principal amount of
$150,000) and 4.64% Senior Notes due November 30, 2009 (in an aggregate principal amount of
$50,000). Interest on the Old Notes was payable semi-annually in May and November. The Old Notes
contained covenants relating to leverage and interest coverage ratios that were identical to those
contained in our Old Facility.
Long-term debt, including current maturities of long-term debt and due to Gores, for the years
ended December 31, 2010 and 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
Senior Notes |
|
|
|
|
|
|
|
|
Senior Secured Notes due July 15, 2012 (1) |
|
$ |
101,407 |
|
|
$ |
110,762 |
|
Due to Gores (1) |
|
|
10,222 |
|
|
|
11,165 |
|
Senior Credit Facility |
|
|
|
|
|
|
|
|
Term Loan (2) |
|
|
20,000 |
|
|
|
20,000 |
|
Revolving Credit Facility (2) |
|
|
15,000 |
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
$ |
146,629 |
|
|
$ |
146,927 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The applicable interest rate on such debt is 15.0%, which includes 5.0% PIK interest which
accrues and is added to principal on a quarterly basis. PIK interest of the Senior Notes is
payable at maturity. |
|
(2) |
|
The applicable interest rate on such debt is 7.0% as of December 31, 2010 and 2009. The
interest rate is variable and is payable at the maximum of (i) LIBOR plus 4.5% (with a LIBOR
floor of 2.5%) or (ii) the base rate plus 4.5% (with a base rate floor equal to the greater of
3.75% or the one-month LIBOR rate), at our option. |
The aggregate maturities of long-term debt for the next five years and thereafter, pursuant to
our debt agreements including PIK interest as in effect at December 31, 2010, are as follows
(excludes market value adjustments):
|
|
|
|
|
|
|
Long-Term Debt |
|
Years ended December 31, |
|
Maturities |
|
2011 |
|
|
|
|
2012 |
|
|
155,514 |
|
2013 |
|
|
|
|
2014 |
|
|
|
|
2014 |
|
|
|
|
Thereafter |
|
|
|
|
|
|
|
|
|
|
$ |
155,514 |
|
|
|
|
|
Both the Securities Purchase Agreement (governing the Senior Notes) and Credit Agreement
(governing the new term loan and revolving credit facility which collectively comprise the Senior
Credit Facility) contain restrictive covenants that, among other things, limit our ability to incur
debt, incur liens, make investments, make capital expenditures, consummate acquisitions, pay
dividends, sell assets and enter into mergers and similar transactions beyond specified baskets and
identified carve-outs. Additionally, we may not exceed the maximum senior leverage ratio (the
principal amount outstanding under the Senior Notes divided by our Adjusted EBITDA (as defined in
our lender agreements)). The Securities Purchase Agreement contains customary representations and
warranties and affirmative covenants. The Credit
Agreement contains substantially identical restrictive covenants (including a maximum senior
leverage ratio calculated in the same manner as with the Securities Purchase Agreement),
affirmative covenants and representations and warranties like those found in the Securities
Purchase Agreement, modified, in the case of certain covenants, for a cushion on basket amounts and
covenant levels from those contained in the Securities Purchase Agreement. We currently believe,
based on our 2011 projections that we will be in compliance with our amended debt covenants for the
next 12 months. A wide range of factors could materially affect future developments and performance
and would cause us to be unable to meet our debt covenants.
F-29
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Note 9 Fair Value Measurements
Fair Value of Financial Instruments
Our financial instruments include cash, cash equivalents, receivables, accounts payable and
borrowings. At December 31, 2010 and 2009, the fair values of cash and cash equivalents,
receivables and accounts payable approximated carrying values because of the short-term nature of
these instruments. At December 31, 2010 and 2009, the estimated fair value of the borrowings was
based on estimated rates for long-term debt with similar debt ratings held by comparable companies.
The carrying amount and estimated fair value for borrowings are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
Borrowings (short and long term) |
|
$ |
131,629 |
|
|
$ |
146,796 |
|
|
$ |
141,927 |
|
|
$ |
148,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The authoritative guidance establishes a common definition of fair value to be applied under GAAP,
which requires the use of fair value, establishes a framework for measuring fair value and expands
disclosure about such fair value measurements.
We endeavor to utilize the best available information in measuring fair value. Financial assets and
liabilities are classified in their entirety based on the lowest level of input that is significant
to the fair value measurement.
Fair Value Hierarchy
The authoritative guidance specifies a hierarchy of valuation techniques based upon whether the
inputs to those valuation techniques reflect assumptions other market participants would use based
upon market data obtained from independent sources (observable inputs) or reflect our own
assumptions of market participant valuation (unobservable inputs). In accordance with the
authoritative guidance, these two types of inputs have created the following fair value hierarchy:
|
|
|
Level 1 Quoted prices in active markets that are unadjusted and accessible at the
measurement date for identical, unrestricted assets or liabilities; |
|
|
|
Level 2 Quoted prices for identical assets and liabilities in markets that are not
active, quoted prices for similar assets and liabilities in active markets or financial
instruments for which significant inputs are observable, either directly or indirectly; |
|
|
|
Level 3 Prices or valuations that require inputs that are both significant to the
fair value measurement and unobservable. |
The authoritative guidance requires the use of observable market data if such data is available
without undue cost and effort.
F-30
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Items Measured at Fair Value on a Recurring Basis
The following table sets forth our financial assets and liabilities that were accounted for, at
fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments (1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
968 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability (2) |
|
$ |
|
|
|
$ |
1,096 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included in other assets and valued at closing market price of the individual investment. |
|
(2) |
|
$10,000 Gores equity commitment which is included in accrued expenses and other liabilities
was valued by applying the Black-Scholes model using the Monte Carlo simulation to estimate
the price of our common stock on the derivatives expiration date and to estimate the
expected volatility of the derivative by using the aforementioned trailing 30-day weighted
average of our common stocks closing price. |
Items Measured at Fair Value on a Non-Recurring Basis
In addition to assets and liabilities recorded at fair value on a recurring basis, we are also
required to record assets and liabilities at fair value on a nonrecurring basis. Generally, assets
are recorded at fair value on a nonrecurring basis as a result of impairment charges or similar
adjustments made to the carrying value of the applicable assets. Assets measured at fair value on a
nonrecurring basis are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total Losses |
|
Other long-term assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
$ |
103,400 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
103,400 |
|
|
$ |
100 |
|
Goodwill |
|
|
38,917 |
|
|
|
|
|
|
|
|
|
|
|
38,917 |
|
|
|
50,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
142,317 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
142,317 |
|
|
$ |
50,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total Losses |
|
Other long-term assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
$ |
92,487 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
92,487 |
|
|
$ |
|
|
Goodwill |
|
|
38,945 |
|
|
|
|
|
|
|
|
|
|
|
38,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
131,432 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
131,432 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recorded charges of $50,401 for Metro Traffic goodwill and $100 for Metro Traffic
trademarks, upon concluding a triggering event had occurred and performed a DCF analysis and
valuation at September 30, 2009 (see Note 5 Goodwill and Note 6 Intangible Assets for
additional detail).
Note 10 Stockholders (Deficit) Equity Common and Preferred Stock
On December 31, 2008, our authorized capital stock consisted of common stock, Class B stock and
Series A Preferred Stock. At such time, our common stock is entitled to one vote per share while
Class B stock was entitled to 50 votes per share. Class B stock was convertible to common stock on
a share-for-share basis. As of December 31, 2010, we have only common stock outstanding.
On March 3, 2008 and March 24, 2008, we announced the closing of the sale and issuance of 7,143
shares (14,286 shares in the aggregate) of our common stock to Gores at a price of $1.75 per share
for an aggregate purchase amount of $25,000.
F-31
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
On June 19, 2008, we completed a $75,000 private placement of the Series A Preferred Stock with an
initial conversion price of $3.00 per share and four-year warrants to purchase an aggregate of
10,000 shares of our common stock in three approximately equal tranches with exercise prices of
$5.00, $6.00 and $7.00 per share, respectively, to Gores.
On April 23, 2009, as part of the Refinancing, we entered into a Purchase Agreement with Gores
pursuant to which Gores purchased 25 shares of Series B Preferred Stock for an aggregate purchase
price of $25,000. In exchange for the then outstanding shares of Series A Preferred Stock held by
Gores, we issued 75 shares of Series A-1 Preferred Stock. On such date, our participating debt
holders exchanged their outstanding debt for: (1) $117,500 of Senior Notes, (2) 34,962 shares of
Series B Preferred Stock and (3) a one-time cash payment of $25,000.
On July 9, 2009, Gores converted 3.5 shares of Series A-1 Preferred Stock into 103,513 shares of
common stock (such number does not take into account the 200 for 1 reverse stock split). Also on
July 9, 2009, pursuant to the terms of our Certificate of Incorporation, the 292 outstanding shares
of our Class B stock were automatically converted into 292 shares of common stock (such number does
not take into account the 200 for 1 reverse stock split) because as a result of the aforementioned
conversion by Gores, the voting power of the Class B stock, as a group, fell below ten percent of
the aggregate voting power of issued and outstanding shares of common stock and Class B stock.
On August 3, 2009 at a special meeting of stockholders, certain amendments to our Charter were
approved by our stockholders. Such amendments consist of an increase in the number of authorized
shares of our common stock from 300,000 to 5,000,000 and a two hundred to one (200 for 1) reverse
stock split which was approved and effective on August 3, 2009. Accordingly, the reverse stock
split is reflected retrospectively in EPS for all periods presented herein. As contemplated by the
terms of our Refinancing, the 71.5 then outstanding shares of Series A-1 Preferred Stock and the
60.0 outstanding shares of Series B Preferred Stock converted into 3,856,184 shares of our common
stock, in the aggregate, pursuant to the terms of the Certifications of Designation for the Series
A-1 Preferred Stock and Series B Preferred Stock.
On September 7, 2010, Gores purchased 770 shares of common stock for $5,000. Subsequent to
December 31, 2010, Gores satisfied the $10,000 Gores equity commitment by purchasing 1,186 shares
of common stock at a per share price of $8.43, calculated in accordance with the trailing 30-day
weighted average of our common stocks closing price, pursuant to the purchase agreement, dated
August 17, 2010, between Gores and us.
In accordance with the authoritative guidance, the Series A Preferred Stock is required to be
classified as mezzanine equity because a change on control of the Company could occur without our
approval. Accordingly, the redemption of the Series A Preferred Stock was not solely under our
control. When the Series A Preferred Stock was outstanding, we determined that such redemption was
probable and, accordingly, accreted up to the redemption value of the Series A Preferred Stock.
In accordance with the authoritative guidance, the Series A-1 Preferred Stock and Series B
Preferred Stock was also required to be classified as mezzanine equity because the redemption of
these instruments was outside of our control.
We have recorded the Preferred Stock at fair value as of the date of issuance and have subsequently
accreted changes in the redemption value from the date of issuance to the earliest redemption date
using the interest method.
In connection with the Refinancing and the issuance of the Preferred Stock, we had determined that
the Preferred Stock contained a BCF that was partially contingent. The BCF is measured as the
spread between the effective conversion price and the market price of common stock on the
commitment date and then multiplying this spread by the number of conversion shares, as adjusted
for the contingent shares. A portion of the BCF had been recognized at issuance and was being
amortized using the effective yield method over the period until conversion. The total BCF, which
was limited to the carrying value of the Preferred Stock, was $76,887, prior to conversion and upon
conversion resulted in, among other effects, a deemed dividend that is included in the earnings per
share calculation.
F-32
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
The changes in the carrying amount of Preferred Stock were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Company |
|
|
|
Series A |
|
|
Series A-1 |
|
|
Series B |
|
|
|
Shares |
|
|
Book Value |
|
|
Shares |
|
|
Book Value |
|
|
Shares |
|
|
Book Value |
|
Balance at January 1, 2008 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
Issuance of Series A
Preferred Stock |
|
|
75.0 |
|
|
|
70,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock accretion |
|
|
|
|
|
|
3,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2009 |
|
|
75.0 |
|
|
|
73,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock accretion |
|
|
|
|
|
|
6,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at April 23, 2009 |
|
|
75.0 |
|
|
$ |
79,895 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
Balance at April 24, 2009 |
|
|
75.0 |
|
|
$ |
79,895 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
April 24, 2009 transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange Series A-1 for
Series A |
|
|
(75.0 |
) |
|
|
(79,895 |
) |
|
|
75.0 |
|
|
|
43,070 |
|
|
|
|
|
|
|
|
|
Gores purchase of Series B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.0 |
|
|
|
14,099 |
|
Refinancing issuance of
Series B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.0 |
|
|
|
19,718 |
|
Preferred Stock accretion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,658 |
|
|
|
|
|
|
|
2,003 |
|
July 9, 2009 conversion to
common shares |
|
|
|
|
|
|
|
|
|
|
(3.5 |
) |
|
|
(2,101 |
) |
|
|
|
|
|
|
|
|
August 3, 2009 conversion to
common shares |
|
|
|
|
|
|
|
|
|
|
(71.5 |
) |
|
|
(43,627 |
) |
|
|
(60.0 |
) |
|
|
(35,820 |
) |
Beneficial Conversion Feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,070 |
|
|
|
|
|
|
|
33,817 |
|
Beneficial Conversion
Feature accretion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43,070 |
) |
|
|
|
|
|
|
(33,817 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no shares of Preferred Stock outstanding during or as of the year ended December 31,
2010.
From December 15, 1998 until our trading suspension on November 24, 2008 and subsequent delisting
on March 16, 2009, our common stock was traded on the New York Stock Exchange under the symbol
WON. On November 20, 2009, we listed our common stock on the NASDAQ Global Market under the
symbol WWON. In the intervening period, our common stock was traded on the Over the Counter
Bulletin Board under the ticker WWOZ.
F-33
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Note 11 Equity-Based Compensation
Equity Compensation Plans
We established stock incentive plans in 1989 (the 1989 Plan) and 1999 (the 1999 Plan) which
allowed us to grant options to directors, officers and key employees to purchase our common stock
at its market value on the date the options are granted. Under the 1989 Plan, 12,600 shares were
reserved for grant through March 1999. The 1989 Plan expired in March 1999. On September 22, 1999,
the stockholders ratified the 1999 Plan, which authorized us to grant up to 8,000 shares of common
stock. Options granted under the 1999 Plan generally became exercisable after one year in 20% to
33% increments per year and expired within ten years from the date of grant. On May 19, 2005, the
Board modified the 1999 Plan by deleting the provisions of the 1999 Plan that provided for a
mandatory annual grant of 10 stock options to outside directors. The 1999 Plan expired in March
2009.
On May 25, 2005, our stockholders approved the 2005 Equity Compensation Plan (the 2005 Plan),
approved by the Board on May 19, 2005, that allowed us to grant stock options, restricted stock and
RSUs to our directors, officers and key employees. When it was adopted, a maximum of 9,200 shares
of common stock was authorized for the issuance of awards under the 2005 Plan.
Pursuant to Board resolution, from May 25, 2005 (the date of our 2005 annual meeting of
stockholders) until April 23, 2009 (when the practice was discontinued by Board resolution),
outside directors automatically received a grant of RSUs equal to $100 in value (based on the date
of issuance, typically the date of the annual meetings of stockholders) and any newly appointed
outside director would receive an initial grant of RSUs equal to $150 in value on the date such
director was appointed to our Board.
Effective February 12, 2010, the Board amended and restated the 2005 Plan because we had a limited
number of shares available for issuance thereunder (such plan, as amended and restated, the 2010
Plan). Approval of the 2010 Plan by our stockholders was obtained on July 30, 2010 at our annual
meeting of stockholders. When it was adopted, a maximum of 2,650 shares of common stock was
authorized for the issuance of awards under the 2010 Plan. Effective January 1, 2010, for each year
of service, directors who are not officers of the Company receive annual awards of RSUs valued in
an amount of $35, which we believe will customarily be awarded on the date of our annual meeting of
stockholders.
Options and restricted stock granted under the 2010 Plan vest over periods ranging from 2 to 3
years, commencing on the anniversary date of each grant, and options expire within ten years from
the date of grant. RSUs awarded to directors vest over a two-year period in equal one-half
increments on the first and second anniversary of the date of the grant, subject to the directors
continued service with us. Directors RSUs will vest automatically, in full, upon a change in
control or upon their retirement, as defined in the 2010 Plan. RSUs are payable in newly issued
shares of our common stock. Recipients of restricted stock and RSUs are entitled to receive
dividend equivalents (subject to vesting) when and if we pay a cash dividend on our common stock.
Such dividend equivalents are payable, in newly issued shares of common stock, only upon the
vesting of the related restricted shares.
Restricted stock has the same cash dividend and voting rights as other common stock and, once
issued, is considered to be currently issued and outstanding (even when unvested). Restricted
stock and RSUs have dividend equivalent rights equal to the cash dividend paid on common stock.
RSUs do not have the voting rights of common stock, and the shares underlying the RSUs are not
considered to be issued and outstanding until they vest. Each RSU or restricted stock counts as
three shares under the terms of the 2010 Plan.
All equity-based compensation expense is included in corporate expense for segment reporting
purposes.
The 200 for 1 reverse stock split has been reflected in share data, weighted average exercise
prices and weighted average grant date prices contained herein for all periods presented.
F-34
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Stock Options
Stock option activity for the year ended December 31, 2010, for the periods from April 24, 2009 to
December 31, 2009 and January 1, 2009 to April 23, 2009 and for the year ended December 31, 2008 is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
April 23, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Exercise |
|
|
|
|
|
|
Exercise |
|
|
|
|
|
|
|
Exercise |
|
|
|
|
|
|
Exercise |
|
|
|
Shares |
|
|
Price |
|
|
Shares |
|
|
Price |
|
|
|
Shares |
|
|
Price |
|
|
Shares |
|
|
Price |
|
Outstanding beginning of
period |
|
|
28.6 |
|
|
$ |
1,345 |
|
|
|
32.1 |
|
|
$ |
1,463 |
|
|
|
|
35.0 |
|
|
$ |
1,504 |
|
|
|
19.4 |
|
|
$ |
4,372 |
|
Granted |
|
|
2,098.0 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
0.4 |
|
|
|
12 |
|
|
|
32.9 |
|
|
|
272 |
|
Exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled, forfeited or expired |
|
|
(495.3 |
) |
|
|
17 |
|
|
|
(3.5 |
) |
|
|
3,726 |
|
|
|
|
(3.3 |
) |
|
|
1,860 |
|
|
|
(17.3 |
) |
|
|
2,352 |
|
Outstanding end of period |
|
|
1,631.3 |
|
|
$ |
26 |
|
|
|
28.6 |
|
|
$ |
1,345 |
|
|
|
|
32.1 |
|
|
$ |
1,463 |
|
|
|
35.0 |
|
|
$ |
1,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end
of period |
|
|
85.7 |
|
|
$ |
375 |
|
|
|
13.6 |
|
|
$ |
2,485 |
|
|
|
|
11.4 |
|
|
$ |
3,810 |
|
|
|
8.7 |
|
|
$ |
4,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate estimated fair value
of options vesting during
the period |
|
$ |
1,461 |
|
|
|
|
|
|
$ |
826 |
|
|
|
|
|
|
|
$ |
788 |
|
|
|
|
|
|
$ |
2,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010, vested and exercisable options had an aggregate intrinsic value of $209 and a
weighted average remaining contractual term of 1.25 years. No options were exercised during the
years ended December 31, 2010, 2009 and 2008. The aggregate intrinsic value of options represents
the total pre-tax intrinsic value (the difference between our closing stock price at the end of the
period and the options exercise price, multiplied by the number of in-the-money options) that
would have been received by the option holders had all option holders exercised their options at
that time.
As of December 31, 2010, there was $5,617 of unearned compensation cost related to stock options
granted under all of our equity compensation plans and is expected to be recognized over a
weighted-average period of 2.11 years. Additionally, as of December 31, 2010, we expect 1,409.1 of
our unvested options to vest with a weighted average exercise price of $29, a weighted average
remaining term of 9.12 years and an aggregate intrinsic value of $4,135.
The estimated fair value of options granted during each period was measured on the date of grant
using the Black-Scholes option pricing model using the weighted average assumptions as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
Year Ended |
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
December 31, 2008 |
|
Risk-free interest rate |
|
|
2.30 |
% |
|
|
|
|
|
|
|
2.98 |
% |
|
|
2.64 |
% |
Expected term (years) |
|
|
5.0 |
|
|
|
|
|
|
|
|
5.0 |
|
|
|
4.8 |
|
Expected volatility |
|
|
98.60 |
% |
|
|
|
|
|
|
|
92.17 |
% |
|
|
55.99 |
% |
Expected dividend yield |
|
|
0.00 |
% |
|
|
|
|
|
|
|
0.00 |
% |
|
|
0.00 |
% |
Weighted average fair value of
options granted |
|
$ |
4.54 |
|
|
$ |
|
|
|
|
$ |
8.40 |
|
|
$ |
104.00 |
|
No options were granted in the period April 24, 2009 to December 31, 2009, therefore no
determination was made for fair value assumptions.
F-35
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
The risk-free interest rate for periods within the life of the option is based on a blend of U.S.
Treasury bond rates. The expected term assumption has been calculated based on historical data.
The expected volatility assumption used by us is based on the historical volatility of our stock.
The dividend yield represents the expected dividends on our common stock for the expected term of
the option.
Additional information related to options outstanding at December 31, 2010, segregated by grant
price range is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
Number of |
|
|
Exercise |
|
|
Contractual |
|
Options outstanding at exercise price of: |
|
Options |
|
|
Price |
|
|
Life (in years) |
|
$6 |
|
|
1,507.2 |
|
|
$ |
6 |
|
|
|
8.70 |
|
$8 - 12 |
|
|
100.5 |
|
|
|
8 |
|
|
|
9.80 |
|
$36 - $150 |
|
|
7.1 |
|
|
|
71 |
|
|
|
5.80 |
|
$248 - $438 |
|
|
10.2 |
|
|
|
345 |
|
|
|
6.60 |
|
$1,234 - $7,038 |
|
|
6.3 |
|
|
|
4,564 |
|
|
|
2.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,631.3 |
|
|
$ |
26 |
|
|
|
8.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock Units
We have awarded RSUs to Board members and certain key executives, which vest over two, three and
four years, respectively. On April 23, 2009, the Board passed a resolution that discontinued the
practice of automatic annual awards to directors before such was resumed in mid 2010. In 2010, our
Compensation Committee determined that the independent non-employee directors should receive annual
awards of RSUs valued in an amount of $35, which awards will vest over 2 years, beginning on the
anniversary of the grant date. The awards also will vest automatically upon a change in control
(as defined in the 2010 Plan) and will otherwise be governed by the terms of the 2010 Plan. The
cost of the RSUs, which is determined to be the fair market value of the shares at the date of
grant, net of estimated forfeitures, is expensed ratably over the vesting period, or period to
retirement eligibility (in the case of directors) if shorter. As of December 31, 2010, unearned
compensation cost related to RSUs was $820 and is expected to be recognized over a weighted-average
period of 2.64 years.
RSUs activity for the year ended December 31, 2010, for the periods from April 24, 2009 to December
31, 2009 and January 1, 2009 to April 23, 2009 and for the year ended December 31, 2008 is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
Predecessor Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
April 23, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
Grant Date |
|
|
|
Shares |
|
|
Fair Value |
|
|
Shares |
|
|
Fair Value |
|
|
Shares |
|
|
|
Fair Value |
|
|
Shares |
|
|
Fair Value |
|
Outstanding beginning of period |
|
|
0.1 |
|
|
$ |
1,314 |
|
|
|
2.4 |
|
|
$ |
306 |
|
|
|
6.1 |
|
|
|
$ |
320 |
|
|
|
1.2 |
|
|
$ |
1,830 |
|
Granted |
|
|
115.0 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.5 |
|
|
|
138 |
|
Converted to common shares |
|
|
|
|
|
|
|
|
|
|
(2.3 |
) |
|
|
186 |
|
|
|
(3.7 |
) |
|
|
|
325 |
|
|
|
(0.6 |
) |
|
|
1,330 |
|
Cancelled, forfeited or expired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding end of period |
|
|
115.1 |
|
|
$ |
10 |
|
|
|
0.1 |
|
|
$ |
1,314 |
|
|
|
2.4 |
|
|
|
$ |
306 |
|
|
|
6.1 |
|
|
$ |
320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Restricted Stock
In the past, we have awarded shares of restricted stock to certain key employees. The awards vest
over periods ranging from 2 to 4 years. The cost of these restricted stock awards, calculated as
the fair market value of the shares on the date of grant, net of estimated forfeitures, is expensed
ratably over the vesting period.
Restricted stock activity for the year ended December 31, 2010, for the periods from April 24, 2009
to December 31, 2009 and January 1, 2009 to April 23, 2009 and for the year ended December 31, 2008
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
April 23, 2009 |
|
|
December 31, 2008 |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
|
Grant Date |
|
|
|
|
|
|
Grant Date |
|
|
|
Shares |
|
|
Fair Value |
|
|
Shares |
|
|
Fair Value |
|
|
|
Shares |
|
|
Fair Value |
|
|
Shares |
|
|
Fair Value |
|
Outstanding beginning of period |
|
|
0.8 |
|
|
$ |
1,504 |
|
|
|
0.9 |
|
|
$ |
1,498 |
|
|
|
|
1.8 |
|
|
$ |
1,510 |
|
|
|
4.8 |
|
|
$ |
1,724 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2 |
|
|
|
126 |
|
Converted to common shares |
|
|
(0.8 |
) |
|
|
1,504 |
|
|
|
(0.1 |
) |
|
|
1,360 |
|
|
|
|
(0.9 |
) |
|
|
1,522 |
|
|
|
(1.8 |
) |
|
|
1,330 |
|
Cancelled, forfeited or expired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.4 |
) |
|
|
1,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding end of period |
|
|
|
|
|
$ |
|
|
|
|
0.8 |
|
|
$ |
1,504 |
|
|
|
|
0.9 |
|
|
$ |
1,498 |
|
|
|
1.8 |
|
|
$ |
1,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010, there was $0 of unearned compensation cost related to restricted
stock.
Expense Equity-Based Compensation
Equity-based compensation expense is included in corporate, general and administrative expenses in
the Statement of Operations and is summarized by award type as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
Year Ended |
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
December 31, 2008 |
|
Stock option |
|
$ |
3,066 |
|
|
$ |
1,597 |
|
|
|
$ |
816 |
|
|
$ |
2,663 |
|
Restricted stock |
|
|
406 |
|
|
|
1,386 |
|
|
|
|
610 |
|
|
|
2,162 |
|
RSU |
|
|
87 |
|
|
|
327 |
|
|
|
|
684 |
|
|
|
618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,559 |
|
|
$ |
3,310 |
|
|
|
$ |
2,110 |
|
|
$ |
5,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 12 Other Expense (Income)
During the year ended December 31, 2010, we recognized an expense of $1,538 representing the fair
market value adjustment related to the $10,000 Gores equity commitment. Such commitment
constitutes an embedded derivative and was valued in our financial statements beginning in the
third quarter in accordance with derivative accounting (see Note 8 Debt for additional detail).
Also during the year ended December 31, 2010, we sold marketable securities for total proceeds of
approximately $886 and realized a gain of $98 and recognized a los on disposal of long-lived assets
of $258, which were also included as components of other expense (income) in the Consolidated
Statement of Operations.
F-37
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
During the year ended December 31, 2008, we sold marketable securities for total proceeds of
approximately $12,741 and realized a gain of $12,420, which was included as a component of other
expense (income) in the Consolidated Statement of Operations.
Note 13 Comprehensive (Loss) Income
Comprehensive (loss) income reflects the change in equity of a business enterprise during a period
from transactions and other events and circumstances from non-owner sources. Comprehensive (loss)
income represents net income or loss adjusted for net unrealized gains or losses on available for
sale securities. Comprehensive (loss) income is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
Year Ended |
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
December 31, 2010 |
|
Net (loss) income |
|
$ |
(31,257 |
) |
|
$ |
(63,600 |
) |
|
|
$ |
(18,961 |
) |
|
$ |
(427,563 |
) |
Unrealized (loss) gain on marketable
securities, net effect of realized
gains and income taxes (1) |
|
|
(111 |
) |
|
|
111 |
|
|
|
|
219 |
|
|
|
(5,688 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income |
|
$ |
(31,368 |
) |
|
$ |
(63,489 |
) |
|
|
$ |
(18,742 |
) |
|
$ |
(433,251 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
During the year ended December 31, 2010, we sold marketable securities for total proceeds
of approximately $886 and realized a gain of $98, which is included as a component of other
expense (income) in the Consolidated Statement of Operations. During the year ended December
31, 2008, we sold marketable securities for total proceeds of approximately $12,741 and
realized a gain of $12,420 included as a component of other expense (income) in the
Consolidated Statement of Operations. |
Note 14 Accrued Expenses and Other Liabilities
Accrued expenses and other liabilities details are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
Payroll and payroll related expense |
|
$ |
7,968 |
|
|
$ |
6,504 |
|
Station compensation expense |
|
|
6,698 |
|
|
|
4,049 |
|
Programming and operating expense |
|
|
2,403 |
|
|
|
2,172 |
|
Restructuring and special charges |
|
|
3,250 |
|
|
|
4,602 |
|
Accrued interest and capital leases |
|
|
1,200 |
|
|
|
1,219 |
|
Deferred rent |
|
|
1,174 |
|
|
|
117 |
|
Professional fees |
|
|
1,138 |
|
|
|
1,430 |
|
Derivative liability (See Note 9 - Fair Value Measurements) |
|
|
1,096 |
|
|
|
|
|
Other operating expense |
|
|
8,892 |
|
|
|
8,041 |
|
|
|
|
|
|
|
|
|
|
$ |
33,819 |
|
|
$ |
28,134 |
|
|
|
|
|
|
|
|
F-38
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Note 15 Restructuring Charges
In the third quarter of 2008, we announced a plan to restructure our Metro Traffic segment (the
Metro Traffic re-engineering) and to implement other cost reductions. The Metro Traffic
re-engineering entailed reducing the number of our Metro Traffic operational hubs from 60 to 13
regional centers and produced meaningful reductions in labor expense, aviation expense, station
compensation, program commissions and rent.
The Metro Traffic re-engineering initiative began in the second half of 2008 and continued in 2009.
In the first half of 2009, we undertook additional reductions in our workforce and terminated
certain contracts. In connection with the Metro Traffic re-engineering and other cost reduction
initiatives, we recorded $518, $3,976, $3,976 and $14,100, of restructuring charges in the year
ended December 31, 2010, the period from April 24 to December 31, 2009, the period from January 1,
2009 to April 23, 2009 and the year ended December 31, 2008, respectively. We also recorded $1,162
in expense as changes in estimates as a result of revisions to estimated cash flows from our closed
facilities in the year ended December 31, 2010. The Metro Traffic re-engineering initiative has
been completed. We do not expect to incur any further material costs in connection with this
initiative (other than adjustments for changes, if any, resulting from revisions to estimated
facilities sublease cash flows after the cease-use date (i.e., the day we exited the facilities))
and we anticipate that the accrued expense balances will be paid over the next 8 years, ending in
2018.
In the second quarter of 2010, we announced plans to restructure certain areas of the Network Radio
and Metro Traffic segments (the 2010 Program). The 2010 Program included charges related to the
consolidation of certain operations that reduced our workforce levels during 2010, and additional
actions to reduce our workforce as an extension of the Metro Traffic re-engineering. In connection
with the 2010 Program, we recorded $1,219 of costs for the year ended December 31, 2010,
respectively. All costs related to the 2010 Program were incurred by the end of 2010.
The restructuring charges identified in the Consolidated Statement of Operations are comprised of
the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
|
|
Balance |
|
|
|
|
|
|
Changes in |
|
|
Utilization |
|
|
Balance |
|
|
|
January 1, 2009 |
|
|
Additions |
|
|
Estimates |
|
|
Cash |
|
|
Non-Cash |
|
|
April 23, 2009 |
|
Metro-Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
$ |
3,198 |
|
|
$ |
1,658 |
|
|
$ |
|
|
|
$ |
(958 |
) |
|
$ |
|
|
|
$ |
3,898 |
|
Facilities
Consolidation |
|
|
790 |
|
|
|
2,318 |
|
|
|
|
|
|
|
(102 |
) |
|
|
|
|
|
|
3,006 |
|
Contract
Terminations |
|
|
3,796 |
|
|
|
|
|
|
|
|
|
|
|
(360 |
) |
|
|
|
|
|
|
3,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
7,784 |
|
|
|
3,976 |
|
|
|
|
|
|
|
(1,420 |
) |
|
|
|
|
|
|
10,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
|
Balance |
|
|
|
|
|
|
Changes in |
|
|
Utilization |
|
|
Balance |
|
|
|
April 24, 2009 |
|
|
Additions |
|
|
Estimates |
|
|
Cash |
|
|
Non-Cash |
|
|
December 31, 2009 |
|
Metro-Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
$ |
3,898 |
|
|
$ |
1,941 |
|
|
$ |
|
|
|
$ |
(4,302 |
) |
|
$ |
|
|
|
$ |
1,537 |
|
Facilities
Consolidation |
|
|
3,006 |
|
|
|
1,885 |
|
|
|
|
|
|
|
(854 |
) |
|
|
(360 |
) |
|
|
3,677 |
|
Contract
Terminations |
|
|
3,436 |
|
|
|
150 |
|
|
|
|
|
|
|
(1,836 |
) |
|
|
|
|
|
|
1,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
10,340 |
|
|
|
3,976 |
|
|
|
|
|
|
|
(6,992 |
) |
|
|
(360 |
) |
|
|
6,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-39
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
|
Balance |
|
|
|
|
|
|
Changes in |
|
|
Utilization |
|
|
Balance |
|
|
|
December 31, 2009 |
|
|
Additions |
|
|
Estimates |
|
|
Cash |
|
|
Non-Cash |
|
|
December 31, 2010 |
|
Metro-Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
$ |
1,537 |
|
|
$ |
90 |
|
|
$ |
|
|
|
$ |
(1,610 |
) |
|
$ |
|
|
|
$ |
17 |
|
Facilities Consolidation |
|
|
3,677 |
|
|
|
352 |
|
|
|
1,162 |
|
|
|
(1,305 |
) |
|
|
(223 |
) |
|
|
3,663 |
|
Contract Terminations |
|
|
1,750 |
|
|
|
97 |
|
|
|
|
|
|
|
(1,847 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
6,964 |
|
|
|
539 |
|
|
|
1,162 |
|
|
|
(4,762 |
) |
|
|
(223 |
) |
|
|
3,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 Program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
|
|
|
|
1,198 |
|
|
|
|
|
|
|
(1,049 |
) |
|
|
|
|
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
1,198 |
|
|
|
|
|
|
|
(1,049 |
) |
|
|
|
|
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Restructuring |
|
$ |
6,964 |
|
|
$ |
1,737 |
|
|
$ |
1,162 |
|
|
$ |
(5,811 |
) |
|
$ |
(223 |
) |
|
$ |
3,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010, liabilities related to restructuring charges of $1,393 and $2,436 are
included in accrued expense and other liabilities and other liabilities for restructuring charges,
respectively.
Note 16 Special Charges
The special charges identified on the Consolidated Statement of Operations are comprised of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
Year Ended |
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
December 31, 2008 |
|
Debt agreement costs |
|
$ |
2,414 |
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
Triangle litigation |
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate development costs |
|
|
1,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gores and Glendon fees |
|
|
1,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regionalization costs |
|
|
547 |
|
|
|
519 |
|
|
|
|
120 |
|
|
|
|
|
Employment claim settlements |
|
|
493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic land write-down |
|
|
321 |
|
|
|
1,852 |
|
|
|
|
|
|
|
|
|
|
Fees related to the Refinancing |
|
|
193 |
|
|
|
1,196 |
|
|
|
|
12,699 |
|
|
|
|
|
Professional fees related to
the offering |
|
|
|
|
|
|
1,698 |
|
|
|
|
|
|
|
|
|
|
Financing and acquisition costs |
|
|
|
|
|
|
289 |
|
|
|
|
|
|
|
|
|
|
Professional and other fees
related to the new CBS
agreements, Gores investment
and debt refinancing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,624 |
|
Closing payment related to CBS
agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
Re-engineering expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,816 |
|
|
$ |
5,554 |
|
|
|
$ |
12,819 |
|
|
$ |
13,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-40
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
During 2010, we incurred costs for the following; debt agreement costs include professional fees
incurred by us in connection with negotiations with our lenders to amend our Securities Purchase
Agreement and Credit Agreement (see Note 8 Debt); Triangle litigation (see Note 18 Commitments
and Contingencies for additional information) is the estimated cost accrued for settlement of the
lawsuit filed by Triangle; corporate development costs include professional fees related to the
evaluation of potential business development activity including acquisitions and dispositions;
Gores and Glendon fees are related to professional services rendered by various members of Gores
and Glendon to us in the areas of operational improvement, tax, finance, accounting, legal and
insurance/risk management; regionalization costs are expenses we have incurred as a result of
reducing the number of our Metro Traffic operational hubs from 60 to 13 regional centers, which
primarily consisted of facility expenses; employment claim settlements are related to employee
terminations that occurred prior to 2008; TrafficLand write-down reflects costs associated with the
TrafficLand arrangement; and fees related to the Refinancing include tax consulting costs related
to the finalization of the income tax treatment of the Refinancing in 2010 and transaction fees and
expenses related to negotiation of definitive documentation, including the fees of various legal
and financial advisors involved in the Refinancing and other professional fees in 2009.
During the periods January 1 to April 23, 2009 and April 24 to December 31, 2009, in addition to
certain costs noted above, we incurred professional fees related to the offering includes fees for
various legal and financial advisors related to Registration Statement on Form S-1 filed by us with
the SEC in 2009 that we have no immediate plans to further pursue and financing and acquisition
costs are those related to the Culver City properties financing lease and acquisition of Jaytu
(d/b/a Sigalert).
During 2008, we incurred costs relating to the negotiation of a new long-term arrangement with CBS
Radio, legal and professional expenses attributable to negotiations regarding refinancing our debt,
and consulting expenses associated with developing cost savings plans and the Metro Traffic
reengineering. As of December 31, 2010, liabilities related to special charges of $1,857, $608 and
$510 were included in accrued expense and other liabilities, amounts payable to related parties and
other liabilities, respectively.
Note 17 Income Taxes
The components of the provision for income taxes are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
Year Ended |
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
December 31, 2008 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
(1,265 |
) |
|
$ |
(8,828 |
) |
|
|
$ |
(2,693 |
) |
|
$ |
(1,220 |
) |
State |
|
|
8 |
|
|
|
(2,529 |
) |
|
|
|
(772 |
) |
|
|
367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,257 |
) |
|
|
(11,357 |
) |
|
|
|
(3,465 |
) |
|
|
(853 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
(13,127 |
) |
|
|
(9,567 |
) |
|
|
|
(2,919 |
) |
|
|
(11,790 |
) |
State |
|
|
(1,337 |
) |
|
|
(4,101 |
) |
|
|
|
(1,251 |
) |
|
|
(2,117 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,464 |
) |
|
|
(13,668 |
) |
|
|
|
(4,170 |
) |
|
|
(13,907 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
$ |
(15,721 |
) |
|
$ |
(25,025 |
) |
|
|
$ |
(7,635 |
) |
|
$ |
(14,760 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2009 and the year ended December 31, 2008, we understated
liabilities in error related to uncertain income tax exposures, arising in the respective periods.
These additional income tax exposures related primarily to deductions taken in state filings for
which it is more likely than not that those deductions would not be sustained on their technical
merits. The amounts of additional tax expense that should have been recorded related to this error
was $82 in the 2009 successor period, $68 in the 2009 predecessor period and $1,442 in 2008. Such
charges were corrected in the fourth quarter of 2009 as an increase to income tax expense and an
adjustment to the opening goodwill in the Successor Company at April 24, 2009. We have determined
that the impact of these adjustments recorded in the fourth quarter of fiscal 2009 were immaterial
to our results of operations in all applicable prior interim and annual periods. As a result, we
have not restated any prior period amounts.
F-41
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
The reconciliation of the federal statutory income tax rate to our effective income tax rate is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
For the Period |
|
|
|
For the Period |
|
|
|
|
|
|
Year Ended |
|
|
April 24, 2009 to |
|
|
|
January 1, 2009 |
|
|
Year Ended |
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
to April 23, 2009 |
|
|
December 31, 2008 |
|
Federal statutory rate |
|
|
35.0 |
% |
|
|
35.0 |
% |
|
|
|
35.0 |
% |
|
|
35.0 |
% |
State taxes net of federal benefit |
|
|
(1.4 |
) |
|
|
3.9 |
|
|
|
|
3.2 |
|
|
|
0.3 |
|
Non-deductible portion of
goodwill impairment |
|
|
|
|
|
|
(14.4 |
) |
|
|
|
|
|
|
|
(31.8 |
) |
Other |
|
|
(0.1 |
) |
|
|
3.7 |
|
|
|
|
(9.5 |
) |
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
33.5 |
% |
|
|
28.2 |
% |
|
|
|
28.7 |
% |
|
|
3.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 2009 and 2008 effective income tax rates were impacted by the goodwill impairment charges
taken in each period being substantially non-deductible for tax purposes.
Deferred income tax assets and liabilities reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities on our balance sheet and the amounts used
for income tax purposes. Significant components of our deferred tax assets and liabilities are as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Goodwill, intangibles and other |
|
$ |
27,900 |
|
|
$ |
26,198 |
|
Deferred cancellation of debt income |
|
|
26,211 |
|
|
|
32,726 |
|
Property and equipment |
|
|
8,715 |
|
|
|
7,038 |
|
Investment |
|
|
|
|
|
|
387 |
|
Other |
|
|
2,766 |
|
|
|
299 |
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
65,592 |
|
|
|
66,648 |
|
|
|
|
|
|
|
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
|
1,035 |
|
|
|
1,653 |
|
Deferred compensation |
|
|
668 |
|
|
|
695 |
|
Equity based compensation |
|
|
5,470 |
|
|
|
8,260 |
|
Accrued expenses and other |
|
|
13,351 |
|
|
|
7,237 |
|
Federal and state net operating loss |
|
|
13,962 |
|
|
|
1,832 |
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
34,486 |
|
|
|
19,677 |
|
|
|
|
|
|
|
|
Net deferred tax (liabilities) |
|
$ |
(31,106 |
) |
|
$ |
(46,971 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset current |
|
$ |
5,068 |
|
|
$ |
3,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax (liability) long-term |
|
$ |
(36,174 |
) |
|
$ |
(50,932 |
) |
|
|
|
|
|
|
|
We determined, based upon the weight of available evidence, that it is more likely than not
that our deferred tax asset will be realized. We have experienced a long history of taxable income
which allowed us to carryback net operating losses through 2009. Also, we have taxable temporary
differences that can be used as a source of income in the future. As such, no valuation allowance
was recorded during the year ended December 31, 2010 or 2009. We will continue to assess the need
for a valuation allowance at each future reporting period.
F-42
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
We classify interest expense and penalties related to unrecognized tax benefits as income tax
expense. The accrued interest and penalties were $2,483 and $2,017 at December 31, 2010 and 2009,
respectively. For the year-ended December 31, 2010, 2009 and 2008, we recognized $466, ($493) and
$405 of interest and penalties, respectively. Unrecognized tax benefit activity is as follows:
|
|
|
|
|
|
|
Unrecognized |
|
|
|
Tax Benefit |
|
Predecessor Company |
|
|
|
|
Balance at January 1, 2008 |
|
$ |
6,470 |
|
Additions for current period tax positions |
|
|
439 |
|
Additions for prior years tax positions |
|
|
94 |
|
Settlements |
|
|
(444 |
) |
Reductions related to expiration of statue of limitations |
|
|
(157 |
) |
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
|
6,402 |
|
Additions for current period tax positions |
|
|
|
|
Additions for prior years tax positions |
|
|
|
|
Settlements |
|
|
|
|
Reductions related to expiration of statue of limitations |
|
|
|
|
|
|
|
|
Balance at April 23, 2009 |
|
$ |
6,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
|
Balance at April 24, 2009 |
|
$ |
6,402 |
|
Additions for current period tax positions |
|
|
1,751 |
|
Additions for prior years tax positions |
|
|
3,165 |
|
Settlements |
|
|
(2,614 |
) |
Reductions related to expiration of statue of limitations |
|
|
(2,067 |
) |
|
|
|
|
Balance at December 31, 2009 |
|
|
6,637 |
|
Additions for current period tax positions |
|
|
401 |
|
Additions for prior years tax positions |
|
|
69 |
|
Settlements |
|
|
(101 |
) |
Reductions related to expiration of statue of limitations |
|
|
(501 |
) |
|
|
|
|
Balance at December 31, 2010 |
|
$ |
6,505 |
|
|
|
|
|
The amount of unrecognized tax benefits that will reverse within the next twelve months is
estimated at $2,497. Substantially all of our unrecognized tax benefits, if recognized, would
affect the effective tax rate.
We are no longer subject to U.S. federal income examinations for years before 2004. During 2009,
we settled our audit with the State of New York related primarily to filing positions through 2006.
During 2010, we settled our audit with the State of Texas for the years 2005 through 2007 and our
audit with State of Minnesota for the years 2005 through 2008 With few exceptions, we are no longer
subject to state and local income tax examinations in other jurisdictions by tax authorities for
years before 2004.
During 2009, we reported a federal net operating loss of approximately $36,972, for which we filed
a federal carryback claim. Accordingly, we recorded an income tax receivable of $12,355 and
subsequently received the federal refund of $12,940. At December 31, 2010, we have available for
federal income tax purposes a net-operating loss carry-forward of approximately, $29,481, expiring
in 2031 that can be used to offset future taxable income. We also have for state income tax
purposes net operating loss carry-forwards of approximately $4,484, expiring at various times
between 2013 and 2031 that can be used to offset future taxable income.
F-43
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Note 18 Commitments and Contingencies
We have various non-cancelable, long-term operating leases for office space and equipment. In
addition, we are committed under various contractual agreements to pay for broadcast rights and for
other services that include talent, research, news and weather services. The approximate aggregate
future minimum obligations under such operating leases and contractual agreements for the five
years after December 31, 2010 and thereafter, are set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leases |
|
|
Broadcast |
|
|
Other |
|
Year |
|
Total |
|
|
Capital |
|
|
Operating |
|
|
Rights |
|
|
Services |
|
2011 |
|
$ |
136,350 |
|
|
$ |
640 |
|
|
$ |
7,699 |
|
|
$ |
115,665 |
|
|
$ |
12,346 |
|
2012 |
|
|
111,300 |
|
|
|
|
|
|
|
7,518 |
|
|
|
96,597 |
|
|
|
7,185 |
|
2013 |
|
|
93,287 |
|
|
|
|
|
|
|
7,343 |
|
|
|
85,500 |
|
|
|
444 |
|
2014 |
|
|
80,131 |
|
|
|
|
|
|
|
6,598 |
|
|
|
73,369 |
|
|
|
164 |
|
2015 |
|
|
82,576 |
|
|
|
|
|
|
|
6,136 |
|
|
|
76,271 |
|
|
|
169 |
|
Thereafter |
|
|
213,389 |
|
|
|
|
|
|
|
19,600 |
|
|
|
193,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
717,033 |
|
|
$ |
640 |
|
|
$ |
54,894 |
|
|
$ |
641,191 |
|
|
$ |
20,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent expense charged to operations for the year ended December 31, 2010, the period from April 24,
2009 to December 31, 2009 and January 1, 2009 to April 23, 2009 and the year ended December 31,
2008 was $9,241, $6,288, $3,271, and $10,686, respectively.
Included in Broadcast Rights in the table above are commitments due to CBS Radio and its affiliates
pursuant to the agreements described in Note 3 Related Party Transactions.
We are subject, from time to time, to various claims, lawsuits, and other complaints arising in the
ordinary course of business. We routinely monitor claims such as these, and record provisions for
losses to the extent a claim becomes probable and the amount due is estimable. For matters that
have reached the threshold of probable and estimable, such as the Triangle litigation, we have
established reserves for these contingent liabilities.
Note 19 Segment Information
We manage and report our business in two operating segments: Network Radio and Metro Traffic.
Beginning with the first quarter of 2010, we changed how we evaluate segment performance and now
use segment revenue and segment operating (loss) income before depreciation and amortization
(OIBDA) as the primary measure of profit and loss for our operating segments in accordance with
authoritative guidance for segment reporting. We have reflected this change in all periods
presented in this report. We believe the presentation of OIBDA is relevant and useful for
investors because it allows investors to view segment performance in a manner similar to the
primary method used by our management and enhances their ability to understand our operating
performance. Administrative functions such as finance, human resources, legal and information
systems are centralized. However, where applicable, portions of the administrative function costs
are allocated between the operating segments. The operating segments do not share programming or
report distribution. In the event any materials and/or services are provided to one operating
segment by the other, the transaction is valued at fair market value. Operating costs, capital
expenditures and total assets are captured discretely within each segment.
We report certain administrative activities under corporate expenses. We are domiciled in the
United States with limited international operations comprising less than one percent of our
revenue. No one customer represented more than 10% of our consolidated revenue.
F-44
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Revenue, OIBDA, depreciation and amortization and capital expenditures are summarized below by
segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
For the Period April |
|
|
|
For the Period |
|
|
|
|
|
|
Year Ended |
|
|
24 to December 31, |
|
|
|
January 1 to |
|
|
Year Ended |
|
|
|
December 31, 2010 |
|
|
2009 |
|
|
|
April 23, 2009 |
|
|
December 31, 2008 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network Radio |
|
$ |
196,986 |
|
|
$ |
119,852 |
|
|
|
$ |
63,995 |
|
|
$ |
209,532 |
|
Metro Traffic |
|
|
165,560 |
|
|
|
109,008 |
|
|
|
|
47,479 |
|
|
|
194,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
362,546 |
|
|
$ |
228,860 |
|
|
|
$ |
111,474 |
|
|
$ |
404,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OIBDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network Radio OIBDA(1) |
|
$ |
12,147 |
|
|
$ |
9,602 |
|
|
|
$ |
(573 |
) |
|
$ |
18,048 |
|
Metro Traffic OIBDA (1) |
|
|
4,205 |
|
|
|
5,504 |
|
|
|
|
(613 |
) |
|
|
30,697 |
|
Corporate expenses |
|
|
(9,433 |
) |
|
|
(7,449 |
) |
|
|
|
(3,168 |
) |
|
|
(18,263 |
) |
Goodwill and intangible impairment |
|
|
|
|
|
|
(50,501 |
) |
|
|
|
|
|
|
|
(430,126 |
) |
Restructuring and special charges |
|
|
(10,715 |
) |
|
|
(9,530 |
) |
|
|
|
(16,795 |
) |
|
|
(27,345 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OIBDA |
|
|
(3,796 |
) |
|
|
(52,374 |
) |
|
|
|
(21,149 |
) |
|
|
(426,989 |
) |
Depreciation and amortization |
|
|
18,243 |
|
|
|
21,474 |
|
|
|
|
2,584 |
|
|
|
11,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(22,039 |
) |
|
|
(73,848 |
) |
|
|
|
(23,733 |
) |
|
|
(438,041 |
) |
Interest expense |
|
|
23,251 |
|
|
|
14,781 |
|
|
|
|
3,222 |
|
|
|
16,651 |
|
Other (income) expense |
|
|
1,688 |
|
|
|
(4 |
) |
|
|
|
(359 |
) |
|
|
(12,369 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(46,978 |
) |
|
|
(88,625 |
) |
|
|
|
(26,596 |
) |
|
|
(442,323 |
) |
Income tax benefit |
|
|
(15,721 |
) |
|
|
(25,025 |
) |
|
|
|
(7,635 |
) |
|
|
(14,760 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(31,257 |
) |
|
$ |
(63,600 |
) |
|
|
$ |
(18,961 |
) |
|
$ |
(427,563 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network Radio |
|
$ |
5,916 |
|
|
$ |
6,110 |
|
|
|
$ |
1,096 |
|
|
$ |
3,139 |
|
Metro Traffic |
|
|
12,300 |
|
|
$ |
15,345 |
|
|
|
$ |
1,480 |
|
|
$ |
6,120 |
|
Corporate |
|
|
27 |
|
|
|
19 |
|
|
|
|
8 |
|
|
|
1,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
18,243 |
|
|
$ |
21,474 |
|
|
|
$ |
2,584 |
|
|
$ |
11,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network Radio |
|
$ |
4,694 |
|
|
$ |
1,675 |
|
|
|
$ |
506 |
|
|
$ |
5,634 |
|
Metro Traffic |
|
|
4,097 |
|
|
|
3,509 |
|
|
|
|
878 |
|
|
|
1,538 |
|
Corporate |
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,843 |
|
|
$ |
5,184 |
|
|
|
$ |
1,384 |
|
|
$ |
7,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
OIBDA includes allocations of certain corporate overhead expenses such as
accounting and legal costs, bank charges, insurance, information technology, etc. |
Identifiable assets by segment at December 31, 2010 and 2009 are summarized below:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
Network Radio |
|
$ |
132,227 |
|
|
$ |
131,632 |
|
Metro Traffic |
|
|
142,490 |
|
|
|
147,387 |
|
Corporate |
|
|
13,557 |
|
|
|
28,299 |
|
|
|
|
|
|
|
|
|
|
$ |
288,274 |
|
|
$ |
307,318 |
|
|
|
|
|
|
|
|
F-45
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Note 20 Quarterly Results of Operations (unaudited)
The unaudited quarterly results of operations for the years ended December 31, 2010 and the periods
April 24, 2009 to December 31, 2009 and January 1, 2009 to April 23, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Company |
|
|
|
2010 |
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
For the |
|
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
$ |
92,842 |
|
|
$ |
83,444 |
|
|
$ |
87,952 |
|
|
$ |
98,308 |
|
|
$ |
362,546 |
|
Operating loss |
|
|
(6,580 |
) |
|
|
(2,963 |
) |
|
|
(3,113 |
) |
|
|
(9,383 |
) |
|
|
(22,039 |
) |
Net loss |
|
|
(6,723 |
) |
|
|
(5,418 |
) |
|
|
(7,239 |
) |
|
|
(11,877 |
) |
|
|
(31,257 |
) |
Net loss per common
share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.33 |
) |
|
$ |
(0.26 |
) |
|
$ |
(0.35 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.50 |
) |
Diluted |
|
$ |
(0.33 |
) |
|
$ |
(0.26 |
) |
|
$ |
(0.35 |
) |
|
$ |
(0.56 |
) |
|
$ |
(1.50 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period |
|
|
2009 |
|
|
2009 |
|
|
For the period |
|
|
|
April 24, 2009 to |
|
|
Third |
|
|
Fourth |
|
|
April 24, 2009 to |
|
|
|
June 30, 2009 |
|
|
Quarter |
|
|
Quarter |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
$ |
58,044 |
|
|
$ |
78,474 |
|
|
$ |
92,342 |
|
|
$ |
228,860 |
|
Operating loss |
|
$ |
(4,146 |
) |
|
$ |
(60,135 |
) |
|
$ |
(9,567 |
) |
|
$ |
(73,848 |
) |
Net loss |
|
$ |
(6,184 |
) |
|
$ |
(53,549 |
) |
|
$ |
(3,867 |
) |
|
$ |
(63,600 |
) |
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
(18.85 |
) |
|
$ |
(10.03 |
) |
|
$ |
(0.19 |
) |
|
$ |
(11.75 |
) |
Class B Stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
(18.85 |
) |
|
$ |
(10.03 |
) |
|
$ |
(0.19 |
) |
|
$ |
(11.75 |
) |
Class B Stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Company |
|
|
|
2009 |
|
|
For the period |
|
|
For the period |
|
|
|
First |
|
|
April 1, 2009 to |
|
|
January 1, 2009 to |
|
|
|
Quarter |
|
|
April 23, 2009 |
|
|
April 23, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
$ |
85,867 |
|
|
$ |
25,607 |
|
|
$ |
111,474 |
|
Operating loss |
|
$ |
(19,604 |
) |
|
$ |
(4,129 |
) |
|
$ |
(23,733 |
) |
Net loss |
|
$ |
(15,186 |
) |
|
$ |
(3,775 |
) |
|
$ |
(18,961 |
) |
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
(33.95 |
) |
|
$ |
(10.67 |
) |
|
$ |
(43.64 |
) |
Class B Stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
(33.95 |
) |
|
$ |
(10.67 |
) |
|
$ |
(43.64 |
) |
Class B Stock |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
F-46
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
For the year ended December 31, 2009, we understated our income tax receivable asset due to an
error in how the deductibility of certain costs for the twelve months ended December 31, 2009 was
determined. This resulted in an additional income tax benefit of $590, recorded in the three months
ended March 31, 2010 and the twelve months ended December 31, 2010, that should have been recorded
in the successor period ended December 31, 2009. We overstated accounts receivable at December 31,
2009 by $250 in connection with our failure to record a billing adjustment as a result of a
renegotiated customer contract and understated accrued expenses for certain general and
administrative costs incurred by $278 at December 31, 2009. We understated accrued liabilities at
December 31, 2009 by $375 in connection with our failure to record an employment claim settlement
related to an employee termination that occurred prior to 2008, but which was probable and
estimable as of December 31, 2009. We understated our program and operating liabilities by $428 in
the predecessor period ended April 23, 2009 and adjusted our opening balance sheet and goodwill
accordingly. We determined that the impact of these adjustments recorded in the first quarter of
fiscal 2010 were immaterial to our results of operations in all applicable prior interim and annual
periods. In addition to the foregoing, we understated accrued liabilities at December 31, 2009 by
$218 in connection with our payroll, but which was probable and estimable as of December 31, 2009.
We determined that the impact of this adjustment recorded in the third quarter of fiscal 2010 was
immaterial to our results of operations in all applicable prior interim and annual periods. For the
year ended December 31, 2009, we understated our deferred revenue liability in error by $964 in
connection with recording certain Metro Traffic Revenue, which was overstated in that period. We
reduced revenue by $964 during the first quarter of 2010 to correct the deferred revenue liability
balance as of December 31, 2010. We determined that the impact of this adjustment recorded in the
fourth quarter of 2010 was immaterial to our results of operations in all applicable prior interim
and annual periods. As a result, we have not restated any prior period amounts.
For the nine months ended September 30, 2009, we understated liabilities in error related to
uncertain income tax exposures, arising in the respective periods. These additional income tax
exposures related primarily to deductions taken in state filings for which it is more likely than
not that those deductions would not be sustained on their technical merits. The amounts of
additional tax expense that should have been recorded related to this error was $82 in the 2009
successor period and $68 in the 2009 predecessor period. Such charges totaling $3,247 were
corrected in the fourth quarter of 2009 as an increase to income tax expense of $82, and an
adjustment to the opening goodwill of $3,165 in the Successor Company at April 24, 2009. We have
determined that the impact of these adjustments recorded in the fourth quarter of fiscal 2009 were
immaterial to our results of operations in all applicable prior interim and annual periods. As a
result, we have not restated any prior period amounts.
In the 23-day period ended April 23, 2009, we determined that we had incorrectly recorded a credit
to interest expense, which should have been recorded in the three month period ended March 31,
2009, for the settlement of an amount owed to a former employee. We determined that this error was
not significant to any prior period results and accordingly reduced the 23-day periods interest
expense by $754. Also in the period ended April 23, 2009, we determined that we incorrectly
calculated the accretion of our preferred shares to redemption value which should have been
recorded in the three-month period ended March 31, 2009. We determined that this error was not
significant to any prior results and did not affect our net (loss) income. However, it did reduce
the 23-day periods net loss attributable to common stockholders by $1,262. Also in the 23-day
period ended April 23, 2009, we recorded a charge to special charges for insurance expense of $261
(see Note 5 Goodwill for additional information).
For the period April 24, 2009 to June 30, 2009, we failed to record the added depreciation expense
for the increase in fixed assets values associated with our purchase accounting. The amount of
depreciation expense that should have been recorded in the period ended June 30, 2009 was $401.
This amount was recorded in the three months ended September 30, 2009. Additionally, for the
period ended June 30, 2009, we failed to accrue severance costs of $145 for employees terminated in
June 2009. Such charge was recorded in the three months ended September 30, 2009.
We do not believe these adjustments are material to our Consolidated Financial Statements in any
quarter or year of any prior periods Consolidated Financial Statements. As a result, we have not
restated any prior period amounts.
F-47
WESTWOOD ONE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In thousands, except per share amounts)
Note 21 Subsequent Events
Subsequent to December 31, 2010, Gores satisfied the $10,000 Gores equity commitment by purchasing
1,186 shares of common stock at a per share price of $8.43, calculated in accordance with the
trailing 30-day weighted average of our common stocks closing price, pursuant to the purchase
agreement, dated August 17, 2010, between Gores and us. Gores percentage ownership after this
purchase is approximately 76.4% (see Note 3 Related Parties, Note 8 Debt and Note 10
Stockholders (Deficit) Equity Common and Preferred Stock).
On April 12, 2011, we entered into an amendment to our debt agreements with our lenders because our
projections indicated that we would likely not attain sufficient Adjusted EBITDA (as defined in our
lender agreements) to comply with our then existing debt leverage covenants in certain fiscal
quarters of 2011. As a result of negotiations with our lenders, we entered into a waiver and
fourth amendment to the Securities Purchase Agreement which resulted in our previously existing
maximum senior leverage ratios (expressed as the principal amount of Senior Notes over our Adjusted
EBITDA (as defined in our lender agreements) measured on a trailing, four-quarter basis) of 11.25,
11.0 and 10.0 times for the first three quarters of 2011 being replaced by a covenant waiver for
the first quarter of 2011and minimum LTM EBITDA thresholds of $4,000 and $7,000, for the second and
third quarters of 2011. Debt leverage covenants for the last quarter of 2011 and the first two
quarters in 2012 (the Senior Notes mature on July 15, 2012) remain unchanged. The quarterly debt
leverage covenants that appear in the Credit Agreement (governing the Senior Credit Facility) were
also amended to reflect a change to minimum LTM EBITDA thresholds and maintain the additional 15%
cushion that exists between the debt leverage covenants applicable to the Senior Credit Facility
and the corresponding covenants applicable to the Senior Notes. By way of example, the minimum LTM
EBITDA thresholds of $4,000 and $7,000 for the second and third quarters of 2011 in the Securities
Purchase Agreement (applicable to the Senior Notes) are $3,400 and $5,950, respectively, in the
Credit Agreement (governing the Senior Credit Facility). In connection with this amendment, Gores
agreed to fully subordinate the Senior Notes it holds (approximately $10,222 which is listed under
due to Gores) to the Senior Notes held by the non-Gores holders, including in connection with any
future pay down of Senior Notes from the proceeds of any asset sale), a 5% leverage fee will be
imposed effective October 1, 2011 and we agreed to report the status of any M&A
discussions/activity on a bi-weekly basis. Notwithstanding the foregoing, if at any time, the
Company provides satisfactory documentation to its lenders that its debt leverage ratio for any LTM
period complies with the following debt covenant levels for the five quarters beginning on June 30,
2011: 5.00, 5.00, 4.50, 3.50 and 3.50, and provided more than 50% of the outstanding amount of
non-Gores Senior Notes (i.e., Senior Notes held by the non-Gores holders) shall have been repaid
as of such date, then the 5% leverage fee would be eliminated on a prospective basis. The
foregoing levels represent the same covenant levels set forth in the Second Amendment to the
Securities Purchase Agreement entered into on March 30, 2010, except that the debt covenant level
for June 30, 2011 was 5.50 in the Second Amendment. As part of the waiver and fourth amendment,
the Company agreed it would need to comply with a 5.00 covenant level on June 30, 2011, on an LTM
basis, for the 5% leverage fee to be eliminated. The 5% leverage fee will be equal to 5% of the
Senior Notes outstanding for the period beginning October 1, 2011, and shall accrue on a daily
basis from such date until the fee amount is paid in full. The fee shall be payable on the earlier
of maturity (July 15, 2012) or the date on which the Senior Notes are paid. Interest shall accrue
on such fee beginning October 1, 2011 until such amount is paid in full. Accrued and unpaid
leverage fee amounts shall be added to the principal amount of the Senior Notes at the end of each
calendar quarter (as is the case with PIK interest on the Senior Notes which accretes to the
principal amount on a quarterly basis).
F-48
Schedule II Valuation and Qualifying Accounts
Allowance for Doubtful Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Additions |
|
|
Deductions |
|
|
Balance at |
|
|
|
Beginning of |
|
|
Charged to Costs |
|
|
Write-offs and |
|
|
End of |
|
|
|
Period |
|
|
and Expenses |
|
|
Other Adjustments |
|
|
Period |
|
Successor Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
$ |
2,723 |
|
|
$ |
745 |
|
|
$ |
(2,044 |
) |
|
$ |
1,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4/24/2009 to 12/31/2009 |
|
$ |
0 |
|
|
$ |
2,425 |
|
|
$ |
298 |
|
|
$ |
2,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/1/2009 to 4/23/2009 |
|
$ |
3,632 |
|
|
$ |
574 |
|
|
$ |
(6 |
) |
|
$ |
4,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
$ |
3,602 |
|
|
$ |
439 |
|
|
$ |
(409 |
) |
|
$ |
3,632 |
|
II - 1