e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2008
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the transition period from
to
Commission File Number: 1-11917
FBL Financial Group, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Iowa
|
|
42-1411715 |
|
(State of incorporation)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
5400 University Avenue, West Des Moines, Iowa
|
|
50266-5997 |
|
(Address of principal executive offices)
|
|
(Zip Code) |
(515) 225-5400
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer o |
|
Accelerated filer
þ |
|
Non-accelerated filer o
(Do not check if a smaller reporting
company) |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). o Yes þ No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date:
|
|
|
Title of each class
|
|
Outstanding at July 31, 2008 |
|
|
|
Class A Common Stock, without par value
|
|
28,960,429 |
Class B Common Stock, without par value
|
|
1,192,990 |
FBL FINANCIAL GROUP, INC.
FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2008
TABLE OF CONTENTS
1
Cautionary Statement Regarding Forward Looking Information
This Form 10-Q includes statements relating to anticipated financial performance, business
prospects, new products, and similar matters. These statements and others, which include words
such as expect, anticipate, believe, intend, and other similar expressions, constitute
forward-looking statements under the Private Securities Litigation Reform Act of 1995. A variety of
factors could cause our actual results and experiences to differ materially from the anticipated
results or other expectations expressed in our forward-looking statements. The risks and
uncertainties that may affect the operations, performance, development and results of our business
include but are not limited to the following:
|
|
|
If we are unable to attract and retain agents and develop new distribution sources,
sales of our products and services may be reduced. |
|
|
|
|
Attracting and retaining employees who are key to our business is critical to our growth
and success. |
|
|
|
|
Changing interest rates and market volatility, and general economic conditions, affect
the risks and the returns on both our products and our investment portfolio. |
|
|
|
|
Our investment portfolio is subject to credit quality risks which may diminish the value
of our invested assets and affect our profitability and reported book value per share. |
|
|
|
|
As a holding company, we depend on our subsidiaries for funds to meet our obligations,
but our subsidiaries ability to make distributions to us is limited by law, and could be
affected by risk based capital computations. |
|
|
|
|
A ratings downgrade may have a material adverse effect on our business. |
|
|
|
|
Our earnings are influenced by our claims experience, which is difficult to estimate. If
our future claims experience does not match our pricing assumptions or past results, our
earnings could be materially adversely affected. |
|
|
|
|
Our ability to grow depends upon the continued availability of capital, which may not be
available when we need it, or may only be available on unfavorable terms. |
|
|
|
|
Our ability to maintain competitive costs is dependent upon the level of new sales and
persistency of existing business. |
|
|
|
|
Inaccuracies in assumptions regarding future persistency, mortality and interest rates
used in calculating reserve, deferred policy acquisition expense and deferred sales
inducement amounts and pricing our products could have a material adverse impact on our net
income (loss). |
|
|
|
|
Changes in federal laws, including tax laws, may affect sales of our products and
profitability. |
|
|
|
|
All segments of our business are highly regulated and these regulations or changes in
them could affect our profitability. |
|
|
|
|
We face competition from companies having greater financial resources, more advanced
technology systems, broader arrays of products, higher ratings and stronger financial
performance, which may impair our ability to retain existing customers, attract new
customers and maintain our profitability and financial strength. |
|
|
|
|
Success of our business depends in part on effective information technology systems and
on continuing to develop and implement improvements. |
2
|
|
|
Our business is highly dependent on our relationships with Farm Bureau organizations and
would be adversely affected if those relationships became impaired. |
|
|
|
|
We assumed a significant amount of closed block business through coinsurance agreements
and have only a limited ability to manage this business. |
|
|
|
|
Our reinsurance program involves risks because we remain liable with respect to the
liabilities ceded to reinsurers if the reinsurers fail to meet the obligations assumed by
them. |
|
|
|
|
We experience volatility in net income (loss) due to accounting standards for
derivatives. |
|
|
|
|
We face risks relating to litigation, including the costs of such litigation, management
distraction and the potential for damage awards, which may adversely impact our business. |
See Part 1A, Risk Factors, of our annual report on Form 10-K for additional information.
3
ITEM 1. FINANCIAL STATEMENTS
FBL FINACIAL GROUP, INC.
CONSOLIDATED BALANCE SHEET (Unaudited)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Assets |
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
Fixed maturities available for sale, at market
(amortized cost: 2008 - $10,254,856; 2007 - $9,662,986) |
|
$ |
9,697,741 |
|
|
$ |
9,522,592 |
|
Equity securities available for sale, at market (cost:
2008 - $11,288; 2007 - $22,410) |
|
|
11,448 |
|
|
|
23,633 |
|
Mortgage loans on real estate |
|
|
1,262,813 |
|
|
|
1,221,573 |
|
Derivative instruments |
|
|
25,914 |
|
|
|
43,918 |
|
Investment real estate, less allowances for depreciation
of $0 in 2008 and 2007 |
|
|
2,559 |
|
|
|
2,559 |
|
Policy loans |
|
|
180,631 |
|
|
|
179,490 |
|
Other long-term investments |
|
|
1,300 |
|
|
|
1,300 |
|
Short-term investments |
|
|
87,526 |
|
|
|
72,005 |
|
|
|
|
|
|
|
|
Total investments |
|
|
11,269,932 |
|
|
|
11,067,070 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
75,240 |
|
|
|
84,015 |
|
Securities and indebtedness of related parties |
|
|
19,619 |
|
|
|
19,957 |
|
Accrued investment income |
|
|
128,608 |
|
|
|
118,827 |
|
Amounts receivable from affiliates |
|
|
10,924 |
|
|
|
10,831 |
|
Reinsurance recoverable |
|
|
109,133 |
|
|
|
123,659 |
|
Deferred policy acquisition costs |
|
|
1,161,533 |
|
|
|
991,155 |
|
Deferred sales inducements |
|
|
378,559 |
|
|
|
321,263 |
|
Value of insurance in force acquired |
|
|
48,628 |
|
|
|
41,215 |
|
Property and equipment, less allowances for depreciation of
$81,128 in 2008 and $75,365 in 2007 |
|
|
47,257 |
|
|
|
49,164 |
|
Current income taxes recoverable |
|
|
11,932 |
|
|
|
7,412 |
|
Deferred income tax benefit |
|
|
59,971 |
|
|
|
|
|
Goodwill |
|
|
11,170 |
|
|
|
11,170 |
|
Collateral held for securities lending and other transactions |
|
|
95,326 |
|
|
|
186,925 |
|
Other assets |
|
|
30,193 |
|
|
|
32,458 |
|
Assets held in separate accounts |
|
|
794,846 |
|
|
|
862,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
14,252,871 |
|
|
$ |
13,927,859 |
|
|
|
|
|
|
|
|
4
FBL FINANCIAL GROUP, INC.
CONSOLIDATED BALANCE SHEET (Unaudited)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Policy liabilities and accruals: |
|
|
|
|
|
|
|
|
Future policy benefits: |
|
|
|
|
|
|
|
|
Interest sensitive and index products |
|
$ |
10,145,918 |
|
|
$ |
9,557,073 |
|
Traditional life insurance and accident and health products |
|
|
1,307,138 |
|
|
|
1,284,068 |
|
Unearned revenue reserve |
|
|
30,544 |
|
|
|
28,448 |
|
Other policy claims and benefits |
|
|
37,943 |
|
|
|
31,069 |
|
|
|
|
|
|
|
|
|
|
|
11,521,543 |
|
|
|
10,900,658 |
|
Other policyholders funds: |
|
|
|
|
|
|
|
|
Supplementary contracts without life contingencies |
|
|
478,002 |
|
|
|
439,441 |
|
Advance premiums and other deposits |
|
|
167,763 |
|
|
|
158,245 |
|
Accrued dividends |
|
|
9,920 |
|
|
|
11,208 |
|
|
|
|
|
|
|
|
|
|
|
655,685 |
|
|
|
608,894 |
|
|
|
|
|
|
|
|
|
|
Amounts payable to affiliates |
|
|
74 |
|
|
|
35 |
|
Long-term debt |
|
|
316,967 |
|
|
|
316,930 |
|
Deferred income taxes |
|
|
|
|
|
|
28,188 |
|
Collateral payable for securities lending and other transactions |
|
|
95,114 |
|
|
|
202,594 |
|
Other liabilities |
|
|
129,902 |
|
|
|
104,840 |
|
Liabilities related to separate accounts |
|
|
794,846 |
|
|
|
862,738 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
13,514,131 |
|
|
|
13,024,877 |
|
|
|
|
|
|
|
|
|
|
Minority interest in subsidiaries |
|
|
130 |
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred
stock, without par value, at liquidation value
authorized 10,000,000 shares, issued and outstanding 5,000,000
Series B shares |
|
|
3,000 |
|
|
|
3,000 |
|
Class A
common stock, without par value authorized 88,500,000
shares, issued and outstanding 28,970,937 shares in 2008 and
28,826,738 shares in 2007 |
|
|
105,795 |
|
|
|
101,221 |
|
Class B
common stock, without par value authorized 1,500,000
shares, issued and outstanding 1,192,990 shares |
|
|
7,525 |
|
|
|
7,525 |
|
Accumulated other comprehensive loss |
|
|
(186,765 |
) |
|
|
(36,345 |
) |
Retained earnings |
|
|
809,055 |
|
|
|
827,490 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
738,610 |
|
|
|
902,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
14,252,871 |
|
|
$ |
13,927,859 |
|
|
|
|
|
|
|
|
See accompanying notes.
5
FBL FINANCIAL GROUP, INC.
CONSOLIDATED
STATEMENTS OF INCOME (LOSS) (Unaudited)
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive and index product charges |
|
$ |
31,785 |
|
|
$ |
27,930 |
|
|
$ |
60,906 |
|
|
$ |
54,916 |
|
Traditional life insurance premiums |
|
|
38,769 |
|
|
|
38,975 |
|
|
|
74,902 |
|
|
|
73,512 |
|
Net investment income |
|
|
172,173 |
|
|
|
154,582 |
|
|
|
340,667 |
|
|
|
304,544 |
|
Derivative income (loss) |
|
|
(31,685 |
) |
|
|
44,826 |
|
|
|
(130,581 |
) |
|
|
40,949 |
|
Realized/unrealized gains (losses) on investments |
|
|
(74,021 |
) |
|
|
1,156 |
|
|
|
(103,368 |
) |
|
|
2,612 |
|
Other income |
|
|
6,955 |
|
|
|
6,446 |
|
|
|
12,820 |
|
|
|
13,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
143,976 |
|
|
|
273,915 |
|
|
|
255,346 |
|
|
|
490,075 |
|
Benefits and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive and index product benefits |
|
|
104,477 |
|
|
|
120,569 |
|
|
|
209,238 |
|
|
|
215,400 |
|
Change in value of index product embedded
derivatives |
|
|
(30,321 |
) |
|
|
276 |
|
|
|
(133,491 |
) |
|
|
(3,767 |
) |
Traditional life insurance benefits |
|
|
22,602 |
|
|
|
23,411 |
|
|
|
49,854 |
|
|
|
48,081 |
|
Increase in traditional life future policy benefits |
|
|
11,037 |
|
|
|
11,693 |
|
|
|
22,427 |
|
|
|
19,229 |
|
Distributions to participating policyholders |
|
|
5,023 |
|
|
|
5,656 |
|
|
|
10,293 |
|
|
|
11,248 |
|
Underwriting, acquisition and insurance expenses |
|
|
46,992 |
|
|
|
51,534 |
|
|
|
93,683 |
|
|
|
93,644 |
|
Interest expense |
|
|
4,448 |
|
|
|
4,511 |
|
|
|
8,899 |
|
|
|
7,799 |
|
Other expenses |
|
|
6,137 |
|
|
|
5,673 |
|
|
|
12,092 |
|
|
|
11,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total benefits and expenses |
|
|
170,395 |
|
|
|
223,323 |
|
|
|
272,995 |
|
|
|
403,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26,419 |
) |
|
|
50,592 |
|
|
|
(17,649 |
) |
|
|
86,745 |
|
Income taxes |
|
|
9,996 |
|
|
|
(16,940 |
) |
|
|
7,538 |
|
|
|
(29,347 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in loss (earnings) of subsidiaries |
|
|
7 |
|
|
|
5 |
|
|
|
16 |
|
|
|
(5 |
) |
Equity income (loss), net of related income taxes |
|
|
(159 |
) |
|
|
189 |
|
|
|
(42 |
) |
|
|
564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(16,575 |
) |
|
|
33,846 |
|
|
|
(10,137 |
) |
|
|
57,957 |
|
Dividends on Series B preferred stock |
|
|
(37 |
) |
|
|
(37 |
) |
|
|
(75 |
) |
|
|
(75 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common stock |
|
$ |
(16,612 |
) |
|
$ |
33,809 |
|
|
$ |
(10,212 |
) |
|
$ |
57,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share |
|
$ |
(0.56 |
) |
|
$ |
1.14 |
|
|
$ |
(0.34 |
) |
|
$ |
1.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
(loss) per common share assuming dilution |
|
$ |
(0.56 |
) |
|
$ |
1.12 |
|
|
$ |
(0.34 |
) |
|
$ |
1.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share |
|
$ |
0.125 |
|
|
$ |
0.120 |
|
|
$ |
0.250 |
|
|
$ |
0.240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
6
FBL FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (Unaudited)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Series B |
|
|
Class A |
|
|
Class B |
|
|
Other |
|
|
|
|
|
|
Total |
|
|
|
Preferred |
|
|
Common |
|
|
Common |
|
|
Comprehensive |
|
|
Retained |
|
|
Stockholders |
|
|
|
Stock |
|
|
Stock |
|
|
Stock |
|
|
Income (Loss) |
|
|
Earnings |
|
|
Equity |
|
Balance at January 1, 2007 |
|
$ |
3,000 |
|
|
$ |
86,462 |
|
|
$ |
7,519 |
|
|
$ |
28,195 |
|
|
$ |
755,544 |
|
|
$ |
880,720 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for six months ended June 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,957 |
|
|
|
57,957 |
|
Change in net unrealized investment gains/losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(69,117 |
) |
|
|
|
|
|
|
(69,117 |
) |
Change in underfunded status of other
postretirement benefit plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,145 |
) |
Adjustment resulting from capital transactions
of equity investee |
|
|
|
|
|
|
6 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
Stock based compensation, including the issuance of
277,713 common shares under
compensation plans |
|
|
|
|
|
|
9,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,286 |
|
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(75 |
) |
|
|
(75 |
) |
|
Dividends on common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,108 |
) |
|
|
(7,108 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2007 |
|
$ |
3,000 |
|
|
$ |
95,754 |
|
|
$ |
7,520 |
|
|
$ |
(40,907 |
) |
|
$ |
806,318 |
|
|
$ |
871,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2008 |
|
$ |
3,000 |
|
|
$ |
101,221 |
|
|
$ |
7,525 |
|
|
$ |
(36,345 |
) |
|
$ |
827,490 |
|
|
$ |
902,891 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for six months ended
June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,137 |
) |
|
|
(10,137 |
) |
Change in net unrealized
investment gains/losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(150,434 |
) |
|
|
|
|
|
|
(150,434 |
) |
Change in underfunded status of
other postretirement benefit
plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(160,557 |
) |
Change in measurement date of
benefit plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(770 |
) |
|
|
(770 |
) |
Adjustment resulting from capital
transactions of equity investee |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Stock based compensation,
including the issuance of 144,199
common shares under compensation
plans |
|
|
|
|
|
|
4,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,569 |
|
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(75 |
) |
|
|
(75 |
) |
Dividends on common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,453 |
) |
|
|
(7,453 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2008 |
|
$ |
3,000 |
|
|
$ |
105,795 |
|
|
$ |
7,525 |
|
|
$ |
(186,765 |
) |
|
$ |
809,055 |
|
|
$ |
738,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss totaled $65.3 million in the second quarter of 2008 and $37.5 million in the
second quarter of 2007.
See accompanying notes.
7
FBL FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
Operating activities |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(10,137 |
) |
|
$ |
57,957 |
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Adjustments related to interest sensitive and index products: |
|
|
|
|
|
|
|
|
Interest credited/index credits to account balances, excluding
deferred sales inducements |
|
|
160,550 |
|
|
|
178,408 |
|
Change in fair value of embedded derivatives |
|
|
(133,491 |
) |
|
|
(3,768 |
) |
Charges for mortality and administration |
|
|
(56,925 |
) |
|
|
(50,866 |
) |
Deferral of unearned revenues |
|
|
777 |
|
|
|
715 |
|
Amortization of unearned revenue reserve |
|
|
(715 |
) |
|
|
(704 |
) |
Provision for depreciation and amortization of property and equipment |
|
|
7,876 |
|
|
|
6,736 |
|
Provision for accretion and amortization of investments |
|
|
(3,429 |
) |
|
|
(6,254 |
) |
Realized/unrealized losses (gains) on investments |
|
|
103,368 |
|
|
|
(2,612 |
) |
Change in fair value of derivatives |
|
|
106,786 |
|
|
|
(28,975 |
) |
Increase in traditional life and accident and health benefit accruals |
|
|
23,070 |
|
|
|
22,449 |
|
Policy acquisition costs deferred |
|
|
(86,098 |
) |
|
|
(79,668 |
) |
Amortization of deferred policy acquisition costs |
|
|
47,185 |
|
|
|
48,581 |
|
Amortization of deferred sales inducements |
|
|
25,716 |
|
|
|
16,290 |
|
Amortization of value of insurance in force |
|
|
1,067 |
|
|
|
2,000 |
|
Net sale of fixed maturities trading |
|
|
|
|
|
|
15,000 |
|
Change in accrued investment income |
|
|
(9,749 |
) |
|
|
(5,344 |
) |
Change in amounts receivable from/payable to affiliates |
|
|
(54 |
) |
|
|
4,428 |
|
Change in reinsurance recoverable |
|
|
14,525 |
|
|
|
357 |
|
Change in current income taxes |
|
|
(4,520 |
) |
|
|
2,512 |
|
Provision for deferred income taxes |
|
|
(6,584 |
) |
|
|
5,450 |
|
Other |
|
|
(6,990 |
) |
|
|
81 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
172,228 |
|
|
|
182,773 |
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Sale, maturity or repayment of investments: |
|
|
|
|
|
|
|
|
Fixed maturities available for sale |
|
|
380,419 |
|
|
|
279,806 |
|
Equity securities available for sale |
|
|
15,473 |
|
|
|
15,716 |
|
Mortgage loans on real estate |
|
|
32,897 |
|
|
|
26,964 |
|
Derivative instruments |
|
|
23,293 |
|
|
|
71,507 |
|
Policy loans |
|
|
19,769 |
|
|
|
21,399 |
|
|
|
|
|
|
|
|
|
|
|
471,851 |
|
|
|
415,392 |
|
|
|
|
|
|
|
|
|
|
Acquisition of investments: |
|
|
|
|
|
|
|
|
Fixed maturities available for sale |
|
|
(1,078,701 |
) |
|
|
(774,367 |
) |
Equity securities available for sale |
|
|
(224 |
) |
|
|
(143 |
) |
Mortgage loans on real estate |
|
|
(74,115 |
) |
|
|
(142,319 |
) |
Derivative instruments |
|
|
(116,084 |
) |
|
|
(40,978 |
) |
Investment real estate |
|
|
|
|
|
|
(17 |
) |
Policy loans |
|
|
(20,909 |
) |
|
|
(20,749 |
) |
Short-term investments net |
|
|
(15,521 |
) |
|
|
(11,312 |
) |
|
|
|
|
|
|
|
|
|
|
(1,305,554 |
) |
|
|
(989,885 |
) |
8
FBL FINANCIAL GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
Investing activities continued |
|
|
|
|
|
|
|
|
Proceeds from disposal, repayments of advances
and other distributions of capital from equity
investees |
|
$ |
129 |
|
|
$ |
14 |
|
Investments in and advances to equity investees |
|
|
|
|
|
|
(250 |
) |
Purchases of property and equipment |
|
|
(8,356 |
) |
|
|
(9,102 |
) |
Disposal of property and equipment |
|
|
1,220 |
|
|
|
1,271 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(840,710 |
) |
|
|
(582,560 |
) |
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Receipts from interest sensitive and index
products credited to policyholder account
balances |
|
|
1,170,146 |
|
|
|
792,495 |
|
Return of policyholder account balances on
interest sensitive and index products |
|
|
(506,535 |
) |
|
|
(455,835 |
) |
Proceeds from long-term debt |
|
|
|
|
|
|
98,460 |
|
Distributions related to minority interests net |
|
|
55 |
|
|
|
2 |
|
Excess tax deductions on stock-based compensation |
|
|
262 |
|
|
|
1,076 |
|
Issuance of common stock |
|
|
3,307 |
|
|
|
7,269 |
|
Dividends paid |
|
|
(7,528 |
) |
|
|
(7,183 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
659,707 |
|
|
|
436,284 |
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(8,775 |
) |
|
|
36,497 |
|
Cash and cash equivalents at beginning of period |
|
|
84,015 |
|
|
|
112,292 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
75,240 |
|
|
$ |
148,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
8,895 |
|
|
$ |
7,721 |
|
Income taxes |
|
|
3,286 |
|
|
|
20,614 |
|
Non-cash operating activity: |
|
|
|
|
|
|
|
|
Deferral of sales inducements |
|
|
33,388 |
|
|
|
43,794 |
|
See accompanying notes.
9
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
FBL FINANCIAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2008
1. Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements of FBL Financial Group, Inc. (we or
the Company) have been prepared in accordance with U.S. generally accepted accounting principles
(GAAP) for interim financial information and the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP
for complete financial statements. Our financial statements include all adjustments (consisting of
normal recurring accruals) necessary for a fair presentation of our financial position and results
of operations. Operating results for the three and six-month periods ended June 30, 2008 are not
necessarily indicative of the results that may be expected for the year ending December 31, 2008.
We encourage you to refer to our consolidated financial statements and notes for the year ended
December 31, 2007 included in our annual report on Form 10-K for a complete description of our
material accounting policies. Also included in the Form 10-K is a description of areas of
judgments and estimates and other information necessary to understand our financial position and
results of operations.
Accounting Changes
Effective January 1, 2008, we adopted Statement of Financial Accounting Standards (Statement) No.
157, Fair Value Measurements, which defines fair value, establishes a framework for measuring
fair value and expands the required disclosures about fair value measurements. See Note 2, Fair
Value, for detailed information regarding our fair value measurements. The impact of adoption as
of January 1, 2008, was to decrease the carrying value of certain investments and certain policy
liabilities and accruals in our consolidated financial statements, resulting in an increase to net
income (loss) of $5.6 million ($0.19 per basic and diluted common share). The primary impact of
this change was a decrease to the embedded derivatives in the index annuity reserves of $26.7
million. The impact of this change on net income (loss) was mitigated by offsets for the
amortization of deferred policy acquisition costs and deferred sales inducements and income taxes.
Effective January 1, 2008, we adopted the measurement date portion of Statement No. 158,
Employers Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of
FASB Statements No. 87, 88, 106 and 132(R). This portion of Statement No. 158 requires
measurement of a plans assets and benefit obligations as of the end of the employers fiscal year.
We adopted the measurement date portion of this Statement, using the single measurement date
method, which resulted in a decrease to retained earnings totaling $0.8 million.
Effective January 1, 2008, we adopted Financial Accounting Standards Board (FASB) Staff Position
FIN 39-1 (FSP FIN 39-1), which amends certain aspects of FASB Interpretation No. 39, Offsetting of
Amounts Related to Certain Contracts an interpretation of APB Opinion No. 10 and FASB Statement
No. 105. This FSP allows a reporting entity to offset fair value amounts recognized for the right
to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable)
against fair value amounts recognized for derivative instruments executed with the same
counterparty under the same master netting arrangement. The guidance in this FSP is effective for
fiscal years beginning after November 15, 2007, with early application permitted. We elected to
implement this statement and have adopted a policy to offset the collateral against the
derivatives. At June 30, 2008, we had master netting agreements with counterparties covering cash
collateral payable totaling $10.9 million and cash collateral receivable totaling $8.9 million.
These amounts are netted against the fair value of the call options included in derivative
instruments and interest rate swaps included in other liabilities in our consolidated balance
sheets. At December 31, 2007, we had master netting agreements with counterparties covering cash
collateral payable totaling $70.9 million and cash collateral receivable totaling $7.5 million.
Any excess collateral that remains after the netting is included in the collateral held or payable
for securities lending and other transactions on our consolidated balance sheets. We held excess
collateral totaling $0.2 million at June 30, 2008 and $0.1 million at December 31, 2007. These
amounts have been restated in the prior year balance sheet. This FSP has no impact on our
consolidated statements of income (loss).
10
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
2. Fair Value
As discussed in Note 1 above, Statement No. 157, Fair Value Measurements, defines fair value,
establishes a framework for measuring fair value and expands the required disclosures about fair
value measurements. Per Statement No. 157, fair value is based on an exit price, which is the
price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. Statement No. 157 also
establishes a hierarchal disclosure framework which prioritizes and ranks the level of market price
observability used in measuring financial instruments at fair value. Market price observability is
affected by a number of factors, including the type of instrument and the characteristics specific
to the instrument. Financial instruments with readily available active quoted prices or for which
fair value can be measured from actively quoted prices generally will have a higher degree of
market price observability and a lesser degree of judgment used in measuring fair value.
We have valued our investments, in the absence of observable market prices, using the valuation
methodologies described below applied on a consistent basis. For some investments little market
activity may exist and managements determination of fair value is then based on the best
information available in the circumstances, and may incorporate managements own assumptions, which
involves a significant degree of judgment.
Investments for which market prices are not observable are generally private investments,
securities valued using non-binding broker quotes or securities with very little trading activity.
Fair values of private investments are determined by reference to public market or private
transactions or valuations for comparable companies or assets in the relevant asset class when such
amounts are available. If these are not available, we use a discounted cash flow analysis using
the specific creditors credit default swap spread adjusted for the maturity/average life
differences. Spread adjustments are intended to reflect an illiquidity premium and take into
account a variety of factors including but not limited to: senior unsecured versus secured, par
amount outstanding, number of holders, maturity, average life, composition of lending group and
debt rating. These valuation methodologies involve a significant degree of judgment.
Financial instruments measured and reported at fair value are classified and disclosed in one of
the following categories.
Level 1 Quoted prices are available in active markets for identical financial instruments as of
the reporting date. The types of financial instruments included in Level 1 are listed equities,
mutual funds, money market funds and non-interest bearing cash. As required by Statement No. 157,
we do not adjust the quoted price for these financial instruments, even in situations where we hold
a large position and a sale could reasonably impact the quoted price.
Level 2 Pricing inputs are other than quoted prices in active markets which are either directly
or indirectly observable as of the reporting date, and fair value is determined through the use of
models or other valuation methods. Financial instruments which are generally included in this
category include corporate bonds, short-term securities, less liquid and restricted equity
securities and over-the-counter derivatives.
Level 3 Pricing inputs are unobservable for the financial instrument and include situations where
there is little, if any, market activity for the financial instrument. The inputs into the
determination of fair value require significant management judgment or estimation. Financial
instruments that are included in this category generally include private corporate securities,
broker-only quoted public securities, collateralized debt obligations and index annuity embedded
derivatives.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair
value hierarchy. In such cases, a financial instruments level within the fair value hierarchy is
based on the lowest level of input that is significant to the fair value measurement. Our
assessment of the significance of a particular input to the fair value measurement in its entirety
requires judgment and considers factors specific to the financial instrument.
11
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
The following table summarizes the valuation of our financial instruments presented in our
consolidated balance sheets by the fair value hierarchy levels defined in Statement No. 157:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
Quoted prices in |
|
|
|
|
|
|
|
|
active markets |
|
Significant other |
|
Significant |
|
|
|
|
for identical |
|
observable |
|
unobservable |
|
|
|
|
assets (Level 1) |
|
inputs (Level 2) |
|
inputs (Level 3) |
|
Total |
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities available for sale |
|
$ |
|
|
|
$ |
8,754,829 |
|
|
$ |
942,912 |
|
|
$ |
9,697,741 |
|
Equity securities available for sale |
|
|
2,828 |
|
|
|
8,620 |
|
|
|
|
|
|
|
11,448 |
|
Derivative instruments |
|
|
|
|
|
|
25,914 |
|
|
|
|
|
|
|
25,914 |
|
Other long-term investments |
|
|
|
|
|
|
|
|
|
|
1,300 |
|
|
|
1,300 |
|
Cash and short-term investments |
|
|
117,766 |
|
|
|
45,000 |
|
|
|
|
|
|
|
162,766 |
|
Reinsurance recoverable |
|
|
|
|
|
|
7,871 |
|
|
|
|
|
|
|
7,871 |
|
Collateral held for securities
lending and other transactions |
|
|
|
|
|
|
95,326 |
|
|
|
|
|
|
|
95,326 |
|
Assets held in separate accounts |
|
|
794,846 |
|
|
|
|
|
|
|
|
|
|
|
794,846 |
|
Approximately 9.7% of the total fixed maturities are included in the Level 3 group.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
Quoted prices in |
|
|
|
|
|
|
|
|
active markets |
|
Significant other |
|
Significant |
|
|
|
|
for identical |
|
observable |
|
unobservable |
|
|
|
|
assets (Level 1) |
|
inputs (Level 2) |
|
inputs (Level 3) |
|
Total |
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future policy benefits
index annuity embedded
derivatives |
|
$ |
|
|
|
$ |
|
|
|
$ |
624,105 |
|
|
$ |
624,105 |
|
Collateral payable for
securities lending and other
transactions |
|
|
|
|
|
|
95,114 |
|
|
|
|
|
|
|
95,114 |
|
Other liabilities |
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
26 |
|
We have elected to report the preceding financial instruments at fair value in our consolidated
balance sheets and used the following methods and assumptions to determine the fair value.
Fixed maturity securities: Fair values for fixed maturity securities are obtained primarily from a
variety of independent pricing sources, whose results undergo evaluation by our internal investment
professionals.
Equity securities: The fair values for equity securities are based on quoted market prices, where
available. For equity securities that are not actively traded, estimated fair values are based on
values of comparable issues.
Derivative instruments: Fair values for call options and interest rate swaps are based on
counterparty market prices adjusted for a credit component of the counterparty, net of collateral
paid. Prices are verified using analytical tools by our internal investment professionals.
Cash, short-term investments and other long-term investments: Amounts are reported at historical
cost, adjusted for amortization of premiums and accrual of discounts, as applicable, which
approximates the fair values due to the nature of these assets.
Collateral held and payable for securities lending and other transactions: Fair values are
obtained from an independent pricing source.
Reinsurance recoverable: Reinsurance recoverable relating to our portion of the call options used
to fund index credits on the index annuities assumed from a reinsurer is reported at fair value.
Fair value is determined using quoted market prices for the call options, less an adjustment for
credit risk. Reinsurance recoverable also includes the embedded derivatives in our modified
coinsurance contracts under which we cede or assume business. Market values for these embedded
derivatives are based on the difference between the fair value and the cost basis of the underlying
fixed maturity securities. We are not required to estimate fair value for the remainder of the
reinsurance recoverable balance.
12
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Assets held in separate accounts: Separate account assets are reported at estimated fair value in
our consolidated balance sheets based on quoted net asset values of the underlying mutual funds.
Future
policy benefits index annuity embedded derivatives: Fair values of index annuity embedded
derivatives are calculated using discounted cash flow valuation techniques based on current
interest rates adjusted to reflect our credit risk and an additional provision for adverse
deviation.
Other liabilities: Other liabilities include interest rate swaps with fair values based on
counterparty market prices adjusted for a credit component, net of collateral paid. Prices are
verified using analytical tools by our internal investment professionals.
The following table summarizes the Level 3 fixed maturity investments by valuation methodology as
of June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
Mortgage or |
|
|
|
|
|
|
|
|
|
|
Private |
|
|
Publicly traded |
|
|
other asset - |
|
|
|
|
|
|
Percent of |
|
|
|
corporation |
|
|
issues |
|
|
backed securities |
|
|
Total |
|
|
Total |
|
|
|
(Dollars in thousands) |
|
Source of valuation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party vendors |
|
$ |
367,488 |
|
|
$ |
277,285 |
|
|
$ |
171,902 |
|
|
$ |
816,675 |
|
|
|
86.6 |
% |
Priced internally |
|
|
27,365 |
|
|
|
92,176 |
|
|
|
6,696 |
|
|
|
126,237 |
|
|
|
13.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
394,853 |
|
|
$ |
369,461 |
|
|
$ |
178,598 |
|
|
$ |
942,912 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The changes in financial instruments measured at fair value, excluding accrued interest income, for
which we have used Level 3 inputs to determine fair value during the first six months of 2008 are
as follows:
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
|
Other long-term |
|
|
|
available for sale |
|
|
investments |
|
|
|
(Dollars in thousands) |
|
Assets |
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
$ |
1,072,697 |
|
|
$ |
1,300 |
|
Purchases (disposals), net |
|
|
170,234 |
|
|
|
|
|
Realized and unrealized gains (losses), net |
|
|
(86,645 |
) |
|
|
|
|
Transfers in and/or (out) of Level 3 (A) |
|
|
(213,336 |
) |
|
|
|
|
Included in earnings (amortization) |
|
|
(38 |
) |
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2008 |
|
$ |
942,912 |
|
|
$ |
1,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains/losses on
investments held at June 30, 2008 |
|
$ |
(55,413 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
Included in the transfers in and/or out line above is $227.2 million of securities that
were priced using a broker only quote at December 31, 2007 and were transferred to a pricing
service that uses observable market data in the prices and $13.9 million that were
transferred into Level 3 that did not have enough observable data to include in Level 2 at
June 30, 2008. |
|
|
|
|
|
Future policy benefits index product embedded derivatives |
|
|
|
|
Balance, December 31, 2007 |
|
$ |
747,511 |
|
Premiums less benefits, net |
|
|
26,518 |
|
Impact of unrealized gains (losses), net |
|
|
(149,924 |
) |
|
|
|
|
Balance, June 30, 2008 |
|
$ |
624,105 |
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains/losses on embedded derivatives
held at June 30, 2008 (1) |
|
$ |
(149,924 |
) |
|
|
|
|
|
|
|
(1) |
|
Excludes host accretion and the timing of posting index credits, which are included with the
change in value of index product embedded derivatives in the consolidated statements of income (loss).
|
13
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
3. Defined Benefit Plans
We participate with several affiliates and an unaffiliated organization in various multiemployer
defined benefit plans. Our share of net periodic pension cost for the plans recorded in our
consolidated statements of income (loss) for the second quarter totaled $1.1 million for 2008 and
$1.5 million for 2007, and for the six months ended June 30 totaled $2.3 million for 2008 and $3.0
million for 2007. As described in Note 1 above, we also recorded a portion of the net periodic
pension costs as a charge to retained earnings totaling $0.8 million as a result of adopting the
measurement date portion of Statement No. 158. Components of net periodic pension cost for all
employers in the multiemployer plans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
|
Service cost |
|
$ |
1,659 |
|
|
$ |
2,341 |
|
|
$ |
3,318 |
|
|
$ |
4,682 |
|
Interest cost |
|
|
3,709 |
|
|
|
3,476 |
|
|
|
7,418 |
|
|
|
6,951 |
|
Expected return on assets |
|
|
(3,495 |
) |
|
|
(3,087 |
) |
|
|
(6,990 |
) |
|
|
(6,174 |
) |
Amortization of prior service cost |
|
|
196 |
|
|
|
193 |
|
|
|
392 |
|
|
|
387 |
|
Amortization of actuarial loss |
|
|
945 |
|
|
|
1,119 |
|
|
|
1,890 |
|
|
|
2,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic
pension cost all employers |
|
$ |
3,014 |
|
|
$ |
4,042 |
|
|
$ |
6,028 |
|
|
$ |
8,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Commitments and Contingencies
In the normal course of business, we may be involved in litigation where amounts are alleged that
are substantially in excess of contractual policy benefits or certain other agreements. At June
30, 2008, management is not aware of any claims for which a material loss is reasonably possible.
We seek to limit our exposure to loss on any single insured or event and to recover a portion of
benefits paid by ceding a portion of our exposure to other insurance enterprises or reinsurers.
Reinsurance contracts do not relieve us of our obligations to policyholders. To the extent that
reinsuring companies are later unable to meet obligations under reinsurance agreements, our
insurance subsidiaries would be liable for these obligations, and payment of these obligations
could result in losses. To limit the possibility of such losses, we evaluate the financial
condition of our reinsurers and monitor concentrations of credit risk. No allowance for
uncollectible amounts has been established against our asset for reinsurance recoverable since none
of our receivables are deemed to be uncollectible.
We participate in a reinsurance pool with various unaffiliated life insurance companies to mitigate
the impact of a catastrophic event on our financial position and results of operations. Members of
the pool share in the eligible catastrophic losses based on their size and contribution to the
pool. Under the pool arrangement, we will be able to cede approximately 65% of catastrophic losses
after other reinsurance and a deductible of $0.9 million. Pool losses are capped at $17.8 million
per event and the maximum loss we could incur as a result of losses assumed from other pool members
is $6.4 million per event.
We self-insure our employee health and dental claims. However, claims in excess of self-insurance
levels are fully insured. We fund insurance claims through a self-insurance trust. Deposits to
the trust are made at an amount equal to our best estimate of claims incurred during the period.
Accordingly, no accruals are recorded on our financial statements for unpaid claims and claims
incurred but not reported. Adjustments, if any, resulting in changes in the estimate of claims
incurred will be reflected in operations in the periods in which such adjustments are known.
On June 25, 2008, the Securities Exchange Commission (SEC) published for public comment proposed
Rule 151A which would require index annuities to be regulated by the SEC. Under this proposed
rule, index annuities would be considered a type of security and all agents selling the product
would have to be registered representatives affiliated with a licensed broker dealer. While there
is uncertainty regarding the outcome of this proposed rule, it is possible that we will have a more
regulated environment for index annuities in the future. If the proposed rule is adopted in
its current form, we believe it would likely result in increased costs and decreased production
with possible product design and compensation limitations. Index annuities are important to our
business, however we also offer a wide variety of life insurance and annuity products and have
experience with registered investment products. The
14
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
proposed rule indicates there would be 12
months between publication and the effectiveness of any final rule. We are confident that we can
transition to an SEC regulated environment within this time period.
In 2006, we incurred a pre-tax charge of $4.9 million relating to the settlement of a lawsuit with
a husband and wife who had applied for life insurance policies. The settlement ended litigation
regarding the process we followed in denying insurance coverage for medical reasons. Insurance
claims have been filed under our professional liability and general liability insurance policies
for reimbursement of the settlement amount, but coverage has been denied, and we have made a claim
against an insurance broker for breach of contractual duties. We have filed lawsuits against the
insurer and the insurance broker to recover those damages. While we have received an adverse
ruling in the case against the insurer at the district court level, the adverse ruling has been
appealed and we continue to believe both claims are valid. Recoveries from third parties are
required to be accounted for as gain contingencies and not recorded in our financial statements
until the lawsuits are resolved. Accordingly, any recoveries will be recorded in net income (loss)
in the period the recovery is received.
5. Earnings (Loss) Per Share
The following table sets forth the computation of earnings (loss) per common share and earnings
(loss) per common share assuming dilution.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands, except per share data) |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(16,575 |
) |
|
$ |
33,846 |
|
|
$ |
(10,137 |
) |
|
$ |
57,957 |
|
Dividends on Series B preferred stock |
|
|
(37 |
) |
|
|
(37 |
) |
|
|
(75 |
) |
|
|
(75 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for earnings (loss)
per common share income (loss)
available to common stockholders |
|
$ |
(16,612 |
) |
|
$ |
33,809 |
|
|
$ |
(10,212 |
) |
|
$ |
57,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares |
|
|
29,815,392 |
|
|
|
29,621,284 |
|
|
|
29,802,226 |
|
|
|
29,582,618 |
|
Deferred common stock units relating
to deferred compensation plans |
|
|
76,686 |
|
|
|
60,370 |
|
|
|
73,446 |
|
|
|
58,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for earnings (loss)
per common share
weighted-average shares |
|
|
29,892,078 |
|
|
|
29,681,654 |
|
|
|
29,875,672 |
|
|
|
29,641,038 |
|
Effect of
dilutive securities
stock-based compensation |
|
|
|
|
|
|
603,538 |
|
|
|
|
|
|
|
626,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings
(loss) per common share
adjusted weighted-average shares |
|
|
29,892,078 |
|
|
|
30,285,192 |
|
|
|
29,875,672 |
|
|
|
30,267,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share |
|
$ |
(0.56 |
) |
|
$ |
1.14 |
|
|
$ |
(0.34 |
) |
|
$ |
1.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share
assuming dilution |
|
$ |
(0.56 |
) |
|
$ |
1.12 |
|
|
$ |
(0.34 |
) |
|
$ |
1.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
6. Segment Information
We analyze operations by reviewing financial information regarding products that are aggregated
into four product segments. The product segments are:
(1) Traditional Annuity Exclusive
Distribution (Exclusive Annuity), (2) Traditional
Annuity Independent Distribution
(Independent Annuity), (3) Traditional and Universal Life Insurance and (4) Variable. We also
have various support operations and corporate capital that are aggregated into a Corporate and
Other segment.
We analyze our segment results based on pre-tax operating income (loss). Accordingly, income taxes
are not allocated to the segments. In addition, operating results are generally reported net of
any transactions between the segments. Operating income (loss) represents net income (loss)
excluding, as applicable, the impact of:
|
|
|
realized and unrealized gains and losses on investments; |
|
|
|
|
changes in net unrealized gains and losses on derivatives; and |
|
|
|
|
the cumulative effect of changes in accounting principles. |
We use operating income (loss), in addition to net income (loss), to measure our performance since
realized and unrealized gains and losses on investments and the change in net unrealized gains and
losses on derivatives can fluctuate greatly from quarter to quarter. Also, the cumulative effect
of changes in accounting principles is a nonrecurring item. These fluctuations make it difficult
to analyze core operating trends. In addition, for derivatives not designated as hedges, there is
a mismatch between the valuation of the asset and liability when deriving net income (loss).
Specifically, call options relating to our index business are one or two-year assets while the
embedded derivative in the index contracts represents the rights of the contract holder to receive
index credits over the entire period the index annuities are expected to be in force. For our
other embedded derivatives in the product segments and interest rate swaps backing our annuity
liabilities, the derivatives are marked to market, but the associated insurance liabilities are not
marked to market. A view of our operating performance without the impact of these mismatches and
nonrecurring item enhances the analysis of our results. We use operating income (loss) for goal
setting, determining company-wide bonuses and evaluating performance on a basis comparable to that
used by many in the investment community.
16
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Financial information concerning our operating segments is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional Annuity Exclusive
Distribution |
|
$ |
35,003 |
|
|
$ |
38,251 |
|
|
$ |
70,699 |
|
|
$ |
75,389 |
|
Traditional Annuity Independent
Distribution |
|
|
81,053 |
|
|
|
94,376 |
|
|
|
159,336 |
|
|
|
165,549 |
|
Traditional and Universal Life Insurance |
|
|
86,218 |
|
|
|
87,392 |
|
|
|
169,580 |
|
|
|
169,095 |
|
Variable |
|
|
16,561 |
|
|
|
15,762 |
|
|
|
32,496 |
|
|
|
32,123 |
|
Corporate and Other |
|
|
8,800 |
|
|
|
9,297 |
|
|
|
17,297 |
|
|
|
17,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
227,635 |
|
|
|
245,078 |
|
|
|
449,408 |
|
|
|
459,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized/unrealized gains (losses) on
investments (A) |
|
|
(74,129 |
) |
|
|
1,156 |
|
|
|
(103,561 |
) |
|
|
2,612 |
|
Change in net unrealized gains/losses on
derivatives (A) |
|
|
(9,530 |
) |
|
|
27,681 |
|
|
|
(90,501 |
) |
|
|
27,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated revenues |
|
$ |
143,976 |
|
|
$ |
273,915 |
|
|
$ |
255,346 |
|
|
$ |
490,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional Annuity Exclusive
Distribution |
|
$ |
7,614 |
|
|
$ |
8,458 |
|
|
$ |
14,856 |
|
|
$ |
17,575 |
|
Traditional Annuity Independent
Distribution |
|
|
8,894 |
|
|
|
8,475 |
|
|
|
16,690 |
|
|
|
19,634 |
|
Traditional and Universal Life Insurance |
|
|
15,665 |
|
|
|
16,217 |
|
|
|
23,828 |
|
|
|
27,611 |
|
Variable |
|
|
1,680 |
|
|
|
3,773 |
|
|
|
2,848 |
|
|
|
6,031 |
|
Corporate and Other |
|
|
(2,504 |
) |
|
|
(869 |
) |
|
|
(4,638 |
) |
|
|
(1,609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,349 |
|
|
|
36,054 |
|
|
|
53,584 |
|
|
|
69,242 |
|
Income taxes on operating income |
|
|
(10,221 |
) |
|
|
(11,851 |
) |
|
|
(17,388 |
) |
|
|
(22,942 |
) |
Realized/unrealized gains (losses) on
investments, net (A) |
|
|
(42,642 |
) |
|
|
1,365 |
|
|
|
(54,807 |
) |
|
|
2,319 |
|
Change in net unrealized gains/losses on
derivatives (A) |
|
|
4,939 |
|
|
|
8,278 |
|
|
|
8,474 |
|
|
|
9,621 |
|
Cumulative effect of change in accounting
principle |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss) |
|
$ |
(16,575 |
) |
|
$ |
33,846 |
|
|
$ |
(10,137 |
) |
|
$ |
57,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
Amounts are net of adjustments, as applicable, to amortization of unearned revenue reserves,
deferred policy acquisition costs, deferred sales inducements, value of insurance in force
acquired and income taxes attributable to these items. |
Our investment in equity method investees, the related equity income (loss) and interest expense
are attributable to the Corporate and Other segment. Expenditures for long-lived assets were not
significant during the periods presented above. Goodwill at June 30, 2008 and December 31, 2007 is
allocated among the segments as follows: Exclusive Annuity ($3.9 million), Traditional and
Universal Life Insurance ($6.1 million) and Corporate ($1.2 million).
17
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This section includes a summary of FBL Financial Group, Inc.s consolidated results of operations,
financial condition and where appropriate, factors that management believes may affect future
performance. Unless noted otherwise, all references to FBL Financial Group, Inc. (we or the
Company) include all of its direct and indirect subsidiaries, including its primary life insurance
subsidiaries, Farm Bureau Life Insurance Company (Farm Bureau Life) and EquiTrust Life Insurance
Company (EquiTrust Life) (collectively, the Life Companies). Please read this discussion in
conjunction with the accompanying consolidated financial statements and related notes. In
addition, we encourage you to refer to our 2007 Form 10-K for a complete description of our
significant accounting policies and estimates. Familiarity with this information is important in
understanding our financial position and results of operations.
Results of Operations for the Three and Six Months Ended June 30, 2008 Compared to Three and Six
Months Ended June 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands, except per share data) |
|
Revenues |
|
$ |
143,976 |
|
|
$ |
273,915 |
|
|
$ |
255,346 |
|
|
$ |
490,075 |
|
Benefits and expenses |
|
|
170,395 |
|
|
|
223,323 |
|
|
|
272,995 |
|
|
|
403,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26,419 |
) |
|
|
50,592 |
|
|
|
(17,649 |
) |
|
|
86,745 |
|
Income taxes |
|
|
9,996 |
|
|
|
(16,940 |
) |
|
|
7,538 |
|
|
|
(29,347 |
) |
Minority interest and equity income (loss) |
|
|
(152 |
) |
|
|
194 |
|
|
|
(26 |
) |
|
|
559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(16,575 |
) |
|
|
33,846 |
|
|
|
(10,137 |
) |
|
|
57,957 |
|
Less dividends on Series B preferred stock |
|
|
(37 |
) |
|
|
(37 |
) |
|
|
(75 |
) |
|
|
(75 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common
stock |
|
$ |
(16,612 |
) |
|
$ |
33,809 |
|
|
$ |
(10,212 |
) |
|
$ |
57,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share |
|
$ |
(0.56 |
) |
|
$ |
1.14 |
|
|
$ |
(0.34 |
) |
|
$ |
1.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share
assuming dilution |
|
$ |
(0.56 |
) |
|
$ |
1.12 |
|
|
$ |
(0.34 |
) |
|
$ |
1.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct premiums collected, net of
reinsurance ceded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional Annuity Exclusive
Distribution |
|
$ |
64,425 |
|
|
$ |
36,616 |
|
|
$ |
109,773 |
|
|
$ |
72,079 |
|
Traditional Annuity Independent
Distribution |
|
|
538,207 |
|
|
|
279,352 |
|
|
|
864,893 |
|
|
|
575,412 |
|
Traditional and Universal Life Insurance |
|
|
49,081 |
|
|
|
48,090 |
|
|
|
96,340 |
|
|
|
93,927 |
|
Variable Annuity and Variable Universal
Life (1) |
|
|
38,873 |
|
|
|
49,707 |
|
|
|
80,794 |
|
|
|
92,490 |
|
Reinsurance assumed and other |
|
|
3,712 |
|
|
|
4,840 |
|
|
|
7,392 |
|
|
|
8,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
694,298 |
|
|
$ |
418,605 |
|
|
$ |
1,159,192 |
|
|
$ |
842,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct life insurance in force, end of
quarter (in millions) |
|
|
|
|
|
|
|
|
|
$ |
42,048 |
|
|
$ |
39,724 |
|
Life insurance lapse rates |
|
|
|
|
|
|
|
|
|
|
6.4 |
% |
|
|
6.0 |
% |
Withdrawal rates individual traditional
annuity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exclusive Distribution |
|
|
|
|
|
|
|
|
|
|
3.4 |
% |
|
|
5.9 |
% |
Independent Distribution |
|
|
|
|
|
|
|
|
|
|
6.3 |
% |
|
|
5.3 |
% |
|
|
|
(1) |
|
Amounts are net of portion ceded to and include amounts assumed from alliance partners. |
18
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Premiums collected is not a measure used in financial statements prepared according to U.S.
generally accepted accounting principles (GAAP). There is no comparable GAAP financial measure.
We use premiums collected to measure the productivity of our exclusive and independent agents.
Direct Traditional Annuity independent distribution premiums collected increased for 2008 periods
due to continued growth of our EquiTrust Life independent distribution channel. This is driven
largely by an increase in the number of individual licensed independent agents to 22,361 at June
30, 2008, from 17,356 at June 30, 2007. In addition, the pricing of our fixed rate annuities
during 2008 was very competitive relative to competing products such as bank-offered certificates
of deposit.
Net income (loss) applicable to common stock for the second quarter of 2008 was ($16.6) million
compared to $33.8 million for the second quarter of 2007 and was ($10.2) million for the six months
ended June 30, 2008 compared to $57.9 million for the 2007 period. These decreases are primarily
due to realized losses on investments, a decrease in spreads, an increase in death benefits and the
impact of unlocking adjustments on deferred policy acquisition costs and deferred sales
inducements. These decreases were partially offset by the change in unrealized gains and losses on
derivative instruments and the impact of an increase in the volume of business in force. The
increase in volume of business in force is quantified in the detailed discussion that follows by
summarizing the face amount of insurance in force for life products or account values of contracts
in force for interest sensitive products. The face amount of life insurance in force represents
the gross death benefit payable to policyholders and account value represents the value of the
contract to the contract holder before application of surrender charges or reduction for any policy
loans outstanding.
The spreads earned on our universal life and individual traditional annuity products are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
|
2008 |
|
2007 |
|
Weighted average yield on cash and invested assets |
|
|
5.96 |
% |
|
6.15 |
% |
Weighted average interest crediting rate/index cost |
|
|
3.85 |
|
|
3.75 |
|
|
|
|
|
|
|
Spread |
|
|
2.11 |
% |
|
2.40 |
% |
|
|
|
|
|
|
The weighted average yield on cash and invested assets represents the yield on cash and investments
backing the universal life and individual traditional annuity products net of investment expenses.
The yield also includes gains or losses relating to our interest rate swap program for certain
individual traditional annuities. The impact of the swap program was previously reported in the
weighted average crediting rate/index costs and the 2007 results above have been restated to
conform to the 2008 presentation. With respect to our index annuities, index costs represent the
expenses we incur to fund the annual index credits through the purchase of options and minimum
guaranteed interest credited on the index business. The weighted average crediting rate/index cost
and spread are computed excluding the impact of the amortization of deferred sales inducements.
See the Segment Information section that follows for a discussion of our spreads.
As noted in the Segment Information section that follows, we use both net income (loss) and
operating income to measure our operating results. Operating income for the periods covered by
this report equals net income (loss), excluding the impact of: (1) realized gains and losses on
investments, (2) the change in net unrealized gains and losses on derivatives and (3) the
cumulative effect of change in accounting principles. The rationale for excluding these items from
operating income is also explained in the Segment Information section that follows. The impact
of these adjustments on net income (loss) is as follows:
19
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Realized/unrealized gains (losses) on investments |
|
$ |
(74,021 |
) |
|
$ |
1,156 |
|
|
$ |
(103,368 |
) |
|
$ |
2,612 |
|
Change in net unrealized gains/losses on derivatives |
|
|
20,791 |
|
|
|
27,417 |
|
|
|
42,990 |
|
|
|
31,597 |
|
Change in amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred policy acquisition costs |
|
|
(1,358 |
) |
|
|
(8,209 |
) |
|
|
(1,944 |
) |
|
|
(9,381 |
) |
Deferred sales inducements |
|
|
(3,711 |
) |
|
|
(5,525 |
) |
|
|
(9,324 |
) |
|
|
(6,455 |
) |
Value of insurance in force acquired |
|
|
401 |
|
|
|
8 |
|
|
|
557 |
|
|
|
8 |
|
Unearned revenue reserve |
|
|
(108 |
) |
|
|
(10 |
) |
|
|
(193 |
) |
|
|
(10 |
) |
Cumulative effect of change in accounting principle |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(283 |
) |
Income tax offset |
|
|
20,303 |
|
|
|
(5,194 |
) |
|
|
24,949 |
|
|
|
(6,431 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact of operating income adjustments |
|
$ |
(37,703 |
) |
|
$ |
9,643 |
|
|
$ |
(46,333 |
) |
|
$ |
11,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Summary of adjustments noted above
after offsets and income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized/unrealized gains
(losses) on investments |
|
$ |
(42,642 |
) |
|
$ |
1,365 |
|
|
$ |
(54,807 |
) |
|
$ |
2,319 |
|
Change in net unrealized
gains/losses on derivatives |
|
|
4,939 |
|
|
|
8,278 |
|
|
|
8,474 |
|
|
|
9,621 |
|
Cumulative effect of change in
accounting principle |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact of operating income
adjustments |
|
$ |
(37,703 |
) |
|
$ |
9,643 |
|
|
$ |
(46,333 |
) |
|
$ |
11,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact
per common share basic |
|
$ |
(1.26 |
) |
|
$ |
0.32 |
|
|
$ |
(1.55 |
) |
|
$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact per common share
assuming dilution |
|
$ |
(1.26 |
) |
|
$ |
0.32 |
|
|
$ |
(1.55 |
) |
|
$ |
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We periodically revise the key assumptions used in the calculation of the amortization of deferred
policy acquisition costs, deferred sales inducements, value of insurance in force acquired and
unearned revenues for participating life insurance, variable and interest sensitive and index
products, as applicable, through an unlocking process. Revisions are made based on historical
results and our best estimate of future experience. The impact of unlocking is recorded in the
current period as an increase or decrease to amortization of the respective balances. While the
unlocking process can take place at any time, as needs dictate, the process typically takes place
annually with different blocks of business unlocked each quarter. The impact of unlocking in 2008
was primarily due to updating the amortization model for assumptions relating to withdrawal rates,
mortality and the current volume of business in force. The impact in 2007 was primarily due to
decreasing lapse assumptions in the models for our direct index annuity business. The impact of
unlocking on our pre-tax income is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Amortization of deferred sales inducements |
|
$ |
(1,909 |
) |
|
$ |
(115 |
) |
|
$ |
(1,909 |
) |
|
$ |
1,121 |
|
Amortization of deferred policy acquisition costs |
|
|
647 |
|
|
|
101 |
|
|
|
647 |
|
|
|
1,539 |
|
Amortization of unearned revenues |
|
|
(35 |
) |
|
|
(3 |
) |
|
|
(35 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) to pre-tax income |
|
$ |
(1,297 |
) |
|
$ |
(17 |
) |
|
$ |
(1,297 |
) |
|
$ |
2,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact per common share (basic and diluted), net
of tax |
|
$ |
(0.04 |
) |
|
$ |
|
|
|
$ |
(0.04 |
) |
|
$ |
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Premiums and product charges are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Premiums and product charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive and index product charges |
|
$ |
31,785 |
|
|
$ |
27,930 |
|
|
$ |
60,906 |
|
|
$ |
54,916 |
|
Traditional life insurance premiums |
|
|
38,769 |
|
|
|
38,975 |
|
|
|
74,902 |
|
|
|
73,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
70,554 |
|
|
$ |
66,905 |
|
|
$ |
135,808 |
|
|
$ |
128,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and product charges increased 5.4% in the second quarter of 2008 to $70.6 million and 5.7%
in the six months ended June 30, 2008 to $135.8 million. The increases in interest sensitive and
index product charges are principally driven by surrender charges on annuity and universal life
products and cost of insurance charges on variable universal life and universal life products.
Surrender charges totaled $14.4 million in the six-month period ended June 30, 2008 compared to
$10.5 million in the 2007 period. Surrender charges increased primarily due to an increase in
surrenders relating to growth in the volume and aging of business in force. The average aggregate
account value for annuity and universal life insurance in force, which increased due to premiums
collected as summarized in the Other data table above, totaled $9,492.7 million for the six-month
period in 2008 and $7,972.6 million for the 2007 period. We believe aging of the business in force
is driving a portion of the increase in surrender charges relating to our annuity business as the
surrender charge rate decreases with the passage of time (at a rate generally equal to 1.0% per
year). This makes a surrender later in the contract period more economical for the contract
holder, which results in higher lapse rates as the business ages. We started assuming business
under a coinsurance agreement in 2001 and started selling annuities directly through EquiTrust Life
independent agents in the fourth quarter of 2003. Surrender charges on this coinsurance and direct
business totaled $13.0 million for the six months ended June 30, 2008 and $8.9 million for the 2007
period.
Cost of insurance charges totaled $33.6 million in the six months ended June 30, 2008 and $32.3
million in the 2007 period. Cost of insurance charges increased primarily due to aging of the
business in force as the cost of insurance charge rate per each $1,000 in force increases with the
age of the insured. The average age of our universal life and variable universal life
policyholders was 45.8 years at June 30, 2008 and 45.3 years at June 30, 2007.
Traditional premiums increased 1.9% to $74.9 million for the six months ended June 30, 2008 due to
an increase in the volume of business in force. The increase in the business in force is primarily
attributable to sales of traditional life products by our Farm Bureau Life agency force exceeding
the loss of in force amounts through deaths, lapses and surrenders. Our average aggregate
traditional life insurance in force, net of reinsurance ceded, totaled $21,514.7 million for the
six-month period in 2008 and $19,544.2 million for the six-month period in 2007. The change in
life insurance in force is not proportional to the change in premium income due to a shift in the
composition of our traditional life block of business from whole life policies to term policies.
The premium for a term policy per $1,000 face amount is less than that for a whole life policy.
Net investment income, which excludes investment income on separate account assets relating to
variable products, increased 11.4% in the second quarter of 2008 to $172.2 million and 11.9% in the
six months ended June 30, 2008 to $340.7 million, primarily due to an increase in average invested
assets. Average invested assets in the six-month period of 2008 increased 14.5% to $11,491.8
million (based on securities at amortized cost) from $10,036.8 million in the 2007 period,
principally due to net premium inflows from the Life Companies and proceeds from issuance of Senior
Notes in March 2007. The annualized yield earned on average invested assets decreased to 6.02% in
the six months ended June 30, 2008 from 6.16% in the respective 2007 period. Income from bond
calls, tender offers and mortgage loan prepayments totaled $0.8 million in the six months ended
June 30, 2008 compared to $6.6 million in the respective 2007 period. Net investment income also
includes $0.1 million for the six-month periods in 2008 and ($1.0) million in 2007, representing
the change in net discount accretion on mortgage and asset-backed securities resulting from
changing prepayment speed assumptions as of the end of each respective period. See the Financial
Condition Investments section that follows for a description of how changes in prepayment speeds
impact net investment income.
21
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Derivative income (loss) is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Derivative income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of derivative income
(loss) from call options: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains received at expiration |
|
$ |
11,625 |
|
|
$ |
41,459 |
|
|
$ |
26,642 |
|
|
$ |
62,033 |
|
Change in the difference
between fair value and
remaining option cost at
beginning and end of period |
|
|
(14,279 |
) |
|
|
25,826 |
|
|
|
(91,830 |
) |
|
|
25,099 |
|
Cost of money for call options |
|
|
(33,020 |
) |
|
|
(25,640 |
) |
|
|
(65,248 |
) |
|
|
(49,446 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35,674 |
) |
|
|
41,645 |
|
|
|
(130,436 |
) |
|
|
37,686 |
|
Other |
|
|
3,989 |
|
|
|
3,181 |
|
|
|
(145 |
) |
|
|
3,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(31,685 |
) |
|
$ |
44,826 |
|
|
$ |
(130,581 |
) |
|
$ |
40,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains received at expiration decreased in 2008 as a result of declines in the market indices on
which our options are based, partially offset by growth in the volume of index annuities in force.
The average aggregate account value of index annuities in force, which has increased due to new
sales, totaled $4,647.7 million for the six months ended June 30, 2008 compared to $3,896.5 million
for the respective 2007 period. The changes in the difference between the fair value of the call
options and the remaining option costs are caused primarily by the change in the S&P 500 Index®
(upon which the majority of our options are based). The range of index appreciation for S&P 500
Index options for the periods ended June 30 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Annual point-to-point strategy |
|
|
|
|
|
|
5.9%-24.4 |
% |
|
|
0.0%-2.6 |
% |
|
|
5.9%-24.4 |
% |
Monthly point-to-point strategy |
|
|
|
|
|
|
5.6%-16.1 |
% |
|
|
|
|
|
|
4.4%-16.1 |
% |
Monthly
average strategy one-year options |
|
|
0.0%-1.6 |
% |
|
|
3.4%-14.1 |
% |
|
|
0.0%-6.3 |
% |
|
|
1.2%-14.1 |
% |
Monthly
average strategy two-year options |
|
|
0.1%-0.1 |
% |
|
|
9.5%-14.6 |
% |
|
|
0.1%-10.7 |
% |
|
|
9.3%-14.6 |
% |
Daily average strategy |
|
|
|
|
|
|
3.2%-10.9 |
% |
|
|
0.0%-5.2 |
% |
|
|
2.1%-10.9 |
% |
The change in fair value is also reduced by participation rates and caps, as applicable, on the
underlying options. Furthermore, the change in fair value is impacted by options based on other
underlying indices and the timing of option settlements. The cost of money for call options
increased primarily due to growth in the volume of index annuities in force and increased option
costs, which is driven largely by increased volatility in the equity markets. Other derivative
income (loss) is comprised of changes in the value of the conversion feature embedded in
convertible fixed maturity securities and the embedded derivative included in our modified
coinsurance contracts. In addition, beginning in the second quarter of 2007, other derivative
income (loss) includes cash flows and the change in fair value of the interest rate swaps relating
to our flexible premium deferred annuity contracts due to the adoption of Statement 133
Implementation Issue No. G26, Cash Flow Hedges: Hedging Interest Cash Flows on Variable Rate
Assets and Liabilities That Are Not Based on a Benchmark Interest Rate. Derivative income (loss)
will fluctuate based on market conditions.
22
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Realized/unrealized gains (losses) on investments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Realized/unrealized gains (losses) on investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains on sales |
|
$ |
4,128 |
|
|
$ |
3,571 |
|
|
$ |
4,128 |
|
|
$ |
5,015 |
|
Realized losses on sales |
|
|
(121 |
) |
|
|
(2 |
) |
|
|
(121 |
) |
|
|
(40 |
) |
Realized losses due to impairments |
|
|
(78,028 |
) |
|
|
(2,436 |
) |
|
|
(107,375 |
) |
|
|
(2,436 |
) |
Unrealized gains on trading securities |
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(74,021 |
) |
|
$ |
1,156 |
|
|
$ |
(103,368 |
) |
|
$ |
2,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The level of realized/unrealized gains (losses) is subject to fluctuation from period to period
depending on the prevailing interest rate and economic environment and the timing of the sale of
investments. See Financial Condition Investments for details regarding our unrealized gains
and losses on available-for-sale securities at June 30, 2008 and December 31, 2007.
We monitor the financial condition and operations of the issuers of securities rated below
investment grade and of the issuers of certain investment grade securities on which we have
concerns regarding credit quality. In determining whether or not an unrealized loss is other than
temporary, we review factors such as:
|
|
|
historical operating trends; |
|
|
|
|
business prospects; |
|
|
|
|
status of the industry in which the company operates; |
|
|
|
|
analyst ratings on the issuer and sector; |
|
|
|
|
quality of management; |
|
|
|
|
size of the unrealized loss; |
|
|
|
|
length of time the security has been in an unrealized loss position; and |
|
|
|
|
our intent and ability to hold the security. |
If we determine that an unrealized loss is other than temporary, the security is written down to
its fair value with the difference between amortized cost and fair value recognized as a realized
loss. Details regarding investment impairments individually exceeding $0.5 million for the six
months ended June 30, 2008 and 2007, including the circumstances requiring the write downs, are
summarized in the following table:
|
|
|
|
|
|
|
General Description |
|
Impairment Loss |
|
Circumstance |
|
|
(Dollars in |
|
|
|
|
thousands) |
|
|
Six months ended June 30,
2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other asset-backed securities
|
|
$ |
67,349 |
|
|
During the second
quarter, losses on
13 securities
increased due to
increasing
delinquencies by
homeowners. In
addition,
underlying
insurance that was
expected to absorb
losses was deemed
to be less valuable
due to the monoline
insurer being
downgraded during
the quarter.
Collateral is
second lien home
equity loans with
minimal recoveries
expected. (A) |
|
|
|
|
|
|
|
Collateralized debt obligation
|
|
$ |
9,800 |
|
|
During the first
and second quarter,
the value of
collateral
supporting this
issue declined,
which triggered an
event whereby we
did not receive
interest on our
investment. Rating
declines on the
security also
occurred during
2008. (A) |
23
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
|
|
|
|
|
|
|
General Description |
|
Impairment Loss |
|
Circumstance |
|
|
(Dollars in |
|
|
|
|
thousands) |
|
|
Commercial
mortgage-backed security
|
|
$ |
9,639 |
|
|
During the second
quarter, ratings
declined and the
probability of
future losses
increased due to
declining economic
conditions and a
reduction in the
debt available to
absorb losses prior
to our ownership
class. (A) |
|
|
|
|
|
|
|
Other asset-backed security
|
|
$ |
9,114 |
|
|
During the first
and second
quarters, ratings
declined and losses
from the underlying
home equity loans
to Alt-A borrowers
increased. (A) |
|
|
|
|
|
|
|
Reinsurance carrier
|
|
$ |
7,129 |
|
|
During the first
and second
quarters, rating
declines occurred
and the fair value
decreased
significantly due
to subprime and
Alt-A exposure and
the parents
potential
reorganization,
which reduced
estimates on
potential recovery.
(A) |
|
|
|
|
|
|
|
Major printing & publishing
company
|
|
$ |
2,341 |
|
|
During the first
quarter, issuer
filed for
bankruptcy after
unsuccessful
attempts to obtain
financial
assistance. This
reduced estimates
on potential
recovery. (A) |
|
|
|
|
|
|
|
Major printing & publishing
company
|
|
$ |
1,603 |
|
|
During the first
quarter, rating
declines and other
adverse details
regarding the
financial status of
the company became
available. (A) |
|
|
|
|
|
|
|
Six months ended June 30,
2007: |
|
|
|
|
|
|
|
Major printing and publishing
company
|
|
$ |
1,624 |
|
|
During the second
quarter, the
company announced
that it would take
the company private
in a series of
transactions
tendering
outstanding shares.
In addition,
rating declines and
other adverse
details regarding
the financial
status of the
company became
available. (A) |
|
|
|
|
|
|
|
United States Military Base
housing revenue bond
|
|
$ |
812 |
|
|
During the second
quarter, the United
States closed one
military base
leading to a
restructuring and
tender offer for
the bonds. (A) |
|
|
|
(A) |
|
Negative trends in this segment of the industry were considered in our analysis, which is
done on an issue-by-issue basis. No additional writedowns were deemed necessary as of June
30, 2008 for other material investments in this industry. |
Other income and other expenses include revenues and expenses, respectively, relating primarily to
our non-insurance operations. Our non-insurance operations include management, advisory, marketing
and distribution services and leasing activities. Other income in the first quarter of 2007
included $1.0 million of non-recurring contingent administrative fee income. Fluctuations in these
financial statement line items are generally attributable to fluctuations in the level of these
services provided during the periods.
24
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Interest sensitive and index product benefits and change in value of index product embedded
derivatives are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Interest sensitive and index product benefits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest credited |
|
$ |
68,569 |
|
|
$ |
58,307 |
|
|
$ |
135,248 |
|
|
$ |
116,402 |
|
Index credits |
|
|
10,774 |
|
|
|
41,038 |
|
|
|
25,382 |
|
|
|
61,344 |
|
Amortization of deferred sales inducements |
|
|
12,991 |
|
|
|
11,301 |
|
|
|
25,657 |
|
|
|
16,199 |
|
Interest sensitive death benefits |
|
|
12,143 |
|
|
|
9,923 |
|
|
|
22,951 |
|
|
|
21,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,477 |
|
|
|
120,569 |
|
|
|
209,238 |
|
|
|
215,400 |
|
Change in value of index product embedded derivatives |
|
|
(30,321 |
) |
|
|
276 |
|
|
|
(133,491 |
) |
|
|
(3,767 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
74,156 |
|
|
$ |
120,845 |
|
|
$ |
75,747 |
|
|
$ |
211,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive and index product benefits and change in value of index product embedded
derivatives decreased 38.6% in the second quarter of 2008 to $74.2 million and 64.2% in the six
months ended June 30, 2008 to $75.7 million. These decreases are primarily due to the impact of
market depreciation on the indices backing the index annuities and fewer index credits, partially
offset by an increase in interest credited due to an increase in the volume of annuity business in
force. Interest sensitive and index product benefits tend to fluctuate from period to period
primarily as a result of changes in mortality experience and the impact of changes in the equity
markets on index credits, amortization of deferred sales inducements and the value of the embedded
derivatives in our index annuities.
The average aggregate account value of annuity contracts in force, which increased due to
additional premiums collected as summarized in the Other data table above, totaled $8,600.4
million for the six-month period in 2008 and $7,081.6 million for the 2007 period. These account
values include values relating to index contracts totaling $4,647.7 million for 2008 and $3,896.5
million for 2007.
The weighted average interest crediting rate/index cost for universal life and individual
traditional annuity products, excluding the impact of the amortization of deferred sales
inducements, was 3.85% for the six-month period of 2008 and 3.75% for the 2007 period. See the
Segment Information section that follows for additional details on our spreads.
The change in the amount of index credits is impacted by growth in the volume of index annuities in
force and the amount of appreciation/depreciation in the underlying equity market indices on which
our options are based as discussed above under Derivative income (loss). The change in the value
of the embedded derivatives is impacted by the change in expected index credits on the next policy
anniversary dates, which is related to the change in the fair value of the options acquired to fund
these index credits as discussed above under Derivative income (loss). The value of the embedded
derivatives is also impacted by the timing of the posting of index credits and changes in reserve
discount rates and assumptions used in estimating future call option costs.
The increases in amortization of deferred sales inducements are primarily due to additional
capitalization of costs incurred with new sales and the impact of unlocking adjustments, partially
offset by the impact of changes in unrealized gains and losses on derivatives. Deferred sales
inducements on interest sensitive and index products totaled $376.3 million at June 30, 2008 and
$277.3 million at June 30, 2007. The impact of unlocking, realized gains and losses on investments
and the change in unrealized gains and losses on derivatives is detailed in the Net income (loss)
applicable to common stock section above.
25
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Traditional life insurance benefits are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Traditional life insurance policy benefits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional life insurance benefits |
|
$ |
22,602 |
|
|
$ |
23,411 |
|
|
$ |
49,854 |
|
|
$ |
48,081 |
|
Increase in traditional life future policy
benefits |
|
|
11,037 |
|
|
|
11,693 |
|
|
|
22,427 |
|
|
|
19,229 |
|
Distributions to participating policyholders |
|
|
5,023 |
|
|
|
5,656 |
|
|
|
10,293 |
|
|
|
11,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
38,662 |
|
|
$ |
40,760 |
|
|
$ |
82,574 |
|
|
$ |
78,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional life insurance policy benefits decreased 5.1% in the second quarter of 2008 to $38.7
million and increased 5.1% in the six months ended June 30, 2008 to $82.6 million. In the second
quarter of 2008, traditional death benefits increased 4.8% to $12.5 million and surrenders
decreased 9.1% to $9.1 million. For the six-month period of 2008, death benefits increased 21.2%
to $30.9 million and surrenders decreased 14.0% to $17.0 million. The change in traditional life
future policy benefits may not be proportional to the change in traditional premiums and benefits
as reserves on term policies are generally less than reserves on whole life policies. In addition,
in the first quarter of 2008, traditional life future policy benefits increased $0.8 million
relating to a change in reserve estimate. Distributions to participating policyholders decreased
due to reductions in our dividend crediting rates during the second quarter of 2008. Traditional
life insurance benefits can fluctuate from period to period primarily as a result of changes in
mortality experience.
Underwriting, acquisition and insurance expenses are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Underwriting, acquisition and insurance expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission expense, net of deferrals |
|
$ |
3,349 |
|
|
$ |
3,648 |
|
|
$ |
6,749 |
|
|
$ |
7,054 |
|
Amortization of deferred policy acquisition
costs |
|
|
24,163 |
|
|
|
28,897 |
|
|
|
47,185 |
|
|
|
48,581 |
|
Amortization of value of insurance in force
acquired |
|
|
167 |
|
|
|
1,090 |
|
|
|
1,067 |
|
|
|
2,002 |
|
Other underwriting, acquisition and
insurance expenses, net of deferrals |
|
|
19,313 |
|
|
|
17,899 |
|
|
|
38,682 |
|
|
|
36,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
46,992 |
|
|
$ |
51,534 |
|
|
$ |
93,683 |
|
|
$ |
93,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting, acquisition and insurance expenses decreased 8.8% for the second quarter of 2008 to
$47.0 million and increased less than 0.1% for the six months ended June 30, 2008 to $93.7 million.
Amortization of deferred policy acquisition costs decreased in the second quarter due to the
impact of realized/unrealized gains and losses on investments, unrealized gains/losses on
derivatives and unlocking as discussed in the Net income (loss) applicable to common stock
section above. These decreases were partially offset by the impact of an increase in the volume of
business in force resulting primarily from direct sales from our EquiTrust Life distribution
channel. Amortization of deferred policy acquisition costs relating to our EquiTrust Life
distribution channel, excluding the items discussed above totaled $9.7 million in the second
quarter of 2008 and $17.3 million for the six-month period, compared to $5.8 million in the second
quarter of 2007 and $10.8 million for that six-month period.
Amortization of value of insurance in force acquired decreased $0.9 million for the three and
six-month periods ended June 30, 2008 primarily due to the impact of realized/unrealized gains and
losses on investments as discussed in the Net income (loss) applicable to common stock section
above and the impact of updating the amortization model in 2008 for the volume of business in
force. The 7.4% increase in other underwriting, acquisition and insurance expenses for the
six-month period is primarily due to a $1.7 million increase in salaries and benefits and $1.0
million increase in software amortization.
26
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Interest expense decreased 1.4% to $4.4 million in the second quarter of 2008 and increased 14.1%
to $8.9 million for the six months ended June 30, 2008. For
the six month period the increase is
due to an increase in our long-term debt. The average debt outstanding increased to $316.9 million
for the six months ended June 30, 2008, compared to $276.1 million for the 2007 period due to the
issuance of Senior Notes in March 2007.
Income taxes provided a benefit of $10.0 million in the second quarter of 2008 and $7.5 million for
the six months ended June 30, 2008. The effective tax rate was 37.8% for the second quarter of
2008 and 33.5% for the 2007 period. The effective tax rate was 42.7% for the six months ended June
30, 2008 and 33.8% for the 2007 period. The effective tax rates were higher than the federal
statutory rate of 35% in 2008 and lower than the federal statutory rate in 2007 primarily due to
the impact of tax-exempt interest and tax-exempt dividend income. The permanent differences
between book and tax income increase the effective rate when there is a net loss and decrease the
effective rate when there is a net gain.
Equity income (loss) net of related income taxes totaled ($0.2) million for the second quarter of
2008 and less than ($0.1) million for the six months ended June 30 2008, compared to $0.2 million
for the second quarter of 2007 and $0.6 for the six months ended June 30, 2007. Equity income
includes our proportionate share of gains and losses attributable to our ownership interest in
partnerships, joint ventures and certain companies where we exhibit some control but have a
minority ownership interest. Given the timing of availability of financial information from our
equity investees, we will consistently use information that is as much as three months in arrears
for certain of these entities. Several of these entities are investment companies whose operating
results are derived primarily from unrealized and realized gains and losses generated by their
investment portfolios. As is normal with these types of entities, the level of these gains and
losses is subject to fluctuation from period to period depending on the prevailing economic
environment, changes in prices of equity securities held by the investment partnerships, timing and
success of initial public offerings and other exit strategies, and the timing of the sale of
investments held by the partnerships and joint ventures.
Segment Information
We analyze operations by reviewing financial information regarding products that are aggregated
into four product segments. The product segments are: (1) Traditional Annuity Exclusive
Distribution (Exclusive Annuity), (2) Traditional Annuity Independent Distribution (Independent Annuity), (3) Traditional and Universal Life Insurance and (4) Variable. We also
have various support operations and corporate capital that are aggregated into a Corporate and
Other segment.
We analyze our segment results based on pre-tax operating income (loss). Accordingly, income taxes
are not allocated to the segments. In addition, operating results are generally reported net of
any transactions between the segments. Operating income (loss) for the periods ended June 30, 2008
and 2007 represents net income (loss) excluding, as applicable, the impact of:
|
|
|
realized and unrealized gains and losses on investments, |
|
|
|
|
changes in net unrealized gains and losses on derivatives, and |
|
|
|
|
the cumulative effect of changes in accounting principles. |
The impact of realized and unrealized gains and losses on investments and unrealized gains and
losses on derivatives also includes adjustments for taxes and that portion of amortization of
deferred policy acquisition costs, deferred sales inducements, unearned revenue reserve and value
of insurance in force acquired attributable to such gains or losses. Our rationale for using
operating income, in addition to net income (loss), to measure our performance is summarized in
Note 6, Segment Information, to the consolidated financial statements.
27
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
A reconciliation of net income (loss) to pre-tax operating income and a summary of pre-tax
operating income (loss) by segment follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Net income (loss) |
|
$ |
(16,575 |
) |
|
$ |
33,846 |
|
|
$ |
(10,137 |
) |
|
$ |
57,957 |
|
|
Net impact of operating income adjustments* |
|
|
37,703 |
|
|
|
(9,643 |
) |
|
|
46,333 |
|
|
|
(11,657 |
) |
Income taxes on operating income |
|
|
10,221 |
|
|
|
11,851 |
|
|
|
17,388 |
|
|
|
22,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax operating income |
|
$ |
31,349 |
|
|
$ |
36,054 |
|
|
$ |
53,584 |
|
|
$ |
69,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax operating income (loss) by segment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traditional
Annuity Exclusive Distribution |
|
$ |
7,614 |
|
|
$ |
8,458 |
|
|
$ |
14,856 |
|
|
$ |
17,575 |
|
Traditional Annuity Independent
Distribution |
|
|
8,894 |
|
|
|
8,475 |
|
|
|
16,690 |
|
|
|
19,634 |
|
Traditional and Universal Life Insurance |
|
|
15,665 |
|
|
|
16,217 |
|
|
|
23,828 |
|
|
|
27,611 |
|
Variable |
|
|
1,680 |
|
|
|
3,773 |
|
|
|
2,848 |
|
|
|
6,031 |
|
Corporate and Other |
|
|
(2,504 |
) |
|
|
(869 |
) |
|
|
(4,638 |
) |
|
|
(1,609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
31,349 |
|
|
$ |
36,054 |
|
|
$ |
53,584 |
|
|
$ |
69,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
See the Net income (loss) applicable to common stock section above for additional details on
operating income adjustments. |
A discussion of our operating results, by segment, follows:
Traditional Annuity Exclusive Distribution Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Pre-tax operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive and index product charges and other |
|
$ |
315 |
|
|
$ |
289 |
|
|
$ |
606 |
|
|
$ |
576 |
|
Net investment income |
|
|
35,670 |
|
|
|
36,932 |
|
|
|
71,208 |
|
|
|
73,742 |
|
Derivative income (loss) |
|
|
(982 |
) |
|
|
1,030 |
|
|
|
(1,115 |
) |
|
|
1,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,003 |
|
|
|
38,251 |
|
|
|
70,699 |
|
|
|
75,389 |
|
Benefits and expenses |
|
|
27,389 |
|
|
|
29,793 |
|
|
|
55,843 |
|
|
|
57,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax operating income |
|
$ |
7,614 |
|
|
$ |
8,458 |
|
|
$ |
14,856 |
|
|
$ |
17,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annuity premiums collected, direct |
|
$ |
64,425 |
|
|
$ |
36,616 |
|
|
$ |
109,773 |
|
|
$ |
72,079 |
|
Policy liabilities and accruals, end of period |
|
|
|
|
|
|
|
|
|
|
2,276,645 |
|
|
|
2,217,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individual deferred annuity spread: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average yield on cash and invested assets |
|
|
|
|
|
|
|
|
|
|
6.03 |
% |
|
|
6.57 |
% |
Weighted average interest crediting rate/index costs |
|
|
|
|
|
|
|
|
|
|
4.13 |
% |
|
|
4.36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spread |
|
|
|
|
|
|
|
|
|
|
1.90 |
% |
|
|
2.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individual traditional annuity withdrawal rate |
|
|
|
|
|
|
|
|
|
|
3.4 |
% |
|
|
5.9 |
% |
Pre-tax operating income for the Exclusive Annuity segment decreased 10.0% in the second quarter of
2008 to $7.6 million and 15.5% in the six months ended June 30, 2008 to $14.9 million primarily due
to lower net investment income and income on our interest rate swaps, partially offset by reducing
crediting rates during 2007 and 2008. Net investment income was negatively impacted by
reinvestment rates being lower than the yield on investments maturing or being paid down. In
addition, net investment income for the six-month period includes $0.4 million in 2008 and $2.5
million in 2007 in fee income from bond calls, tender offers and mortgage loan prepayments and the
28
|
|
|
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
change in net discount accretion on mortgage and asset-backed securities. The weighted average
yield on cash and invested assets also includes the impact of our interest rate swap program.
Income from these swaps was netted against interest credited through March 31, 2007, but included
in derivative loss starting in the second quarter of 2007. Operating income (loss) from these
swaps for the six-months ended June 30, 2008 totaled ($1.0) million in 2008 compared to $2.0
million in the 2007 period. Also contributing to the decrease in spreads is a shift of business to
a new money product that has a short guaranteed interest period and lower spread target. Effective
March 1, 2008, we decreased the interest crediting rate on a significant portion of our annuity
portfolio 30 basis points in reaction to the decline in portfolio yield. However, certain other
products have reached the minimum guarantee crediting rates, which also contributes to the decrease
in spreads.
The decrease in spreads in 2008 was partially offset by a $0.8 million reduction of amortization of
deferred policy acquisition costs and the value of insurance in force primarily due to updating the
amortization model in 2008 for the volume of business in force.
Premiums collected increased 52.3% in the six months ended June 30, 2008 period to $109.8 million.
The amount of traditional annuity premiums collected is highly dependent upon the relationship
between the current crediting rates on our products and the crediting rates available on competing
products, including bank-offered certificates of deposit. We believe the increase in annuity
premiums in 2008 is due to lower short-term market interest rates making certificates of deposit
and other short-term investments less attractive in relation to these traditional annuities. We
also believe this favorable competitive environment resulted in fewer surrenders, therefore
decreasing the withdrawal rate.
Traditional
Annuity Independent Distribution Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Pre-tax operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive and index product charges |
|
$ |
7,621 |
|
|
$ |
4,829 |
|
|
$ |
12,930 |
|
|
$ |
8,934 |
|
Net investment income |
|
|
94,605 |
|
|
|
73,442 |
|
|
|
185,371 |
|
|
|
144,564 |
|
Derivative income (loss) |
|
|
(21,173 |
) |
|
|
16,105 |
|
|
|
(38,965 |
) |
|
|
12,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,053 |
|
|
|
94,376 |
|
|
|
159,336 |
|
|
|
165,549 |
|
Benefits and expenses |
|
|
72,159 |
|
|
|
85,901 |
|
|
|
142,646 |
|
|
|
145,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax operating income |
|
$ |
8,894 |
|
|
$ |
8,475 |
|
|
$ |
16,690 |
|
|
$ |
19,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annuity premiums collected, independent channel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate annuities |
|
$ |
378,209 |
|
|
$ |
56,674 |
|
|
$ |
499,137 |
|
|
$ |
131,217 |
|
Index annuities |
|
|
159,998 |
|
|
|
222,678 |
|
|
|
365,756 |
|
|
|
444,195 |
|
Annuity premiums collected, assumed |
|
|
892 |
|
|
|
1,311 |
|
|
|
1,774 |
|
|
|
2,066 |
|
Policy liabilities and accruals, end of period |
|
|
|
|
|
|
|
|
|
|
7,394,001 |
|
|
|
5,892,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individual deferred annuity spread: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average yield on cash and invested
assets |
|
|
|
|
|
|
|
|
|
|
5.87 |
% |
|
|
5.88 |
% |
Weighted average interest crediting
rate/index cost |
|
|
|
|
|
|
|
|
|
|
3.73 |
% |
|
|
3.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spread |
|
|
|
|
|
|
|
|
|
|
2.14 |
% |
|
|
2.38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individual traditional annuity withdrawal rate |
|
|
|
|
|
|
|
|
|
|
6.3 |
% |
|
|
5.3 |
% |
Pre-tax operating income for the Independent Annuity segment increased 4.9% in the second quarter
of 2008 to $8.9 million and decreased 15.0% to $16.7 million in the six months ended June 30, 2008.
The increase for the quarter is attributable to the increase in the volume of business in force.
For the six-month period, the impact of the increase in the volume of business in force is offset
by the impact of unlocking. Revenues, benefits, expenses and the
29
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
volume of business in force increased primarily due to the growth of our EquiTrust Life
distribution channel. The number of individual licensed independent agents increased to 22,361 at
June 30, 2008, from 17,356 at June 30, 2007. The average aggregate account value for annuity
contracts in force in the Independent Annuity segment for the six-month period totaled $6,999.8
million for 2008 and $5,514.2 million for 2007.
The increases in interest sensitive and index product charges in the 2008 periods are due to an
increase in surrender charges. Surrender charges increased due to increases in surrenders relating
to growth in the volume and aging of business in force. The increases in net investment income are
attributable to growth in invested assets, primarily due to net premium inflows, partially offset
by a reduction in income (loss) from bond calls, tender offers, mortgage loan prepayments and the
change of net discount accretion on mortgage and asset-backed securities totaling ($0.6) million
for the six-month period in 2008 and $0.3 million in the 2007 period. The change in derivative
income (loss) is due to a reduction in proceeds from call option settlements and an increase in the
cost of money for options as discussed under Derivative income (loss) above. Call option
settlements in 2008 decreased $29.9 million for the second quarter and $35.2 million for the
six-month period due to depreciation in the underlying indices. The cost of money for call options
increased $7.4 million in the second quarter of 2008 and $15.8 million for the six-month period,
primarily due to an increase in the business in force and an increase in the cost of options
purchased.
Benefits and expenses for the 2008 periods decreased due a reduction in index credits, partially
offset by the impact of growth in the volume of business in force and unlocking. Index credits
decreased $30.1 million in the second quarter of 2008 and $35.8 million in the six months ended
June 30, 2008 primarily due to the decline in the underlying indices. The impact of unlocking
adjustments increased amortization of deferred policy acquisition costs and deferred sales
inducements $0.8 million in the three and six-month periods of 2008, compared to an increase in
amortization of $0.7 million in the second quarter of 2007 and a decrease of $1.9 million for the
six-month period of 2007. Changes to model assumptions impacting unlocking results are discussed
in the Net income (loss) applicable to common stock section above.
The weighted average yield on cash and invested assets decreased slightly primarily due to the
reduction in fee income described above, partially offset by the impact of an increase in market
investment rates. The weighted average crediting rate increased for the 2008 period due to
increasing crediting rates and option costs. The decrease in spread is primarily due to a shift in
business to our multi-year guaranteed annuity which has a lower spread target than other products
in our portfolio. The increase in the withdrawal rate is believed to be attributable to the aging
of the business in force.
30
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Traditional and Universal Life Insurance Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Pre-tax operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive product charges |
|
$ |
11,781 |
|
|
$ |
11,098 |
|
|
$ |
23,202 |
|
|
$ |
22,427 |
|
Traditional life insurance premiums and
other income |
|
|
38,755 |
|
|
|
38,975 |
|
|
|
74,909 |
|
|
|
73,512 |
|
Net investment income |
|
|
35,682 |
|
|
|
37,319 |
|
|
|
71,469 |
|
|
|
73,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,218 |
|
|
|
87,392 |
|
|
|
169,580 |
|
|
|
169,095 |
|
Benefits and expenses |
|
|
70,553 |
|
|
|
71,175 |
|
|
|
145,752 |
|
|
|
141,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax operating income |
|
$ |
15,665 |
|
|
$ |
16,217 |
|
|
$ |
23,828 |
|
|
$ |
27,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life premiums collected, net of reinsurance |
|
$ |
51,871 |
|
|
$ |
51,591 |
|
|
$ |
101,865 |
|
|
$ |
100,188 |
|
Policy liabilities and accruals, end of period |
|
|
|
|
|
|
|
|
|
|
2,199,899 |
|
|
|
2,146,925 |
|
Direct life insurance in force, end of period
(in millions) |
|
|
|
|
|
|
|
|
|
|
34,252 |
|
|
|
31,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive life insurance spread: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average yield on cash and
invested assets |
|
|
|
|
|
|
|
|
|
|
6.56 |
% |
|
|
6.83 |
% |
Weighted average interest crediting rate |
|
|
|
|
|
|
|
|
|
|
4.44 |
% |
|
|
4.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spread |
|
|
|
|
|
|
|
|
|
|
2.12 |
% |
|
|
2.41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax operating income for the Traditional and Universal Life Insurance segment decreased 3.4% in
the second quarter of 2008 to $15.7 million and 13.7% in the six-month period of 2008 to $23.8
million. The decreases for the 2008 periods are attributable to a decrease in spreads and higher
death benefits, partially offset by a decrease in distributions to participating policyholders and,
for the six-month period, higher traditional life insurance premiums.
Net investment income was negatively impacted by reinvestment rates being lower than the yield on
investments maturing or being paid down. In addition, net investment income includes fee income
from bond calls, tender offers and mortgage loan prepayments and the change in net discount
accretion on mortgage and asset-backed securities totaling $1.0 million for the six months ended
June 30, 2008 and $2.4 million for the 2007 period.
Death benefits in excess of reserves released for the six-months of 2008 increased 13.3% to $46.3
million, due to a record number of death claims reported. Distributions to participating
policyholders decreased due to reductions in our dividend crediting rates.
Premiums collected increased 0.5% to $51.9 million for the second quarter and 1.7% to $101.9
million for the six months ended June 30, 2008 primarily due to increased sales of universal life
and term life business by our exclusive Farm Bureau agency force.
The changes in the weighted average yield on cash and invested assets are attributable to the items
affecting net investment income noted above. The increase in weighted average interest crediting
rate is primarily due to an increase in credited rates on assumed business.
31
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Variable Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Pre-tax operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitive product charges |
|
$ |
12,290 |
|
|
$ |
11,724 |
|
|
$ |
24,501 |
|
|
$ |
22,989 |
|
Net investment income |
|
|
3,638 |
|
|
|
3,503 |
|
|
|
6,979 |
|
|
|
6,976 |
|
Other income |
|
|
633 |
|
|
|
535 |
|
|
|
1,016 |
|
|
|
2,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,561 |
|
|
|
15,762 |
|
|
|
32,496 |
|
|
|
32,123 |
|
Benefits and expenses |
|
|
14,881 |
|
|
|
11,989 |
|
|
|
29,648 |
|
|
|
26,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax operating income |
|
$ |
1,680 |
|
|
$ |
3,773 |
|
|
$ |
2,848 |
|
|
$ |
6,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable premiums collected, net of reinsurance |
|
$ |
38,873 |
|
|
$ |
49,707 |
|
|
$ |
80,794 |
|
|
$ |
92,490 |
|
Policy liabilities and accruals, end of period |
|
|
|
|
|
|
|
|
|
|
237,571 |
|
|
|
230,030 |
|
Separate account assets, end of period |
|
|
|
|
|
|
|
|
|
|
794,846 |
|
|
|
838,190 |
|
Direct life insurance in force, end of period
(in millions) |
|
|
|
|
|
|
|
|
|
|
7,797 |
|
|
|
7,755 |
|
Pre-tax operating income for the Variable segment decreased 55.5% to $1.7 million in the second
quarter of 2008 and 52.8% to $2.8 million for the six-month period primarily due to an increase in
death benefits and amortization of deferred policy acquisition costs, partially offset by an
increase in interest sensitive product charges. In addition, for the six-month period, other
income decreased $1.1 million primarily due to the recognition of non-recurring contingent
administrative fee income from alliance partners in 2007.
Cost of insurance charges, which is included in interest sensitive product charges, increased 5.8%
to $14.7 million in the six months in 2008 primarily due to the impact of the aging of business in
force. Death benefits increased 34.0% to $7.7 million in the six-months ended June 30, 2008
primarily due to an increase in the number of claims reported. Amortization of deferred policy
acquisition costs increased 29.7% to $5.1 million for the six-months ended June 30, 2008 due to
updating the amortization model for the current volume of business in force, which decreased
amortization in the 2007 period.
32
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Corporate and Other Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Pre-tax operating loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
$ |
2,578 |
|
|
$ |
3,386 |
|
|
$ |
5,640 |
|
|
$ |
6,106 |
|
Other income |
|
|
6,222 |
|
|
|
5,911 |
|
|
|
11,657 |
|
|
|
11,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,800 |
|
|
|
9,297 |
|
|
|
17,297 |
|
|
|
17,490 |
|
Interest expense |
|
|
4,448 |
|
|
|
4,511 |
|
|
|
8,899 |
|
|
|
7,799 |
|
Benefits and other expenses |
|
|
6,618 |
|
|
|
5,951 |
|
|
|
12,987 |
|
|
|
12,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,266 |
) |
|
|
(1,165 |
) |
|
|
(4,589 |
) |
|
|
(2,472 |
) |
Minority interest |
|
|
7 |
|
|
|
5 |
|
|
|
16 |
|
|
|
(5 |
) |
Equity income (loss), before tax |
|
|
(245 |
) |
|
|
291 |
|
|
|
(65 |
) |
|
|
868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax operating loss |
|
$ |
(2,504 |
) |
|
$ |
(869 |
) |
|
$ |
(4,638 |
) |
|
$ |
(1,609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax operating loss increased 188.1% to $2.5 million for the second quarter of 2008 and 188.3%
to $4.6 million for the six-month period. Net investment income decreased due to a decrease in
invested assets that were transferred to meet the capital needs of other operating segments and a
decrease in short-term interest rates. Interest expense increased for the six-month period due to
an increase in our average debt outstanding resulting from the Senior Notes offering in the second
quarter of 2007. The changes in other income and expense are primarily due to operating results of
our non-insurance subsidiaries. The changes in equity income (loss) are discussed in the Equity
income (loss) section above.
Financial Condition
Investments
Our total investment portfolio increased 1.9% to $11,269.9 million at June 30, 2008 compared to
$11,067.1 million at December 31, 2007. This increase is primarily the result of net cash received
from interest sensitive and index products, partially offset by the impact of an increase in net
unrealized depreciation on fixed maturity securities classified as available for sale and a
decrease in the value of our derivatives. Net unrealized depreciation of fixed maturity securities
increased $416.7 million during the six months of 2008 to a net unrealized loss of $557.1 million
at June 30, 2008, principally due to the impact of a general widening of credit spreads (difference
between bond yields and risk-free interest rates), partially offset by a decrease in risk-free
interest rates and write downs for other-than-temporary impairments recorded during the first six
months of 2008. We believe credit spreads have widened due to increasing concerns regarding the
United States economy. These concerns are driven largely by increasing home mortgage foreclosure
and bankruptcy rates. This, in turn, has decreased the liquidity of certain mortgage, other
asset-backed and collateralized debt obligation securities. Details regarding the investment
impairments are discussed in the Realized/unrealized gain (losses) on investments section under
Results of Operations. Additional details regarding securities in an unrealized loss position at
June 30, 2008 are included in the discussion that follows.
Internal investment professionals manage our investment portfolio. The investment strategy is
designed to achieve superior risk-adjusted returns consistent with the investment philosophy of
maintaining a largely investment grade portfolio and providing adequate liquidity for obligations
to policyholders and other requirements. We continually review the returns on invested assets and
change the mix of invested assets as deemed prudent under the current market environment to help
maximize current income.
33
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Our investment portfolio is summarized in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
|
|
Carrying Value |
|
|
Percent |
|
|
Carrying Value |
|
|
Percent |
|
|
|
(Dollars in thousands) |
|
Fixed maturities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public |
|
$ |
8,015,719 |
|
|
|
71.1 |
% |
|
$ |
7,866,990 |
|
|
|
71.1 |
% |
144A private placement |
|
|
1,287,169 |
|
|
|
11.4 |
|
|
|
1,318,181 |
|
|
|
11.9 |
|
Private placement |
|
|
394,853 |
|
|
|
3.5 |
|
|
|
337,421 |
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities available
for sale |
|
|
9,697,741 |
|
|
|
86.0 |
|
|
|
9,522,592 |
|
|
|
86.0 |
|
Equity securities |
|
|
11,448 |
|
|
|
0.1 |
|
|
|
23,633 |
|
|
|
0.2 |
|
Mortgage loans on real estate |
|
|
1,262,813 |
|
|
|
11.3 |
|
|
|
1,221,573 |
|
|
|
11.0 |
|
Derivative instruments |
|
|
25,914 |
|
|
|
0.2 |
|
|
|
43,918 |
|
|
|
0.4 |
|
Investment real estate |
|
|
2,559 |
|
|
|
|
|
|
|
2,559 |
|
|
|
|
|
Policy loans |
|
|
180,631 |
|
|
|
1.6 |
|
|
|
179,490 |
|
|
|
1.6 |
|
Other long-term investments |
|
|
1,300 |
|
|
|
|
|
|
|
1,300 |
|
|
|
|
|
Short-term investments |
|
|
87,526 |
|
|
|
0.8 |
|
|
|
72,005 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
$ |
11,269,932 |
|
|
|
100.0 |
% |
|
$ |
11,067,070 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008, 96.1% (based on carrying value) of the available-for-sale fixed maturity
securities were investment grade debt securities, defined as being in the highest two National
Association of Insurance Commissioners (NAIC) designations. Non-investment grade debt securities
generally provide higher yields and involve greater risks than investment grade debt securities
because their issuers typically are more highly leveraged and more vulnerable to adverse economic
conditions than investment grade issuers. In addition, the trading market for these securities is
usually more limited than for investment grade debt securities. We regularly review the percentage
of our portfolio that is invested in non-investment grade debt securities (NAIC designations 3
through 6). As of June 30, 2008, the investment in non-investment grade debt was 3.9% of
available-for-sale fixed maturity securities. At that time, no single non-investment grade holding
exceeded 0.2% of total investments.
The following table sets forth the credit quality, by NAIC designation and Standard & Poors (S&P)
rating equivalents, of available-for-sale fixed maturity securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAIC |
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
Designation |
|
Equivalent S&P Ratings (1) |
|
Carrying Value |
|
|
Percent |
|
|
Carrying Value |
|
|
Percent |
|
|
|
|
|
(Dollars in thousands) |
|
1 |
|
AAA, AA, A |
|
$ |
5,982,397 |
|
|
|
61.7 |
% |
|
$ |
6,056,231 |
|
|
|
63.6 |
% |
2 |
|
BBB |
|
|
3,338,138 |
|
|
|
34.4 |
|
|
|
3,100,795 |
|
|
|
32.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment grade |
|
|
9,320,535 |
|
|
|
96.1 |
|
|
|
9,157,026 |
|
|
|
96.2 |
|
3 |
|
BB |
|
|
260,510 |
|
|
|
2.7 |
|
|
|
264,070 |
|
|
|
2.7 |
|
4 |
|
B |
|
|
67,157 |
|
|
|
0.7 |
|
|
|
64,700 |
|
|
|
0.7 |
|
5 |
|
CCC, CC, C |
|
|
47,619 |
|
|
|
0.5 |
|
|
|
36,314 |
|
|
|
0.4 |
|
6 |
|
In or near default |
|
|
1,920 |
|
|
|
|
|
|
|
482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total below investment grade |
|
|
377,206 |
|
|
|
3.9 |
|
|
|
365,566 |
|
|
|
3.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed
maturities available for sale |
|
$ |
9,697,741 |
|
|
|
100.0 |
% |
|
$ |
9,522,592 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Securities Valuation Office of the NAIC generally rates private placement
securities. Comparisons between NAIC designations and S&P ratings are published by the
NAIC. S&P has not rated some of the fixed maturity securities in our portfolio. |
34
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
A summary of the gross unrealized gains and gross unrealized losses on our available-for-sale fixed
maturity securities, by internal industry classification, as of June 30, 2008 and December 31, 2007
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
|
|
|
|
|
Carrying Value |
|
|
|
|
|
|
Carrying Value |
|
|
|
|
|
|
|
|
|
|
of Securities |
|
|
|
|
|
|
of Securities |
|
|
|
|
|
|
Total |
|
|
with Gross |
|
|
Gross |
|
|
with Gross |
|
|
Gross |
|
|
|
Carrying |
|
|
Unrealized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Unrealized |
|
|
|
Value |
|
|
Gains |
|
|
Gains |
|
|
Losses |
|
|
Losses |
|
|
|
(Dollars in thousands) |
|
Corporate securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial services |
|
$ |
1,750,678 |
|
|
$ |
247,393 |
|
|
$ |
11,174 |
|
|
$ |
1,503,285 |
|
|
$ |
(198,922 |
) |
Manufacturing |
|
|
1,171,735 |
|
|
|
452,839 |
|
|
|
11,935 |
|
|
|
718,896 |
|
|
|
(58,274 |
) |
Mining |
|
|
504,779 |
|
|
|
195,418 |
|
|
|
5,158 |
|
|
|
309,361 |
|
|
|
(15,077 |
) |
Retail trade |
|
|
120,733 |
|
|
|
41,079 |
|
|
|
2,094 |
|
|
|
79,654 |
|
|
|
(7,016 |
) |
Services |
|
|
194,003 |
|
|
|
68,076 |
|
|
|
1,127 |
|
|
|
125,927 |
|
|
|
(7,434 |
) |
Transportation |
|
|
174,918 |
|
|
|
55,283 |
|
|
|
3,538 |
|
|
|
119,635 |
|
|
|
(10,658 |
) |
Private utilities and related
sectors |
|
|
541,364 |
|
|
|
246,549 |
|
|
|
11,762 |
|
|
|
294,815 |
|
|
|
(13,090 |
) |
Other |
|
|
109,338 |
|
|
|
36,531 |
|
|
|
459 |
|
|
|
72,807 |
|
|
|
(3,488 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total corporate securities |
|
|
4,567,548 |
|
|
|
1,343,168 |
|
|
|
47,247 |
|
|
|
3,224,380 |
|
|
|
(313,959 |
) |
Mortgage and asset-backed
securities |
|
|
2,695,609 |
|
|
|
473,473 |
|
|
|
10,128 |
|
|
|
2,222,136 |
|
|
|
(231,631 |
) |
United States Government and agencies |
|
|
340,386 |
|
|
|
214,397 |
|
|
|
6,562 |
|
|
|
125,989 |
|
|
|
(3,771 |
) |
State, municipal and other governments |
|
|
1,323,653 |
|
|
|
394,611 |
|
|
|
8,468 |
|
|
|
929,042 |
|
|
|
(57,318 |
) |
Public utilities |
|
|
770,545 |
|
|
|
211,896 |
|
|
|
5,621 |
|
|
|
558,649 |
|
|
|
(28,462 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,697,741 |
|
|
$ |
2,637,545 |
|
|
$ |
78,026 |
|
|
$ |
7,060,196 |
|
|
$ |
(635,141 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
|
|
|
Carrying Value |
|
|
|
|
|
|
Carrying Value |
|
|
|
|
|
|
|
|
|
|
of Securities |
|
|
|
|
|
|
of Securities |
|
|
|
|
|
|
Total |
|
|
with Gross |
|
|
Gross |
|
|
with Gross |
|
|
Gross |
|
|
|
Carrying |
|
|
Unrealized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Unrealized |
|
|
|
Value |
|
|
Gains |
|
|
Gains |
|
|
Losses |
|
|
Losses |
|
|
|
(Dollars in thousands) |
|
Corporate securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial services |
|
$ |
1,826,956 |
|
|
$ |
720,244 |
|
|
$ |
25,480 |
|
|
$ |
1,106,712 |
|
|
$ |
(91,717 |
) |
Manufacturing |
|
|
1,089,836 |
|
|
|
582,073 |
|
|
|
23,726 |
|
|
|
507,763 |
|
|
|
(31,703 |
) |
Mining |
|
|
434,459 |
|
|
|
265,921 |
|
|
|
10,149 |
|
|
|
168,538 |
|
|
|
(7,738 |
) |
Retail trade |
|
|
115,178 |
|
|
|
71,302 |
|
|
|
4,391 |
|
|
|
43,876 |
|
|
|
(3,336 |
) |
Services |
|
|
171,913 |
|
|
|
108,239 |
|
|
|
4,818 |
|
|
|
63,674 |
|
|
|
(3,550 |
) |
Transportation |
|
|
187,513 |
|
|
|
93,600 |
|
|
|
6,266 |
|
|
|
93,913 |
|
|
|
(5,460 |
) |
Private utilities and related
sectors |
|
|
483,613 |
|
|
|
307,077 |
|
|
|
15,989 |
|
|
|
176,536 |
|
|
|
(6,412 |
) |
Other |
|
|
88,206 |
|
|
|
50,289 |
|
|
|
1,265 |
|
|
|
37,917 |
|
|
|
(1,711 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total corporate securities |
|
|
4,397,674 |
|
|
|
2,198,745 |
|
|
|
92,084 |
|
|
|
2,198,929 |
|
|
|
(151,627 |
) |
Mortgage and asset-backed
securities |
|
|
2,685,973 |
|
|
|
955,176 |
|
|
|
16,052 |
|
|
|
1,730,797 |
|
|
|
(102,631 |
) |
United States Government and
agencies |
|
|
554,340 |
|
|
|
405,936 |
|
|
|
8,454 |
|
|
|
148,404 |
|
|
|
(4,524 |
) |
State, municipal and other
governments |
|
|
1,252,899 |
|
|
|
723,326 |
|
|
|
19,118 |
|
|
|
529,573 |
|
|
|
(15,106 |
) |
Public utilities |
|
|
631,706 |
|
|
|
333,750 |
|
|
|
10,973 |
|
|
|
297,956 |
|
|
|
(13,187 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,522,592 |
|
|
$ |
4,616,933 |
|
|
$ |
146,681 |
|
|
$ |
4,905,659 |
|
|
$ |
(287,075 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
The following tables set forth the composition by credit quality of the available-for-sale fixed
maturity securities with gross unrealized losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
|
|
|
Carrying Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Securities |
|
|
|
|
|
|
|
|
|
|
|
NAIC |
|
|
|
with Gross Unrealized |
|
|
Percent of |
|
|
Gross Unrealized |
|
|
Percent of |
|
Designation |
|
Equivalent S&P Ratings |
|
Losses |
|
|
Total |
|
|
Losses |
|
|
Total |
|
|
|
|
|
(Dollars in thousands) |
|
1 |
|
AAA, AA, A |
|
$ |
4,361,701 |
|
|
|
61.8 |
% |
|
$ |
(400,611 |
) |
|
|
63.1 |
% |
2 |
|
BBB |
|
|
2,422,580 |
|
|
|
34.3 |
|
|
|
(193,335 |
) |
|
|
30.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment grade |
|
|
6,784,281 |
|
|
|
96.1 |
|
|
|
(593,946 |
) |
|
|
93.5 |
|
3 |
|
BB |
|
|
197,965 |
|
|
|
2.8 |
|
|
|
(18,850 |
) |
|
|
3.0 |
|
4 |
|
B |
|
|
47,316 |
|
|
|
0.7 |
|
|
|
(12,414 |
) |
|
|
2.0 |
|
5 |
|
CCC, CC, C |
|
|
29,174 |
|
|
|
0.4 |
|
|
|
(9,751 |
) |
|
|
1.5 |
|
6 |
|
In or near default |
|
|
1,460 |
|
|
|
|
|
|
|
(180 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total below investment grade |
|
|
275,915 |
|
|
|
3.9 |
|
|
|
(41,195 |
) |
|
|
6.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
7,060,196 |
|
|
|
100.0 |
% |
|
$ |
(635,141 |
) |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
|
Carrying Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Securities |
|
|
|
|
|
|
|
|
|
|
|
NAIC |
|
|
|
with Gross Unrealized |
|
|
Percent of |
|
|
Gross Unrealized |
|
|
Percent of |
|
Designation |
|
Equivalent S&P Ratings |
|
Losses |
|
|
Total |
|
|
Losses |
|
|
Total |
|
|
|
|
|
(Dollars in thousands) |
|
1 |
|
AAA, AA, A |
|
$ |
3,113,384 |
|
|
|
63.5 |
% |
|
$ |
(172,016 |
) |
|
|
59.9 |
% |
2 |
|
BBB |
|
|
1,605,652 |
|
|
|
32.7 |
|
|
|
(89,572 |
) |
|
|
31.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment grade |
|
|
4,719,036 |
|
|
|
96.2 |
|
|
|
(261,588 |
) |
|
|
91.1 |
|
3 |
|
BB |
|
|
130,043 |
|
|
|
2.7 |
|
|
|
(13,533 |
) |
|
|
4.7 |
|
4 |
|
B |
|
|
26,633 |
|
|
|
0.5 |
|
|
|
(5,335 |
) |
|
|
1.9 |
|
5 |
|
CCC, CC, C |
|
|
29,947 |
|
|
|
0.6 |
|
|
|
(6,619 |
) |
|
|
2.3 |
|
6 |
|
In or near default |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total below investment grade |
|
|
186,623 |
|
|
|
3.8 |
|
|
|
(25,487 |
) |
|
|
8.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,905,659 |
|
|
|
100.0 |
% |
|
$ |
(287,075 |
) |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables set forth the number of issuers, amortized cost, unrealized losses and market
value of available-for-sale fixed maturity securities in an unrealized loss position listed by the
length of time the securities have been in an unrealized loss position.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
|
Number of |
|
|
Amortized |
|
|
Gross Unrealized |
|
|
Carrying |
|
|
|
Issuers |
|
|
Cost |
|
|
Losses |
|
|
Value |
|
|
|
(Dollars in thousands) |
|
Three months or less |
|
|
336 |
|
|
$ |
2,183,650 |
|
|
$ |
(45,217 |
) |
|
$ |
2,138,433 |
|
Greater than three months to six months |
|
|
163 |
|
|
|
1,158,280 |
|
|
|
(69,510 |
) |
|
|
1,088,770 |
|
Greater than six months to nine months |
|
|
58 |
|
|
|
434,517 |
|
|
|
(47,703 |
) |
|
|
386,814 |
|
Greater than nine months to twelve months |
|
|
28 |
|
|
|
164,048 |
|
|
|
(23,296 |
) |
|
|
140,752 |
|
Greater than twelve months |
|
|
431 |
|
|
|
3,754,842 |
|
|
|
(449,415 |
) |
|
|
3,305,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
7,695,337 |
|
|
$ |
(635,141 |
) |
|
$ |
7,060,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
Number of |
|
|
Amortized |
|
|
Gross Unrealizedd |
|
|
Carrying |
|
|
|
Issuers |
|
|
Cost |
|
|
Losses |
|
|
Value |
|
|
|
(Dollars in thousands) |
|
Three months or less |
|
|
82 |
|
|
$ |
571,263 |
|
|
$ |
(14,014 |
) |
|
$ |
557,249 |
|
Greater than three months to six months |
|
|
33 |
|
|
|
207,506 |
|
|
|
(12,992 |
) |
|
|
194,514 |
|
Greater than six months to nine months |
|
|
143 |
|
|
|
1,012,268 |
|
|
|
(62,549 |
) |
|
|
949,719 |
|
Greater than nine months to twelve months |
|
|
58 |
|
|
|
300,857 |
|
|
|
(14,218 |
) |
|
|
286,639 |
|
Greater than twelve months |
|
|
375 |
|
|
|
3,100,840 |
|
|
|
(183,302 |
) |
|
|
2,917,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
5,192,734 |
|
|
$ |
(287,075 |
) |
|
$ |
4,905,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The scheduled maturity dates for available-for-sale fixed maturity securities in an unrealized loss
position are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
|
|
Carrying Value |
|
|
|
|
|
|
Carrying Value |
|
|
|
|
|
|
of Securities with |
|
|
Gross |
|
|
of Securities with |
|
|
Gross |
|
|
|
Gross Unrealized |
|
|
Unrealized |
|
|
Gross Unrealized |
|
|
Unrealized |
|
|
|
Losses |
|
|
Losses |
|
|
Losses |
|
|
Losses |
|
|
|
(Dollars in thousands) |
|
Due in one year or less |
|
$ |
13,314 |
|
|
$ |
(113 |
) |
|
$ |
4,697 |
|
|
$ |
(2 |
) |
Due after one year through five years |
|
|
478,553 |
|
|
|
(31,636 |
) |
|
|
206,405 |
|
|
|
(10,436 |
) |
Due after five years through ten years |
|
|
1,947,415 |
|
|
|
(151,955 |
) |
|
|
1,205,663 |
|
|
|
(66,342 |
) |
Due after ten years |
|
|
2,375,978 |
|
|
|
(218,606 |
) |
|
|
1,747,686 |
|
|
|
(106,075 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,815,260 |
|
|
|
(402,310 |
) |
|
|
3,164,451 |
|
|
|
(182,855 |
) |
Mortgage and asset-backed securities |
|
|
2,222,136 |
|
|
|
(231,631 |
) |
|
|
1,730,797 |
|
|
|
(102,631 |
) |
Redeemable preferred stock |
|
|
22,800 |
|
|
|
(1,200 |
) |
|
|
10,411 |
|
|
|
(1,589 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
7,060,196 |
|
|
$ |
(635,141 |
) |
|
$ |
4,905,659 |
|
|
$ |
(287,075 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in the above table are 1,301 securities from 806 issuers at June 30, 2008 and 863
securities from 538 issuers at December 31, 2007. The following summarizes the details describing
the more significant unrealized losses by investment category as of June 30, 2008.
Corporate securities: The unrealized losses on corporate securities totaled $314.0 million, or
49.4% of our total unrealized losses. The largest losses were in the financial services sector
($1,503.3 million carrying value and $198.9 million unrealized loss). The largest unrealized
losses in the financial services sector were in the depository institutions sector ($411.7 million
carrying value and $81.8 million unrealized loss) and the holding and other investment offices
sector ($565.9 million carrying value and $75.4 million unrealized loss). The unrealized losses in
the depository institutions sector are primarily due to a decrease in market liquidity and concerns
regarding the underlying credit quality of subprime and other assets held by domestic and foreign
banks. The majority of securities in the holding and other investment offices sector are real
estate investment trust bonds and collateralized debt obligations. The unrealized losses in this
sector are primarily due to an increase in credit spreads due to the sectors exposure to
commercial real estate and market concerns about the ability to access the capital markets.
The manufacturing sector ($718.9 million carrying value and $58.3 million unrealized loss) had a
concentration of losses in the paper and allied products sector ($100.8 million carrying value and
$19.1 million unrealized loss), the transportation equipment sector ($65.6 million carrying value
and $6.9 million unrealized loss) and the printing and publishing sector ($51.1 million carrying
value and $4.4 million unrealized loss. The unrealized losses in these three sectors are due to
spread widening that is the result of weaker operating results. The unrealized losses in the
remaining corporate sectors are also primarily attributable to spread widening due to a decrease in
market liquidity, an increase in market volatility and concerns about the general health of the
economy. Because we have the ability and intent to hold these investments until a recovery of fair
value, which may be maturity, we do not consider these investments to be other-than-temporarily
impaired at June 30, 2008.
37
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Mortgage and asset-backed securities: The unrealized losses on mortgage and asset-backed
securities totaled $231.6 million, or 36.5% of our total unrealized losses, and were caused
primarily by concerns regarding mortgage defaults on subprime and other risky mortgages. There
were also concerns regarding potential downgrades or defaults of monoline bond insurers providing
credit protection for underlying securities. These concerns resulted in spread widening in the
sector as liquidity decreased in the market. We purchased most of these investments at a discount
to their face amount and the contractual cash flows of these investments are based on mortgages and
other assets backing the securities. Details regarding the composition of our mortgage and
asset-backed securities, including our limited exposure to subprime loans, are provided later in
this section. Because we have the ability and intent to hold these investments until a recovery of
fair value, which may be maturity, we do not consider these investments to be
other-than-temporarily impaired at June 30, 2008.
United States Government and agencies: The unrealized losses on U.S. Governments and agencies
totaled $3.8 million, or 0.6% of our total unrealized losses, and were caused by spread widening.
We purchased most of these investments at a discount to their face amount and the contractual cash
flows of these investments are based on direct guarantees from the U.S. Government and by agencies
of the U.S. Government. Because the decline in market value is attributable to increases in
general market spreads and market interest rates and not credit quality, and because we have the
ability and intent to hold these investments until a recovery of fair value, which may be maturity,
we do not consider these investments to be other-than-temporarily impaired at June 30, 2008.
State municipal and other governments: The unrealized losses on state, municipal and other
governments totaled $57.3 million, or 9.0% of our total unrealized losses, and were primarily
caused by general spread widening and concerns regarding the stability of the credit quality on the
monoline bond insurers. We purchased most of these investments at a discount to their face amount
and the contractual cash flows of these investments are based on the taxing authority of a
municipality or the revenues of a municipal project. Additional details regarding the composition
of our municipal bond portfolio are provided later in this section. Because the decline in market
value is primarily attributable to increased spreads and concerns regarding the stability of the
monoline bond insurers, and because we have the ability and intent to hold these investments until
a recovery of fair value, which may be maturity, we do not consider these investments to be
other-than-temporarily impaired at June 30, 2008.
Public utilities: The unrealized losses on public utilities totaled $28.5 million, or 4.5% of our
total unrealized losses, and were caused primarily by spread widening. Because the decline in
market value is attributable to changes in general market spreads and not credit quality, and
because we have the ability and intent to hold these investments until recovery of fair value,
which may be maturity, we do not consider these investments to be other-than-temporarily impaired
at June 30, 2008.
Excluding mortgage and asset-backed securities, no securities from the same issuer had an aggregate
unrealized loss in excess of $8.6 million at June 30, 2008. With respect to mortgage and
asset-backed securities not backed by the United States Government, no securities from the same
issuer had an aggregate unrealized loss in excess of $42.9 million at June 30, 2008. The $42.9
million unrealized loss from one issuer relates to twenty different securities that are backed by
different pools of residential mortgage loans. All twenty securities are rated investment grade
and the largest unrealized loss on any one security totaled $4.6 million at June 30, 2008.
Excluding mortgage and asset-backed securities and one collateralized debt obligation that was
impaired during 2008 (see discussion that follows), our largest exposure to securities from any one
issuer had an aggregate unrealized loss of $4.5 million at December 31, 2007. With respect to
mortgage and asset-backed securities not backed by the United States Government, no securities from
the same issuer had an aggregate unrealized loss in excess of $17.9 million at December 31, 2007.
The $17.9 million unrealized loss from one issuer relates to fourteen different securities that are
backed by different pools of residential mortgage loans. All fourteen securities are rated
investment grade and the largest unrealized loss on any one security totaled $5.9 million at
December 31, 2007.
38
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
The carrying value and estimated market value of our portfolio of available-for-sale fixed maturity
securities, by contractual maturity, are shown below. Expected maturities will differ from
contractual maturities because borrowers may have the right to call or prepay obligations with or
without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
|
|
Amortized Cost |
|
|
Carrying Value |
|
|
Amortized Cost |
|
|
Carrying Value |
|
|
|
(Dollars in thousands) |
|
Due in one year or less |
|
$ |
45,154 |
|
|
$ |
45,663 |
|
|
$ |
63,476 |
|
|
$ |
63,980 |
|
Due after one year through five years |
|
|
1,014,157 |
|
|
|
997,242 |
|
|
|
881,754 |
|
|
|
895,729 |
|
Due after five years through ten years |
|
|
2,830,920 |
|
|
|
2,698,970 |
|
|
|
2,441,018 |
|
|
|
2,411,240 |
|
Due after ten years |
|
|
3,401,864 |
|
|
|
3,211,246 |
|
|
|
3,470,968 |
|
|
|
3,432,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,292,095 |
|
|
|
6,953,121 |
|
|
|
6,857,216 |
|
|
|
6,803,621 |
|
Mortgage and asset-backed securities |
|
|
2,917,112 |
|
|
|
2,695,609 |
|
|
|
2,772,552 |
|
|
|
2,685,973 |
|
Redeemable preferred stocks |
|
|
45,649 |
|
|
|
49,011 |
|
|
|
33,218 |
|
|
|
32,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
10,254,856 |
|
|
$ |
9,697,741 |
|
|
$ |
9,662,986 |
|
|
$ |
9,522,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage and other asset-backed securities comprised 27.8% at June 30, 2008 and 28.2% at December
31, 2007 of our total available-for-sale fixed maturity securities. These securities are purchased
when we believe these types of investments provide superior risk-adjusted returns compared to
returns of more conventional investments such as corporate bonds and mortgage loans. These
securities are diversified as to collateral types, cash flow characteristics and maturity.
The repayment pattern on mortgage and other asset-backed securities is more variable than that of
more traditional fixed maturity securities because the repayment terms are tied to underlying debt
obligations that are subject to prepayments. The prepayment speeds (e.g., the rate of individuals
refinancing their home mortgages) can vary based on a number of economic factors that cannot be
predicted with certainty. These factors include the prevailing interest rate environment and
general status of the economy.
At each balance sheet date, we review and update our expectation of future prepayment speeds and
the book value of the mortgage and other asset-backed securities purchased at a premium or discount
is reset, if needed, to result in a constant effective yield over the life of the security. This
effective yield is computed using historical principal payments and expected future principal
payment patterns. Any adjustments to book value to derive the constant effective yield, which may
include the reversal of premium or discount amounts previously amortized or accrued, are recorded
in the current period as a component of net investment income. Accordingly, deviations in actual
prepayment speeds from that originally expected or changes in expected prepayment speeds can cause
a change in the yield earned on mortgage and asset-backed securities purchased at a premium or
discount and may result in adjustments that have a material positive or negative impact on
quarterly reported results. Increases in prepayment speeds, which typically occur in a decreasing
interest rate environment, generally increase the rate at which discount is accrued and premium is
amortized into income. Decreases in prepayment speeds, which typically occur in an increasing
interest rate environment, generally slow down the rate these amounts are recorded into income.
39
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Mortgage and Asset-Backed Securities by Type at June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Fixed |
|
|
|
Amortized Cost |
|
|
Par Value |
|
|
Carrying Value |
|
|
Maturities |
|
|
|
(Dollars in thousands) |
|
Residential mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sequential |
|
$ |
1,199,671 |
|
|
$ |
1,225,520 |
|
|
$ |
1,083,071 |
|
|
|
11.2 |
% |
Pass-through |
|
|
205,083 |
|
|
|
205,106 |
|
|
|
204,201 |
|
|
|
2.1 |
|
Planned and targeted amortization class |
|
|
488,337 |
|
|
|
493,703 |
|
|
|
465,418 |
|
|
|
4.7 |
|
Other |
|
|
40,308 |
|
|
|
40,401 |
|
|
|
34,758 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total residential mortgage-backed securities |
|
|
1,933,399 |
|
|
|
1,964,730 |
|
|
|
1,787,448 |
|
|
|
18.4 |
|
Commercial mortgage-backed securities |
|
|
776,683 |
|
|
|
793,353 |
|
|
|
736,830 |
|
|
|
7.6 |
|
Other asset-backed securities |
|
|
207,030 |
|
|
|
284,416 |
|
|
|
171,331 |
|
|
|
1.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage and asset-backed securities |
|
$ |
2,917,112 |
|
|
$ |
3,042,499 |
|
|
$ |
2,695,609 |
|
|
|
27.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage and Asset-Backed Securities by Type at December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Fixed |
|
|
|
Amortized Cost |
|
|
Par Value |
|
|
Carrying Value |
|
|
Maturities |
|
|
|
(Dollars in thousands) |
|
Residential mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sequential |
|
$ |
1,186,016 |
|
|
$ |
1,211,070 |
|
|
$ |
1,153,555 |
|
|
|
12.1 |
% |
Pass-through |
|
|
199,854 |
|
|
|
200,024 |
|
|
|
200,900 |
|
|
|
2.1 |
|
Planned and targeted amortization class |
|
|
479,194 |
|
|
|
484,620 |
|
|
|
473,094 |
|
|
|
5.0 |
|
Other |
|
|
40,704 |
|
|
|
40,798 |
|
|
|
36,521 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total residential mortgage-backed securities |
|
|
1,905,768 |
|
|
|
1,936,512 |
|
|
|
1,864,070 |
|
|
|
19.6 |
|
Commercial mortgage-backed securities |
|
|
578,510 |
|
|
|
578,416 |
|
|
|
570,057 |
|
|
|
6.0 |
|
Other asset-backed securities |
|
|
288,274 |
|
|
|
289,173 |
|
|
|
251,846 |
|
|
|
2.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage and asset-backed securities |
|
$ |
2,772,552 |
|
|
$ |
2,804,101 |
|
|
$ |
2,685,973 |
|
|
|
28.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The residential mortgage-backed portfolio includes pass-through and collateralized mortgage
obligation (CMO) securities. With a pass-through security, we receive a pro rata share of
principal payments as payments are made on the underlying mortgage loans. CMOs consist of pools of
mortgages divided into sections or tranches which provide sequential retirement of the bonds. We
invest in sequential tranches which provide cash flow stability in that principal payments do not
occur until the previous tranches are paid off. In addition, to provide call protection and more
stable average lives, we invest in CMOs such as planned amortization class (PAC) and targeted
amortization class (TAC) securities. CMOs of these types provide more predictable cash flows
within a range of prepayment speeds by shifting the prepayment risks to support tranches. We
generally do not purchase certain types of CMOs that we believe would subject the investment
portfolio to greater than average risk. These include, but are not limited to, principal only,
floater, inverse floater, PAC II and support tranches.
The commercial and other asset-backed securities are primarily sequential securities. Commercial
mortgage-backed securities typically have cash flows that are less sensitive to interest rate
changes than residential securities of similar types due principally to prepayment restrictions on
many of the underlying commercial mortgage loans. The other asset-backed securities, whose
collateral is primarily second lien, fixed rate home-equity loans, are also less sensitive to
interest rate changes due to the borrowers typically having less ability to refinance as compared
to homeowners with a first lien mortgage only.
The mortgage and asset-backed portfolios include securities with exposure to the Alt-A and subprime
home equity loan sectors. Securities with Alt-A and subprime exposure are backed by loans to
borrowers with credit scores below those of prime grade borrowers. Prior to 2008, we based our
definition of Prime, Alt-A and subprime securities primarily on credit scores, whereby Alt-A
securities included borrowers with credit scores ranging from 725 to 641 and subprime securities
included borrowers with credit scores of 640 or less. During 2008, we refined our definitions to
be more aligned with others in the industry and we now consider owner occupancy, the level of
documentation, and quality of collateral, in addition to credit scores, for determining the
appropriate classification of the securities in the portfolio. We believe the revised
classifications are more appropriate as a securitys performance is highly dependent on the quality
of the borrower. This refinement resulted in the reclassification
40
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
from Alt-A to prime of securities from the 2003 origination year that had a market value of $167.4
million at December 31, 2007.
Our direct exposure to the Alt-A and subprime home equity loan sectors is limited to investments in
structured securities collateralized by senior tranches of commercial or residential mortgage loans
with this exposure. We do not own any direct investments in subprime lenders or adjustable rate
mortgages.
Mortgage and Asset-Backed Securities by Collateral Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
Percent |
|
|
|
Amortized |
|
|
Carrying |
|
|
of Fixed |
|
|
Amortized |
|
|
Carrying |
|
|
of Fixed |
|
|
|
Cost |
|
|
Value |
|
|
Maturities |
|
|
Cost |
|
|
Value |
|
|
Maturities |
|
|
|
(Dollars in thousands) |
|
|
(Dollars in thousands) |
|
Government agency |
|
$ |
468,242 |
|
|
$ |
469,467 |
|
|
|
4.9 |
% |
|
$ |
423,831 |
|
|
$ |
427,097 |
|
|
|
4.5 |
% |
Prime |
|
|
1,084,786 |
|
|
|
1,000,200 |
|
|
|
10.3 |
|
|
|
1,098,484 |
|
|
|
1,068,460 |
|
|
|
11.2 |
|
Alt-A |
|
|
530,935 |
|
|
|
438,572 |
|
|
|
4.5 |
|
|
|
611,399 |
|
|
|
561,443 |
|
|
|
5.9 |
|
Subprime |
|
|
30,140 |
|
|
|
26,370 |
|
|
|
0.3 |
|
|
|
30,146 |
|
|
|
29,259 |
|
|
|
0.3 |
|
Commercial mortgage |
|
|
776,683 |
|
|
|
736,830 |
|
|
|
7.6 |
|
|
|
578,510 |
|
|
|
570,057 |
|
|
|
6.0 |
|
Non-mortgage |
|
|
26,326 |
|
|
|
24,170 |
|
|
|
0.2 |
|
|
|
30,182 |
|
|
|
29,657 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,917,112 |
|
|
$ |
2,695,609 |
|
|
|
27.8 |
% |
|
$ |
2,772,552 |
|
|
$ |
2,685,973 |
|
|
|
28.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The mortgage and asset-backed securities can be summarized into three broad categories:
residential, commercial and other asset-backed securities.
Residential Mortgage-Backed Securities by Collateral Type and Origination Year at June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government & Prime |
|
|
Alt-A |
|
|
Total |
|
|
|
Amortized |
|
|
Carrying |
|
|
Amortized |
|
|
Carrying |
|
|
Amortized |
|
|
Carrying |
|
|
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
|
|
(Dollars in thousands) |
|
2008 |
|
$ |
16,232 |
|
|
$ |
15,926 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
16,232 |
|
|
$ |
15,926 |
|
2007 |
|
|
111,927 |
|
|
|
110,240 |
|
|
|
60,250 |
|
|
|
42,788 |
|
|
|
172,177 |
|
|
|
153,028 |
|
2006 |
|
|
105,382 |
|
|
|
101,220 |
|
|
|
22,439 |
|
|
|
16,155 |
|
|
|
127,821 |
|
|
|
117,375 |
|
2005 |
|
|
28,126 |
|
|
|
27,818 |
|
|
|
|
|
|
|
|
|
|
|
28,126 |
|
|
|
27,818 |
|
2004 and prior |
|
|
1,268,125 |
|
|
|
1,198,549 |
|
|
|
320,918 |
|
|
|
274,752 |
|
|
|
1,589,043 |
|
|
|
1,473,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,529,792 |
|
|
$ |
1,453,753 |
|
|
$ |
403,607 |
|
|
$ |
333,695 |
|
|
$ |
1,933,399 |
|
|
$ |
1,787,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Mortgage-Backed Securities by Collateral Type and Origination Year at December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government & Prime |
|
|
Alt-A |
|
|
Total |
|
|
|
Amortized |
|
|
Carrying |
|
|
Amortized |
|
|
Carrying |
|
|
Amortized |
|
|
Carrying |
|
|
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
2007 |
|
$ |
100,400 |
|
|
$ |
101,344 |
|
|
$ |
60,235 |
|
|
$ |
58,313 |
|
|
$ |
160,635 |
|
|
$ |
159,657 |
|
2006 |
|
|
94,081 |
|
|
|
94,749 |
|
|
|
22,438 |
|
|
|
19,361 |
|
|
|
116,519 |
|
|
|
114,110 |
|
2005 |
|
|
29,200 |
|
|
|
29,446 |
|
|
|
|
|
|
|
|
|
|
|
29,200 |
|
|
|
29,446 |
|
2004 and prior |
|
|
1,275,024 |
|
|
|
1,247,272 |
|
|
|
324,390 |
|
|
|
313,585 |
|
|
|
1,599,414 |
|
|
|
1,560,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,498,705 |
|
|
$ |
1,472,811 |
|
|
$ |
407,063 |
|
|
$ |
391,259 |
|
|
$ |
1,905,768 |
|
|
$ |
1,864,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Residential Mortgage-Backed Securities by Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
|
|
Carrying Value |
|
|
Percent of Total |
|
|
Carrying Value |
|
|
Percent of Total |
|
|
|
(Dollars in thousands) |
|
AAA |
|
$ |
1,779,499 |
|
|
|
99.6 |
% |
|
$ |
1,864,039 |
|
|
|
100.0 |
% |
AA |
|
|
7,949 |
|
|
|
0.4 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,787,448 |
|
|
|
100.0 |
% |
|
$ |
1,864,070 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Mortgage-Backed Securities by Origination Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
|
|
Amortized Cost |
|
|
Carrying Value |
|
|
Amortized Cost |
|
|
Carrying Value |
|
|
|
(Dollars in thousands) |
|
2008 |
|
$ |
180,311 |
|
|
$ |
181,285 |
|
|
$ |
|
|
|
$ |
|
|
2007 |
|
|
194,187 |
|
|
|
176,952 |
|
|
|
186,701 |
|
|
|
187,027 |
|
2006 |
|
|
163,479 |
|
|
|
148,175 |
|
|
|
146,924 |
|
|
|
143,523 |
|
2005 |
|
|
42,544 |
|
|
|
38,326 |
|
|
|
52,273 |
|
|
|
45,022 |
|
2004 and prior |
|
|
196,162 |
|
|
|
192,092 |
|
|
|
192,612 |
|
|
|
194,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
776,683 |
|
|
$ |
736,830 |
|
|
$ |
578,510 |
|
|
$ |
570,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Mortgage-Backed Securities by Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
|
|
Carrying Value |
|
|
Percent of Total |
|
|
Carrying Value |
|
|
Percent of Total |
|
|
|
(Dollars in thousands) |
|
AAA |
|
$ |
319,579 |
|
|
|
43.4 |
% |
|
$ |
316,423 |
|
|
|
55.5 |
% |
AA |
|
|
16,929 |
|
|
|
2.3 |
|
|
|
19,636 |
|
|
|
3.4 |
|
A |
|
|
25,942 |
|
|
|
3.5 |
|
|
|
21,549 |
|
|
|
3.8 |
|
B |
|
|
1,800 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
Not Rated: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GNMA |
|
|
356,508 |
|
|
|
48.4 |
|
|
|
196,042 |
|
|
|
34.4 |
|
FNMA |
|
|
16,072 |
|
|
|
2.2 |
|
|
|
16,407 |
|
|
|
2.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
736,830 |
|
|
|
100.0 |
% |
|
$ |
570,057 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Government National Mortgage Association (GNMA), or Ginnie Mae, guarantees principal and interest
on mortgage backed securities. The guarantee is backed by the full faith and credit of the United
States Government. Fannie Mae (FNMA), or Fannie Mae and Freddie Mac (FHLMC), are
government-sponsored enterprises (GSEs) that were chartered by congress to reduce borrowing costs
for certain homeowners. GSEs have carried an implicit backing of the U.S. government but have not
had explicit guarantees like GNMA. The Housing and Economic Recovery act of 2008 was signed by
President Bush July 30th, and part of the bill allows the government to expand its line of credit
to Fannie Mae and Freddie Mac and give the U.S. Treasury the power to purchase an equity stake in
the firms through the end of 2009.
Other Asset-Backed Securities by Collateral Type and Origination Year at June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government & Prime |
|
Alt-A |
|
Subprime |
|
Non-Mortgage |
|
Total |
|
|
Amortized |
|
Carrying |
|
Amortized |
|
Carrying |
|
Amortized |
|
Carrying |
|
Amortized |
|
Carrying |
|
Amortized |
|
Carrying |
|
|
Cost |
|
Value |
|
Cost |
|
Value |
|
Cost |
|
Value |
|
Cost |
|
Value |
|
Cost |
|
Value |
|
|
(Dollars in thousands) |
2007 |
|
$ |
9,992 |
|
|
$ |
5,774 |
|
|
$ |
19,725 |
|
|
$ |
12,201 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
6,875 |
|
|
$ |
5,933 |
|
|
$ |
36,592 |
|
|
$ |
23,908 |
|
2006 |
|
|
9,771 |
|
|
|
6,644 |
|
|
|
70,180 |
|
|
|
57,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,951 |
|
|
|
64,310 |
|
2005 |
|
|
|
|
|
|
|
|
|
|
26,652 |
|
|
|
25,476 |
|
|
|
30,140 |
|
|
|
26,370 |
|
|
|
|
|
|
|
|
|
|
|
56,792 |
|
|
|
51,846 |
|
2004 and prior |
|
|
3,473 |
|
|
|
3,496 |
|
|
|
10,771 |
|
|
|
9,534 |
|
|
|
|
|
|
|
|
|
|
|
19,451 |
|
|
|
18,237 |
|
|
|
33,695 |
|
|
|
31,267 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
23,236 |
|
|
$ |
15,914 |
|
|
$ |
127,328 |
|
|
$ |
104,877 |
|
|
$ |
30,140 |
|
|
$ |
26,370 |
|
|
$ |
26,326 |
|
|
$ |
24,170 |
|
|
$ |
207,030 |
|
|
$ |
171,331 |
|
|
|
|
|
|
|
|
|
|
|
|
42
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Other Asset-Backed Securities by Collateral Type and Origination Year at December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government & Prime |
|
Alt-A |
|
Subprime |
|
Non-Mortgage |
|
Total |
|
|
Amortized |
|
Carrying |
|
Amortized |
|
Carrying |
|
Amortized |
|
Carrying |
|
Amortized |
|
Carrying |
|
Amortized |
|
Carrying |
|
|
Cost |
|
Value |
|
Cost |
|
Value |
|
Cost |
|
Value |
|
Cost |
|
Value |
|
Cost |
|
Value |
|
|
(Dollars in thousands) |
2007 |
|
$ |
9,995 |
|
|
$ |
9,172 |
|
|
$ |
30,979 |
|
|
$ |
27,501 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
6,861 |
|
|
$ |
6,908 |
|
|
$ |
47,835 |
|
|
$ |
43,581 |
|
2006 |
|
|
9,746 |
|
|
|
9,659 |
|
|
|
135,575 |
|
|
|
106,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
145,321 |
|
|
|
116,193 |
|
2005 |
|
|
|
|
|
|
|
|
|
|
26,937 |
|
|
|
25,719 |
|
|
|
30,146 |
|
|
|
29,259 |
|
|
|
|
|
|
|
|
|
|
|
57,083 |
|
|
|
54,978 |
|
2004 and prior |
|
|
3,869 |
|
|
|
3,915 |
|
|
|
10,845 |
|
|
|
10,430 |
|
|
|
|
|
|
|
|
|
|
|
23,321 |
|
|
|
22,749 |
|
|
|
38,035 |
|
|
|
37,094 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
23,610 |
|
|
$ |
22,746 |
|
|
$ |
204,336 |
|
|
$ |
170,184 |
|
|
$ |
30,146 |
|
|
$ |
29,259 |
|
|
$ |
30,182 |
|
|
$ |
29,657 |
|
|
$ |
288,274 |
|
|
$ |
251,846 |
|
|
|
|
|
|
|
|
|
|
|
|
Other Asset-Backed Securities by Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
|
|
Carrying Value |
|
|
Percent of Total |
|
|
Carrying Value |
|
|
Percent of Total |
|
|
|
(Dollars in thousands) |
|
AAA |
|
$ |
79,347 |
|
|
|
46.3 |
% |
|
$ |
226,282 |
|
|
|
89.9 |
% |
AA |
|
|
34,571 |
|
|
|
20.2 |
|
|
|
13,621 |
|
|
|
5.4 |
|
A |
|
|
16,920 |
|
|
|
9.9 |
|
|
|
3,085 |
|
|
|
1.2 |
|
BBB |
|
|
32,521 |
|
|
|
19.0 |
|
|
|
8,858 |
|
|
|
3.5 |
|
BB |
|
|
5,539 |
|
|
|
3.2 |
|
|
|
|
|
|
|
|
|
B |
|
|
2,433 |
|
|
|
1.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
171,331 |
|
|
|
100.0 |
% |
|
$ |
251,846 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The mortgage and asset-backed portfolios also include securities wrapped by monoline bond insurers
to provide additional credit enhancement for the investment. We believe these securities were
underwritten at investment grade levels excluding any credit enhancing protection. At June 30,
2008, the market value of our insured mortgage and asset-backed holdings totaled $107.6 million, or
4.0% of our mortgage and asset-backed portfolios and 1.1% of our total fixed income portfolio. The
market value of these insured holding decreased 44.2% from December 31, 2007 primarily due to
taking write downs for other-than-temporary impairments on 13 other asset-backed securities wrapped
by Financial Guarantee Insurance Co. (FGIC). During the second quarter of 2008, FGIC was
downgraded by two rating agencies, homeowner delinquencies increased and collateral backing these
issues declined, increasing the probability that these securities may experience a cash flow
shortfall.
During July 2008, we sold three of the FGIC wrapped securities and realized gains totaling $2.2
million. We do not consider the investments wrapped by other monoline bond insurers to be
other-than-temporarily impaired at June 30, 2008 because we do not have reason to believe that
those guarantees, if needed, will not be honored. In addition, we have the intent and ability to
hold these investments until a recovery of fair value, which may be maturity. We do not directly
own any fixed income or equity investments in monoline bond insurers.
43
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Residential Mortgage Backed Securities and Other Asset Backed Securities by Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
|
|
Insurers |
|
|
Residential |
|
|
Other |
|
|
Total |
|
|
Residential |
|
|
Other |
|
|
Total |
|
|
|
S&P |
|
|
Mortgage- |
|
|
Asset- |
|
|
Carrying |
|
|
Mortgage- |
|
|
Asset- |
|
|
Carrying |
|
|
|
Rating(A) |
|
|
Backed |
|
|
Backed |
|
|
Value |
|
|
Backed |
|
|
Backed |
|
|
Value |
|
|
|
(Dollars in thousands) |
Insured: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMBAC Assurance
Corporation |
|
AA |
|
$ |
|
|
|
$ |
23,714 |
|
|
$ |
23,714 |
|
|
$ |
|
|
|
$ |
39,510 |
|
|
$ |
39,510 |
|
Assured Guaranty
Ltd. |
|
AAA |
|
|
13,482 |
|
|
|
|
|
|
|
13,482 |
|
|
|
18,773 |
|
|
|
|
|
|
|
18,773 |
|
Financial Guaranty
Insurance Co. |
|
BB |
|
|
|
|
|
|
33,635 |
|
|
|
33,635 |
|
|
|
|
|
|
|
81,574 |
|
|
|
81,574 |
|
MBIA Insurance
Corporation |
|
AA |
|
|
19,891 |
|
|
|
16,920 |
|
|
|
36,811 |
|
|
|
29,222 |
|
|
|
24,112 |
|
|
|
53,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total with insurance |
|
|
|
|
|
|
33,373 |
|
|
|
74,269 |
|
|
|
107,642 |
|
|
|
47,995 |
|
|
|
145,196 |
|
|
|
193,191 |
|
Uninsured: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GNMA |
|
|
|
|
|
|
174,606 |
|
|
|
|
|
|
|
174,606 |
|
|
|
172,291 |
|
|
|
|
|
|
|
172,291 |
|
FHLMC |
|
|
|
|
|
|
161,554 |
|
|
|
3,496 |
|
|
|
165,050 |
|
|
|
121,373 |
|
|
|
3,914 |
|
|
|
125,287 |
|
FNMA |
|
|
|
|
|
|
129,811 |
|
|
|
188 |
|
|
|
129,999 |
|
|
|
129,488 |
|
|
|
250 |
|
|
|
129,738 |
|
Other |
|
|
|
|
|
|
1,288,104 |
|
|
|
93,378 |
|
|
|
1,381,482 |
|
|
|
1,392,923 |
|
|
|
102,486 |
|
|
|
1,495,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
1,787,448 |
|
|
$ |
171,331 |
|
|
$ |
1,958,779 |
|
|
$ |
1,864,070 |
|
|
$ |
251,846 |
|
|
$ |
2,115,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) Rating in effect as of June 30, 2008
Collateralized debt obligation investments are included in the corporate securities portfolio. One
collateralized debt obligation is partially backed by subprime mortgage and was written down during
the first and second quarters of 2008 to the estimated fair value of $0.2 million. This security
had an amortized cost of $10.0 million and fair value of $1.5 million at December 31, 2007. Our
other investments in collateralized debt obligations are backed by investment grade credit default
swaps with no home equity exposure. These are all actively managed investments rated AA or above
with a carrying value totaling $31.3 million and unrealized loss of $23.3 million at June 30, 2008
and a carrying value of $45.2 million and unrealized loss of $10.1 million at December 31, 2007.
State, municipal and other government securities include investments in general obligation,
revenue, military housing and municipal housing bonds. Our investment strategy is to utilize
municipal bonds in addition to corporate bonds, as we believe they provide additional
diversification and have historically low default rates compared with similarly rated corporate
bonds. We evaluate the credit strength of the underlying issues on both a quantitative and
qualitative basis, excluding insurance, prior to acquisition. The majority of the municipal bonds
we hold are investment grade credits without consideration of insurance. The insolvency of one or
more of the credit enhancing entities would be a meaningful short-term market liquidity event, but
would not dramatically increase our investment portfolios risk profile.
State, Municipal and Other Government Holdings by Insurance and Rating at June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insured Bonds |
|
|
|
|
|
|
|
|
|
Total Bonds |
|
|
|
|
|
|
|
|
|
|
Insured Bonds by |
|
By Underlying |
|
Total Bonds by |
|
By Underlying |
|
|
Uninsured Bonds |
|
Insurer Rating |
|
Issue Rating |
|
Insurer Rating |
|
Issue Rating |
|
|
Carrying |
|
% of |
|
Carrying |
|
% of |
|
Carrying |
|
% of |
|
Carrying |
|
% of |
|
Carrying |
|
% of |
Rating |
|
Value |
|
Total |
|
Value |
|
Total |
|
Value |
|
Total |
|
Value |
|
Total |
|
Value |
|
Total |
|
|
(Dollars in thousands) |
AAA (1) |
|
$ |
152,960 |
|
|
|
46.1 |
% |
|
$ |
224,096 |
|
|
|
22.6 |
% |
|
$ |
|
|
|
|
|
% |
|
$ |
377,056 |
|
|
|
28.5 |
% |
|
$ |
152,960 |
|
|
|
11.5 |
% |
AA |
|
|
131,630 |
|
|
|
39.7 |
|
|
|
615,281 |
|
|
|
62.0 |
|
|
|
340,291 |
|
|
|
34.3 |
|
|
|
746,911 |
|
|
|
56.4 |
|
|
|
471,921 |
|
|
|
35.7 |
|
A |
|
|
15,537 |
|
|
|
4.7 |
|
|
|
122,747 |
|
|
|
12.4 |
|
|
|
354,755 |
|
|
|
35.8 |
|
|
|
138,284 |
|
|
|
10.5 |
|
|
|
370,292 |
|
|
|
28.0 |
|
BBB |
|
|
29,828 |
|
|
|
9.0 |
|
|
|
29,883 |
|
|
|
3.0 |
|
|
|
55,556 |
|
|
|
5.6 |
|
|
|
59,711 |
|
|
|
4.5 |
|
|
|
85,384 |
|
|
|
6.5 |
|
BB |
|
|
1,691 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,691 |
|
|
|
0.1 |
|
|
|
1,691 |
|
|
|
0.1 |
|
NR (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
241,405 |
|
|
|
24.3 |
|
|
|
|
|
|
|
|
|
|
|
241,405 |
|
|
|
18.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
331,646 |
|
|
|
100.0 |
% |
|
$ |
992,007 |
|
|
|
100.0 |
% |
|
$ |
992,007 |
|
|
|
100.0 |
% |
|
$ |
1,323,653 |
|
|
|
100.0 |
% |
|
$ |
1,323,653 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
State, Municipal and Other Government Holdings by Insurance and Rating at December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insured Bonds |
|
|
|
|
|
|
|
|
|
Total Bonds by |
|
|
|
|
|
|
|
|
|
|
Insured Bonds by |
|
By Underlying |
|
Total Bonds by |
|
By Underlying |
|
|
Uninsured Bonds |
|
Insurer Rating |
|
Issue Rating |
|
Insurer Rating |
|
Issue Rating |
|
|
Carrying |
|
% of |
|
Carrying |
|
% of |
|
Carrying |
|
% of |
|
Carrying |
|
% of |
|
Carrying |
|
% of |
Rating |
|
Value |
|
Total |
|
Value |
|
Total |
|
Value |
|
Total |
|
Value |
|
Total |
|
Value |
|
Total |
|
|
(Dollars in thousands) |
AAA (1) |
|
$ |
146,483 |
|
|
|
48.4 |
% |
|
$ |
947,316 |
|
|
|
99.7 |
% |
|
$ |
|
|
|
|
|
% |
|
$ |
1,093,799 |
|
|
|
87.3 |
% |
|
$ |
146,483 |
|
|
|
11.7 |
% |
AA |
|
|
112,912 |
|
|
|
37.3 |
|
|
|
3,075 |
|
|
|
0.3 |
|
|
|
316,797 |
|
|
|
33.3 |
|
|
|
115,987 |
|
|
|
9.3 |
|
|
|
429,709 |
|
|
|
34.3 |
|
A |
|
|
9,987 |
|
|
|
3.3 |
|
|
|
|
|
|
|
|
|
|
|
302,980 |
|
|
|
31.9 |
|
|
|
9,987 |
|
|
|
0.8 |
|
|
|
312,967 |
|
|
|
25.0 |
|
BBB |
|
|
31,367 |
|
|
|
10.4 |
|
|
|
|
|
|
|
|
|
|
|
57,983 |
|
|
|
6.1 |
|
|
|
31,367 |
|
|
|
2.5 |
|
|
|
89,350 |
|
|
|
7.1 |
|
BB |
|
|
1,759 |
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,759 |
|
|
|
0.1 |
|
|
|
1,759 |
|
|
|
0.1 |
|
NR (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
272,631 |
|
|
|
28.7 |
|
|
|
|
|
|
|
|
|
|
|
272,631 |
|
|
|
21.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
302,508 |
|
|
|
100.0 |
% |
|
$ |
950,391 |
|
|
|
100.0 |
% |
|
$ |
950,391 |
|
|
|
100.0 |
% |
|
$ |
1,252,899 |
|
|
|
100.0 |
% |
|
$ |
1,252,899 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
AAA uninsured bonds includes $62.7 million in 2008 and $47.2 million in 2007 of bonds with
GNMA and/or FNMA collateral. |
|
(2) |
|
No formal public rating issued. Approximately 51% in 2008 and 53% in 2007 of the non-rated
securities relate to military housing bonds, which we believe have an A- shadow rating;
approximately 34% in 2008 and 31% in 2007 are revenue obligation bonds; and approximately 15%
in 2008 and 16% in 2007 are general obligation bonds. Insurance on these bonds is provided by
AMBAC Assurance Corporation (63% in 2008 and 64% in 2007), Financial Security Assurance, Inc.
(19% in 2008 and 18% 2007), MBIA Insurance Corporation (11% in 2008 and 2007); Financial
Guaranty Insurance Co. (5% in 2008 and 6% in 2007) and other (2% in 2008 and 1% 2007). |
Equity securities totaled $11.4 million at June 30, 2008 and $23.6 million at December 31, 2007.
Gross unrealized gains totaled $0.3 million and gross unrealized losses totaled $0.1 million at
June 30, 2008. At December 31, 2007, gross unrealized gains totaled $1.3 million and gross
unrealized losses totaled $0.1 million on these securities. Included in equity securities is our
investment in American Equity Investment Life Holding Company which totaled $0.4 million at June
30, 2008 and $12.6 million at December 31, 2007.
Mortgage loans totaled $1,262.8 million at June 30, 2008 and $1,221.6 million at December 31, 2007.
These mortgage loans are diversified as to property type, location and loan size, and are
collateralized by the related properties. There were no mortgages more than 60 days delinquent at
June 30, 2008 or December 31, 2007.
New loans are generally $5 million to $25 million in size, with an average loan size of $3.7
million and an average loan term of 11 years. The majority of these loans amortize principal, with
8.2% that are interest only loans at June 30, 2008. At June 30, 2008, the average loan-to-value
of the current outstanding principal balance to the appraised value at origination was 59% and the
weighted average debt service coverage ratio was 1.57. Our mortgage lending policies establish
limits on the amount that can be loaned to one borrower and require diversification by geographic
location and collateral type.
Mortgage Loans by Collateral Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
|
|
Mortgage Loan |
|
|
|
|
|
Mortgage Loan |
|
|
|
|
Collateral Type |
|
Carrying Value |
|
|
Percent of Total |
|
|
Carrying Value |
|
|
Percent of Total |
|
|
|
(Dollars in thousands) |
|
Office |
|
$ |
422,702 |
|
|
|
33.5 |
% |
|
$ |
426,005 |
|
|
|
34.9 |
% |
Retail |
|
|
417,278 |
|
|
|
33.0 |
|
|
|
386,506 |
|
|
|
31.6 |
|
Industrial |
|
|
392,581 |
|
|
|
31.1 |
|
|
|
373,449 |
|
|
|
30.6 |
|
Other |
|
|
30,252 |
|
|
|
2.4 |
|
|
|
35,613 |
|
|
|
2.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,262,813 |
|
|
|
100.0 |
% |
|
$ |
1,221,573 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Mortgage Loans by Geographic Location within the United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
|
|
Mortgage Loan |
|
|
Percent of |
|
|
Mortgage Loan |
|
|
Percent of |
|
Region of the United States |
|
Carrying Value |
|
|
Total |
|
|
Carrying Value |
|
|
Total |
|
|
|
(Dollars in thousands) |
|
South Atlantic |
|
$ |
307,179 |
|
|
|
24.4 |
% |
|
$ |
284,872 |
|
|
|
23.3 |
% |
East North Central |
|
|
251,556 |
|
|
|
20.0 |
|
|
|
242,899 |
|
|
|
19.9 |
|
Pacific |
|
|
228,945 |
|
|
|
18.1 |
|
|
|
228,366 |
|
|
|
18.7 |
|
West North Central |
|
|
153,391 |
|
|
|
12.1 |
|
|
|
158,538 |
|
|
|
13.0 |
|
Mountain |
|
|
127,171 |
|
|
|
10.1 |
|
|
|
127,055 |
|
|
|
10.4 |
|
West South Central |
|
|
67,318 |
|
|
|
5.3 |
|
|
|
69,739 |
|
|
|
5.7 |
|
Other |
|
|
127,253 |
|
|
|
10.0 |
|
|
|
110,104 |
|
|
|
9.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,262,813 |
|
|
|
100.0 |
% |
|
$ |
1,221,573 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Our asset-liability management program includes (i) designing and developing products that
encourage persistency and help ensure targeted spreads are earned and, as a result, create a stable
liability structure, and (ii) structuring the investment portfolio with duration and cash flow
characteristics consistent with the duration and cash flow characteristics of our insurance
liabilities. The weighted average life of the fixed maturity and mortgage loan portfolio based on
market values and excluding convertible bonds, was approximately 9.6 years at June 30, 2008 and 9.3
years at December 31, 2007. Based on calculations utilizing our fixed income analytical system,
including our mortgage backed prepayment assumptions, the effective duration of our fixed maturity
and mortgage loan portfolios was 6.5 at June 30, 2008 and 6.3 at December 31, 2007.
Collateral Related to Securities Lending and Other Transactions
We participate in a securities lending program whereby certain fixed maturity securities from our
investment portfolio are loaned to other institutions for a short period of time. We require
collateral equal to or greater than 102% of the market value of the loaned securities and at least
100% collateral be maintained through the period the securities are on loan. The collateral is
invested by the lending agent, in accordance with our guidelines, generating fee income that is
recognized as net investment income over the period the securities are on loan. The collateral is
accounted for as a secured borrowing and is recorded as an asset on the consolidated balance
sheets, with a corresponding liability reflecting our obligation to return this collateral upon the
return of the loaned securities. Securities recorded on our consolidated balance sheet with a
market value of $91.5 million at June 30, 2008 and $179.5 million at December 31, 2007 were on loan
under the program, and we were liable for cash collateral under our control totaling $95.1 million
at June 30, 2008 and $185.3 million at December 31, 2007. During the second quarter of 2008 we
discontinued entering into any new securities lending agreements and we expect that the existing
loaned securities to decrease over the next twelve months as the underlying collateral matures.
Other Assets
Deferred policy acquisition costs increased 17.2% to $1,161.5 million and deferred sales
inducements increased 17.8% to $378.6 million at June 30, 2008 primarily due to the impact of the
change in unrealized appreciation/depreciation on fixed maturity securities and capitalization of
costs incurred with new sales. The impact of the change in unrealized appreciation/depreciation on
fixed maturity securities increased deferred policy acquisition costs $131.5 million and deferred
sales inducements $49.6 million during 2008. The change in unrealized appreciation/depreciation on
fixed maturity securities totaling $100.7 million also contributed to the $86.0 million change in
deferred income taxes from a liability of $28.2 million at December 31, 2007 to an asset of $60.0
million at June 30, 2008. Assets held in separate accounts decreased 7.9% to $794.8 million
primarily due to unrealized losses on the underlying investment portfolio.
Liabilities
Policy liabilities and accruals and other policyholders funds increased 5.8% to $12,177.2 million
at June 30, 2008 primarily due to increases in the volume of business in force. Other liabilities
increased 23.9% to $129.9 million primarily due to an increase in premiums received for insurance
policies that had not been issued at June 30, 2008.
46
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Stockholders Equity
Stockholders equity decreased 18.2%, to $738.6 million at June 30, 2008, compared to $902.9
million at December 31, 2007. This decrease is primarily attributable to the change in the
unrealized appreciation/depreciation on fixed maturity securities, the net loss incurred and
dividends paid during 2008.
At June 30, 2008, common stockholders equity was $735.6 million, or $24.39 per share, compared to
$899.9 million or $29.98 per share at December 31, 2007. Included in stockholders equity per
common share is $6.19 at June 30, 2008 and $1.21 at December 31, 2007 attributable to accumulated
other comprehensive loss.
Liquidity and Capital Resources
FBL Financial Group, Inc.
Parent company cash inflows from operations consist primarily of (i) dividends from subsidiaries,
if declared and paid, (ii) fees that it charges the various subsidiaries and affiliates for
management of their operations, (iii) expense reimbursements from subsidiaries and affiliates, (iv)
proceeds from the exercise of employee stock options, (v) proceeds from borrowings and (vi) tax
settlements between the parent company and its subsidiaries. Cash outflows are principally for
salaries, taxes and other expenses related to providing these management services, capital
contributions to subsidiaries, dividends on outstanding stock and interest on our parent company
debt.
We paid cash dividends on our common and preferred stock during the six-month period totaling $7.5
million in 2008 and $7.2 million in 2007. Interest payments on our debt totaled $8.9 million for
the six months ended June 30, 2008 and $6.1 million for the 2007 period. It is anticipated
quarterly cash dividend requirements for the remainder of 2008 will be $0.125 per common and
$0.0075 per Series B redeemable preferred share or approximately $7.5 million. In addition,
interest payments on our existing debt are estimated to be $8.4 million for the remainder of 2008.
The ability of the Life Companies to pay dividends to FBL Financial Group, Inc. is limited by law
to earned profits (statutory unassigned surplus) as of the date the dividend is paid, as determined
in accordance with accounting practices prescribed by insurance regulatory authorities of the State
of Iowa. The annual dividend limitation is defined under the Iowa Insurance Holding Company Act as
any dividend or distribution of cash or other property whose fair market value, together with that
of other dividends or distributions made within the preceding 12 months, exceeds the greater of (i)
10% of policyholders surplus (total statutory capital stock and statutory surplus) as of December
31 of the preceding year, or (ii) the statutory net gain from operations of the insurer for the
12-month period ending December 31 of the preceding year. During 2008, the maximum amount legally
available for distribution to FBL Financial Group, Inc., without further regulatory approval, from
Farm Bureau Life is $51.7 million and from EquiTrust Life is $39.2 million.
FBL Financial Group, Inc. expects to rely on available cash resources and dividends from Farm
Bureau Life to make dividend payments to its stockholders and interest payments on its debt.
During the first six months of 2008, Farm Bureau Life paid dividends totaling $10.0 million and we
anticipate that Farm Bureau Life will pay dividends totaling $20.0 million in 2008 ($5.0 million
per quarter).
The parent company had available cash and investments totaling $24.7 million at June 30, 2008. It
is anticipated that most of these funds will be contributed to EquiTrust Life during the third
quarter of 2008 to support the capital position of EquiTrust Life. In addition, during the third
quarter of 2008, we expect to enter into a line of credit or alternative funding arrangement to
help ensure access to capital at a level sufficient to support our operations. While the structure
and terms of any such funding arrangement is not known at this time, it is anticipated that any
incremental borrowings will be less than $100.0 million.
As of June 30, 2008, we had no material commitments for capital expenditures other than the needs
for EquiTrust Life noted above.
47
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Insurance Operations
The Life Companies cash inflows consist primarily of premium income, deposits to policyholder
account balances, income from investments, sales, maturities and calls of investments, repayments
of investment principal and proceeds from call option exercises. In addition, EquiTrust Life
receives capital contributions from FBL Financial Group to help fund its growth. The Life
Companies cash outflows are primarily related to withdrawals of policyholder account balances,
investment purchases, payment of policy acquisition costs, policyholder benefits, income taxes,
dividends and current operating expenses. Life insurance companies generally produce a positive
cash flow which may be measured by the degree to which cash inflows are adequate to meet benefit
obligations to policyholders and normal operating expenses as they are incurred. The remaining
cash flow is generally used to increase the asset base to provide funds to meet the need for future
policy benefit payments and for writing new business. The Life Companies liquidity positions
continued to be favorable in the three and six month periods ended June 30, 2008, with cash inflows
at levels sufficient to provide the funds necessary to meet their obligations.
For the life insurance operations, cash outflow requirements for operations are typically met from
normal premium and deposit cash inflows. This has been the case for all reported periods as the
Life Companies continuing operations and financing activities relating to interest sensitive and
index products provided funds totaling $830.6 million in the six months ended June 30, 2008 and
$512.7 million in the 2007 period. Positive cash flow from operations is generally used to
increase the insurance companies fixed maturity securities and other investment portfolios. In
developing their investment strategy, the Life Companies establish a level of cash and securities
which, combined with expected net cash inflows from operations, maturities of fixed maturity
investments and principal payments on mortgage and asset-backed securities and mortgage loans, are
believed adequate to meet anticipated short-term and long-term benefit and expense payment
obligations.
We anticipate that funds to meet our short-term and long-term capital expenditures, cash dividends
to stockholders and operating cash needs will come from existing capital and internally generated
funds. We believe that the current level of cash, available-for-sale and short-term securities,
combined with expected net cash inflows from operations, maturities of fixed maturity investments,
principal payments on mortgage and asset-backed securities and mortgage loans and premiums and
deposits on our insurance products, are adequate to meet our anticipated cash obligations for the
foreseeable future. Our investment portfolio at June 30, 2008, included $87.5 million of
short-term investments, $75.2 million of cash and $1,182.6 million in carrying value of U.S.
Government and U.S. Government agency-backed securities that could be readily converted to cash at
or near carrying value.
Contractual Obligations
In the normal course of business, we enter into insurance contracts, financing transactions, lease
agreements or other commitments which are necessary or beneficial to our operations. These
commitments may obligate us to certain cash flows during future periods. As of December 31, 2007,
we had contractual obligations totaling $21,283.1 million with payments due as follows: less than
one year $1,385.7 million, one-to-three years $2,250.0 million, four-to-five years
$2,514.9 million and after five years $15,132.4 million. There have been no material changes to
our total contractual obligations since December 31, 2007.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The level of credit risk in our investment portfolio has increased. See Financial Condition
Investments for additional information about credit risk in our investment portfolio. There have
been no other material changes in the market risks of our financial instruments since December 31,
2007.
ITEM 4. CONTROLS AND PROCEDURES
At the end of the period covered by this report, we carried out an evaluation, under the
supervision and with the participation of our Chief Executive Officer and Chief Financial Officer,
of the effectiveness of the design and operation of our disclosure controls and procedures. Based
on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our
disclosure controls and procedures were effective. Disclosure controls and procedures are designed
to ensure that information required to be disclosed in reports filed or submitted under the
Securities and Exchange Act of 1934 is recorded, processed, summarized and reported within the time
periods
48
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and
procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed by an issuer in the reports that it files or submits under the Act is
accumulated and communicated to the issuers management, including its Chief Executive Officer and
Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Our internal control over financial reporting changes from time-to-time as we modify and enhance
our systems and processes to meet our dynamic needs. Changes are also made as we strive to be more
efficient in how we conduct our business. Any significant changes in controls are evaluated prior
to implementation to help ensure the continued effectiveness of our internal controls and internal
control environment. While changes have taken place in our internal controls during the quarter
ended June 30, 2008, there have been no changes that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
(a) The Companys annual shareholders meeting was held on May 14, 2008.
(b) and (c) (i) Election of the following Class A directors to the Companys Board of Directors:
|
|
|
|
|
|
|
|
|
|
|
For |
|
Withheld |
Jerry L. Chicoine |
|
|
36,570,264 |
|
|
|
141,414 |
|
Tim H. Gill |
|
|
36,623,224 |
|
|
|
88,454 |
|
Robert H. Hanson |
|
|
36,618,730 |
|
|
|
92,948 |
|
Paul E. Larson |
|
|
36,623,224 |
|
|
|
88,454 |
|
Edward W. Mehrer |
|
|
36,611,684 |
|
|
|
99,994 |
|
James W. Noyce |
|
|
36,127,715 |
|
|
|
583,963 |
|
Kim M. Robak |
|
|
36,630,438 |
|
|
|
81,240 |
|
John E. Walker |
|
|
36,566,856 |
|
|
|
144,822 |
|
|
(ii) |
|
Election of the following Class B directors to the Companys Board of
Directors: |
|
|
|
|
|
|
|
|
|
|
|
For |
|
Withheld |
Steve L. Baccus |
|
|
1,192,890 |
|
|
|
|
|
Craig D. Hill |
|
|
1,192,890 |
|
|
|
|
|
Craig A. Lang |
|
|
1,192,890 |
|
|
|
|
|
Keith R. Olsen |
|
|
1,192,890 |
|
|
|
|
|
Kevin G. Rogers |
|
|
1,192,890 |
|
|
|
|
|
|
(iii) |
|
Approval of amendment to the 2006 Class A Common Stock Compensation
Plan: Shareholders cast 30,371,163 votes for and 7,031,954 votes against the
approval of the amendments. There were 33,742 abstentions and 467,709 broker
non-votes. |
|
|
(iv) |
|
Approval of amendment to the terms used in performance based compensation
plans: Shareholders cast 37,485,290 votes for and 393,768 votes against the approval
of the amendments. There were 25,510 abstentions and no broker non-votes. |
|
|
(v) |
|
Approval of the appointment of Ernst & Young LLP as independent auditors
for the Company for the year 2008: Shareholders cast 37,765,362 votes for and 81,928
votes against the appointment of Ernst & Young LLP. There were 57,278 abstentions
and no broker non-votes. |
49
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
ITEM 6. EXHIBITS
|
|
|
|
|
|
|
(a)
|
|
|
Exhibits:
|
|
|
|
|
|
|
|
|
|
|
|
|
3(i)(a) |
|
Restated Articles of Incorporation, filed with Iowa Secretary of State March 19, 1996 (G) |
|
|
|
|
|
|
|
|
|
|
3(i)(b) |
|
Articles of Amendment, Designation of Series A Preferred Stock, filed with Iowa Secretary of State April 30, 1996 (G) |
|
|
|
|
|
|
|
|
|
|
3(i)(c) |
|
Articles of Amendment, Designation of Series B Preferred Stock, filed with Iowa Secretary of State May 30, 1997 (G) |
|
|
|
|
|
|
|
|
|
|
3(i)(d) |
|
Articles of Correction, filed with Iowa Secretary of State October 27, 2000 (G) |
|
|
|
|
|
|
|
|
|
|
3(i)(f) |
|
Articles of Amendment, filed with Iowa Secretary of State May 15, 2003 (G) |
|
|
|
|
|
|
|
|
|
|
3(i)(g) |
|
Articles of Amendment, filed with Iowa Secretary of State May 14, 2004 (G) |
|
|
|
|
|
|
|
|
|
|
3(ii)(a)
|
|
Second Restated Bylaws, adopted May 14, 2004 (G) |
|
|
|
|
|
|
|
|
|
|
3(ii)(b)
|
|
Amendment to Article VI of Second Restated Bylaws adopted May 16, 2007 (P) |
|
|
|
|
|
|
|
|
|
|
4.1 |
|
|
Form of Class A Common Stock Certificate of the Registrant (A) |
|
|
|
|
|
|
|
|
|
|
4.2 |
|
|
Restated Stockholders Agreement Regarding Management and Transfer of Shares of Class B Common Stock of FBL Financial Group, Inc. dated as of March 31, 2004 (G) |
|
|
|
|
|
|
|
|
|
|
4.3 |
|
|
Certificate of Trust; Declaration of Trust of FBL Financial Group Capital Trust
dated May 30, 1997, including in Annex I thereto the form of Trust Preferred Security and the form of
Trust Common Security; Subordinated Deferrable Interest Note Agreement dated May 30, 1997 between FBL
Financial Group, Inc. and FBL Financial Group Capital Trust, including therein the form of Subordinated
Deferrable Interest Note; Preferred Securities Guarantee Agreement of FBL Financial Group, Inc., dated May 30, 1997 (B) |
|
|
|
|
|
|
|
|
|
|
4.4(a) |
|
Master Transaction Agreement between Federal Home Loan Bank of Des Moines and Farm Bureau
Life Insurance Company dated May 1, 2006 (M) |
|
|
|
|
|
|
|
|
|
|
4.4(b) |
|
Advance Agreement between Federal Home Loan Bank of Des Moines and Farm Bureau Life
Insurance Company dated September 12, 2006 (M) |
|
|
|
|
|
|
|
|
|
|
4.5 |
|
|
Amended and Restated Credit Agreement and related Schedules and Exhibits dated as of
October 7, 2005 between FBL Financial Group, Inc. and LaSalle Bank National Association.
These documents are not filed pursuant to the exception of Regulation S-K, Item
601(b)(4)(iii)(A); FBL Financial Group, Inc. agrees to furnish these documents to the
Commission upon request. |
|
|
|
|
|
|
|
|
|
|
4.6 |
|
|
Indenture, dated as of April 12, 2004, between FBL Financial Group, Inc. and Deutsche
Bank Trust Company Americas as Trustee (F) |
|
|
|
|
|
|
|
|
|
|
4.7 |
|
|
Form of 5.85% Senior Note Due 2014 (F) |
|
|
|
|
|
|
|
|
|
|
4.8 |
|
|
Revolving Demand Note, dated as of September 20, 2004, between Farm Bureau Life Insurance
Company and Farm Bureau Mutual Insurance Company (H) |
|
|
|
|
|
|
|
|
|
|
4.9 |
|
|
Revolving Demand Note, dated as of September 20, 2004, between EquiTrust Life Insurance
Company and Farm Bureau Mutual Insurance Company (H) |
|
|
|
|
|
|
|
|
|
|
4.10 |
|
|
Indenture, dated as of March 12, 2007, between FBL Financial Group, Inc. and LaSalle
Bank National Association as Trustee (O) |
|
|
|
|
|
|
|
|
|
|
4.11 |
|
|
Form of 5.875% Senior Note Due 2017 (O) |
|
|
|
|
|
|
|
|
|
|
10.1 |
|
|
2006 Class A Common Stock Compensation Plan adopted May 17, 2006 (L) * |
|
|
|
|
|
|
|
|
|
|
10.1(a) |
|
Form of Stock Option Agreement, pursuant to the FBL Financial Group, Inc. 2006 Class A
Common Stock Compensation Plan (L) * |
|
|
|
|
|
|
|
|
|
|
10.2 |
|
|
Trademark License from the American Farm Bureau Federation to Farm Bureau Life Insurance
Company dated May 20, 1987 (A) |
|
|
|
|
|
|
|
|
|
|
10.3 |
|
|
Membership Agreement between American Farm Bureau Federation to the Iowa Farm Bureau
Federation dated February 13, 1987 (A) |
|
|
|
|
|
|
|
|
|
|
10.4 |
|
|
Form of Royalty Agreement with Farm Bureau organizations (I) |
|
|
|
|
|
|
|
|
|
|
10.5 |
|
|
Executive Salary and Bonus Deferred Compensation Plan, effective June 1, 2005 (J) * |
|
|
|
|
|
|
|
|
|
|
10.6 |
|
|
2008 Revised Rules for Payment of Meeting Fees, Retainers and Expenses to the Board of
Directors (Q) * |
|
|
|
|
|
|
|
|
|
|
10.7 |
|
|
Form of Services Agreement between FBL Financial Group, Inc. and Farm Bureau Management
Corporation, dated as of January 1, 1996 (A) |
|
|
|
|
|
|
|
|
|
|
10.8 |
|
|
Management Services Agreement between FBL Financial Group, Inc. and Farm Bureau Mutual
effective as of January 1, 2003 (E) |
50
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
|
|
|
|
|
|
|
|
|
|
10.10 |
|
|
Management Performance Plan (2008) sponsored by FBL Financial Group, Inc. (Q) * |
|
|
|
|
|
|
|
|
|
|
10.14 |
|
|
Lease Agreement dated as of March 31, 1998 between IFBF Property Management, Inc., FBL
Financial Group, Inc. and Farm Bureau Mutual Insurance Company (C) |
|
|
|
|
|
|
|
|
|
|
10.15 |
|
|
Building Management Services Agreement dated as of March 31, 1998 between IFBF Property
Management, Inc. and FBL Financial Group, Inc. (C) |
|
|
|
|
|
|
|
|
|
|
10.16 |
|
|
Coinsurance Agreement between EquiTrust Life Insurance Company and American Equity
Investment Life Insurance Company, dated December 29, 2003 (E) |
|
|
|
|
|
|
|
|
|
|
10.17 |
|
|
First Amendment to the Coinsurance Agreement by and between EquiTrust Life Insurance
Company and American Equity Investment Life Insurance Company, effective August 1, 2004
(H) |
|
|
|
|
|
|
|
|
|
|
10.18 |
|
|
Form of Change in Control Agreement Form A between the Company and James W. Noyce and
John M. Paule (April 22, 2002), Bruce A. Trost (November 24, 2004), James P. Brannen
(January 1, 2007) and Richard J. Kypta (March 1, 2008) (D) * |
|
|
|
|
|
|
|
|
|
|
10.19 |
|
|
Form of Change In Control Agreement Form B, dated as of April 22, 2002 between the
Company and each of Douglas W. Gumm, Donald J. Seibel and Lou Ann Sandburg and dated as
of November 24, 2004 between the Company and David T. Sebastian (D) * |
|
|
|
|
|
|
|
|
|
|
10.22 |
|
|
Form of Restricted Stock Agreement, dated as of January 16, 2006 between the Company and
each of James W. Noyce, Stephen M. Morain, John M. Paule, JoAnn Rumelhart, Bruce A.
Trost, James P. Brannen, Douglas W. Gumm, Lou Ann Sandburg and David T. Sebastian (K) * |
|
|
|
|
|
|
|
|
|
|
10.23 |
|
|
Form of Early Retirement Agreement, dated June 1, 1993 executed by the Company and James
W. Noyce (K) * |
|
|
|
|
|
|
|
|
|
|
10.24 |
|
|
Summary of Named Executive Officer Compensation (Q) * |
|
|
|
|
|
|
|
|
|
|
10.25 |
|
|
Form of Restricted Stock Agreement, dated as of February 20, 2007 between the Company and
each of James W. Noyce, Stephen M. Morain, John M. Paule, JoAnn Rumelhart, Bruce A.
Trost, James P. Brannen, Douglas W. Gumm, Lou Ann Sandburg, David T. Sebastian and Donald
J. Seibel (N) * |
|
|
|
|
|
|
|
|
|
|
10.26 |
|
|
Form of Restricted Stock Agreement, dated as of February 19, 2008 between the Company and
each of James W. Noyce, Richard J. Kypta, John M. Paule, JoAnn Rumelhart, Bruce A. Trost,
James P. Brannen, Douglas W. Gumm, Lou Ann Sandburg, David T. Sebastian and Donald J.
Seibel (Q) * |
|
|
|
|
|
|
|
|
|
|
31.1 |
|
|
Certification Pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
|
|
31.2 |
|
|
Certification Pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
|
|
|
|
32 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002 |
* exhibit relates to a compensatory plan for management or directors
51
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
Incorporated by reference to:
(A) |
|
Form S-1 filed on July 11, 1996, File No. 333-04332 |
|
(B) |
|
Form 8-K filed on June 6, 1997, File No. 001-11917 |
|
(C) |
|
Form 10-Q for the period ended March 31, 1998, File No. 001-11917 |
|
(D) |
|
Form 10-Q for the period ended June 30, 2002, File No. 001-11917 |
|
(E) |
|
Form 10-K for the period ended December 31, 2003, File No. 001-11917 |
|
(F) |
|
Form S-4 filed on May 5, 2004, File No. 333-115197 |
|
(G) |
|
Form 10-Q for the period ended June 30, 2004, File No. 001-11917 |
|
(H) |
|
Form 10-Q for the period ended September 30, 2004, File No. 001-11917 |
|
(I) |
|
Form 10-Q for the period ended March 31, 2005, File No. 001-11917 |
|
(J) |
|
Form 10-Q for the period ended June 30, 2005, File No. 001-11917 |
|
(K) |
|
Form 10-K for the period ended December 31, 2005, File No. 001-11917 |
|
(L) |
|
Form 10-Q for the period ended June 30, 2006, File No. 001-11917 |
|
(M) |
|
Form 10-Q for the period ended September 30, 2006, File No. 001-11917 |
|
(N) |
|
Form 10-K for the period ended December 31, 2006, File No. 001-11917 |
|
(O) |
|
Form S-4 filed on April 6, 2007, File No. 333-141949 |
|
(P) |
|
Form 8-K filed on May 16, 2007, File No. 001-11917 |
|
(Q) |
|
Form 10-K for the period ended December 31, 2007, File No. 001-11917 |
52
|
|
|
FBL Financial Group, Inc.
|
|
June 30, 2008 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: August 6, 2008
|
|
|
|
|
|
FBL FINANCIAL GROUP, INC.
|
|
|
By |
/s/ James W. Noyce
|
|
|
|
James W. Noyce |
|
|
|
Chief Executive Officer (Principal Executive Officer) |
|
|
|
|
|
|
By |
/s/ James P. Brannen
|
|
|
|
James P. Brannen |
|
|
|
Chief Financial Officer (Principal Financial and Accounting Officer) |
|
|
53