UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

(Mark One)

[X]  Quarterly report under Section 13 or 15(d) of the Securities Exchange Act
     of 1934

     For the quarterly period ended September 30, 2005

[_]  Transition report under Section 13 or 15(d) of the Exchange Act

     For the transition period from _____________ to _____________

                        Commission File Number 000-50781

                        Arpeggio Acquisition Corporation
        (Exact Name of Small Business Issuer as Specified in Its Charter)

           Delaware                                               20-0953973
(State or other Jurisdiction of                                (I.R.S. Employer
Incorporation or Organization)                               Identification No.)

            10 East 53rd Street, 36th Floor, New York, New York 10022
                     (Address of Principal Executive Office)

                                 (212) 319-7676
                (Issuer's Telephone Number, Including Area Code)

     Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes [X] No [_]

     Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes [X] No [_]

     As of November 8, 2005, 8,300,000 shares of common stock, par value $.0001
per share, were issued and outstanding.

     Transitional Small Business Disclosure Format (check one): Yes [_] No [X]


                                        1





                                                                                Page
                                                                                ----
                                                                              
Part I:  Financial Information:
         Item 1 -Financial Statements (Unaudited):
            Balance Sheets                                                        3
            Statements of Operations                                              4
            Statement of Stockholders' Equity                                     5
            Statements of Cash Flows                                              6
            Summary of Significant Accounting Policies                            7
         Notes to Financial Statements                                            8
         Item 2 - Management's Discussion and Analysis or Plan of Operation      13
         Item 3 - Controls and Procedures                                        14
Part II. Other Information
         Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds    15
         Item 6 - Exhibits                                                       15
Signatures                                                                       16



                                        2



                                                ARPEGGIO ACQUISITION CORPORATION
                                        (A CORPORATION IN THE DEVELOPMENT STAGE)

                                                                  BALANCE SHEETS
--------------------------------------------------------------------------------



                                                               September 30,
                                                                   2005        December 31,
                                                                (unaudited)        2004
                                                               -------------   ------------
                                                                          
ASSETS
Current assets:
   Cash and cash equivalents                                    $   710,407     $ 1,219,597
   U.S. Government Securities held in Trust Fund (Note 2)        36,353,776      35,634,814
   Accrued interest receivable, Trust Fund (Note 2)                   3,551           6,294
   Prepaid expenses                                                  25,000          42,500
                                                                -----------     -----------
      Total current assets                                       37,092,734      36,903,205
                                                                -----------     -----------
      Total assets                                              $37,092,734     $36,903,205
                                                                ===========     ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accrued expenses                                                   9,210          26,922
   Income tax payable                                           $    39,390     $     8,757
                                                                -----------     -----------
      Total current liabilities                                      48,600          35,679
                                                                -----------     -----------
Common stock, subject to possible conversion,
   1,359,320 shares at conversion value (Note 2)                  7,267,830       7,124,657
                                                                -----------     -----------
Commitment (Note 5)
Stockholders' equity (Notes 2, 3, 6 and 7)
   Preferred stock, $.0001 par value, Authorized
      1,000,000 shares; none issued                                      --              --
   Common stock, $.0001 par value
      Authorized 30,000,000 shares; Issued and outstanding
         8,300,000 shares (which includes 1,359,320 subject
         to possible conversion)                                        830             830
   Additional paid-in capital                                    29,528,441      29,671,613
   Retained earnings accumulated during development stage           247,033          70,426
                                                                -----------     -----------
      Total stockholders' equity                                 29,776,304      29,742,869
                                                                -----------     -----------
Total liabilities and stockholders' equity                      $37,092,734     $36,903,205
                                                                ===========     ===========


    See accompanying summary of significant accounting policies and notes to
                         unaudited financial statements.


                                        3



                                                ARPEGGIO ACQUISITION CORPORATION
                                        (A CORPORATION IN THE DEVELOPMENT STAGE)

                                             STATEMENT OF OPERATIONS (UNAUDITED)
--------------------------------------------------------------------------------



                                                                                                      Period from     Period from
                                                                                                     April 2, 2004   April 2, 2004
                                                   Three months     Three months     Nine months    (inception) to  (inception) to
                                                 ended September  ended September  ended September   September 30,   September 30,
                                                     30, 2005         30, 2004         30, 2005           2004            2005
                                                 ---------------  ---------------  ---------------  --------------  --------------
                                                                                                       
Expenses:
   General and administrative expenses (Note 5)    $ (164,327)      $  (70,840)      $ (368,418)      $  (74,352)     $ (527,057)
                                                   ----------       ----------       ----------       ----------      ----------
   Operating loss                                    (164,327)         (70,840)        (368,418)         (74,352)       (527,057)
                                                   ----------       ----------       ----------       ----------      ----------
   Interest income                                    282,569          134,859          729,814          134,882       1,026,597
                                                   ----------       ----------       ----------       ----------      ----------
Net income before provision for income taxes          118,242           64,019          361,397           60,530         499,540
                                                   ----------       ----------       ----------       ----------      ----------
Provision for income taxes (Note 8)                   (64,720)         (21,126)        (184,790)         (21,126)       (252,507)
                                                   ----------       ----------       ----------       ----------      ----------
Net income                                             53,522           42,893          176,607           39,404         247,033
                                                   ----------       ----------       ----------       ----------      ----------
Accretion of Trust Fund relating to common
   stock subject to possible conversion               (55,527)         (26,265)        (143,172)         (26,265)       (200,965)
                                                   ----------       ----------       ----------       ----------      ----------
Net income (loss) attributable to other
   common stockholders                             $   (2,005)      $   16,628       $   33,435       $   13,139      $   46,068
                                                   ----------       ----------       ----------       ----------      ----------
Basic and fully diluted income/(loss) per share         (0.00)            0.00             0.00             0.00
                                                   ----------       ----------       ----------       ----------
Weighted average common shares outstanding          8,300,000        8,300,000        8,300,000        5,181,768
                                                   ----------       ----------       ----------       ----------


    See accompanying summary of significant accounting policies and notes to
                         unaudited financial statements


                                        4



                                                ARPEGGIO ACQUISITION CORPORATION
                                        (A CORPORATION IN THE DEVELOPMENT STAGE)
                                   STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED)
--------------------------------------------------------------------------------



                                          Preferred Stock      Common Stock
                                          ---------------   ------------------
                                                                                               Retained earnings
                                                                                  Additional      accumulated
                                                                                   Paid-In         during the
                                          Shares   Amount     Shares    Amount     Capital     development stage      Total
                                          ------------------------------------------------------------------------------------
                                                                                              
Balance, April 2, 2004 (inception)          --       $--           --    $ --    $        --        $     --       $        --
Issuance of common stock to initial
   stockholders                             --        --    1,500,000     150         24,850              --            25,000
Sale of 6,800,000 units and
   underwriter's options, net of
   underwriters' discount and
   offering expenses (includes
   1,359,320 shares subject to
   possible conversion)                     --        --    6,800,000     680     29,838,888              --        29,839,568
Accretion of trust fund relating to
   common stock subject to possible
   conversion                                                                       (192,125)                         (192,125)
Net income for the period                   --        --           --      --             --          70,426            70,426
                                          ------------------------------------------------------------------------------------
Balance, December 31, 2004                  --        --    8,300,000    $830    $29,671,613        $ 70,426       $29,742,869
                                          ------------------------------------------------------------------------------------
Accretion of Trust Fund relating to
   common stock subject to possible
   conversion (unaudited)                                                           (143,172)                         (143,172)
Net income for the period (unaudited)       --        --           --      --             --         176,607           176,607
                                          ------------------------------------------------------------------------------------
Balance, September 30, 2005 (unaudited)     --       $--    8,300,000    $830    $29,528,441        $247,033       $29,776,304
                                          ------------------------------------------------------------------------------------


    See accompanying summary of significant accounting policies and notes to
                        unaudited financial statements.


                                        5



                                                ARPEGGIO ACQUISITION CORPORATION
                                        (A CORPORATION IN THE DEVELOPMENT STAGE)

                                             STATEMENT OF CASH FLOWS (UNAUDITED)
--------------------------------------------------------------------------------



                                                                 Nine months     April 2, 2004    April 2, 2004
                                                                    ended       (inception) to   (inception) to
                                                                September 30,    September 30,    September 30,
                                                                     2005            2004             2005
                                                                -------------   --------------   --------------
                                                                                        
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                                   $    176,607     $     39,404    $     247,033
   Adjustments to reconcile net income to net cash used in
      operating activities:
      Gain on maturity of U.S. Government Securities held in
         Trust Fund                                                 (714,006)               0         (996,820)
      Changes in operating assets and liabilities:
      (Decrease) increase in prepaid expenses                         17,500          (63,750)         (25,000)
      (Decrease) increase in accrued interest receivable               2,743                0           (3,551)
      Increase in income tax payable                                  30,633           21,126           39,390
      (Decrease) increase in accrued expenses                        (17,712)               0            9,210
                                                                ------------     ------------    -------------
         Net cash used in operating activities                      (504,235)          (3,220)        (729,738)
                                                                ------------     ------------    -------------
CASH FLOWS FROM INVESTING ACTIVITIES
   Purchases of U.S. Government Securities held in Trust Fund    (72,425,045)     (35,483,392)    (179,246,955)
   Maturity of U.S. Government Securities held in Trust Fund      72,430,000                0      143,890,000
                                                                ------------     ------------    -------------
         Net cash used in investing activities                        (4,955)     (35,483,392)     (35,356,955)
CASH FLOWS FROM FINANCING ACTIVITIES
   Proceeds from public offering of 6,800,000 units, net                  --       36,772,000       36,772,000
   Proceeds from issuance of common stock to initial
      stockholders                                                        --           25,000           25,000
   Proceeds from underwriter's option                                     --              100              100
   Proceeds from note payable, stockholder                                --           77,500           77,500
   Repayment of note payable, stockholder                                 --          (77,500)         (77,500)
                                                                ------------     ------------    -------------
      Net cash provided by financing activities                            0       36,797,100       36,797,100
Net increase (decrease) in cash and cash equivalents                (509,190)       1,310,388          710,407
                                                                ------------     ------------    -------------
Cash and cash equivalents at beginning of the period               1,219,597               --               --
Cash and cash equivalents at end of the period                  $    710,407        1,310,388    $     710,407
                                                                ------------     ------------    -------------
Supplemental disclosure from cash flow information:
   Cash paid during the period for income taxes                 $    154,157                0    $     172,644
                                                                ------------     ------------    -------------
Supplemental disclosure of non-cash activity:
   Accretion of trust fund relating to common stock subject
      to possible conversion                                    $   (143,172)    $    (26,265)   $    (200,965)
                                                                ------------     ------------    -------------


    See accompanying summary of significant accounting policies and notes to
                          unaudited financial statement


                                        6



                                                ARPEGGIO ACQUISITION CORPORATION
                                        (A CORPORATION IN THE DEVELOPMENT STAGE)

                                      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
--------------------------------------------------------------------------------

CASH AND CASH EQUIVALENTS        The Company considers all highly liquid
                                 investments with original maturities of three
                                 months or less to be cash equivalents.

INCOME TAXES                     The Company follows Statement of Financial
                                 Accounting Standards No. 109 ("SFAS No. 109"),
                                 "Accounting for Income Taxes" which is an asset
                                 and liability approach that requires the
                                 recognition of deferred tax assets and
                                 liabilities for the expected future tax
                                 consequences of events that have been
                                 recognized in the Company's financial
                                 statements or tax returns.

NET INCOME PER SHARE             Basic net income per share is calculated by
                                 dividing net income by the weighted average
                                 number of common shares outstanding during the
                                 period. No effect has been given to potential
                                 issuances of common stock from warrants or the
                                 underwriter option in the diluted computation,
                                 as their effect would not be dilutive.

USE OF ESTIMATES                 The preparation of financial statements in
                                 conformity with accounting principles generally
                                 accepted in the United States of America
                                 requires management to make estimates and
                                 assumptions that affect the reported amounts of
                                 assets and liabilities at the date of the
                                 financial statements and the reported amounts
                                 of expenses during the reporting period. Actual
                                 results could differ from those estimates.

RECLASSIFICATION                 Certain items have been reclassified from prior
                                 periods to conform with current period
                                 presentation.


                                        7



                                                ARPEGGIO ACQUISITION CORPORATION
                                        (A CORPORATION IN THE DEVELOPMENT STAGE)

                                         NOTES TO UNAUDITED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

1.   BASIS OF PRESENTATION       The accompanying financial statements are
                                 unaudited and have been prepared in accordance
                                 with accounting principles generally accepted
                                 in the United States of America for interim
                                 financial information and with the instructions
                                 to Form 10-QSB. Accordingly, certain
                                 information and footnote disclosures normally
                                 included in financial statements prepared in
                                 accordance with accounting principles generally
                                 accepted in the United States have been omitted
                                 pursuant to such rules and regulations. These
                                 financial statements should be read in
                                 conjunction with the Company's audited
                                 financial and related disclosures for the
                                 period ended December 31, 2004 included in the
                                 Company's Form 10-KSB.

                                 In the opinion of management, all adjustments
                                 (consisting primarily of normal accruals) have
                                 been made that are necessary to present fairly
                                 the financial position of the Company.
                                 Operating results for the interim period
                                 presented are not necessarily indicative of the
                                 results to be expected for a full year.

2.   ORGANIZATION AND BUSINESS
     OPERATIONS                  The Company was incorporated in Delaware on
                                 April 2, 2004 as a blank check company, the
                                 objective of which is to acquire an operating
                                 business in the United States or Canada. The
                                 Company's initial stockholders purchased
                                 1,500,000 common shares, $.0001 par value, for
                                 $25,000 on April 2, 2004.

                                 On June 30, 2004, the Company consummated an
                                 Initial Public Offering ("Offering") and raised
                                 net proceeds of $36,772,000 which is discussed
                                 in Note 3. The Company's management has broad
                                 discretion with respect to the specific
                                 application of the net proceeds of this
                                 Offering, although substantially all of the net
                                 proceeds of this Offering are intended to be
                                 generally applied toward consummating a
                                 business combination with an operating business
                                 in the United States or Canada ("Business
                                 Combination"). Furthermore, there is no
                                 assurance that the Company will be able to
                                 successfully effect a Business Combination. An
                                 amount of $36,357,327 and $35,642,108 (which
                                 includes accrued interest of $3,551 and $6,294)
                                 as of September 30, 2005 and December 31, 2004,
                                 respectively is being held in an interest
                                 bearing trust account ("Trust Fund") until the
                                 earlier of (i) the consummation of its first
                                 Business Combination or (ii) liquidation of the
                                 Company. Under the


                                        8



                                                ARPEGGIO ACQUISITION CORPORATION
                                        (A CORPORATION IN THE DEVELOPMENT STAGE)

                                         NOTES TO UNAUDITED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

                                 agreement governing the Trust Fund, funds will
                                 only be invested in United Stated government
                                 securities (treasury bills) with a maturity of
                                 180 days or less. The remaining net proceeds
                                 (not held in trust) may be used to pay for
                                 business, legal and accounting due diligence on
                                 prospective acquisitions and continuing general
                                 and administrative expenses.

                                 The Company, after signing a definitive
                                 agreement for the acquisition of a target
                                 business, will submit such transaction for
                                 stockholder approval. In the event that public
                                 stockholders owning 20% or more of the shares
                                 sold in the Offering vote against the Business
                                 Combination and exercise their redemption
                                 rights described below, the Business
                                 Combination will not be consummated. All of the
                                 Company's stockholders prior to the Offering,
                                 including all of the officers and directors of
                                 the Company ("Initial Stockholders"), have
                                 agreed to vote their 1,500,000 founding shares
                                 of common stock in accordance with the vote of
                                 the majority in interest of all other
                                 stockholders of the Company ("Public
                                 Stockholders") with respect to any Business
                                 Combination. After consummation of the
                                 Company's Business Combination, these voting
                                 safeguards will no longer be applicable.

                                 With respect to a Business Combination, which
                                 is approved and consummated, any Public
                                 Stockholder who voted against the Business
                                 Combination may demand that the Company convert
                                 his shares. The per share conversion price will
                                 equal the amount in the Trust Fund as of the
                                 record date for determination of stockholders
                                 entitled to vote on the Business Combination
                                 divided by the number of shares of common stock
                                 held by Public Stockholders at the consummation
                                 of the Offering. Accordingly, Public
                                 Stockholders holding 19.99% of the aggregate
                                 number of shares owned by all Public
                                 Stockholders may seek conversion of their
                                 shares in the event of a Business Combination.
                                 Such Public Stockholders are entitled to
                                 receive their per share interest in the Trust
                                 Fund computed without regard to the shares held
                                 by Initial Stockholders. In this respect,
                                 $7,267,830 and $7,124,657 has been classified
                                 as common stock subject to possible conversion
                                 at September 30, 2005 and December 31, 2004,
                                 respectively.

                                 The Company's Certificate of Incorporation
                                 provides for mandatory liquidation of the
                                 Company, without stockholder approval, in the
                                 event that the Company does not consummate a
                                 Business Combination within 18 months from the
                                 date of the


                                        9



                                                ARPEGGIO ACQUISITION CORPORATION
                                        (A CORPORATION IN THE DEVELOPMENT STAGE)

                                         NOTES TO UNAUDITED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

                                 consummation of the Offering (such date would
                                 be December 31, 2005), or 24 months from the
                                 consummation of the Offering if certain
                                 extension criteria have been satisfied. In the
                                 event of liquidation, it is likely that the per
                                 share value of the residual assets remaining
                                 available for distribution (including Trust
                                 Fund assets) will be less than the initial
                                 public Offering price per share in the Offering
                                 due to costs related to the Offering (assuming
                                 no value is attributed to the warrants
                                 contained in the Units in the Offering
                                 discussed in Note 3).

3.   OFFERING                    The Company sold 6,800,000 units ("Units") in
                                 the Offering, which includes the 800,000 Units
                                 subject to the underwriters' over allotment
                                 option. Each Unit consists of one share of the
                                 Company's common stock, $.0001 par value, and
                                 two Redeemable Common Stock Purchase Warrants
                                 ("Warrants"). Each Warrant will entitle the
                                 holder to purchase from the Company one share
                                 of common stock at an exercise price of $5.00
                                 commencing the later of the completion of a
                                 Business Combination with a target business or
                                 one year from the effective date of the
                                 Offering and expiring four years from the
                                 effective date of the Offering. The Warrants
                                 will be redeemable at a price of $.01 per
                                 Warrant upon 30 days notice after the Warrants
                                 become exercisable, only in the event that the
                                 last sale price of the common stock is at least
                                 $8.50 per share for any 20 trading days within
                                 a 30 trading day period ending on the third day
                                 prior to date on which notice of redemption is
                                 given. In connection with this Offering, the
                                 Company issued an option for $100 to the
                                 representative of the underwriters to purchase
                                 300,000 units at an exercise price of $9.90 per
                                 Unit. In addition, the warrants underlying such
                                 Units are exercisable at $6.25 per share.

4.   NOTES PAYABLE,
     STOCKHOLDER                 The Company issued a $70,000 unsecured
                                 non-interest bearing promissory note to a
                                 stockholder on April 14, 2004. The stockholder
                                 advanced additional amounts aggregating $7,500
                                 through June 30, 2004. The note and advance
                                 were paid in full on July 1, 2004 from the net
                                 proceeds of the Offering.

5.   COMMITMENT                  The Company presently occupies office space
                                 provided by an affiliate of an Initial
                                 Stockholder. Such affiliate has agreed that,
                                 until the acquisition of a target business by
                                 the Company, it will make such office space, as
                                 well as certain office and secretarial
                                 services, available to the Company, as may be
                                 required by the Company from time to time. The
                                 Company pays such affiliate


                                       10



                                                ARPEGGIO ACQUISITION CORPORATION
                                        (A CORPORATION IN THE DEVELOPMENT STAGE)

                                         NOTES TO UNAUDITED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

                                 $7,500 per month for such services commencing
                                 on June 24, 2004, the effective date of the
                                 Offering. Amounts of $22,500 for the
                                 three-month period ended September 30, 2005,
                                 $22,500 for the three-month period ended
                                 September 30, 2004, $24,250 for the period from
                                 April 2, 2004 (inception) to September 30,
                                 2004, $67,500 for the nine-month period ended
                                 September 30, 2005 and $114,250 for the period
                                 from April 2, 2004 (inception) to September 30,
                                 2005 is included in general and administrative
                                 for such services.

6.   PREFERRED STOCK             The Company is authorized to issue 1,000,000
                                 shares of preferred stock with such
                                 designations, voting and other rights and
                                 preferences as may be determined from time to
                                 time by the Board of Directors.

7.   COMMON STOCK                The Company's Board of Directors authorized a
                                 1.2 to one forward stock split of its common
                                 stock on May 25, 2004. All references in the
                                 accompanying financial statements to the
                                 numbers of shares have been retroactively
                                 restated to reflect the transaction.

                                 At September 30, 2005, there were 14,500,000
                                 shares of common stock reserved for issuance
                                 upon exercise of redeemable warrants and
                                 underwriters' unit purchase option.


                                       11



                                                ARPEGGIO ACQUISITION CORPORATION
                                        (A CORPORATION IN THE DEVELOPMENT STAGE)

                                         NOTES TO UNAUDITED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

8.   INCOME TAXES

                     Provision for income taxes consist of:




                                                                                      For the Period from      For the Period
                        For the three        For the three         For the Nine          April 2, 2004       from April 2, 2004
                        months ended          months ended         Months ended         (inception) to         (inception) to
                     September 30, 2005    September 30, 2004    September 30, 2005    September 30, 2004    September 30, 2005
                     ------------------   --------------------   ------------------   --------------------   ------------------
                                                                                              
Current:
   Federal                 $40,120               $12,804              $110,990               $12,804              $129,599
   State and local          24,600                 8,322                73,800                 8,322               122,908
                           -------               -------              --------               -------              --------
                           $64,720               $21,126              $184,790               $21,126              $252,507
                           =======               =======              ========               =======              ========




                                       12



ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

     The following discussion should be read in conjunction with the Company's
Financial Statements and footnotes thereto contained in this report.

FORWARD LOOKING STATEMENTS

     The statements discussed in this Report include forward looking statements
that involve risks and uncertainties detailed from time to time in the Company's
reports filed with the Securities and Exchange Commission.

PLAN OF OPERATIONS

     We were formed on April 2, 2004 to serve as a vehicle to effect a merger,
capital stock exchange, asset acquisition or other similar business combination
with an operating business. We intend to utilize cash derived from the proceeds
of our recently completed public offering, our capital stock, debt or a
combination of cash, capital stock and debt, in effecting a business
combination.

     Net Income for the three months ended September 30, 2005 of $53,522
consisted of interest income on the Trust Fund investment of $277,772, interest
on cash and cash equivalents of $4,797 offset by general and administrative
expenses of $22,500 for a monthly administrative services agreement, $82,032 for
professional fees (including $67,400 for the due diligence of a potential target
company), $25,000 for officer liability insurance, $9,509 for travel, $64,720
for income taxes and $25,286 for other expenses (including $5,398 in Franchise
Tax).

     Net Income for the period from April 2, 2004 (inception) to September 30,
2004 consisted of interest income on the Trust Fund investment was $131,392,
interest on cash and cash equivalents of $3,490 offset by G&A expenses of
$24,250 expense for a monthly administrative services agreement, $4,252 for
professional fees, $21,250 expense for officer liability insurance, $9,279 for
travel expenses, $21,126 for income tax payable and $15,321 for other expenses.

     Net Income for the nine months ended September 30, 2005 of $176,606
consisted of interest income on the Trust Fund investment of $716,218, interest
on cash and cash equivalents of $13,596 offset by general and administrative
expenses of $67,500 for a monthly administrative services agreement, $155,717
for professional fees (including $112,400 for the due diligence of a potential
target company), $67,500 for officer liability insurance, $15,388 for travel,
$184,790 for income taxes and $62,313 for other expenses (including $15,729 in
Franchise Tax).

     Net Income for the period from April 2, 2004 (inception) to September 30,
2005 of $247,033 consisted of interest income on the Trust Fund investment was
$1,005,327, interest on cash and cash equivalents of $21,270 offset by general
and administrative expenses of $114,250 for a monthly administrative services
agreement, $165,731 for professional fees (including $112,400 for the due
diligence of a potential target company), $110,000 for officer liability
insurance, $29,138 for travel, $252,507 for income taxes and $107,938 for other
expenses (including $41,582 in franchise tax).

     Net Income for the three months ended September 30, 2004 of $42,893
consisted of interest income on the Trust Fund investment of $131,392, interest
on cash and cash equivalents of $3,467 offset by G&A expenses of $22,500 expense
for a monthly administrative services agreement, $4,252 for professional fees,
$21,250


                                       13



expense for officer liability insurance, $7,615 for travel expenses, $21,126 for
income tax payable and $15,223 for other expenses.

     We consummated our initial public offering on June 30, 2004. Gross proceeds
from our initial public offering, including the full exercise of the
underwriters' over-allotment option, were $40,800,000. After deducting offering
expenses of $1,580,000 including $1,080,000 evidencing the underwriters'
non-accountable expense allowance of 3% of the gross proceeds, and underwriting
discounts of $2,448,000, net proceeds were $36,772,000. Of this amount,
$35,352,000 was placed in trust and the remaining proceeds are available to be
used to provide for business, legal and accounting due diligence on prospective
acquisitions and continuing general and administrative expenses. We will use
substantially all of the net proceeds of this offering to acquire a target
business, including identifying and evaluating prospective acquisition
candidates, selecting the target business, and structuring, negotiating and
consummating the business combination. To the extent that our capital stock is
used in whole or in part as consideration to effect a business combination, the
proceeds held in the trust fund as well as any other net proceeds not expended
will be used to finance the operations of the target business. We believe that
we have sufficient available funds outside of the trust fund to operate through
June 30, 2006, assuming that a business combination is not consummated during
that time. Over this time period, we anticipate approximately $180,000 of
expenses for legal, accounting and other expenses related to the due diligence
investigations, structuring and negotiating of a business combination, $180,000
for the administrative fee payable to Crescendo Advisors II LLC ($7,500 per
month for two years), $150,000 of expenses for the due diligence and
investigation of a target business, $40,000 of expenses in legal and accounting
fees relating to our SEC reporting obligations and $870,000 for general working
capital that will be used for miscellaneous expenses and reserves, including
approximately $115,000 for director and officer liability insurance premiums. We
do not believe we will need to raise additional funds following this offering in
order to meet the expenditures required for operating our business. However, we
may need to raise additional funds through a private offering of debt or equity
securities if such funds are required to consummate a business combination that
is presented to us. We would only consummate such a fund raising simultaneously
with the consummation of a business combination.

     Commencing June 24, 2004, we pay Crescendo Advisors II LLC, an affiliate of
Eric S. Rosenfeld, our chairman of the board, chief executive officer and
president, a monthly fee of $7,500 for general and administrative services. In
April and May 2004, Mr. Rosenfeld advanced an aggregate of $77,500 to us, on a
non-interest bearing basis, for payment of offering expenses on our behalf. This
amount was repaid in July 2004 out of the proceeds of our initial public
offering.

ITEM 3. CONTROLS AND PROCEDURES.

     An evaluation of the effectiveness of our disclosure controls and
procedures as of September 30, 2005 was made under the supervision and with the
participation of our management, including our chief executive officer and chief
financial officer. Based on that evaluation, they concluded that our disclosure
controls and procedures are effective as of the end of the period covered by
this report to ensure that information required to be disclosed by us in reports
that we file or submit under the Securities Exchange Act of 1934 is recorded,
processed, summarized and reported within the time periods specified in
Securities and Exchange Commission rules and forms. During the most recently
completed fiscal quarter, there has been no significant change in our internal
control over financial reporting that has materially affected, or is reasonably
likely to materially affect, our internal control over financial reporting.


                                       14



                                    PART II.

                                OTHER INFORMATION

ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     On June 30, 2004, we closed our initial public offering of 6,800,000 Units,
including 800,000 Units issued upon exercise of the underwriters' over-allotment
option, with each Unit consisting of one share of our common stock and two
warrants, each to purchase one share of our common stock at an exercise price of
$5.00 per share. The Units were sold at an offering price of $6.00 per Unit,
generating gross proceeds of $40,800,000. The representative of the underwriters
in the offering was EarlyBirdCapital, Inc. The securities sold in the offering
were registered under the Securities Act of 1933 on a registration statement on
Form S-1 (No. 333-114816). The Securities and Exchange Commission declared the
registration statement effective on June 24, 2004.

     We paid a total of $2,448,000 in underwriting discounts and commissions,
and approximately $1,580,000 has been paid for costs and expenses related to the
offering, including $1,080,000 for the underwriters' non-accountable expense
allowance of 3% of the gross proceeds.

     After deducting the underwriting discounts and commissions and the offering
expenses, the total net proceeds to us from the offering were $36,772,000, of
which $35,352,000 was deposited into a trust fund and the remaining proceeds are
available to be used to provide for business, legal and accounting due diligence
on prospective business combinations and continuing general and administrative
expenses. Through September 30, 2005, we have used approximately $632,093 of
cash for operating expenses and $77,500 to repay advances made to us by one of
our initial stockholders.

     For a description of the use of the proceeds generated in our initial
public offering, see Part I, Item 2 of this Form 10-QSB.

ITEM 6: EXHIBITS

     (a)  Exhibits:

          31.1 - Section 302 Certification by CEO

          31.2 - Section 302 Certification by CFO

          32.1 - Section 906 Certification by CEO

          32.2 - Section 906 Certification by CFO


                                       15



                                   SIGNATURES

     In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                         ARPEGGIO ACQUISITION CORPORATION

Dated: November 8, 2005


                                         /s/ Eric S. Rosenfeld
                                         ---------------------------------------
                                         Eric S. Rosenfeld
                                         Chairman of the Board, Chief Executive
                                         Officer and President


                                         /s/ Arnaud Ajdler
                                         ---------------------------------------
                                         Arnaud Ajdler
                                         Chief Financial Office and Secretary


                                       16