Principal | ||||||||||||||||
Interest | Amount | |||||||||||||||
Rate | Maturity | (000s) | Value | |||||||||||||
U.S. GOVERNMENT & AGENCY OBLIGATIONS - 45.2% |
||||||||||||||||
U.S. Government Agency Collateralized Mortgage Obligations - 2.1% |
||||||||||||||||
Federal Home Loan Mortgage Corporation |
||||||||||||||||
Series 1675, Class KC |
6.50 | % | 10/15/10 | $ | 2,937 | @ | $ | 2,945,479 | ||||||||
Series 1604, Class MC |
9.00 | | 11/15/08 | 250 | 251,169 | |||||||||||
Series 1604, Class SB |
9.00 | | 11/15/08 | 48 | 48,255 | |||||||||||
Series 1587, Class SK |
9.00 | | 10/15/08 | 364 | 363,284 | |||||||||||
3,608,187 | ||||||||||||||||
Federal National Mortgage Association |
||||||||||||||||
Series 1997-79, Class PL |
6.85 | 12/18/27 | 891 | 925,176 | ||||||||||||
Series 1998-W6, Class B3 |
7.09 | 10/25/28 | 1,075 | 883,073 | ||||||||||||
Series 1993-170, Class SC |
9.00 | | 09/25/08 | 17 | 16,574 | |||||||||||
Series 1993-48, Class C |
9.50 | 04/25/08 | 3 | 2,765 | ||||||||||||
1,827,588 | ||||||||||||||||
Total U.S. Government Agency Collateralized Mortgage Obligations (Cost $5,423,980) |
5,435,775 | |||||||||||||||
U.S. Government Agency Pass-Through Certificates - 39.2% |
||||||||||||||||
Federal Home Loan Mortgage Corporation |
||||||||||||||||
Pool A16170 |
6.00 | 12/01/33 | 2,840 | 2,848,627 | ||||||||||||
Pool A17112 |
6.00 | 12/01/33 | 9,814 | @ | 9,844,029 | |||||||||||
Pool A24261 |
6.50 | 07/01/34 | 2,293 | 2,335,125 | ||||||||||||
Pool A25455 |
6.50 | 08/01/34 | 2,503 | 2,549,353 | ||||||||||||
Pool C53494 |
7.50 | 06/01/31 | 50 | 52,461 | ||||||||||||
Pool C56878 |
8.00 | 08/01/31 | 121 | 127,265 | ||||||||||||
Pool C58516 |
8.00 | 09/01/31 | 288 | 304,268 | ||||||||||||
Pool C59641 |
8.00 | 10/01/31 | 364 | 383,809 | ||||||||||||
Pool C55166 |
8.50 | 07/01/31 | 217 | 231,833 | ||||||||||||
Pool C55167 |
8.50 | 07/01/31 | 78 | 83,531 | ||||||||||||
Pool C55168 |
8.50 | 07/01/31 | 81 | 87,036 | ||||||||||||
Pool C55169 |
8.50 | 07/01/31 | 192 | 205,151 | ||||||||||||
Pool C60422 |
8.50 | 10/01/31 | 63 | 67,190 | ||||||||||||
Pool C60423 |
8.50 | 10/01/31 | 242 | 258,580 | ||||||||||||
Pool G01466 |
9.50 | 12/01/22 | 1,684 | 1,828,632 | ||||||||||||
Pool 555538 |
10.00 | 03/01/21 | 1,390 | 1,525,689 | ||||||||||||
22,732,579 | ||||||||||||||||
Federal National Mortgage Association |
||||||||||||||||
TBA |
5.50 | 03/15/37 | 10,000 | 9,765,620 | ||||||||||||
Pool 649881 |
6.00 | 09/01/32 | 2,251 | 2,260,020 | ||||||||||||
Pool 811125 |
6.00 | 02/01/35 | 2,868 | 2,868,113 | ||||||||||||
Pool 650162 |
6.50 | 10/01/32 | 1,605 | 1,640,019 | ||||||||||||
Pool 652870 |
6.50 | 10/01/32 | 1,900 | 1,940,877 | ||||||||||||
Pool 654917 |
6.50 | 08/01/32 | 4,904 | 5,010,088 | ||||||||||||
Pool 655843 |
6.50 | 09/01/32 | 2,042 | 2,085,807 | ||||||||||||
Pool 783828 |
6.50 | 07/01/34 | 1,123 | 1,143,392 | ||||||||||||
Pool 789949 |
6.50 | 07/01/34 | 2,856 | 2,908,873 | ||||||||||||
Pool 796005 |
6.50 | 09/01/34 | 6,650 | @ | 6,773,923 | |||||||||||
Pool 809240 |
6.50 | 01/01/35 | 1,530 | 1,558,151 | ||||||||||||
Pool 555933 |
7.00 | 06/01/32 | 7,720 | @ | 8,010,562 | |||||||||||
Pool 645912 |
7.00 | 06/01/32 | 1,681 | 1,742,811 | ||||||||||||
Pool 645913 |
7.00 | 06/01/32 | 1,824 | 1,890,669 | ||||||||||||
Pool 843773 |
7.00 | 12/01/35 | 1,053 | 1,082,234 | ||||||||||||
Pool 255053 |
7.50 | 12/01/33 | 521 | 542,107 | ||||||||||||
Pool 545990 |
7.50 | 04/01/31 | 2,901 | 3,041,134 | ||||||||||||
Pool 735576 |
7.50 | 11/01/34 | 3,187 | @ | 3,337,638 | |||||||||||
Pool 784369 |
7.50 | 07/01/13 | 231 | 232,670 | ||||||||||||
Pool 789284 |
7.50 | 05/01/17 | 616 | 634,674 | ||||||||||||
Pool 827853 |
7.50 | 10/01/29 | 894 | 936,814 | ||||||||||||
Pool 833602 |
7.50 | 11/01/35 | 1,951 | 2,020,742 |
1
Principal | ||||||||||||||||
Interest | Amount | |||||||||||||||
Rate | Maturity | (000s) | Value | |||||||||||||
U.S. GOVERNMENT & AGENCY OBLIGATIONS (continued) |
||||||||||||||||
Pool 885034 |
7.50 | % | 05/01/36 | $ | 1,662 | $ | 1,711,130 | |||||||||
Pool 896391 |
7.50 | 06/01/36 | 3,080 | 3,171,688 | ||||||||||||
Pool 398800 |
8.00 | 06/01/12 | 785 | 813,171 | ||||||||||||
Pool 735800 |
8.00 | 01/01/35 | 1,946 | 2,060,122 | ||||||||||||
Pool 887694 |
8.00 | 06/01/36 | 471 | 493,120 | ||||||||||||
Pool 827855 |
8.50 | 10/01/29 | 1,511 | 1,621,393 | ||||||||||||
Pool 545436 |
9.00 | 10/01/31 | 727 | 791,872 | ||||||||||||
Pool 852865 |
9.00 | 07/01/20 | 2,386 | 2,576,091 | ||||||||||||
Pool 458132 |
9.45 | 03/15/31 | 2,605 | 2,851,483 | ||||||||||||
77,517,008 | ||||||||||||||||
Total U.S. Government Agency Pass-Through Certificates (Cost $101,482,937) |
100,249,587 | |||||||||||||||
U.S. Treasury Obligations - 3.9% |
||||||||||||||||
United States Treasury Note (cost $9,776,563) |
4.50 | 05/15/17 | 10,000 | @ | 9,957,810 | |||||||||||
Total U.S. Government & Agency Obligations (Cost $116,683,480) |
115,643,172 | |||||||||||||||
ASSET-BACKED SECURITIES - 20.7% |
||||||||||||||||
Housing Related Asset-Backed Securities - 15.7% |
||||||||||||||||
125 Home Loan Owner Trust |
||||||||||||||||
Series 1998-1A, Class M2* (b) |
7.75 | 02/15/29 | 255 | 227,160 | ||||||||||||
Access Financial Manufactured Housing Contract Trust |
||||||||||||||||
Series 1995-1, Class B1 |
7.65 | 05/15/21 | 10,060 | 8,650,584 | ||||||||||||
Asset Backed Funding Corporation |
||||||||||||||||
Series 2005-AQ1, Class B1* (e) |
5.75/6.25 | 06/25/35 | 1,986 | 1,338,994 | ||||||||||||
Series 2005-AQ1, Class B2* (e) |
5.75/6.25 | 06/25/35 | 2,087 | 1,370,283 | ||||||||||||
2,709,277 | ||||||||||||||||
First Franklin Mortgage Loan Trust |
||||||||||||||||
Series 2004-FFH2, Class B1* (d) |
8.82 | | 06/25/34 | 1,155 | 288,867 | |||||||||||
Green Tree Financial Corp. |
||||||||||||||||
Series 1998-3, Class A6 |
6.76 | 03/01/30 | 3,099 | 3,204,742 | ||||||||||||
Series 1997-6, Class A9 |
7.55 | 01/15/29 | 2,111 | 2,223,577 | ||||||||||||
Series 1995-6, Class M1 (i) |
8.10 | 09/15/26 | 8,650 | 8,567,297 | ||||||||||||
13,995,616 | ||||||||||||||||
Harborview Mortgage Loan Trust |
||||||||||||||||
Series 2005-14, Class B4* (b) |
5.58 | 12/19/35 | 1,178 | 815,746 | ||||||||||||
Series 2005-1, Class B4* (b) (d) |
7.07 | | 03/19/35 | 1,107 | 983,530 | |||||||||||
Series 2005-1, Class B5* (b) (d) |
7.07 | | 03/19/35 | 1,597 | 1,012,127 | |||||||||||
Series 2005-1, Class B6* (b) (d) |
7.07 | | 03/19/35 | 1,855 | 352,526 | |||||||||||
Series 2005-2, Class B4* (b) (d) |
7.07 | | 05/19/35 | 2,675 | 1,977,732 | |||||||||||
5,141,661 | ||||||||||||||||
Mid-State Trust |
||||||||||||||||
Series 10, Class B |
7.54 | 02/15/36 | 1,599 | 1,442,849 | ||||||||||||
Series 2004-1, Class M2 |
8.11 | 08/15/37 | 2,436 | 2,453,568 | ||||||||||||
3,896,417 | ||||||||||||||||
Structured Asset Investment Loan Trust |
||||||||||||||||
Series 2004-8, Class B1(d) (i) |
7.82 | | 09/25/34 | 2,000 | 1,992,772 | |||||||||||
Structured Asset Securities Corporation |
||||||||||||||||
Series 2005-6, Class B5 |
5.34 | | 05/25/35 | 969 | 652,299 | |||||||||||
Series 2005-6, Class B6 |
5.34 | | 05/25/35 | 969 | 453,873 | |||||||||||
Series 2005-6, Class B7 |
5.34 | | 05/25/35 | 651 | 87,849 | |||||||||||
1,194,021 | ||||||||||||||||
2
Principal | ||||||||||||||||
Interest | Amount | |||||||||||||||
Rate | Maturity | (000s) | Value | |||||||||||||
ASSET-BACKED SECURITIES (continued) |
||||||||||||||||
Vanderbilt Mortgage Finance, Inc. |
||||||||||||||||
Series 2001-B, Class A5 |
6.96 | % | 09/07/31 | $ | 2,000 | $ | 1,932,362 | |||||||||
Total Housing Related Asset-Backed Securities (Cost $45,850,374) |
40,028,737 | |||||||||||||||
Non-Housing Related Asset-Backed Securities - 1.8% |
||||||||||||||||
Aerco Ltd. |
||||||||||||||||
Series 2A, Class A3* (b) |
5.78 | | 07/15/25 | 3,261 | 2,674,137 | |||||||||||
Airlines Pass Through Trust |
||||||||||||||||
Series 1R, Class A8 |
5.70 | | 03/15/19 | 2,090 | 2,047,954 | |||||||||||
Global Rated Eligible Assets Trust |
||||||||||||||||
Series 1998-A, Class A1 (i) |
7.33 | 09/15/07 | 1,560 | 1 | ||||||||||||
Securitized Multiple Asset Rated Trust |
||||||||||||||||
Series 1997-2, Class A(c) (i) |
8.24 | 10/01/12 | 2,263 | 1 | ||||||||||||
Total Non-Housing Related Asset-Backed Securities (Cost $4,742,350) |
4,722,093 | |||||||||||||||
Franchise Securities - 0.1% |
||||||||||||||||
Franchisee Loan Receivable Trust |
||||||||||||||||
Series 1995-B, Class A* (i) (cost $814,332) |
9.33 | | 01/15/11 | 812 | 271,602 | |||||||||||
Collateralized Debt Obligations - 3.1% |
||||||||||||||||
Anthracite CDO I Ltd. |
||||||||||||||||
Series 2002-CIBA, Class CFL* (b) |
6.57 | 05/24/37 | 5,000 | 4,896,737 | ||||||||||||
Apidos CDO |
||||||||||||||||
Series 2005-2A, Class B* (b) |
6.18 | 12/21/18 | 2,000 | 1,758,000 | ||||||||||||
Porter Square CDO I Limited |
||||||||||||||||
Series 1A, Class C* (b) |
9.17 | | 08/15/38 | 2,000 | 1,360,000 | |||||||||||
Total Collateralized Debt Obligations (Cost $8,960,373) |
8,014,737 | |||||||||||||||
Total Asset-Backed Securities (Cost $60,367,429) |
53,037,169 | |||||||||||||||
COMMERCIAL MORTGAGE BACKED SECURITIES - 24.3% |
||||||||||||||||
Banc America Commercial Mortgage Trust |
||||||||||||||||
Series 2006-2, Class J* |
5.48 | 05/10/45 | 332 | 243,607 | ||||||||||||
Series 2007-2, Class K* |
5.70 | 04/10/49 | 5,000 | 3,601,038 | ||||||||||||
3,844,645 | ||||||||||||||||
Bear Stearns Commercial Mortgage Securities |
||||||||||||||||
Series 2006-PWR13, Class J* |
5.26 | 09/11/41 | 896 | 704,854 | ||||||||||||
Series 2006-PWR13, Class K |
5.26 | 09/11/41 | 693 | 449,580 | ||||||||||||
Series 2006-PWR11, Class H* |
5.63 | 03/11/39 | 1,700 | 1,275,226 | ||||||||||||
Series 2006-PWR13, Class H* |
6.03 | 09/11/41 | 4,083 | 3,158,956 | ||||||||||||
Series 1999-C1, Class D* |
6.53 | 02/14/31 | 5,000 | 4,991,410 | ||||||||||||
10,580,026 | ||||||||||||||||
CD 2006 CD2 |
||||||||||||||||
Series 2006-CD2, Class J* (b) |
5.47 | 01/11/46 | 1,000 | 747,857 | ||||||||||||
Commercial Mortgage Asset Trust |
||||||||||||||||
Series 1999-C1, Class C |
7.35 | 01/17/32 | 2,000 | 2,170,354 | ||||||||||||
Commercial Mortgage Lease-Backed Certificate |
||||||||||||||||
Series 2001-CMLB, Class A1* (b) |
6.75 | 06/20/31 | 1,739 | 1,811,526 | ||||||||||||
Credit Suisse First Boston Mortgage |
||||||||||||||||
Series 2004-C5, Class J* (b) |
4.65 | | 11/15/37 | 1,000 | 865,300 | |||||||||||
Credit Suisse Mortgage Capital Certificates |
||||||||||||||||
Series 2006-C4, Class L* |
5.15 | 09/15/39 | 684 | 483,753 | ||||||||||||
Series 2006-C4, Class M* |
5.15 | 09/15/39 | 754 | 507,833 | ||||||||||||
Series 2006-C1, Class K* (b) |
5.74 | 12/15/16 | 4,715 | 3,560,377 | ||||||||||||
Series 2006-C4, Class K* (b) |
6.30 | 09/15/36 | 4,950 | 3,878,886 |
3
Principal | ||||||||||||||||
Interest | Amount | |||||||||||||||
Rate | Maturity | (000s) | Value | |||||||||||||
COMMERCIAL MORTGAGE BACKED SECURITIES (continued) |
||||||||||||||||
$ | 8,430,849 | |||||||||||||||
GM Building Mezzanine Loan(g) |
6.00 | % | 12/10/10 | $ | 5,000 | 4,927,126 | ||||||||||
JP Morgan Chase Commercial Mortgage Securities Corp. |
||||||||||||||||
Series 2006-CB14, Class H* (b) |
5.72 | 12/12/44 | 2,300 | 1,749,863 | ||||||||||||
Series 2007-LD11, Class J* |
6.01 | 06/15/49 | 511 | 404,651 | ||||||||||||
Series 2007-LD11, Class K* |
6.01 | 06/15/49 | 939 | 694,128 | ||||||||||||
2,848,642 | ||||||||||||||||
JP Morgan Commercial Mortgage Finance Corp. |
||||||||||||||||
Series 1999-C8, Class C |
7.42 | | 07/15/31 | 5,000 | 5,173,045 | |||||||||||
LB-UBS Commercial Mortgage Trust |
||||||||||||||||
Series 2002-C2, Class L* (b) |
5.68 | 07/15/35 | 5,300 | 4,795,490 | ||||||||||||
LNR CDO V Limited |
||||||||||||||||
Series 2007-1A, Class F* (b) |
6.77 | | 12/26/49 | 3,750 | 2,775,586 | |||||||||||
Morgan Stanley Capital I |
||||||||||||||||
Series 2006-TOP21, Class H* (b) |
5.30 | 10/12/52 | 1,500 | 1,090,153 | ||||||||||||
Series 2006-IQ11, Class J* (b) |
5.53 | 06/15/42 | 256 | 156,099 | ||||||||||||
Series 2007-T27, Class G* |
5.80 | 06/11/42 | 501 | 385,688 | ||||||||||||
1,631,940 | ||||||||||||||||
Nationslink Funding Corp. |
||||||||||||||||
Series 1998-2, Class F* (b) |
7.11 | 08/20/30 | 4,840 | 4,906,571 | ||||||||||||
UBS 400 Atlantic Street Mortgage Trust |
||||||||||||||||
Series 2002-C1A, Class B3* (b) |
7.19 | 01/11/22 | 3,000 | 3,218,951 | ||||||||||||
Wachovia Bank Commercial Mortgage Trust |
||||||||||||||||
Series 2005-C16, Class H* (b) |
5.48 | 10/15/41 | 4,000 | 3,310,700 | ||||||||||||
Total Commercial Mortgage Backed Securities (Cost $67,652,707) |
62,038,608 | |||||||||||||||
NON-AGENCY RESIDENTIAL MORTGAGE BACKED SECURITIES - 13.3% |
||||||||||||||||
Subordinated Collateralized Mortgage Obligations - 13.3% |
||||||||||||||||
Banc of America Alternative Loan Trust |
||||||||||||||||
Series 2004-3, Class 30B6 |
5.50 | 04/25/34 | 241 | 14,449 | ||||||||||||
Banc of America Funding Corporation |
||||||||||||||||
Series 2003-3, Class B4 |
5.47 | | 10/25/33 | 891 | 702,122 | |||||||||||
Series 2003-3, Class B5 |
5.47 | | 10/25/33 | 891 | 544,612 | |||||||||||
Series 2003-3, Class B6 |
5.47 | | 10/25/33 | 894 | 241,314 | |||||||||||
1,488,048 | ||||||||||||||||
Banc of America Mortgage Securities, Inc. |
||||||||||||||||
Series 2005-4, Class B4 |
5.50 | 05/25/35 | 532 | 368,412 | ||||||||||||
Series 2005-4, Class B5 |
5.50 | 05/25/35 | 399 | 205,256 | ||||||||||||
Series 2005-4, Class B6 |
5.50 | 05/25/35 | 266 | 71,935 | ||||||||||||
Series 2005-5, Class 30B4 |
5.50 | 06/25/35 | 779 | 548,920 | ||||||||||||
Series 2005-5, Class 30B5 |
5.50 | 06/25/35 | 584 | 323,335 | ||||||||||||
Series 2005-5, Class 30B6 |
5.50 | 06/25/35 | 585 | 152,012 | ||||||||||||
Series 2001-4, Class 1B3 |
6.75 | 04/20/31 | 1,334 | 1,332,320 | ||||||||||||
3,002,190 | ||||||||||||||||
Countrywide Home Loans |
||||||||||||||||
Series 2003-57, Class B3 |
5.50 | 01/25/34 | 476 | 369,592 | ||||||||||||
Series 2007-11, Class B2 |
6.00 | 08/25/37 | 999 | 793,153 | ||||||||||||
1,162,745 | ||||||||||||||||
First Horizon Mortgage Pass-Through Trust |
||||||||||||||||
Series 2005-4, Class B5* (b) |
5.45 | | 07/25/35 | 413 | 192,297 | |||||||||||
Series 2005-4, Class B6* (b) |
5.45 | | 07/25/35 | 414 | 111,895 | |||||||||||
304,192 | ||||||||||||||||
First Republic Mortgage Loan Trust |
||||||||||||||||
Series 2000-FRB1, Class B3 |
5.82 | | 06/25/30 | 300 | 298,731 |
4
Principal | ||||||||||||||||
Interest | Amount | |||||||||||||||
Rate | Maturity | (000s) | Value | |||||||||||||
NON-AGENCY RESIDENTIAL MORTGAGE BACKED SECURITIES (continued) |
||||||||||||||||
G3 Mortgage Reinsurance Ltd. |
||||||||||||||||
Series 1, Class E* (b) (i) |
25.32% | | 05/25/08 | $ | 5,450 | $ | 5,636,718 | |||||||||
JP Morgan Mortgage Trust |
||||||||||||||||
Series 2003-A2, Class B4 |
4.88 | | 11/25/33 | 541 | 469,638 | |||||||||||
Residential Finance Limited Partnership |
||||||||||||||||
Series 2004-B, Class B5* (b) |
6.90 | | 02/10/36 | 3,381 | 3,315,153 | |||||||||||
Residential Funding Mortgage Securities I, Inc. |
||||||||||||||||
Series 2004-S1, Class B1 |
5.25 | 02/25/34 | 585 | 435,970 | ||||||||||||
Series 2004-S1, Class B3 |
5.25 | 02/25/34 | 216 | 16,974 | ||||||||||||
Series 2003-S7, Class B2 |
5.50 | 05/25/33 | 657 | 413,782 | ||||||||||||
Series 2003-S7, Class B3(a) |
5.50 | 05/25/33 | 937 | 374,913 | ||||||||||||
1,241,639 | ||||||||||||||||
Resix Finance Ltd. Credit-Linked Notes |
||||||||||||||||
Series 2005-C, Class B7* (b) |
8.45 | | 09/10/37 | 3,891 | 3,670,015 | |||||||||||
Series 2004-C, Class B7* (b) |
8.85 | | 09/10/36 | 1,436 | 1,366,441 | |||||||||||
Series 2003-D, Class B7* (b) |
11.10 | | 12/10/35 | 1,860 | 1,890,097 | |||||||||||
Series 2003-CB1, Class B8* (b) |
12.10 | | 06/10/35 | 1,850 | 1,872,209 | |||||||||||
Series 2006-C, Class B11* (b) |
12.86 | | 07/15/38 | 998 | 908,191 | |||||||||||
Series 2006-C, Class B12* (b) |
14.86 | | 07/15/38 | 1,996 | 1,797,844 | |||||||||||
Series 2004-A, Class B10* (b) |
16.85 | | 02/10/36 | 829 | 822,517 | |||||||||||
12,327,314 | ||||||||||||||||
Washington Mutual |
||||||||||||||||
Series 2005-AR2, Class B11* (b) (d) |
6.52 | | 01/25/45 | 3,225 | 2,005,902 | |||||||||||
Series 2005-AR2, Class B12* (b) (d) |
6.52 | | 01/25/45 | 2,522 | 403,468 | |||||||||||
2,409,370 | ||||||||||||||||
Wells Fargo Mortgage Backed Securities Trust |
||||||||||||||||
Series 2004-6, Class B4 |
5.50 | 06/25/34 | 1,729 | 1,289,581 | ||||||||||||
Series 2004-6, Class B5 |
5.50 | 06/25/34 | 1,038 | 565,311 | ||||||||||||
Series 2004-6, Class B6 |
5.50 | 06/25/34 | 692 | 152,203 | ||||||||||||
Series 2002-10, Class B6 |
6.00 | 06/25/32 | 460 | 193,408 | ||||||||||||
2,200,503 | ||||||||||||||||
Total Subordinated Collateralized Mortgage Obligations (Cost $37,131,880) |
33,870,690 | |||||||||||||||
Total Non-Agency Residential Mortgage Backed Securities (Cost $37,131,880) |
33,870,690 | |||||||||||||||
Notional | ||||||||||||||||
Interest | Amount | |||||||||||||||
Rate | Maturity | (000s) | Value | |||||||||||||
INTEREST ONLY SECURITIES - 5.8% |
||||||||||||||||
Banc of America Commercial Mortgage Inc. |
||||||||||||||||
Series 2003-1, Class XP2* (b) (f) |
1.53 | | 09/11/36 | 49,778 | 1,450,325 | |||||||||||
Bear Stearns Commercial Mortgage Securities |
||||||||||||||||
Series 2001-TOP2, Class X2* (b) (f) |
1.05 | | 02/15/35 | 74,184 | 544,807 | |||||||||||
COMM Commercial Mortgage |
||||||||||||||||
Class 2001-J2A, Class EIO* (b) (f) |
3.74 | | 07/16/34 | 10,000 | 2,595,369 | |||||||||||
Commercial Capital Access One, Inc. |
||||||||||||||||
Series 2001-A, Class T1(f) (i) |
4.50 | 02/15/09 | 18,000 | 1,168,200 | ||||||||||||
GMAC Commercial Mortgage Securities, Inc. |
||||||||||||||||
Series 2003-C1, Class X1* (b) (f) |
0.41 | | 05/10/36 | 83,320 | 3,595,838 | |||||||||||
GS Mortgage Securities Corp. II |
||||||||||||||||
Series 2001-ROCK, Class X1* (b) (f) |
0.39 | | 05/03/18 | 247,816 | 1,962,144 | |||||||||||
Vendee Mortgage Trust |
||||||||||||||||
Series 1997-2, Class IO(f) |
0.06 | | 06/15/27 | 31,682 | 63,363 |
5
Notional | ||||||||||||||||
Interest | Amount | |||||||||||||||
Rate | Maturity | (000s) | Value | |||||||||||||
INTEREST ONLY SECURITIES (continued) |
||||||||||||||||
Wachovia Bank Commercial Mortgage Trust |
||||||||||||||||
Series 2002-C2, Class IO1* (b) (f) |
0.55% | | 11/15/34 | $ | 81,302 | $ | 3,332,321 | |||||||||
Total Interest Only Securities (Cost $13,893,590) |
14,712,367 | |||||||||||||||
Principal | ||||||||||||||||
Interest | Amount | |||||||||||||||
Rate | Maturity | (000s) | Value | |||||||||||||
HIGH YIELD CORPORATE BONDS - 9.8% |
||||||||||||||||
Basic Industry - 1.9% |
||||||||||||||||
AK Steel Corp. |
7.75 | 06/15/12 | 400 | 398,000 | ||||||||||||
Arch Western Finance LLC |
6.75 | 07/01/13 | 400 | 378,500 | ||||||||||||
Buckeye Technologies Inc. |
8.50 | 10/01/13 | 400 | 404,000 | ||||||||||||
Crown Americas LLC |
7.75 | 11/15/15 | 400 | 404,000 | ||||||||||||
Freeport Mcmoran Couper & Gold |
8.38 | 04/01/17 | 250 | 266,250 | ||||||||||||
Georgia-Pacific Corp. |
8.13 | 05/15/11 | 400 | 402,000 | ||||||||||||
Hawker Beechcraft Acquisition Co.* (b) |
8.50 | 04/01/15 | 400 | 398,000 | ||||||||||||
Momentive Performance* (b) |
9.75 | 12/01/14 | 400 | 381,000 | ||||||||||||
Mosaic Co/The* (b) |
7.38 | 12/01/14 | 250 | 254,375 | ||||||||||||
Mueller Water Products Inc.* (b) |
7.38 | 06/01/17 | 250 | 237,500 | ||||||||||||
Owens Brockway Glass Container Inc. |
6.75 | 12/01/14 | 400 | 386,000 | ||||||||||||
Peabody Energy Corp. |
6.88 | 03/15/13 | 250 | 249,375 | ||||||||||||
Tube City IMS Corp.* (b) |
9.75 | 02/01/15 | 400 | 392,000 | ||||||||||||
Westlake Chemical Corp. |
6.63 | 01/15/16 | 400 | 368,000 | ||||||||||||
Total Basic Industry (Cost $4,984,951) |
4,919,000 | |||||||||||||||
Capital Goods - 0.8% |
||||||||||||||||
Alliant Techsystems Inc. |
6.75 | 04/01/16 | 250 | 245,000 | ||||||||||||
Case New Holland Inc. |
6.00 | 06/01/09 | 250 | 248,750 | ||||||||||||
Manitowoc Co., Inc./The |
7.13 | 11/01/13 | 400 | 389,000 | ||||||||||||
Terex Corp. |
7.38 | 01/15/14 | 400 | 400,000 | ||||||||||||
Texas Industries Inc. |
7.25 | 07/15/13 | 250 | 245,313 | ||||||||||||
Transdigm Inc.* (b) |
7.75 | 07/15/14 | 400 | 402,000 | ||||||||||||
Trinity Industries Inc. |
6.50 | 03/15/14 | 250 | 236,250 | ||||||||||||
Total Capital Goods (Cost $2,195,451) |
2,166,313 | |||||||||||||||
Consumer Cyclical - 0.6% |
||||||||||||||||
Avis Budget Car Rental LLC* (b) |
7.63 | 05/15/14 | 400 | 390,000 | ||||||||||||
Ford Motor Credit Co. |
7.00 | 10/01/13 | 400 | 356,227 | ||||||||||||
Levi Strauss & Co. |
9.75 | 01/15/15 | 250 | 258,750 | ||||||||||||
Phillips-Van Heusen |
7.25 | 02/15/11 | 250 | 251,562 | ||||||||||||
Rite Aid Corp. |
7.50 | 03/01/17 | 250 | 232,500 | ||||||||||||
Total Consumer Cyclical (Cost $1,531,629) |
1,489,039 | |||||||||||||||
Consumer Non-Cyclical - 0.8% |
||||||||||||||||
Constellation Brands Inc.* (b) |
7.25 | 05/15/17 | 400 | 388,000 | ||||||||||||
Couche-Tard U.S. LP |
7.50 | 12/15/13 | 400 | 392,000 | ||||||||||||
Dean Foods Co. |
7.00 | 06/01/16 | 400 | 368,000 | ||||||||||||
Service Corp. Intl |
6.75 | 04/01/16 | 400 | 377,000 | ||||||||||||
Stater Brothers Holdings |
8.13 | 06/15/12 | 400 | 399,000 | ||||||||||||
Supervalu Inc. |
7.50 | 11/15/14 | 200 | 202,000 | ||||||||||||
Total Consumer Non-Cyclical (Cost $2,202,234) |
2,126,000 | |||||||||||||||
6
Principal | ||||||||||||||||
Interest | Amount | |||||||||||||||
Rate | Maturity | (000s) | Value | |||||||||||||
HIGH YIELD CORPORATE BONDS (continued) |
||||||||||||||||
Energy - 1.7% |
||||||||||||||||
Chesapeake Energy Corp. |
6.88 | % | 01/15/16 | $ | 400 | $ | 391,000 | |||||||||
Consol Energy Inc. |
7.88 | 03/01/12 | 250 | 258,750 | ||||||||||||
El Paso Corp. |
6.88 | 06/15/14 | 250 | 252,249 | ||||||||||||
Ferrellgas GRS LP |
6.75 | 05/01/14 | 400 | 380,000 | ||||||||||||
Grant Prideco Inc. Series B |
6.13 | 08/15/15 | 400 | 382,000 | ||||||||||||
OPTI Canada Inc.* (b) |
8.25 | 12/15/14 | 400 | 405,000 | ||||||||||||
Range Resources Corp. |
7.50 | 05/15/16 | 400 | 404,000 | ||||||||||||
Sabine Pass LNG LP* (b) |
7.50 | 11/30/16 | 400 | 389,000 | ||||||||||||
SESI LLC |
6.88 | 06/01/14 | 400 | 382,000 | ||||||||||||
VeraSun Energy Corp.* (b) |
9.38 | 06/01/17 | 400 | 371,000 | ||||||||||||
Whiting Petroleum Corp. |
7.25 | 05/01/13 | 400 | 381,000 | ||||||||||||
Williams Companies Inc.* (b) |
6.38 | 10/01/10 | 250 | 250,625 | ||||||||||||
Total Energy (Cost $4,337,368) |
4,246,624 | |||||||||||||||
Finance & Investment - 0.0% |
||||||||||||||||
Deluxe Corp.* (b) (Cost $100,000) |
7.38 | 06/01/15 | 100 | 98,500 | ||||||||||||
Media - 1.1% |
||||||||||||||||
Charter Communications Operating LLC* (b) |
8.38 | 04/30/14 | 400 | 396,000 | ||||||||||||
CSC Holdings Inc. |
7.88 | 02/15/18 | 500 | 468,750 | ||||||||||||
Dex Media West LLC/Dex Media Finance Company* |
8.50 | 08/15/10 | 400 | 405,000 | ||||||||||||
Idearc Inc. |
8.00 | 11/15/16 | 400 | 395,000 | ||||||||||||
Intelsat Subsidiary Holding Co. LTD |
8.63 | 01/15/15 | 400 | 402,500 | ||||||||||||
Lamar Media Corp. |
6.63 | 08/15/15 | 400 | 382,000 | ||||||||||||
Mediacom Broadband LLC |
8.50 | 10/15/15 | 400 | 396,000 | ||||||||||||
Total Media (Cost $2,934,701) |
2,845,250 | |||||||||||||||
Services Cyclical - 1.0% |
||||||||||||||||
AMC Entertainment Inc. Series B |
8.63 | 08/15/12 | 400 | 409,000 | ||||||||||||
Corrections Corp. of America |
7.50 | 05/01/11 | 250 | 251,250 | ||||||||||||
Festival Fun Parks LLC |
10.88 | 04/15/14 | 250 | 253,125 | ||||||||||||
Inn of the Mountain Gods Resort & Casino |
12.00 | 11/15/10 | 400 | 422,000 | ||||||||||||
Iron Mountain Inc. |
8.63 | 04/01/13 | 400 | 400,000 | ||||||||||||
Pokagon Gaming Authority* (b) |
10.38 | 06/15/14 | 400 | 428,000 | ||||||||||||
Seneca Gaming Corp. |
7.25 | 05/01/12 | 400 | 402,000 | ||||||||||||
Total Services Cyclical (Cost $2,580,821) |
2,565,375 | |||||||||||||||
Services Non-Cyclical - 0.6% |
||||||||||||||||
Allied Waste North America Inc. |
6.88 | 06/01/17 | 400 | 388,000 | ||||||||||||
ARAMARK Services Inc. |
8.50 | 02/01/15 | 400 | 398,500 | ||||||||||||
Church & Dwight Company Inc. |
6.00 | 12/15/12 | 400 | 373,000 | ||||||||||||
HCA Inc.(b) |
9.25 | 11/15/16 | 250 | 256,875 | ||||||||||||
Total Services Non-Cyclical (Cost $1,456,795) |
1,416,375 | |||||||||||||||
Technology & Electronics - 0.7% |
||||||||||||||||
Flextronics International LTD |
6.25 | 11/15/14 | 400 | 368,000 | ||||||||||||
Freescale Semiconductor Inc.* (b) |
10.13 | 12/15/16 | 400 | 348,000 | ||||||||||||
Itron Inc. |
7.75 | 05/15/12 | 400 | 401,000 | ||||||||||||
L-3 Communications Corp. |
6.13 | 07/15/13 | 250 | 241,875 | ||||||||||||
Sungard Data Systems Inc. |
4.88 | 01/15/14 | 400 | 345,000 | ||||||||||||
Total Technology & Electronics (Cost $1,793,473) |
1,703,875 | |||||||||||||||
Telecommunications - 0.6% |
||||||||||||||||
Cincinnati Bell Inc. |
8.38 | 01/15/14 | 400 | 396,000 |
7
Principal | ||||||||||||||||
Interest | Amount | |||||||||||||||
Rate | Maturity | (000s) | Value | |||||||||||||
HIGH YIELD CORPORATE BONDS (continued) |
||||||||||||||||
Citizens Communications Co. |
6.25 | % | 01/15/13 | $ | 400 | $ | 384,000 | |||||||||
Qwest Corp.* (b) |
6.50 | 06/01/17 | 400 | 388,000 | ||||||||||||
Windstream Corp. |
7.00 | 03/15/19 | 400 | 377,000 | ||||||||||||
Total Telecommunications (Cost $1,599,341) |
1,545,000 | |||||||||||||||
Total High Yield Corporate Bonds (Cost $25,716,764) |
25,121,351 | |||||||||||||||
Shares | Value | |||||||
Common Stocks - 0.4% |
||||||||
MFA Mortgage Investments Incorporated (REIT) (cost $728,355) |
100,000 | 906,000 | ||||||
Preferred Stocks - 0.3% |
||||||||
SL Green Realty Corp., Series C, 7.63%, (REIT) (cost $770,075) |
29,900 | 721,188 | ||||||
Principal | ||||||||||||||||
Interest | Amount | |||||||||||||||
Rate | Maturity | (000s) | Value | |||||||||||||
SHORT TERM INVESTMENTS - 1.6% |
||||||||||||||||
Federal Home Loan Bank Discount Notes(h) |
0.00 | 09/04/07 | 4,000 | 3,998,600 | ||||||||||||
United States Treasury Bill |
4.75 | 09/20/07 | 125 | # | 124,776 | |||||||||||
Total Short Term Investments (Cost $4,123,301) |
4,123,376 | |||||||||||||||
Total Investments - 121.4% (Cost $327,067,581) |
310,173,921 | |||||||||||||||
Liabilities in Excess of Other Assets (21.4)% |
(54,620,664 | ) | ||||||||||||||
NET ASSETS - 100.0% |
$ | 255,553,257 | ||||||||||||||
*
|
| Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may only be resold in transactions exempt from registration, normally to qualified institutional buyers. | ||
|
| Variable Rate Security: Interest rate is the rate in effect August 31, 2007. | ||
(a)
|
| Represents a class of subordinated mortgage backed securities (First Loss Bonds) that are the first to receive credit losses on the underlying mortgage pools and will continue to receive the credit losses until the subordinated class is paid off. | ||
(b)
|
| Private placement. | ||
(c)
|
| This issue is currently making only partial interest payments. | ||
(d)
|
| Security is a step up bond where coupon increases or steps up at a predetermined date. At that date the coupon increases to LIBOR plus a predetermined margin. | ||
(e)
|
| Security is a step up bond where coupon increases or steps up at a predetermined date. Rates shown are current coupon and next coupon rate when security steps up. | ||
(f)
|
| Interest rate is based on the notional amount of the underlying mortgage pools. | ||
(g)
|
| Represents investment in Mezzanine Loans. | ||
(h)
|
| Zero Coupon Note Interest rate represents current yield to maturity. | ||
(i)
|
| Security valued in good faith pursuant to fair value procedures adopted by the Board of Directors. As of August 31, 2007, the total value of all such securities was $7,076,522 or 2.8% of net assets. | ||
#
|
| Portion or entire principal amount delivered as collateral for open future contracts. | ||
CDO
|
| Collateralized Debt Obligation | ||
REIT
|
| Real Estate Investment Trust | ||
TBA
|
| Settlement is on a delayed delivery or when-issued basis with a final maturity To Be Announced. | ||
@
|
| Portion or entire principal amount delivered as collateral for reverse repurchase agreements. | ||
/\
|
| At August 31, 2007, the aggregate cost of investments for income tax purposes was $327,067,581. Net unrealized depreciation aggregated $16,893,660 of which $3,494,289 related to appreciated investment securities and $20,387,949 related to depreciated investment securities. |
8
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC. | ||||
By:
|
/s/ Clifford E. Lai
Principal Executive Officer |
By:
|
/s/ Clifford E. Lai
Principal Executive Officer |
|||
Date: October 24, 2007 | ||||
By:
|
/s/ Thomas F. Doodian | |||
Thomas F. Doodian Treasurer and Principal Financial Officer |
||||
Date: October 24, 2007 |