================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 10-Q

(Mark One)

[X]               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2002


                                       OR


[ ]               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


 FOR THE TRANSITION PERIOD FROM _____________________ TO _______________________


                         COMMISSION FILE NUMBER 1-10537



                              NUEVO ENERGY COMPANY
             (Exact Name of Registrant as Specified in Its Charter)

           DELAWARE                                     76-0304436
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
incorporation or organization)



1021 MAIN, SUITE 2100, HOUSTON, TEXAS                     77002
(Address of principal executive offices)                (Zip Code)



       Registrant's telephone number, including area code: (713) 652-0706


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days Yes [X]  No  [ ]

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

          Common Stock, par value $.01 per share. Shares outstanding on
                          August 8, 2002: 17,188,623.



================================================================================




                              NUEVO ENERGY COMPANY
                                TABLE OF CONTENTS





                                                                                                          PAGE
                                                                                                       ------------


                                                                                                    
                                     PART I

     Item 1.       Financial Statements
                       Condensed Consolidated Statements of Income...................................        3
                       Condensed Consolidated Balance Sheets.........................................        4
                       Condensed Consolidated Statements of Cash Flows...............................        5
                       Condensed Consolidated Statements of Comprehensive Income (Loss)..............        6
                       Notes to the Condensed Consolidated Financial Statements......................        7

     Item 2.       Management's Discussion and Analysis of Financial Condition
                          and Results of Operations..................................................       14
                   Cautionary Statement for Purposes of the "Safe Harbor"
                          Provisions of the Private Securities Litigation Reform Act of 1995.........       20
     Item 3.       Quantitative and Qualitative Disclosures About Market Risk........................       20

                                     PART II

     Item 1.       Legal Proceedings.................................................................       21
     Item 2.       Changes in Securities and Use of Proceeds.........................................       21
     Item 3.       Defaults Upon Senior Securities...................................................       21
     Item 4.       Submission of Matters to a Vote of Security-Holders...............................       21
     Item 5.       Other Information.................................................................       21
     Item 6.       Exhibits and Reports on Form 8-K..................................................       21
                   Signatures .......................................................................       22





                                       2



                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                              NUEVO ENERGY COMPANY
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (UNAUDITED)



                                                                        Quarter Ended                 Six Months Ended
                                                                           June 30,                       June 30,
                                                                 -----------------------------    --------------------------
                                                                      2002            2001            2002            2001
                                                                 ------------    ------------    ------------    ------------

                                                                                                     
Revenues
     Crude oil and liquids ...................................   $     75,735    $     65,419    $    145,936    $    130,611
     Natural gas .............................................          8,340          32,598          14,754          80,980
     Other ...................................................             42              27              48             115
                                                                 ------------    ------------    ------------    ------------
                                                                       84,117          98,044         160,738         211,706
                                                                 ------------    ------------    ------------    ------------
Costs and Expenses
     Lease operating expenses ................................         34,955          48,685          72,631         105,573
     Exploration costs .......................................            424           4,502           1,482           7,167
     Depletion, depreciation and amortization ................         18,636          19,984          37,004          38,807
     Impairment of oil and gas properties ....................             --             880              --             880
     General and administrative ..............................          7,232           9,229          13,315          16,505
     Other ...................................................           (222)             97            (197)          1,890
     Loss (gain) on disposition of properties ................        (15,326)           (198)        (15,326)            131
                                                                 ------------    ------------    ------------    ------------
                                                                       45,699          83,179         108,909         170,953
                                                                 ------------    ------------    ------------    ------------

Income From Operations .......................................         38,418          14,865          51,829          40,753

     Derivative gain (loss) ..................................           (177)              4            (933)             (3)
     Interest income .........................................             66             214             174             831
     Interest expense ........................................         (9,212)        (10,449)        (18,216)        (21,584)
     Dividends on TECONS .....................................         (1,653)         (1,653)         (3,306)         (3,306)
                                                                 ------------    ------------    ------------    ------------

Income from Continuing Operations Before Income Tax ..........         27,442           2,981          29,548          16,691

Income tax expense (benefit)
     Current .................................................             --            (535)             --              81
     Deferred ................................................         11,126           1,735          11,970           6,644
                                                                 ------------    ------------    ------------    ------------
                                                                       11,126           1,200          11,970           6,725
                                                                 ------------    ------------    ------------    ------------

Net Income From Continuing Operations ........................         16,316           1,781          17,578           9,966

     Income from discontinued operations, including loss on
        disposition, net of income taxes .....................            250             878             450           2,296
                                                                 ------------    ------------    ------------    ------------
Net Income ...................................................   $     16,566    $      2,659    $     18,028    $     12,262
                                                                 ============    ============    ============    ============

Earnings Per Share
     Basic
        Net income from continuing operations ................   $       0.96    $       0.11    $       1.03    $       0.60
                                                                 ============    ============    ============    ============
        Net income ...........................................   $       0.97    $       0.16    $       1.06    $       0.74
                                                                 ============    ============    ============    ============
     Diluted
        Net income from continuing operations ................   $       0.95    $       0.09    $       1.02    $       0.57
                                                                 ============    ============    ============    ============
        Net income ...........................................   $       0.96    $       0.14    $       1.05    $       0.71
                                                                 ============    ============    ============    ============

Weighted Average Shares Outstanding
     Basic ...................................................         17,079          16,645          17,040          16,589
                                                                 ============    ============    ============    ============
     Diluted .................................................         17,291          17,152          17,237          17,078
                                                                 ============    ============    ============    ============



                             See accompanying notes.



                                       3



                              NUEVO ENERGY COMPANY
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)



                                                                                         June 30,      December 31,
                                                                                           2002           2001
                                                                                        -----------    -----------
                                                                                        (UNAUDITED)
                                          ASSETS

                                                                                                 
Current assets
    Cash and cash equivalents .......................................................   $       245    $     7,110
    Accounts receivable, net ........................................................        44,502         48,304
    Inventory .......................................................................         4,902          3,839
    Assets held for sale ............................................................         1,657            819
    Assets from price risk management activities ....................................           662         19,610
    Prepaid expenses and other ......................................................         5,570          2,050
                                                                                        -----------    -----------
       Total current assets .........................................................        57,538         81,732
                                                                                        -----------    -----------
Property and equipment, at cost
    Oil and gas properties (successful efforts method) ..............................       915,737      1,014,429
    Land ............................................................................        57,563         55,859
    Gas plant facilities ............................................................         8,723          8,723
    Other property ..................................................................        10,867         10,365
                                                                                        -----------    -----------
                                                                                            992,890      1,089,376
    Accumulated depletion, depreciation and amortization ............................      (347,127)      (424,837)
                                                                                        -----------    -----------
       Total property and equipment, net ............................................       645,763        664,539
                                                                                        -----------    -----------
Deferred tax assets, net ............................................................        61,732         70,013
Other assets ........................................................................        28,698         23,528
                                                                                        -----------    -----------
          Total assets ..............................................................   $   793,731    $   839,812
                                                                                        ===========    ===========

                              LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
    Accounts payable ................................................................   $    23,207    $    35,771
    Accrued interest ................................................................         4,089          5,635
    Other accrued liabilities .......................................................        46,722         57,718
                                                                                        -----------    -----------
       Total current liabilities ....................................................        74,018         99,124
                                                                                        -----------    -----------

Long-term debt
    9-3/8% Senior Subordinated Notes due 2010 .......................................       150,000        150,000
    9-1/2% Senior Subordinated Notes due 2008 .......................................       257,210        257,210
    9-1/2% Senior Subordinated Notes due 2006 .......................................         2,367          2,367
    Bank Line of Credit .............................................................         8,800         41,500
    Interest rate swaps - fair value adjustment .....................................         4,930           (633)
                                                                                        -----------    -----------
       Total long-term debt .........................................................       423,307        450,444
                                                                                        -----------    -----------
Other long-term liabilities .........................................................        16,720         15,337
TECONS ..............................................................................       115,000        115,000

Stockholders' equity
    Preferred stock, 7% Cumulative Convertible, $1.00 par value; 10,000,000 shares
       authorized; none issued and outstanding in 2002 and 2001 .....................            --             --
    Common stock, $0.01 par value, 50,000,000 shares authorized; issued 21,034,880 in
       2002 and 20,905,796 in 2001 ..................................................           210            209
    Additional paid-in capital ......................................................       367,701        366,792
    Treasury stock (at cost) 3,874,417 shares in 2002 and 3,902,721 shares in 2001 ..       (75,768)       (75,855)
    Stock held by benefit trust, 63,869 shares in 2002 and 122,995 shares in 2001 ...        (1,040)        (2,919)
    Deferred stock compensation .....................................................          (886)          (902)
    Accumulated other comprehensive income (loss) ...................................        (4,606)        11,534
    Accumulated deficit .............................................................      (120,925)      (138,952)
                                                                                        -----------    -----------
       Total stockholders' equity ...................................................       164,686        159,907
                                                                                        -----------    -----------
          Total liabilities and stockholders' equity ................................   $   793,731    $   839,812
                                                                                        ===========    ===========



                             See accompanying notes.

4





                              NUEVO ENERGY COMPANY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)



                                                                       Quarter Ended                Six Months Ended
                                                                         June 30,                        June 30,
                                                                 --------------------------     --------------------------
                                                                    2002           2001            2002           2001
                                                                 -----------    -----------     -----------    -----------

                                                                                                   
Cash flows from operating activities
  Net income ...............................................     $   16,566     $    2,659      $   18,028     $   12,262
  Adjustments to reconcile net income to net cash provided
  by operating activities
     Depletion, depreciation and amortization...............         18,636         19,984          37,004         38,807
     Dry hole costs.........................................             --            504              61          1,986
     Impairment of oil and gas properties...................             --            880              --            880
     Amortization of debt financing costs...................            664            599           1,266          1,195
     Loss (gain) on disposition of properties...............       (15,326)          (198)        (15,326)            131
     Deferred income taxes..................................         11,126          1,735          11,970          6,644
     Non-cash effect of discontinued operations.............          1,159            931           2,083          2,749
     Other..................................................            407          (711)           1,234            319
                                                                 -----------    -----------     -----------    -----------
                                                                     33,232         26,383          56,320         64,973

   Working capital and other changes, net of non-cash
   transactions
     Accounts receivable....................................             40         15,565           3,806          1,185
     Accounts payable.......................................       (13,850)          1,211        (28,051)         20,418
     Other..................................................        (2,737)        (8,218)         (3,068)       (20,225)
                                                                 -----------    -----------     -----------    -----------
        Net cash provided by operating activities...........         16,685         34,941          29,007         66,351
                                                                 -----------    -----------     -----------    -----------

Cash flows from investing activities
  Additions to oil and gas properties.......................       (12,991)       (47,028)        (28,345)       (70,034)
  Acquisitions of oil and gas properties....................             --             --              --       (32,705)
  Additions to gas plants and other facilities..............        (1,193)        (5,265)         (2,206)        (1,382)
  Proceeds from sale of properties..........................         24,856             --          24,856             --
                                                                 -----------    -----------     -----------    -----------
        Net cash provided by (used in) investing activities.         10,672       (52,293)         (5,695)      (104,121)
                                                                 -----------    -----------     -----------    -----------

Cash flows from financing activities
  Debt issuance and modification costs......................             --             --              --           (97)
  Payments of long-term debt................................             --             --              --           (25)
  Net repayments of credit facility.........................       (31,175)             --        (32,700)             --
  Proceeds from exercise of stock options...................            470          3,623           1,229          3,623
  Purchase of treasury shares...............................             --             --              --        (2,085)
   Other proceeds...........................................          1,294             --           1,294             --
                                                                 -----------    -----------     -----------    -----------
        Net cash provided by(used in) financing activities..       (29,411)          3,623        (30,177)          1,416
                                                                 -----------    -----------     -----------    -----------

Decrease in cash and cash equivalents.......................        (2,054)       (13,729)         (6,865)       (36,354)
  Cash and cash equivalents
     Beginning of period....................................          2,299         16,822           7,110         39,447
                                                                 -----------    -----------     -----------    -----------
     End of period..........................................     $      245     $    3,093      $      245     $    3,093
                                                                 ===========    ===========     ===========    ===========



                             See accompanying notes.


                                       5





                              NUEVO ENERGY COMPANY
        CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

                                 (IN THOUSANDS)
                                   (UNAUDITED)



                                                                     Quarter Ended             Six Months Ended
                                                                       June 30,                   June 30,
                                                               ------------------------    ------------------------
                                                                  2002           2001         2002           2001
                                                               ----------    ----------    ----------    ----------

                                                                                             
Net income .................................................   $   16,566    $    2,659    $   18,028    $   12,262

  Other comprehensive income, net of tax:

      Cumulative-effect transition adjustment ..............           --            --            --       (15,976)

      Reclassification adjustment for settled contracts ....        1,195        11,577        (1,601)       22,558

      Net change in fair value of derivative instruments ...       (2,829)       (3,545)      (14,539)      (13,742)
                                                               ----------    ----------    ----------    ----------
           Other comprehensive income (loss) ...............       (1,634)        8,032       (16,140)       (7,160)
                                                               ----------    ----------    ----------    ----------

      Comprehensive income .................................   $   14,932    $   10,691    $    1,888    $    5,102
                                                               ==========    ==========    ==========    ==========




                             See accompanying notes.




                                       6




                              NUEVO ENERGY COMPANY
            NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

       Our 2001 Annual Report on Form 10-K includes a summary of our significant
accounting policies and other disclosures. You should read it in conjunction
with this Quarterly Report on Form 10-Q. The financial statements as of June 30,
2002, and for the quarters and six months ended June 30, 2002 and 2001, are
unaudited. The balance sheet as of December 31, 2001, is derived from the
audited balance sheet filed in the Form 10-K. These financial statements have
been prepared pursuant to the rules and regulations of the U.S. Securities and
Exchange Commission and do not include all disclosures required by accounting
principles generally accepted in the United States. We have made adjustments,
all of which are of a normal, recurring nature, to fairly present our interim
period results. Information for interim periods may not indicate the results of
operations for the entire year due to the seasonal nature of our business. The
prior period information also includes reclassifications which were made to
conform to the current period presentation. These reclassifications have no
effect on our reported net income, cash flows or stockholders' equity.

       Our accounting policies are consistent with those discussed in our Form
10-K, except as discussed below. You should refer to our Form 10-K for a further
discussion of those policies.

       Accounting for the Impairment or Disposal of Long-Lived Assets.

          In October 2001, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards ("SFAS") No. 144, Accounting
for the Impairment or Disposal of Long-Lived Assets. This Statement requires
that long-lived assets that are to be disposed of by sale be measured at the
lower of book value or fair value less cost to sell. The standard also expanded
the scope of discontinued operations to include all components of an entity with
operations that can be distinguished from the rest of the entity and that will
be eliminated from the ongoing operations of the entity in a disposal
transaction. We adopted the provisions of this statement effective January 1,
2002 and it had no impact on our financial statements. At June 30, 2002, we
presented certain property dispositions as discontinued operations in accordance
with SFAS No. 144. (See Note 2).

       Accounting for Asset Retirement Obligations.

        In August 2001, the FASB issued SFAS No. 143, Accounting for Asset
Retirement Obligations. This Statement requires companies to record a liability
relating to the retirement and removal of assets used in their business. The
liability is discounted to its present value, and the related asset value is
increased by the amount of the resulting liability. Over the life of the asset,
the liability will be accreted to its future value and eventually extinguished
when the asset is taken out of service. The provisions of this Statement are
effective for fiscal years beginning after June 15, 2002. We are currently
evaluating the effects of this pronouncement.

       Accounting for Gains and Losses from Extinguishment of Debt.

       In April 2002, the FASB issued SFAS No. 145, Rescission of FASB
Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
Corrections. This statement rescinds SFAS No. 4, Reporting Gains and Losses from
Extinguishment of Debt, which required all gains and losses from the
extinguishment of debt to be aggregated and, if material, classified as an
extraordinary item, net of income taxes. As a result, the criteria in Accounting
Principles Board Opinion (APB) 30 will now be used to classify those gains and
losses. Any gain or loss on the extinguishment of debt that was classified as an
extraordinary item in prior periods presented that does not meet the criteria in
APB 30 for classification as an extraordinary item shall be reclassified. The
provisions of this Statement are effective for fiscal years beginning after
January 1, 2003. We are currently evaluating the effects of this pronouncement.

       Accounting for Costs Associated with Exit or Disposal Activities.

        In July 2002, the FASB issued SFAS No. 146, Accounting for Costs
Associated with Exit or Disposal Activities. This statement requires the
recognition of costs associated with exit or disposal activities when they are
incurred rather than at the date of a commitment to an exit or disposal plan.
The provisions of this Statement are effective for exit or disposal activities
initiated after December 31, 2002. We are currently evaluating the effects of
this pronouncement.



                                       7


2. DISCONTINUED OPERATIONS

         During the second quarter of 2002, we sold a majority of our oil and
gas properties located in Texas, Alabama and Louisiana (Eastern properties) for
approximately $7.4 million and entered into a letter of intent to sell the
remaining Eastern properties. We recognized a $0.1 million loss on the sale of
these properties. Historical results of operations from these properties and the
loss on sale are classified as discontinued operations in our statements of
income. At June 30, 2002, the remaining Eastern properties that we intend to
sell were reclassified to assets held for sale and are carried at the lower of
cost or net realizable value.

3. RESTRUCTURING CHARGES

       We terminated our California field operations and human resources
outsourcing agreements effective March 15, 2002. We brought the human resources
function in-house and we now employ the field employees working on our
California properties. Our exploration and production operations were
reorganized to create a smaller, more focused exploitation program and we
eliminated our California exploration program along with approximately 20
technical positions in late 2001. The following table details the amounts
related to our restructuring:



                                        Liability at                         Liability at
                                        December 31,      Payments in         June 30,
                                            2001             2002              2002
                                      ---------------   ---------------   ---------------
                                                        (In thousands)

                                                                 
Severance, benefits and other .....   $         1,675   $         1,493   $           182
Contract termination ..............             2,681             2,626                55
                                      ---------------   ---------------   ---------------
                                      $         4,356   $         4,119   $           237
                                      ===============   ===============   ===============


       We expect that the balance of the restructuring liability will be paid
during 2002.

4. EARNINGS PER SHARE

         SFAS No. 128, Earnings per Share, requires a reconciliation of the
numerator (income) and denominator (shares) of the basic earnings per share
computation to the numerator and denominator of the diluted earnings per share
computation. The reconciliation is as follows:



                                                                        Quarter Ended June 30,
                                           -----------------------------------------------------------------------------
                                                             2002                                   2001
                                           -------------------------------------   -------------------------------------
                                               Net                       Per          Net                        Per
                                             Income        Shares       Share        Income        Shares       Share
                                           ----------    ----------   ----------   ----------    ----------   ----------
Basic Earnings Per Share                                    (In thousands, except per share data)
                                                                                            
      Income from continuing
          operations ...................   $   16,316        17,079   $     0.96   $    1,781        16,645   $     0.11
                                                         ==========                              ==========   ----------
      Income from discontinued
          operations ...................          250        17,079         0.01          878        16,645         0.05
                                           ----------    ==========   ----------   ----------    ==========   ----------
Net income per common share ............   $   16,566        17,079   $     0.97   $    2,659        16,645   $     0.16
                                           ==========    ==========   ==========   ==========    ==========   ==========


Diluted Earnings Per Share
      Income from continuing
          operations ...................   $   16,316        17,079                $    1,781        16,645
      Effect of dilutive securities
        Stock options and restricted
            stock ......................                        149                                     338
        Shares held by benefit trust ...           29            63                      (217)          169
                                           ----------    ----------                ----------    ----------
        Net income from continuing
            operations available to
            common stockholders and
            assumed conversions ........       16,345        17,291         0.95        1,564        17,152         0.09
                                                         ==========                              ==========
      Income from discontinued
          operations ...................          250        17,291         0.01          878        17,152         0.05
                                           ----------    ==========   ----------   ----------    ==========   ----------
      Net income per common share ......   $   16,595        17,291   $     0.96   $    2,442        17,152   $     0.14
                                           ==========    ==========   ==========   ==========    ==========   ==========






                                       8









                                                                    Year to Date Ended June 30,
                                           -----------------------------------------------------------------------------
                                                         2002                                   2001
                                           -------------------------------------   -------------------------------------
                                              Net                         Per          Net                       Per
                                             Income        Shares       Share        Income        Shares       Share
                                           ----------    ----------   ----------   ----------    ----------   ----------
                                                            (In thousands, except per share data)

                                                                                            
Basic Earnings Per Share
      Income from continuing
          operations ...................   $   17,578        17,040   $     1.03   $    9,966        16,589   $     0.60
                                                         ===========                             ==========
      Income from discontinued
          operations ...................          450        17,040         0.03        2,296        16,589         0.14
                                           ----------    ==========   ----------   ----------    ==========   ----------
Net income per common share ............   $   18,028        17,040   $     1.06   $   12,262        16,589   $     0.74
                                           ==========    ==========   ==========   ==========    ==========   ==========

Diluted Earnings Per Share
      Income from continuing
          operations ...................   $   17,578        17,040                $    9,966        16,589
      Effect of dilutive securities
        Stock options and restricted
            stock ......................                        139                                     316
        Shares held by benefit trust ...           (8)           58                      (170)          173
                                           ----------    ----------                ----------    ----------
        Net income from continuing
            operations available to
            common stockholders and
            assumed conversions ........       17,570        17,237         1.02        9,796        17,078         0.57
                                                         ==========                              ==========
      Income from discontinued
          operations ...................          450        17,237         0.03        2,296        17,078         0.14
                                           ----------    ==========   ----------   ----------    ==========   ----------
      Net income per common share ......   $   18,020        17,237   $     1.05   $   12,092        17,078   $     0.71
                                           ==========    ==========   ==========   ==========    ==========   ==========



5. LONG-TERM DEBT

       Our long-term debt consisted of the following:



                                                                       June 30,    December 31,
                                                                        2002           2001
                                                                    ------------   ------------
                                                                          (In thousands)

                                                                             
9-3/8% Senior Subordinated Notes due 2010 .......................   $    150,000   $    150,000
9-1/2% Senior Subordinated Notes due 2008 .......................        257,210        257,210
9-1/2% Senior Subordinated Notes due 2006 .......................          2,367          2,367
Bank credit facility (3.79% on June 30, 2002 and  3.71% on
    December 31, 2001) ..........................................          8,800         41,500
                                                                    ------------   ------------
         Total debt .............................................        418,377        451,077
Interest rate swaps - fair value adjustment (Note 6) ............          4,930           (633)
                                                                    ------------   ------------
Long-term debt ..................................................   $    423,307   $    450,444
                                                                    ============   ============


6. FINANCIAL INSTRUMENTS

         We have entered into commodity swaps, put options and interest rate
swaps. The commodity swaps and put options are designated as cash flow hedges
and the interest rate swaps are designated as fair value hedges in accordance
with SFAS 133. Quantities covered by the commodity swaps and put options are
based on West Texas Intermediate ("WTI") barrels. The average price realized per
barrel from our production is expected to average 73% of the WTI price per
barrel, therefore, each WTI barrel hedges approximately 1.38 barrels of our
production.




                                       9




Derivative Instruments Designated as Cash Flow Hedges.

     At June 30, 2002, we had entered into the following cash flow hedges:



                                                 WTI
                                              Barrels Per          Average
                                                  Day           Price / Bbl
                                            --------------    --------------

                                                         
Swaps
  Third quarter 2002 .....................         18,500       $   24.73
  Fourth quarter 2002 ....................         20,000           24.87
  First quarter 2003 .....................         13,000           24.20
  Second quarter 2003 ....................         12,000           23.86
  Third quarter 2003 .....................         10,000           23.49
  Fourth quarter 2003.....................          8,000           23.34
  First quarter 2004......................          4,000           23.53
Put Options
  Third quarter 2002 .....................          9,000           22.00
  Fourth quarter 2002 ....................          9,000           22.00


     Subsequent to June 30, 2002, we entered into the following cash flow
hedges:



                                                 WTI
                                               Barrels Per        Average
                                                 Day           Price / Bbl
                                            --------------    --------------

                                                        
Swaps
  First quarter 2003 .....................          2,000      $    25.70
  Third quarter 2003 .....................          1,000           24.50
  Fourth quarter 2003 ....................          1,000           24.03
  First quarter 2004......................          3,000           23.75
  

         We recorded a loss of $2.2 million related to our settled swaps in the
second quarter of 2002. During the quarter ended June 30, 2002, our put options
on 14,000 WTI Bbls/day expired and we recorded a loss of $1.5 million which is
reflected in our statements of income as a reduction of revenue.

     Derivative Instruments Designated as Fair Value Hedges

          We have entered into three interest rate swap agreements with notional
amounts totaling $200 million, to hedge a portion of the fair value of our
9-1/2% Notes due 2008 and our 9-3/8% Notes due 2010. These swaps are designated
as fair value hedges and are reflected as an increase of long-term debt of $4.9
million as of June 30, 2002, with a corresponding increase in other long-term
assets. During the six months ended June 30, 2002, we recognized $3.7 million as
a reduction of interest expense. Under the terms of the agreements for the
9-3/8% Notes, the counterparty pays us a weighted average fixed annual rate of
9-3/8% on total notional amounts of $150 million, and we pay the counterparty a
variable annual rate equal to the six-month and three-month LIBOR rate plus a
weighted average rate of 3.49%. Under the terms of the agreement for the 9-1/2%
Notes, the counterparty pays us a weighted average fixed annual rate of 9-1/2%
on total notional amounts of $50 million, and we pay the counterparty a variable
annual rate equal to the six-month LIBOR rate plus a weighted average rate of
3.92%.

     Derivative Instruments Not Designated as Hedges.

         In December 2001, Enron Corp. ("Enron") and certain of its affiliates
filed voluntary petitions for reorganization under Chapter 11 of the United
States Bankruptcy Code. Once a deterioration in creditworthiness creates
uncertainty as to whether the future cash flows from the hedging instrument will
be highly effective in offsetting the hedged risk, the derivative instrument is
no longer considered highly effective and no longer qualifies for hedge
accounting treatment. At such time, the fair value of the derivative asset or
liability is adjusted to its new fair value, with the change in value being
charged to current earnings. The net gain or loss of the derivative instruments
previously reported in other comprehensive income remains in accumulated other
comprehensive income and is reclassified into earnings during the period in
which the originally designated hedged items affect earnings. During the second
quarter, $1.3 million was reclassified into earnings and at June




                                       10


30, 2002, a deferred gain of $1.4 million remains in accumulated other
comprehensive income related to the outstanding Enron options, which will be
reclassified into earnings when the hedged production occurs during the
remainder of 2002. In June 2002, we sold our bankruptcy claim to these
derivatives for $1.3 million and due to the buyer's recourse under the terms of
the agreement, it is reflected in long-term liabilities.

         In 2001 and 2000, we entered into call spreads with the anticipation of
using the proceeds to offset a contingent payment obligation to Unocal.
Subsequent to entering into the call spreads, the market fell and as a result,
offsetting call spreads were purchased to economically nullify the trade. All of
our existing call spreads had been offset through the purchase of a mirror
spread, however, the call spread with Enron was cancelled. The remaining mirror
call spread is not designated as a hedging instrument and is marked-to-market
with changes in fair value recognized currently in earnings. The value of the
call spread decreased during the quarter ended June 30, 2002, and we recorded a
loss of $0.2 million. At June 30, 2002, $1.9 million is reflected in other
long-term liabilities.

7. SEGMENTS

     Our operations are the exploration for and production of crude oil and
natural gas. For segment reporting purposes, domestic producing areas have been
aggregated as one reportable segment due to similarities in their operations as
permitted by SFAS No. 131, Disclosures About Segments of an Enterprise and
Related Information. Financial information by reportable segment is presented
below:



                                                           For the Quarter Ended June 30, 2002
                                           -------------------------------------------------------------------
                                            Oil and Gas     Oil and Gas
                                              Domestic      International       Other(1)           Total
                                           --------------   --------------   --------------    --------------
                                                                                   
Revenues from external customers .......   $       75,831   $        8,244   $           42    $       84,117
Operating income before income tax .....           42,293            3,800          (18,651)           27,442








                                                          For the Quarter Ended June 30, 2001
                                           ------------------------------------------------------------------
                                            Oil and Gas     Oil and Gas
                                              Domestic      International      Other(1)            Total
                                           --------------   --------------   --------------    --------------
                                                                                   
Revenues from external customers .......   $       89,291   $        8,726   $           27    $       98,044
Operating income before income tax .....           19,232            4,703          (20,954)            2,981







                                                         For the Six Months Ended June 30, 2002
                                           ------------------------------------------------------------------
                                            Oil and Gas      Oil and Gas
                                              Domestic       International      Other(1)           Total
                                           --------------   --------------   --------------    --------------
                                                                                   
Revenues from external customers .......   $      145,022   $       15,668   $           48    $      160,738
Operating income before income tax .....           60,085            6,144          (36,681)           29,548







                                                            For the Six Months Ended June 30, 2001
                                           ------------------------------------------------------------------
                                             Oil and Gas     Oil and Gas
                                              Domestic       International     Other(1)            Total
                                           --------------   --------------   --------------    --------------
                                                                                   
Revenues from external customers .......   $      197,865   $       13,726   $          115    $      211,706
Operating income before income tax .....           54,970            4,193          (42,472)           16,691



---------------
(1)  Includes unallocated corporate expenses.

8. CONTINGENCIES AND OTHER MATTERS

         On September 22, 2000, we were named as a defendant in the lawsuit
Thomas Wachtell et al. versus Nuevo Energy Company in the Superior Court of Los
Angeles County, California. We successfully removed this lawsuit to the United
States District Court for the Central District of California. The plaintiffs,
who own certain interests in the Point Pedernales properties, have asserted
numerous causes of action including breach of contract, fraud and conspiracy in
connection with the plaintiffs' allegation that: (i) royalties had not been
properly paid to them for production from the Point Pedernales field, (ii)
payments had not been made to them related to production from the Pescado and
Sacate fields and (iii) we had failed to recognize the plaintiffs' interests in
the



                                       11


Tranquillon Ridge project. We settled this lawsuit in June 2002 for, among
other matters, making a payment to plaintiffs' of $3.4 million, and receiving
from plaintiffs certain interests in properties and extinguishing certain
contract rights of plaintiffs. We established a reserve for this contingency in
2001 and the settlement payment did not have a material impact on our results of
operations or financial position.

         On April 5, 2000, we filed a lawsuit against ExxonMobil Corporation in
the United States District Court for the Central District of California, Western
Division. The Company and ExxonMobil each owned a 50% interest in the Sacate
field, offshore Santa Barbara County, California. We believe that we have been
denied a reasonable opportunity to exercise our rights under the unit operating
agreement. We alleged that ExxonMobil's actions breach the unit operating
agreement and the covenant of good faith and fair dealing. We settled this
lawsuit in June 2002. Under the terms of the agreement, we received $16.5
million from ExxonMobil and conveyed to them our interest in the Santa Ynez
Unit, our non-consent interest in the adjacent Pescado field and relinquished
our right to participate in the Sacate field and recorded a $14.7 million gain
related to the sale of this unproved property.

         We have been named as a defendant in certain other lawsuits incidental
to our business. These actions and claims in the aggregate seek damages against
us and are subject to the inherent uncertainties in any litigation. We are
defending ourselves vigorously in all such matters. We have reserved an amount
that we deem adequate to cover any potential losses related to these matters to
the extent the losses are deemed probable and estimable. This amount is reviewed
periodically and changes may be made, as appropriate. Any additional costs
related to these potential losses are not expected to be material to our
operating results, financial condition or liquidity.

         In September 1997, there was a spill of crude oil into the Santa
Barbara Channel from a pipeline that connects our Point Pedernales field with
shore-based processing facilities. The volume of the spill was estimated to be
163 Bbls of oil. Repairs were completed by the end of 1997, and production
recommenced in December 1997. The costs of the clean up and the cost to repair
the pipeline either have been or are expected to be covered by our insurance,
less a deductible of $0.1 million. As of June 30, 2002, we had received
insurance reimbursements of $4.2 million, with a remaining insurance receivable
of $0.5 million. Costs related to the settlement of claims for natural resource
damage asserted by certain federal and state agencies are also expected to be
covered by insurance.

     Our international investments involve risks typically associated with
investments in emerging markets such as an uncertain political, economic, legal
and tax environment and expropriation and nationalization of assets. In
addition, if a dispute arises in our foreign operations, we may be subject to
the exclusive jurisdiction of foreign courts or may not be successful in
subjecting foreign persons to the jurisdiction of the United States. We attempt
to conduct our business and financial affairs to protect against political and
economic risks applicable to operations in the various countries where we
operate, but there can be no assurance that we will be successful in so
protecting ourselves. A portion of our investment in the Congo is insured
through political risk insurance provided by Overseas Private Investment Company
("OPIC"). The political risk insurance through OPIC covers up to $25.0 million
relating to expropriation and political violence, which is the maximum coverage
available through OPIC. We have no deductible for this insurance.

         In connection with our February 1995 acquisitions of two subsidiaries
owning interests in the Yombo field offshore Congo, we and a wholly-owned
subsidiary of CMS NOMECO Oil & Gas Co. ("CMS") agreed with the seller of the
subsidiaries not to claim certain tax losses ("dual consolidated losses")
incurred by such subsidiaries prior to the acquisitions. Under the tax law in
the Congo, as it existed when this acquisition took place, if an entity is
acquired in its entirety and that entity has certain tax attributes, for example
tax loss carryforwards from operations in the Republic of Congo, the subsequent
owners of that entity can continue to utilize those losses without restriction.
Pursuant to the agreement, we and CMS may be liable to the seller for the
recapture of dual consolidated losses (net operating losses of any domestic
corporation that are subject to an income tax of a foreign country without
regard to the source of its income or on a residence basis) utilized by the
seller in years prior to the acquisitions if certain triggering events occur,
including:

     o  a disposition by either us or CMS of its respective Congo subsidiary,

     o  either Congo subsidiary's sale of its interest in the Yombo field,

     o  the acquisition of us or CMS by another consolidated group or

     o  the failure of CMS's Congo subsidiary or us to continue as a member of
        its respective consolidated group.

                                       12


          A triggering event will not occur, however, if a subsequent purchaser
enters into certain agreements specified in the consolidated return regulations
intended to ensure that such dual consolidated losses will not be claimed. The
only time limit associated with the occurrence of a triggering event relates to
the utilization of a dual consolidated loss in a foreign jurisdiction. A dual
consolidated loss that is utilized to offset income in a foreign jurisdiction is
only subject to recapture for 15 years following the year in which the dual
consolidated loss was incurred for U.S. income tax purposes. We and CMS have
agreed among ourselves that the party responsible for the triggering event shall
indemnify the other for any liability to the seller as a result of such
triggering event. Our potential direct liability could be as much as $38.5
million if a triggering event with respect to us occurs. Additionally, we
believe that CMS's liability (for which we would be jointly liable with an
indemnification right against CMS) could be as much as $56.2 million. During the
second quarter of 2002, we were notified by CMS that they have entered into an
agreement to sell their interest in the Yombo field offshore Congo and that the
transaction will be structured to avoid a triggering event.




                                       13




ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

                              RESULTS OF OPERATIONS

           Our results of operations are significantly affected by fluctuations
in oil and gas prices. Success in acquiring oil and gas properties and our
ability to maintain or increase production through exploitation activities has
also significantly affected our operating results. We sold our properties
located in Texas, Louisiana and Alabama (Eastern properties) during the second
quarter of 2002 and reflected the Eastern properties as discontinued operations
in our financial statements. The following table reflects our production and
average prices for oil and natural gas excluding the Eastern properties for all
periods presented:




                                                  Quarter Ended                       Six Months Ended
                                                     June 30,                             June 30,
                                      ----------------------------------    ----------------------------------
                                             2002               2001               2002              2001
                                      ---------------    ---------------    ---------------    ---------------

                                                                                   
Crude Oil and Liquids
   Sales Volumes (MBbls/day)
      Domestic ....................              39.4               40.6               40.2               41.9
      International ...............               5.4                5.9                5.2                4.4
                                      ---------------    ---------------    ---------------    ---------------
         Total ....................              44.8               46.5               45.4               46.3
                                      ===============    ===============    ===============    ===============

   Sales Prices ($/Bbl)
      Unhedged ....................   $         19.13    $         20.04    $         17.45    $         20.48
      Hedged ......................             18.60              15.46              17.76              15.60


   Revenues ($/thousands)
      Domestic ....................   $        69,904    $        76,332    $       128,191    $       158,255
      International
                                                9,686              9,797             17,364             15,844
      Congo Earnout
                                               (1,442)            (1,071)            (1,696)            (2,118)
      Marketing Fees
                                                 (253)              (249)              (446)              (503)
      Hedging .....................            (2,160)           (19,390)             2,523            (40,867)
                                      ---------------    ---------------    ---------------    ---------------
           Total ..................   $        75,735    $        65,419    $       145,936    $       130,611
                                      ===============    ===============    ===============    ===============

Natural Gas
   Sales Volumes (MMcf/day)
      Domestic ....................              31.3               29.1               31.8               33.2
                                      ===============    ===============    ===============    ===============

   Sales Prices ($/Mcf)
      Unhedged ....................   $          2.93    $         12.32    $          2.57    $         13.46

   Revenues ($/thousands)
      Domestic ....................   $         8,489    $        32,905    $        14,991    $        81,676
      Marketing Fees ..............              (149)              (307)              (237)              (696)
                                      ---------------    ---------------    ---------------    ---------------
           Total ..................   $         8,340    $        32,598    $        14,754    $        80,980
                                      ===============    ===============    ===============    ===============



-------------------
Below is a list of terms commonly used in the oil and gas industry.

/d       =  per day

Bbl      =  barrel of crude oil or other liquid hydrocarbons

Bcf      =  billion cubic feet of natural gas

Bcfe     =  billion cubic feet of natural gas equivalent

BOE      =  barrel of oil equivalent, converting gas to oil at the ratio of 6
            Mcf of gas to 1 Bbl of oil

BOPD     =  barrel of oil per day

MBbl     =  thousand barrels of crude oil or other liquid hydrocarbons

Mcf      =  thousand cubic feet of natural gas

MMBbl    =  million barrels of oil or other liquid hydrocarbons

MMcf     =  million cubic feet of natural gas

MBOE     =  thousand barrels of oil equivalent

MMBOE    =  million barrels of oil equivalent



                                       14



QUARTER ENDED JUNE 30, 2002 COMPARED TO QUARTER ENDED JUNE 30, 2001

         We had net income of $16.6 million, or $0.96 per diluted share for the
quarter ended June 30, 2002 as compared to net income of $2.7 million, or $0.14
per diluted share in the same period of 2001. Our net income for the quarter
ended June 30, 2002 includes an after-tax gain of approximately $8.7 million
related to the litigation settlement with ExxonMobil. Excluding this gain, our
net income was $7.8 million, or $0.46 per diluted share.

Revenues

         Oil and Gas Revenues. Oil and gas revenues of $84.1 million for the
quarter ended June 30, 2002 decreased 14% from $98.0 million in the same period
of 2001 due to significantly lower natural gas prices and lower oil production
which was partially offset by lower hedging losses in 2002. The realized oil
price in the second quarter of 2002 was $18.60 per Bbl, an increase of $3.14 per
Bbl from the same period in 2001. Crude oil production averaged 44.8 MBbls/day
in the second quarter 2002, a decrease of 4% from the same period in 2001. Lower
production from our California properties was due to downtime at Cymric and
Point Pedernales fields which were partially offset by increased production due
to re-steaming at Belridge and Midway-Sunset. We had a hedging loss of $2.2
million in the second quarter of 2002 compared to a hedging loss of $19.4
million in same period of 2001. Natural gas production averaged 31.3 MMcf per
day in the second quarter of 2002, an increase of 8% from the 2001 period of
29.1 MMcf per day primarily due to increased production onshore California. The
second quarter 2002 realized natural gas price was $2.93 per Mcf, which
decreased 76% from $12.32 per Mcf in the prior year period.

Costs and Expenses

          Costs and Expenses. Lease operating expenses ("LOE") for the quarter
ended June 30, 2002 decreased 28% to $35.0 million from $48.7 million for the
2001 period principally due to lower steam and workover costs in our California
operations. Excluding the steam component, LOE decreased 11% in the second
quarter of 2002 compared to the same period of 2001. Exploration costs were $0.4
million in the quarter ended June 30, 2002, a decrease from $4.5 million in the
same period of 2001 which had $2.6 million for the acquisition of seismic and
$0.9 million related to new ventures. Depreciation, depletion and amortization
("DD&A") decreased to $18.6 million in second quarter of 2002 primarily due to a
lower DD&A rate and lower oil production. The DD&A rate was $4.10 per BOE in the
2002 period compared to $4.28 per BOE in 2001. General and administrative
expense of $7.2 million in 2002 was $2.0 million lower than the comparable
period in 2001 which had $1.7 million in severance costs. In 2002, under the
terms of a settlement agreement with ExxonMobil, we conveyed to them our
interest in the Santa Ynez Unit, our non-consent interest in the adjacent
Pescado field and relinquished our right to participate in the Sacate field and
recorded a $14.7 million gain related to the sale of this unproved property.

         Derivative Gain (Loss). Our derivative loss for the quarter ended June
30, 2002 is comprised of a loss on our mark-to-market derivatives of $0.2
million.

         Interest Expense. Interest expense of $9.2 million in the quarter ended
June 30, 2002 decreased 12% compared to interest expense of $10.4 million in the
same period of 2001. The decrease is primarily due to the benefit of our
interest rate swaps in 2002 of $1.8 million.

         Dividends. Dividends on the TECONS were $1.7 million in both quarters
ended June 30, 2002 and 2001. The TECONS pay dividends at a rate of 5.75% and
were issued in December 1996.

         Income Tax. We had income tax expense of $11.1 million in the quarter
ended June 30, 2002 compared to an expense of $1.2 million in the prior year
period. Our effective income tax rate was 40.5% in 2002 and 40.3% in 2001.



                                       15




YEAR TO DATE JUNE 30, 2002 COMPARED TO YEAR TO DATE JUNE 30, 2001

         We had net income of $18.0 million, or $1.05 per diluted share for six
months ended June 30, 2002 as compared to net income of $12.3 million, or $0.71
per diluted share in the same period of 2001. Excluding the gain from the
settlement with ExxonMobil mentioned above, our net income for the 2002 period
was $9.3 million, or $0.55 per share.

Revenues

         Oil and Gas Revenues. Oil and gas revenues decreased 24% to $160.7
million for the six months ended June 30, 2002 from $211.7 million in the same
period of 2001 due to significantly lower realized natural gas prices and lower
production which was partially offset by hedging gains in 2002. Crude oil
production averaged 45.4 MBbls/day for the six months ended June 30, 2002, a
decrease of 2% from the same period of 2001 primarily due to lower production
offshore California due to mechanical downtime. The realized oil price for the
six months ended June 30, 2002 was $17.76 per Bbl, an increase of $2.16 per Bbl
from the same period in 2001. We had hedging gains of $2.5 million in the six
months ended June 30, 2002 compared to a hedging loss of $40.9 million in same
period of 2001. Natural gas production averaged 31.8 MMcf per day for the six
months ended June 30, 2002, declining 4% from the 2001 period of 33.2 MMcf per
day. The decline was primarily due to lower domestic production onshore and
offshore California. The realized natural gas price for the six months ended
June 30, 2002 was $2.57 per Mcf, which decreased 81% from $13.46 per Mcf in the
comparable period in 2001.

Costs and Expenses

          Costs and Expenses. LOE for the six months ended June 30, 2002 totaled
$72.6 million, as compared to $105.6 million for the 2001 period. The 31%
decrease in LOE is principally due to lower steam and workover costs in our
California operations. Exploration costs were $1.5 million in the six months
ended June 30, 2002, a decrease from $7.2 million in the same period of 2001
which had $2.5 million in seismic acquisitions and $1.5 million of dry hole
costs associated with our exploratory well offshore the Republic of Ghana. DD&A
decreased to $37.0 million for the six months ended June 30, 2002 primarily due
to lower gas production. The DD&A rate was $4.03 per BOE in the 2002 period
compared to $4.14 per BOE in 2001. General and administrative expense of $13.3
million in 2002 was $3.2 million lower than the comparable period in 2001 due to
a $1.7 million severance payment in 2001 and lower project costs. In 2002, under
the terms of a settlement agreement with ExxonMobil, we conveyed to them our
interest in the Santa Ynez Unit, our non-consent interest in the adjacent
Pescado field and relinquished our right to participate in the Sacate field and
recorded a $14.7 million gain related to the sale of this unproved property.

         Derivative Gain (Loss). Our derivative loss for the six months ended
June 30, 2002 is comprised of a loss on our mark-to-market derivatives of $0.8
million and $0.1 million of ineffectiveness on our hedges.

         Interest Expense. Interest expense of $18.2 million for the six months
ended June 30, 2002 decreased 16% compared to interest expense of $21.6 million
in the same period of 2001. The decrease is primarily due to the benefit of our
interest rate swaps in 2002 of $3.8 million which more than offset higher
average borrowings.

         Dividends. Dividends on the TECONS were $3.3 million in both the six
months ended June 30, 2002 and 2001. The TECONS pay dividends at a rate of 5.75%
and were issued in December 1996.

         Income Tax. We had income tax expense of $12.0 million for the six
months ended June 30, 2002 compared to an expense of $6.7 million in the prior
year period. Our effective income tax rate was 40.5% in 2002 and 40.3% in 2001.



                                       16




                         CAPITAL RESOURCES AND LIQUIDITY

         We have grown and diversified our operations through acquisitions of
oil and gas properties and the subsequent exploitation and development of these
properties. We have historically funded our operations and acquisitions with
operating cash flows, bank financing, private and public placements of debt and
equity securities, property divestitures and joint ventures with industry
participants.

         Net cash provided by operating activities was $29.0 million for the six
months ended June 30, 2002 and $28.3 million was invested in oil and gas
properties and $2.2 million on gas plant and other facilities. We also received
$24.9 million in proceeds from the sale of properties in the six months ended
June 30, 2002.

         We believe our working capital, cash flow from operations and available
financing sources are sufficient to meet our obligations as they become due and
to finance our capital budget through 2002. We have a $135 million borrowing
base under our Credit Agreement. Under the most restrictive covenant, $128
million was available at June 30, 2002 of which we had drawn $8.8 million under
the agreement. We have interest rate swaps totaling $200 million; $150 million
on our 9-3/8% Notes and $50 million on our 9-1/2% Notes.

CONTINGENCIES AND OTHER MATTERS

         On September 14, 2001, during an annual inspection, we discovered
fractures in the heat affected zone of certain flanges on our pipeline that
connects the Point Pedernales field with onshore processing facilities. We
voluntarily elected to shut-in production in the field while repairs were being
made. The daily net production from this field was approximately 5,000 barrels
of crude oil and 1.2 MMcf of natural gas, representing approximately 11% of our
daily production. We replaced the damaged flanges, as well as others which had
not shown signs of damage. We resumed production in January 2002. Certain costs
related to repair and business interruption are expected to be covered by
insurance based on a tentative agreement we have with our underwriters. We
expect payment on these claims in the next twelve months once the claims are
fully adjusted.

         On June 15, 2001, we experienced a failure of a carbon dioxide
treatment vessel at the Rincon Onshore Separation Facility ("ROSF") located in
Ventura County, California. There were no injuries associated with this event.
Crude oil and natural gas produced from three fields offshore California are
transported onshore by pipeline to the ROSF plant where crude oil and water are
separated and treated, and carbon dioxide is removed from the natural gas
stream. The daily net production associated with these fields is 3,000 barrels
of crude oil and 2.4 MMcf of natural gas, representing approximately 6% of our
daily production. Crude oil production resumed in early July and full gas sales
resumed by mid August. The cost of repair, less a $50,000 deductible, is
expected to be covered by insurance. We expect to settle the insurance claims
within the next twelve months.

         On September 22, 2000, we were named as a defendant in the lawsuit
Thomas Wachtell et al. versus Nuevo Energy Company in the Superior Court of Los
Angeles County, California. We successfully removed this lawsuit to the United
States District Court for the Central District of California. The plaintiffs,
who own certain interests in the Point Pedernales properties, have asserted
numerous causes of action including breach of contract, fraud and conspiracy in
connection with the plaintiffs' allegation that: (i) royalties have not been
properly paid to them for production from the Point Pedernales field, (ii)
payments have not been made to them related to production from the Pescado and
Sacate fields and (iii) we have failed to recognize the plaintiffs' interests in
the Tranquillon Ridge project. We settled all issues associated with this
lawsuit in June 2002 for, among other matters, making a payment to plaintiffs of
$3.4 million, and receiving from plaintiffs' certain interests in properties and
extinguishing certain contract rights of plaintiffs. We established a reserve
for this contingency in 2001 and the settlement payment did not have a material
impact on our results of operations or financial position.

         On April 5, 2000, we filed a lawsuit against ExxonMobil Corporation in
the United States District Court for the Central District of California, Western
Division. The Company and ExxonMobil each owned a 50% interest in the Sacate
field, offshore Santa Barbara County, California. We believe that we have been
denied a reasonable opportunity to exercise our rights under the unit operating
agreement. We alleged that ExxonMobil's actions breach the unit operating
agreement and the covenant of good faith and fair dealing. We settled this
lawsuit in June 2002. Under the terms of the agreement, we received $16.5
million from ExxonMobil and conveyed to them our interest in the Santa Ynez
Unit, our non-consent interest in the adjacent Pescado field and




                                       17


relinquished our right to participate in the Sacate field and recorded a $14.7
million gain related to the sale of this unproved property.

         We have been named as a defendant in certain other lawsuits incidental
to our business. Management does not believe that the outcome of such litigation
will have a material adverse impact on our operating results, financial
condition or liquidity above the amounts we have reserved to cover any potential
losses. However, these actions and claims in the aggregate seek damages against
us and are subject to the inherent uncertainties in any litigation. We are
defending ourselves vigorously in all such matters.

         In September 1997, there was a spill of crude oil into the Santa
Barbara Channel from a pipeline that connects our Point Pedernales field with
shore-based processing facilities. The volume of the spill was estimated to be
163 Bbls of oil. Repairs were completed by the end of 1997 and production
recommenced in December 1997. The costs of the clean-up and the cost to repair
the pipeline either have been or are expected to be covered by our insurance,
less a deductible of $0.1 million. As of June 30, 2002, we had received
insurance reimbursements of $4.2 million, with a remaining insurance receivable
of $0.5 million. We expect to settle the insurance claims within the next twelve
months.

         Our international investments involve risks typically associated with
investments in emerging markets such as an uncertain political, economic, legal
and tax environment and expropriation and nationalization of assets. In
addition, if a dispute arises in our foreign operations, we may be subject to
the exclusive jurisdiction of foreign courts or may not be successful in
subjecting foreign persons to the jurisdiction of the United States. We attempt
to conduct our business and financial affairs so as to protect against political
and economic risks applicable to operations in the various countries where we
operate, but there can be no assurance that we will be successful in so
protecting ourselves. A portion of our investment in the Congo is insured
through political risk insurance provided by the Overseas Private Investment
Corporation ("OPIC"). The political risk insurance through OPIC covers up to
$25.0 million relating to expropriation and political violence, which is the
maximum coverage available through OPIC. We have no deductible for this
insurance.

         In connection with our February 1995 acquisitions of two subsidiaries
owning interests in the Yombo field offshore Congo, we and a wholly-owned
subsidiary of CMS NOMECO Oil & Gas Co. agreed with the seller of the
subsidiaries not to claim certain tax losses ("dual consolidated losses")
incurred by such subsidiaries prior to the acquisitions. Under the tax law in
the Congo, as it existed when this acquisition took place, if an entity is
acquired in its entirety and that entity has certain tax attributes, for example
tax loss carryforwards from operations in the Republic of Congo, the subsequent
owners of that entity can continue to utilize those losses without restriction.
Pursuant to the agreement, we and CMS may be liable to the seller for the
recapture of dual consolidated losses (net operating losses of any domestic
corporation that are subject to an income tax of a foreign country without
regard to the source of its income or on a residence basis) utilized by the
seller in years prior to the acquisitions if certain triggering events occur,
including:

    o  a disposition by either us or CMS of its respective Congo subsidiary,

    o  either Congo subsidiary's sale of its interest in the Yombo field,

    o  the acquisition of us or CMS by another consolidated group or

    o  the failure of CMS's Congo subsidiary or us to continue as a member of
       its respective consolidated group.

          A triggering event will not occur, however, if a subsequent purchaser
enters into certain agreements specified in the consolidated return regulations
intended to ensure that such dual consolidated losses will not be claimed. The
only time limit associated with the occurrence of a triggering event relates to
the utilization of a dual consolidated loss in a foreign jurisdiction. A dual
consolidated loss that is utilized to offset income in a foreign jurisdiction is
only subject to recapture for 15 years following the year in which the dual
consolidated loss was incurred for U.S. income tax purposes. We and CMS have
agreed among ourselves that the party responsible for the triggering event shall
indemnify the other for any liability to the seller as a result of such
triggering event. Our potential direct liability could be as much as $38.5
million if a triggering event with respect to us occurs. Additionally, we
believe that CMS's liability (for which we would be jointly liable with an
indemnification right against CMS) could be as much as $56.2 million. During the
second quarter 2002, we were notified by CMS that they have entered into an
agreement to sell their interest in the Yombo field offshore Congo and the
transaction will be structured to avoid a triggering event.



                                       18


         During 1997, a new government was established in the Congo. Although
the political situation in the Congo has not to date had a material adverse
effect on our operations in the Congo, no assurances can be made that continued
political unrest in West Africa will not have a material adverse effect on us or
our operations in the Congo in the future.

         In 1996, the Congo government requested that the convention governing
the Marine 1 Exploitation Permit be converted to a Production Sharing Agreement
("PSA"). We are under no obligation to convert to a PSA, and our existing
convention is valid and protected by law. Our position is that any conversion to
a PSA would have no detrimental impact to us, otherwise, we will not agree to
any such conversion. Discussions with the government have been ongoing
intermittently since early 1997. To date, no final agreement has been reached
concerning conversion to a PSA.

ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED

         Accounting for Asset Retirement Obligations.

          In August 2001, the FASB issued SFAS No. 143, Accounting for Asset
Retirement Obligations. This Statement requires companies to record a liability
relating to the retirement and removal of assets used in their business. The
liability is discounted to its present value, and the related asset value is
increased by the amount of the resulting liability. Over the life of the asset,
the liability will be accreted to its future value and eventually extinguished
when the asset is taken out of service. The provisions of this Statement are
effective for fiscal years beginning after June 15, 2002. We are currently
evaluating the effects of this pronouncement.

       Accounting for Gains and Losses from Extinguishment of Debt.

       In April 2002, the FASB issued SFAS No. 145, Rescission of FASB
Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
Corrections. This statement rescinds SFAS No. 4, Reporting Gains and Losses from
Extinguishment of Debt, which required all gains and losses from extinguishment
of debt to be aggregated and, if material, classified as an extraordinary item,
net of income taxes. As a result, the criteria in Accounting Principles Board
Opinion (APB) 30 will now be used to classify those gains and losses. Any gain
or loss on the extinguishment of debt that was classified as an extraordinary
item in prior periods presented that does not meet the criteria in APB 30 for
classification as an extraordinary item shall be reclassified. The provisions of
this Statement are effective for fiscal years beginning after January 1, 2003.
We are currently evaluating the effects of this pronouncement.

       Accounting for Costs Associated with Exit or Disposal Activities.

        In July 2002, the FASB issued SFAS No. 146, Accounting for Costs
Associated with Exit or Disposal Activities. This statement requires the
recognition of costs associated with exit or disposal activities when they are
incurred rather than at the date of a commitment to an exit or disposal plan.
The provisions of this Statement are effective for exit or disposal activities
initiated after December 31, 2002. We are currently evaluating the effects of
this pronouncement.



                                       19




CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE
     PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

         This report contains or incorporates by reference forward looking
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, Section 21E of the Securities Exchange Act of 1934 and the Private
Securities Litigation Reform Act of 1995. All statements other than statements
of historical facts included in this document, including without limitation,
statements in Item 7, Management's Discussion and Analysis of Financial
Condition and Results of Operations regarding our financial position, estimated
quantities and net present values of reserves, business strategy, plans and
objectives of our management for future operations and covenant compliance, are
forward looking statements. We can give no assurances that the assumptions upon
which such forward-looking statements are based will prove to be correct.
Important factors that could cause actual results to differ materially from our
expectations are included throughout this document. The cautionary statements
expressly qualify all subsequent written and oral forward-looking statements
attributable to us or persons acting on our behalf.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The information contained in this item updates, and should be read in
conjunction with Part II, Item 7A of our Annual Report on Form 10-K for the year
ended December 31, 2001.

         There are no material changes in our quantitative and qualitative
disclosures about market risks from those reported in our Annual Report on Form
10-K for the year ended December 31, 2001.




                                       20





                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         See Part I, Item 1, Financial Statements, Note 8, which is incorporated
         herein by reference.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

         We held our Annual Meeting of Stockholders on May 22, 2002. The
         following Directors were elected with the following voting results:



                                                  For                           Withheld
                                       ---------------------------     ---------------------------

                                                                   
Isaac Arnold, Jr.                               14,943,850                        117,835
David H. Batchelder                             14,944,169                        117,516
Charles M. Elson                                14,944,169                        117,516
Robert L. Gerry III                             14,944,169                        117,516
James T. Jongebloed                             14,837,169                        224,516
James L. Payne                                  14,944,169                        117,516
Gary R. Petersen                                14,842,969                        218,716
Sheryl K. Pressler                              14,837,169                        224,516




ITEM 5.  OTHER INFORMATION

         None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a)  EXHIBITS

          99.1  Certification with respect to quarterly report of Nuevo Energy
                Company.

     (b)  REPORTS ON FORM 8-K:

          o  We filed a current report on Form 8-K on July 22, 2002 announcing
             a change in our independent auditors.




                                       21



                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                                NUEVO ENERGY COMPANY
                                                     (Registrant)

Date:        August 14, 2002               By: /s/ James L. Payne
         ---------------------------           --------------------------------
                                                       James L. Payne
                                                   Chairman, President and
                                                   Chief Executive Officer


Date:        August 14, 2002               By: /s/ Janet F. Clark
         ---------------------------           --------------------------------
                                                        Janet F. Clark
                                                   Senior Vice President and
                                                    Chief Financial Officer



                                       22



                                  EXHIBIT INDEX





Exhibit Number                       Description
--------------                       -----------

                 
     99.1           Certification with respect to Quarterly Report of Nuevo
                    Energy Company