þ | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Puerto Rico | 66-0667416 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) | |
Popular Center Building | ||
209 Muñoz Rivera Avenue, Hato Rey | ||
San Juan, Puerto Rico | 00918 | |
(Address of principal executive offices) | (Zip code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Page | ||||||||
Part I Financial Information |
||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
8 | ||||||||
9 | ||||||||
61 | ||||||||
98 | ||||||||
103 | ||||||||
103 | ||||||||
103 | ||||||||
103 | ||||||||
104 | ||||||||
105 | ||||||||
EX-10.1 ASSET PURCHASE AGREEMENT | ||||||||
EX-12.1 COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES | ||||||||
EX-31.1 SECTION 302, CERTIFICATION OF THE CEO | ||||||||
EX-31.2 SECTION 302, CERTIFICATION OF THE CFO | ||||||||
EX-32.1 SECTION 906, CERTIFICATION OF THE CFO | ||||||||
EX-32.2 SECTION 302, CERTIFICATION OF THE CEO |
2
3
(In thousands, except share information) | March 31, 2008 | December 31, 2007 | March 31, 2007 | |||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 782,498 | $ | 818,825 | $ | 753,550 | ||||||
Money market investments: |
||||||||||||
Federal funds sold |
494,940 | 737,815 | 389,000 | |||||||||
Securities purchased under agreements to resell |
391,958 | 145,871 | 227,046 | |||||||||
Time deposits with other banks |
14,331 | 123,026 | 24,162 | |||||||||
901,229 | 1,006,712 | 640,208 | ||||||||||
Investment securities available-for-sale, at fair value: |
||||||||||||
Pledged securities with creditors right to repledge |
3,146,549 | 4,249,295 | 3,729,502 | |||||||||
Other investment securities available-for-sale |
4,512,959 | 4,265,840 | 5,748,859 | |||||||||
Investment securities held-to-maturity, at amortized cost (market value as
of March 31, 2008 - $376,306; December 31, 2007 - $486,139; March 31, 2007 -
$88,868) |
374,903 | 484,466 | 87,483 | |||||||||
Other investment securities, at lower of cost or realizable value
(realizable value as of March 31, 2008 - $297,535; December 31, 2007
- $216,819; March 31, 2007 - $153,339) |
252,157 | 216,584 | 152,951 | |||||||||
Trading account securities, at fair value: |
||||||||||||
Pledged securities with creditors right to repledge |
494,839 | 673,958 | 344,401 | |||||||||
Other trading securities |
67,018 | 93,997 | 303,749 | |||||||||
Loans held-for-sale measured at lower of cost or market value |
447,097 | 1,889,546 | 1,049,230 | |||||||||
Loans measured at fair value pursuant to SFAS No. 159: |
||||||||||||
Loans measured at fair value pledged with creditors right to repledge |
56,523 | | | |||||||||
Other loans measured at fair value |
870,297 | | | |||||||||
Loans held-in-portfolio: |
||||||||||||
Loans held-in-portfolio pledged with creditors right to repledge |
| 149,610 | 563,871 | |||||||||
Other loans |
26,742,124 | 28,053,956 | 31,578,452 | |||||||||
Less Unearned income |
184,815 | 182,110 | 310,936 | |||||||||
Allowance for loan losses |
579,379 | 548,832 | 541,748 | |||||||||
25,977,930 | 27,472,624 | 31,289,639 | ||||||||||
Premises and equipment, net |
639,840 | 588,163 | 591,008 | |||||||||
Other real estate |
85,277 | 81,410 | 89,479 | |||||||||
Accrued income receivable |
215,454 | 216,114 | 284,791 | |||||||||
Servicing assets (at fair value on March 31, 2008 - $183,756; December 31,
2007 $191,624; March 31, 2007 - $172,643) |
188,558 | 196,645 | 176,994 | |||||||||
Other assets |
2,110,675 | 1,456,994 | 1,149,050 | |||||||||
Goodwill |
630,764 | 630,761 | 668,616 | |||||||||
Other intangible assets |
67,032 | 69,503 | 105,154 | |||||||||
$ | 41,821,599 | $ | 44,411,437 | $ | 47,164,664 | |||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
Liabilities: |
||||||||||||
Deposits: |
||||||||||||
Non-interest bearing |
$ | 4,253,885 | $ | 4,510,789 | $ | 4,177,446 | ||||||
Interest bearing |
22,712,829 | 23,823,689 | 20,560,607 | |||||||||
26,966,714 | 28,334,478 | 24,738,053 | ||||||||||
Federal funds purchased and assets sold under agreements to repurchase |
4,490,693 | 5,437,265 | 6,272,417 | |||||||||
Other short-term borrowings |
1,525,310 | 1,501,979 | 3,201,972 | |||||||||
Notes payable at cost |
4,190,169 | 4,621,352 | 8,368,825 | |||||||||
Notes payable at fair value pursuant to SFAS No. 159 |
186,171 | | | |||||||||
Other liabilities |
990,713 | 934,372 | 846,979 | |||||||||
38,349,770 | 40,829,446 | 43,428,246 | ||||||||||
Commitments and contingencies (See Note 16) |
||||||||||||
Minority interest in consolidated subsidiaries |
109 | 109 | 110 | |||||||||
Stockholders equity: |
||||||||||||
Preferred stock, $25 liquidation value; 30,000,000 shares authorized;
7,475,000 shares issued and outstanding in all periods presented |
186,875 | 186,875 | 186,875 | |||||||||
Common stock, $6 par value; 470,000,000 shares authorized in all periods
presented; 294,182,809 shares issued (December 31, 2007 - 293,651,398;
March 31, 2007 - 292,448,935) and 280,547,741 outstanding
(December 31, 2007 - 280,029,215; March 31, 2007 - 279,073,657) |
1,765,097 | 1,761,908 | 1,754,694 | |||||||||
Surplus |
570,548 | 568,184 | 530,073 | |||||||||
Retained earnings |
1,113,089 | 1,319,467 | 1,673,826 | |||||||||
Accumulated other comprehensive income (loss), net of tax of $19,446
(December 31, 2007 - ($15,438); March 31, 2007 - ($74,005)) |
43,719 | (46,812 | ) | (203,935 | ) | |||||||
Treasury stock at cost, 13,635,068 shares (December 31, 2007 - 13,622,183;
March 31, 2007 - 13,375,278) |
(207,608 | ) | (207,740 | ) | (205,225 | ) | ||||||
3,471,720 | 3,581,882 | 3,736,308 | ||||||||||
$ | 41,821,599 | $ | 44,411,437 | $ | 47,164,664 | |||||||
4
Quarter ended | ||||||||
March 31, | ||||||||
(In thousands, except per share information) | 2008 | 2007 | ||||||
INTEREST INCOME: |
||||||||
Loans |
$ | 561,117 | $ | 644,114 | ||||
Money market investments |
6,728 | 4,609 | ||||||
Investment securities |
94,405 | 115,491 | ||||||
Trading account securities |
18,693 | 9,381 | ||||||
680,943 | 773,595 | |||||||
INTEREST EXPENSE: |
||||||||
Deposits |
194,940 | 173,102 | ||||||
Short-term borrowings |
65,145 | 124,809 | ||||||
Long-term debt |
63,669 | 120,702 | ||||||
323,754 | 418,613 | |||||||
Net interest income |
357,189 | 354,982 | ||||||
Provision for loan losses |
168,222 | 96,346 | ||||||
Net interest income after provision for loan losses |
188,967 | 258,636 | ||||||
Service charges on deposit accounts |
51,087 | 48,471 | ||||||
Other service fees (See Note 17) |
105,467 | 87,849 | ||||||
Net gain on sale and valuation adjustments of investment securities |
47,940 | 81,771 | ||||||
Trading account profit (loss) |
4,464 | (14,164 | ) | |||||
Losses from changes in fair value related to instruments measured at
fair value pursuant to SFAS No. 159 |
(3,020 | ) | | |||||
Gain on sale of loans and valuation adjustments on loans held-for-sale |
68,745 | 3,434 | ||||||
Other operating income |
33,292 | 44,815 | ||||||
496,942 | 510,812 | |||||||
OPERATING EXPENSES: |
||||||||
Personnel costs: |
||||||||
Salaries |
136,709 | 136,479 | ||||||
Pension, profit sharing and other benefits |
38,470 | 41,896 | ||||||
175,179 | 178,375 | |||||||
Net occupancy expenses |
34,992 | 32,014 | ||||||
Equipment expenses |
31,998 | 32,396 | ||||||
Other taxes |
13,143 | 11,847 | ||||||
Professional fees |
36,625 | 35,987 | ||||||
Communications |
15,303 | 17,062 | ||||||
Business promotion |
17,216 | 28,372 | ||||||
Printing and supplies |
4,275 | 4,276 | ||||||
Other operating expenses |
41,292 | 32,016 | ||||||
Amortization of intangibles |
2,492 | 2,983 | ||||||
372,515 | 375,328 | |||||||
Income before income tax |
124,427 | 135,484 | ||||||
Income tax expense |
21,137 | 16,837 | ||||||
NET INCOME |
$ | 103,290 | $ | 118,647 | ||||
NET INCOME APPLICABLE TO COMMON STOCK |
$ | 100,312 | $ | 115,669 | ||||
BASIC EARNINGS PER COMMON SHARE (EPS) |
$ | 0.36 | $ | 0.41 | ||||
DILUTED EPS |
$ | 0.36 | $ | 0.41 | ||||
DIVIDENDS DECLARED PER COMMON SHARE |
$ | 0.16 | $ | 0.16 | ||||
5
Quarter ended | ||||||||
March 31, | ||||||||
(In thousands) | 2008 | 2007 | ||||||
Preferred stock: |
||||||||
Balance at beginning and end of year |
$ | 186,875 | $ | 186,875 | ||||
Common stock: |
||||||||
Balance at beginning of year |
1,761,908 | 1,753,146 | ||||||
Common stock issued under the Dividend Reinvestment Plan |
3,189 | 1,488 | ||||||
Stock options exercised |
| 60 | ||||||
Balance at end of period |
1,765,097 | 1,754,694 | ||||||
Surplus: |
||||||||
Balance at beginning of year |
568,184 | 526,856 | ||||||
Common stock issued under the Dividend Reinvestment Plan |
2,080 | 2,628 | ||||||
Stock options expense on unexercised options, net of forfeitures |
284 | 440 | ||||||
Stock options exercised |
| 149 | ||||||
Balance at end of period |
570,548 | 530,073 | ||||||
Retained earnings: |
||||||||
Balance at beginning of year |
1,319,467 | 1,594,144 | ||||||
Net income |
103,290 | 118,647 | ||||||
Cumulative effect of accounting change-adoption of SFAS No. 159
in 2008 (2007-SFAS No. 156 and EITF 06-5) |
(261,831 | ) | 8,667 | |||||
Cash dividends declared on common stock |
(44,859 | ) | (44,654 | ) | ||||
Cash dividends declared on preferred stock |
(2,978 | ) | (2,978 | ) | ||||
Balance at end of period |
1,113,089 | 1,673,826 | ||||||
Accumulated other comprehensive income (loss): |
||||||||
Balance at beginning of year |
(46,812 | ) | (233,728 | ) | ||||
Other comprehensive income, net of tax |
90,531 | 29,793 | ||||||
Balance at end of period |
43,719 | (203,935 | ) | |||||
Treasury stock at cost: |
||||||||
Balance at beginning of year |
(207,740 | ) | (206,987 | ) | ||||
Purchase of common stock |
(339 | ) | (10 | ) | ||||
Reissuance of common stock |
471 | 1,772 | ||||||
Balance at end of period |
(207,608 | ) | (205,225 | ) | ||||
Total stockholders equity |
$ | 3,471,720 | $ | 3,736,308 | ||||
March 31, | December 31, | March 31, | ||||||||||
2008 | 2007 | 2007 | ||||||||||
Preferred Stock: |
||||||||||||
Balance at beginning and end of period |
7,475,000 | 7,475,000 | 7,475,000 | |||||||||
Common Stock Issued: |
||||||||||||
Balance at beginning of year |
293,651,398 | 292,190,924 | 292,190,924 | |||||||||
Issued under the Dividend Reinvestment Plan |
531,411 | 1,450,410 | 247,947 | |||||||||
Stock options exercised |
| 10,064 | 10,064 | |||||||||
Balance at end of period |
294,182,809 | 293,651,398 | 292,448,935 | |||||||||
Treasury stock |
(13,635,068 | ) | (13,622,183 | ) | (13,375,278 | ) | ||||||
Common Stock outstanding |
280,547,741 | 280,029,215 | 279,073,657 | |||||||||
6
Quarter ended | ||||||||
March 31, | ||||||||
(In thousands) | 2008 | 2007 | ||||||
Net income |
$ | 103,290 | $ | 118,647 | ||||
Other comprehensive income before tax: |
||||||||
Foreign currency translation adjustment |
219 | 1,780 | ||||||
Adjustment of pension and postretirement benefit plans |
(37 | ) | (519 | ) | ||||
Unrealized gains on securities available-for-sale arising during the period |
127,490 | 39,483 | ||||||
Reclassification adjustment for losses (gains) included in net income |
1,312 | (82 | ) | |||||
Unrealized net losses on cash flows hedges |
(5,070 | ) | (892 | ) | ||||
Reclassification adjustment for losses included in net income |
1,501 | 161 | ||||||
125,415 | 39,931 | |||||||
Income tax expense |
(34,884 | ) | (10,138 | ) | ||||
Total other comprehensive income, net of tax |
90,531 | 29,793 | ||||||
Comprehensive income |
$ | 193,821 | $ | 148,440 | ||||
Quarter ended | ||||||||
March 31, | ||||||||
(In thousands) | 2008 | 2007 | ||||||
Underfunding of pension and postretirement benefit plans |
| $ | 180 | |||||
Unrealized gains on securities available-for-sale arising during the period |
($35,263 | ) | (10,592 | ) | ||||
Reclassification adjustment for losses (gains) included in net income |
(901 | ) | 13 | |||||
Unrealized net losses on cash flows hedges |
1,869 | 317 | ||||||
Reclassification adjustment for losses included in net income |
(589 | ) | (56 | ) | ||||
Income tax expense |
($34,884 | ) | ($10,138 | ) | ||||
March 31, | December 31, | March 31, | ||||||||||
(In thousands) | 2008 | 2007 | 2007 | |||||||||
Foreign currency translation adjustment |
($34,369 | ) | ($34,588 | ) | ($34,921 | ) | ||||||
Underfunding of pension and postretirement benefit plans |
(51,176 | ) | (51,139 | ) | (69,779 | ) | ||||||
Tax effect |
20,108 | 20,108 | 27,214 | |||||||||
Net of tax amount |
(31,068 | ) | (31,031 | ) | (42,565 | ) | ||||||
Unrealized gains (losses) on securities available-for-sale |
155,894 | 27,092 | (172,842 | ) | ||||||||
Tax effect |
(42,114 | ) | (5,950 | ) | 46,567 | |||||||
Net of tax amount |
113,780 | 21,142 | (126,275 | ) | ||||||||
Unrealized losses on cash flows hedges |
(7,184 | ) | (3,615 | ) | (641 | ) | ||||||
Tax effect |
2,560 | 1,280 | 224 | |||||||||
Net of tax amount |
(4,624 | ) | (2,335 | ) | (417 | ) | ||||||
Cumulative effect of accounting change, net of tax |
| | 243 | |||||||||
Accumulated other comprehensive income (loss), net of tax |
$ | 43,719 | ($46,812 | ) | ($203,935 | ) | ||||||
7
Quarter ended March 31, | ||||||||
(In thousands) | 2008 | 2007 | ||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 103,290 | $ | 118,647 | ||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Depreciation and amortization of premises and equipment |
18,711 | 19,994 | ||||||
Provision for loan losses |
168,222 | 96,346 | ||||||
Amortization of intangibles |
2,492 | 2,983 | ||||||
Amortization and fair value adjustments of servicing assets |
15,404 | 10,229 | ||||||
Net gain on sale and valuation adjustments of investment securities |
(47,940 | ) | (81,771 | ) | ||||
Losses from changes in fair value related to instruments measured at fair value
pursuant to SFAS No. 159 |
3,020 | | ||||||
Net gain on disposition of premises and equipment |
(1,323 | ) | (3,677 | ) | ||||
Net gain on sale of loans and valuation adjustments on loans held-for-sale |
(68,745 | ) | (3,434 | ) | ||||
Net amortization of premiums and accretion of discounts on investments |
6,086 | 6,331 | ||||||
Net amortization of premiums and deferred loan origination fees and costs |
13,190 | 23,930 | ||||||
Earnings from investments under the equity method |
(4,194 | ) | (14,229 | ) | ||||
Stock options expense |
284 | 490 | ||||||
Deferred income taxes |
(34,815 | ) | (19,394 | ) | ||||
Net disbursements on loans held-for-sale |
(716,848 | ) | (1,685,149 | ) | ||||
Acquisitions of loans held-for-sale |
(76,474 | ) | (282,110 | ) | ||||
Proceeds from sale of loans held-for-sale |
526,534 | 1,280,146 | ||||||
Net decrease in trading securities |
134,437 | 346,150 | ||||||
Net increase in accrued income receivable |
(10,906 | ) | (36,551 | ) | ||||
Net (increase) decrease in other assets |
(84,473 | ) | 35,955 | |||||
Net decrease in interest payable |
(21,075 | ) | (315 | ) | ||||
Net (decrease) increase in postretirement benefit obligation |
(362 | ) | 728 | |||||
Net increase in other liabilities |
34,975 | 1,208 | ||||||
Total adjustments |
(143,800 | ) | (302,140 | ) | ||||
Net cash used in operating activities |
(40,510 | ) | (183,493 | ) | ||||
Cash flows from investing activities: |
||||||||
Net decrease (increase) in money market investments |
105,483 | (272,064 | ) | |||||
Purchases of investment securities: |
||||||||
Available-for-sale |
(120,932 | ) | (28,186 | ) | ||||
Held-to-maturity |
(2,748,155 | ) | (5,670,466 | ) | ||||
Other |
(88,720 | ) | (6,744 | ) | ||||
Proceeds from calls, paydowns, maturities and redemptions of investment securities: |
||||||||
Available-for-sale |
1,067,689 | 399,204 | ||||||
Held-to-maturity |
2,859,246 | 5,674,358 | ||||||
Other |
53,147 | 2,454 | ||||||
Proceeds from sale of investment securities available-for-sale |
8,477 | | ||||||
Proceeds from sale of other investment securities |
49,252 | 246,352 | ||||||
Net (disbursements) repayments on loans |
(253,856 | ) | 50,493 | |||||
Proceeds from sale of loans |
1,585,375 | 962 | ||||||
Acquisition of loan portfolios |
(1,394 | ) | (784 | ) | ||||
Assets acquired, net of cash |
| (1,823 | ) | |||||
Mortgage servicing rights purchased |
(2,215 | ) | (795 | ) | ||||
Acquisition of premises and equipment |
(81,111 | ) | (26,117 | ) | ||||
Proceeds from sale of premises and equipment |
13,255 | 14,307 | ||||||
Proceeds from sale of foreclosed assets |
29,086 | 41,835 | ||||||
Net cash provided by investing activities |
2,474,627 | 422,986 | ||||||
Cash flows from financing activities: |
||||||||
Net (decrease) increase in deposits |
(1,346,959 | ) | 297,872 | |||||
Net (decrease) increase in federal funds purchased and
assets sold under agreements to repurchase |
(946,572 | ) | 509,972 | |||||
Net increase (decrease) in other short-term borrowings |
23,331 | (832,153 | ) | |||||
Payments of notes payable |
(693,280 | ) | (416,272 | ) | ||||
Proceeds from issuance of notes payable |
535,894 | 47,719 | ||||||
Dividends paid |
(47,788 | ) | (47,591 | ) | ||||
Proceeds from issuance of common stock |
5,269 | 4,362 | ||||||
Treasury stock acquired |
(339 | ) | (10 | ) | ||||
Net cash used in financing activities |
(2,470,444 | ) | (436,101 | ) | ||||
Net decrease in cash and due from banks |
(36,327 | ) | (196,608 | ) | ||||
Cash and due from banks at beginning of period |
818,825 | 950,158 | ||||||
Cash and due from banks at end of period |
$ | 782,498 | $ | 753,550 | ||||
8
9
10
11
12
March 31, | December 31, | March 31, | ||||||||||
(In thousands) | 2008 | 2007 | 2007 | |||||||||
Investment securities available-for-sale, at fair value |
$ | 2,808,803 | $ | 2,944,643 | $ | 2,825,470 | ||||||
Investment securities held-to-maturity, at amortized
cost |
| 339 | 502 | |||||||||
Loans held-for-sale measured at lower of cost or
market value |
38,553 | 42,428 | | |||||||||
Loans measured at fair value pursuant to SFAS No. 159 |
193,781 | | | |||||||||
Loans held-in-portfolio |
7,586,260 | 8,489,814 | 9,548,747 | |||||||||
$ | 10,627,397 | $ | 11,477,224 | $ | 12,374,719 | |||||||
AS OF MARCH 31, 2008 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Market | |||||||||||||
(In thousands) | Cost | Gains | Losses | Value | ||||||||||||
U.S. Treasury securities |
$ | 463,769 | $ | 18,219 | | $ | 481,988 | |||||||||
Obligations of U.S. Government sponsored entities |
4,582,861 | 154,438 | | 4,737,299 | ||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
102,378 | 728 | $ | 1,894 | 101,212 | |||||||||||
Collateralized mortgage obligations |
1,366,306 | 7,299 | 24,686 | 1,348,919 | ||||||||||||
Mortgage-backed securities |
956,964 | 8,000 | 6,390 | 958,574 | ||||||||||||
Equity securities |
28,550 | 884 | 704 | 28,730 | ||||||||||||
Others |
2,786 | | | 2,786 | ||||||||||||
$ | 7,503,614 | $ | 189,568 | $ | 33,674 | $ | 7,659,508 | |||||||||
13
AS OF DECEMBER 31, 2007 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Market | |||||||||||||
(In thousands) | Cost | Gains | Losses | Value | ||||||||||||
U.S. Treasury securities |
$ | 476,104 | $ | 3 | $ | 5,011 | $ | 471,096 | ||||||||
Obligations of U.S. Government sponsored entities |
5,450,028 | 52,971 | 5,885 | 5,497,114 | ||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
103,206 | 470 | 2,184 | 101,492 | ||||||||||||
Collateralized mortgage obligations |
1,403,292 | 3,754 | 10,506 | 1,396,540 | ||||||||||||
Mortgage-backed securities |
1,017,302 | 4,690 | 11,864 | 1,010,128 | ||||||||||||
Equity securities |
33,299 | 690 | 36 | 33,953 | ||||||||||||
Others |
4,812 | | | 4,812 | ||||||||||||
$ | 8,488,043 | $ | 62,578 | $ | 35,486 | $ | 8,515,135 | |||||||||
AS OF MARCH 31, 2007 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Market | |||||||||||||
(In thousands) | Cost | Gains | Losses | Value | ||||||||||||
U.S. Treasury securities |
$ | 502,445 | | $ | 27,102 | $ | 475,343 | |||||||||
Obligations of U.S. Government sponsored entities |
6,322,704 | $ | 392 | 115,897 | 6,207,199 | |||||||||||
Obligations of Puerto Rico, States and political subdivisions |
117,895 | 282 | 3,116 | 115,061 | ||||||||||||
Collateralized mortgage obligations |
1,597,684 | 5,378 | 13,055 | 1,590,007 | ||||||||||||
Mortgage-backed securities |
1,021,608 | 1,770 | 22,739 | 1,000,639 | ||||||||||||
Equity securities |
70,109 | 4,197 | 3,399 | 70,907 | ||||||||||||
Others |
18,515 | 690 | | 19,205 | ||||||||||||
$ | 9,650,960 | $ | 12,709 | $ | 185,308 | $ | 9,478,361 | |||||||||
AS OF MARCH 31, 2008 | ||||||||||||
Less than 12 months | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 20,343 | $ | 22 | $ | 20,321 | ||||||
Collateralized mortgage obligations |
628,360 | 16,343 | 612,017 | |||||||||
Mortgage-backed securities |
144,912 | 1,803 | 143,109 | |||||||||
Equity securities |
13,654 | 704 | 12,950 | |||||||||
$ | 807,269 | $ | 18,872 | $ | 788,397 | |||||||
12 months or more | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 49,662 | $ | 1,872 | $ | 47,790 | ||||||
Collateralized mortgage obligations |
176,527 | 8,343 | 168,184 | |||||||||
Mortgage-backed securities |
319,054 | 4,587 | 314,467 | |||||||||
$ | 545,243 | $ | 14,802 | $ | 530,441 | |||||||
14
Total | ||||||||||||
Amortized | Gross Unrealized |
Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 70,005 | $ | 1,894 | $ | 68,111 | ||||||
Collateralized mortgage obligations |
804,887 | 24,686 | 780,201 | |||||||||
Mortgage-backed securities |
463,966 | 6,390 | 457,576 | |||||||||
Equity securities |
13,654 | 704 | 12,950 | |||||||||
$ | 1,352,512 | $ | 33,674 | $ | 1,318,838 | |||||||
AS OF DECEMBER 31, 2007 | ||||||||||||
Less than 12 months | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of U.S. Government sponsored entities |
$ | 67,107 | $ | 185 | $ | 66,922 | ||||||
Obligations of Puerto Rico, States and political subdivisions |
2,600 | 2 | 2,598 | |||||||||
Collateralized mortgage obligations |
349,084 | 2,453 | 346,631 | |||||||||
Mortgage-backed securities |
99,328 | 667 | 98,661 | |||||||||
Equity securities |
28 | 10 | 18 | |||||||||
$ | 518,147 | $ | 3,317 | $ | 514,830 | |||||||
12 months or more | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
U.S. Treasury securities |
$ | 466,111 | $ | 5,011 | $ | 461,100 | ||||||
Obligations of U.S. Government sponsored entities |
1,807,457 | 5,700 | 1,801,757 | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
65,642 | 2,182 | 63,460 | |||||||||
Collateralized mortgage obligations |
430,034 | 8,053 | 421,981 | |||||||||
Mortgage-backed securities |
656,879 | 11,197 | 645,682 | |||||||||
Equity securities |
300 | 26 | 274 | |||||||||
$ | 3,426,423 | $ | 32,169 | $ | 3,394,254 | |||||||
Total | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
U.S. Treasury securities |
$ | 466,111 | $ | 5,011 | $ | 461,100 | ||||||
Obligations of U.S. Government sponsored entities |
1,874,564 | 5,885 | 1,868,679 | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
68,242 | 2,184 | 66,058 | |||||||||
Collateralized mortgage obligations |
779,118 | 10,506 | 768,612 | |||||||||
Mortgage-backed securities |
756,207 | 11,864 | 744,343 | |||||||||
Equity securities |
328 | 36 | 292 | |||||||||
$ | 3,944,570 | $ | 35,486 | $ | 3,909,084 | |||||||
15
AS OF MARCH 31, 2007 | ||||||||||||
Less than 12 months | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of U.S. Government sponsored entities |
$ | 320,519 | $ | 6,849 | $ | 313,670 | ||||||
Obligations of Puerto Rico, States and political subdivisions |
19,329 | 293 | 19,036 | |||||||||
Collateralized mortgage obligations |
333,165 | 2,187 | 330,978 | |||||||||
Mortgage-backed securities |
15,728 | 184 | 15,544 | |||||||||
Equity securities |
22,639 | 3,372 | 19,267 | |||||||||
$ | 711,380 | $ | 12,885 | $ | 698,495 | |||||||
12 months or more | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
U.S. Treasury securities |
$ | 502,445 | $ | 27,102 | $ | 475,343 | ||||||
Obligations of U.S. Government sponsored entities |
5,847,813 | 109,048 | 5,738,765 | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
58,452 | 2,823 | 55,629 | |||||||||
Collateralized mortgage obligations |
570,196 | 10,868 | 559,328 | |||||||||
Mortgage-backed securities |
912,630 | 22,555 | 890,075 | |||||||||
Equity securities |
300 | 27 | 273 | |||||||||
$ | 7,891,836 | $ | 172,423 | $ | 7,719,413 | |||||||
Total | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
U.S. Treasury securities |
$ | 502,445 | $ | 27,102 | $ | 475,343 | ||||||
Obligations of U.S. Government sponsored entities |
6,168,332 | 115,897 | 6,052,435 | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
77,781 | 3,116 | 74,665 | |||||||||
Collateralized mortgage obligations |
903,361 | 13,055 | 890,306 | |||||||||
Mortgage-backed securities |
928,358 | 22,739 | 905,619 | |||||||||
Equity securities |
22,939 | 3,399 | 19,540 | |||||||||
$ | 8,603,216 | $ | 185,308 | $ | 8,417,908 | |||||||
16
March 31, 2008 | December 31, 2007 | March 31, 2007 | ||||||||||||||||||||||
(In thousands) | Amortized Cost | Market Value | Amortized Cost | Market Value | Amortized Cost | Market Value | ||||||||||||||||||
FNMA |
$ | 1,156,383 | $ | 1,158,103 | $ | 1,132,834 | $ | 1,128,544 | $ | 1,307,581 | $ | 1,292,296 | ||||||||||||
FHLB |
4,725,045 | 4,875,028 | 5,649,729 | 5,693,170 | 6,015,720 | 5,902,317 | ||||||||||||||||||
Freddie Mac |
794,885 | 790,067 | 918,976 | 913,609 | 1,073,605 | 1,063,275 | ||||||||||||||||||
AS OF MARCH 31, 2008 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Market | |||||||||||||
(In thousands) | Cost | Gains | Losses | Value | ||||||||||||
Obligations of U.S. Government sponsored entities |
$ | 288,601 | | $ | 8 | $ | 288,593 | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
74,918 | $ | 1,369 | 53 | 76,234 | |||||||||||
Collateralized mortgage obligations |
283 | | 16 | 267 | ||||||||||||
Others |
11,101 | 114 | 3 | 11,212 | ||||||||||||
$ | 374,903 | $ | 1,483 | $ | 80 | $ | 376,306 | |||||||||
17
AS OF DECEMBER 31, 2007 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Market | |||||||||||||
(In thousands) | Cost | Gains | Losses | Value | ||||||||||||
Obligations of U.S. Government sponsored entities |
$ | 395,974 | $ | 15 | $ | 1,497 | $ | 394,492 | ||||||||
Obligations of Puerto Rico, States and political subdivisions |
76,464 | 3,108 | 26 | 79,546 | ||||||||||||
Collateralized mortgage obligations |
310 | | 17 | 293 | ||||||||||||
Others |
11,718 | 94 | 4 | 11,808 | ||||||||||||
$ | 484,466 | $ | 3,217 | $ | 1,544 | $ | 486,139 | |||||||||
AS OF MARCH 31, 2007 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Market | |||||||||||||
(In thousands) | Cost | Gains | Losses | Value | ||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 70,862 | $ | 1,493 | $ | 145 | $ | 72,210 | ||||||||
Collateralized mortgage obligations |
368 | | 20 | 348 | ||||||||||||
Others |
16,253 | 68 | 11 | 16,310 | ||||||||||||
$ | 87,483 | $ | 1,561 | $ | 176 | $ | 88,868 | |||||||||
AS OF MARCH 31, 2008 | ||||||||||||
Less than 12 months | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of U.S. Government sponsored entities |
$ | 38,601 | $ | 8 | $ | 38,593 | ||||||
Obligations of Puerto Rico, States and political subdivisions |
10,555 | 53 | 10,502 | |||||||||
Others |
250 | 1 | 249 | |||||||||
$ | 49,406 | $ | 62 | $ | 49,344 | |||||||
12 months or more | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Collateralized mortgage obligations |
$ | 283 | $ | 16 | $ | 267 | ||||||
Others |
1,000 | 2 | 998 | |||||||||
$ | 1,283 | $ | 18 | $ | 1,265 | |||||||
18
Total | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of U.S. Government sponsored entities |
$ | 38,601 | $ | 8 | $ | 38,593 | ||||||
Obligations of Puerto Rico, States and political subdivisions |
10,555 | 53 | 10,502 | |||||||||
Collateralized mortgage obligations |
283 | 16 | 267 | |||||||||
Others |
1,250 | 3 | 1,247 | |||||||||
$ | 50,689 | $ | 80 | $ | 50,609 | |||||||
AS OF DECEMBER 31, 2007 | ||||||||||||
Less than 12 months | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of U.S. Government sponsored entities |
$ | 196,129 | $ | 1,497 | $ | 194,632 | ||||||
Obligations of Puerto Rico, States and political subdivisions |
1,883 | 26 | 1,857 | |||||||||
Other |
1,250 | 1 | 1,249 | |||||||||
$ | 199,262 | $ | 1,524 | $ | 197,738 | |||||||
12 months or more | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Collateralized mortgage obligations |
$ | 310 | $ | 17 | $ | 293 | ||||||
Others |
1,250 | 3 | 1,247 | |||||||||
$ | 1,560 | $ | 20 | $ | 1,540 | |||||||
Total | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of U.S. Government sponsored entities |
$ | 196,129 | $ | 1,497 | $ | 194,632 | ||||||
Obligations of Puerto Rico, States and political subdivisions |
1,883 | 26 | 1,857 | |||||||||
Collateralized mortgage obligations |
310 | 17 | 293 | |||||||||
Others |
2,500 | 4 | 2,496 | |||||||||
$ | 200,822 | $ | 1,544 | $ | 199,278 | |||||||
AS OF MARCH 31, 2007 | ||||||||||||
12 months or more and Total | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 25,272 | $ | 145 | $ | 25,127 | ||||||
Collateralized mortgage obligations |
368 | 20 | 348 | |||||||||
Others |
1,250 | 11 | 1,239 | |||||||||
$ | 26,890 | $ | 176 | $ | 26,714 | |||||||
19
Residential MSRs | ||||||||||||
(In thousands) | Banking subsidiaries | PFH | Total | |||||||||
Fair value at January 1, 2008 |
$ | 110,612 | $ | 81,012 | $ | 191,624 | ||||||
Purchases |
2,215 | | 2,215 | |||||||||
Servicing from securitizations or asset transfers |
4,720 | | 4,720 | |||||||||
Changes due to payments on loans (1) |
(2,876 | ) | (7,277 | ) | (10,153 | ) | ||||||
Changes in fair value due to changes in valuation model
inputs or assumptions |
847 | (5,497 | ) | (4,650 | ) | |||||||
Fair value as of March 31, 2008 |
$ | 115,518 | $ | 68,238 | $ | 183,756 | ||||||
(1) | Represents changes due to collection / realization of expected cash flows over time. | |||||||||||
Residential MSRs | ||||||||||||
(In thousands) | Banking subsidiaries | PFH | Total | |||||||||
Fair value at January 1, 2007 |
$ | 91,431 | $ | 84,038 | $ | 175,469 | ||||||
Purchases |
795 | | 795 | |||||||||
Servicing from securitizations or asset transfers |
6,054 | | 6,054 | |||||||||
Changes due to payments on loans (1) |
(2,120 | ) | (8,412 | ) | (10,532 | ) | ||||||
Changes in fair value due to changes in valuation model
inputs or assumptions |
2,261 | (1,404 | ) | 857 | ||||||||
Fair value as of March 31, 2007 |
$ | 98,421 | $ | 74,222 | $ | 172,643 | ||||||
(1) | Represents changes due to collection / realization of expected cash flows over time. | |||
20
(In thousands) | March 31, 2008 | March 31, 2007 | ||||||
Balance at January 1, |
$ | 5,021 | $ | 4,860 | ||||
Rights originated |
382 | 3 | ||||||
Amortization |
(601 | ) | (512 | ) | ||||
Balance at March 31, |
$ | 4,802 | $ | 4,351 | ||||
Less: Valuation allowance |
| | ||||||
Balance at March 31, net of valuation allowance |
$ | 4,802 | $ | 4,351 | ||||
Fair value at March 31, |
$ | 6,945 | $ | 7,107 | ||||
March 31, 2008 | December 31, 2007 | ||||||||||||||||||||||||
MSRs | MSRs | ||||||||||||||||||||||||
Residual | Fixed-rate | ARM | Residual | Fixed-rate | ARM | ||||||||||||||||||||
(In thousands) | Interests | loans | loans | Interests | loans | loans | |||||||||||||||||||
Carrying amount of retained
interests |
$ | 37,491 | $ | 45,326 | $ | 5,902 | $ | 45,009 | $ | 47,243 | $ | 11,335 | |||||||||||||
Fair value of retained interests |
$ | 37,491 | $ | 45,326 | $ | 5,902 | $ | 45,009 | $ | 47,243 | $ | 11,335 | |||||||||||||
Weighted average life of
collateral |
8.5 years | 5.4 years | 3.4 years | 7.6 years | 4.3 years | 2.6 years | |||||||||||||||||||
16.6% (Fixed- rate loans) |
20.7% (Fixed- rate loans) |
||||||||||||||||||||||||
Weighted average prepayment
speed (annual rate) |
24.0% (ARM loans) |
16.6 | % | 24.0 | % | 30.0% (ARM loans) | 20.7 | % | 30.0 | % | |||||||||||||||
Impact on fair value of 10%
adverse change |
$ | 5,721 | ($ | 711 | ) | $ | 167 | $ | 5,031 | ($ | 192 | ) | $ | 272 | |||||||||||
Impact on fair value of 20%
adverse change |
$ | 19,805 | ($ | 1,841 | ) | $ | 336 | $ | 6,766 | ($ | 886 | ) | $ | 688 | |||||||||||
Weighted average discount rate
(annual rate) |
40.0 | % | 17.0 | % | 17.0 | % | 40.0 | % | 17.0 | % | 17.0 | % | |||||||||||||
Impact on fair value of 10%
adverse change |
($ | 2,548 | ) | ($ | 1,606 | ) | ($ | 119 | ) | ($ | 2,884 | ) | ($ | 1,466 | ) | ($ | 225 | ) | |||||||
Impact on fair value of 20%
adverse change |
($ | 4,776 | ) | ($ | 3,105 | ) | ($ | 232 | ) | ($ | 5,427 | ) | ($ | 2,846 | ) | ($ | 441 | ) | |||||||
Cumulative credit losses |
5.80% to 14.33% | | | 3.35% to 11.03% | | | |||||||||||||||||||
Impact on fair value of 10%
adverse change |
($ | 7,942 | ) | | | ($ | 8,829 | ) | | | |||||||||||||||
Impact on fair value of 20%
adverse change |
($ | 14,874 | ) | | | ($ | 15,950 | ) | | | |||||||||||||||
21
March 31, 2008 | December 31, 2007 | |||||||
Prepayment speed |
13.2 | % | 9.5 | % | ||||
Weighted average life |
7.6 years | 10.6 years | ||||||
Discount rate (annual rate) |
11.4 | % | 10.7 | % | ||||
MSRs | ||||||||
(In thousands) | March 31, 2008 | December 31, 2007 | ||||||
Fair value of retained interests |
$ | 92,781 | $ | 86,453 | ||||
Weighted average life (in years) |
11.5 years | 12.5 years | ||||||
Weighted average prepayment speed (annual rate) |
8.7 | % | 8.0 | % | ||||
Impact on fair value of 10% adverse change |
($2,993 | ) | ($1,983 | ) | ||||
Impact on fair value of 20% adverse change |
($5,617 | ) | ($3,902 | ) | ||||
Weighted average discount rate (annual rate) |
12.28 | % | 10.83 | % | ||||
Impact on fair value of 10% adverse change |
($4,286 | ) | ($2,980 | ) | ||||
Impact on fair value of 20% adverse change |
($8,027 | ) | ($5,795 | ) | ||||
22
As of March 31, 2008 | |||||||||||||||||||||
(In thousands) | Notional amount | Derivative assets | Derivative liabilities | Equity OCI | Ineffectiveness | ||||||||||||||||
Asset Hedges |
|||||||||||||||||||||
Forward commitments |
$ | 182,000 | $ | 84 | $ | 1,398 | ($ | 802 | ) | ($ | 162 | ) | |||||||||
Liability Hedges |
|||||||||||||||||||||
Interest rate swaps |
$ | 200,000 | | $ | 6,032 | ($ | 3,921 | ) | | ||||||||||||
As of December 31, 2007 | |||||||||||||||||||||
(In thousands) | Notional amount | Derivative assets | Derivative liabilities | Equity OCI | Ineffectiveness | ||||||||||||||||
Asset Hedges |
|||||||||||||||||||||
Forward commitments |
$ | 142,700 | $ | 169 | $ | 509 | ($ | 207 | ) | | |||||||||||
Liability Hedges |
|||||||||||||||||||||
Interest rate swaps |
$ | 200,000 | | $ | 3,179 | ($ | 2,066 | ) | | ||||||||||||
23
March 31, 2008 | ||||||||||||
Fair Values | ||||||||||||
(In thousands) | Notional amount | Derivative assets | Derivative liabilities | |||||||||
Forward contracts |
$ | 518,513 | $ | 559 | $ | 1,873 | ||||||
Interest rate swaps associated with: |
||||||||||||
- bond certificates offered in an on-balance sheet
securitization |
169,907 | | 5,004 | |||||||||
- swaps with corporate clients |
888,133 | | 55,247 | |||||||||
- swaps offsetting position of corporate client
swaps |
888,133 | 55,247 | | |||||||||
Credit default swap |
33,463 | | | |||||||||
Foreign currency and exchange rate commitments w/
clients |
247 | | 2 | |||||||||
Foreign currency and exchange rate commitments w/
counterparty |
248 | 3 | | |||||||||
Interest rate caps |
150,000 | 11 | | |||||||||
Interest rate caps for benefit of corporate clients |
50,000 | | 11 | |||||||||
Indexed options on deposits |
199,167 | 23,427 | | |||||||||
Indexed options on S&P Notes |
31,152 | 3,049 | | |||||||||
Bifurcated embedded options |
210,464 | | 25,370 | |||||||||
Mortgage rate lock commitments |
163,752 | 84 | 135 | |||||||||
Total |
$ | 3,303,179 | $ | 82,380 | $ | 87,642 | ||||||
As of December 31, 2007 | ||||||||||||
Fair Values | ||||||||||||
(In thousands) | Notional amount | Derivative assets | Derivative liabilities | |||||||||
Forward contracts |
$ | 693,096 | $ | 74 | $ | 3,232 | ||||||
Interest rate swaps associated with: |
||||||||||||
- short-term borrowings |
200,000 | | 1,129 | |||||||||
- bond certificates offered in an on-balance sheet
securitization |
185,315 | | 2,918 | |||||||||
- swaps with corporate clients |
802,008 | | 24,593 | |||||||||
- swaps offsetting position of corporate client swaps |
802,008 | 24,593 | | |||||||||
Credit default swap |
33,463 | | | |||||||||
Foreign currency and exchange rate commitments w/ clients |
146 | | 1 | |||||||||
Foreign currency and exchange rate commitments w/
counterparty |
146 | 2 | | |||||||||
Interest rate caps |
150,000 | 27 | | |||||||||
Interest rate caps for benefit of corporate clients |
50,000 | | 18 | |||||||||
Indexed options on deposits |
211,267 | 45,954 | | |||||||||
Indexed options on S&P Notes |
31,152 | 5,962 | | |||||||||
Bifurcated embedded options |
218,327 | | 50,227 | |||||||||
Mortgage rate lock commitments |
148,501 | 258 | 386 | |||||||||
Total |
$ | 3,525,429 | $ | 76,870 | $ | 82,504 | ||||||
24
2008 | |||||||||||||||||||||
Purchase | |||||||||||||||||||||
Balance at | Goodwill | accounting | Balance at | ||||||||||||||||||
(In thousands) | January 1, 2008 | acquired | adjustments | Other | March 31, 2008 | ||||||||||||||||
Banco Popular de Puerto Rico: |
|||||||||||||||||||||
Commercial Banking |
$ | 35,371 | | ($115 | ) | | $ | 35,256 | |||||||||||||
Consumer and Retail Banking |
136,407 | | (564 | ) | | 135,843 | |||||||||||||||
Other Financial Services |
8,621 | | | $ | 3 | 8,624 | |||||||||||||||
Banco Popular North America: |
|||||||||||||||||||||
Banco Popular North America |
404,237 | | | | 404,237 | ||||||||||||||||
E-LOAN |
| | | | | ||||||||||||||||
Popular Financial Holdings |
| | | | | ||||||||||||||||
EVERTEC |
46,125 | $ | 700 | | (21 | ) | 46,804 | ||||||||||||||
Total Popular, Inc. |
$ | 630,761 | $ | 700 | ($679 | ) | ($18 | ) | $ | 630,764 | |||||||||||
25
2007 | ||||||||||||||||
Balance at | Goodwill | Balance at | ||||||||||||||
(In thousands) | January 1, 2007 | acquired | Other | March 31, 2007 | ||||||||||||
Banco Popular de Puerto Rico: |
||||||||||||||||
Commercial Banking |
$ | 14,674 | | | $ | 14,674 | ||||||||||
Consumer and Retail Banking |
34,999 | | | 34,999 | ||||||||||||
Other Financial Services |
4,391 | | | 4,391 | ||||||||||||
Banco Popular North America: |
||||||||||||||||
Banco Popular North America |
404,237 | | | 404,237 | ||||||||||||
E-LOAN |
164,410 | | | 164,410 | ||||||||||||
Popular Financial Holdings |
| | | | ||||||||||||
EVERTEC |
45,142 | $ | 775 | ($12 | ) | 45,905 | ||||||||||
Total Popular, Inc. |
$ | 667,853 | $ | 775 | ($12 | ) | $ | 668,616 | ||||||||
March 31, 2008 | December 31, 2007 | March 31, 2007 | ||||||||||||||||||||||
Gross | Accumulated | Gross | Accumulated | Gross | Accumulated | |||||||||||||||||||
(In thousands) | Amount | Amortization | Amount | Amortization | Amount | Amortization | ||||||||||||||||||
Core deposits |
$ | 66,040 | $ | 24,490 | $ | 66,381 | $ | 23,171 | $ | 76,708 | $ | 50,285 | ||||||||||||
Other customer relationships |
10,396 | 4,583 | 10,375 | 4,131 | 11,672 | 2,670 | ||||||||||||||||||
Other intangibles |
8,165 | 5,766 | 8,164 | 5,385 | 9,099 | 3,980 | ||||||||||||||||||
Total |
$ | 84,601 | $ | 34,839 | $ | 84,920 | $ | 32,687 | $ | 97,479 | $ | 56,935 | ||||||||||||
(In thousands) | ||||
2008 |
$ | 7,242 | ||
2009 |
8,378 | |||
2010 |
7,523 | |||
2011 |
6,164 | |||
2012 |
5,154 |
26
| Approximately $1.2 billion of whole loans held-in-portfolio by PFH that were outstanding as of December 31, 2007. These whole loans consist principally of first lien residential mortgage loans and closed-end second lien loans that were originated through the exited origination channels of PFH (e.g. asset acquisition, broker and retail channels), and home equity lines of credit that had been originated by E-LOAN, but sold to PFH as part of the Corporations 2007 U.S. reorganization whereby E-LOAN became a subsidiary of BPNA. Also, to a lesser extent, the loan portfolio included mixed-use / multi-family loans (small commercial category) and manufactured housing loans. | ||
Management believes that accounting for these loans at fair value provides a more relevant and transparent measurement of the realizable value of the assets and differentiates the PFH portfolio from the loan portfolios that the Corporation will continue to originate through channels other than PFH. Due to their subprime characteristics and current market disruptions, these loans are being held-in portfolio as potential buyers have withdrawn from the market, given heightened concerns over credit quality of borrowers and continued deterioration in the housing markets. | |||
| Approximately $287 million of owned-in-trust loans and $287 million of bond certificates associated with PFH securitization activities that were outstanding as of December 31, 2007. The owned-in-trust loans are pledged as collateral for the bond certificates as a financing vehicle through on-balance sheet securitization transactions. These loan securitizations conducted by the Corporation did not meet the sale criteria under SFAS No. 140; accordingly, the transactions are treated as on-balance sheet securitizations for accounting purposes. Due to terms of the transactions, particularly the existence of an interest rate swap agreement and to a lesser extent clean up calls, the Corporation was unable to recharacterize these loan securitizations as sales for accounting purposes in 2007. The owned-in-trust loans include first lien residential mortgage loans, closed-end second lien loans, mixed-use / multi-family loans (small commercial category) and manufactured housing loans. The majority of the portfolio is comprised of first lien residential mortgage loans. | ||
These owned-in-trust loans do not pose the same magnitude of risk to the Corporation as those loans owned outright because certain of the potential losses related to owned-in-trust loans are born by the bondholders and not the Corporation. Upon the adoption of SFAS No. 159, the loans and related bonds are both measured at fair value, thus their net position better portrays the credit risk born by the Corporation. |
27
Cumulative effect | ||||||||||||
January 1, 2008 | adjustment to | January 1, 2008 | ||||||||||
(Carrying value | January 1, 2008 | fair value | ||||||||||
prior to | retained earnings - | (Carrying value | ||||||||||
(In thousands) | adoption) | Gain (Loss) | after adoption) | |||||||||
Loans |
$ | 1,481,297 | ($ | 494,180 | ) | $ | 987,117 | |||||
Notes payable (bond certificates) |
($ | 286,611 | ) | $ | 85,625 | ($ | 200,986 | ) | ||||
Pre-tax cumulative effect of adopting fair
value option accounting |
($ | 408,555 | ) | |||||||||
Net increase in deferred tax asset |
146,724 | |||||||||||
After-tax cumulative effect of adopting
fair value option accounting |
($ | 261,831 | ) | |||||||||
Aggregate | Aggregate | |||||||||||
fair value | UPB as of | |||||||||||
as of March | March 31, | |||||||||||
(In thousands) | 31, 2008 | 2008 | Difference | |||||||||
Loans |
$ | 926,820 | $ | 1,433,137 | ($ | 506,317 | ) | |||||
Loans past due 90 days or more |
$ | 110,407 | $ | 188,922 | ($ | 78,515 | ) | |||||
Non-accrual loans (1) |
$ | 110,407 | $ | 188,922 | ($ | 78,515 | ) | |||||
Notes payable (bond certificates) |
($ | 186,171 | ) | ($ | 270,884 | ) | $ | 84,713 | ||||
(1) | It is the Corporations policy to recognize interest income separately from other changes in fair value. Interest income is included as part of net interest income in the consolidated statement of operations and is based on the notes contractual rate. Interest income is reversed, if necessary, in accordance with the Corporations non-accruing policy for each particular loan type. |
28
| Level 1- Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date. Valuation on these instruments does not necessitate a significant degree of judgment since valuations are based on quoted prices that are readily available in an active market. | ||
| Level 2- Quoted prices other than those included in Level 1 that are observable either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the financial instrument. | ||
| Level 3- Inputs are unobservable and significant to the fair value measurement. Unobservable inputs reflect the Corporations own assumptions about assumptions that market participants would use in pricing the asset or liability. |
29
Quarter ended March 31, 2008 | ||||||||||||||||
Quoted Prices in | ||||||||||||||||
Active Markets | Significant | |||||||||||||||
for Identical | Other | Significant | ||||||||||||||
Assets or | Observable | Unobservable | Balance as of | |||||||||||||
Liabilities | Inputs | Inputs | March 31, | |||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | 2008 | ||||||||||||
Assets |
||||||||||||||||
Investment securities available-for-sale (1) |
$ | 24 | $ | 7,594 | $ | 42 | $ | 7,660 | ||||||||
Trading account securities (1) |
| 282 | 280 | 562 | ||||||||||||
Loans measured at fair value (SFAS No. 159) |
| | 927 | 927 | ||||||||||||
Derivatives |
| 82 | | 82 | ||||||||||||
Mortgage servicing rights |
| | 184 | 184 | ||||||||||||
Total |
$ | 24 | $ | 7,958 | $ | 1,433 | $ | 9,415 | ||||||||
Liabilities |
||||||||||||||||
Notes payable measured at fair value (SFAS No. 159) |
| | ($ | 186 | ) | ($ | 186 | ) | ||||||||
Derivatives |
| ($ | 95 | ) | | (95 | ) | |||||||||
Total |
| ($ | 95 | ) | ($ | 186 | ) | ($ | 281 | ) | ||||||
(1) | Includes residual interests which are classified as Level 3 | |||||||||||||||
Quarter ended March 31, 2008 | ||||||||||||||||||||||||||||
Changes in | ||||||||||||||||||||||||||||
unrealized | ||||||||||||||||||||||||||||
gains | ||||||||||||||||||||||||||||
(losses) | ||||||||||||||||||||||||||||
included in | ||||||||||||||||||||||||||||
Purchases, | earnings | |||||||||||||||||||||||||||
sales, | related to | |||||||||||||||||||||||||||
Increase | issuances, | assets and | ||||||||||||||||||||||||||
Gains (losses) | (decrease) | settlements, | liabilities | |||||||||||||||||||||||||
Balance | Gains | included in | in accrued | paydowns | still held | |||||||||||||||||||||||
as of | (losses) | other | interest | and | Balance as | as of | ||||||||||||||||||||||
January 1, | included in | comprehensive | receivable | maturities | of March | March 31, | ||||||||||||||||||||||
(In millions) | 2008 | earnings | income | / payable | (net) | 31, 2008 | 2008 | |||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||
Investment securities
available-for-sale (e) |
$ | 43 | ($ | 2 | ) | $ | 1 | | | $ | 42 | | (a) | |||||||||||||||
Trading account securities |
289 | 4 | | | ($ | 13 | ) | 280 | ($ | 8 | )(b) | |||||||||||||||||
Loans measured at fair
value (SFAS No. 159) |
987 | (2 | ) | | ($ | 1 | ) | (57 | ) | 927 | 8 | (c) | ||||||||||||||||
Mortgage servicing rights |
192 | (15 | ) | | | 7 | 184 | (5 | ) (d) | |||||||||||||||||||
Total |
$ | 1,511 | ($ | 15 | ) | $ | 1 | ($ | 1 | ) | ($ | 63 | ) | $ | 1,433 | ($ | 5 | ) | ||||||||||
Liabilities |
||||||||||||||||||||||||||||
Notes payable measured at
fair value (SFAS No. 159) |
($ | 201 | ) | ($ | 1 | ) | | | $ | 16 | ($ | 186 | ) | ($ | 1 | )(c) | ||||||||||||
Total |
($ | 201 | ) | ($ | 1 | ) | | | $ | 16 | ($ | 186 | ) | ($ | 1 | ) | ||||||||||||
a) | Gains (losses) are included in Net (loss) gain on sale and valuation adjustments of investment securities in the statement of operations. | |
b) | Gains (losses) are included in Trading account profit (loss) in the statement of operations. | |
c) | Gains (losses) are included in Losses from changes in fair value related to instruments measured at fair value pursuant to SFAS No. 159 in the statement of operations. |
30
d) | Gains (losses) are included in Other service fees in the statement of operations. | |||
e) | Other-than-temporary impairment on residual interests classified as available-for-sale amounted to $2.3 million and is classified as realized losses. | |||
Quarter ended March 31, 2008 | ||||||||
Change in unrealized gains | ||||||||
or losses relating to assets / | ||||||||
Total gains (losses) | liabilities still held at | |||||||
(In millions) | included in earnings | reporting date | ||||||
Interest income |
$ | 5 | | |||||
Other service fees |
(15 | ) | ($5 | ) | ||||
Net (loss) gain on sale and
valuation adjustments of
investment securities |
(2 | ) | | |||||
Trading account profit (loss) |
(1 | ) | (8 | ) | ||||
Losses from changes in fair
value related to instruments
measured at fair
value pursuant to SFAS No.
159 |
(3 | ) | 7 | |||||
Carrying value as of March 31, 2008 | ||||||||||||||||
Quoted Prices in | Significant | |||||||||||||||
Active Markets | Other | Significant | ||||||||||||||
for Identical | Observable | Unobservable | Total as of | |||||||||||||
Assets | Inputs | Inputs | March 31, | |||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | 2008 | ||||||||||||
Assets |
||||||||||||||||
Loans (1) |
| | $ | 51 | $ | 51 |
(1) | Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of SFAS No. 114 (as amended by SFAS No. 118). | |||
| U.S. Treasury securities: The fair value of U.S. Treasury securities is based on yields that are interpolated from the constant maturity treasury curve. These securities are classified as Level 2. | ||
| Obligations of U.S. Government sponsored entities: The Obligations of U.S. Government sponsored entities include U.S agency securities. The fair value of U.S. agency securities, except for structured notes, are based on an active exchange market and are based on quoted market prices for similar securities. The U.S. agency securities are classified as Level 2. U.S. agency structured notes are priced based on a bonds theoretical value from similar bonds defined by credit quality and market sector and for which the fair value |
31
incorporates an option adjusted spread in deriving their fair value. These securities are classified as Level 2. | |||
| Obligations of Puerto Rico, States and political subdivisions: Obligations of Puerto Rico, States and political subdivisions include municipal bonds. The bonds are segregated and the like characteristics divided into specific sectors. Market inputs used in the evaluation process include all or some of the following: trades, bid price or spread, two sided markets, quotes, benchmark curves including but not limited to Treasury benchmarks and Libor and swap curves, market data feeds such as MSRB, discount rate and capital rates, and trustee reports. The municipal bonds are classified as Level 2. | ||
| Mortgage-backed securities: Certain agency mortgage-backed securities (MBS) are priced based on a bonds theoretical value from similar bonds defined by credit quality and market sector. Their fair value incorporates an option adjusted spread. The agency MBS are classified as Level 2. Other agency MBS such as GNMA Puerto Rico Serials are priced using an internally-prepared pricing matrix with quoted prices from local brokers dealers. These particular MBS are classified as Level 3. | ||
| Collateralized mortgage obligations: Agency and private collateralized mortgage obligations (CMOs) are priced based on a bonds theoretical value from similar bonds defined by credit quality and market sector and for which fair value incorporates an option adjusted spread. The option adjusted spread model includes prepayment and volatility assumptions, ratings (whole loans collateral) and spread adjustments. These investment securities are classified as Level 2. | ||
| Equity securities: Equity securities with quoted market prices obtained from an active exchange market are classified as Level 1. | ||
| Corporate securities and mutual funds: Quoted prices for these security types are obtained from broker dealers. Given that the quoted prices are for similar instruments or do not trade in highly liquid markets, the corporate securities and mutual funds are classified as Level 2. The important variables in determining the prices of Puerto Rico tax-exempt mutual fund shares are net asset value, dividend yield and type of assets in the fund. All funds trade based on a relevant dividend yield taking into consideration the aforementioned variables. In addition, demand and supply also affect the price. Corporate securities that trade less frequently are classified as Level 3. | ||
| Residual interests: Residual interests do not trade in an active market with readily observable prices and, based on their valuation methodology, are classified as Level 3. The estimated fair value of the residual interests associated to PFHs securitizations is determined by using a third-party cash flow valuation model to calculate the present value of projected future cash flows. All economic assumptions are internally-developed and provided to the third-party (internal-based valuation). The assumptions, which are highly uncertain and require a high degree of judgment, include primarily market discount rates, anticipated prepayment speeds, delinquency and loss rates. The assumptions used are drawn from a combination of internal and external data sources. A third-party valuation of the residual interests, in which all economic assumptions are determined by this third-party (external-based valuation), is obtained on a quarterly basis in connection with the preparation of the financial statements, and is used by management as a benchmark to evaluate the adequacy of the cash flow model and the reasonableness of the assumptions and fair value estimates developed internally for the internal-based valuation. The external-based valuations are analyzed and assumptions are evaluated and incorporated in the internal-based valuation model when deemed necessary and agreed by management. |
32
33
March 31, | December 31, | March 31, | ||||||||||
(In thousands) | 2008 | 2007 | 2007 | |||||||||
Federal funds purchased |
$ | 175,000 | $ | 303,492 | $ | 1,390,015 | ||||||
Assets sold under agreements to repurchase |
4,315,693 | 5,133,773 | 4,882,402 | |||||||||
$ | 4,490,693 | $ | 5,437,265 | $ | 6,272,417 | |||||||
March 31, | December 31, | March 31, | ||||||||||
(In thousands) | 2008 | 2007 | 2007 | |||||||||
Advances with the FHLB paying interest monthly at
fixed rates (March 31, 2007 - ranging from 5.40% to 5.44%) |
| $ | 72,000 | $ | 355,000 | |||||||
Advances with the FHLB paying interest at maturity at
fixed rates ranging from 1.93% to 2.45% |
$ | 1,110,000 | 570,000 | | ||||||||
Advances under credit facilities with other institutions at: |
||||||||||||
-fixed rates ranging from 3.40% to 4.94% (March 31, 2007 - 5.32% to 5.57%) |
191,000 | 487,000 | 433,000 | |||||||||
-a floating rate of 0.20% over the 3-month LIBOR rate |
| | 10,000 | |||||||||
Commercial paper paying interest at
fixed rates (March 31, 2007 - ranging from 4.80% to 5.41%) |
| 7,329 | 99,578 | |||||||||
Term notes purchased paying interest at maturity at
fixed rates ranging from 2.25% to 5.00% |
57,807 | | | |||||||||
Term funds purchased at: |
||||||||||||
-fixed rates ranging from 2.95% to 3.09% (March 31, 2007 - 5.28% to 5.38%) |
165,000 | 280,000 | 1,935,000 | |||||||||
-a floating rate of 0.08% over the fed funds rate |
| | 275,000 | |||||||||
Others |
1,503 | 85,650 | 94,394 | |||||||||
$ | 1,525,310 | $ | 1,501,979 | $ | 3,201,972 | |||||||
Note: Refer to the Corporations Form 10-K for the year ended December 31, 2007, for rates and maturity information corresponding to the borrowings outstanding as of such date. Key index rates as of March 31, 2008 and March 31, 2007, respectively, were as follows: 1-month LIBOR = 2.70% and 5.32%; 3-month LIBOR rate = 2.69% and 5.35%; fed funds rate = 2.50% and 5.38%; 10-year U.S. Treasury note = 3.41% and 4.65%. |
34
March 31, | December 31, | March 31, | ||||||||||
(In thousands) | 2008 | 2007 | 2007 | |||||||||
Advances with FHLB: |
||||||||||||
-with maturities ranging from 2008 through 2018 paying interest at fixed rates
ranging from 2.51% to 6.98% (March 31, 2007 - 3.07% to 6.55%) |
$ | 932,385 | $ | 813,958 | $ | 237,289 | ||||||
-maturing in 2008 paying interest monthly at a floating rate of 0.0075% over the
1-month LIBOR rate |
| 250,000 | 250,000 | |||||||||
-maturing in 2007 paying interest monthly at the 1-month LIBOR rate plus 0.02% |
| | 5,000 | |||||||||
-maturing in 2007 paying interest quarterly at the 3-month LIBOR rate less 0.04% |
| | 6,000 | |||||||||
Advances under revolving lines of credit maturing in 2007 paying interest monthly
at a floating rate of 0.90% over the 1-month LIBOR rate |
| | 410,737 | |||||||||
Advances under revolving lines of credit with maturities ranging from 2008 to
2009 paying interest quarterly at floating rates ranging from 0.20% to 0.30%
(March 31, 2007 - 0.35%) over the 3-month LIBOR rate |
110,000 | 110,000 | 69,996 | |||||||||
Term notes maturing in 2030 paying interest monthly at fixed rates ranging from
3.00% to 6.00% |
3,100 | 3,100 | 3,100 | |||||||||
Term notes with maturities ranging from 2008 to 2013 paying interest semiannually
at fixed rates ranging from 3.88% to 6.85% (March 31, 2007 - 3.35% to 5.65%) |
2,026,059 | 2,038,259 | 2,014,533 | |||||||||
Term notes with maturities ranging from 2008 to 2013 paying interest
monthly at a floating rate of 3.00% over the 10-year U.S. Treasury notes rate |
6,116 | 6,805 | 8,833 | |||||||||
Term notes maturing in 2009 paying interest quarterly at a floating rate of 0.40%
(March 31, 2007 - 0.35% to 0.40%) over the 3-month LIBOR rate |
199,764 | 199,706 | 349,399 | |||||||||
Secured borrowings with maturities ranging from 2009 to 2032 paying interest
monthly at fixed rates ranging from 6.04% to 7.04% (March 31, 2007 -
3.86%
to 7.12%) |
38,000 | * | 59,241 | 2,611,445 | ||||||||
Secured borrowings with maturities ranging from 2008 to 2046 paying interest
monthly at rates ranging from 2.65% to 4.50% (March 31, 2007 - 0.10% to
3.50%) over the 1-month LIBOR rate |
148,171 | * | 227,743 | 1,495,005 | ||||||||
Notes linked
to the S&P 500 Index maturing in 2008 |
34,002 | 36,498 | 36,342 | |||||||||
Junior subordinated deferrable interest debentures with maturities
ranging from 2027 to 2034 with fixed interest rates ranging from
6.13% to 8.33% (Refer to Note 14) |
849,672 | 849,672 | 849,672 | |||||||||
Other |
29,071 | 26,370 | 21,474 | |||||||||
$ | 4,376,340 | $ | 4,621,352 | $ | 8,368,825 | |||||||
Note: Refer to the Corporations Form 10-K for the year ended December 31, 2007, for rates and maturity information corresponding to the borrowings outstanding as of such date. Key index rates as of March 31, 2008 and March 31, 2007, respectively were as follows: 1-month LIBOR = 2.70% and 5.32%; 3-month LIBOR rate = 2.69% and 5.35%; fed funds rate = 2.50% and 5.38%; 10-year U.S. Treasury note = 3.41% and 4.65%. | ||
* | These secured borrowings are measured at fair value as of March 31, 2008 pursuant to the fair value option election under SFAS No. 159. |
35
(In thousands, including reference notes) | ||||||||||||||||
Popular North | ||||||||||||||||
BanPonce | Popular Capital | America Capital | Popular Capital | |||||||||||||
Issuer | Trust I | Trust I | Trust I | Trust II | ||||||||||||
Issuance date |
February 1997 | October 2003 | September 2004 | November 2004 | ||||||||||||
Capital securities |
$ | 144,000 | $ | 300,000 | $ | 250,000 | $ | 130,000 | ||||||||
Distribution rate |
8.327 | % | 6.700 | % | 6.564 | % | 6.125 | % | ||||||||
Common securities |
$ | 4,640 | $ | 9,279 | $ | 7,732 | $ | 4,021 | ||||||||
Junior subordinated
debentures aggregate
liquidation amount |
$ | 148,640 | $ | 309,279 | $ | 257,732 | $ | 134,021 | ||||||||
Stated maturity date |
February 2027 | November 2033 | September 2034 | December 2034 | ||||||||||||
Reference notes |
(a),(c),(e),(f), | (g) | (b),(d), | (f) | (a),(c), | (f) | (b),(d), | (f) | ||||||||
(a) | Statutory business trust that is wholly-owned by Popular North America (PNA) and indirectly wholly-owned by the Corporation. | |
(b) | Statutory business trust that is wholly-owned by the Corporation. | |
(c) | The obligations of PNA under the junior subordinated debentures and its guarantees of the capital securities under the trust are fully and unconditionally guaranteed on a subordinated basis by the Corporation to the extent set forth in the applicable guarantee agreement. | |
(d) | These capital securities are fully and unconditionally guaranteed on a subordinated basis by the Corporation to the extent set forth in the applicable guarantee agreement. | |
(e) | The original issuance was for $150,000. In 2003, the Corporation reacquired $6,000 of the 8.327% capital securities. | |
(f) | The Corporation has the right, subject to any required prior approval from the Federal Reserve, to redeem after certain dates or upon the occurrence of certain events mentioned below, the junior subordinated debentures at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest to the date of redemption. The maturity of the junior subordinated debentures may be shortened at the option of the Corporation prior to their stated maturity dates (i) on or after the stated optional redemption dates stipulated in the agreements, in whole at any time or in part from time to time, or (ii) in whole, but not in part, at any time within 90 days following the occurrence and during the continuation of a tax event, an investment company event or a capital treatment event as set forth in the indentures relating to the capital securities, in each case subject to regulatory approval. A capital treatment event would include a change in the regulatory capital treatment of the capital securities as a result of the recent accounting changes affecting the criteria for consolidation of variable interest entities such as the trust under FIN 46(R). | |
(g) | Same as (f) above, except that the investment company event does not apply for early redemption. |
36
37
Quarter ended | ||||||||
March 31, | ||||||||
(In thousands) | 2008 | 2007 | ||||||
Credit card fees and discounts |
$ | 27,244 | $ | 23,524 | ||||
Debit card fees |
25,370 | 16,101 | ||||||
Insurance fees |
12,695 | 12,949 | ||||||
Processing fees |
12,385 | 12,112 | ||||||
Sale and administration of investment products |
10,997 | 7,260 | ||||||
Mortgage servicing fees, net of
amortization and fair value adjustments |
6,949 | 6,228 | ||||||
Other |
9,827 | 9,675 | ||||||
Total |
$ | 105,467 | $ | 87,849 | ||||
Benefit Restoration | ||||||||||||||||
Pension Plans | Plans | |||||||||||||||
March 31, | March 31, | |||||||||||||||
(In thousands) | 2008 | 2007 | 2008 | 2007 | ||||||||||||
Service cost |
$ | 2,315 | $ | 3,106 | $ | 182 | $ | 237 | ||||||||
Interest cost |
8,611 | 7,973 | 461 | 420 | ||||||||||||
Expected return on plan assets |
(10,169 | ) | (10,524 | ) | (420 | ) | (368 | ) | ||||||||
Amortization of prior service cost |
67 | 52 | (13 | ) | (13 | ) | ||||||||||
Amortization of net loss |
| | 171 | 248 | ||||||||||||
Net periodic cost |
824 | 607 | 381 | 524 | ||||||||||||
Curtailment gain |
| (246 | ) | | (258 | ) | ||||||||||
Total cost |
$ | 824 | $ | 361 | $ | 381 | $ | 266 | ||||||||
March 31, | ||||||||
(In thousands) | 2008 | 2007 | ||||||
Service cost |
$ | 485 | $ | 578 | ||||
Interest cost |
1,967 | 1,889 | ||||||
Amortization of prior service cost |
(262 | ) | (262 | ) | ||||
Total net periodic cost |
$ | 2,190 | $ | 2,205 | ||||
38
Quarter ended | ||||
(In thousands) | March 31, 2008 | |||
Personnel costs |
$ | 7,993 | (a) | |
Net occupancy expenses |
6,750 | (b) | ||
Equipment expenses |
675 | |||
Communications |
590 | |||
Other operating expenses |
1,021 | (c) | ||
Total restructuring charges |
$ | 17,029 | ||
(a) | Severance, retention bonuses and other benefits | |||
(b) | Lease terminations | |||
(c) | Contract cancellations and branch closing costs | |||
Impairments on | Restructuring | |||||||||||
(In thousands) | long-lived assets | costs | Total | |||||||||
Quarter ended: |
||||||||||||
December 31, 2007 |
$ | 1,892 | | $ | 1,892 | |||||||
March 31, 2008 |
| $ | 17,029 | 17,029 | ||||||||
Total |
$ | 1,892 | $ | 17,029 | $ | 18,921 | ||||||
(In thousands) | ||||
Balance at January 1, 2008 |
| |||
Charges in quarter ended March 31 |
$ | 17,029 | ||
Cash payments |
(4,728 | ) | ||
Balance as of March 31, 2008 |
$ | 12,301 | ||
39
Restructuring | ||||
(In thousands) | costs | |||
Balance at January 1, 2008 |
$ | 8,808 | ||
Charges in quarter ended March 31 |
| |||
Payments |
(4,628 | ) | ||
Reversals |
(301 | ) | ||
Balance as of March 31, 2008 |
$ | 3,879 | ||
Quarter ended | ||||||||
March 31, | March 31, | |||||||
(In millions) | 2008 | 2007 | ||||||
Balance as
of beginning of year |
$ | 22.2 | $ | 20.4 | ||||
Additions
for tax positions during the quarter |
1.4 | 1.7 | ||||||
Balance as
of end of quarter |
$ | 23.6 | $ | 22.1 | ||||
40
(Not in thousands) | ||||||||||||||||||||
Weighted-Average | ||||||||||||||||||||
Weighted-Average | Remaining Life of | Options | Weighted-Average | |||||||||||||||||
Exercise Price | Options | Exercise Price of | Options Outstanding | Exercisable | Exercise Price of | |||||||||||||||
Range per Share | Outstanding | Options Outstanding | In Years | (fully vested) | Options Exercisable | |||||||||||||||
$14.39 - $18.50 |
1,509,952 | $ | 15.81 | 4.48 | 1,508,752 | $ | 15.80 | |||||||||||||
$19.25 - $27.20 |
1,569,628 | $ | 25.26 | 6.25 | 1,242,748 | $ | 25.09 | |||||||||||||
$14.39 - $27.20 |
3,079,580 | $ | 20.62 | 5.38 | 2,751,500 | $ | 20.00 | |||||||||||||
41
Options | Weighted-Average | |||||||
(Not in thousands) | Outstanding | Exercise Price | ||||||
Outstanding at January 1, 2007 |
3,144,799 | $ | 20.65 | |||||
Granted |
| | ||||||
Exercised |
(10,064 | ) | 15.83 | |||||
Forfeited |
(19,063 | ) | 25.50 | |||||
Expired |
(23,480 | ) | 20.08 | |||||
Outstanding as of December 31, 2007 |
3,092,192 | $ | 20.64 | |||||
Granted |
| | ||||||
Exercised |
| | ||||||
Forfeited |
(12,612 | ) | 25.42 | |||||
Expired |
| | ||||||
Outstanding as of March 31, 2008 |
3,079,580 | $ | 20.62 | |||||
42
Restricted | Weighted-Average | |||||||
(Not in thousands) | Stock | Grant Date Fair Value | ||||||
Non-vested at January 1, 2007 |
611,470 | $ | 22.55 | |||||
Granted |
| | ||||||
Vested |
(304,003 | ) | 22.76 | |||||
Forfeited |
(3,781 | ) | 19.95 | |||||
Non-vested as of December 31, 2007 |
303,686 | $ | 22.37 | |||||
Granted |
| | ||||||
Vested |
(47,340 | ) | 20.36 | |||||
Forfeited |
(2,141 | ) | 19.95 | |||||
Non-vested as of March 31, 2008 |
254,205 | $ | 22.76 | |||||
Restricted | Weighted-Average | |||||||
(Not in thousands) | Stock | Grant Date Fair Value | ||||||
Non-vested at January 1, 2007 |
76,614 | $ | 22.02 | |||||
Granted |
38,427 | 15.89 | ||||||
Vested |
(115,041 | ) | 19.97 | |||||
Forfeited |
| | ||||||
Non-vested as of December 31, 2007 |
| | ||||||
Granted |
3,422 | 13.56 | ||||||
Vested |
(3,422 | ) | 13.56 | |||||
Forfeited |
| | ||||||
Non-vested as of March 31, 2008 |
| | ||||||
43
Quarter ended | ||||||||
March 31, | ||||||||
(In thousands, except share information) | 2008 | 2007 | ||||||
Net income |
$ | 103,290 | $ | 118,647 | ||||
Less: Preferred stock dividends |
2,978 | 2,978 | ||||||
Net income applicable to common stock |
$ | 100,312 | $ | 115,669 | ||||
Average common shares outstanding |
280,254,814 | 279,079,065 | ||||||
Average potential common shares |
| 147,512 | ||||||
Average common shares outstanding assuming dilution |
280,254,814 | 279,226,577 | ||||||
Basic and diluted EPS |
$ | 0.36 | $ | 0.41 | ||||
(In thousands) | March 31, 2008 | March 31, 2007 | ||||||
Non-cash activities: |
||||||||
Loans transferred to other real estate |
$ | 22,757 | $ | 37,870 | ||||
Loans transferred to other property |
10,937 | 8,622 | ||||||
Total loans transferred to foreclosed assets |
33,694 | 46,492 | ||||||
Transfers from loans held-in-portfolio to loans held-for-sale |
122,886 | 2,268 | ||||||
Transfers from loans held-for-sale to loans held-in-portfolio |
28,573 | 21,112 | ||||||
Loans securitized into trading securities (a) |
321,168 | 353,296 | ||||||
Recognition of mortgage servicing rights on
securitizations or asset transfers |
4,720 | 6,054 | ||||||
Business acquisitions: |
||||||||
Fair value of assets acquired |
| 703 | ||||||
Goodwill and other intangible assets acquired |
| 1,846 | ||||||
Other liabilities assumed |
| (726 | ) | |||||
(a) | Includes loans securitized into trading securities and subsequently sold before quarter end. |
44
| Commercial banking represents the Corporations banking operations conducted at BPPR, which are targeted mainly to corporate, small and middle size businesses. It includes aspects of the lending and depository businesses, as well as other finance and advisory services. BPPR allocates funds across segments based on duration matched transfer pricing at market rates. This area also incorporates income related with the investment of excess funds, as well as a proportionate share of the investment function of BPPR. | ||
| Consumer and retail banking represents the branch banking operations of BPPR which focus on retail clients. It includes the consumer lending business operations of BPPR, as well as the lending operations of Popular Auto, Popular Finance, and Popular Mortgage. These three subsidiaries focus respectively on auto and lease financing, small personal loans and mortgage loan originations. This area also incorporates income related with the investment of excess funds from the branch network, as well as a proportionate share of the investment function of BPPR. | ||
| Other financial services include the trust and asset management service units of BPPR, the brokerage and investment banking operations of Popular Securities, and the insurance agency and reinsurance businesses of Popular Insurance, Popular Insurance V.I. and Popular Life Re. Most of the services that are provided by these subsidiaries generate profits based on fee income. |
45
Popular | ||||||||||||||||||||
Banco Popular de | Banco Popular | Financial | Intersegment | |||||||||||||||||
(In thousands) | Puerto Rico | North America | Holdings | EVERTEC | Eliminations | |||||||||||||||
Net interest income (expense) |
$ | 244,672 | $ | 95,440 | $ | 21,396 | ($ | 235 | ) | $ | 53 | |||||||||
Provision for loan losses |
102,479 | 58,717 | 6,986 | | | |||||||||||||||
Non-interest income |
177,686 | 53,822 | 43,223 | 69,710 | (37,663 | ) | ||||||||||||||
Amortization of intangibles |
743 | 1,515 | | 234 | | |||||||||||||||
Depreciation expense |
10,467 | 3,594 | 374 | 3,710 | (18 | ) | ||||||||||||||
Other operating expenses |
187,329 | 90,674 | 48,844 | 48,263 | (37,505 | ) | ||||||||||||||
Income tax expense (benefit) |
22,512 | (3,265 | ) | 4,376 | 5,506 | (32 | ) | |||||||||||||
Net income (loss) |
$ | 98,828 | ($ | 1,973 | ) | $ | 4,039 | $ | 11,762 | ($ | 55 | ) | ||||||||
Segment Assets |
$ | 26,741,251 | $ | 12,743,671 | $ | 2,064,665 | $ | 240,216 | ($ | 181,667 | ) | |||||||||
Total Reportable | Total | |||||||||||||||
(In thousands) | Segments | Corporate | Eliminations | Popular, Inc. | ||||||||||||
Net interest income (expense) |
$ | 361,326 | ($ | 4,436 | ) | $ | 299 | $ | 357,189 | |||||||
Provision for loan losses |
168,182 | 40 | | 168,222 | ||||||||||||
Non-interest income |
306,778 | 2,743 | (1,546 | ) | 307,975 | |||||||||||
Amortization of intangibles |
2,492 | | | 2,492 | ||||||||||||
Depreciation expense |
18,127 | 584 | | 18,711 | ||||||||||||
Other operating expenses |
337,605 | 15,703 | (1,996 | ) | 351,312 | |||||||||||
Income tax expense (benefit) |
29,097 | (8,253 | ) | 293 | 21,137 | |||||||||||
Net income (loss) |
$ | 112,601 | ($ | 9,767 | ) | $ | 456 | $ | 103,290 | |||||||
Segment Assets |
$ | 41,608,136 | $ | 6,113,472 | ($ | 5,900,009 | ) | $ | 41,821,599 | |||||||
46
Banco | Popular | |||||||||||||||||||
Banco Popular de | Popular North | Financial | Intersegment | |||||||||||||||||
(In thousands) | Puerto Rico | America | Holdings | EVERTEC | Eliminations | |||||||||||||||
Net interest income (expense) |
$ | 232,224 | $ | 89,784 | $ | 41,654 | ($ | 233 | ) | $ | 657 | |||||||||
Provision for loan losses |
46,998 | 10,433 | 38,908 | | | |||||||||||||||
Non-interest income (loss) |
116,752 | 56,942 | (62,354 | ) | 59,622 | (47,227 | ) | |||||||||||||
Amortization of intangibles |
662 | 2,073 | | 248 | | |||||||||||||||
Depreciation expense |
10,724 | 4,023 | 613 | 4,064 | (18 | ) | ||||||||||||||
Other operating expenses |
173,828 | 105,687 | 51,320 | 43,896 | (34,716 | ) | ||||||||||||||
Income tax expense (benefit) |
30,495 | 8,997 | (39,156 | ) | 3,935 | (4,846 | ) | |||||||||||||
Net income (loss) |
$ | 86,269 | $ | 15,513 | ($ | 72,385 | ) | $ | 7,246 | ($ | 6,990 | ) | ||||||||
Segment Assets |
$ | 25,644,976 | $ | 12,862,809 | $ | 8,408,750 | $ | 230,080 | ($ | 154,444 | ) | |||||||||
Total Reportable | Total | |||||||||||||||
(In thousands) | Segments | Corporate | Eliminations | Popular, Inc. | ||||||||||||
Net interest income (expense) |
$ | 364,086 | ($ | 9,403 | ) | $ | 299 | $ | 354,982 | |||||||
Provision for loan losses |
96,339 | 7 | | 96,346 | ||||||||||||
Non-interest income |
123,735 | 129,663 | (1,222 | ) | 252,176 | |||||||||||
Amortization of intangibles |
2,983 | | | 2,983 | ||||||||||||
Depreciation expense |
19,406 | 588 | | 19,994 | ||||||||||||
Other operating expenses |
340,015 | 13,943 | (1,607 | ) | 352,351 | |||||||||||
Income tax (benefit) expense |
(575 | ) | 17,136 | 276 | 16,837 | |||||||||||
Net income |
$ | 29,653 | $ | 88,586 | $ | 408 | $ | 118,647 | ||||||||
Segment Assets |
$ | 46,992,171 | $ | 6,436,771 | ($ | 6,264,278 | ) | $ | 47,164,664 | |||||||
47
Total Banco | ||||||||||||||||||||
Commercial | Consumer and | Other Financial | Popular de | |||||||||||||||||
(In thousands) | Banking | Retail Banking | Services | Eliminations | Puerto Rico | |||||||||||||||
Net interest income |
$ | 93,358 | $ | 148,390 | $ | 2,787 | $ | 137 | $ | 244,672 | ||||||||||
Provision for loan losses |
56,868 | 45,611 | | | 102,479 | |||||||||||||||
Non-interest income |
25,401 | 127,681 | 24,630 | (26 | ) | 177,686 | ||||||||||||||
Amortization of intangibles |
30 | 572 | 141 | | 743 | |||||||||||||||
Depreciation expense |
3,527 | 6,627 | 313 | | 10,467 | |||||||||||||||
Other operating expenses |
47,029 | 123,059 | 17,303 | (62 | ) | 187,329 | ||||||||||||||
Income tax (benefit) expense |
(530 | ) | 19,377 | 3,581 | 84 | 22,512 | ||||||||||||||
Net income |
$ | 11,835 | $ | 80,825 | $ | 6,079 | $ | 89 | $ | 98,828 | ||||||||||
Segment Assets |
$ | 11,583,207 | $ | 19,299,029 | $ | 689,414 | ($ | 4,830,399 | ) | $ | 26,741,251 | |||||||||
Total Banco | ||||||||||||||||||||
Commercial | Consumer and | Other Financial | Popular de | |||||||||||||||||
(In thousands) | Banking | Retail Banking | Services | Eliminations | Puerto Rico | |||||||||||||||
Net interest income |
$ | 90,428 | $ | 139,410 | $ | 2,247 | $ | 139 | $ | 232,224 | ||||||||||
Provision for loan losses |
12,933 | 34,065 | | | 46,998 | |||||||||||||||
Non-interest income |
23,107 | 73,894 | 19,851 | (100 | ) | 116,752 | ||||||||||||||
Amortization of intangibles |
220 | 333 | 109 | | 662 | |||||||||||||||
Depreciation expense |
3,804 | 6,645 | 275 | | 10,724 | |||||||||||||||
Other operating expenses |
44,305 | 113,449 | 16,174 | (100 | ) | 173,828 | ||||||||||||||
Income tax expense |
14,893 | 14,019 | 1,525 | 58 | 30,495 | |||||||||||||||
Net income |
$ | 37,380 | $ | 44,793 | $ | 4,015 | $ | 81 | $ | 86,269 | ||||||||||
Segment Assets |
$ | 11,292,949 | $ | 18,134,909 | $ | 596,197 | ($ | 4,379,079 | ) | $ | 25,644,976 | |||||||||
Total | ||||||||||||||||
Banco Popular | Banco Popular | |||||||||||||||
(In thousands) | North America | E-LOAN | Eliminations | North America | ||||||||||||
Net interest income |
$ | 88,467 | $ | 6,646 | $ | 327 | $ | 95,440 | ||||||||
Provision for loan losses |
32,281 | 26,436 | | 58,717 | ||||||||||||
Non-interest income |
45,923 | 8,004 | (105 | ) | 53,822 | |||||||||||
Amortization of intangibles |
1,065 | 450 | | 1,515 | ||||||||||||
Depreciation expense |
3,113 | 481 | | 3,594 | ||||||||||||
Other operating expenses |
72,994 | 17,677 | 3 | 90,674 | ||||||||||||
Income tax expense (benefit) |
9,120 | (12,462 | ) | 77 | (3,265 | ) | ||||||||||
Net income (loss) |
$ | 15,817 | ($ | 17,932 | ) | $ | 142 | ($ | 1,973 | ) | ||||||
Segment Assets |
$ | 13,002,164 | $ | 1,167,297 | ($ | 1,425,790 | ) | $ | 12,743,671 | |||||||
48
Total Banco | ||||||||||||||||
Banco Popular | Popular North | |||||||||||||||
(In thousands) | North America | E-LOAN | Eliminations | America | ||||||||||||
Net interest income |
$ | 85,964 | $ | 3,646 | $ | 174 | $ | 89,784 | ||||||||
Provision for loan losses |
8,879 | 1,554 | | 10,433 | ||||||||||||
Non-interest income |
24,125 | 33,082 | (265 | ) | 56,942 | |||||||||||
Amortization of intangibles |
1,376 | 697 | | 2,073 | ||||||||||||
Depreciation expense |
3,251 | 772 | | 4,023 | ||||||||||||
Other operating expenses |
69,521 | 36,154 | 12 | 105,687 | ||||||||||||
Income tax expense (benefit) |
10,041 | (1,007 | ) | (37 | ) | 8,997 | ||||||||||
Net income (loss) |
$ | 17,021 | ($ | 1,442 | ) | ($ | 66 | ) | $ | 15,513 | ||||||
Segment Assets |
$ | 12,834,187 | $ | 809,680 | ($ | 781,058 | ) | $ | 12,862,809 | |||||||
INTERSEGMENT REVENUES* | Quarter ended | |||||||
March 31, | March 31, | |||||||
(In thousands) | 2008 | 2007 | ||||||
Banco Popular de Puerto Rico: |
||||||||
Commercial Banking |
$ | 400 | $ | 6 | ||||
Consumer and Retail Banking |
923 | (15 | ) | |||||
Other Financial Services |
(33 | ) | (129 | ) | ||||
Banco Popular North America: |
||||||||
Banco Popular North America |
(2,988 | ) | (27 | ) | ||||
E-LOAN |
(627 | ) | (12,540 | ) | ||||
Popular Financial Holdings |
1,722 | 303 | ||||||
EVERTEC |
(37,007 | ) | (34,168 | ) | ||||
Total |
($ | 37,610 | ) | ($ | 46,570 | ) | ||
* | For purposes of the intersegment revenues disclosure, revenues include interest income (expense) related to internal funding and other income derived from intercompany transactions, mainly related to processing / information technology services. |
49
Quarter ended | ||||||||
March 31, | March 31, | |||||||
(In thousands) | 2008 | 2007 | ||||||
Revenues** |
||||||||
Puerto Rico |
$ | 422,602 | $ | 477,985 | ||||
United States |
210,572 | 107,239 | ||||||
Other |
31,990 | 21,934 | ||||||
Total consolidated revenues |
$ | 665,164 | $ | 607,158 | ||||
** | Total revenues include net interest income, service charges on deposit accounts, other service fees, net gain (loss) on sale and valuation adjustments of investment securities, trading account profit (loss), losses from changes in fair value related to instruments measured at fair value pursuant to SFAS No. 159, gain on sale of loans and valuation adjustments on loans held- for-sale, and other operating income. |
March 31, | December 31, | March 31, | ||||||||||
(In thousands) | 2008 | 2007 | 2007 | |||||||||
Selected Balance Sheet Information: |
||||||||||||
Puerto Rico |
||||||||||||
Total assets |
$ | 25,537,660 | $ | 26,017,716 | $ | 24,607,654 | ||||||
Loans |
15,724,666 | 15,679,181 | 14,906,570 | |||||||||
Deposits |
16,495,197 | 17,341,601 | 13,602,697 | |||||||||
Mainland United States |
||||||||||||
Total assets |
$ | 14,981,418 | $ | 17,093,929 | $ | 21,330,513 | ||||||
Loans |
11,485,471 | 13,517,728 | 17,319,205 | |||||||||
Deposits |
9,208,348 | 9,737,996 | 9,947,205 | |||||||||
Other |
||||||||||||
Total assets |
$ | 1,302,521 | $ | 1,299,792 | $ | 1,226,497 | ||||||
Loans |
721,089 | 714,093 | 654,842 | |||||||||
Deposits * |
1,263,169 | 1,254,881 | 1,188,151 | |||||||||
* | Represents deposits from BPPR operations located in the U.S. and British Virgin Islands. |
| PFH, including its wholly-owned subsidiaries Equity One, Inc., Popular Financial Management, LLC, Popular Housing Services, Inc., and Popular Mortgage Servicing, Inc.; | ||
| Banco Popular North America (BPNA), including its wholly-owned subsidiaries Popular Equipment Finance, Inc., Popular Insurance Agency, U.S.A., Popular FS, LLC and E-LOAN, Inc.; | ||
| Banco Popular, National Association (BP, N.A.), including its wholly-owned subsidiary Popular Insurance, Inc.; and |
50
| EVERTEC USA, Inc. |
51
All other | ||||||||||||||||||||||||
Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Cash and due from banks |
$ | 3,982 | $ | 226 | $ | 405 | $ | 782,101 | ($ | 4,216 | ) | $ | 782,498 | |||||||||||
Money market investments |
63,503 | 34,300 | 12,057 | 901,229 | (109,860 | ) | 901,229 | |||||||||||||||||
Investment securities available-for-sale, at fair value |
23,354 | 7,636,154 | 7,659,508 | |||||||||||||||||||||
Investment securities held-to-maturity, at amortized cost |
456,488 | 1,250 | 347,165 | (430,000 | ) | 374,903 | ||||||||||||||||||
Other investment securities, at lower of cost or realizable value |
14,425 | 1 | 12,392 | 225,339 | 252,157 | |||||||||||||||||||
Trading account securities, at fair value |
561,857 | 561,857 | ||||||||||||||||||||||
Investment in subsidiaries |
2,701,524 | 389,630 | 1,562,260 | (4,653,414 | ) | |||||||||||||||||||
Loans held-for-sale measured at lower of cost or market value |
447,097 | 447,097 | ||||||||||||||||||||||
Loans measured at fair value pursuant to SFAS No. 159 |
926,820 | 926,820 | ||||||||||||||||||||||
Loans held-in-portfolio |
862,917 | 1,655,075 | 26,747,207 | (2,523,075 | ) | 26,742,124 | ||||||||||||||||||
Less Unearned income |
184,815 | 184,815 | ||||||||||||||||||||||
Allowance for loan losses |
60 | 579,319 | 579,379 | |||||||||||||||||||||
862,857 | 1,655,075 | 25,983,073 | (2,523,075 | ) | 25,977,930 | |||||||||||||||||||
Premises and equipment, net |
23,255 | 131 | 616,454 | 639,840 | ||||||||||||||||||||
Other real estate |
85,277 | 85,277 | ||||||||||||||||||||||
Accrued income receivable |
879 | 117 | 8,729 | 215,198 | (9,469 | ) | 215,454 | |||||||||||||||||
Servicing assets |
188,558 | 188,558 | ||||||||||||||||||||||
Other assets |
37,133 | 64,473 | 61,442 | 1,976,673 | (29,046 | ) | 2,110,675 | |||||||||||||||||
Goodwill |
630,764 | 630,764 | ||||||||||||||||||||||
Other intangible assets |
554 | 66,478 | 67,032 | |||||||||||||||||||||
$ | 4,164,600 | $ | 513,351 | $ | 3,312,491 | $ | 41,590,237 | ($ | 7,759,080 | ) | $ | 41,821,599 | ||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||
Non-interest bearing |
$ | 4,258,043 | ($ | 4,158 | ) | $ | 4,253,885 | |||||||||||||||||
Interest bearing |
22,747,286 | (34,457 | ) | 22,712,829 | ||||||||||||||||||||
27,005,329 | (38,615 | ) | 26,966,714 | |||||||||||||||||||||
Federal funds purchased and assets sold under agreements
to repurchase |
4,566,095 | (75,402 | ) | 4,490,693 | ||||||||||||||||||||
Other short-term borrowings |
$ | 140,000 | $ | 75 | $ | 124,807 | 2,299,503 | (1,039,075 | ) | 1,525,310 | ||||||||||||||
Notes payable at cost |
477,302 | 2,744,195 | 2,452,672 | (1,484,000 | ) | 4,190,169 | ||||||||||||||||||
Notes payable at fair value |
186,171 | 186,171 | ||||||||||||||||||||||
Subordinated notes |
430,000 | (430,000 | ) | |||||||||||||||||||||
Other liabilities |
75,578 | 59 | 78,474 | 874,600 | (37,998 | ) | 990,713 | |||||||||||||||||
692,880 | 134 | 2,947,476 | 37,814,370 | (3,105,090 | ) | 38,349,770 | ||||||||||||||||||
Minority interest in consolidated subsidiaries |
109 | 109 | ||||||||||||||||||||||
Stockholders equity: |
||||||||||||||||||||||||
Preferred stock |
186,875 | 186,875 | ||||||||||||||||||||||
Common stock |
1,765,097 | 3,961 | 2 | 51,619 | (55,582 | ) | 1,765,097 | |||||||||||||||||
Surplus |
565,547 | 851,193 | 734,964 | 2,809,595 | (4,390,751 | ) | 570,548 | |||||||||||||||||
Retained earnings |
1,118,090 | (306,908 | ) | (369,618 | ) | 832,906 | (161,381 | ) | 1,113,089 | |||||||||||||||
Accumulated other comprehensive income (loss), net of tax |
43,719 | (35,029 | ) | (333 | ) | 82,130 | (46,768 | ) | 43,719 | |||||||||||||||
Treasury stock, at cost |
(207,608 | ) | (492 | ) | 492 | (207,608 | ) | |||||||||||||||||
3,471,720 | 513,217 | 365,015 | 3,775,758 | (4,653,990 | ) | 3,471,720 | ||||||||||||||||||
$ | 4,164,600 | $ | 513,351 | $ | 3,312,491 | $ | 41,590,237 | ($ | 7,759,080 | ) | $ | 41,821,599 | ||||||||||||
52
All other | ||||||||||||||||||||||||
subsidiaries | ||||||||||||||||||||||||
Popular, Inc. | PIBI | PNA | and | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Holding Co. | Holding Co. | Holding Co. | eliminations | entries | Consolidated | ||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Cash and due from banks |
$ | 1,391 | $ | 376 | $ | 400 | $ | 818,455 | ($ | 1,797 | ) | $ | 818,825 | |||||||||||
Money market investments |
46,400 | 300 | 151 | 1,083,212 | (123,351 | ) | 1,006,712 | |||||||||||||||||
Trading account securities, at fair value |
768,274 | (319 | ) | 767,955 | ||||||||||||||||||||
Investment securities available-for-sale, at fair value |
31,705 | 8,483,430 | 8,515,135 | |||||||||||||||||||||
Investment securities held-to-maturity, at amortized cost |
626,129 | 1,250 | 287,087 | (430,000 | ) | 484,466 | ||||||||||||||||||
Other investment securities, at lower of cost or
realizable value |
14,425 | 1 | 12,392 | 189,766 | 216,584 | |||||||||||||||||||
Investment in subsidiaries |
2,817,934 | 648,720 | 1,717,823 | (5,184,477 | ) | |||||||||||||||||||
Loans held-for-sale measured at lower of cost or market
value |
1,889,546 | 1,889,546 | ||||||||||||||||||||||
Loans held-in-portfolio |
725,426 | 25,150 | 2,978,528 | 28,282,440 | (3,807,978 | ) | 28,203,566 | |||||||||||||||||
Less Unearned income |
182,110 | 182,110 | ||||||||||||||||||||||
Allowance for loan losses |
60 | 548,772 | 548,832 | |||||||||||||||||||||
725,366 | 25,150 | 2,978,528 | 27,551,558 | (3,807,978 | ) | 27,472,624 | ||||||||||||||||||
Premises and equipment, net |
23,772 | 131 | 564,260 | 588,163 | ||||||||||||||||||||
Other real estate |
81,410 | 81,410 | ||||||||||||||||||||||
Accrued income receivable |
1,675 | 62 | 14,271 | 215,719 | (15,613 | ) | 216,114 | |||||||||||||||||
Servicing assets |
196,645 | 196,645 | ||||||||||||||||||||||
Other assets |
40,740 | 60,814 | 47,210 | 1,336,674 | (28,444 | ) | 1,456,994 | |||||||||||||||||
Goodwill |
630,761 | 630,761 | ||||||||||||||||||||||
Other intangible assets |
554 | 68,949 | 69,503 | |||||||||||||||||||||
$ | 4,298,386 | $ | 768,378 | $ | 4,770,906 | $ | 44,165,746 | ($ | 9,591,979 | ) | $ | 44,411,437 | ||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||
Non-interest bearing |
$ | 4,512,527 | ($ | 1,738 | ) | $ | 4,510,789 | |||||||||||||||||
Interest bearing |
23,824,140 | (451 | ) | 23,823,689 | ||||||||||||||||||||
28,336,667 | (2,189 | ) | 28,334,478 | |||||||||||||||||||||
Federal funds purchased and assets sold under
agreements to repurchase |
$ | 168,892 | 5,391,273 | (122,900 | ) | 5,437,265 | ||||||||||||||||||
Other short-term borrowings |
$ | 165,000 | 1,155,773 | 1,707,184 | (1,525,978 | ) | 1,501,979 | |||||||||||||||||
Notes payable |
480,117 | 2,754,339 | 3,669,216 | (2,282,320 | ) | 4,621,352 | ||||||||||||||||||
Subordinated notes |
430,000 | (430,000 | ) | |||||||||||||||||||||
Other liabilities |
71,387 | $ | 116 | 62,059 | 843,892 | (43,082 | ) | 934,372 | ||||||||||||||||
716,504 | 116 | 4,141,063 | 40,378,232 | (4,406,469 | ) | 40,829,446 | ||||||||||||||||||
Minority interest in consolidated subsidiaries |
109 | 109 | ||||||||||||||||||||||
Stockholders equity: |
||||||||||||||||||||||||
Preferred stock |
186,875 | 186,875 | ||||||||||||||||||||||
Common stock |
1,761,908 | 3,961 | 2 | 51,619 | (55,582 | ) | 1,761,908 | |||||||||||||||||
Surplus |
563,183 | 851,193 | 734,964 | 2,709,595 | (4,290,751 | ) | 568,184 | |||||||||||||||||
Retained earnings |
1,324,468 | (46,897 | ) | (99,806 | ) | 1,037,153 | (895,451 | ) | 1,319,467 | |||||||||||||||
Treasury stock, at cost |
(207,740 | ) | (664 | ) | 664 | (207,740 | ) | |||||||||||||||||
Accumulated other comprehensive loss, net of tax |
(46,812 | ) | (39,995 | ) | (5,317 | ) | (10,298 | ) | 55,610 | (46,812 | ) | |||||||||||||
3,581,882 | 768,262 | 629,843 | 3,787,405 | (5,185,510 | ) | 3,581,882 | ||||||||||||||||||
$ | 4,298,386 | $ | 768,378 | $ | 4,770,906 | $ | 44,165,746 | ($ | 9,591,979 | ) | $ | 44,411,437 | ||||||||||||
53
All other | ||||||||||||||||||||||||
subsidiaries | ||||||||||||||||||||||||
Popular, Inc. | PIBI | PNA | and | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Holding Co. | Holding Co. | Holding Co. | eliminations | entries | Consolidated | ||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Cash and due from banks |
$ | 1,439 | $ | 97 | $ | 356 | $ | 753,015 | ($ | 1,357 | ) | $ | 753,550 | |||||||||||
Money market investments |
196,500 | 1,500 | 235 | 696,308 | (254,335 | ) | 640,208 | |||||||||||||||||
Investment securities available-for-sale, at fair value |
7,608 | 60,749 | 9,422,451 | (12,447 | ) | 9,478,361 | ||||||||||||||||||
Investment securities held-to-maturity, at amortized cost |
430,000 | 2,153 | 85,330 | (430,000 | ) | 87,483 | ||||||||||||||||||
Other investment securities, at lower of cost or realizable value |
14,425 | 1 | 12,392 | 126,133 | 152,951 | |||||||||||||||||||
Trading account securities, at fair value |
648,150 | 648,150 | ||||||||||||||||||||||
Investment in subsidiaries |
3,186,977 | 1,065,820 | 2,001,751 | (6,254,548 | ) | |||||||||||||||||||
Loans held-for-sale measured at lower of cost or market value |
1,049,230 | 1,049,230 | ||||||||||||||||||||||
Loans held-in-portfolio |
380,491 | 2,950,021 | 32,129,075 | (3,317,264 | ) | 32,142,323 | ||||||||||||||||||
Less Unearned income |
310,936 | 310,936 | ||||||||||||||||||||||
Allowance for loan losses |
40 | 541,708 | 541,748 | |||||||||||||||||||||
380,451 | 2,950,021 | 31,276,431 | (3,317,264 | ) | 31,289,639 | |||||||||||||||||||
Premises and equipment, net |
25,226 | 134 | 565,648 | 591,008 | ||||||||||||||||||||
Other real estate |
89,479 | 89,479 | ||||||||||||||||||||||
Accrued income receivable |
376 | 49 | 11,095 | 284,330 | (11,059 | ) | 284,791 | |||||||||||||||||
Servicing assets |
176,994 | 176,994 | ||||||||||||||||||||||
Other assets |
62,951 | 59,576 | 45,532 | 1,026,649 | (45,658 | ) | 1,149,050 | |||||||||||||||||
Goodwill |
668,616 | 668,616 | ||||||||||||||||||||||
Other intangible assets |
554 | 104,600 | 105,154 | |||||||||||||||||||||
$ | 4,306,507 | $ | 1,189,945 | $ | 5,021,516 | $ | 46,973,364 | ($ | 10,326,668 | ) | $ | 47,164,664 | ||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||
Non-interest bearing |
$ | 4,178,745 | ($ | 1,299 | ) | $ | 4,177,446 | |||||||||||||||||
Interest bearing |
20,758,842 | (198,235 | ) | 20,560,607 | ||||||||||||||||||||
24,937,587 | (199,534 | ) | 24,738,053 | |||||||||||||||||||||
Federal funds purchased and assets sold under agreements
to repurchase |
$ | 126,115 | 6,202,402 | (56,100 | ) | 6,272,417 | ||||||||||||||||||
Other short-term borrowings |
919,525 | 3,659,415 | (1,376,968 | ) | 3,201,972 | |||||||||||||||||||
Notes payable |
$ | 484,637 | 2,835,305 | 7,001,626 | (1,952,743 | ) | 8,368,825 | |||||||||||||||||
Subordinated notes |
430,000 | (430,000 | ) | |||||||||||||||||||||
Other liabilities |
85,562 | $ | 93 | 90,372 | 726,479 | (55,527 | ) | 846,979 | ||||||||||||||||
570,199 | 93 | 3,971,317 | 42,957,509 | (4,070,872 | ) | 43,428,246 | ||||||||||||||||||
Minority interest in consolidated subsidiaries |
110 | 110 | ||||||||||||||||||||||
Stockholders equity: |
||||||||||||||||||||||||
Preferred stock |
186,875 | 186,875 | ||||||||||||||||||||||
Common stock |
1,754,694 | 3,961 | 2 | 51,619 | (55,582 | ) | 1,754,694 | |||||||||||||||||
Surplus |
525,072 | 851,193 | 734,964 | 2,571,295 | (4,152,451 | ) | 530,073 | |||||||||||||||||
Retained earnings |
1,678,827 | 387,292 | 331,808 | 1,566,544 | (2,290,645 | ) | 1,673,826 | |||||||||||||||||
Accumulated other comprehensive loss, net of tax |
(203,935 | ) | (52,594 | ) | (16,575 | ) | (173,338 | ) | 242,507 | (203,935 | ) | |||||||||||||
Treasury stock, at cost |
(205,225 | ) | (375 | ) | 375 | (205,225 | ) | |||||||||||||||||
3,736,308 | 1,189,852 | 1,050,199 | 4,015,745 | (6,255,796 | ) | 3,736,308 | ||||||||||||||||||
$ | 4,306,507 | $ | 1,189,945 | $ | 5,021,516 | $ | 46,973,364 | ($ | 10,326,668 | ) | $ | 47,164,664 | ||||||||||||
54
All other | ||||||||||||||||||||||||
Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
INTEREST AND DIVIDEND INCOME: |
||||||||||||||||||||||||
Dividend
income from subsidiaries |
$ | 44,900 | ($ | 44,900 | ) | |||||||||||||||||||
Loans |
6,897 | $ | 219 | $ | 35,090 | $ | 561,525 | (42,614 | ) | $ | 561,117 | |||||||||||||
Money market investments |
82 | 106 | 180 | 7,751 | (1,391 | ) | 6,728 | |||||||||||||||||
Investment securities |
8,709 | 316 | 223 | 92,173 | (7,016 | ) | 94,405 | |||||||||||||||||
Trading account securities |
18,693 | 18,693 | ||||||||||||||||||||||
60,588 | 641 | 35,493 | 680,142 | (95,921 | ) | $ | 680,943 | |||||||||||||||||
INTEREST EXPENSE: |
||||||||||||||||||||||||
Deposits |
195,041 | (101 | ) | 194,940 | ||||||||||||||||||||
Short-term borrowings |
2,020 | 9,853 | 68,351 | (15,079 | ) | 65,145 | ||||||||||||||||||
Long-term debt |
8,284 | 36,552 | 54,973 | (36,140 | ) | 63,669 | ||||||||||||||||||
10,304 | 46,405 | 318,365 | (51,320 | ) | 323,754 | |||||||||||||||||||
Net interest income (loss) |
50,284 | 641 | (10,912 | ) | 361,777 | (44,601 | ) | 357,189 | ||||||||||||||||
Provision for loan losses |
40 | 168,182 | 168,222 | |||||||||||||||||||||
Net interest income (loss) after provision for loan losses |
50,244 | 641 | (10,912 | ) | 193,595 | (44,601 | ) | 188,967 | ||||||||||||||||
Service charges on deposit accounts |
51,087 | 51,087 | ||||||||||||||||||||||
Other service fees |
106,277 | (810 | ) | 105,467 | ||||||||||||||||||||
Net gain on sale and valuation adjustments of investment securities |
47,940 | 47,940 | ||||||||||||||||||||||
Trading account profit |
4,464 | 4,464 | ||||||||||||||||||||||
Losses from changes in fair value related to instruments measured
at fair value pursuant to SFAS No. 159 |
(3,020 | ) | (3,020 | ) | ||||||||||||||||||||
Gain on sale of loans and valuation adjustments on loans
held-for-sale |
68,745 | 68,745 | ||||||||||||||||||||||
Other operating income |
(35 | ) | 3,550 | 4 | 30,509 | (736 | ) | 33,292 | ||||||||||||||||
50,209 | 4,191 | (10,908 | ) | 499,597 | (46,147 | ) | 496,942 | |||||||||||||||||
OPERATING EXPENSES: |
||||||||||||||||||||||||
Personnel costs: |
||||||||||||||||||||||||
Salaries |
6,084 | 91 | 130,769 | (235 | ) | 136,709 | ||||||||||||||||||
Pension, profit sharing and other benefits |
1,509 | 23 | 37,000 | (62 | ) | 38,470 | ||||||||||||||||||
7,593 | 114 | 167,769 | (297 | ) | 175,179 | |||||||||||||||||||
Net occupancy expenses |
629 | 7 | 1 | 34,355 | 34,992 | |||||||||||||||||||
Equipment expenses |
849 | 31,149 | 31,998 | |||||||||||||||||||||
Other taxes |
439 | 12,704 | 13,143 | |||||||||||||||||||||
Professional fees |
4,156 | 3 | 90 | 33,625 | (1,249 | ) | 36,625 | |||||||||||||||||
Communications |
122 | 5 | 9 | 15,167 | 15,303 | |||||||||||||||||||
Business promotion |
289 | 16,927 | 17,216 | |||||||||||||||||||||
Printing and supplies |
23 | 4,252 | 4,275 | |||||||||||||||||||||
Other operating expenses |
(14,057 | ) | (100 | ) | 53 | 55,845 | (449 | ) | 41,292 | |||||||||||||||
Amortization of intangibles |
2,492 | 2,492 | ||||||||||||||||||||||
43 | 29 | 153 | 374,285 | (1,995 | ) | 372,515 | ||||||||||||||||||
Income (loss) before income tax and equity in earnings of
subsidiaries |
50,166 | 4,162 | (11,061 | ) | 125,312 | (44,152 | ) | 124,427 | ||||||||||||||||
Income tax |
1,668 | (3,651 | ) | 22,828 | 292 | 21,137 | ||||||||||||||||||
Income (loss) before equity in earnings of subsidiaries |
48,498 | 4,162 | (7,410 | ) | 102,484 | (44,444 | ) | 103,290 | ||||||||||||||||
Equity in undistributed earnings (losses) of subsidiaries |
54,792 | (2,342 | ) | (572 | ) | (51,878 | ) | |||||||||||||||||
NET INCOME (LOSS) |
$ | 103,290 | $ | 1,820 | ($ | 7,982 | ) | $ | 102,484 | ($ | 96,322 | ) | $ | 103,290 | ||||||||||
55
All other | ||||||||||||||||||||||||
subsidiaries | ||||||||||||||||||||||||
Popular, Inc. | PIBI | PNA | and | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Holding Co. | Holding Co. | Holding Co. | eliminations | entries | Consolidated | ||||||||||||||||||
INTEREST AND DIVIDEND INCOME: |
||||||||||||||||||||||||
Dividend
income from subsidiaries |
$ | 44,700 | ($ | 44,700 | ) | |||||||||||||||||||
Loans |
5,381 | $ | 37,755 | $ | 643,746 | (42,768 | ) | $ | 644,114 | |||||||||||||||
Money market investments |
147 | $ | 17 | 1 | 5,723 | (1,279 | ) | 4,609 | ||||||||||||||||
Investment securities |
7,815 | 375 | 223 | 114,295 | (7,217 | ) | 115,491 | |||||||||||||||||
Trading account securities |
9,381 | 9,381 | ||||||||||||||||||||||
58,043 | 392 | 37,979 | 773,145 | (95,964 | ) | 773,595 | ||||||||||||||||||
INTEREST EXPENSE: |
||||||||||||||||||||||||
Deposits |
173,175 | (73 | ) | 173,102 | ||||||||||||||||||||
Short-term borrowings |
1,887 | 14,468 | 129,547 | (21,093 | ) | 124,809 | ||||||||||||||||||
Long-term debt |
8,366 | 36,852 | 105,886 | (30,402 | ) | 120,702 | ||||||||||||||||||
10,253 | 51,320 | 408,608 | (51,568 | ) | 418,613 | |||||||||||||||||||
Net interest income (loss) |
47,790 | 392 | (13,341 | ) | 364,537 | (44,396 | ) | 354,982 | ||||||||||||||||
Provision for loan losses |
7 | 96,339 | 96,346 | |||||||||||||||||||||
Net interest income (loss) after provision for loan losses |
47,783 | 392 | (13,341 | ) | 268,198 | (44,396 | ) | 258,636 | ||||||||||||||||
Service charges on deposit accounts |
48,471 | 48,471 | ||||||||||||||||||||||
Other service fees |
88,548 | (699 | ) | 87,849 | ||||||||||||||||||||
Net gain (loss) on sale and valuation adjustments of investment
securities |
118,724 | (7,600 | ) | (29,353 | ) | 81,771 | ||||||||||||||||||
Trading account loss |
(14,164 | ) | (14,164 | ) | ||||||||||||||||||||
Gain on sale of loans |
3,434 | 3,434 | ||||||||||||||||||||||
Other operating income (loss) |
9,233 | 10,009 | (527 | ) | 26,628 | (528 | ) | 44,815 | ||||||||||||||||
175,740 | 2,801 | (13,868 | ) | 391,762 | (45,623 | ) | 510,812 | |||||||||||||||||
OPERATING EXPENSES: |
||||||||||||||||||||||||
Personnel costs: |
||||||||||||||||||||||||
Salaries |
6,100 | 96 | 130,689 | (406 | ) | 136,479 | ||||||||||||||||||
Pension, profit sharing and other benefits |
2,040 | 20 | 39,956 | (120 | ) | 41,896 | ||||||||||||||||||
8,140 | 116 | 170,645 | (526 | ) | 178,375 | |||||||||||||||||||
Net occupancy expenses |
553 | 7 | 1 | 31,453 | 32,014 | |||||||||||||||||||
Equipment expenses |
288 | 2 | 32,106 | 32,396 | ||||||||||||||||||||
Other taxes |
375 | 11,472 | 11,847 | |||||||||||||||||||||
Professional fees |
2,482 | 11 | 64 | 34,127 | (697 | ) | 35,987 | |||||||||||||||||
Communications |
142 | 16,920 | 17,062 | |||||||||||||||||||||
Business promotion |
282 | 28,090 | 28,372 | |||||||||||||||||||||
Printing and supplies |
18 | 4,258 | 4,276 | |||||||||||||||||||||
Other operating expenses |
(12,840 | ) | (100 | ) | 116 | 45,224 | (384 | ) | 32,016 | |||||||||||||||
Amortization of intangibles |
2,983 | 2,983 | ||||||||||||||||||||||
(560 | ) | 34 | 183 | 377,278 | (1,607 | ) | 375,328 | |||||||||||||||||
Income (loss) before income tax and equity in earnings of
subsidiaries |
176,300 | 2,767 | (14,051 | ) | 14,484 | (44,016 | ) | 135,484 | ||||||||||||||||
Income tax |
27,861 | (4,918 | ) | (6,382 | ) | 276 | 16,837 | |||||||||||||||||
Income (loss) before equity in earnings of subsidiaries |
148,439 | 2,767 | (9,133 | ) | 20,866 | (44,292 | ) | 118,647 | ||||||||||||||||
Equity in undistributed losses of subsidiaries |
(29,792 | ) | (74,991 | ) | (66,466 | ) | 171,249 | |||||||||||||||||
NET INCOME (LOSS) |
$ | 118,647 | ($ | 72,224 | ) | ($ | 75,599 | ) | $ | 20,866 | $ | 126,957 | $ | 118,647 | ||||||||||
56
PIBI | All other | |||||||||||||||||||||||
Popular, Inc. | Holding | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Holding Co. | Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||||||
Net income (loss) |
$ | 103,290 | $ | 1,820 | ($ | 7,982 | ) | $ | 102,484 | ($ | 96,322 | ) | $ | 103,290 | ||||||||||
Adjustments to reconcile net income to net cash
provided by (used in) operating activities: |
||||||||||||||||||||||||
Equity in undistributed earnings of subsidiaries |
(54,792 | ) | 2,342 | 572 | 51,878 | |||||||||||||||||||
Depreciation and amortization of premises and equipment |
583 | 1 | 18,127 | 18,711 | ||||||||||||||||||||
Provision for loan losses |
40 | 168,182 | 168,222 | |||||||||||||||||||||
Amortization of intangibles |
2,492 | 2,492 | ||||||||||||||||||||||
Amortization and fair value adjustment of servicing assets |
15,404 | 15,404 | ||||||||||||||||||||||
Net gain on sale and valuation adjustment of
investment securities |
(47,940 | ) | (47,940 | ) | ||||||||||||||||||||
Losses from changes in fair value related to instruments
measured at fair value pursuant to SFAS No. 159 |
3,020 | 3,020 | ||||||||||||||||||||||
Net gain on disposition of premises and equipment |
(1,323 | ) | (1,323 | ) | ||||||||||||||||||||
Net gain on sale of loans and valuation adjustments on loans held-for-sale |
(68,745 | ) | (68,745 | ) | ||||||||||||||||||||
Net amortization of premiums and accretion of discounts
on investments |
(1,476 | ) | 7,562 | 6,086 | ||||||||||||||||||||
Net amortization of premiums and deferred loan origination fees
and costs |
13,190 | 13,190 | ||||||||||||||||||||||
Losses (earnings) from investments under the equity method |
35 | (3,550 | ) | (4 | ) | (162 | ) | (513 | ) | (4,194 | ) | |||||||||||||
Stock options expense |
110 | 174 | 284 | |||||||||||||||||||||
Deferred income taxes |
29 | (3,651 | ) | (31,485 | ) | 292 | (34,815 | ) | ||||||||||||||||
Net disbursements on loans held-for-sale |
(716,848 | ) | (716,848 | ) | ||||||||||||||||||||
Acquisitions of loans held-for-sale |
(76,474 | ) | (76,474 | ) | ||||||||||||||||||||
Proceeds from sale of loans held-for-sale |
526,534 | 526,534 | ||||||||||||||||||||||
Net decrease in trading securities |
134,756 | (319 | ) | 134,437 | ||||||||||||||||||||
Net decrease (increase) in accrued income receivable |
796 | (54 | ) | (8,251 | ) | (11,047 | ) | 7,650 | (10,906 | ) | ||||||||||||||
Net decrease (increase) in other assets |
628 | 11 | (9,579 | ) | (76,356 | ) | 823 | (84,473 | ) | |||||||||||||||
Net increase (decrease) in interest payable |
1,944 | 13,533 | (28,902 | ) | (7,650 | ) | (21,075 | ) | ||||||||||||||||
Net decrease in postretirement benefit obligation |
(362 | ) | (362 | ) | ||||||||||||||||||||
Net increase (decrease) in other liabilities |
2,447 | (59 | ) | 29 | 33,616 | (1,058 | ) | 34,975 | ||||||||||||||||
Total adjustments |
(49,656 | ) | (1,310 | ) | (7,350 | ) | (136,587 | ) | 51,103 | (143,800 | ) | |||||||||||||
Net cash provided by (used in) operating activities |
53,634 | 510 | (15,332 | ) | (34,103 | ) | (45,219 | ) | (40,510 | ) | ||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||||||
Net (increase) decrease in money market investments |
(17,103 | ) | (34,000 | ) | (11,906 | ) | 181,983 | (13,491 | ) | 105,483 | ||||||||||||||
Purchases of investment securities: |
||||||||||||||||||||||||
Available-for-sale |
(181 | ) | (120,751 | ) | (120,932 | ) | ||||||||||||||||||
Held-to-maturity |
(418,383 | ) | (2,329,772 | ) | (2,748,155 | ) | ||||||||||||||||||
Other |
(88,720 | ) | (88,720 | ) | ||||||||||||||||||||
Proceeds from calls, paydowns, maturities and
redemptions of investment securities: |
||||||||||||||||||||||||
Available-for-sale |
1,067,689 | 1,067,689 | ||||||||||||||||||||||
Held-to-maturity |
589,500 | 2,269,746 | 2,859,246 | |||||||||||||||||||||
Other |
53,147 | 53,147 | ||||||||||||||||||||||
Proceeds from sale of investment securities available-for-sale |
8,296 | 181 | 8,477 | |||||||||||||||||||||
Proceeds from sale of other investment securities |
49,252 | 49,252 | ||||||||||||||||||||||
Net (disbursements) repayments on loans |
(137,530 | ) | 25,150 | 1,237,246 | (180,026 | ) | (1,198,696 | ) | (253,856 | ) | ||||||||||||||
Proceeds from sale of loans |
1,585,375 | 1,585,375 | ||||||||||||||||||||||
Acquisition of loan portfolios |
(1,394 | ) | (1,394 | ) | ||||||||||||||||||||
Mortgage servicing rights purchased |
(2,215 | ) | (2,215 | ) | ||||||||||||||||||||
Acquisition of premises and equipment |
(67 | ) | (81,044 | ) | (81,111 | ) | ||||||||||||||||||
Proceeds from sale of premises and equipment |
13,255 | 13,255 | ||||||||||||||||||||||
Proceeds from sale of foreclosed assets |
29,086 | 29,086 | ||||||||||||||||||||||
Net cash provided by (used in) investing activities |
16,417 | (735 | ) | 1,225,340 | 2,445,792 | (1,212,187 | ) | 2,474,627 | ||||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||||||
Net decrease in deposits |
(1,310,533 | ) | (36,426 | ) | (1,346,959 | ) | ||||||||||||||||||
Net decrease in federal funds purchased and
assets sold under agreements to repurchase |
(168,892 | ) | (825,177 | ) | 47,497 | (946,572 | ) | |||||||||||||||||
Net (decrease) increase in other short-term borrowings |
(25,000 | ) | 75 | (1,030,967 | ) | 578,527 | 500,696 | 23,331 | ||||||||||||||||
Payments of notes payable |
(17,500 | ) | (1,376,099 | ) | 700,319 | (693,280 | ) | |||||||||||||||||
Proceeds from issuance of notes payable |
99 | 7,356 | 530,439 | (2,000 | ) | 535,894 | ||||||||||||||||||
Dividends paid to parent company |
(44,900 | ) | 44,900 |
57
PIBI | All other | |||||||||||||||||||||||
Popular, Inc. | Holding | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Holding Co. | Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
Dividends paid |
(47,788 | ) | (47,788 | ) | ||||||||||||||||||||
Proceeds from issuance of common stock |
5,269 | 5,269 | ||||||||||||||||||||||
Treasury stock acquired |
(40 | ) | (299 | ) | (339 | ) | ||||||||||||||||||
Net cash (used in) provided by financing activities |
(67,460 | ) | 75 | (1,210,003 | ) | (2,448,042 | ) | 1,254,986 | (2,470,444 | ) | ||||||||||||||
Net increase (decrease) in cash and due from banks |
2,591 | (150 | ) | 5 | (36,353 | ) | (2,420 | ) | (36,327 | ) | ||||||||||||||
Cash and due from banks at beginning of period |
1,391 | 376 | 400 | 818,454 | (1,796 | ) | 818,825 | |||||||||||||||||
Cash and due from banks at end of period |
$ | 3,982 | $ | 226 | $ | 405 | $ | 782,101 | $ | (4,216 | ) | $ | 782,498 | |||||||||||
58
Popular, | All other | |||||||||||||||||||||||
Inc. Holding | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||||||
Net income (loss) |
$ | 118,647 | ($ | 72,224 | ) | ($ | 75,599 | ) | $ | 20,866 | $ | 126,957 | $ | 118,647 | ||||||||||
Adjustments to reconcile net income to net cash
provided by (used in) operating activities: |
||||||||||||||||||||||||
Equity in undistributed earnings of subsidiaries |
29,792 | 74,991 | 66,466 | (171,249 | ) | |||||||||||||||||||
Depreciation and amortization of premises and
equipment |
588 | 1 | 19,405 | 19,994 | ||||||||||||||||||||
Provision for loan losses |
7 | 96,339 | 96,346 | |||||||||||||||||||||
Amortization of intangibles |
2,983 | 2,983 | ||||||||||||||||||||||
Amortization and fair value adjustments of servicing
assets |
10,229 | 10,229 | ||||||||||||||||||||||
Net (gain) loss on sale and valuation adjustment of
investment securities |
(118,724 | ) | 7,600 | 29,353 | (81,771 | ) | ||||||||||||||||||
Net gain on disposition of premises and equipment |
(3,677 | ) | (3,677 | ) | ||||||||||||||||||||
Net gain on sale of loans and valuation adjustments
on loans held-for-sale |
(3,434 | ) | (3,434 | ) | ||||||||||||||||||||
Net amortization of premiums and accretion of
discounts
on investments |
3 | 6,328 | 6,331 | |||||||||||||||||||||
Net amortization of premiums and deferred loan
origination fees and costs |
23,930 | 23,930 | ||||||||||||||||||||||
(Earnings) losses from investments under the equity
method |
(3,986 | ) | (10,009 | ) | 527 | (347 | ) | (414 | ) | (14,229 | ) | |||||||||||||
Stock options expense |
217 | 273 | 490 | |||||||||||||||||||||
Deferred income taxes |
1,272 | (4,918 | ) | (20,600 | ) | 4,852 | (19,394 | ) | ||||||||||||||||
Net disbursements on loans held-for-sale |
(1,685,149 | ) | (1,685,149 | ) | ||||||||||||||||||||
Acquisitions of loans held-for-sale |
(282,110 | ) | (282,110 | ) | ||||||||||||||||||||
Proceeds from sale of loans held-for-sale |
1,280,146 | 1,280,146 | ||||||||||||||||||||||
Net decrease in trading securities |
346,150 | 346,150 | ||||||||||||||||||||||
Net decrease (increase) in accrued income receivable |
682 | (37 | ) | 485 | (36,689 | ) | (992 | ) | (36,551 | ) | ||||||||||||||
Net decrease in other assets |
2,503 | 6 | 822 | 32,663 | (39 | ) | 35,955 | |||||||||||||||||
Net (decrease) increase in interest payable |
(88 | ) | 6,052 | (7,271 | ) | 992 | (315 | ) | ||||||||||||||||
Net increase in postretirement benefit obligation |
728 | 728 | ||||||||||||||||||||||
Net increase (decrease) in other liabilities |
26,561 | 33 | 4,844 | (25,423 | ) | (4,807 | ) | 1,208 | ||||||||||||||||
Total adjustments |
(61,176 | ) | 72,587 | 74,279 | (216,173 | ) | (171,657 | ) | (302,140 | ) | ||||||||||||||
Net cash provided by (used in) operating activities |
57,471 | 363 | (1,320 | ) | (195,307 | ) | (44,700 | ) | (183,493 | ) | ||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||||||
Net (increase) decrease in money market investments |
(187,800 | ) | (425 | ) | 2,317 | (277,364 | ) | 191,208 | (272,064 | ) | ||||||||||||||
Purchases of investment securities: |
||||||||||||||||||||||||
Available-for-sale |
(283,456 | ) | 255,270 | (28,186 | ) | |||||||||||||||||||
Held-to-maturity |
(426,756 | ) | (5,243,710 | ) | (5,670,466 | ) | ||||||||||||||||||
Other |
(928 | ) | (5,816 | ) | (6,744 | ) | ||||||||||||||||||
Proceeds from calls, paydowns, maturities and
redemptions of investment securities: |
||||||||||||||||||||||||
Available-for-sale |
645,202 | (245,998 | ) | 399,204 | ||||||||||||||||||||
Held-to-maturity |
420,000 | 5,254,358 | 5,674,358 | |||||||||||||||||||||
Other |
2,454 | 2,454 | ||||||||||||||||||||||
Proceeds from sale of other investment securities |
245,484 | 2 | 865 | 1 | 246,352 | |||||||||||||||||||
Net repayments on loans |
87,151 | 8,538 | 52,055 | (97,251 | ) | 50,493 | ||||||||||||||||||
Proceeds from sale of loans |
962 | 962 | ||||||||||||||||||||||
Acquisition of loan portfolios |
(784 | ) | (784 | ) | ||||||||||||||||||||
Capital contribution to subsidiary |
500 | (500 | ) | |||||||||||||||||||||
Assets acquired, net of cash |
(1,823 | ) | (1,823 | ) | ||||||||||||||||||||
Mortgage servicing rights purchased |
(795 | ) | (795 | ) | ||||||||||||||||||||
Acquisition of premises and equipment |
(186 | ) | (25,931 | ) | (26,117 | ) | ||||||||||||||||||
Proceeds from sale of premises and equipment |
14,307 | 14,307 | ||||||||||||||||||||||
Proceeds from sale of foreclosed assets |
41,835 | 41,835 | ||||||||||||||||||||||
Net cash provided by (used in) investing activities |
137,893 | (423 | ) | 10,792 | 171,995 | 102,729 | 422,986 | |||||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||||||
Net increase in deposits |
493,646 | (195,774 | ) | 297,872 | ||||||||||||||||||||
Net (decrease) increase in federal funds purchased and
assets sold under agreements to repurchase |
(33,714 | ) | 540,286 | 3,400 | 509,972 | |||||||||||||||||||
Net (decrease) increase in other short-term borrowings |
(150,787 | ) | 24,566 | (743,886 | ) | 37,954 | (832,153 | ) | ||||||||||||||||
Payments of notes payable |
(3,720 | ) | (462,577 | ) | 50,025 | (416,272 | ) | |||||||||||||||||
Proceeds from issuance of notes payable |
99 | 3,430 | 44,190 | 47,719 | ||||||||||||||||||||
Dividends paid to parent company |
(44,700 | ) | 44,700 | |||||||||||||||||||||
Dividends paid |
(47,591 | ) | (47,591 | ) | ||||||||||||||||||||
Proceeds from issuance of common stock |
4,362 | 4,362 |
59
Popular, | All other | |||||||||||||||||||||||
Inc. Holding | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
Treasury stock acquired |
(10 | ) | (10 | ) | ||||||||||||||||||||
Capital contribution from parent |
(500 | ) | 500 | |||||||||||||||||||||
Net cash used in financing activities |
(193,927 | ) | (9,438 | ) | (173,541 | ) | (59,195 | ) | (436,101 | ) | ||||||||||||||
Net increase (decrease) in cash and due from banks |
1,437 | (60 | ) | 34 | (196,853 | ) | (1,166 | ) | (196,608 | ) | ||||||||||||||
Cash and due from banks at beginning of period |
2 | 157 | 322 | 949,868 | (191 | ) | 950,158 | |||||||||||||||||
Cash and due from banks at end of period |
$ | 1,439 | $ | 97 | $ | 356 | $ | 753,015 | ($1,357 | ) | $ | 753,550 | ||||||||||||
60
| The sale of certain assets of Equity One, a subsidiary of PFH, to American General Financial (American General), a member of American International Group. As part of the transaction, American General acquired $1.4 billion of mortgage and consumer loans and retained some of Equity Ones branch locations. The gain on sale of these loans approximated $54.5 million (approximately $35.4 million after tax), which included the premium paid by American General as well as the recovery of the write-down taken at the time the loans were reclassified to loans held-for-sale and the impact of the reversal of any outstanding deferred loan origination costs or fees. This sale transaction also led to branch closures as part of the PFH Branch Network Restructuring Plan during the first quarter of 2008. This plan resulted in charges for the Corporation of approximately $17.0 million in the first quarter of 2008 (approximately $11.1 million after tax). Refer to the Restructuring Plans section of this MD&A for further information. | ||
| The sale of six retail bank branches of BPNA in Houston, Texas to Prosperity Bank. Prosperity Bank paid a premium of 10.10% for approximately $125 million in deposits, as well as purchasing certain loans and other assets attributable to the branches. The Corporation realized a gain of |
61
approximately $12.8 million (approximately $8.3 million after tax) in the first quarter of 2008 related with this transaction. BPNA will continue to operate its mortgage business based in Houston as well as its franchise and small business lending activities in Texas. BPNA will also continue to maintain a retail branch in Arlington, Texas. | |||
| Gain of $49.3 million (approximately $40.6 million after tax) resulting from the mandatory partial redemption of Visa stock as a result of Visas initial public offering (IPO) in the first quarter of 2008. The Visa stock had a book basis of zero in the Corporations financial statements prior to the redemption by Visa. On a comparative basis to the first quarter of 2007, the financial impact of the sale of Visa stock is diluted as there were also non-recurring gains on the sale of securities in 2007, primarily $118.7 million from the sale of the Corporations interest in Telecomunicaciones de Puerto Rico, Inc. (TELPRI). | ||
After the mandatory partial redemption of Visa stock, the Corporation continues to hold 883,435 Class C (Series I) and 21,454 Class B unredeemed shares of Visa stock with a book value of zero as of March 31, 2008. No gains will be recognized on the unredeemed stock until such time they are redeemed for cash or sold. | |||
| During the first quarter of 2008, the Corporation adopted the fair value option under the provisions of SFAS No. 159, The Fair Value Option for Financial Assets and Liabilities Including an Amendment of FASB Statement No. 155, to approximately $1.2 billion of whole loans held by PFH. Additionally, the Corporation elected the fair value option for approximately $287 million of loans and $287 million of bond certificates associated with PFHs on-balance sheet securitizations. The Corporation recognized a $262 million negative after-tax adjustment ($409 million before tax) to beginning retained earnings due to the transitional adjustment for electing the fair value option on the previously described financial instruments. During the first quarter of 2008, the Corporation recorded through earnings $3.0 million in unfavorable valuation adjustments on these financial instruments measured at fair value. Further information on the financial instruments accounted at fair value pursuant to the SFAS No. 159 fair value option is included in the SFAS No. 159 Fair Value Option Election section in this MD&A. | ||
| Higher provision for loan losses for the first quarter of 2008, which increased by $71.9 million as compared with the same period in 2007, driven principally by higher net charge-offs, and deteriorating credit quality trends, primarily in the U.S. mainland consumer loan portfolio, and in the Corporations commercial and construction loan portfolios. Details on credit quality indicators are included in the Credit Risk Management and Loan Quality Section in this MD&A. |
62
Financial Condition Highlights | At March 31, | Average for the three months | ||||||||||||||||||||||
(In thousands) | 2008 | 2007 | Variance | 2008 | 2007 | Variance | ||||||||||||||||||
Money market investments |
$ | 901,229 | $ | 640,208 | $ | 261,021 | $ | 778,600 | $ | 375,516 | $ | 403,084 | ||||||||||||
Investment and trading securities |
8,848,425 | 10,366,945 | (1,518,520 | ) | 9,454,888 | 10,944,249 | (1,489,361 | ) | ||||||||||||||||
Loans |
27,931,226 | 32,880,617 | (4,949,391 | ) | 28,834,091 | 32,657,846 | (3,823,755 | ) | ||||||||||||||||
Total earning assets |
37,680,880 | 43,887,770 | (6,206,890 | ) | 39,067,579 | 43,977,611 | (4,910,032 | ) | ||||||||||||||||
Total assets |
41,821,599 | 47,164,664 | (5,343,065 | ) | 42,704,707 | 47,310,284 | (4,605,577 | ) | ||||||||||||||||
Deposits |
26,966,714 | 24,738,053 | 2,228,661 | 27,557,154 | 24,332,692 | 3,224,462 | ||||||||||||||||||
Borrowings |
10,392,343 | 17,843,214 | (7,450,871 | ) | 10,947,840 | 18,321,696 | (7,373,856 | ) | ||||||||||||||||
Stockholders equity |
3,471,720 | 3,736,308 | (264,588 | ) | 3,331,531 | 3,821,808 | (490,277 | ) | ||||||||||||||||
Operating Highlights | First Quarter | |||||||||||
(In thousands, except per share information) | 2008 | 2007 | Variance | |||||||||
Net interest income |
$ | 357,189 | $ | 354,982 | $ | 2,207 | ||||||
Provision for loan losses |
168,222 | 96,346 | 71,876 | |||||||||
Non-interest income |
307,975 | 252,176 | 55,799 | |||||||||
Operating expenses |
372,515 | 375,328 | (2,813 | ) | ||||||||
Income tax |
21,137 | 16,837 | 4,300 | |||||||||
Net income |
$ | 103,290 | $ | 118,647 | ($ | 15,357 | ) | |||||
Net income applicable to common stock |
$ | 100,312 | $ | 115,669 | ($ | 15,357 | ) | |||||
Basic and diluted EPS |
$ | 0.36 | $ | 0.41 | ($ | 0.05 | ) | |||||
First Quarter | ||||||||
Selected Statistical Information | 2008 | 2007 | ||||||
Common Stock Data Market price |
||||||||
High |
$ | 14.07 | $ | 18.94 | ||||
Low |
8.90 | 15.82 | ||||||
End |
11.66 | 16.56 | ||||||
Book value per share at period end |
11.71 | 12.72 | ||||||
Dividends declared per share |
0.16 | 0.16 | ||||||
Dividend payout ratio |
44.67 | % | 38.57 | % | ||||
Price/earnings ratio |
(55.52 | )x | 13.46 | x | ||||
Profitability Ratios Return on assets |
0.97 | % | 1.02 | % | ||||
Return on common equity |
12.83 | 12.91 | ||||||
Net interest spread (taxable equivalent) |
3.45 | 2.90 | ||||||
Net interest margin (taxable equivalent) |
3.91 | 3.43 | ||||||
Effective tax rate |
16.99 | 12.43 | ||||||
Overhead ratio* |
18.07 | 34.69 | ||||||
Efficiency ratio ** |
61.65 | 71.84 | ||||||
Capitalization Ratios Equity to assets |
7.80 | % | 8.08 | % | ||||
Tangible equity to assets |
6.26 | 6.55 | ||||||
Equity to loans |
11.55 | 11.70 | ||||||
Internal capital generation |
6.66 | 7.43 | ||||||
Tier I capital to risk adjusted assets |
9.55 | 10.80 | ||||||
Total capital to risk adjusted assets |
10.82 | 12.05 | ||||||
Leverage ratio |
7.43 | 8.17 | ||||||
* | Non-interest expense less non-interest income divided by net interest income. | |||
** | Non-interest expense divided by net interest income plus recurring non-interest income (refer to the Operating expenses section of this MD&A for a description of items not considered recurring). | |||
63
64
Quarter ended | ||||
(In thousands) | March 31, 2008 | |||
Personnel costs |
$ | 7,993 | (a) | |
Net occupancy expenses |
6,750 | (b) | ||
Equipment expenses |
675 | |||
Communications |
590 | |||
Other operating expenses |
1,021 | (c) | ||
Total restructuring costs |
$ | 17,029 | ||
(a) | Severance, retention bonuses and other benefits | |||
(b) | Lease terminations | |||
(c) | Contract cancellations and branch closing costs | |||
Impairments on | Restructuring | |||||||||||
(In thousands) | long-lived assets | costs | Total | |||||||||
Quarter ended: |
||||||||||||
December 31, 2007 |
$ | 1,892 | | $ | 1,892 | |||||||
March 31, 2008 |
| $ | 17,029 | 17,029 | ||||||||
Total |
$ | 1,892 | $ | 17,029 | $ | 18,921 | ||||||
(In thousands) | ||||
Balance at January 1, 2008 |
| |||
Charges in quarter ended March 31 |
$ | 17,029 | ||
Cash payments |
(4,728 | ) | ||
Balance as of March 31, 2008 |
$ | 12,301 | ||
65
March 31, | March 31, | |||||||||||||||
(In thousands) | 2008 | 2007 | Variance | Notes | ||||||||||||
Net interest income |
$ | 21,396 | $ | 41,654 | ($ | 20,258 | ) | (a | ) | |||||||
Provision for loan losses |
6,986 | 38,908 | (31,922 | ) | (b | ) | ||||||||||
Fair value adjustments on residual interests |
(11,162 | ) | (52,831 | ) | 41,669 | (c | ) | |||||||||
Mortgage servicing fees, net of fair value
adjustments |
1,846 | 7 | 1,839 | (d | ) | |||||||||||
Gain (loss) on sale of loans |
54,478 | (12,848 | ) | 67,326 | (e | ) | ||||||||||
Other operating income |
1,081 | 3,318 | (2,237 | ) | ||||||||||||
Losses from changes in fair value related
to instruments measured at fair value
pursuant to SFAS No. 159 |
(3,020 | ) | | (3,020 | ) | |||||||||||
Personnel costs |
11,217 | 13,650 | (2,433 | ) | (f | ) | ||||||||||
Restructuring plan costs and related charges |
17,029 | 15,135 | 1,894 | |||||||||||||
Other operating expenses |
20,972 | 23,148 | (2,176 | ) | ||||||||||||
Income tax |
4,376 | (39,156 | ) | 43,532 | ||||||||||||
Net income (loss) |
$ | 4,039 | ($ | 72,385 | ) | $ | 76,424 | |||||||||
(a) | Decline due to reduction in loan portfolio as a result of exiting origination channels. | |||
(b) | Reduction in the provision for loan losses was also associated to decline in portfolio due to exiting origination channels, sale of loan portfolio to American General and reclassification of loans to fair value measurement (SFAS No. 159). Allowance for loan losses to loans held-in-portfolio was 2.84% as of March 31, 2008, compared with 1.69% as of March 31, 2007. PFH loans held-in-portfolio amounted to $347 million as of March 31, 2008, compared with $7.6 billion as of the same date in 2007. | |||
(c) | Residual interests outstanding as of March 31, 2008 amounted to $37 million. PFH will no longer originate residual interests as it has no plans to execute asset-backed securitization transactions. | |||
(d) | Refer to Note 7 to the consolidated financial statements for information on PFHs MSRs. | |||
(e) | 2008 results were impacted by the gain on sale of loans to American General. PFHs loans held-for-sale as of March 31, 2008 approximated only $2 million; 2007 results included lower of cost or market valuation adjustments. | |||
(f) | Headcount was reduced to 384 FTEs as of March 31, 2008 after the closing of the Equity One branches, compared to 979 FTEs as of March 31, 2007. | |||
66
Restructuring | ||||
(In thousands) | costs | |||
Balance at January 1, 2008 |
$ | 8,808 | ||
Charges in quarter ended March 31 |
| |||
Payments |
(4,628 | ) | ||
Reversals |
(301 | ) | ||
Balance as of March 31, 2008 |
$ | 3,879 | ||
| Approximately $1.2 billion of whole loans held-in-portfolio by PFH outstanding as of December 31, 2007. These whole loans consist principally of first lien residential mortgage loans and closed-end second lien loans that were originated through the exited origination channels of PFH (e.g. asset acquisition, broker and retail channels), and home equity lines of credit that had been originated by E-LOAN, but sold to PFH as part of the Corporations 2007 U.S. reorganization whereby E-LOAN became a subsidiary of BPNA. Also, to a lesser extent, the loan portfolio included mixed-use / multi-family loans (small commercial category) and manufactured housing loans. | ||
Management believes that accounting for these loans at fair value provides a more relevant and transparent measurement of the realizable value of the assets and differentiates the PFH portfolio from the loan portfolios that the Corporation will continue to originate through channels other than PFH. Due to their subprime characteristics and current market disruptions, these loans are being held-in portfolio as potential buyers have withdrawn from the market, given heightened concerns over credit quality of borrowers and continued deterioration in the housing markets. | |||
| Approximately $287 million of owned-in-trust loans and $287 million of bond certificates associated with PFH securitization activities that were outstanding as of December 31, 2007. The owned-in-trust loans are pledged as collateral for the bond certificates as a financing vehicle through on-balance sheet securitization transactions. These loan securitizations conducted by the Corporation did not meet the sale criteria under SFAS No. 140; accordingly, the transactions are treated as on-balance sheet securitizations for accounting purposes. Due to terms of the transactions, particularly the existence of an interest rate swap agreement and to a lesser extent clean up calls, the Corporation was unable to recharacterize these loan securitizations as sales for accounting purposes in 2007. The owned-in-trust loans include first lien residential mortgage loans, closed-end second lien loans, mixed-use / multi-family loans (small commercial category) and manufactured housing loans. The majority of the portfolio is comprised of first lien residential mortgage loans. |
67
These owned-in-trust loans do not pose the same magnitude of risk to the Corporation as those loans owned outright because certain of the potential losses related to owned-in-trust loans are born by the bondholders and not the Corporation. Upon the adoption of SFAS No. 159, the loans and related bonds are both measured at fair value, thus their net position better portrays the credit risk born by the Corporation. |