nvcsr
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-05820
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
(Exact name of registrant as specified in charter)
THREE WORLD FINANCIAL CENTER
200 VESEY STREET, 10TH FLOOR
NEW YORK, NEW YORK 10281-1010
(Address of principal executive offices) (Zip code)
CLIFFORD E. LAI, PRESIDENT
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
THREE WORLD FINANCIAL CENTER
200 VESEY STREET, 10TH FLOOR
NEW YORK, NEW YORK 10281-1010
(Name and address of agent for service)
Registrant’s telephone number, including area code: 1 (800) Hyperion
Date of fiscal year end: November 30
Date of reporting period: November 30, 2007
 
 

 


 

Item 1. Reports to Shareholders.
 
The Hyperion
Brookfield
Total
Return
Fund, Inc.

Annual Report
 

November 30, 2007
 


 

 


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Portfolio Composition (Unaudited)
 
The chart that follows shows the allocation of the Fund’s holdings by asset category as of November 30, 2007
 
 
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Portfolio of Investments as of November 30, 2007*
 
PORTFOLIO COMPOSITION
 
 
* As a percentage of total investments.


1


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Report of the Investment Advisor
For the Year Ended November 30, 2007
 
 
 
Dear Stockholders:
 
We welcome this opportunity to provide you with information about The Hyperion Brookfield Total Return Fund, Inc. (the “Fund”) for the fiscal year ended November 30, 2007. The Fund’s shares are traded on the New York Stock Exchange (“NYSE”) under the symbol “HTR”.
 
Description of the Fund
 
The Fund is a diversified closed-end investment company. The Fund’s investment objective is to provide shareholders with a high total return, including short and long-term capital gains, and a high level of current income through the management of a portfolio of securities. The Fund pursues this objective by investing and actively managing a portfolio consisting primarily of U.S. Treasury securities, mortgage-backed securities (“MBS”), asset-backed securities (“ABS”), and high yield corporate securities.
 
Portfolio Performance
 
For the fiscal year ending November 30, 2007, shareholders realized a total investment return of −14.79%, which assumes the reinvestment of dividends and is exclusive of brokerage commissions. Based on the NYSE closing price of $7.17 on November 30, 2007, the Fund’s shares have a current yield of 10.88%, which was 7.49% higher than the 3.39% yield of the 5-Year U.S. Treasury note. This was also competitive with the yields of other multi-sector bond funds in its category.
 
The Fund’s net asset value (“NAV”) declined 14.24% over the period. The decline was a result of the higher interest rate environment and widening yield spreads and not due to unexpected credit impairments of the Fund’s holdings. Since we intend to hold these securities to maturity, we would expect, barring any unforeseen credit events in the future, that these securities will recover toward price levels as seen before the market disruption.
 
As of November 30, 2007, the Fund, inclusive of the effect of leverage, was managed with an average duration of 4.0 years, as measured on a net asset basis (a bond’s duration is the weighted average number of years until maturity of all its cash flows, including coupon payments and principal).
 
Fixed Income Market Environment
 
The current market turmoil began with the deterioration of subprime residential mortgages, and its stepwise progression resulted in a general disruption of the credit markets to a magnitude not seen at least in our lifetimes.
 
The market disruption began in early 2007, when subprime mortgage originators were no longer able to obtain funds to originate new and refinance existing residential mortgages. Subprime borrowers, who had planned to rely on refinancing and continued home price appreciation to offset higher interest charges on their mortgages, began to default on their mortgages and delinquencies began to increase. By the end of the year, subprime borrowers had virtually no affordable access to the financing markets.
 
Next was the decline in pricing of ABS backed by subprime loans. As delinquencies and losses in these securitizations began to soar, the prices of ABS began to decline.
 
Then, a highly leveraged hedge fund sponsored by a large broker-dealer that held some of these ABS was forced into liquidation. At a 30-to-1-times leverage ratio, $1.00 of equity supported $30 of assets, which meant that a two percent decline in the value of the assets resulted in a $0.60 of loss in equity ($30 times 2%). The $0.60 of loss represents a 60% loss in value of the one dollar of equity. Rather than meet a margin call of $0.60 per $1.00 of invested equity, the hedge fund liquidated a large portion of its balance sheet to meet the leverage requirements.
 
As there are many vehicles leveraged between 20 to 30 times, the price discovery of a two percent decline in value of certain assets compounded with the liquidation of the above mentioned hedge fund caused further declines in asset values. This, in turn, triggered a chain reaction throughout the market affecting all leveraged portfolios. These portfolios were forced to sell whatever they could to meet the more stringent margin calls, as the value of their leveraged assets declined. The selling was not just limited to subprime ABS securities, but affected any security that could be sold for a reasonable price, including U.S. Government Agency securities, corporate bonds and high yield bonds.


2


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Report of the Investment Advisor
For the Year Ended November 30, 2007
 
 
What followed was a chain reaction of:
 
  •  Declining asset prices across all asset types.
 
  •  Recognized losses resulting from the non-cash write-downs of assets and negative earnings impact on the books of financial institutions.
 
  •  Liquidity, particularly through reverse repurchase financing, becoming far less available.
 
  •  Liquidation of highly leveraged portfolios, including structured investment vehicles (“SIVs”) and asset-backed commercial paper conduits (“ABCPs”), which put further downward pressure on asset prices.
 
  •  Money market funds’ ability to maintain a constant $1 NAV was threatened by declining asset prices, even on AAA-rated securities, causing money market fund sponsors to ‘backstop’ shareholders.
 
  •  Rapidly declining fundamentals in the housing sector as a result of declining home prices.
 
  •  Rating agencies downgrading the vast majority of 2006 to 2007 subprime, floating-rate securities rated single-A and below and placing even some AAA-rated securities on watch.
 
  •  Rating agencies making significant ratings cuts within collateralized debt obligations (“CDOs”), even on AAA-rated securities.
 
  •  A disintermediation of lending and securities markets, resulting in a virtual shut down in non-Agency residential mortgage-backed securities (“RMBS”) lending and securitization.
 
  •  Financing difficulties for commercial real estate, corporate bank loans and corporate bridge loans, as losses at financial institutions curtailed any new financing activity.
 
This is by no means an exhaustive list of ramifications stemming from the crisis that was once thought to be contained within the subprime market. This list underscores the extent of the crisis, which could get even worse if bond insurers were to lose their AAA-credit rating, which would have a far reaching impact on the insured municipal bond market.
 
In our minds, there are several events that need to occur to turn the market around:
 
  1.  Financial institutions must write down the losses on their books,which we expect to see in the fourth quarter 2007 earnings releases for these companies.
 
  2.  Financial institutions must raise capital through equity, preferred stock or convertible preferred stock to replace the written down assets with new capital.
 
  3.  The ranges of home price declines and economic performance must become more predictable.
 
We expect the housing down turn to result in a 10% to 15% home price depreciation over the next three years, with home prices reaching a bottom in 2010 and 2011. In this regard, we disagree with many market players who expect the bottom of the housing market between 2008 and 2009. As a result, unsold inventory and mortgage delinquencies are likely to continue to rise, with foreclosure inventory expected to more than double. Currently, U.S. government sponsored enterprises, such as Fannie Mae and Freddie Mac, are responsible for nearly 75% to 90% of the current origination volume, up substantially from 40% in 2006. Unfortunately, this means that borrowers who do not qualify under the Agency programs do not have access to financing. At the margin, this lack of lending is adding pressure to the housing market through reduced demand, and we expect that this will compound inventory build-up and housing price declines.
 
We believe that the problems plaguing the markets will continue through the first half of 2008, and this will result in continued market volatility. However, opportunities are clear and plentiful, given that today’s market yields price in far greater fundamental declines than generally forecasted. AAA-rated securities that were once available at 6% yields, can now be purchased at 12% to 18% yields, which implies cumulative home price declines of more than 20% over the next three years nationwide.
 
The RMBS sector was not the only sector with weaker price performance, as prices of commercial mortgage-backed securities (“CMBS”) also decreased during the year. While commercial real estate fundamentals continue to be positive, we are closely monitoring this market for any spillover effects from the residential housing markets. Our view is that CMBS fundamentals are


3


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Report of the Investment Advisor
For the Year Ended November 30, 2007
 
 
stronger than RMBS fundamentals, largely due to the cash equity requirement that exists in commercial lending, stricter screening of borrowers and the property appraisals required by commercial loan underwriters, as well as the ability to control the property in a workout situation.
 
Portfolio Strategy
 
Widening yield spreads across the different sectors as a result of the recent credit turmoil have caused our NAV to decline. As is customary during market disruptions, there is no price discrimination between strong and weak securities, as all securities are being priced lower regardless of their individual merits. We continually evaluate the securities in the Fund’s portfolio, and based on that review, we believe that the quality of our securities is excellent and difficult to replace in today’s market with respect to credit strength, security structure and expected returns.
 
A large portion of the Fund is invested in high quality, highly rated securities. As of November 30, 2007, approximately 76% of the Fund’s securities were rated investment grade, while only approximately 24% of the Fund’s securities were rated below investment grade. Approximately 38% of the portfolio’s holdings consisted of U.S. Treasury securities and Agency MBS. Agency MBS are securities that have been guaranteed by an agency of the U.S. government or by U.S. government sponsored enterprises. Owners of Agency MBS are guaranteed the timely payment of principal and interest, which gives the securities the equivalent of an AAA credit rating. Further, the portfolio has only a 0.06% exposure to second lien loans.
 
One of our main priorities in managing the Fund is the continued surveillance of the portfolio’s RMBS and CMBS credit exposures. Fortunately, we anticapated the deterioration in the residential credit sector back in 2005. Hence, the portfolio has a less than 1% exposure to subprime residential mortgages. Approximately 11% of the Fund’s exposure is to non-Agency securities backed by prime residential mortgage loans. The prime holdings are seasoned and concentrated in older vintage securities, issued between 2003 to 2005, and backed by fixed-rate mortgage loans. Fixed-rate mortgage loans made to prime borrowers have not shown the same deteriorating performance as floating-rate mortgage loans. The superior performance of fixed-rate mortgage loans is due to low loan-to-value ratios and higher documentation requirements, including borrower income verification. As well, we believe that the Fund’s CMBS holdings are fundamentally strong. The portfolio’s securities have been performing in line with their original underwriting expectations.
 
The high-yield corporate market also experienced pressure, particularly at the lower end of the capital structure, due to liquidity pressures, and some weaker economic numbers domestically and internationally. However, we remain impressed with the strength of corporate balance sheets and cash flows, and we have emphasized the higher quality end of the high yield corporate market, excluding CCC-rated bonds. Our sector picks helped performance, especially our decision to underweight the housing and auto sector, and overweight basic materials and aerospace. We believe today’s wider yield spreads offer attractive value for our corporate high yield holdings, even if — as expected — defaults rise from their current low levels.
 
Finally, with approximately 38% of the portfolio allocated to Agency MBS and U.S. Treasuries, we are in a good position to take advantage of the dislocations occurring in the market, and we continue to look for investment opportunities in the RMBS and CMBS markets.
 
We believe that the current dislocations in the structured mortgage markets are temporary and that yield spreads will be narrower in the future. We have been diligent over the last 18 months in avoiding what we perceive to be the problems the market is facing today. In our minds, today’s market environment offers an excellent opportunity to deploy capital and take advantage of an attractive investment environment.
 
Conclusion
 
We remain committed to the Fund and its stockholders. As always, we will continue to actively seek investment opportunities in the market and act on them in a timely fashion in an effort to achieve the Fund’s objectives. We welcome your questions and comments, and encourage you to contact our Stockholder Services Representatives at 1-800-HYPERION.
 
We appreciate the opportunity to serve your investment needs.
 


4


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Report of the Investment Advisor
For the Year Ended November 30, 2007
 
 
-s- Clifford E. Lai
 
CLIFFORD E. LAI
President,
The Hyperion Brookfield Total Return Fund, Inc.
Chairman,
Hyperion Brookfield Asset Management, Inc.
 
-s- Michelle Russell Dowe
 
MICHELLE RUSSELL DOWE
Portfolio Manager
The Hyperion Brookfield Total Return Fund, Inc.
Managing Director,
Hyperion Brookfield Asset Management, Inc.


5


 

                           
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.                
              Principal
     
Portfolio of Investments
  Interest
        Amount
    Value
November 30, 2007
  Rate     Maturity   (000s)     (Note 2)
 
U.S. GOVERNMENT & AGENCY OBLIGATIONS – 51.3%
                 
U.S. Government Agency Collateralized Mortgage Obligations – 1.7%
                 
Federal Home Loan Mortgage Corporation
                         
Series 1675, Class KC
    6.50 %   10/15/10   $ 1,993     $        1,996,582
Series 1604, Class MC
    9.00   11/15/08     187       188,475
Series 1604, Class SB
    9.00   11/15/08     36       36,247
Series 1587, Class SK
    9.00   10/15/08     264       264,139
                           
                          2,485,443
                           
Federal National Mortgage Association
                         
Series 1997-79, Class PL
    6.85     12/18/27     849       890,986
Series 1998-W6, Class B3
    7.09     10/25/28     1,021       754,275
Series 1993-170, Class SC
    9.00   09/25/08     10       9,972
Series 1993-48, Class C
    9.50     04/25/08     1       656
                           
                          1,655,889
                           
Total U.S. Government Agency Collateralized Mortgage Obligations
                 
(Cost – $4,216,454)
                        4,141,332
                           
U.S. Government Agency Pass-Through Certificates – 45.3%
                 
Federal Home Loan Mortgage Corporation
                         
Pool 949293
    5.88     10/01/37     5,000 @     5,083,227
Pool 955369
    6.00     11/01/37     6,474 @     6,579,938
Pool A16170
    6.00     12/01/33     2,767       2,816,320
Pool A17112
    6.00     12/01/33     9,389 @     9,554,736
Pool 940363
    6.50     06/01/37     9,591 @     9,804,839
Pool 945836
    6.50     08/01/37     4,999 @     5,110,772
Pool 948362
    6.50     08/01/37     2,485       2,540,724
Pool A24261
    6.50     07/01/34     2,217       2,284,308
Pool A25455
    6.50     08/01/34     2,494       2,570,442
Pool C53494
    7.50     06/01/31     50       53,463
Pool C56878
    8.00     08/01/31     120       128,884
Pool C58516
    8.00     09/01/31     220       235,748
Pool C59641
    8.00     10/01/31     362       387,684
Pool C55166
    8.50     07/01/31     216       231,646
Pool C55167
    8.50     07/01/31     77       82,491
Pool C55168
    8.50     07/01/31     81       86,968
Pool C55169
    8.50     07/01/31     191       204,921
Pool C60422
    8.50     10/01/31     63       67,144
Pool C60423
    8.50     10/01/31     240       257,875
Pool G01466
    9.50     12/01/22     1,601       1,747,176
Pool 555538
    10.00     03/01/21     1,252       1,402,168
                           
                          51,231,474
                           
Federal National Mortgage Association
                         
Pool 649881
    6.00     09/01/32     2,103       2,145,126
Pool 811125
    6.00     02/01/35     2,852       2,900,620
Pool 650162
    6.50     10/01/32     1,597       1,651,360
Pool 652870
    6.50     10/01/32     1,822       1,884,131
Pool 654917
    6.50     08/01/32     4,750 @     4,911,013
 
 
See notes to financial statements.


6


 

                           
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.                
              Principal
     
Portfolio of Investments
  Interest
        Amount
    Value
November 30, 2007
  Rate     Maturity   (000s)     (Note 2)
 
U.S. GOVERNMENT & AGENCY OBLIGATIONS (continued)
                 
Pool 655843
    6.50 %   09/01/32   $ 1,926     $ 1,991,719
Pool 783828
    6.50     07/01/34     1,119       1,153,133
Pool 809240
    6.50     01/01/35     1,433     1,477,484
Pool 941332
    6.50     07/01/37     2,449       2,519,031
Pool 555933
    7.00     06/01/32     7,407 @     7,790,974
Pool 645912
    7.00     06/01/32     1,487     1,561,544
Pool 645913
    7.00     06/01/32     1,760       1,848,213
Pool 843773
    7.00     12/01/35     964       1,003,787
Pool 255053
    7.50     12/01/33     499     530,865
Pool 545990
    7.50     04/01/31     2,734       2,924,933
Pool 735576
    7.50     11/01/34     3,037 @     3,245,604
Pool 784369
    7.50     07/01/13     225       227,877
Pool 789284
    7.50     05/01/17     583       603,784
Pool 827853
    7.50     10/01/29     731       781,669
Pool 833602
    7.50     11/01/35     1,875       1,982,441
Pool 885034
    7.50     05/01/36     1,662       1,726,469
Pool 896391
    7.50     06/01/36     2,625       2,727,713
Pool 398800
    8.00     06/01/12     704       731,508
Pool 735800
    8.00     01/01/35     1,825       1,958,031
Pool 887694
    8.00     06/01/36     471       493,653
Pool 827855
    8.50     10/01/29     1,504       1,617,874
Pool 545436
    9.00     10/01/31     642     700,331
Pool 852865
    9.00     07/01/20     2,197       2,381,374
Pool 458132
    9.48     03/15/31     2,490       2,739,604
                           
                          58,211,865
                           
Total U.S. Government Agency Pass-Through Certificates
                 
(Cost – $109,310,356)
                        109,443,339
                           
U.S. Treasury Obligations – 4.3%
                         
United States Treasury Note
                         
(cost $9,776,563)
    4.50     05/15/17     10,000 @     10,410,940
                           
Total U.S. Government & Agency Obligations
                         
(Cost – $123,303,373)
                        123,995,611
ASSET-BACKED SECURITIES – 20.7%
                         
Housing Related Asset-Backed Securities – 15.9%
                         
125 Home Loan Owner Trust
                         
Series 1998-1A, Class M2*(b)(i)
    8.25     02/15/29     232       197,247
Access Financial Manufactured Housing Contract Trust
                         
Series 1995-1, Class B1
    7.65     05/15/21     10,060       8,905,575
Asset Backed Funding Corporation
                         
Series 2005-AQ1, Class B1*(e)(h)
    5.75/6.25     06/25/35     1,986       1,110,991
Series 2005-AQ1, Class B2*(e)(h)
    5.75/6.25     06/25/35     2,087       1,358,011
                           
                          2,469,002
                           
 
 
See notes to financial statements.


7


 

                           
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.                
              Principal
     
Portfolio of Investments
  Interest
        Amount
    Value
November 30, 2007
  Rate     Maturity   (000s)     (Note 2)
 
ASSET-BACKED SECURITIES (continued)
                 
First Franklin Mortgage Loan Trust
                         
Series 2004-FFH2, Class B1*(d)(i)
    8.29 %†   06/25/34   $ 1,155     $ 46,219
Green Tree Financial Corp.
                         
Series 1998-3, Class A6
    6.76     03/01/30     2,973       3,167,990
Series 1997-6, Class A9
    7.55     01/15/29     2,066       2,232,159
Series 1995-6, Class M1
    8.10     09/15/26     8,650       8,997,617
                           
                          14,397,766
                           
Harborview Mortgage Loan Trust
                         
Series 2005-14, Class B4*(b)
    5.69     12/19/35     1,177       762,675
Series 2005-1, Class B4*(b)(d)
    6.44   03/19/35     1,083       965,633
Series 2005-1, Class B5*(b)(d)
    6.44   03/19/35     1,563       888,865
Series 2005-1, Class B6*(b)(d)
    6.44   03/19/35     1,694       254,143
Series 2005-9, Class B11*(b)(d)
    6.49   06/20/35     869       608,312
Series 2005-2, Class B4*(b)(d)
    6.77   05/19/35     2,591       1,719,045
                           
                          5,198,673
                           
Mid-State Trust
                         
Series 10, Class B
    7.54     02/15/36     1,549       1,430,421
Series 2004-1, Class M2
    8.11     08/15/37     2,359       2,356,830
                           
                          3,787,251
                           
Structured Asset Securities Corporation
                         
Series 2005-6, Class B5
    5.34   05/25/35     966       566,665
Series 2005-6, Class B6
    5.34   05/25/35     966       443,219
Series 2005-6, Class B7
    5.34   05/25/35     620       62,020
                           
                          1,071,904
                           
Vanderbilt Mortgage Finance, Inc.
                         
Series 2001-B, Class A5
    6.96     09/07/31     2,000       2,218,076
                           
Total Housing Related Asset-Backed Securities
                         
(Cost – $43,974,731)
                        38,291,713
                           
Non-Housing Related Asset-Backed Securities – 1.8%
                         
Aerco Ltd.
                         
Series 2A, Class A3*(b)
    5.11   07/15/25     3,152       2,521,608
Airlines Pass Through Trust
                         
Series 1R, Class A8
    5.03   03/15/19     1,942       1,835,296
Securitized Multiple Asset Rated Trust
                         
Series 1997-2, Class A(c)(h)
    8.24     10/01/12     2,263       1
                           
Total Non-Housing Related Asset-Backed Securities
                         
(Cost – $4,509,921)
                        4,356,905
                           
Franchise Securities – 0.1%
                         
Franchisee Loan Receivable Trust 
                         
Series 1995-B, Class A*(h)
                         
(cost $737,346)
    9.33   01/15/11     736       240,080
                           
 
 
See notes to financial statements.


8


 

                           
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.                
              Principal
     
Portfolio of Investments
  Interest
        Amount
    Value
November 30, 2007
  Rate     Maturity   (000s)     (Note 2)
 
ASSET-BACKED SECURITIES (continued)
                 
Collateralized Debt Obligations – 2.9%
                         
Anthracite CDO I Ltd.
                         
Series 2002-CIBA, Class CFL*(b)
    6.39 %   05/24/37   $ 5,000     $ 4,603,545
Apidos CDO
                         
Series 2005-2A, Class B*(b)
    5.81     12/21/18     2,000       1,709,000
Porter Square CDO I Limited
                         
Series 1A, Class C*(b)
    9.10   08/15/38     2,000       700,000
                           
Total Collateralized Debt Obligations
                         
(Cost – $8,961,403)
                        7,012,545
                           
Total Asset-Backed Securities
                         
(Cost – $58,183,401)
                        49,901,243
COMMERCIAL MORTGAGE BACKED SECURITIES – 21.8%
Banc America Commercial Mortgage Trust
                         
Series 2006-2, Class J*
    5.48     05/10/45     332       179,557
Series 2007-2, Class K*
    5.70     04/10/49     5,000       2,893,830
                           
                          3,073,387
                           
Bear Stearns Commercial Mortgage Securities
                         
Series 2006-PWR13, Class J*
    5.26     09/11/41     896       455,535
Series 2006-PWR13, Class K
    5.26     09/11/41     693       365,882
Series 2006-PWR11, Class H*
    5.63     03/11/39     1,700       1,150,526
Series 2007-TOP28, Class F*(b)
    5.99     09/11/42     250       214,648
Series 2006-PWR13, Class H*
    6.03     09/11/41     4,083       2,837,567
Series 1999-C1, Class D*
    6.53     02/14/31     5,000       5,083,955
                           
                          10,108,113
                           
CD 2006 CD2
                         
Series 2006-CD2, Class J*(b)
    5.65     01/15/46     1,000       674,539
Commercial Mortgage Asset Trust
                         
Series 1999-C1, Class C
    7.35     01/17/32     2,000       2,196,728
Commercial Mortgage Lease-Backed Certificate
                         
Series 2001-CMLB, Class A1*(b)
    6.75     06/20/31     1,706       1,803,812
Credit Suisse First Boston Mortgage
                         
Series 2004-C5, Class J*(b)
    4.65   11/15/37     1,000       748,153
Credit Suisse Mortgage Capital Certificates
                         
Series 2006-C4, Class L*
    5.15     09/15/39     684       418,912
Series 2006-C4, Class M*
    5.15     09/15/39     754       434,401
Series 2006-C1, Class K*(b)
    5.55     02/15/39     4,715       3,215,173
Series 2006-C4, Class K*(b)
    6.10     09/15/39     4,950       3,378,187
                           
                          7,446,673
                           
 
 
See notes to financial statements.


9


 

                           
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.                
              Principal
     
Portfolio of Investments
  Interest
        Amount
    Value
November 30, 2007
  Rate     Maturity   (000s)     (Note 2)
 
COMMERCIAL MORTGAGE BACKED SECURITIES (continued)
JP Morgan Chase Commercial Mortgage Securities Corp.
                         
Series 2006-CB14, Class H*(b)
    5.72 %   12/12/44   $ 2,300     $ 1,578,143
Series 2007-CB18, Class G*(b)
    5.92     06/12/47     1,200       746,820
Series 2007-LDP11, Class J*
    6.01     06/15/49     511       317,377
Series 2007-LDP11, Class K*
    6.01     06/15/49     939       530,976
                           
                          3,173,316
                           
JP Morgan Commercial Mortgage Finance Corp.
                         
Series 1999-C8, Class C
    7.66   07/15/31     5,000       5,191,330
LB-UBS Commercial Mortgage Trust
                         
Series 2002-C2, Class L*(b)
    5.68     07/15/35     5,300       4,193,222
LNR CDO V Limited
                         
Series 2007-1A, Class F*(b)
    6.24   12/26/49     3,750       1,549,995
Morgan Stanley Capital I
                         
Series 2006-TOP21, Class H*(b)
    5.44     10/12/52     1,500       963,876
Series 2006-IQ11, Class J*(b)
    5.53     10/15/42     256       116,460
Series 2007-TOP27, Class G*
    5.80     06/13/42     501       267,785
                           
                          1,348,121
                           
Nationslink Funding Corp.
                         
Series 1998-2, Class F*(b)
    7.11     08/20/30     4,840       4,879,577
UBS 400 Atlantic Street Mortgage Trust
                         
Series 2002-C1A, Class B3*(b)
    7.19     01/11/22     3,000       3,270,450
Wachovia Bank Commercial Mortgage Trust
                         
Series 2005-C16, Class H*(b)
    5.54     10/15/41     4,000       3,102,784
                           
Total Commercial Mortgage Backed Securities
                         
(Cost – $64,115,455)
                        52,760,200
NON-AGENCY RESIDENTIAL MORTGAGE BACKED SECURITIES – 14.4%
Subordinated Collateralized Mortgage Obligations – 14.4%
                         
Banc of America Alternative Loan Trust
                         
Series 2004-3, Class 30B6
    5.50     04/25/34     163       8,155
Banc of America Funding Corporation
                         
Series 2003-3, Class B4
    5.47   10/25/33     886       606,696
Series 2003-3, Class B5
    5.47   10/25/33     886       524,926
Series 2003-3, Class B6
    5.47   10/25/33     889       195,594
                           
                          1,327,216
                           
 
 
See notes to financial statements.


10


 

                           
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.                
              Principal
     
Portfolio of Investments
  Interest
        Amount
    Value
November 30, 2007
  Rate     Maturity   (000s)     (Note 2)
 
NON-AGENCY RESIDENTIAL MORTGAGE BACKED SECURITIES (continued)
Banc of America Mortgage Securities, Inc.
                         
Series 2005-4, Class B4
    5.50 %   05/25/35   $ 530     $ 344,630
Series 2005-4, Class B5
    5.50     05/25/35     397       184,197
Series 2005-4, Class B6
    5.50     05/25/35     265       58,359
Series 2005-5, Class 30B4
    5.50     06/25/35     776       530,035
Series 2005-5, Class 30B5
    5.50     06/25/35     582       283,660
Series 2005-5, Class 30B6
    5.50     06/25/35     582       128,123
Series 2001-4, Class 1B3
    6.75     04/20/31     1,249       1,246,370
                           
                          2,775,374
                           
Countrywide Home Loans
                         
Series 2003-J13, Class B3
    5.22     01/25/34     356       265,401
Series 2003-J13, Class B4*
    5.22     01/25/34     533       311,640
Series 2003-J13, Class B5*
    5.22     01/25/34     266       79,944
Series 2003-57, Class B3
    5.50     01/25/34     474       375,339
Series 2007-11, Class B2
    6.00     08/25/37     997       749,155
Series 2007-17, Class B1
    6.24     10/25/37     1,221       977,329
                           
                          2,758,808
                           
First Horizon Mortgage Pass-Through Trust
                         
Series 2005-4, Class B5*(b)
    5.45   07/25/35     411       189,594
Series 2005-4, Class B6*(b)
    5.45   07/25/35     412       103,117
                           
                          292,711
                           
First Republic Mortgage Loan Trust
                         
Series 2000-FRB1, Class B3
    5.29   06/25/30     245       228,659
G3 Mortgage Reinsurance Ltd.
                         
Series 1, Class E*(b)(h)
    24.79   05/25/08     5,442       5,516,116
JP Morgan Mortgage Trust
                         
Series 2003-A2, Class B4
    5.13   11/25/33     540       434,977
Residential Finance Limited Partnership
                         
Series 2004-B, Class B5*(b)
    6.21   02/10/36     3,365       3,092,696
Residential Funding Mortgage Securities I, Inc.
                         
Series 2004-S1, Class B1
    5.25     02/25/34     583       442,831
Series 2004-S1, Class B3
    5.25     02/25/34     215       16,901
Series 2003-S7, Class B2
    5.50     05/25/33     654       393,471
Series 2003-S7, Class B3(a)
    5.50     05/25/33     933       326,542
Series 2003-S2, Class B1*(b)
    5.75     02/25/33     306       263,213
Series 2007-S7, Class M2
    6.00     07/25/37     253       208,194
                           
                          1,651,152
                           
 
 
See notes to financial statements.


11


 

                           
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.                
              Principal
     
Portfolio of Investments
  Interest
        Amount
    Value
November 30, 2007
  Rate     Maturity   (000s)     (Note 2)
 
NON-AGENCY RESIDENTIAL MORTGAGE BACKED SECURITIES (continued)
Resix Finance Ltd. Credit-Linked Notes
                         
Series 2005-C, Class B7*(b)
    7.76 %†   09/10/37   $ 3,875     $ 3,196,984
Series 2004-C, Class B7*(b)
    8.16   09/10/36     1,430       1,268,508
Series 2003-D, Class B7*(b)
    10.41   12/10/35     1,850       1,849,731
Series 2003-CB1, Class B8*(b)
    11.41   06/10/35     1,839       1,874,600
Series 2006-C, Class B11*(b)
    11.90   07/15/38     998       816,671
Series 2006-C, Class B12*(b)
    13.90   07/15/38     1,995       1,613,625
Series 2004-A, Class B10*(b)
    16.16   02/10/36     825       863,167
                           
                          11,483,286
                           
Washington Mutual
                         
Series 2003-S1, Class B4*(b)
    5.50     04/25/33     312       248,115
Series 2005-AR2, Class B11*(b)(d)
    5.99   01/25/45     3,076       1,749,050
Series 2005-AR2, Class B12*(b)(d)
    5.99   01/25/45     2,207       331,056
Series 2005-AR2, Class B9(d)
    5.99   01/25/45     1,235       873,067
                           
                          3,201,288
                           
Wells Fargo Mortgage Backed Securities Trust
                         
Series 2004-6, Class B4
    5.50     06/25/34     1,722       1,119,220
Series 2004-6, Class B5
    5.50     06/25/34     1,033       516,658
Series 2004-6, Class B6
    5.50     06/25/34     689       137,779
Series 2002-10, Class B6
    6.00     06/25/32     454       154,410
                           
                          1,928,067
                           
Total Subordinated Collateralized Mortgage Obligations
                         
(Cost – $40,257,699)
                        34,698,505
                           
Total Non-Agency Residential Mortgage Backed Securities
                         
(Cost – $40,257,699)
                        34,698,505
                           
                           
                           
              Notional
     
    Interest
        Amount
    Value
    Rate     Maturity   (000s)     (Note 2)
 
INTEREST ONLY SECURITIES – 5.8%
                         
Banc of America Commercial Mortgage Inc.
                         
Series 2003-1, Class XP2*(b)(f)
    1.53   09/11/36     49,778       1,296,412
Bear Stearns Commercial Mortgage Securities
                         
Series 2001-TOP2, Class X2*(b)(f)
    1.05   02/15/35     74,184       337,760
COMM Commercial Mortgage
                         
Class 2001-J2A, Class EIO*(b)(f)
    3.74   07/16/34     10,000       2,621,740
Commercial Capital Access One, Inc.
                         
Series 2001-A, Class T1(f)(h)
    4.50     02/15/09     18,000       986,400
GMAC Commercial Mortgage Securities, Inc.
                         
Series 2003-C1, Class X1*(b)(f)
    0.40   05/10/36     80,022       3,480,381
GS Mortgage Securities Corp. II
                         
Series 2001-ROCK, Class X1*(b)(f)
    0.20   05/03/18     246,979       1,828,140
 
 
See notes to financial statements.


12


 

                           
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.                
              Notional
     
Portfolio of Investments
  Interest
        Amount
    Value
November 30, 2007
  Rate     Maturity   (000s)     (Note 2)
 
INTEREST ONLY SECURITIES (continued)
Vendee Mortgage Trust 
                         
Series 1997-2, Class IO(f)
    0.06 %†   06/15/27   $ 29,954     $ 53,917
Wachovia Bank Commercial Mortgage Trust 
                         
Series 2002-C2, Class IO1*(b)(f)
    0.57   11/15/34     77,631       3,294,321
                           
Total Interest Only Securities
                         
(Cost – $13,121,868)
                        13,899,071
                           
                           
                           
              Principal
     
    Interest
        Amount
    Value
    Rate     Maturity   (000s)     (Note 2)
 
HIGH YIELD CORPORATE BONDS – 10.1%
                         
Basic Industry – 2.0%
                         
AK Steel Corp. 
    7.75     06/15/12     400       399,000
Arch Western Finance LLC
    6.75     07/01/13     400       387,000
Buckeye Technologies Inc. 
    8.50     10/01/13     400       404,000
Crown Americas LLC
    7.75     11/15/15     400       408,000
Freeport Mcmoran Couper & Gold
    8.38     04/01/17     250       270,000
Georgia-Pacific Corp. 
    8.13     05/15/11     400       407,000
Hawker Beechcraft Acquisition Co.*(b)
    8.50     04/01/15     400       402,000
Momentive Performance*(b)
    9.75     12/01/14     400       371,000
Mosaic Co/The*(b)
    7.38     12/01/14     250       263,750
Mueller Water Products Inc.*(b) 
    7.38     06/01/17     250       221,875
Owens Brockway Glass Container Inc. 
    6.75     12/01/14     250       248,125
Peabody Energy Corp. 
    6.88     03/15/13     250       250,625
Tube City IMS Corp.*(b)
    9.75     02/01/15     400       380,000
Westlake Chemical Corp. 
    6.63     01/15/16     400       381,000
                           
Total Basic Industry
                         
(Cost – $4,840,100)
                        4,793,375
                           
Capital Goods – 0.9%
                         
Alliant Techsystems Inc. 
    6.75     04/01/16     250       247,500
Case New Holland Inc. 
    6.00     06/01/09     250       248,750
Manitowoc Co., Inc./The
    7.13     11/01/13     400       395,000
Terex Corp. 
    7.38     01/15/14     400       402,000
Texas Industries Inc. 
    7.25     07/15/13     250       242,500
Transdigm Inc.*(b)
    7.75     07/15/14     400       404,000
Trinity Industries Inc. 
    6.50     03/15/14     250       245,000
                           
Total Capital Goods
                         
(Cost – $2,195,521)
                        2,184,750
                           
Consumer Cyclical – 0.5%
                         
Avis Budget Car Rental LLC*(b)
    7.63     05/15/14     400       384,000
Ford Motor Credit Co. 
    7.00     10/01/13     400       349,355
 
 
See notes to financial statements.


13


 

                           
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.                
              Principal
     
Portfolio of Investments
  Interest
        Amount
    Value
November 30, 2007
  Rate     Maturity   (000s)     (Note 2)
 
HIGH YIELD CORPORATE BONDS (continued)
Levi Strauss & Co. 
    9.75 %   01/15/15   $ 250     $ 250,937
Phillips-Van Heusen Corp.
    7.25     02/15/11     250       250,000
                           
Total Consumer Cyclical
                         
(Cost – $1,282,205)
                        1,234,292
                           
Consumer Non-Cyclical – 0.8%
                         
Constellation Brands Inc.*(b)
    7.25     05/15/17     400       372,000
Couche-Tard U.S. LP
    7.50     12/15/13     400       396,000
Delhaize Group
    6.50     06/15/17     250       255,907
Service Corp. Int’l
    6.75     04/01/16     400       378,000
Stater Brothers Holdings
    8.13     06/15/12     400       393,000
Supervalu Inc. 
    7.50     11/15/14     200       206,500
                           
Total Consumer Non-Cyclical
                         
(Cost – $2,051,315)
                        2,001,407
                           
Energy – 1.8%
                         
Chesapeake Energy Corp. 
    6.88     01/15/16     400       393,000
Consol Energy Inc. 
    7.88     03/01/12     250       257,500
El Paso Corp. 
    6.88     06/15/14     250       250,733
Ferrellgas GRS LP
    6.75     05/01/14     400       388,000
Grant Prideco Inc. Series B
    6.13     08/15/15     400       410,000
Newfield Exploration Company
    6.63     09/01/14     250       245,000
OPTI Canada Inc.*(b)
    8.25     12/15/14     400       394,000
Pioneer Natural Resources Co. 
    6.65     03/15/17     250       239,343
Range Resources Corp. 
    7.50     05/15/16     400       405,000
Sabine Pass LNG LP*(b)
    7.50     11/30/16     400       378,000
SESI LLC
    6.88     06/01/14     400       386,000
Whiting Petroleum Corp. 
    7.25     05/01/13     400       390,000
Williams Companies Inc.*(b)
    6.38     10/01/10     250       253,437
                           
Total Energy
                         
(Cost – $4,420,793)
                        4,390,013
                           
Finance & Investment – 0.0%
                         
Deluxe Corp.*(b)
                         
(Cost – $100,000)
    7.38     06/01/15     100       99,250
                           
Media – 1.0%
                         
Charter Communications Operating LLC*(b)
    8.38     04/30/14     400       392,000
CSC Holdings Inc. 
    7.88     02/15/18     250       231,250
Dex Media West LLC/Dex Media Finance Company*
    8.50     08/15/10     400       407,000
Idearc Inc.*(b) 
    8.00     11/15/16     400       374,000
Intelsat Subsidiary Holding Co. LTD
    8.63     01/15/15     400       403,000
Lamar Media Corp. 
    6.63     08/15/15     400       380,000
Mediacom Broadband LLC
    8.50     10/15/15     400       356,000
                           
Total Media
                         
(Cost – $2,680,588)
                        2,543,250
                           
 
 
See notes to financial statements.


14


 

                           
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.                
              Principal
     
Portfolio of Investments
  Interest
        Amount
    Value
November 30, 2007
  Rate     Maturity   (000s)     (Note 2)
 
HIGH YIELD CORPORATE BONDS (continued)
Services Cyclical – 1.2%
                         
AMC Entertainment Inc. Series B
    8.63 %   08/15/12   $ 400     $ 409,000
Corrections Corp. of America
    7.50     05/01/11     250       253,125
Inn of the Mountain Gods Resort & Casino
    12.00     11/15/10     400       418,500
Iron Mountain Inc. 
    8.63     04/01/13     400       403,500
Las Vegas Sands Corp. 
    6.38     02/15/15     250       236,250
Pokagon Gaming Authority*(b)
    10.38     06/15/14     400       428,000
Seneca Gaming Corp. 
    7.25     05/01/12     400       402,000
Wynn Las Vegas Capital Corp. 
    6.63     12/01/14     250       242,500
                           
Total Services Cyclical
                         
(Cost – $2,819,152)
                        2,792,875
                           
Services Non-Cyclical – 0.6%
                         
Allied Waste North America Inc. 
    6.88     06/01/17     400       393,500
ARAMARK Services Inc. 
    8.50     02/01/15     400       401,500
Church & Dwight Company Inc. 
    6.00     12/15/12     400       390,000
HCA Inc. 
    9.25     11/15/16     250       258,750
                           
Total Services Non-Cyclical
                         
(Cost – $1,456,954)
                        1,443,750
                           
Technology & Electronics – 0.7%
                         
Flextronics International LTD
    6.25     11/15/14     400       380,500
GSC Holdings Corp. 
    8.00     10/01/12     250       260,000
Itron Inc. 
    7.75     05/15/12     400       392,000
L-3 Communications Corp. 
    6.13     07/15/13     250       245,000
Sungard Data Systems Inc. 
    4.88     01/15/14     400       346,000
                           
Total Technology & Electronics
                         
(Cost – $1,651,970)
                        1,623,500
                           
Telecommunications – 0.6%
                         
American Tower Corp.*(b)
    7.00     10/15/17     250       254,375
Cincinnati Bell Inc. 
    8.38     01/15/14     400       387,000
Citizens Communications Co. 
    6.25     01/15/13     400       386,500
Windstream Corp. 
    7.00     03/15/19     400       379,000
                           
Total Telecommunications
                         
(Cost – $1,449,919)
                        1,406,875
                           
Total High Yield Corporate Bonds
                         
(Cost – $24,948,517)
                        24,513,337
                           
 
 
See notes to financial statements.


15


 

                           
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.                
Portfolio of Investments
                  Value
November 30, 2007
            Shares     (Note 2)
 
Common Stocks – 0.4%
                         
MFA Mortgage Investments Incorporated (REIT)
                         
(cost $728,355)
                100,000     $ 878,000
                           
                           
 
Preferred Stocks – 0.3%
                         
SL Green Realty Corp., Series C, 7.63%, (REIT)
                         
(cost $770,075)
                29,900       713,713
 
              Principal
       
    Interest
        Amount
    Value
 
    Rate     Maturity   (000s)     (Note 2)  
 
 
SHORT TERM INVESTMENTS – 1.3%
                           
Federal National Mortgage Association Discount Notes(g)
    0.00 %   12/03/07   $ 3,000       2,999,333  
United States Treasury Bill
    3.68     12/20/07     200  #     199,664  
                             
Total Short Term Investments
                           
(Cost – $3,198,934)
                        3,198,997  
                             
                             
 
Total Investments – 126.1%
(Cost – $328,627,677)
                        304,558,677  
Liabilities in Excess of Other Assets – (26.1)%
                        (63,117,775 )
                             
NET ASSETS – 100.0%
                      $ 241,440,902  
                             
 
         
*
    Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may only be resold in transactions exempt from registration, normally to qualified institutional buyers.
    Variable Rate Security: Interest rate is the rate in effect November 30, 2007.
(a)
    Represents a class of subordinated mortgage backed securities (First Loss Bonds) that are the first to receive credit losses on the underlying mortgage pools and will continue to receive the credit losses until the subordinated class is paid off.
(b)
    Private placement.
(c)
    This issue is currently making only partial interest payments.
(d)
    Security is a “step up” bond where coupon increases or steps up at a predetermined date. At that date the coupon increases to LIBOR plus a predetermined margin.
(e)
    Security is a “step up” bond where coupon increases or steps up at a predetermined date. Rates shown are current coupon and next coupon rate when security steps up.
(f)
    Interest rate is based on the notional amount of the underlying mortgage pools.
(g)
    Zero Coupon Note – Interest rate represents current yield to maturity.
(h)
    Security valued in good faith pursuant to fair value procedures adopted by the Board of Directors. As of November 30, 2007, the total value of all such securities was $9,211,599 or 3.8% of net assets.
(i)
    Investment in sub-prime security. As of November 30, 2007 the total value of all such investments was $243,466 or 0.10% of net assets.
#
    Portion or entire principal amount held as collateral for open future contracts (Note 8).
CDO
    Collateralized Debt Obligation
REIT
    Real Estate Investment Trust
@
    Portion or entire principal amount delivered as collateral for reverse repurchase agreements (Note 6).
    Portion or entire principal amount delivered as collateral for swap contracts (Note 8).
 
 
See notes to financial statements.


16


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Statement of Assets and Liabilities
November 30, 2007
 
       
Assets:
     
Investments in securities, at market (cost $328,627,677) (Note 2)
  $          304,558,677
Cash
    105,459
Cash collateral held for margin requirement on swap contracts
    470,000
Principal paydown receivable
    327,161
Interest and dividend receivable
    2,511,481
Receivable for variation margin
    7,719
Net swap premiums paid
    331,250
Prepaid expenses
    30,718
       
Total assets
    308,342,465
       
Liabilities:
     
Reverse repurchase agreements (Note 6)
    60,049,000
Interest payable for reverse repurchase agreements (Note 6)
    119,856
Unrealized depreciation on swaps contracts (Note 8)
    6,355,021
Payable for Fund shares repurchased
    204,400
Investment advisory fee payable (Note 4)
    132,004
Administration fee payable (Note 4)
    41,282
       
Total liabilities
    66,901,563
       
Net Assets (equivalent to $7.83 per share based on 30,853,700 shares issued and outstanding)
  $ 241,440,902
       
Composition of Net Assets:
     
Capital stock, at par value ($0.01, 50,000,000 shares authorized) (Note 7)
  $ 308,537
Additional paid-in capital (Note 7)
    296,768,327
Undistributed net investment income
    3,721,054
Accumulated net realized loss
    (29,037,481)
Net unrealized depreciation on investments, swap contracts and futures
    (30,319,535)
       
Net assets applicable to capital stock outstanding
  $ 241,440,902
       
 
 
See notes to financial statements.


17


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Statement of Operations
For The Year Ended November 30, 2007
 
         
Investment Income (Note 2):
       
Interest
  $           27,751,104  
Dividends
    165,657  
         
      27,916,761  
         
Expenses:
       
Investment advisory fee (Note 4)
    1,745,794  
Administration fees (Note 4)
    545,167  
Insurance
    148,673  
Reports to shareholders
    119,985  
Directors’ fees
    79,840  
Custodian
    71,884  
Accounting and tax service
    50,935  
Transfer agency
    39,948  
Legal fees
    37,597  
Registration fees
    28,822  
Miscellaneous
    22,932  
         
Total operating expenses
    2,891,577  
Interest expense on reverse repurchase agreements (Note 6)
    3,247,999  
         
Total expenses
    6,139,576  
         
Net investment income
    21,777,185  
         
Realized and Unrealized Gain (Loss) on Investments (Notes 2 and 8):
       
Net realized gain/(loss) on:
       
Investment transactions
    (1,308,545 )
Swap contracts
    (7,759,431 )
Futures transactions
    773,117  
         
Net realized loss on investment transactions, swap contracts and futures transactions
    (8,294,859 )
         
Net change in unrealized appreciation/depreciation on:
       
Investments
    (24,481,130 )
Swap contracts
    (6,607,527 )
Futures
    38,538  
         
Net change in unrealized appreciation/depreciation on investments, swap contracts and futures
    (31,050,119 )
         
Net realized and unrealized loss on investments, swap contracts and futures
    (39,344,978 )
         
Net decrease in net assets resulting from operations
  $ (17,567,793 )
         
 
 
See notes to financial statements.


18


 

                 
 
    For The Year
    For The Year
 
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
  Ended
    Ended
 
Statements of Changes in Net Assets
  November 30, 2007     November 30, 2006  
 
 
Increase (Decrease) in Net Assets Resulting from Operations:
               
Net investment income
  $           21,777,185     $           20,218,108  
Net realized gain (loss) on investment transactions, swap contracts and futures transactions
    (8,294,859 )     1,568,277  
Net change in unrealized appreciation/depreciation on investments, swap contracts and futures
    (31,050,119 )     7,618,827  
                 
Net increase (decrease) in net assets from operations
    (17,567,793 )     29,405,212  
                 
Dividends to Stockholders (Note 2):
               
Net investment income
    (22,844,040 )     (22,189,292 )
                 
Capital Stock Transactions (Note 7):
               
Net asset value of shares issued through dividend reinvestment (39,528 and 30,735 shares, respectively)
    353,379       277,475  
Cost of shares repurchased (30,000 and 0 shares, respectively)
    (204,400 )      
                 
Net increase from capital stock transactions
    148,979       277,475  
                 
Total increase (decrease) in net assets
    (40,262,854 )     7,493,395  
Net Assets:
               
Beginning of year
    281,703,756       274,210,361  
                 
End of year (including undistributed net investment income of $3,721,054 and $3,314,052, respectively)
  $ 241,440,902     $ 281,703,756  
                 
 
 
See notes to financial statements.


19


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Statement of Cash Flows
For The Year Ended November 30, 2007
 
         
Increase (Decrease) in Cash:
       
Cash flows provided by (used for) operating activities:
       
Net decrease in net assets resulting from operations
  $           (17,567,793 )
Adjustments to reconcile net decrease in net assets from operations to net cash provided by operating activities:
       
Purchase of long-term portfolio investments
    (162,269,233 )
Proceeds from disposition of long-term portfolio investments and principal paydowns
    219,750,966  
Purchases of short-term portfolio investments, net
    (3,015,835 )
Decrease in interest and dividend receivable
    90,047  
Decrease in receivable for investments sold
    762,865  
Increase in principal paydowns receivable
    (273,714 )
Increase in net swap premiums paid
    (331,250 )
Increase in prepaid expenses and other assets
    (30,718 )
Decrease in variation margin receivable
    29,562  
Decrease in interest payable for reverse repurchase agreements
    (52,631 )
Decrease in payable for investments purchased
    (1,400,000 )
Decrease in investment advisory fee payable
    (17,658 )
Decrease in administration fee payable
    (5,443 )
Decrease in accrued expenses and other liabilities
    (98,261 )
Net amortization and paydown losses on investments
    1,112,286  
Unrealized depreciation on investments
    24,481,130  
Unrealized depreciation on swap contracts
    6,607,527  
Net realized loss on investment transactions
    1,308,545  
         
Net cash provided by operating activities:
    69,080,392  
         
Cash flows used for financing activities
       
Net cash used for reverse repurchase agreements
    (47,667,250 )
Dividends paid to stockholders, net of reinvestments
    (22,490,661 )
         
Net cash used for financing activities
    (70,157,911 )
         
Net decrease in cash
    (1,077,519 )
Cash at beginning of year
    1,652,978  
         
Cash at end of year
  $ 575,459  
         
Supplemental Disclosure of Cash Flow Information:
       
Interest payments for the year ended November 30, 2007 totaled $3,300,630.
       
Cash at end of year includes $470,000 received for margin requirements on swap contracts.
       
Noncash financing activities not included herein consist of:
       
Reinvestment of dividends of
  $ 353,379  
Payable for fund shares repurchased
  $ 204,400  
 
 
See notes to financial statements.


20


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Financial Highlights
                                         
    For The Year Ended November 30,  
    2007     2006     2005     2004     2003  
 
 
Per Share Operating Performance:
                                       
Net asset value, beginning of year
  $          9.13     $          8.90     $          9.15     $          9.29     $          9.24  
                                         
Net investment income
    0.71       0.66       0.79       0.79       0.85  
Net realized and unrealized gains (losses) on investments, futures and swap contracts
    (1.27 )     0.29       (0.21 )     (0.03 )     0.10  
                                         
Net increase (decrease) in net asset value resulting from operations
    (0.56 )     0.95       0.58       0.76       0.95  
                                         
Net effect of shares repurchased
    0.00 *                        
                                         
Dividends from net investment income
    (0.74 )     (0.72 )     (0.83 )     (0.90 )     (0.90 )
                                         
Net asset value, end of year
  $ 7.83     $ 9.13     $ 8.90     $ 9.15     $ 9.29  
                                         
Market Price, end of year
  $ 7.17     $ 9.19     $ 8.22     $ 10.29     $ 10.16  
                                         
Total Investment Return+
    (14.79% )     21.37%       (12.63% )     11.31%       20.43%  
Ratios to Average Net Assets/Supplementary Data:
                                       
Net assets, end of year (000s)
  $ 241,441     $ 281,704     $ 274,210     $ 281,535     $ 285,149  
Operating expenses
    1.08%       1.14%       1.08%       1.10%       1.15%  
Interest expense
    1.21%       1.76%       1.41%       0.61%       0.47%  
Total expenses
    2.29%       2.90%       2.49%       1.71%       1.62%  
Net investment income
    8.11%       7.36%       8.68%       8.55%       9.10%  
Portfolio turnover rate
    48%       81%       43%       80%       89%  
 
Total investment return is computed based upon the New York Stock Exchange market price of the Fund’s shares and excludes the effects of brokerage commissions. Dividends and distributions are assumed to be reinvested at the prices obtained under the Fund’s dividend reinvestment plan.
Rounds to less than $0.01.
 
 
See notes to financial statements.


21


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Notes to Financial Statements
November 30, 2007
 
1.   The Fund
 
The Hyperion Brookfield Total Return Fund, Inc. (the “Fund”), which was incorporated under the laws of the State of Maryland on May 26, 1989, is registered under the Investment Company Act of 1940 (the “1940 Act”) as a diversified, closed-end management investment company.
 
The Fund’s investment objective is to provide a high total return, including short and long-term capital gains and a high level of current income, through the management of a portfolio of securities. No assurance can be given that the Fund’s investment objective will be achieved.
 
2.   Significant Accounting Policies
 
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
Valuation of Investments:  Where market quotations are readily available, securities held by the Fund are valued based upon the current bid price, except preferred stocks, which are valued based upon the closing price. Securities may be valued by independent pricing services that have been approved by the Board of Directors. The prices provided by a pricing service take into account broker dealer market price quotations for institutional size trading in similar groups of securities, security quality, maturity, coupon and other security characteristics as well as any developments related to the specific securities. The Fund values mortgage-backed securities (“MBS”) and other debt securities for which market quotations are not readily available at their fair value as determined in good faith, utilizing procedures approved by the Board of Directors of the Fund, on the basis of information provided by dealers in such securities. Some of the general factors which may be considered in determining fair value include the fundamental analytic data relating to the investment and an evaluation of the forces which influence the market in which these securities are purchased and sold. Determination of fair value involves subjective judgment, as the actual market value of a particular security can be established only by negotiations between the parties in a sales transaction. Debt securities having a remaining maturity of sixty days or less when purchased and debt securities originally purchased with maturities in excess of sixty days but which currently have maturities of sixty days or less are valued at amortized cost.
 
The ability of issuers of debt securities held by the Fund to meet their obligations may be affected by economic developments in a specific industry or region. The values of MBS can be significantly affected by changes in interest rates or in the financial condition of an issuer or market.
 
Options Written or Purchased:  The Fund may write or purchase options as a method of hedging potential declines in similar underlying securities. When the Fund writes or purchases an option, an amount equal to the premium received or paid by the Fund is recorded as a liability or an asset and is subsequently adjusted to the current market value of the option written or purchased. Premiums received or paid from writing or purchasing options which expire unexercised are treated by the Fund on the expiration date as realized gains or losses. The difference between the premium and the amount paid or received on effecting a closing purchase or sale transaction, including brokerage commissions, also is treated as a realized gain or loss. If an option is exercised, the premium paid or received is added to the proceeds from the sale or cost of the purchase in determining whether the Fund has realized a gain or a loss on the investment transaction.
 
The Fund, as writer of an option, may have no control over whether the underlying securities may be sold (call) or purchased (put) and as a result bears the market risk of an unfavorable change in the price of the security underlying the written option.
 
The Fund purchases or writes options to hedge against adverse market movements or fluctuations in value caused by changes in interest rates. The Fund bears the risk in purchasing an option, to the extent of the premium paid, that it will expire without being exercised. If this occurs, the option expires worthless and the premium paid for the option is recognized as a realized loss. The risk associated with writing call options is that the Fund may forego the opportunity for a profit if the market value of the underlying position increases and the option is exercised. The Fund will only write call options on positions held in its portfolio. The risk in writing a put option is that the Fund may incur a loss if the market value of the underlying position decreases and the option is exercised. In addition, the Fund bears the risk of not being able to enter into a closing transaction for written options as a result of an illiquid market.


22


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Notes to Financial Statements
November 30, 2007
 
Short Sales:  The Fund may make short sales of securities as a method of hedging potential declines in similar securities owned. The Fund may have to pay a fee to borrow the particular securities and may be obligated to pay to the lender an amount equal to any payments received on such borrowed securities. A gain, limited to the amount at which the Fund sold the security short, or a loss, unlimited as to dollar amount, will be realized upon the termination of a short sale if the market price is less or greater than the proceeds originally received.
 
Financial Futures Contracts:  A futures contract is an agreement between two parties to buy and sell a financial instrument for a set price on a future date. Initial margin deposits are made upon entering into futures contracts and can be either cash or securities. During the period the futures contract is open, changes in the value of the contract are recognized as unrealized gains or losses by “marking-to-market” on a daily basis to reflect the market value of the contract at the end of each day’s trading. Variation margin payments are made or received, depending upon whether unrealized gains or losses are incurred. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the proceeds from (or cost of) the closing transaction and the Fund’s basis in the contract.
 
The Fund invests in financial futures contracts to hedge against fluctuations in the value of portfolio securities caused by changes in prevailing market interest rates. Should interest rates move unexpectedly, the Fund may not achieve the anticipated benefits of the financial futures contracts and may realize a loss. The use of futures transactions involves the risk of imperfect correlation in movements in the price of futures contracts, interest rates and the underlying hedged assets. The Fund is at risk that it may not be able to close out a transaction because of an illiquid market.
 
Swap agreements:  The Fund may enter into swap agreements to manage its exposure to various risks. An interest rate swap agreement involves the exchange by the Fund with another party of their respective commitments to pay or receive interest, e.g., an exchange of floating rate payments for fixed rate payments with respect to a notional amount of principal. A total rate of return swap agreement is a derivative contract in which one party (the receiver) receives the total return of a specific index on a notional amount of principal from a second party (the seller) in return for paying a funding cost, which is usually quoted in relation to the London Inter-Bank Offer Rate (“LIBOR”). During the life of the agreement, there are periodic exchanges of cash flows in which the index receiver pays the LIBOR based interest on the notional principal amount and receives (or pays if the total return is negative or spreads widen) the index total return on the notional principal amount. A credit default swap is an agreement between a protection buyer and a protection seller whereby the buyer agrees to periodically pay the seller a premium, generally expressed in terms of interest on a notional principal amount, over a specified period in exchange for receiving compensation from the seller when an underlying reference debt obligation or index of reference debt obligations is subject to one or more specified adverse credit events (such as bankruptcy, failure to pay, acceleration of indebtedness, restructuring, or repudiation/moratorium). The Fund will usually enter into swaps on a net basis, i.e., the two payment streams are netted out, with the Fund receiving or paying, as the case may be, only the net amount of the two payments. Swaps are marked to market based upon quotations from market makers and the change, if any, along with an accrual for periodic payments due or owed is recorded as unrealized gain or loss in the Statement of Operations. Net payments on swap agreements are included as part of realized gain/loss in the Statement of Operations. Payments paid or received upon the opening of a swap agreement are included in Swap premiums paid or received in the Statement of Assets and Liabilities. These upfront payments are recorded as realized gain or loss in the Statement of Operations upon the termination or maturity of the swap. Entering into these agreements involves, to varying degrees, elements of credit and market risk in excess of the amounts recognized in the Statement of Assets and Liabilities. Such risks include the possibility that there will be no liquid market for these agreements, that the counterparty to the agreements may default on its obligation to perform, that there may be unfavorable changes in the fluctuation of interest rates or the occurrence of adverse credit events on reference debt obligations. See Note 8 for a summary of all open swap agreements as of November 30, 2007.
 
When-Issued Purchases and Forward Commitments:  The Fund may purchase securities on a “when-issued” basis and may purchase or sell securities on a “forward commitment” basis in order to hedge against anticipated changes in interest rates and prices and secure a favorable rate of return. When such transactions are negotiated, the price, which is generally expressed in yield terms, is fixed at the time the commitment is made, but delivery and payment for the securities take place at a later date, which can be a month or more after the date of the transaction. At the time the Fund makes the commitment to purchase securities on a when-issued or forward commitment basis, it will record the transaction and thereafter reflect the value of such securities in determining its net asset value. At the time the Fund enters into a transaction on a when-issued or forward commitment basis, Hyperion Brookfield Asset Management Inc. (the “Advisor”) will identify collateral consisting of cash or liquid securities equal to the value of the when-issued or forward commitment securities and will monitor the adequacy of such collateral on a daily basis. On the delivery date, the Fund will meet its obligations from securities that are then maturing or sales of the securities identified as collateral by the Advisor and/or from then available cash flow. When-issued securities and forward commitments may be sold prior


23


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Notes to Financial Statements
November 30, 2007
 
to the settlement date. If the Fund disposes of the right to acquire a when-issued security prior to its acquisition or disposes of its right to deliver or receive against a forward commitment, it can incur a gain or loss due to market fluctuation. There is always a risk that the securities may not be delivered and that the Fund may incur a loss. Settlements in the ordinary course are not treated by the Fund as when-issued or forward commitment transactions and, accordingly, are not subject to the foregoing limitations even though some of the risks described above may be present in such transactions.
 
Securities Transactions and Investment Income:  Securities transactions are recorded on the trade date. Realized gains and losses from securities transactions are calculated on the identified cost basis. Interest income is recorded on the accrual basis. Discounts and premiums on securities are accreted and amortized, respectively, using the effective yield to maturity method.
 
Taxes:  It is the Fund’s intention to continue to meet the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all of its taxable income to its shareholders. Therefore, no federal income or excise tax provision is required.
 
Dividends and Distributions:  The Fund declares and pays dividends monthly from net investment income. Distributions of realized capital gains in excess of capital loss carryforwards are distributed at least annually. Dividends and distributions are recorded on the ex-dividend date. Dividends from net investment income and distributions from realized gains from investment transactions have been determined in accordance with Federal income tax regulations and may differ from net investment income and realized gains recorded by the Fund for financial reporting purposes. These differences, which could be temporary or permanent in nature, may result in reclassification of distributions; however, net investment income, net realized gains and net assets are not affected.
 
Cash Flow Information:  The Fund invests in securities and distributes dividends and distributions which are paid in cash or are reinvested at the discretion of shareholders. These activities are reported in the Statement of Changes in Net Assets. Additional information on cash receipts and cash payments is presented in the Statement of Cash Flows. Cash, as used in the Statement of Cash Flows, is the amount reported as “Cash” in the Statement of Assets and Liabilities, and does not include short-term investments.
 
Accounting practices that do not affect reporting activities on a cash basis include carrying investments at value and accreting discounts and amortizing premiums on debt obligations.
 
Repurchase Agreements:  The Fund, through its custodian, receives delivery of the underlying collateral, the market value of which at the time of purchase is required to be in an amount at least equal to the resale price, including accrued interest. The Advisor is responsible for determining that the value of these underlying securities is sufficient at all times. If the seller defaults and the value of the collateral declines or if bankruptcy proceedings commence with respect to the seller of the security, realization of the collateral by the Fund may be delayed or limited.
 
3.   Risks of Investing in Asset-Backed Securities
 
The value of asset-backed securities may be affected by, among other factors, changes in: interest rates, the market’s assessment of the quality of underlying assets, the creditworthiness of the servicer for the underlying assets, information concerning the originator of the underlying assets, or the creditworthiness or rating of the entities that provide any supporting letters of credit, surety bonds, derivative instruments, or other credit enhancement. The value of asset-backed securities also will be affected by the exhaustion, termination or expiration of any credit enhancement.
 
4.   Investment Advisory Agreements and Affiliated Transactions
 
The Fund entered into an Investment Advisory Agreement with the Advisor under which the Advisor is responsible for the management of the Fund’s portfolio and provides the necessary personnel, facilities, equipment and certain other services necessary to the operations of the Fund. For such services, the Fund pays a monthly fee at an annual rate of 0.65% of the Fund’s average weekly net assets. During the year ended November 30, 2007, the Advisor earned $1,745,794 in investment advisory fees.
 
The Fund has entered into an Administration Agreement with Hyperion Brookfield Asset Management, Inc. (the “Administrator”). The Administrator entered into a sub-administration agreement with State Street Bank and Trust Company (the “Sub-Administrator”). The Administrator and Sub-Administrator perform administrative services necessary for the operation of the Fund, including maintaining certain books and records of the Fund and preparing reports and other documents required by federal, state, and other applicable laws and regulations, and providing the Fund with administrative office facilities. For these services, the Fund pays to the Administrator a monthly fee at an annual rate of 0.20% of the Fund’s average weekly net assets. During the year ended


24


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Notes to Financial Statements
November 30, 2007
 
November 30, 2007, the Administrator earned $545,167 in administration fees. The administrator is responsible for any fees due the Sub-Administrator, except NQ filing fees.
 
Certain officers and directors of the Fund are officers and/or directors of the Advisor or the Administrator.
 
Effective as of July 13, 2007, Michelle Russell-Dowe has become the portfolio manager of the Fund. Ms. Russell-Dowe is a Managing Director of the Advisor and a Senior Portfolio Manager with over 14 years of industry experience. She joined the Advisor in 1999, and as head of the residential mortgage-backed securities (“RMBS”) and asset-backed securities (“ABS”) investment team, Ms. Russell-Dowe is responsible for the Advisor’s RMBS and ABS exposures and the establishment of RMBS and ABS portfolio objectives and strategies.
 
5.   Purchases and Sales of Investments
 
Purchases and sales of investments, excluding short-term securities, U.S. Government securities, short sales and reverse repurchase agreements, for the year ended November 30, 2007, were $32,701,062 and $54,884,253, respectively. Purchases and sales of U.S. Government securities, for the year ended November 30, 2007 were $129,538,241 and $166,885,311, respectively. For purposes of this footnote, U.S. Government securities may include securities issued by the U.S. Treasury, Federal Home Loan Mortgage Corporation, and the Federal National Mortgage Association.
 
6.   Borrowings
 
The Fund may enter into reverse repurchase agreements with the same parties with whom it may enter into repurchase agreements. Under a reverse repurchase agreement, the Fund sells securities and agrees to repurchase them at a mutually agreed upon date and price. Under the 1940 Act, reverse repurchase agreements will be regarded as a form of borrowing by the Fund unless, at the time it enters into a reverse repurchase agreement, it establishes and maintains a segregated account with its custodian containing securities from its portfolio having a value not less than the repurchase price (including accrued interest). The Fund has established and maintained such an account for each of its reverse repurchase agreements.
 
Reverse repurchase agreements involve the risk that the market value of the securities retained in lieu of sale by the Fund may decline below the price of the securities the Fund has sold but is obligated to repurchase. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, such buyer or its trustee or receiver may receive an extension of time to determine whether to enforce the Fund’s obligation to repurchase the securities, and the Fund’s use of the proceeds of the reverse repurchase agreement may effectively be restricted pending such decision.
 
At November 30, 2007, the Fund had the following reverse repurchase agreements outstanding:
 
                 
          Maturity
 
Face Value     Description   Amount  
 
$  7,442,000     Bear Stearns, 5.05%, dated 11/19/07, maturity date 1/17/08   $   7,503,593  
  4,901,000     Bear Stearns, 4.95%, dated 11/15/07, maturity date 1/17/08     4,943,455  
  9,462,000     Credit Suisse, 5.00%, dated 11/13/07, maturity date 1/15/08     9,544,793  
  4,704,000     Credit Suisse, 4.69%, dated 11/7/07, maturity date 12/14/07     4,726,062  
  3,050,000     Credit Suisse, 5.00%, dated 11/20/07, maturity date 1/15/08     3,073,722  
  6,285,000     Lehman Brothers, 5.00%, dated 11/21/07, maturity date 12/21/07     6,311,188  
  4,916,000     Lehman Brothers, 5.00%, dated 11/21/07, maturity date 12/21/07     4,936,483  
  10,100,000     Merrill Lynch, 4.00%, dated 11/15/07, maturity date 12/6/07     10,123,567  
  9,189,000     Morgan Stanley, 5.05%, dated 11/15/07, maturity date 1/16/08     9,268,919  
                 
$  60,049,000              
                 
       
Maturity Amount, Including Interest Payable
  $   60,431,782  
                 
       
Market Value of Assets Sold Under Agreements
  $   62,492,043  
                 
       
Weighted Average Interest Rate
    4.82 %
                 


25


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Notes to Financial Statements
November 30, 2007
 
The average daily balance of reverse repurchase agreements outstanding during the year ended November 30, 2007, was approximately $63,868,730 at a weighted average interest rate of 5.09%. The maximum amount of reverse repurchase agreements outstanding at any time during the period was $107,888,737 as of December 1, 2006, which was 27.68% of total assets.
 
7.   Capital Stock
 
There are 50 million shares of $0.01 par value common stock authorized. Of the 30,853,700 shares outstanding at November 30, 2007, the Advisor owned 11,112 shares.
 
The Fund is continuing its stock repurchase program, whereby an amount of up to 15% of the original outstanding common stock, or approximately 3.7 million of the Fund’s shares, are authorized for repurchase. The purchase price may not exceed the then-current net asset value.
 
For the year ended November 30, 2006, no shares were repurchased. For the year ended November 30, 2007, 30,000 shares have been repurchased at a cost of $204,400 and at an average discount of 14.82% from its net asset value. All shares repurchased have been retired. Since inception of the stock repurchase program, 2,119,740 shares have been repurchased pursuant to this program at a cost of $18,809,905 and at an average discount of 13.20% from its net asset value.
 
8.   Financial Instruments
 
The Fund regularly trades in financial instruments with off-balance sheet risk in the normal course of its investing activities to assist in managing exposure to various market risks. These financial instruments include written options, futures contracts and swap agreements and may involve, to a varying degree, elements of risk in excess of the amounts recognized for financial statement purposes. The notional or contractual amounts of these instruments represent the investment the Fund has in particular classes of financial instruments and does not necessarily represent the amounts potentially subject to risk. The measurement of the risks associated with these instruments is meaningful only when all related and offsetting transactions are considered. During the year, the Fund had segregated sufficient cash and/or securities to cover any commitments under these contracts.
 
There was no written option activity for the year ended November 30, 2007.
 
As of November 30, 2007, the following swap agreements were outstanding:
 
                     
      Expiration
      Net Unrealized
 
Notional Amount
    Date   Description   Appreciation/Depreciation  
 
  $    5,000,000     10/15/48   Agreement with Bear Sterns, dated 11/28/06 to receive monthly the notional amount multiplied by 0.75% and pay only in the event of a write down, or failure to pay a principal payment or an interest shortfall on WBCMT 2006-C28J.   $      (2,068,721 )
  2,500,000     9/11/42   Agreement with Bear Stearns, dated 11/2/05 to receive monthly the notional amount multiplied by 2.10% and pay only in the event of a write down, or failure to pay a principal payment or an interest shortfall on BSCMS 2005-PWR9K.     (749,109 )
  5,000,000     10/12/41   Agreement with Greenwich Capital, dated 12/1/06 to receive monthly the notional amount multiplied by 0.75% and pay only in the event of a write down, or failure to pay a principal payment or an interest shortfall on BSCMS 2006-T24H.     (1,835,267 )
  5,000,000     8/12/41   Agreement with Greenwich Capital., dated 12/1/06 to receive monthly the notional amount multiplied by 0.75% and pay only in the event of a write down, or failure to pay a principal payment or an interest shortfall on MSC 2006-T23H.     (2,284,814 )
  5,000,000     2/15/39   Agreement with Royal Bank of Scotland, dated 8/11/06 to receive monthly the notional amount multiplied by 1.08% and pay only in the event of a write down, or failure to pay a principal payment or an interest shortfall on CSMC 2006 C1K.     (1,346,068 )


26


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Notes to Financial Statements
November 30, 2007
 
                     
      Expiration
      Net Unrealized
 
Notional Amount
    Date   Description   Appreciation/Depreciation  
 
  $    2,500,000     7/25/45   Agreement with Royal Bank of Scotland, dated 6/27/07 to pay monthly the notional amount multiplied by 1.54% and receive only in the event of a write down, or failure to pay a principal payment or an interest shortfall on ABX.HE.BBB-06-1.   $ 1,343,793  
  4,000,000     11/08/09   Agreement with J.P. Morgan Chase, dated 11/06/07 to pay semi-annually the notional amount multiplied by 4.45% and receive quarterly the notional amount multiplied by 3 month USD-LIBOR-BBA.     (35,807 )
  4,500,000     11/07/09   Agreement with J.P. Morgan Chase, dated 11/05/07 to pay semi-annually the notional amount multiplied by 4.40% and receive quarterly the notional amount multiplied by 3 month USD-LIBOR-BBA.     (36,111 )
  20,000,000     4/10/12   Agreement with J.P. Morgan Chase, dated 3/28/07 to receive semi-annually the notional amount multiplied by 4.96% and pay quarterly the notional amount multiplied by 3 month USD-LIBOR-BBA.     657,083  
                     
                $ (6,355,021 )
                     
 
As of November 30, 2007, the following futures contracts were outstanding:
 
Long:
 
                                         
                Cost at
    Value at
    Unrealized
 
Notional Amount
    Type   Expiration Date     Trade Date     November 30, 2007     Appreciation  
 
  $17,400,000     5 Yr. U.S. Treasury Note     March 2008     $ 19,059,743     $ 19,159,031     $ 99,288  
  700,000     10 Yr. U.S. Treasury Note     March 2008       787,224       792,422        5,198  
                                         
                                    $ 104,486  
                                         
 
9.   Federal Income Tax Information
 
Income and capital gain distributions are determined in accordance with federal income tax regulations, which may differ from generally accepted accounting principles.
 
During the year ended November 30, 2007, the tax character of the $22,844,040 of distributions paid was entirely from ordinary income. During the year ended November 30, 2006, the tax character of the $22,189,292 of distributions paid was also entirely from ordinary income.
 
At November 30, 2007, the components of net assets (excluding paid-in-capital) on a tax basis were as follows:
 
         
Undistributed ordinary income
  $ 3,725,591  
Capital loss carryforward
    (22,648,333 )
Post October capital loss deferrals
    (6,284,662 )
         
Book basis unrealized depreciation
    (30,319,535 )
Plus: Cumulative timing differences
    (109,023 )
         
Net unrealized depreciation on investments and swap contracts
    (30,428,558 )
         
Total tax basis net accumulated losses
  $ (55,635,962 )
         
 
The difference between undistributed ordinary income on a tax basis and book undistributed net investment income is due to the differing treatment of swap interest income (expense) for tax purposes. The differences between the tax basis capital loss carryforward and book accumulated net realized loss is due to the mark to market of futures, differing book/tax treatment of swap interest income (expense) and the deferral of post-October realized losses for tax purposes. The differences between book and tax

27


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Notes to Financial Statements
November 30, 2007
 
basis unrealized appreciation/(depreciation) is primarily attributable to the mark-to-market of futures and differing treatment of swap interest income (expense) for tax purposes.
 
Federal Income Tax Basis:  The federal income tax basis of the Fund’s investments at November 30, 2007 was $328,627,677. Net unrealized depreciation was $24,069,000 (gross unrealized appreciation — $4,523,345; gross unrealized depreciation — ($28,592,345)). At November 30, 2007, the Fund had a capital loss carryforward of $22,648,333, of which $3,003,624 expires in 2008, $8,349,330 expires in 2009, $3,566,846 expires in 2010, $2,216,675 expires in 2013, $1,719,287 expires in 2014, and $3,792,571 expires in 2015, available to offset any future gains, to the extent provided by regulations.
 
Capital Account Reclassification:  At November 30, 2007, the Fund’s undistributed net investment income was increased by $1,473,857, accumulated net realized loss was increased by $3,067,289 and paid-in capital was decreased by $4,541,146. These adjustments were primarily the result of permanent book/tax differences related to current period paydown reclassifications, swap interest income (expense) and the expiration of capital loss carryforward amounts.
 
10.   Subsequent Events
 
Dividend:  The Fund’s Board of Directors declared the following regular monthly dividends:
 
         
Dividend
  Record
  Payable
Per Share
  Date   Date
 
$0.065
  12/18/07   12/27/07
$0.065
  12/24/07   01/28/08
 
11.   Contractual Obligations
 
The Fund enters into contracts that contain a variety of indemnification. The Fund’s maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote.
 
12.   New Accounting Pronouncements
 
In June 2006, the Financial Accounting Standards Board (“FASB”) issued FASB interpretation 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes”. FIN 48 provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. FIN 48 requires the evaluation of tax positions taken in the course of preparing the Fund’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the taxing authority. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be booked as a tax expense in the current year and recognized as: a liability for unrecognized tax benefits; a reduction of an income tax refund receivable; a reduction of deferred tax asset; an increase in deferred tax liability; or a combination thereof. Adoption of FIN 48 is required for fiscal years beginning after December 15, 2006. As of November 30, 2007, the Fund has not completed its evaluation of the impact, if any, that will result from adopting FIN 48.
 
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement on Financial Accounting Standards (SFAS) No. 157, “Fair Value Measurements”. This standard establishes a single authoritative definition of fair value, sets out a framework for measuring fair value and requires additional disclosures about fair value measurements. SFAS no. 157 applies to fair value measurements already required or permitted by existing standards. SFAS no. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. The changes to current generally accepted accounting principles in the United States of America from the application of this Statement relate to the definition of fair value, the methods used to measure fair value, and the expanded disclosures about fair value measurements. As of November 30, 2007, the Fund has not completed it evaluation of the impact of the adoption of SFAS No. 157 and the impact on the amounts reported in the financial statements.


28


 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
 
 
To the Stockholders and Board of Directors of
The Hyperion Brookfield Total Return Fund, Inc.
 
We have audited the accompanying statement of assets and liabilities, including the portfolio of investments, of The Hyperion Brookfield Total Return Fund, Inc. as of November 30, 2007, and the related statements of operations and cash flows for the year then ended, the statements of changes in net assets for each of the years in the two-year period then ended and the financial highlights for each of the years in the three-year period then ended. These financial statements and financial highlights are the responsibility of the Fund’s management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. The financial highlights for each of the years in the two-year period ended November 30, 2004, have been audited by other auditors, whose report dated January 26, 2005 expressed an unqualified opinion on such financial highlights.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of November 30, 2007, by correspondence with the custodian and brokers. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of The Hyperion Brookfield Total Return Fund, Inc. as of November 30, 2007, the results of its operations and its cash flows for the year then ended, the changes in its net assets for each of the years in the two-year period then ended and its financial highlights for each of the years in the three-year period then ended, in conformity with accounting principles generally accepted in the United States of America.
 
Briggs, Bunting & Dougherty LLP
 
Philadelphia, Pennsylvania
January 24, 2008


29


 

 
 
TAX INFORMATION (Unaudited)
 
 
The Fund is required by subchapter M of the Internal Revenue Code of 1986, as amended, to advise you within 60 days of the Fund’s fiscal year end (November 30, 2007) as to the federal tax status of distributions received by stockholders during such fiscal year. Accordingly, we are advising you that all distributions paid during the fiscal year were derived from net investment income and are taxable as ordinary income. In addition, 2.67% of the Fund’s distributions during the fiscal year ended November 30, 2007 were earned from U.S. Treasury obligations. None of the Fund’s distributions qualify for the dividends received deduction available to corporate stockholders.
 
Because the Fund’s fiscal year is not the calendar year, another notification will be sent with respect to calendar 2007. The second notification, which will reflect the amount to be used by calendar year taxpayers on their federal, state and local income tax returns, will be made in conjunction with Form 1099-DIV and will be mailed in January 2008. Stockholders are advised to consult their own tax advisors with respect to the tax consequences of their investment in the Fund.


30


 

 
 
COMPLIANCE CERTIFICATIONS (Unaudited)
 
 
On April 27, 2007, the Fund submitted a CEO annual certification to the New York Stock Exchange (“NYSE”) on which the Fund’s principal executive officer certified that he was not aware, as of that date, of any violation by the Fund of the NYSE’s Corporate Governance listing standards. In addition, as required by Section 302 of the Sarbanes-Oxley Act of 2002 and related SEC rules, the Fund’s principal executive and principal financial officers have made quarterly certifications, included in filings with the SEC on Forms N-CSR and N-Q relating to, among other things, the Fund’s disclosure controls and procedures and internal control over financial reporting, as applicable.


31


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Information Concerning Directors and Officers (Unaudited)
 
The following tables provide information concerning the directors and officers of The Hyperion Brookfield Total Return Fund, Inc. (the “Fund”).
                 
    Position(s) Held with
      Number of
 
    Fund and Term of
  Principal Occupation(s)
  Portfolios in Fund
 
Name, Address
  Office and Length of
  During Past 5 Years and
  Complex Overseen by
 
and Age   Time Served   Other Directorships Held by Director   Director  
 
 
Disinterested Director
Class II Director to serve until 2010 Annual Meeting of Stockholders:
                 
Rodman L. Drake
c/o Three World
Financial Center,
200 Vesey Street,
10th Floor,
New York, New York
10281-1010

Age 64
 
Chairman Elected December 2003

Director since July 1989, Member of the Audit Committee, Chairman of the Nominating and Compensation Committee

Elected for Three Year Term
  Chairman (since 2003) and Director of several investment companies advised by the Advisor or by its affiliates (1989-Present); Director, and/or Lead Director of Crystal River Capital, Inc. (“CRZ”) (2005-Present); Director of Celgene Corporation (“CELG”) (April 2006-Present); Director of Student Loan Corporation (“STU”) (2005-Present); Director of Apex Silver Corp. (“SIL”) (2007-Present); General Partner of Resource Capital II & III CIP L.P. (1998-2006); Co-founder of Baringo Capital LLC (2002-Present); Director of Jackson Hewitt Tax Services Inc. (“JTX”) (2004-Present); Director of Animal Medical Center (2002-Present); Director and/or Lead Director of Parsons Brinckerhoff, Inc. (1995-2008); Trustee and Chairman of Excelsior Funds (1994-2008). Trustee of Columbia Atlantic Funds (2007-Present)     4  
Disinterested Directors
Class I Directors to serve until 2009 Annual Meeting of Stockholders:
                 
Robert F. Birch
c/o Three World
Financial Center,
200 Vesey Street,
10th Floor,
New York, New York
10281-1010

Age 71
 
Director since December 1998, Member of the Audit Committee, Member of the Nominating and Compensation Committee, Member of the Executive Committee

Elected for Three Year Term
  Director and/or Trustee of several investment companies advised by the Advisor or by its affiliates (1998-Present); President and Director of New America High Income Fund (1992-Present); Director of Brandywine Funds(3) (2001- Present).     4  
                 
Stuart A. McFarland
c/o Three World
Financial Center,
200 Vesey Street,
10th Floor,
New York, New York
10281-1010

Age 60
 
Director since April 2006, Member of the Audit Committee, Member of the Nominating and Compensation Committee

Elected for Three Year Term
  Director and/or Trustee of several investment companies advised by the Advisor or its affiliates (2006-Present); Director of Brandywine Funds (2003-Present); Director of New Castle Investment Corp. (2000-Present); Chairman and Chief Executive Officer of Federal City Bancorp, Inc. (2005-2007); Managing Partner of Federal City Capital Advisors (1997-Present).     4  


32


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Information Concerning Directors and Officers (Unaudited)
 
                 
    Position(s) Held with
      Number of
 
    Fund and Term of
  Principal Occupation(s)
  Portfolios in Fund
 
Name, Address
  Office and Length of
  During Past 5 Years and
  Complex Overseen by
 
and Age   Time Served   Other Directorships Held by Director   Director  
 
 
Interested Director
Class III Director to serve until 2008 Annual Meeting of Stockholders:
                 
Clifford E. Lai*
c/o Three World
Financial Center,
200 Vesey Street,
10th Floor,
New York, New York
10281-1010

Age 54
 
Director since December 2003, Member of the Executive Committee

Elected for Three Year Term
  Managing Partner of Brookfield Asset Management, Inc. (2006-Present); Chairman (2005-Present), Chief Executive Officer (1998-2007), President (1998-2006) and Chief Investment Officer (1993-2002) of the Advisor; President, Chief Executive Officer and Director of Crystal River Capital, Inc., (“CRZ”) (2005-Present); President and Director of several investment companies advised by the Advisor or by its affiliates (1995-Present); and Co-Chairman (2003-2006) and Board of Managers (1995-2006) of Hyperion GMAC Capital Advisors, LLC (formerly Lend Lease Hyperion Capital, LLC).     4  
 
Disinterested Director
Class III Director to serve until 2008 Annual Meeting of Stockholders:
                 
Louis P. Salvatore
c/o Three World
Financial Center,
200 Vesey Street,
10th Floor, New York, New York
10281-1010

Age 61
 
Director since September 2005, Chairman of the Audit Committee, Member of the Nominating and Compensation Committee

Elected for Two Year Term
  Director of several investment companies advised by the Advisor or by its affiliates (2005-Present); Director of Crystal River Capital, Inc. (“CRZ”) (2005-Present); Director of Turner Corp. (2003-Present); Director of Jackson Hewitt Tax Services, Inc. (“JTX”) (2004-Present); Employee of Arthur Andersen LLP (2002-Present); Partner of Arthur Andersen LLP (1977- 2002).     4  
 
 
Interested person is defined by the Investment Company Act of 1940 (the “1940 Act”) because of affiliations with Hyperion Brookfield Asset Management Inc., the Fund’s Advisor.


33


 

THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
Information Concerning Directors and Officers (Unaudited)
 
Officers of the Fund
 
             
    Position(s)
  Term of Office and
  Principal Occupation(s)
Name, Address and Age   Held with Fund   Length of Time Served   During Past 5 Years
 
Clifford E. Lai*
c/o Three World
Financial Center,
200 Vesey Street,
10th Floor, New
York, New York
10281-1010

Age 54
  President   Elected Annually Since April 1993   Please see “Information Concerning Directors.”
             
John. J. Feeney, Jr.*
c/o Three World
Financial Center,
200 Vesey Street,
10th Floor, New
York, New York
10281-1010

Age 48
  Vice President   Elected Annually Since July 2007**   Director (2002-Present), Chief Executive Officer (February 2007-Present), President (2006- Present) and Director of Marketing (1997-2006) of the Advisor; Vice President of several investment companies advised by the Advisor (July 2007-Present); Executive Vice President and Secretary of Crystal River Capital, Inc. (2005-2007).
             
Thomas F. Doodian*
c/o Three World
Financial Center,
200 Vesey Street,
10th Floor, New
York, New York
10281-1010

Age 48
  Treasurer   Elected Annually Since February 1998   Managing Director of Brookfield Operations and Management Services, LLC (2007-Present); Managing Director, Chief Operating Officer (1998-2006) and Chief Financial Officer (2002-2006) of the Advisor (1995-2006); Treasurer of several investment companies advised by the Advisor (1996-Present); Treasurer of Hyperion GMAC Capital Advisors, LLC (formerly, Lend Lease Hyperion Capital Advisors, LLC) (1996-2006).
             
Jonathan C. Tyras*
c/o Three World
Financial Center,
200 Vesey Street,
10th Floor, New
York, New York
10281-1010

Age 39
  Secretary   Elected Annually Since November 2006   Director, General Counsel and Secretary (October 2006-Present) of the Advisor; Vice President, General Counsel and Secretary of Crystal River Capital, Inc. (November 2006-Present); Secretary of several investment companies advised by the Advisor (November 2006-Present); Attorney at Paul, Hastings, Janofsky & Walker LLP (1998-October 2006).
             
Josielyne K. Pacifico*
c/o Three World
Financial Center,
200 Vesey Street,
10th Floor, New
York, New York
10281-1010

Age 35
  Chief Compliance Officer (“CCO”)   Elected Annually Since August 2006   Director and CCO (September 2006-Present), Assistant General Counsel (July 2006-Present), Compliance Officer (July 2005-August 2006) of the Advisor; CCO of several investment companies advised by the Advisor (November 2006-Present); Assistant Secretary of Crystal River Capital, Inc. (April 2007- Present); Compliance Manager of Marsh & McLennan Companies (2004-2005); Staff Attorney at the United States Securities and Exchange Commission (2001-2004).
 
 
Interested person as defined by the Investment Company Act of 1940 (the “1940 Act”) because of affiliations with Hyperion Brookfield Asset Management, Inc., the Fund’s Advisor.
 
** John H. Dolan served as the Vice President of the Fund until July 2007.
 
The Fund’s Statement of Additional Information includes additional information about the directors and is available, without charge, upon request by calling 1-800-497-3746


34


 

 
DIVIDEND REINVESTMENT PLAN
 
 
A Dividend Reinvestment Plan (the “Plan”) is available to stockholders of the Fund pursuant to which they may elect to have all distributions of dividends and capital gains automatically reinvested by American Stock Transfer & Trust Company (the “Plan Agent”) in additional Fund shares. Stockholders who do not participate in the Plan will receive all distributions in cash paid by check mailed directly to the stockholder of record (or if the shares are held in street or other nominee name, then to the nominee) by the Fund’s Custodian, as Dividend Disbursing Agent.
 
The Plan Agent serves as agent for the stockholders in administering the Plan. After the Fund declares a dividend or determines to make a capital gain distribution, payable in cash, if (1) the market price is lower than net asset value, the participants in the Plan will receive the equivalent in Fund shares valued at the market price determined as of the time of purchase (generally, the payment date of the dividend or distribution); or if (2) the market price of the shares on the payment date of the dividend or distribution is equal to or exceeds their net asset value, participants will be issued Fund shares at the higher of net asset value or 95% of the market price. This discount reflects savings in underwriting and other costs that the Fund otherwise will be required to incur to raise additional capital. If net asset value exceeds the market price of the Fund shares on the payment date or the Fund declares a dividend or other distribution payable only in cash (i.e., if the Board of Directors precludes reinvestment in Fund shares for that purpose), the Plan Agent will, as agent for the participants, receive the cash payment and use it to buy Fund shares in the open market, on the New York Stock Exchange or elsewhere, for the participants’ accounts. If, before the Plan Agent has completed its purchases, the market price exceeds the net asset value of the Fund’s shares, the average per share purchase price paid by the Plan Agent may exceed the net asset value of the Fund’s shares, resulting in the acquisition of fewer shares than if the dividend or distribution had been paid in shares issued by the Fund. The Fund will not issue shares under the Plan below net asset value.
 
Participants in the Plan may withdraw from the Plan upon written notice to the Plan Agent. When a participant withdraws from the Plan or upon termination of the Plan by the Fund, certificates for whole shares credited to his or her account under the Plan will be issued and a cash payment will be made for any fraction of a share credited to such account.
 
There is no charge to participants for reinvesting dividends or capital gain distributions, except for certain brokerage commissions, as described below. The Plan Agent’s fees for handling the reinvestment of dividends and distributions are paid by the Fund. There are no brokerage commissions charged with respect to shares issued directly by the Fund. However, each participant will pay a pro rata share of brokerage commissions incurred with respect to the Plan Agent’s open market purchases in connection with the reinvestment of dividends and distributions.
 
The automatic reinvestment of dividends and distributions will not relieve participants of any federal income tax that may be payable on such dividends or distributions.
 
A brochure describing the Plan is available from the Plan Agent, by calling 1-212-936-5100.
 
If you wish to participate in the Plan and your shares are held in your name, you may simply complete and mail the enrollment form in the brochure. If your shares are held in the name of your brokerage firm, bank or other nominee, you should ask them whether or how you can participate in the Plan. Stockholders whose shares are held in the name of a brokerage firm, bank or other nominee and are participating in the Plan may not be able to continue participating in the Plan if they transfer their shares to a different brokerage firm, bank or other nominee, since such stockholders may participate only if permitted by the brokerage firm, bank or other nominee to which their shares are transferred.


35


 

     
INVESTMENT ADVISOR AND ADMINISTRATOR

HYPERION BROOKFIELD ASSET
MANAGEMENT, INC.
Three World Financial Center
200 Vesey Street, 10th Floor
New York, NY 10281-1010
For General Information about the Fund:
1 (800) HYPERION

SUB-ADMINISTRATOR

STATE STREET BANK and TRUST COMPANY
2 Avenue De Lafayette
Lafayette Corporate Center
Boston, Massachusetts 02116

CUSTODIAN AND FUND ACCOUNTING AGENT

STATE STREET BANK and TRUST COMPANY
2 Avenue De Lafayette
Lafayette Corporate Center
Boston, Massachusetts 02116
 
TRANSFER AGENT

AMERICAN STOCK TRANSFER & TRUST
COMPANY
Investor Relations Department
59 Maiden Lane
New York, NY 10038
For Stockholder Services:
1 (800) 937-5449

INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM

BRIGGS, BUNTING & DOUGHERTY, LLP
Two Penn Center, Suite 820
Philadelphia, Pennsylvania 19102

LEGAL COUNSEL

SULLIVAN & WORCESTER LLP
1666 K Street, NW
Washington, D.C. 20006
 
Notice is hereby given in accordance with Section 23(c) of the Investment Company Act of 1940 that periodically the Fund may purchase its shares in the open market at prevailing market prices.
 
Quarterly Portfolio Schedule:  The Fund will file Form N-Q with the Securities and Exchange Commission for the first and third quarters of each fiscal year. The Fund’s Forms N-Q will be available on the Securities and Exchange Commission’s website at http://www.sec.gov. The Fund’s Forms N-Q may be reviewed and copied at the Securities and Exchange Commission’s Public Reference Room in Washington, D.C. and information on the operation of the Public Reference Room may be obtained by calling 1 (800) SEC-0330. Once filed, the most recent Form N-Q will be available without charge, upon request, by
calling 1 (800) HYPERION or on the Fund’s website at http://www.hyperionbrookfield.com.
 
Proxy Voting Policies and Procedures
 
A description of the policies and procedures that the Fund uses to determine how to vote proxies relating to portfolio securities is available without charge, upon request, by calling 1 (800) 497-3746 and on the Securities and Exchange Commission’s website at http://www.sec.gov.
 
Proxy Voting Record
 
The Fund has filed with the Securities and Exchange Commission its proxy voting record for the 12-month period ending June 30 on Form N-PX. Once filed, the most recent Form N-PX will be available without charge, upon request, by calling 1 (800) 497-3746 or on the Securities and Exchange Commission’s website at http://www.sec.gov.


 

Officers & Directors
 
 
 
Rodman L. Drake*
Chairman
 
Robert F. Birch*
Director
 
Stuart A. McFarland*
Director
 
Louis P. Salvatore*
Director
 
Clifford E. Lai
Director and President
 
John J. Feeney, Jr.
Vice President
 
Thomas F. Doodian
Treasurer
 
Jonathan C. Tyras
Secretary
 
Josielyne K. Pacifico
Chief Compliance Officer
 
*  Audit Committee Members
 
 
(HYPERION_LOGO)
 
 
This report is for stockholder information. This is not a prospectus intended for use in the purchase or sale of Fund shares.
 
The Hyperion Brookfield Total Return Fund, Inc.
Three World Financial Center
200 Vesey Street, 10th Floor
New York, NY 10281-1010
 


 

Item 2. Code of Ethics.
     As of the end of the period covered by this report, the Registrant had adopted a Code of Ethics for Principal Executive and Principal Financial Officers (the “Code”). There were no amendments to or waivers from the Code during the period covered by this report. A copy of the Registrant’s Code will be provided upon request to any person without charge by contacting Josielyne Pacifico at 1-800-HYPERION or by writing to Ms. Pacifico at Three World Financial Center, 200 Vesey Street, 10th Floor, New York, NY 10281-1010.
Item 3. Audit Committee Financial Expert.
     The Registrant’s Board of Directors has determined that two members serving on the Registrant’s audit committee are audit committee financial experts. Their names are Rodman L. Drake and Louis P. Salvatore. Mr. Drake and Mr. Salvatore are each independent.
Item 4. Principal Accountant Fees and Services.
     Audit Fees
     For the fiscal year ended November 30, 2007, Briggs, Bunting & Dougherty, LLP (“BBD”) billed the Registrant aggregate fees of $55,000 for professional services rendered for the audit of the Registrant’s annual financial statements and review of financial statements included in the Registrant’s annual report to shareholders and included in the Registrant’s semi-annual report to shareholders.
     For the fiscal year ended November 30, 2006, BBD billed the Registrant aggregate fees of $62,000 and PriceWaterhouseCoopers LLP (“PwC”) billed the Registrant aggregate fees of $3,533 for professional services rendered for the audit of the Registrant’s annual financial statements and review of financial statements included in the Registrant’s annual report to shareholders and included in the Registrant’s semi-annual report to shareholders.
     Tax Fees
     For the fiscal year ended November 30, 2007, BBD billed the Registrant aggregate fees of $7,000 for professional services rendered for tax compliance, tax advice and tax planning. The nature of the services comprising the Tax Fees was the review of the Registrant’s income tax returns and tax distribution requirements.
     For the fiscal year ended November 30, 2006, BBD billed the Registrant aggregate fees of $6,935 for professional services rendered for tax compliance, tax advice and tax planning. The nature of the services comprising the Tax Fees was the review of the Registrant’s income tax returns and tax distribution requirements.

 


 

     Audit-Related Fees
     For the fiscal year ended November 30, 2007, there were no Audit-related fees.
     For the fiscal year ended November 30, 2006, PwC billed the Registrant aggregate fees of $100 for assurance and related services reasonably related to the audit of the Registrant’s annual financial statements. The nature of the services comprising the Audit-Related Fees was administrative costs to PwC related to its completion of the audit of the Registrant’s annual financial statements.
     All Other Fees
     For the fiscal years ended November 30, 2006 and November 30, 2007, there were no Other Fees.
Item 5. Audit Committee of Listed Registrants.
     The Registrant has a separately-designated standing Audit Committee established in accordance with Section 3(a)(58)(A) of the Securities Exchange Act of 1934. The Registrant’s Audit Committee members include Robert F. Birch, Rodman L. Drake, Stuart A. McFarland and Louis P. Salvatore.
Item 6. Schedule of Investments.
     Please see Item 1.
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
POLICIES AND PROCEDURES FOR VOTING PROXIES
     1. Purpose. The purpose of this document is to describe the policies and procedures for voting proxies received from issuers whose securities are held by the Funds. These policies and procedures are to be implemented by the investment adviser or sub-adviser, if any, (the “Adviser”) to the Funds.
     2. Definition of Proxy. A proxy permits a shareholder to vote without being present at annual or special meetings. A proxy is the form whereby a person who is eligible to vote on corporate matters transmits written instructions for voting or transfers the right to vote to another person in place of the eligible voter.
     3. Policy for Voting Proxies.
     (a) Fiduciary Considerations. Proxies are voted solely in the interests of the shareholders of the Funds. Any conflict of interest must be resolved in the way that will most benefit the shareholders.
     (b) Management Recommendations. Because the quality and depth of management is a primary factor considered when investing in a company, the recommendation of management on any issue should normally be given substantial weight.
     The vote with respect to most routine issues presented in proxy statements should be cast in accordance with the position of the company’s management, unless it is determined that supporting management’s position would adversely affect the investment merits of owning the stock. However, each issue should be considered

 


 

on its own merits, and the position of the company’s management should not be supported in any situation where it is found not to be in the best interests of the Funds’ shareholders.
     4. Conflicts of Interest. The Funds recognize that under certain circumstances their Adviser may have a conflict of interest in voting proxies on behalf of the Funds. Such circumstances may include, but are not limited to, situations where the Adviser or one or more of its affiliates, including officers, directors and employees, has or is seeking a client relationship with the issuer of the security that is the subject of the proxy vote. The Adviser shall periodically inform its employees that they are under an obligation to be aware of the potential for conflicts of interest on the part of the Adviser with respect to voting proxies on behalf of Funds, both as a result of the employee’s personal relationships and due to circumstances that may arise during the conduct of the Adviser’s business, and to bring conflicts of interest of which they become aware to the attention of the proxy manager (see below). The Adviser shall not vote proxies relating to such issuers on behalf of its client accounts until it has determined that the conflict of interest is not material or a method of resolving such conflict of interest has been agreed upon by the Board of Directors for the Fund. A conflict of interest will be considered material to the extent that it is determined that such conflict has the potential to influence the Adviser’s decision-making in voting a proxy. Materiality determinations will be based upon an assessment of the particular facts and circumstances. If the proxy manager determines that a conflict of interest is not material, the Adviser may vote proxies notwithstanding the existence of a conflict. If the conflict of interest is determined to be material, the conflict shall be disclosed to the Board of Directors and the Adviser shall follow the instructions of the Board of Directors. The proxy manager shall keep a record of all materiality decisions and report them to the Board of Directors on a quarterly basis.
     5. Routine Proposals. Proxies for routine proposals (such as election of directors, selection of independent public accountants, stock splits and increases in capital stock) should generally be voted in favor of management.
     6. Non-routine Proposals.
     (a) Guidelines on Anti-takeover Issues. Because anti-takeover proposals generally reduce shareholders’ rights, the vote with respect to these proposals should generally be “against.” During review of the proposal, if it is concluded that the proposal is beneficial to shareholders, a vote for the proposal should be cast.
     (b) Guidelines on Social and Political Issues. Social and political issues should be reviewed on a case by case basis. Votes should generally be cast with management on social or political issues, subject to review by the proxy manager.
     7. Proxy Manager Approval. Votes on non-routine matters (including the matters in paragraph 6 and mergers, stock option and other compensation plans) and votes against a management’s recommendations are subject to approval by the proxy manager. The chief investment officer or his delegatee shall be the proxy manager.
     8. Proxy Voting Procedures. Proxy voting will be conducted in compliance with the policies and practices described in this memorandum and is subject to the proxy manager’s supervision. A reasonable effort should be made to obtain proxy material and to vote in a timely fashion. Records should be maintained regarding the voting of proxies under these policies and procedures.

 


 

     9. Report to the Board. On a quarterly basis, the proxy manager or his designee will report in writing to the Boards of Directors on the general manner in which proxy proposals relating to anti-takeover, social and political issues were voted, as well as proposals that were voted in opposition to management’s recommendations.
Item 8. Portfolio Managers of Closed-End Management Investment Companies.
     Portfolio Manager
As of February 1, 2008, Michelle Russell-Dowe is responsible for the day to day management of the Fund’s portfolio. Ms. Russell-Dowe is a Managing Director of the Adviser and a Senior Portfolio Manager with over 12 years of industry experience. She joined the Adviser in 1999, and as head of the RMBS and ABS investment team, Ms. Russell-Dowe is responsible for the Adviser’s RMBS and ABS exposures and the establishment of RMBS and ABS portfolio objectives and strategies. Prior to joining the Adviser, she was a Vice-President in the RMBS Group at Duff & Phelps Credit Rating Company, and was responsible for the rating and analysis of RMBS transactions.
     Management of Other Accounts
The portfolio manager listed below manages other investment companies and/or investment vehicles and accounts in addition to the Fund. The table below shows the number of other accounts managed by Ms. Russell-Dowe and the total assets in each of the following categories: (a) registered investment companies; (b) other pooled investment vehicles; and (c) other accounts. For each category, the table also shows the number of accounts and the total assets in the accounts with respect to which the advisory fee is based on account performance.
                                     
                        # of Accounts    
        Total # of Accounts           Managed with   Total Assets with
Name of Portfolio       Managed as of           Advisory Fee Based   Advisory Fee Based
Manager   Type of Accounts   November 30, 2007   Total Assets   on Performance   on Performance
 
  Registered
Investment Company
    3     $1.067 billion     0       0  
Michelle
Russell-Dowe
  Other Pooled
Investment Vehicles
    0      $ 0          0       0  
 
  Other Accounts     11     $4.806 billion     1     $1.482 billion
     Share Ownership
The following table indicates the dollar range of securities of the Fund owned by the Fund’s portfolio manager as of November 30, 2007.

 


 

         
    Dollar Range of Securities Owned
Michelle Russell-Dowe
  $10,001 - $50,000
     Portfolio Manager Material Conflict of Interest
Potential conflicts of interest may arise when a fund’s portfolio manager has day-to-day management responsibilities with respect to one or more other funds or other accounts, as is the case for the portfolio manager of the Fund.
These potential conflicts include:
Allocation of Limited Time and Attention. A portfolio manager who is responsible for managing multiple funds and/or accounts may devote unequal time and attention to the management of those funds and/or accounts. As a result, the portfolio manager may not be able to formulate as complete a strategy or identify equally attractive investment opportunities for each of those accounts as the case may be if he or she were to devote substantially more attention to the management of a single fund. The effects of this potential conflict may be more pronounced where funds and/or accounts overseen by a particular portfolio manager have different investment strategies.
Allocation of Limited Investment Opportunities. If a portfolio manager identifies a limited investment opportunity that may be suitable for multiple funds and/or accounts, the opportunity may be allocated among these several funds or accounts, which may limit a fund’s ability to take full advantage of the investment opportunity.
Pursuit of Differing Strategies. At times, a portfolio manager may determine that an investment opportunity may be appropriate for only some of the funds and/or accounts for which he or she exercises investment responsibility, or may decide that certain of the funds and/or accounts should take differing positions with respect to a particular security. In these cases, the portfolio manager may place separate transactions for one or more funds or accounts which may affect the market price of the security or the execution of the transaction, or both, to the detriment or benefit of one or more other funds and/or accounts.
Variation in Compensation. A conflict of interest may arise where the financial or other benefits available to the portfolio manager differ among the funds and/or accounts that he or she manages. If the structure of the investment adviser’s management fee and/or the portfolio manager’s compensation differs among funds and/or accounts (such as where certain funds or accounts pay higher management fees or performance-based management fees), the portfolio manager might be motivated to help certain funds and/or accounts over others. The portfolio manager might be motivated to favor funds and/or accounts in which he or she has an interest or in which the investment advisor and/or its affiliates have interests. Similarly, the desire to maintain or raise assets under management or to enhance the portfolio manager’s performance record or to derive other rewards, financial or otherwise, could influence the portfolio manager to lend preferential treatment to those funds and/or accounts that could most significantly benefit the portfolio manager.
Related Business Opportunities. The investment adviser or its affiliates may provide more services (such as distribution or recordkeeping) for some types of funds or accounts than for others. In such cases, a portfolio manager may benefit, either directly or indirectly, by devoting disproportionate attention to the management of fund and/or accounts that provide greater overall returns to the investment manager and its affiliates.

 


 

The Adviser and the Funds have adopted compliance policies and procedures that are designed to address the various conflicts of interest that may arise for the Adviser and the individuals that it employs. For example, the Adviser seeks to minimize the effects of competing interests for the time and attention of portfolio managers by assigning portfolio managers to manage funds and accounts that share a similar investment style. The Adviser has also adopted trade allocation procedures that are designed to facilitate the fair allocation of limited investment opportunities among multiple funds and accounts. There is, however, no guarantee that such policies and procedures will be able to detect and prevent every situation in which an actual or potential conflict may appear.
     Portfolio Manager Compensation
The Fund’s portfolio manager is compensated by the Adviser. The compensation structure of the Adviser’s portfolio managers and other investment professionals has three primary components: (1) a base salary, (2) an annual cash bonus, and (3) if applicable, long-term stock-based compensation consisting generally of restricted stock units of the Adviser’s indirect parent company, Brookfield Asset Management, Inc. The portfolio managers also receive certain retirement, insurance and other benefits that are broadly available to all of the Adviser’s employees. Compensation of the portfolio managers is reviewed on an annual basis by senior management.
The Adviser compensates its portfolio managers based primarily on the scale and complexity of their portfolio responsibilities, the total return performance of funds and accounts managed by the portfolio manager on an absolute basis and versus appropriate peer groups of similar size and strategy, as well as the management skills displayed in managing their subordinates and the teamwork displayed in working with other members of the firm. Since the portfolio managers are responsible for multiple funds and accounts, investment performance is evaluated on an aggregate basis almost equally weighted among performance, management and teamwork. Base compensation for the Adviser’s portfolio managers varies in line with the portfolio manager’s seniority and position. The compensation of portfolio managers with other job responsibilities (such as acting as an executive officer of the Adviser and supervising various departments) will include consideration of the scope of such responsibilities and the portfolio manager’s performance in meeting them. The Adviser seeks to compensate portfolio managers commensurate with their responsibilities and performance, and competitive with other firms within the investment management industry. Salaries, bonuses and stock-based compensation are also influenced by the operating performance of the Adviser and its indirect parent. While the salaries of the Adviser’s portfolio managers are comparatively fixed, cash bonuses and stock-based compensation may fluctuate significantly from year to year, based on changes in the portfolio manager’s performance and other factors as described herein.

 


 

Item 9.   Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
     FUND PURCHASES OF EQUITY SECURITIES
                                 
                    Total Number of        
                    Shares Purchased as     Maximum Number of  
                    Part of Publicly     Shares that may be  
    Total Number of     Average Price Paid     Announced Program     Purchased Under the  
Period   Shares Purchased     per Share     (a)     Program (a)  
June 1 through June 30
    0             2,089,740       3,746,747  
July 1 through July 31
    0             2,089,740       3,746,747  
August 1 through August 31
    0             2,089,740       3,746,747  
September 1 through September 30
    0             2,089,740       3,746,747  
October 1 through October 31
    0             2,089,740       3,746,747  
November 1 through November 30
    30,000     $ 6.81       2,119,740       3,746,747  
Total
    30,000     $ 6.81       2,119,740       3,746,747  
 
(a)   Pursuant to the Fund’s stock repurchase program, which was announced in the Fund’s Annual Report for the year ended November 30, 2006 and sent to shareholders on January 29, 2007, and in the Semiannual Report for the period ended May 31, 2007 and sent to shareholders on July 30, 2007, up to 15% of the original 24,978,315 outstanding common share are authorized for repurchase.
Item 10. Submission of Matters to a Vote of Security Holders.
     None.
Item 11. Controls and Procedures.
(a) The Registrant’s principal executive officer and principal financial officer have concluded that the Registrant’s Disclosure Controls and Procedures are effective, based on their evaluation of such Disclosure Controls and Procedures as of a date within 90 days of the filing of this report on Form N-CSR.
(b) As of the date of filing this Form N-CSR, the Registrant’s principal executive officer and principal financial officer are aware of no changes in the Registrant’s internal control over financial reporting that occurred during the Registrant’s second fiscal quarter of the period covered by this report that has materially affected or is reasonably likely to materially affect the Registrant’s internal control over financial reporting.
Item 12. Exhibits.
(a)(1) None.
     (2) A separate certification for each principal executive officer and principal financial officer of the Registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940 is attached as an exhibit to this Form N-CSR.

 


 

     (3) None.
(b) A separate certification for each principal executive officer and principal financial officer of the Registrant as required by Rule 30a-2(b) under the Investment Company Act of 1940 is attached as an exhibit to this Form N-CSR.

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
THE HYPERION BROOKFIELD TOTAL RETURN FUND, INC.
         
By:
  /s/ Clifford E. Lai    
 
 
 
Clifford E. Lai
Principal Executive Officer
   
Date: February 1, 2008
     Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
         
By:
  /s/ Clifford E. Lai    
 
 
 
Clifford E. Lai
Principal Executive Officer
   
 
       
Date: February 1, 2008    
 
       
By:
  /s/ Thomas F. Doodian    
 
 
 
Thomas F. Doodian
Treasurer and Principal Financial Officer
   
 
       
Date: February 1, 2008