þ | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Puerto Rico | 66-0667416 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) | |
Popular Center Building 209 Muñoz Rivera Avenue, Hato Rey San Juan, Puerto Rico |
00918 | |
(Address of principal executive offices) | (Zip code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Page | ||||||||
Part I Financial Information |
||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
8 | ||||||||
9 | ||||||||
68 | ||||||||
104 | ||||||||
109 | ||||||||
109 | ||||||||
109 | ||||||||
112 | ||||||||
113 | ||||||||
113 | ||||||||
114 | ||||||||
EX-3.1 | ||||||||
EX-3.2 | ||||||||
EX-12.1 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32.1 | ||||||||
EX-32.2 |
2
3
(In thousands, except share information) | March 31, 2009 | December 31, 2008 | March 31, 2008 | |||||||||
ASSETS |
||||||||||||
Cash and due from banks |
$ | 703,483 | $ | 784,987 | $ | 782,498 | ||||||
Money market investments: |
||||||||||||
Federal funds sold |
175,403 | 214,990 | 494,940 | |||||||||
Securities purchased under agreements to resell |
319,702 | 304,228 | 391,958 | |||||||||
Time deposits with other banks |
930,366 | 275,436 | 14,331 | |||||||||
1,425,471 | 794,654 | 901,229 | ||||||||||
Investment securities available-for-sale, at fair value: |
||||||||||||
Pledged securities with creditors right to repledge |
2,455,629 | 3,031,137 | 3,146,549 | |||||||||
Other investment securities available-for-sale |
4,508,609 | 4,893,350 | 4,512,959 | |||||||||
Investment securities held-to-maturity, at amortized cost (fair value as of
March 31, 2009 $314,580; December 31, 2008 $290,134; March 31, 2008
$376,306) |
318,894 | 294,747 | 374,903 | |||||||||
Other investment securities, at lower of cost or realizable value (realizable
value as of March 31, 2009 $268,278; December 31, 2008 $255,830; March 31,
2008 $297,535) |
222,013 | 217,667 | 252,157 | |||||||||
Trading account securities, at fair value: |
||||||||||||
Pledged securities with creditors right to repledge |
533,665 | 562,795 | 494,839 | |||||||||
Other trading securities |
162,982 | 83,108 | 67,018 | |||||||||
Loans held-for-sale measured at lower of cost or fair value |
308,206 | 536,058 | 447,097 | |||||||||
Loans measured at fair value pursuant to SFAS No. 159: |
||||||||||||
Loans measured at fair value with creditors right to repledge |
| | 56,523 | |||||||||
Other loans measured at fair value |
| | 870,297 | |||||||||
Loans held-in-portfolio |
25,355,753 | 25,857,237 | 26,742,124 | |||||||||
Less Unearned income |
117,767 | 124,364 | 184,815 | |||||||||
Allowance for loan losses |
1,057,125 | 882,807 | 579,379 | |||||||||
24,180,861 | 24,850,066 | 25,977,930 | ||||||||||
Premises and equipment, net |
624,212 | 620,807 | 639,840 | |||||||||
Other real estate |
95,773 | 89,721 | 85,277 | |||||||||
Accrued income receivable |
142,114 | 156,227 | 215,454 | |||||||||
Servicing assets (at fair value on March 31, 2009 $177,295; December 31, 2008
$176,034; March 31, 2008 $183,756) |
181,095 | 180,306 | 188,558 | |||||||||
Other assets (See Note 9) |
1,177,078 | 1,115,597 | 2,110,675 | |||||||||
Goodwill |
606,440 | 605,792 | 630,764 | |||||||||
Other intangible assets |
50,867 | 53,163 | 67,032 | |||||||||
Assets from discontinued operations (See Note 3) |
12,036 | 12,587 | | |||||||||
$ | 37,709,428 | $ | 38,882,769 | $ | 41,821,599 | |||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
Liabilities: |
||||||||||||
Deposits: |
||||||||||||
Non-interest bearing |
$ | 4,372,366 | $ | 4,293,553 | $ | 4,253,885 | ||||||
Interest bearing |
22,777,401 | 23,256,652 | 22,712,829 | |||||||||
27,149,767 | 27,550,205 | 26,966,714 | ||||||||||
Federal funds purchased and assets sold under agreements to repurchase |
2,881,997 | 3,551,608 | 4,490,693 | |||||||||
Other short-term borrowings |
29,453 | 4,934 | 1,525,310 | |||||||||
Notes payable at cost |
3,399,063 | 3,386,763 | 4,190,169 | |||||||||
Notes payable at fair value pursuant to SFAS No. 159 |
| | 186,171 | |||||||||
Other liabilities |
1,104,813 | 1,096,338 | 990,822 | |||||||||
Liabilities from discontinued operations (See Note 3) |
12,421 | 24,557 | | |||||||||
34,577,514 | 35,614,405 | 38,349,879 | ||||||||||
Commitments and contingencies (See Note 16) |
||||||||||||
Stockholders equity: |
||||||||||||
Preferred stock, 30,000,000 shares authorized; 24,410,000 issued and outstanding
as of March 31, 2009 and December 31, 2008 (March 31, 2008 7,475,000)
(aggregate liquidation preference value of $1,521,875 as of
March 31, 2009 and December 31, 2008; $186,875 as of
March 31, 2008) |
1,485,287 | 1,483,525 | 186,875 | |||||||||
Common stock, $6 par value; 470,000,000 shares authorized in all periods
presented; 282,034,819 shares issued (December 31, 2008 295,632,080;
March 31, 2008 294,182,809) and 282,034,819 outstanding
(December 31, 2008 282,004,713; March 31, 2008 280,547,741) |
1,692,209 | 1,773,792 | 1,765,097 | |||||||||
Surplus |
496,455 | 621,879 | 570,548 | |||||||||
(Accumulated deficit) retained earnings |
(451,355 | ) | (374,488 | ) | 1,113,089 | |||||||
Accumulated other comprehensive (loss), income, net of tax of ($61,563)
(December 31, 2008 ($24,771); March 31, 2008 $19,446) |
(90,682 | ) | (28,829 | ) | 43,719 | |||||||
Treasury stock at cost (December 31, 2008 13,627,367 shares;
March 31, 2008 13,635,068 shares) |
| (207,515 | ) | (207,608 | ) | |||||||
3,131,914 | 3,268,364 | 3,471,720 | ||||||||||
$ | 37,709,428 | $ | 38,882,769 | $ | 41,821,599 | |||||||
4
Quarter ended | ||||||||
March 31, | ||||||||
(In thousands, except per share information) | 2009 | 2008 | ||||||
INTEREST INCOME: |
||||||||
Loans |
$ | 401,768 | $ | 497,456 | ||||
Money market investments |
3,133 | 6,728 | ||||||
Investment securities |
73,483 | 94,104 | ||||||
Trading account securities |
10,808 | 13,554 | ||||||
489,192 | 611,842 | |||||||
INTEREST EXPENSE: |
||||||||
Deposits |
148,039 | 194,940 | ||||||
Short-term borrowings |
20,703 | 60,279 | ||||||
Long-term debt |
47,964 | 20,864 | ||||||
216,706 | 276,083 | |||||||
Net interest income |
272,486 | 335,759 | ||||||
Provision for loan losses |
372,529 | 161,236 | ||||||
Net interest income after provision for loan losses |
(100,043 | ) | 174,523 | |||||
Service charges on deposit accounts |
53,741 | 51,087 | ||||||
Other service fees (See Note 17) |
98,533 | 103,230 | ||||||
Net gain on sale and valuation adjustments of investment securities |
176,146 | 50,228 | ||||||
Trading account profit |
6,823 | 13,337 | ||||||
(Loss) gain on sale of loans and valuation adjustments on loans
held-for-sale |
(13,813 | ) | 14,267 | |||||
Other operating income |
13,301 | 32,602 | ||||||
234,688 | 439,274 | |||||||
OPERATING EXPENSES: |
||||||||
Personnel costs: |
||||||||
Salaries |
105,323 | 121,417 | ||||||
Pension and other benefits |
39,968 | 34,551 | ||||||
145,291 | 155,968 | |||||||
Net occupancy expenses |
26,441 | 27,868 | ||||||
Equipment expenses |
26,104 | 29,153 | ||||||
Other taxes |
13,176 | 12,885 | ||||||
Professional fees |
24,901 | 29,359 | ||||||
Communications |
11,827 | 13,475 | ||||||
Business promotion |
7,910 | 16,744 | ||||||
Printing and supplies |
2,790 | 3,831 | ||||||
Other operating expenses |
43,351 | 31,520 | ||||||
Amortization of intangibles |
2,406 | 2,492 | ||||||
304,197 | 323,295 | |||||||
(Loss) income from continuing operations before income tax |
(69,509 | ) | 115,979 | |||||
Income tax (benefit) expense |
(26,933 | ) | 16,740 | |||||
(Loss) income from continuing operations |
(42,576 | ) | 99,239 | |||||
(Loss) income from discontinued operations, net of tax |
(9,946 | ) | 4,051 | |||||
NET (LOSS) INCOME |
($52,522 | ) | $ | 103,290 | ||||
NET (LOSS) INCOME APPLICABLE TO COMMON STOCK |
($77,200 | ) | $ | 100,312 | ||||
(LOSSES) EARNINGS PER COMMON SHARE BASIC AND DILUTED: |
||||||||
(Losses) earnings from continuing operations |
($0.24 | ) | $ | 0.33 | ||||
(Losses) earnings from discontinued operations |
(0.03 | ) | 0.03 | |||||
Net (losses) earnings per common share |
($0.27 | ) | $ | 0.36 | ||||
DIVIDENDS DECLARED PER COMMON SHARE |
$ | 0.02 | $ | 0.16 | ||||
5
Quarter ended March 31, | ||||||||
(In thousands) | 2009 | 2008 | ||||||
Preferred stock: |
||||||||
Balance at beginning of year |
$ | 1,483,525 | $ | 186,875 | ||||
Amortization of preferred stock discount 2008 Series C |
1,762 | | ||||||
Balance at end of period |
1,485,287 | 186,875 | ||||||
Common stock: |
||||||||
Balance at beginning of year |
1,773,792 | 1,761,908 | ||||||
Common stock issued under the Dividend Reinvestment Plan |
| 3,189 | ||||||
Treasury stock retired |
(81,583 | ) | | |||||
Balance at end of period |
1,692,209 | 1,765,097 | ||||||
Surplus: |
||||||||
Balance at beginning of year |
621,879 | 568,184 | ||||||
Common stock issued under the Dividend Reinvestment Plan |
| 2,080 | ||||||
Stock options expense on unexercised options, net of forfeitures |
132 | 284 | ||||||
Treasury stock retired |
(125,556 | ) | | |||||
Balance at end of period |
496,455 | 570,548 | ||||||
(Accumulated deficit) retained earnings: |
||||||||
Balance at beginning of year |
(374,488 | ) | 1,319,467 | |||||
Net (loss) income |
(52,522 | ) | 103,290 | |||||
Cumulative effect of accounting change adoption of SFAS No.
159 |
| (261,831 | ) | |||||
Cash dividends declared on common stock |
(5,641 | ) | (44,859 | ) | ||||
Cash dividends declared on preferred stock |
(16,942 | ) | (2,978 | ) | ||||
Amortization of preferred stock discount 2008 Series C |
(1,762 | ) | | |||||
Balance at end of period |
(451,355 | ) | 1,113,089 | |||||
Accumulated other comprehensive (loss) income: |
||||||||
Balance at beginning of year |
(28,829 | ) | (46,812 | ) | ||||
Other comprehensive (loss) income, net of tax |
(61,853 | ) | 90,531 | |||||
Balance at end of period |
(90,682 | ) | 43,719 | |||||
Treasury stock at cost: |
||||||||
Balance at beginning of year |
(207,515 | ) | (207,740 | ) | ||||
Purchase of common stock |
(1 | ) | (339 | ) | ||||
Reissuance of common stock |
377 | 471 | ||||||
Treasury stock retired |
207,139 | | ||||||
Balance at end of period |
| (207,608 | ) | |||||
Total stockholders equity |
$ | 3,131,914 | $ | 3,471,720 | ||||
March 31, | December 31, | March 31, | ||||||||||
2009 | 2008 | 2008 | ||||||||||
Preferred Stock: |
||||||||||||
Balance at beginning of year |
24,410,000 | 7,475,000 | 7,475,000 | |||||||||
Shared issued (2008 Series B) |
| 16,000,000 | | |||||||||
Shared issued (2008 Series C) |
| 935,000 | | |||||||||
Balance at end of period |
24,410,000 | 24,410,000 | 7,475,000 | |||||||||
Common Stock Issued: |
||||||||||||
Balance at beginning of year |
295,632,080 | 293,651,398 | 293,651,398 | |||||||||
Issued under the Dividend Reinvestment Plan |
| 1,980,682 | 531,411 | |||||||||
Treasury stock retired |
(13,597,261 | ) | | | ||||||||
Balance at end of period |
282,034,819 | 295,632,080 | 294,182,809 | |||||||||
Treasury stock |
| (13,627,367 | ) | (13,635,068 | ) | |||||||
Common Stock outstanding |
282,034,819 | 282,004,713 | 280,547,741 | |||||||||
6
Quarter ended | ||||||||
March 31, | ||||||||
(In thousands) | 2009 | 2008 | ||||||
Net (loss) income |
($52,522 | ) | $ | 103,290 | ||||
Other comprehensive (loss) income before tax: |
||||||||
Foreign currency translation adjustment |
120 | 219 | ||||||
Adjustment of pension and postretirement benefit plans |
61,240 | (37 | ) | |||||
Unrealized holding gains on securities available-for-sale arising during the
period |
15,313 | 127,490 | ||||||
Reclassification adjustment for (gains) losses included in net (loss) income |
(176,146 | ) | 1,312 | |||||
Unrealized net losses on cash flow hedges |
(1,586 | ) | (5,070 | ) | ||||
Reclassification adjustment for losses included in net (loss) income |
2,414 | 1,501 | ||||||
(98,645 | ) | 125,415 | ||||||
Income tax benefit (expense) |
36,792 | (34,884 | ) | |||||
Total other comprehensive (loss) income, net of tax |
(61,853 | ) | 90,531 | |||||
Comprehensive (loss) income, net of tax |
($114,375 | ) | $ | 193,821 | ||||
Quarter ended | ||||||||
March 31, | ||||||||
(In thousands) | 2009 | 2008 | ||||||
Underfunding of pension and postretirement benefit plans |
($22,783 | ) | | |||||
Unrealized holding gains on securities available-for-sale arising during the
period |
(2,757 | ) | ($35,263 | ) | ||||
Reclassification adjustment for (gains) losses included in net (loss) income |
62,462 | (901 | ) | |||||
Unrealized net losses on cash flows hedges |
618 | 1,869 | ||||||
Reclassification adjustment for losses included in net (loss) income |
(748 | ) | (589 | ) | ||||
Income tax benefit (expense) |
$ | 36,792 | ($34,884 | ) | ||||
March 31, | December 31, | March 31, | ||||||||||
(In thousands) | 2009 | 2008 | 2008 | |||||||||
Foreign currency translation adjustment |
($38,948 | ) | ($39,068 | ) | ($34,369 | ) | ||||||
Underfunding of pension and postretirement benefit plans |
(198,969 | ) | (260,209 | ) | (51,176 | ) | ||||||
Tax effect |
76,858 | 99,641 | 20,108 | |||||||||
Net of tax amount |
(122,111 | ) | (160,568 | ) | (31,068 | ) | ||||||
Unrealized gains on securities available-for-sale |
89,141 | 249,974 | 155,894 | |||||||||
Tax effect |
(15,913 | ) | (75,618 | ) | (42,114 | ) | ||||||
Net of tax amount |
73,228 | 174,356 | 113,780 | |||||||||
Unrealized losses on cash flows hedges |
(3,469 | ) | (4,297 | ) | (7,184 | ) | ||||||
Tax effect |
618 | 748 | 2,560 | |||||||||
Net of tax amount |
(2,851 | ) | (3,549 | ) | (4,624 | ) | ||||||
Accumulated other comprehensive (loss) income, net of tax |
($90,682 | ) | ($28,829 | ) | $ | 43,719 | ||||||
7
Quarter ended March 31, | ||||||||
(In thousands) | 2009 | 2008 | ||||||
Cash flows from operating activities: |
||||||||
Net (loss) income |
($52,522 | ) | $ | 103,290 | ||||
Adjustments to reconcile net (loss) income to net cash provided by (used in)
operating activities: |
||||||||
Depreciation and amortization of premises and equipment |
17,049 | 18,711 | ||||||
Provision for loan losses |
372,529 | 168,222 | ||||||
Amortization of intangibles |
2,406 | 2,492 | ||||||
Amortization and fair value adjustments of servicing assets |
5,257 | 15,404 | ||||||
Net gain on sale and valuation adjustments of investment securities |
(176,146 | ) | (47,940 | ) | ||||
(Gains) losses from changes in fair value related to instruments measured at fair
value pursuant to SFAS No. 159 |
(816 | ) | 3,020 | |||||
Net gain on disposition of premises and equipment |
(76 | ) | (1,323 | ) | ||||
Net loss (gain) on sale of loans and valuation adjustments on loans held-for-sale |
13,073 | (68,745 | ) | |||||
Net amortization of premiums and accretion of discounts on investments |
4,288 | 6,086 | ||||||
Net amortization of premiums and deferred loan origination fees and costs |
10,021 | 13,190 | ||||||
Earnings from investments under the equity method |
(3,493 | ) | (4,194 | ) | ||||
Stock options expense |
132 | 284 | ||||||
Deferred income taxes, net of valuation |
(50,497 | ) | (34,815 | ) | ||||
Net disbursements on loans held-for-sale |
(317,338 | ) | (716,848 | ) | ||||
Acquisitions of loans held-for-sale |
(113,360 | ) | (76,474 | ) | ||||
Proceeds from sale of loans held-for-sale |
26,901 | 526,534 | ||||||
Net decrease in trading securities |
212,367 | 134,437 | ||||||
Net decrease (increase) in accrued income receivable |
14,039 | (10,906 | ) | |||||
Net decrease (increase) in other assets |
52,769 | (84,473 | ) | |||||
Net decrease in interest payable |
(13,936 | ) | (21,075 | ) | ||||
Net increase (decrease) in postretirement benefit obligation |
868 | (362 | ) | |||||
Net increase in other liabilities |
46,550 | 34,975 | ||||||
Total adjustments |
102,587 | (143,800 | ) | |||||
Net cash provided by (used in) operating activities |
50,065 | (40,510 | ) | |||||
Cash flows from investing activities: |
||||||||
Net (increase) decrease in money market investments |
(630,817 | ) | 105,483 | |||||
Purchases of investment securities: |
||||||||
Available-for-sale |
(2,939,134 | ) | (120,932 | ) | ||||
Held-to-maturity |
(25,770 | ) | (2,748,155 | ) | ||||
Other |
(17,701 | ) | (88,720 | ) | ||||
Proceeds from calls, paydowns, maturities and redemptions of investment securities: |
||||||||
Available-for-sale |
363,863 | 1,067,689 | ||||||
Held-to-maturity |
1,669 | 2,859,246 | ||||||
Other |
13,355 | 53,147 | ||||||
Proceeds from sale of investment securities available-for-sale |
3,546,944 | 8,477 | ||||||
Proceeds from sale of other investment securities |
| 49,252 | ||||||
Net repayments (disbursements) on loans |
340,619 | (253,856 | ) | |||||
Proceeds from sale of loans |
278,481 | 1,585,375 | ||||||
Acquisition of loan portfolios |
(4,883 | ) | (1,394 | ) | ||||
Mortgage servicing rights purchased |
(327 | ) | (2,215 | ) | ||||
Acquisition of premises and equipment |
(23,186 | ) | (81,111 | ) | ||||
Proceeds from sale of premises and equipment |
2,807 | 13,255 | ||||||
Proceeds from sale of foreclosed assets |
34,915 | 29,086 | ||||||
Net cash provided by investing activities |
940,835 | 2,474,627 | ||||||
Cash flows from financing activities: |
||||||||
Net decrease in deposits |
(396,730 | ) | (1,346,959 | ) | ||||
Net decrease in federal funds purchased and assets sold under agreements to repurchase |
(669,611 | ) | (946,572 | ) | ||||
Net increase in other short-term borrowings |
24,519 | 23,331 | ||||||
Payments of notes payable |
(47,938 | ) | (693,280 | ) | ||||
Proceeds from issuance of notes payable |
60,238 | 535,894 | ||||||
Dividends paid |
(42,881 | ) | (47,788 | ) | ||||
Proceeds from issuance of common stock |
| 5,269 | ||||||
Treasury stock acquired |
(1 | ) | (339 | ) | ||||
Net cash used in financing activities |
(1,072,404 | ) | (2,470,444 | ) | ||||
Net decrease in cash and due from banks |
(81,504 | ) | (36,327 | ) | ||||
Cash and due from banks at beginning of period |
784,987 | 818,825 | ||||||
Cash and due from banks at end of period |
$ | 703,483 | $ | 782,498 | ||||
8
9
10
11
12
Quarter ended | ||||||||
($ in millions) | March 31, 2009 | March 31, 2008 | ||||||
Net interest income |
$ | 0.9 | $ | 21.4 | ||||
Provision for loan losses |
| 7.0 | ||||||
Non-interest income |
1.8 | 43.2 | ||||||
Operating expenses |
6.0 | 49.2 | ||||||
Loss on disposition during the period |
| | ||||||
Pre-tax (loss) income from discontinued operations |
(3.3 | ) | 8.4 | |||||
Income tax expense |
6.6 | 4.4 | ||||||
(Loss) income from discontinued operations, net of tax |
($9.9 | ) | $ | 4.0 | ||||
13
Restructuring | ||||
(In thousands) | costs | |||
Quarter ended: |
||||
March 31, 2009 |
$ | 895 | (a) | |
Total |
$ | 895 | ||
(a) | Severance, retention bonuses and other employee benefits |
Impairments on | Restructuring | |||||||||||
(In thousands) | long-lived assets | costs | Total | |||||||||
Year ended December 31, 2008 |
$ | 3,916 | $ | 4,124 | $ | 8,040 | ||||||
Quarter ended March 31, 2009 |
| 895 | 895 | |||||||||
Total |
$ | 3,916 | $ | 5,019 | $ | 8,935 | ||||||
Restructuring | ||||
(In thousands) | costs | |||
Balance as of January 1, 2009 |
$ | 3,428 | ||
Charges |
895 | |||
Cash payments |
(1,711 | ) | ||
Balance as of March 31, 2009 |
$ | 2,612 | ||
14
Restructuring | ||||
(In thousands) | costs | |||
Balance as of January 1, 2009 |
$ | 1,879 | ||
Charges |
| |||
Cash payments |
(734 | ) | ||
Balance as of March 31, 2009 |
$ | 1,145 | ||
March 31, | December 31, | March 31, | ||||||||||
(In thousands) | 2009 | 2008 | 2008 | |||||||||
Investment securities available-for-sale, at fair value |
$ | 1,975,253 | $ | 2,470,591 | $ | 2,808,803 | ||||||
Investment securities held-to-maturity, at amortized cost |
225,770 | 100,000 | | |||||||||
Loans held-for-sale measured at lower of cost or market
value |
41,231 | 35,764 | 38,553 | |||||||||
Loans measured at fair value pursuant to SFAS No. 159 |
| | 193,781 | |||||||||
Loans held-in-portfolio |
7,837,478 | 8,101,999 | 7,586,260 | |||||||||
$ | 10,079,732 | $ | 10,708,354 | $ | 10,627,397 | |||||||
15
AS OF MARCH 31, 2009 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Market | |||||||||||||
(In thousands) | Cost | Gains | Losses | Value | ||||||||||||
U.S. Treasury securities |
$ | 29,859 | $ | 2,561 | | $ | 32,420 | |||||||||
Obligations of U.S. Government sponsored entities |
1,578,821 | 78,041 | | 1,656,862 | ||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
104,006 | 407 | $ | 5,168 | 99,245 | |||||||||||
Collateralized mortgage obligations |
1,792,623 | 19,654 | 50,257 | 1,762,020 | ||||||||||||
Mortgage-backed securities |
3,122,403 | 49,197 | 885 | 3,170,715 | ||||||||||||
Equity securities |
13,053 | 34 | 3,772 | 9,315 | ||||||||||||
Others
(corporate bonds) |
234,332 | 744 | 1,415 | 233,661 | ||||||||||||
$ | 6,875,097 | $ | 150,638 | $ | 61,497 | $ | 6,964,238 | |||||||||
AS OF DECEMBER 31, 2008 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Market | |||||||||||||
(In thousands) | Cost | Gains | Losses | Value | ||||||||||||
U.S. Treasury securities |
$ | 456,551 | $ | 45,567 | | $ | 502,118 | |||||||||
Obligations of U.S. Government sponsored entities |
4,539,778 | 267,230 | | 4,807,008 | ||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
104,157 | 348 | $ | 3,515 | 100,990 | |||||||||||
Collateralized mortgage obligations |
1,716,985 | 9,926 | 71,195 | 1,655,716 | ||||||||||||
Mortgage-backed securities |
837,461 | 14,866 | 3,822 | 848,505 | ||||||||||||
Equity securities |
19,581 | 61 | 9,492 | 10,150 | ||||||||||||
$ | 7,674,513 | $ | 337,998 | $ | 88,024 | $ | 7,924,487 | |||||||||
AS OF MARCH 31, 2008 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Market | |||||||||||||
(In thousands) | Cost | Gains | Losses | Value | ||||||||||||
U.S. Treasury securities |
$ | 463,769 | $ | 18,219 | | $ | 481,988 | |||||||||
Obligations of U.S. Government sponsored entities |
4,582,861 | 154,438 | | 4,737,299 | ||||||||||||
Obligations of Puerto Rico, States and political subdivisions |
102,378 | 728 | $ | 1,894 | 101,212 | |||||||||||
Collateralized mortgage obligations |
1,366,306 | 7,299 | 24,686 | 1,348,919 | ||||||||||||
Mortgage-backed securities |
956,964 | 8,000 | 6,390 | 958,574 | ||||||||||||
Equity securities |
28,550 | 884 | 704 | 28,730 | ||||||||||||
Others |
2,786 | | | 2,786 | ||||||||||||
$ | 7,503,614 | $ | 189,568 | $ | 33,674 | $ | 7,659,508 | |||||||||
16
AS OF MARCH 31, 2009 | ||||||||||||
Less than 12 months | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 42,415 | $ | 324 | $ | 42,091 | ||||||
Collateralized mortgage obligations |
272,367 | 6,510 | 265,857 | |||||||||
Mortgage-backed securities |
36,601 | 280 | 36,321 | |||||||||
Equity securities |
7,907 | 3,713 | 4,194 | |||||||||
Others |
53,287 | 1,415 | 51,872 | |||||||||
$ | 412,577 | $ | 12,242 | $ | 400,335 | |||||||
12 months or more | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 44,143 | $ | 4,844 | $ | 39,299 | ||||||
Collateralized mortgage obligations |
631,516 | 43,747 | 587,769 | |||||||||
Mortgage-backed securities |
82,371 | 605 | 81,766 | |||||||||
Equity securities |
1,808 | 59 | 1,749 | |||||||||
$ | 759,838 | $ | 49,255 | $ | 710,583 | |||||||
Total | ||||||||||||
Amortized | Gross Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 86,558 | $ | 5,168 | $ | 81,390 | ||||||
Collateralized mortgage obligations |
903,883 | 50,257 | 853,626 | |||||||||
Mortgage-backed securities |
118,972 | 885 | 118,087 | |||||||||
Equity securities |
9,715 | 3,772 | 5,943 | |||||||||
Others |
53,287 | 1,415 | 51,872 | |||||||||
$ | 1,172,415 | $ | 61,497 | $ | 1,110,918 | |||||||
17
AS OF DECEMBER 31, 2008 | ||||||||||||
Less than 12 months | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 34,795 | $ | 303 | $ | 34,492 | ||||||
Collateralized mortgage obligations |
544,783 | 28,589 | 516,194 | |||||||||
Mortgage-backed securities |
109,298 | 676 | 108,622 | |||||||||
Equity securities |
19,541 | 9,480 | 10,061 | |||||||||
$ | 708,417 | $ | 39,048 | $ | 669,369 | |||||||
12 months or more | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 44,011 | $ | 3,212 | $ | 40,799 | ||||||
Collateralized mortgage obligations |
553,202 | 42,606 | 510,596 | |||||||||
Mortgage-backed securities |
206,472 | 3,146 | 203,326 | |||||||||
Equity securities |
29 | 12 | 17 | |||||||||
$ | 803,714 | $ | 48,976 | $ | 754,738 | |||||||
Total | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 78,806 | $ | 3,515 | $ | 75,291 | ||||||
Collateralized mortgage obligations |
1,097,985 | 71,195 | 1,026,790 | |||||||||
Mortgage-backed securities |
315,770 | 3,822 | 311,948 | |||||||||
Equity securities |
19,570 | 9,492 | 10,078 | |||||||||
$ | 1,512,131 | $ | 88,024 | $ | 1,424,107 | |||||||
18
AS OF MARCH 31, 2008 | ||||||||||||
Less than 12 months | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 20,343 | $ | 22 | $ | 20,321 | ||||||
Collateralized mortgage obligations |
628,360 | 16,343 | 612,017 | |||||||||
Mortgage-backed securities |
144,912 | 1,803 | 143,109 | |||||||||
Equity securities |
13,654 | 704 | 12,950 | |||||||||
$ | 807,269 | $ | 18,872 | $ | 788,397 | |||||||
12 months or more | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 49,662 | $ | 1,872 | $ | 47,790 | ||||||
Collateralized mortgage obligations |
176,527 | 8,343 | 168,184 | |||||||||
Mortgage-backed securities |
319,054 | 4,587 | 314,467 | |||||||||
$ | 545,243 | $ | 14,802 | $ | 530,441 | |||||||
Total | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 70,005 | $ | 1,894 | $ | 68,111 | ||||||
Collateralized mortgage obligations |
804,887 | 24,686 | 780,201 | |||||||||
Mortgage-backed securities |
463,966 | 6,390 | 457,576 | |||||||||
Equity securities |
13,654 | 704 | 12,950 | |||||||||
$ | 1,352,512 | $ | 33,674 | $ | 1,318,838 | |||||||
19
March 31, 2009 | December 31, 2008 | March 31, 2008 | ||||||||||||||||||||||
(In thousands) | Amortized Cost | Market Value | Amortized Cost | Market Value | Amortized Cost | Market Value | ||||||||||||||||||
FNMA |
$ | 1,226,321 | $ | 1,239,608 | $ | 1,198,645 | $ | 1,197,648 | $ | 1,156,383 | $ | 1,158,103 | ||||||||||||
FHLB |
1,466,561 | 1,540,697 | 4,389,271 | 4,651,249 | 4,725,045 | 4,875,028 | ||||||||||||||||||
Freddie Mac |
909,344 | 915,635 | 884,414 | 875,493 | 794,885 | 790,067 | ||||||||||||||||||
AS OF MARCH 31, 2009 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Market | |||||||||||||
(In thousands) | Cost | Gains | Losses | Value | ||||||||||||
Obligations of U.S. Government sponsored entities |
$ | 25,770 | | $ | 54 | $ | 25,716 | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
283,389 | $ | 125 | 4,384 | 279,130 | |||||||||||
Collateralized mortgage obligations |
236 | | 13 | 223 | ||||||||||||
Others |
9,499 | 12 | | 9,511 | ||||||||||||
$ | 318,894 | $ | 137 | $ | 4,451 | $ | 314,580 | |||||||||
20
AS OF DECEMBER 31, 2008 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Market | |||||||||||||
(In thousands) | Cost | Gains | Losses | Value | ||||||||||||
Obligations of U.S. Government sponsored entities |
$ | 1,499 | $ | 1 | | $ | 1,500 | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
284,670 | 974 | $ | 5,624 | 280,020 | |||||||||||
Collateralized mortgage obligations |
244 | | 13 | 231 | ||||||||||||
Others |
8,334 | 49 | | 8,383 | ||||||||||||
$ | 294,747 | $ | 1,024 | $ | 5,637 | $ | 290,134 | |||||||||
AS OF MARCH 31, 2008 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Market | |||||||||||||
(In thousands) | Cost | Gains | Losses | Value | ||||||||||||
Obligations of U.S. Government sponsored entities |
$ | 288,601 | | $ | 8 | $ | 288,593 | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
74,918 | $ | 1,369 | 53 | 76,234 | |||||||||||
Collateralized mortgage obligations |
283 | | 16 | 267 | ||||||||||||
Others |
11,101 | 114 | 3 | 11,212 | ||||||||||||
$ | 374,903 | $ | 1,483 | $ | 80 | $ | 376,306 | |||||||||
AS OF MARCH 31, 2009 | ||||||||||||
Less than 12 months | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of U.S. Government sponsored entities |
$ | 25,770 | $ | 54 | $ | 25,716 | ||||||
Obligations of Puerto Rico, States and political subdivisions |
145,224 | 1,724 | 143,500 | |||||||||
Others |
250 | | 250 | |||||||||
$ | 171,244 | $ | 1,778 | $ | 169,466 | |||||||
12 months or more | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 23,645 | $ | 2,660 | $ | 20,985 | ||||||
Collateralized mortgage obligations |
236 | 13 | 223 | |||||||||
Others |
250 | | 250 | |||||||||
$ | 24,131 | $ | 2,673 | $ | 21,458 | |||||||
21
Total | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of U.S. Government sponsored entities |
$ | 25,770 | $ | 54 | $ | 25,716 | ||||||
Obligations of Puerto Rico, States and political subdivisions |
168,869 | 4,384 | 164,485 | |||||||||
Collateralized mortgage obligations |
236 | 13 | 223 | |||||||||
Others |
500 | | 500 | |||||||||
$ | 195,375 | $ | 4,451 | $ | 190,924 | |||||||
AS OF DECEMBER 31, 2008 | ||||||||||||
Less than 12 months | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 135,650 | $ | 5,452 | $ | 130,198 | ||||||
Others |
250 | | 250 | |||||||||
$ | 135,900 | $ | 5,452 | $ | 130,448 | |||||||
12 months or more | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 9,535 | $ | 172 | $ | 9,363 | ||||||
Collateralized mortgage obligations |
244 | 13 | 231 | |||||||||
Others |
250 | | 250 | |||||||||
$ | 10,029 | $ | 185 | $ | 9,844 | |||||||
Total | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of Puerto Rico, States and political subdivisions |
$ | 145,185 | $ | 5,624 | $ | 139,561 | ||||||
Collateralized mortgage obligations |
244 | 13 | 231 | |||||||||
Others |
500 | | 500 | |||||||||
$ | 145,929 | $ | 5,637 | $ | 140,292 | |||||||
AS OF MARCH 31, 2008 | ||||||||||||
Less than 12 months | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of U.S. Government sponsored entities |
$ | 38,601 | $ | 8 | $ | 38,593 | ||||||
Obligations of Puerto Rico, States and political subdivisions |
10,555 | 53 | 10,502 | |||||||||
Others |
250 | 1 | 249 | |||||||||
$ | 49,406 | $ | 62 | $ | 49,344 | |||||||
22
12 months or more | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Collateralized mortgage obligations |
$ | 283 | $ | 16 | $ | 267 | ||||||
Others |
1,000 | 2 | 998 | |||||||||
$ | 1,283 | $ | 18 | $ | 1,265 | |||||||
Total | ||||||||||||
Gross | ||||||||||||
Amortized | Unrealized | Market | ||||||||||
(In thousands) | Cost | Losses | Value | |||||||||
Obligations of U.S. Government sponsored entities |
$ | 38,601 | $ | 8 | $ | 38,593 | ||||||
Obligations of Puerto Rico, States and political subdivisions |
10,555 | 53 | 10,502 | |||||||||
Collateralized mortgage obligations |
283 | 16 | 267 | |||||||||
Others |
1,250 | 3 | 1,247 | |||||||||
$ | 50,689 | $ | 80 | $ | 50,609 | |||||||
23
Residential MSRs | ||||
(In thousands) | Banking subsidiaries | |||
Fair value at January 1, 2009 |
$ | 176,034 | ||
Purchases |
327 | |||
Servicing from securitizations or asset transfers |
5,719 | |||
Changes due to payments on loans (1) |
(3,582 | ) | ||
Changes in fair value due to changes in valuation model
inputs or assumptions |
(1,203 | ) | ||
Fair value as of March 31, 2009 |
$ | 177,295 | ||
(1) | Represents changes due to collection / realization of expected cash flows over time. |
Residential MSRs | ||||||||||||
(In thousands) | Banking subsidiaries | PFH | Total | |||||||||
Fair value at January 1, 2008 |
$ | 110,612 | $ | 81,012 | $ | 191,624 | ||||||
Purchases |
2,215 | | 2,215 | |||||||||
Servicing from securitizations or asset transfers |
4,720 | | 4,720 | |||||||||
Changes due to payments on loans (1) |
(2,876 | ) | (7,277 | ) | (10,153 | ) | ||||||
Changes in fair value due to changes in valuation model
inputs or assumptions |
847 | (5,497 | ) | (4,650 | ) | |||||||
Fair value as of March 31, 2008 |
$ | 115,518 | $ | 68,238 | $ | 183,756 | ||||||
(1) | Represents changes due to collection / realization of expected cash flows over time. |
24
March 31, 2009 | December 31, 2008 | |||||||
Prepayment speed |
8.2 | % | 11.6 | % | ||||
Weighted average life |
12.2 years | 8.6 years | ||||||
Discount rate (annual rate) |
10.9 | % | 11.3 | % | ||||
Originated MSRs | ||||||||
(In thousands) | March 31, 2009 | December 31, 2008 | ||||||
Fair value of retained interests |
$ | 99,397 | $ | 104,614 | ||||
Weighted average life |
9.6 years | 10.2 years | ||||||
Weighted average prepayment speed (annual rate) |
10.5 | % | 9.9 | % | ||||
Impact on fair value of 10% adverse change |
($4,074 | ) | ($4,734 | ) | ||||
Impact on fair value of 20% adverse change |
($7,763 | ) | ($8,033 | ) | ||||
Weighted average discount rate (annual rate) |
12.53 | % | 11.46 | % | ||||
Impact on fair value of 10% adverse change |
($4,296 | ) | ($3,769 | ) | ||||
Impact on fair value of 20% adverse change |
($8,125 | ) | ($6,142 | ) | ||||
Purchased MSRs | |||||||||
(In thousands) | March 31, 2009 | December 31, 2008 | |||||||
Fair value of retained interests |
$ | 77,898 | $ | 71,420 | |||||
Weighted average life of collateral |
7.8 years | 7.0 years | |||||||
Weighted average prepayment
speed (annual rate) |
12.9 | % | 14.4 | % | |||||
Impact on fair value of 10%
adverse change |
($4,309 | ) | ($3,880 | ) | |||||
Impact on fair value of 20%
adverse change |
($7,510 | ) | ($7,096 | ) | |||||
Weighted average discount rate
(annual rate) |
11.9 | % | 10.6 | % | |||||
Impact on fair value of 10%
adverse change |
($3,648 | ) | ($2,277 | ) | |||||
Impact on fair value of 20%
adverse change |
($6,238 | ) | ($4,054 | ) | |||||
25
March 31, | December 31, | March 31, | ||||||||||
(In thousands) | 2009 | 2008 | 2008 | |||||||||
Net deferred tax assets (net of valuation
allowance) |
$ | 364,499 | $ | 357,507 | $ | 694,431 | ||||||
Bank-owned life insurance program |
226,695 | 224,634 | 217,589 | |||||||||
Prepaid expenses |
121,293 | 136,236 | 175,207 | |||||||||
Derivative assets |
100,809 | 109,656 | 82,285 | |||||||||
Investments under the equity method |
94,691 | 92,412 | 103,418 | |||||||||
Trade receivables from brokers and
counterparties |
46,533 | 1,686 | 412,878 | |||||||||
Securitization advances and related assets |
| | 229,994 | |||||||||
Others |
222,558 | 193,466 | 194,873 | |||||||||
Total |
$ | 1,177,078 | $ | 1,115,597 | $ | 2,110,675 | ||||||
26
As of March 31, 2009 | ||||||||||||||||||||
Derivative Assets | Derivative Liabilities | |||||||||||||||||||
Statement of | Statement of | |||||||||||||||||||
Notional | Condition | Condition | ||||||||||||||||||
(In thousands) | Amount | Classification | Fair Value | Classification | Fair Value | |||||||||||||||
Derivatives designated as hedging instruments
under SFAS No. 133: |
||||||||||||||||||||
Forward commitments |
$ | 192,200 | Other Assets | $ | 7 | Other Liabilities | $ | 1,593 | ||||||||||||
Interest rate swaps |
200,000 | | | Other Liabilities | 1,883 | |||||||||||||||
Total derivatives designated as hedging
instruments under SFAS No. 133 |
$ | 392,200 | $ | 7 | $ | 3,476 | ||||||||||||||
Derivatives not designated as hedging instruments
under SFAS No. 133: |
||||||||||||||||||||
Forward contracts |
$ | 353,800 | Trading Account Securities | $ | 5 | Other Liabilities | $ | 4,352 | ||||||||||||
Interest rate swaps associated with: |
||||||||||||||||||||
swaps with corporate clients |
1,041,715 | Other Assets | 97,840 | | | |||||||||||||||
swaps offsetting position of corporate
clients swaps |
1,041,715 | | | Other Liabilities | 99,580 | |||||||||||||||
Foreign currency and exchange rate commitments
with clients |
1,005 | Other Assets | 15 | Other Liabilities | 185 | |||||||||||||||
Foreign currency and exchange rate commitments
with counterparty |
1,000 | Other Assets | 187 | Other Liabilities | 12 | |||||||||||||||
Interest rate caps |
128,267 | Other Assets | 20 | | | |||||||||||||||
Interest rate caps for benefit of corporate clients |
128,267 | | | Other Liabilities | 20 | |||||||||||||||
Indexed options on deposits |
185,907 | Other Assets | 2,740 | | | |||||||||||||||
Bifurcated embedded options |
162,765 | | | Other Liabilities | 3,700 | |||||||||||||||
Total derivatives not designated as hedging
instruments under SFAS No. 133 |
$ | 3,044,441 | $ | 100,807 | $ | 107,849 | ||||||||||||||
Total derivative assets and liabilities |
$ | 3,436,641 | $ | 100,814 | $ | 111,325 | ||||||||||||||
27
As of December 31, 2008 | ||||||||||||||||||||
Derivative Assets | Derivative Liabilities | |||||||||||||||||||
Statement of | Statement of | |||||||||||||||||||
Notional | Condition | Condition | ||||||||||||||||||
(In thousands) | Amount | Classification | Fair Value | Classification | Fair Value | |||||||||||||||
Derivatives designated as hedging
instruments under SFAS No. 133: |
||||||||||||||||||||
Forward commitments |
$ | 112,500 | Other Assets | $ | 6 | Other Liabilities | $ | 2,255 | ||||||||||||
Interest rate swaps |
200,000 | | | Other Liabilities | 2,380 | |||||||||||||||
Total derivatives designated as hedging
instruments under SFAS No. 133 |
$ | 312,500 | $ | 6 | $ | 4,635 | ||||||||||||||
Derivatives not designated as hedging
instruments under SFAS No. 133: |
||||||||||||||||||||
Forward contracts |
$ | 272,301 | Trading Account Securities | $ | 38 | Other Liabilities | $ | 4,733 | ||||||||||||
Interest rate swaps associated with: |
||||||||||||||||||||
swaps with corporate clients |
1,038,908 | Other Assets | 100,668 | | | |||||||||||||||
swaps offsetting position of
corporate clients swaps |
1,038,908 | | | Other Liabilities | 98,437 | |||||||||||||||
Foreign currency and exchange rate
commitments with clients |
377 | Other Assets | 18 | Other Liabilities | 15 | |||||||||||||||
Foreign currency and exchange rate
commitments with counterparty |
373 | Other Assets | 16 | Other Liabilities | 16 | |||||||||||||||
Interest rate caps |
128,284 | Other Assets | 89 | | | |||||||||||||||
Interest rate caps for benefit of
corporate clients |
128,284 | | | Other Liabilities | 89 | |||||||||||||||
Indexed options on deposits |
208,557 | Other Assets | 8,821 | | | |||||||||||||||
Bifurcated embedded options |
178,608 | | | Other Liabilities | 8,584 | |||||||||||||||
Total derivatives not designated as
hedging instruments under SFAS No. 133 |
$ | 2,994,600 | $ | 109,650 | $ | 111,874 | ||||||||||||||
Total derivative assets and liabilities |
$ | 3,307,100 | $ | 109,656 | $ | 116,509 | ||||||||||||||
28
As of March 31, 2009 | ||||||||||||||||||||
Classification of | ||||||||||||||||||||
Gain (Loss) | Amount of Gain | |||||||||||||||||||
Classification in | Recognized in | (Loss) Recognized | ||||||||||||||||||
Amount of | the | Income on | in Income on | |||||||||||||||||
Gain (Loss) | Statement of | Amount of Gain | Derivatives | Derivatives | ||||||||||||||||
Recognized in | Operations of the | (Loss) | (Ineffective Portion | (Ineffective Portion | ||||||||||||||||
OCI on | Gain (Loss) | Reclassified from | and Amount | and Amount | ||||||||||||||||
Derivatives | Reclassified from | AOCI into | Excluded from | Excluded from | ||||||||||||||||
(Effective | AOCI into Income | Income (Effective | Effectiveness | Effectiveness | ||||||||||||||||
(In thousands) | Portion) | (Effective Portion) | Portion) | Testing) | Testing) | |||||||||||||||
Forward commitments |
($1,586 | ) | Trading account profit (loss) |
($1,917 | ) | Trading account profit (loss) |
| |||||||||||||
Interest rate swaps |
| Interest expense | (497 | ) | | | ||||||||||||||
Total cash flow hedges |
($1,586 | ) | ($2,414 | ) | | |||||||||||||||
Quarter ended March 31, 2009 | ||||||||
Classification of Gain (Loss) | Amount of Gain (Loss) | |||||||
Recognized in Income on | Recognized in Income on | |||||||
(In thousands) | Derivatives | Derivatives | ||||||
Forward contracts |
Trading account profit | ($8,052 | ) | |||||
Interest rate swap contracts |
Other operating income | (3,970 | ) | |||||
Foreign currency and
exchange rate commitments |
Interest expense | 1 | ||||||
Foreign currency and
exchange rate commitments |
Other operating income | 9 | ||||||
Indexed options |
Interest expense | (1,216 | ) | |||||
Bifurcated embedded options |
Interest expense | 877 | ||||||
Total |
($12,351 | ) | ||||||
29
2009 | ||||||||||||||||||||
Purchase | ||||||||||||||||||||
Balance as of | Goodwill | accounting | Balance as of | |||||||||||||||||
(In thousands) | January 1, 2009 | acquired | adjustments | Other | March 31, 2009 | |||||||||||||||
Banco Popular de Puerto Rico: |
||||||||||||||||||||
Commercial Banking |
$ | 31,729 | | | | $ | 31,729 | |||||||||||||
Consumer and Retail Banking |
117,000 | | $ | 1 | | 117,001 | ||||||||||||||
Other Financial Services |
8,330 | | (103 | ) | | 8,227 | ||||||||||||||
Banco Popular North America: |
||||||||||||||||||||
Banco Popular North America |
404,237 | | | | 404,237 | |||||||||||||||
E-LOAN |
| | | | | |||||||||||||||
EVERTEC |
44,496 | | 750 | | 45,246 | |||||||||||||||
Total Popular, Inc. |
$ | 605,792 | | $ | 648 | | $ | 606,440 | ||||||||||||
2008 | ||||||||||||||||||||
Purchase | ||||||||||||||||||||
Balance as of | Goodwill | accounting | Balance as of | |||||||||||||||||
(In thousands) | January 1, 2008 | acquired | adjustments | Other | March 31, 2008 | |||||||||||||||
Banco Popular de Puerto Rico: |
||||||||||||||||||||
Commercial Banking |
$ | 35,371 | | ($115 | ) | | $ | 35,256 | ||||||||||||
Consumer and Retail Banking |
136,407 | | (564 | ) | | 135,843 | ||||||||||||||
Other Financial Services |
8,621 | | | $ | 3 | 8,624 | ||||||||||||||
Banco Popular North America: |
||||||||||||||||||||
Banco Popular North America |
404,237 | | | | 404,237 | |||||||||||||||
E-LOAN |
| | | | | |||||||||||||||
EVERTEC |
46,125 | | 700 | (21 | ) | 46,804 | ||||||||||||||
Total Popular, Inc. |
$ | 630,761 | | $ | 21 | ($18 | ) | $ | 630,764 | |||||||||||
March 31, 2009 | December 31, 2008 | March 31, 2008 | ||||||||||||||||||||||
Gross | Accumulated | Gross | Accumulated | Gross | Accumulated | |||||||||||||||||||
(In thousands) | Amount | Amortization | Amount | Amortization | Amount | Amortization | ||||||||||||||||||
Core deposits |
$ | 65,380 | $ | 25,846 | $ | 65,379 | $ | 24,130 | $ | 66,040 | $ | 24,490 | ||||||||||||
Other customer
relationships |
8,816 | 4,792 | 8,839 | 4,585 | 10,396 | 4,583 | ||||||||||||||||||
Other intangibles |
2,980 | 2,020 | 3,037 | 1,725 | 8,165 | 5,766 | ||||||||||||||||||
Total |
$ | 77,176 | $ | 32,658 | $ | 77,255 | $ | 30,440 | $ | 84,601 | $ | 34,839 | ||||||||||||
30
(In thousands) | ||||
Remaining 2009 |
$ | 7,038 | ||
Year 2010 |
7,681 | |||
Year 2011 |
6,992 | |||
Year 2012 |
5,972 | |||
Year 2013 |
5,784 | |||
Year 2014 |
5,146 |
| Level 1 Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date. Valuation on these instruments does not necessitate a significant degree of judgment since valuations are based on quoted prices that are readily available in an active market. | ||
| Level 2 Quoted prices other than those included in Level 1 that are observable either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or that can be corroborated by observable market data for substantially the full term of the financial instrument. | ||
| Level 3 Inputs are unobservable and significant to the fair value measurement. Unobservable inputs reflect the Corporations own assumptions about assumptions that market participants would use in pricing the asset or liability. |
31
At March 31, 2009 | ||||||||||||||||
Balance as | ||||||||||||||||
of March | ||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | 31, 2009 | ||||||||||||
Assets |
||||||||||||||||
Continuing Operations |
||||||||||||||||
Investment securities available-for-sale |
$ | 5 | $ | 6,923 | $ | 36 | $ | 6,964 | ||||||||
Trading account securities |
| 413 | 284 | 697 | ||||||||||||
Derivatives |
| 101 | | 101 | ||||||||||||
Mortgage servicing rights |
| | 177 | 177 | ||||||||||||
Discontinued Operations |
||||||||||||||||
Loans measured at fair value pursuant
to SFAS No. 159 |
| | 5 | 5 | ||||||||||||
Total |
$ | 5 | $ | 7,437 | $ | 502 | $ | 7,944 | ||||||||
Liabilities |
||||||||||||||||
Continuing Operations |
||||||||||||||||
Derivatives |
| ($111 | ) | | ($111 | ) | ||||||||||
Total |
| ($111 | ) | | ($111 | ) | ||||||||||
At March 31, 2008 | ||||||||||||||||
Balance as | ||||||||||||||||
of March | ||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | 31, 2008 | ||||||||||||
Assets |
||||||||||||||||
Continuing Operations |
||||||||||||||||
Investment securities available-for-sale |
$ | 24 | $ | 7,594 | $ | 39 | $ | 7,657 | ||||||||
Trading account securities |
| 282 | 245 | 527 | ||||||||||||
Derivatives |
| 82 | | 82 | ||||||||||||
Mortgage servicing rights |
| | 116 | 116 | ||||||||||||
Discontinued Operations |
||||||||||||||||
Residual interests available-for-sale |
| | 3 | 3 | ||||||||||||
Residual interests trading |
| | 35 | 35 | ||||||||||||
Mortgage servicing rights |
| | 68 | 68 | ||||||||||||
Loans measured at fair value pursuant
to SFAS No. 159) |
| | 927 | 927 | ||||||||||||
Total |
$ | 24 | $ | 7,958 | $ | 1,433 | $ | 9,415 | ||||||||
Liabilities |
||||||||||||||||
Continuing Operations |
||||||||||||||||
Derivatives |
| ($90 | ) | | ($90 | ) | ||||||||||
Discontinued Operations |
||||||||||||||||
Derivatives |
| (5 | ) | | (5 | ) | ||||||||||
Notes payable measured at fair value
pursuant to SFAS No. 159 |
| | ($186 | ) | (186 | ) | ||||||||||
Total |
| ($95 | ) | ($186 | ) | ($281 | ) | |||||||||
32
Quarter ended March 31, 2009 | ||||||||||||||||||||||||||||
Changes in | ||||||||||||||||||||||||||||
unrealized | ||||||||||||||||||||||||||||
gains | ||||||||||||||||||||||||||||
(losses) | ||||||||||||||||||||||||||||
included in | ||||||||||||||||||||||||||||
Purchases, | earnings | |||||||||||||||||||||||||||
sales, | related to | |||||||||||||||||||||||||||
Increase | issuances, | assets and | ||||||||||||||||||||||||||
Gains (losses) | (decrease) | settlements, | liabilities | |||||||||||||||||||||||||
Balance | Gains | included in | in accrued | paydowns | still held | |||||||||||||||||||||||
as of | (losses) | other | interest | and | Balance as | as of | ||||||||||||||||||||||
January 1, | included in | comprehensive | receivable | maturities | of March | March 31, | ||||||||||||||||||||||
(In millions) | 2009 | earnings | income | / payable | (net) | 31, 2009 | 2009 | |||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||
Continuing Operations |
||||||||||||||||||||||||||||
Investment securities
available-for-sale |
$ | 37 | | | | ($1 | ) | $ | 36 | | ||||||||||||||||||
Trading account securities |
300 | $ | 2 | | | (18 | ) | 284 | $ | 3 | (a) | |||||||||||||||||
Mortgage servicing rights |
176 | (5 | ) | | | 6 | 177 | (1 | )(c) | |||||||||||||||||||
Discontinued Operations |
||||||||||||||||||||||||||||
Loans measured at fair
value (SFAS No. 159) |
5 | 1 | | | (1 | ) | 5 | | (b) | |||||||||||||||||||
Total |
$ | 518 | ($2 | ) | | | ($14 | ) | $ | 502 | $ | 2 | ||||||||||||||||
a) | Gains (losses) are included in Trading account profit in the statement of operations | |
b) | Gains (losses) are included in (Loss) income from discontinued operations, net of tax in the statement of operations | |
c) | Gains (losses) are included in Other service fees in the statement of operations |
33
Quarter ended March 31, 2008 | ||||||||||||||||||||||||||||
Changes in | ||||||||||||||||||||||||||||
unrealized | ||||||||||||||||||||||||||||
gains | ||||||||||||||||||||||||||||
(losses) | ||||||||||||||||||||||||||||
included in | ||||||||||||||||||||||||||||
Purchases, | earnings | |||||||||||||||||||||||||||
sales, | related to | |||||||||||||||||||||||||||
Increase | issuances, | assets and | ||||||||||||||||||||||||||
Gains (losses) | (decrease) | settlements, | liabilities | |||||||||||||||||||||||||
Balance | Gains | included in | in accrued | paydowns | still held | |||||||||||||||||||||||
as of | (losses) | other | interest | and | Balance as | as of | ||||||||||||||||||||||
January 1, | included in | comprehensive | receivable | maturities | of March | March 31, | ||||||||||||||||||||||
(In millions) | 2008 | earnings | income | / payable | (net) | 31, 2008 | 2008 | |||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||
Continuing Operations |
||||||||||||||||||||||||||||
Investment securities
available-for-sale |
$ | 39 | | $ | 1 | | ($1 | ) | $ | 39 | | (a) | ||||||||||||||||
Trading account securities |
233 | $ | 2 | | | 10 | 245 | $ | 2 | (b) | ||||||||||||||||||
Mortgage servicing rights |
111 | (2 | ) | | | 7 | 116 | 1 | (d) | |||||||||||||||||||
Discontinued Operations |
||||||||||||||||||||||||||||
Residual interests
available-for-sale |
4 | (1 | ) | | | | 3 | | (c) | |||||||||||||||||||
Residual interests trading |
40 | (3 | ) | | | (2 | ) | 35 | (8) | (c) | ||||||||||||||||||
Mortgage servicing rights |
81 | (13 | ) | | | | 68 | (6) | (c) | |||||||||||||||||||
Loans measured at fair
value (SFAS No. 159) |
987 | (2 | ) | | ($1 | ) | (57 | ) | 927 | 8 | (c) | |||||||||||||||||
Total |
$ | 1,495 | ($19 | ) | $ | 1 | ($1 | ) | ($43 | ) | $ | 1,433 | ($3 | ) | ||||||||||||||
Liabilities |
||||||||||||||||||||||||||||
Discontinued Operations |
||||||||||||||||||||||||||||
Notes payable measured at
fair value (SFAS No. 159) |
($201 | ) | ($1 | ) | | | $ | 16 | ($186 | ) | ($1) | (c) | ||||||||||||||||
Total |
($201 | ) | ($1 | ) | | | $ | 16 | ($186 | ) | ($1 | ) | ||||||||||||||||
a) | Gains (losses) are included in Net gain on sale and valuation adjustments of investment securities in the statement of operations | |
b) | Gains (losses) are included in Trading account profit in the statement of operations | |
c) | Gains (losses) are included in (Loss) income from discontinued operations, net of tax in the statement of operations | |
d) | Gains (losses) are included in Other service fees in the statement of operations. |
34
Quarter ended March 31, 2009 | ||||||||
Change in unrealized gains | ||||||||
(losses) relating to assets / | ||||||||
Total gains (losses) | liabilities still held at | |||||||
(In millions) | included in earnings | reporting date | ||||||
Continuing Operations |
||||||||
Other service fees |
($5 | ) | ($1 | ) | ||||
Trading account profit |
2 | 3 | ||||||
Discontinued Operations |
||||||||
(Loss) income from discontinued operations, net of tax |
1 | | ||||||
Total |
($2 | ) | $ | 2 | ||||
Quarter ended March 31, 2008 | ||||||||
Change in unrealized gains | ||||||||
(losses) relating to assets / | ||||||||
Total gains (losses) | liabilities still held at | |||||||
(In millions) | included in earnings | reporting date | ||||||
Continuing Operations |
||||||||
Other service fees |
($2 | ) | $ | 1 | ||||
Trading account profit |
2 | 2 | ||||||
Discontinued Operations |
||||||||
(Loss) income from discontinued operations, net of tax |
(20 | ) | (7 | ) | ||||
Total |
($20 | ) | ($4 | ) | ||||
Carrying value as of March 31, 2009 | ||||||||||||||||
Quoted prices in | ||||||||||||||||
active markets | Significant other | Significant | ||||||||||||||
for identical | observable | unobservable | ||||||||||||||
assets | inputs | inputs | ||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Continuing Operations |
||||||||||||||||
Loans (1) |
| | $ | 430 | $ | 430 | ||||||||||
Loans held-for-sale (2) |
| | 18 | 18 | ||||||||||||
Other real estate owned (3) |
| | 30 | 30 | ||||||||||||
Other foreclosed assets (3) |
| | 6 | 6 | ||||||||||||
Discontinued Operations |
||||||||||||||||
Loans held-for-sale (2) |
| | 2 | 2 | ||||||||||||
Other real estate owned (3) |
| | 1 | 1 | ||||||||||||
Total |
| | $ | 487 | $ | 487 | ||||||||||
(1) | Relates to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of SFAS No. 114 (as amended by SFAS No. 118). | |
(2) | Relates to lower of cost or fair value adjustments of loans held-for-sale and loans transferred from loans held-in-portfolio to loans held-for-sale. These adjustments were principally determined based on negotiated price terms for the loans. | |
(3) | Represents the fair value of foreclosed real estate and other collateral owned that were measured at fair value. |
35
Carrying value as of March 31, 2008 | ||||||||||||||||
Quoted prices in | ||||||||||||||||
active markets | Significant other | Significant | ||||||||||||||
for identical | observable | unobservable | ||||||||||||||
assets | inputs | inputs | ||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Continuing Operations |
||||||||||||||||
Loans (1) |
| | $ | 51 | $ | 51 | ||||||||||
(1) | Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of SFAS No. 114 (as amended by SFAS No. 118). |
| U.S. Treasury securities: The fair value of U.S. Treasury securities is based on yields that are interpolated from the constant maturity treasury curve. These securities are classified as Level 2. | ||
| Obligations of U.S. Government sponsored entities: The Obligations of U.S. Government sponsored entities include U.S. agency securities. The fair value of U.S. agency securities is based on an active exchange market and on quoted market prices for similar securities. The U.S. agency securities are classified as Level 2. | ||
| Obligations of Puerto Rico, States and political subdivisions: Obligations of Puerto Rico, States and political subdivisions include municipal bonds. The bonds are segregated and the like characteristics divided into specific sectors. Market inputs used in the evaluation process include all or some of the following: trades, bid price or spread, two sided markets, quotes, benchmark curves including but not limited to Treasury benchmarks, LIBOR and swap curves, market data feeds such as MSRB, discount and capital rates, and trustee reports. The municipal bonds are classified as Level 2. | ||
| Mortgage-backed securities: Certain agency mortgage-backed securities (MBS) are priced based on a bonds theoretical value from similar bonds defined by credit quality and market sector. Their fair value incorporates an option adjusted spread. The agency MBS are classified as Level 2. Other agency MBS such as GNMA Puerto Rico Serials are priced using an internally-prepared pricing matrix with quoted prices from local broker dealers. These particular MBS are classified as Level 3. | ||
| Collateralized mortgage obligations: Agency and private collateralized mortgage obligations (CMOs) are priced based on a bonds theoretical value from similar bonds defined by credit quality and market sector and for which fair value incorporates an option adjusted spread. The option adjusted spread model includes prepayment and volatility assumptions, ratings (whole loans collateral) and spread adjustments. These investment securities are classified as Level 2. | ||
| Equity securities: Equity securities with quoted market prices obtained from an active exchange market are classified as Level 1. | ||
| Corporate securities and mutual funds: Quoted prices for these security types are obtained from broker dealers. Given that the quoted prices are for similar instruments or do not trade in highly liquid markets, the corporate securities and mutual funds are classified as Level 2. The important variables in determining the |
36
prices of Puerto Rico tax-exempt mutual fund shares are net asset value, dividend yield and type of assets in the fund. All funds trade based on a relevant dividend yield taking into consideration the aforementioned variables. In addition, demand and supply also affect the price. Corporate securities that trade less frequently or are in distress are classified as Level 3. | |||
| Corporate bonds: Quoted prices for these security types are obtained from an active exchange market for similar instruments and are based on terms and conditions, liquidity, live market data, benchmark curves and bid-ask spreads. These corporate bonds are classified as Level 2. |
37
March 31, | December 31, | March 31, | ||||||||||
(In thousands) | 2009 | 2008 | 2008 | |||||||||
Federal funds purchased |
| $ | 144,471 | $ | 175,000 | |||||||
Assets sold under agreements
to repurchase |
$ | 2,881,997 | 3,407,137 | 4,315,693 | ||||||||
$ | 2,881,997 | $ | 3,551,608 | $ | 4,490,693 | |||||||
March 31, | December 31, | March 31, | ||||||||||
(In thousands) | 2009 | 2008 | 2008 | |||||||||
Advances with the FHLB paying interest at maturity at
fixed rates ranging from 1.93% to 2.45% |
| | $ | 1,110,000 | ||||||||
Advances under credit facilities with other institutions at
fixed rates ranging from 3.40% to 4.94% |
| | 191,000 | |||||||||
Unsecured borrowings with private investors at fixed rates
ranging from 0.35% to 3.125% |
$ | 28,128 | $ | 3,548 | | |||||||
Term notes purchased paying interest at maturity at
fixed rates ranging from 2.25% to 5.00% |
| | 57,807 | |||||||||
Term funds purchased paying interest at maturity at fixed rates
ranging from 2.95% to 3.09% |
| | 165,000 | |||||||||
Other |
1,325 | 1,386 | 1,503 | |||||||||
$ | 29,453 | $ | 4,934 | $ | 1,525,310 | |||||||
38
March 31, | December 31, | March 31, | ||||||||||
(In thousands) | 2009 | 2008 | 2008 | |||||||||
Advances with the FHLB: |
||||||||||||
with maturities ranging from 2010 through 2015 paying interest at monthly
fixed rates ranging from 1.48% to 5.06% (March 31, 2008 2.51% to
6.98%) |
$ | 1,108,986 | $ | 1,050,741 | $ | 932,385 | ||||||
maturing in 2010 paying interest quarterly at a fixed rate of 5.10% |
20,000 | 20,000 | | |||||||||
Advances under revolving lines of credit with maturities ranging from 2008 to
2009 paying interest quarterly at floating rates ranging from 0.20% to
0.30% over the 3-month LIBOR rate |
| | 110,000 | |||||||||
Term notes maturing in 2030 paying interest monthly at fixed rates ranging from
3.00% to 6.00% |
3,100 | 3,100 | 3,100 | |||||||||
Term notes with maturities ranging from 2009 to 2013 paying interest
semiannually at fixed rates ranging from 4.70% to 7.50% (March 31, 2008
3.88% to 6.85%) |
961,122 | 995,027 | 2,026,059 | |||||||||
Term notes with maturities ranging from 2009 to 2013 paying interest
monthly at a floating rate of 3.00% over the 10-year U.S. Treasury note rate |
3,233 | 3,777 | 6,116 | |||||||||
Term notes with maturities ranging from 2009 through 2011 paying interest
quarterly at a floating rate of 0.40% to 3.75% (March 31, 2008 0.40%)
over the 3-month LIBOR rate |
425,537 | 435,543 | 199,764 | |||||||||
Secured
borrowings at fair value paying interest monthly at fixed rates ranging from 6.04%
to 7.04% |
| | 38,000 | |||||||||
Secured borrowings at fair value paying interest monthly at floating rates ranging from
2.65% to 4.50% over the 1-month LIBOR rate |
| | 148,171 | |||||||||
Notes linked
to the S&P 500 Index maturing in 2008 |
| | 34,002 | |||||||||
Junior subordinated deferrable interest debentures with maturities
ranging from 2027 to 2034 with fixed interest rates ranging from
6.13% to 8.33% (Refer to Note 14) |
849,672 | 849,672 | 849,672 | |||||||||
Other |
27,413 | 28,903 | 29,071 | |||||||||
$ | 3,399,063 | $ | 3,386,763 | $ | 4,376,340 | |||||||
39
(In thousands) | ||||||||||||||||
Popular North | ||||||||||||||||
BanPonce | Popular Capital | America Capital | Popular Capital | |||||||||||||
Issuer | Trust I | Trust I | Trust I | Trust II | ||||||||||||
Issuance date |
February 1997 | October 2003 | September 2004 | November 2004 | ||||||||||||
Capital securities |
$ | 144,000 | $ | 300,000 | $ | 250,000 | $ | 130,000 | ||||||||
Distribution rate |
8.327 | % | 6.700 | % | 6.564 | % | 6.125 | % | ||||||||
Common securities |
$ | 4,640 | $ | 9,279 | $ | 7,732 | $ | 4,021 | ||||||||
Junior subordinated
debentures aggregate
liquidation amount |
$ | 148,640 | $ | 309,279 | $ | 257,732 | $ | 134,021 | ||||||||
Stated maturity date |
February 2027 | November 2033 | September 2034 | December 2034 | ||||||||||||
Reference notes |
(a),(c),(e),(f),(g) | (b),(d),(f) | (a),(c),(f) | (b),(d),(f) | ||||||||||||
(a) | Statutory business trust that is wholly-owned by Popular North America (PNA) and indirectly wholly-owned by the Corporation. | |
(b) | Statutory business trust that is wholly-owned by the Corporation. | |
(c) | The obligations of PNA under the junior subordinated debentures and its guarantees of the capital securities under the trust are fully and unconditionally guaranteed on a subordinated basis by the Corporation to the extent set forth in the applicable guarantee agreement. | |
(d) | These capital securities are fully and unconditionally guaranteed on a subordinated basis by the Corporation to the extent set forth in the applicable guarantee agreement. | |
(e) | The original issuance was for $150 million. The Corporation had reacquired $6 million of the 8.327% capital securities. |
40
(f) | The Corporation has the right, subject to any required prior approval from the Federal Reserve, to redeem after certain dates or upon the occurrence of certain events mentioned below, the junior subordinated debentures at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest to the date of redemption. The maturity of the junior subordinated debentures may be shortened at the option of the Corporation prior to their stated maturity dates (i) on or after the stated optional redemption dates stipulated in the agreements, in whole at any time or in part from time to time, or (ii) in whole, but not in part, at any time within 90 days following the occurrence and during the continuation of a tax event, an investment company event or a capital treatment event as set forth in the indentures relating to the capital securities, in each case subject to regulatory approval. | |
(g) | Same as (f) above, except that the investment company event does not apply for early redemption. |
| 6.375% non-cumulative monthly income preferred stock, 2003 Series A, no par value, liquidation preference value of $25 per share. Cash dividends declared and paid on the 2003 Series A Preferred Stock amounted to $3.0 million for each of the quarters ended March 31, 2009 and 2008. | ||
| 8.25% non-cumulative monthly income preferred stock, 2008 Series B, no par value, liquidation preference value of $25 per share. Cash dividends declared and paid on the 2008 Series B Preferred Stock amounted to $8.3 million for the quarter ended March 31, 2009. | ||
| Fixed rate cumulative perpetual preferred stock, Series C, $1,000 liquidation preference per share issued to the U.S. Department of Treasury (U.S. Treasury) in December 2008, under the Capital Purchase Program established by the U.S. Treasury pursuant to the Troubled Asset Relief Program (TARP). The Corporation also issued to the U.S. Treasury a warrant to purchase 20,932,836 shares of Populars common stock at an exercise price of $6.70 per share, which continues outstanding in full as of March 31, 2009. | ||
The shares of Series C Preferred Stock qualify as Tier I regulatory capital and pay cumulative dividends quarterly (February 15, May 15, August 15 and November 15) at a rate of 5% per annum for the first five years, and 9% per annum thereafter. In February 2009, the Corporation paid cash dividends on the Series C Preferred Stock amounting to $9.1 million. |
41
42
| Indemnification for breaches of certain key representations and warranties, including corporate authority, due organization, required consents, no liens or encumbrances, compliance with laws as to origination and servicing, no litigation relating to violation of consumer lending laws, and absence of fraud. | ||
| Indemnification for breaches of all other representations including general litigation, general compliance with laws, ownership of all relevant licenses and permits, compliance with the sellers obligations under the pooling and servicing agreements, lawful assignment of contracts, valid security interest, good title and all files and documents are true and complete in all material respects, among others. |
43
March 31, | ||||||||
(In thousands) | 2009 | 2008 | ||||||
Debit card fees |
$ | 26,373 | $ | 25,370 | ||||
Credit card fees and discounts |
24,005 | 27,244 | ||||||
Processing fees |
13,408 | 12,385 | ||||||
Insurance fees |
12,004 | 12,406 | ||||||
Other fees |
22,743 | 25,825 | ||||||
Total |
$ | 98,533 | $ | 103,230 | ||||
Pension Plans | Benefit Restoration Plans |
|||||||||||||||
March 31, | March 31, | |||||||||||||||
(In thousands) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Service cost |
$ | 2,443 | $ | 2,315 | $ | 225 | $ | 182 | ||||||||
Interest cost |
8,547 | 8,611 | 444 | 461 | ||||||||||||
Expected return on plan assets |
(6,877 | ) | (10,169 | ) | (318 | ) | (420 | ) | ||||||||
Amortization of prior service
cost |
44 | 67 | (8 | ) | (13 | ) | ||||||||||
Amortization of net loss |
4,183 | | 313 | 171 | ||||||||||||
Net periodic cost |
8,340 | 824 | 656 | 381 | ||||||||||||
One-time settlement gain |
| | | | ||||||||||||
Curtailment loss (gain) |
820 | | (341 | ) | | |||||||||||
Total cost |
$ | 9,160 | $ | 824 | $ | 315 | $ | 381 | ||||||||
44
Quarters ended | ||||||||
March 31, | ||||||||
(In thousands) | 2009 | 2008 | ||||||
Service cost |
$ | 549 | $ | 485 | ||||
Interest cost |
2,026 | 1,967 | ||||||
Amortization of prior service cost |
(261 | ) | (262 | ) | ||||
Total net periodic cost |
$ | 2,314 | $ | 2,190 | ||||
(In thousands) | March 31, 2009 | |||
Personnel costs |
$ | 2,920 | (a) | |
Other operating expenses |
453 | (b) | ||
Total |
$ | 3,373 | ||
(a) | Severance, retention bonuses and other benefits | |
(b) | Impairment on long-lived assets | |
45
Impairments on | Restructuring | |||||||||||
(In thousands) | long-lived assets | Costs | Total | |||||||||
Year ended December 31, 2008 |
$ | 5,481 | $ | 14,195 | $ | 19,676 | ||||||
Quarter ended March 31, 2009 |
453 | 2,920 | 3,373 | |||||||||
Total |
$ | 5,934 | $ | 17,115 | $ | 23,049 | ||||||
(In thousands) | March 31, 2009 | |||
Balance as of January 1, 2009 |
$ | 10,852 | ||
Charges |
3,373 | |||
Payments made during the quarter |
(4,585 | ) | ||
Balance as of March 31, 2009 |
$ | 9,640 | ||
(In thousands) | March 31, 2009 | |||
Personnel costs |
$ | 1,818 | (a) | |
Total restructuring costs |
$ | 1,818 | ||
(a) | Severance, retention bonuses and other benefits |
Impairments on long-lived assets |
Restructuring | |||||||||||
(In thousands) | and trademark | Costs | Total | |||||||||
Year ended December 31, 2008 |
$ | 18,867 | $ | 3,131 | $ | 21,998 | ||||||
Quarter ended March 31, 2009 |
| 1,818 | 1,818 | |||||||||
Total |
$ | 18,867 | $ | 4,949 | $ | 23,816 | ||||||
46
(In thousands) | ||||
Balance as of January 1, 2009 |
$ | 3,015 | ||
Charges |
1,818 | |||
Payments made during the quarter |
(1,528 | ) | ||
Balance at March 31, 2009 |
$ | 3,305 | ||
Quarter ended | ||||||||
March 31, | March 31, | |||||||
(In millions) | 2009 | 2008 | ||||||
Balance as of beginning of year |
$ | 45.2 | $ | 22.2 | ||||
Additions for tax positions during the quarter |
1.7 | 1.4 | ||||||
Reductions
as a result of settlements |
(0.6 | ) | | |||||
Balance as of end of quarter |
$ | 46.3 | $ | 23.6 | ||||
47
March 31, | December 31, | |||||||
(In thousands) | 2009 | 2008 | ||||||
Deferred tax assets: |
||||||||
Tax credits available for carryforward and other credits available |
$ | 11,666 | $ | 74,676 | ||||
Net operating losses carryforward available |
685,896 | 670,326 | ||||||
Deferred compensation |
1,999 | 2,628 | ||||||
Postretirement and pension benefits |
128,157 | 149,027 | ||||||
Deferred loan origination fees |
8,131 | 8,603 | ||||||
Allowance for loan losses |
454,846 | 368,690 | ||||||
Deferred gains |
17,782 | 18,307 | ||||||
Unearned income |
499 | 600 | ||||||
Unrealized losses on derivatives |
255 | 500 | ||||||
Intercompany deferred gains |
8,344 | 11,263 | ||||||
SFAS. No 159
Fair value option |
13,140 | 13,132 | ||||||
Other temporary differences |
34,984 | 34,223 | ||||||
Total gross deferred tax assets |
1,365,699 | 1,351,975 | ||||||
Deferred tax liabilities: |
||||||||
Differences between assigned values and the tax basis of the
assets and liabilities recognized in purchase business combinations |
21,980 | 21,017 | ||||||
Deferred loan origination costs |
11,113 | 11,228 | ||||||
Accelerated depreciation |
9,364 | 9,348 | ||||||
Unrealized net gain on trading and available-for-sale securities |
27,555 | 78,761 | ||||||
Other temporary differences |
17,046 | 13,232 | ||||||
Total gross deferred tax liabilities |
87,058 | 133,586 | ||||||
Gross deferred tax assets less liabilities |
1,278,641 | 1,218,389 | ||||||
Less: Valuation allowance |
915,693 | 861,018 | ||||||
Net deferred tax assets |
$ | 362,948 | $ | 357,371 | ||||
48
(Not in thousands) | ||||||||||||||||||||
Weighted-Average | ||||||||||||||||||||
Weighted-Average | Remaining Life of | Options | Weighted-Average | |||||||||||||||||
Exercise Price | Options | Exercise Price of | Options Outstanding | Exercisable | Exercise Price of | |||||||||||||||
Range per Share | Outstanding | Options Outstanding | In Years | (fully vested) | Options Exercisable | |||||||||||||||
$ | 14.39 - $18.50 | 1,461,849 |
$ | 15.83 | 3.49 | 1,461,849 | $ | 15.83 | ||||||||||||
$ | 19.25 - $27.20 | 1,476,657 |
$ | 25.22 | 5.23 | 1,380,779 | $ | 25.09 | ||||||||||||
$ | 14.39 - $27.20 | 2,938,506 |
$ | 20.55 | 4.37 | 2,842,628 | $ | 20.33 | ||||||||||||
Options | Weighted-Average | |||||||
(Not in thousands) | Outstanding | Exercise Price | ||||||
Outstanding at January 1, 2008 |
3,092,192 | $ | 20.64 | |||||
Granted |
| | ||||||
Exercised |
| | ||||||
Forfeited |
(40,842 | ) | 26.29 | |||||
Expired |
(85,507 | ) | 19.67 | |||||
Outstanding as of December 31, 2008 |
2,965,843 | $ | 20.59 | |||||
Granted |
| | ||||||
Exercised |
| | ||||||
Forfeited |
(19,819 | ) | 24.85 | |||||
Expired |
(7,518 | ) | 27.20 | |||||
Outstanding as of March 31, 2009 |
2,938,506 | $ | 20.55 | |||||
49
Restricted | Weighted-Average | |||||||
(Not in thousands) | Stock | Grant Date Fair Value | ||||||
Non-vested at January 1, 2008 |
303,686 | $ | 22.37 | |||||
Granted |
| | ||||||
Vested |
(50,648 | ) | 20.33 | |||||
Forfeited |
(4,699 | ) | 19.95 | |||||
Non-vested as of December 31, 2008 |
248,339 | $ | 22.83 | |||||
Granted |
| | ||||||
Vested |
(77,900 | ) | 22.28 | |||||
Forfeited |
(247 | ) | 19.95 | |||||
Non-vested as of March 31, 2009 |
170,192 | $ | 23.09 | |||||
50
Restricted | Weighted-Average | |||||||
(Not in thousands) | Stock | Grant Date Fair Value | ||||||
Non-vested at January 1, 2008 |
| | ||||||
Granted |
56,025 | 10.75 | ||||||
Vested |
(56,025 | ) | 10.75 | |||||
Forfeited |
| | ||||||
Non-vested as of December 31, 2008 |
| | ||||||
Granted |
22,311 | 2.62 | ||||||
Vested |
(22,311 | ) | 2.62 | |||||
Forfeited |
| | ||||||
Non-vested as of March 31, 2009 |
| | ||||||
Quarter ended | ||||||||
March 31, | ||||||||
(In thousands, except share information) | 2009 | 2008 | ||||||
Net (loss) income from continuing operations |
($42,576 | ) | $ | 99,239 | ||||
Net (loss) income from discontinued operations |
(9,946 | ) | 4,051 | |||||
Less: Preferred stock dividends |
22,916 | 2,978 | ||||||
Less: Preferred stock discount amortization |
1,762 | | ||||||
Net (loss) income applicable to common stock |
($77,200 | ) | $ | 100,312 | ||||
Average common shares outstanding |
281,834,434 | 280,254,814 | ||||||
Average potential common shares |
| | ||||||
Average common shares outstanding assuming dilution |
281,834,434 | 280,254,814 | ||||||
Basic and diluted EPS from continuing operations |
($0.24 | ) | $ | 0.33 | ||||
Basic and diluted EPS from discontinued operations |
(0.03 | ) | 0.03 | |||||
Basic and diluted EPS |
($0.27 | ) | $ | 0.36 | ||||
51
(In thousands) | March 31, 2009 | March 31, 2008 | ||||||
Non-cash activities: |
||||||||
Loans transferred to other real estate |
$ | 30,631 | $ | 22,757 | ||||
Loans transferred to other property |
9,897 | 10,937 | ||||||
Total loans transferred to foreclosed assets |
40,528 | 33,694 | ||||||
Transfers from loans held-in-portfolio to loans
held-for-sale |
732 | 122,886 | ||||||
Transfers from loans held-for-sale to loans
held-in-portfolio |
16,174 | 28,573 | ||||||
Loans securitized into investment securities (a) |
311,104 | 321,168 | ||||||
Recognition of mortgage servicing rights on
securitizations or asset transfers |
5,719 | 4,720 | ||||||
Treasury stock retired |
207,139 | |
(a) | Includes loans securitized into investment securities and subsequently sold before quarter end. |
| Commercial banking represents the Corporations banking operations conducted at BPPR, which are targeted mainly to corporate, small and middle size businesses. It includes aspects of the lending and depository businesses, as well as other finance and advisory services. BPPR allocates funds across segments based on duration matched transfer pricing at market rates. This area also incorporates income related with the investment of excess funds, as well as a proportionate share of the investment function of BPPR. |
| Consumer and retail banking represents the branch banking operations of BPPR which focus on retail clients. It includes the consumer lending business operations of BPPR, as well as the lending operations of Popular Auto, Popular Mortgage and Popular Finance. This latter subsidiary ceased originating loans during the fourth quarter of 2008 and was merged into BPPR in early 2009. Popular Auto focuses on auto and lease financing, while |
52
Popular Mortgage focuses principally in residential mortgage loan originations. The consumer and retail banking area also incorporates income related with the investment of excess funds from the branch network, as well as a proportionate share of the investment function of BPPR. |
| Other financial services include the trust and asset management service units of BPPR, the brokerage and investment banking operations of Popular Securities, and the insurance agency and reinsurance businesses of Popular Insurance, Popular Insurance V.I., Popular Risk Services, and Popular Life Re. Most of the services that are provided by these subsidiaries generate profits based on fee income. |
53
Banco Popular de | Banco Popular | Intersegment | ||||||||||||||
(In thousands) | Puerto Rico | North America | EVERTEC | Eliminations | ||||||||||||
Net interest income (expense) |
$ | 216,162 | $ | 76,520 | ($245 | ) | | |||||||||
Provision for loan losses |
151,334 | 221,195 | | | ||||||||||||
Non-interest income |
310,821 | 3,771 | 61,528 | ($36,269 | ) | |||||||||||
Amortization of intangibles |
1,284 | 911 | 211 | | ||||||||||||
Depreciation expense |
10,155 | 2,847 | 3,479 | (18 | ) | |||||||||||
Other operating expenses |
187,483 | 77,847 | 42,600 | (36,169 | ) | |||||||||||
Income tax (benefit) expense |
(3,084 | ) | (9,033 | ) | 5,112 | (32 | ) | |||||||||
Net income (loss) |
$ | 179,811 | ($213,476 | ) | $ | 9,881 | ($50 | ) | ||||||||
Segment Assets |
$ | 24,720,327 | $ | 12,214,139 | $ | 243,289 | ($68,609 | ) | ||||||||
Total Reportable | Total | |||||||||||||||
(In thousands) | Segments | Corporate | Eliminations | Popular, Inc. | ||||||||||||
Net interest income (expense) |
$ | 292,437 | ($20,217 | ) | $ | 266 | $ | 272,486 | ||||||||
Provision for loan losses |
372,529 | | | 372,529 | ||||||||||||
Non-interest income (loss) |
339,851 | (3,595 | ) | (1,525 | ) | 334,731 | ||||||||||
Amortization of intangibles |
2,406 | | | 2,406 | ||||||||||||
Depreciation expense |
16,463 | 586 | | 17,049 | ||||||||||||
Other operating expenses |
271,761 | 14,950 | (1,969 | ) | 284,742 | |||||||||||
Income tax benefit |
(7,037 | ) | (20,173 | ) | 277 | (26,933 | ) | |||||||||
Net loss |
($23,834 | ) | ($19,175 | ) | $ | 433 | ($42,576 | ) | ||||||||
Segment Assets |
$ | 37,109,146 | $ | 6,222,909 | ($5,634,663 | ) | $ | 37,697,392 | ||||||||
54
Banco Popular de | Banco Popular | Intersegment | ||||||||||||||
(In thousands) | Puerto Rico | North America | EVERTEC | Eliminations | ||||||||||||
Net interest income (expense) |
$ | 244,672 | $ | 95,440 | ($235 | ) | | |||||||||
Provision for loan losses |
102,479 | 58,717 | | | ||||||||||||
Non-interest income |
177,686 | 53,822 | 69,710 | ($37,663 | ) | |||||||||||
Amortization of intangibles |
743 | 1,515 | 234 | | ||||||||||||
Depreciation expense |
10,467 | 3,594 | 3,710 | (18 | ) | |||||||||||
Other operating expenses |
187,329 | 90,674 | 48,263 | (37,505 | ) | |||||||||||
Income tax expense (benefit) |
22,512 | (3,265 | ) | 5,506 | (54 | ) | ||||||||||
Net income (loss) |
$ | 98,828 | ($1,973 | ) | $ | 11,762 | ($86 | ) | ||||||||
Segment Assets |
$ | 26,741,251 | $ | 12,743,671 | $ | 240,216 | ($110,499 | ) | ||||||||
Total Reportable | Total | |||||||||||||||
(In thousands) | Segments | Corporate | Eliminations | Popular, Inc. | ||||||||||||
Net interest income (expense) |
$ | 339,877 | ($4,470 | ) | $ | 352 | $ | 335,759 | ||||||||
Provision for loan losses |
161,196 | 40 | | 161,236 | ||||||||||||
Non-interest income |
263,555 | 2,742 | (1,546 | ) | 264,751 | |||||||||||
Amortization of intangibles |
2,492 | | | 2,492 | ||||||||||||
Depreciation expense |
17,753 | 584 | | 18,337 | ||||||||||||
Other operating expenses |
288,761 | 15,701 | (1,996 | ) | 302,466 | |||||||||||
Income tax expense (benefit) |
24,699 | (8,274 | ) | 315 | 16,740 | |||||||||||
Net income (loss) |
$ | 108,531 | ($9,779 | ) | $ | 487 | $ | 99,239 | ||||||||
Segment Assets |
$ | 39,614,639 | $ | 8,178,137 | (a) | ($5,971,177 | ) | $ | 41,821,599 | |||||||
(a) | Includes $2,065 million in assets from PFH. | |
Total Banco | ||||||||||||||||||||
Commercial | Consumer and | Other Financial | Popular de | |||||||||||||||||
(In thousands) | Banking | Retail Banking | Services | Eliminations | Puerto Rico | |||||||||||||||
Net interest income |
$ | 74,495 | $ | 138,279 | $ | 3,220 | $ | 168 | $ | 216,162 | ||||||||||
Provision for loan losses |
94,863 | 56,471 | | | 151,334 | |||||||||||||||
Non-interest income |
77,042 | 213,031 | 20,990 | (242 | ) | 310,821 | ||||||||||||||
Amortization of intangibles |
76 | 1,032 | 176 | | 1,284 | |||||||||||||||
Depreciation expense |
5,070 | 4,753 | 332 | | 10,155 | |||||||||||||||
Other operating expenses |
49,955 | 123,195 | 14,387 | (54 | ) | 187,483 | ||||||||||||||
Income tax (benefit) expense |
(24,505 | ) | 18,527 | 2,899 | (5 | ) | (3,084 | ) | ||||||||||||
Net income |
$ | 26,078 | $ | 147,332 | $ | 6,416 | ($15 | ) | $ | 179,811 | ||||||||||
Segment Assets |
$ | 10,500,488 | $ | 17,839,568 | $ | 517,035 | ($4,136,764 | ) | $ | 24,720,327 | ||||||||||
55
Total | ||||||||||||||||||||
Commercial | Consumer and | Other Financial | Banco Popular | |||||||||||||||||
(In thousands) | Banking | Retail Banking | Services | Eliminations | de Puerto Rico | |||||||||||||||
Net interest income |
$ | 93,358 | $ | 148,390 | $ | 2,787 | $ | 137 | $ | 244,672 | ||||||||||
Provision for loan losses |
56,868 | 45,611 | | | 102,479 | |||||||||||||||
Non-interest income |
25,401 | 127,681 | 24,630 | (26 | ) | 177,686 | ||||||||||||||
Amortization of intangibles |
30 | 572 | 141 | | 743 | |||||||||||||||
Depreciation expense |
3,527 | 6,627 | 313 | | 10,467 | |||||||||||||||
Other operating expenses |
47,029 | 123,059 | 17,303 | (62 | ) | 187,329 | ||||||||||||||
Income tax (benefit) expense |
(530 | ) | 19,377 | 3,581 | 84 | 22,512 | ||||||||||||||
Net income |
$ | 11,835 | $ | 80,825 | $ | 6,079 | $ | 89 | $ | 98,828 | ||||||||||
Segment Assets |
$ | 11,583,207 | $ | 19,299,029 | $ | 689,414 | ($4,830,399 | ) | $ | 26,741,251 | ||||||||||
Total | ||||||||||||||||
Banco Popular | Banco Popular | |||||||||||||||
(In thousands) | North America | E-LOAN | Eliminations | North America | ||||||||||||
Net interest income |
$ | 70,914 | $ | 5,269 | $ | 337 | $ | 76,520 | ||||||||
Provision for loan losses |
186,552 | 34,643 | | 221,195 | ||||||||||||
Non-interest income (loss) |
8,869 | (5,074 | ) | (24 | ) | 3,771 | ||||||||||
Amortization of intangibles |
911 | | | 911 | ||||||||||||
Depreciation expense |
2,535 | 312 | | 2,847 | ||||||||||||
Other operating expenses |
69,944 | 7,903 | | 77,847 | ||||||||||||
Income tax benefit |
(1,410 | ) | (7,623 | ) | | (9,033 | ) | |||||||||
Net loss |
($178,749 | ) | ($35,040 | ) | $ | 313 | ($213,476 | ) | ||||||||
Segment Assets |
$ | 12,730,112 | $ | 715,761 | ($1,231,734 | ) | $ | 12,214,139 | ||||||||
Total | ||||||||||||||||
Banco Popular | Banco Popular | |||||||||||||||
(In thousands) | North America | E-LOAN | Eliminations | North America | ||||||||||||
Net interest income |
$ | 88,467 | $ | 6,646 | $ | 327 | $ | 95,440 | ||||||||
Provision for loan losses |
32,281 | 26,436 | | 58,717 | ||||||||||||
Non-interest income |
45,923 | 8,004 | (105 | ) | 53,822 | |||||||||||
Amortization of intangibles |
1,065 | 450 | | 1,515 | ||||||||||||
Depreciation expense |
3,113 | 481 | | 3,594 | ||||||||||||
Other operating expenses |
72,994 | 17,677 | 3 | 90,674 | ||||||||||||
Income tax expense (benefit) |
9,120 | (12,462 | ) | 77 | (3,265 | ) | ||||||||||
Net income (loss) |
$ | 15,817 | ($17,932 | ) | $ | 142 | ($1,973 | ) | ||||||||
Segment Assets |
$ | 13,002,164 | $ | 1,167,297 | ($1,425,790 | ) | $ | 12,743,671 | ||||||||
56
INTERSEGMENT REVENUES* | Quarter ended | |||||||
March 31, | March 31, | |||||||
(In thousands) | 2009 | 2008 | ||||||
Banco Popular de Puerto Rico: |
||||||||
Commercial Banking |
($1 | ) | $ | 479 | ||||
Consumer and Retail Banking |
(2 | ) | 1,109 | |||||
Other Financial Services |
(68 | ) | (33 | ) | ||||
Banco Popular North America: |
||||||||
Banco Popular North America |
11 | (1,584 | ) | |||||
E-LOAN |
| (627 | ) | |||||
EVERTEC |
(36,209 | ) | (37,007 | ) | ||||
Total intersegment revenues from continuing operations |
($36,269 | ) | ($37,663 | ) | ||||
* | For purposes of the intersegment revenues disclosure, revenues include interest income (expense) related to internal funding and other income derived from intercompany transactions, mainly related to processing / information technology services. |
Geographic Information | Quarter ended | |||||||
March 31, | March 31, | |||||||
(In thousands) | 2009 | 2008 | ||||||
Revenues (1) |
||||||||
Puerto Rico |
$ | 507,130 | $ | 422,602 | ||||
United States |
59,083 | 145,918 | ||||||
Other |
41,004 | 31,990 | ||||||
Total consolidated revenues from continuing operations |
$ | 607,217 | $ | 600,510 | ||||
(1) | Total revenues include net interest income, service charges on deposit accounts, other service fees, net gain (loss) on sale and valuation adjustments of investment securities, trading account profit (loss), gain (loss) on sale of loans and valuation adjustments on loans held-for-sale, and other operating income. |
March 31, | December 31, | March 31, | ||||||||||
(In thousands) | 2009 | 2008 | 2008 | |||||||||
Selected Balance Sheet Information: (1) |
||||||||||||
Puerto Rico |
||||||||||||
Total assets |
$ | 24,067,736 | $ | 24,886,736 | $ | 25,537,660 | ||||||
Loans |
14,979,412 | 15,160,033 | 15,724,666 | |||||||||
Deposits |
16,659,788 | 16,737,693 | 16,495,197 | |||||||||
Mainland United States |
||||||||||||
Total assets |
$ | 12,499,283 | $ | 12,713,357 | $ | 14,981,418 | ||||||
Loans |
9,862,219 | 10,417,840 | 11,485,471 | |||||||||
Deposits |
9,428,140 | 9,662,690 | 9,208,348 | |||||||||
Other |
||||||||||||
Total assets |
$ | 1,130,373 | $ | 1,270,089 | $ | 1,302,521 | ||||||
Loans |
704,561 | 691,058 | 721,089 | |||||||||
Deposits (2) |
1,061,839 | 1,149,822 | 1,263,169 | |||||||||
(1) | Does not include balance sheet information of the discontinued operations for the periods ended March 31, 2009 and December 31, 2008. | |
(2) | Represents deposits from BPPR operations located in the U.S. and British Virgin Islands. |
57
| PFH, including its wholly-owned subsidiaries Equity One, Inc., and Popular Mortgage Servicing, Inc.; | ||
| Banco Popular North America (BPNA), including its wholly-owned subsidiaries Popular Equipment Finance, Inc., Popular Insurance Agency, U.S.A., Popular FS, LLC and E-LOAN, Inc.; and | ||
| EVERTEC USA, Inc. |
58
All other | ||||||||||||||||||||||||
Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Cash and due from banks |
$ | 1,100 | $ | 64 | $ | 7,685 | $ | 696,327 | ($1,693 | ) | $ | 703,483 | ||||||||||||
Money market investments |
39,801 | 41,301 | 233,420 | 1,423,560 | (312,611 | ) | 1,425,471 | |||||||||||||||||
Investment securities available-for-sale, at fair value |
436,513 | 4,502 | 6,523,223 | 6,964,238 | ||||||||||||||||||||
Investment securities held-to-maturity, at amortized cost |
455,770 | 1,250 | 291,874 | (430,000 | ) | 318,894 | ||||||||||||||||||
Other investment securities, at lower of cost or realizable value |
14,425 | 1 | 12,392 | 195,195 | 222,013 | |||||||||||||||||||
Trading account securities, at fair value |
696,647 | 696,647 | ||||||||||||||||||||||
Investment in subsidiaries |
2,493,412 | 106,585 | 1,305,682 | (3,905,679 | ) | |||||||||||||||||||
Loans held-for-sale measured at lower of cost or fair value |
308,206 | 308,206 | ||||||||||||||||||||||
Loans held-in-portfolio |
512,600 | 25,364,875 | (521,722 | ) | 25,355,753 | |||||||||||||||||||
Less Unearned income |
117,767 | 117,767 | ||||||||||||||||||||||
Allowance for loan losses |
60 | 1,057,065 | 1,057,125 | |||||||||||||||||||||
512,540 | 24,190,043 | (521,722 | ) | 24,180,861 | ||||||||||||||||||||
Premises and equipment, net |
21,392 | 127 | 602,693 | 624,212 | ||||||||||||||||||||
Other real estate |
74 | 95,699 | 95,773 | |||||||||||||||||||||
Accrued income receivable |
1,921 | 115 | 2,483 | 140,129 | (2,534 | ) | 142,114 | |||||||||||||||||
Servicing assets |
181,095 | 181,095 | ||||||||||||||||||||||
Other assets |
29,218 | 68,640 | 21,253 | 1,085,813 | (27,846 | ) | 1,177,078 | |||||||||||||||||
Goodwill |
606,440 | 606,440 | ||||||||||||||||||||||
Other intangible assets |
554 | 50,313 | 50,867 | |||||||||||||||||||||
Assets from discontinued operations |
12,036 | 12,036 | ||||||||||||||||||||||
$ | 4,006,720 | $ | 222,458 | $ | 1,583,042 | $ | 37,099,293 | ($5,202,085 | ) | $ | 37,709,428 | |||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||
Non-interest bearing |
$ | 4,374,001 | ($1,635 | ) | $ | 4,372,366 | ||||||||||||||||||
Interest bearing |
23,050,212 | (272,811 | ) | 22,777,401 | ||||||||||||||||||||
27,424,213 | (274,446 | ) | 27,149,767 | |||||||||||||||||||||
Federal funds purchased and assets sold under agreements
to repurchase |
2,921,797 | (39,800 | ) | 2,881,997 | ||||||||||||||||||||
Other short-term borrowings |
$ | 37,549 | $ | 10,302 | 501,324 | (519,722 | ) | 29,453 | ||||||||||||||||
Notes payable at cost |
793,300 | 1,445,031 | 1,162,732 | (2,000 | ) | 3,399,063 | ||||||||||||||||||
Subordinated notes |
430,000 | (430,000 | ) | |||||||||||||||||||||
Other liabilities |
43,957 | $ | 115 | 49,189 | 1,042,136 | (30,584 | ) | 1,104,813 | ||||||||||||||||
Liabilities from discontinued operations |
12,421 | 12,421 | ||||||||||||||||||||||
874,806 | 115 | 1,504,522 | 33,494,623 | (1,296,552 | ) | 34,577,514 | ||||||||||||||||||
Stockholders equity: |
||||||||||||||||||||||||
Preferred stock |
1,485,287 | 1,485,287 | ||||||||||||||||||||||
Common stock |
1,692,209 | 3,961 | 2 | 52,318 | (56,281 | ) | 1,692,209 | |||||||||||||||||
Surplus |
487,661 | 2,301,193 | 2,184,964 | 4,291,726 | (8,769,089 | ) | 496,455 | |||||||||||||||||
Accumulated deficit |
(442,561 | ) | (2,030,846 | ) | (2,097,149 | ) | (697,357 | ) | 4,816,558 | (451,355 | ) | |||||||||||||
Accumulated other comprehensive loss, net of tax |
(90,682 | ) | (51,965 | ) | (9,297 | ) | (42,017 | ) | 103,279 | (90,682 | ) | |||||||||||||
3,131,914 | 222,343 | 78,520 | 3,604,670 | (3,905,533 | ) | 3,131,914 | ||||||||||||||||||
$ | 4,006,720 | $ | 222,458 | $ | 1,583,042 | $ | 37,099,293 | ($5,202,085 | ) | $ | 37,709,428 | |||||||||||||
59
All other | ||||||||||||||||||||||||
subsidiaries | ||||||||||||||||||||||||
Popular, Inc. | PIBI | PNA | and | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Holding Co. | Holding Co. | Holding Co. | eliminations | entries | Consolidated | ||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Cash and due from banks |
$ | 2 | $ | 89 | $ | 7,668 | $ | 777,994 | ($766 | ) | $ | 784,987 | ||||||||||||
Money market investments |
89,694 | 40,614 | 450,246 | 794,521 | (580,421 | ) | 794,654 | |||||||||||||||||
Trading account securities, at fair value |
645,903 | 645,903 | ||||||||||||||||||||||
Investment securities available-for-sale, at fair value |
188,893 | 5,243 | 7,730,351 | 7,924,487 | ||||||||||||||||||||
Investment securities held-to-maturity, at amortized cost |
431,499 | 1,250 | 291,998 | (430,000 | ) | 294,747 | ||||||||||||||||||
Other investment securities, at lower of cost or
realizable value |
14,425 | 1 | 12,392 | 190,849 | 217,667 | |||||||||||||||||||
Investment in subsidiaries |
2,611,053 | 324,412 | 1,348,241 | (4,283,706 | ) | |||||||||||||||||||
Loans held-for-sale measured at lower of cost or fair value |
536,058 | 536,058 | ||||||||||||||||||||||
Loans held-in-portfolio |
827,284 | 12,800 | 25,885,773 | (868,620 | ) | 25,857,237 | ||||||||||||||||||
Less Unearned income |
124,364 | 124,364 | ||||||||||||||||||||||
Allowance for loan losses |
60 | 882,747 | 882,807 | |||||||||||||||||||||
827,224 | 12,800 | 24,878,662 | (868,620 | ) | 24,850,066 | |||||||||||||||||||
Premises and equipment, net |
22,057 | 128 | 598,622 | 620,807 | ||||||||||||||||||||
Other real estate |
47 | 89,674 | 89,721 | |||||||||||||||||||||
Accrued income receivable |
1,033 | 474 | 1,861 | 204,955 | (52,096 | ) | 156,227 | |||||||||||||||||
Servicing assets |
180,306 | 180,306 | ||||||||||||||||||||||
Other assets |
35,664 | 64,881 | 21,532 | 995,550 | (2,030 | ) | 1,115,597 | |||||||||||||||||
Goodwill |
605,792 | 605,792 | ||||||||||||||||||||||
Other intangible assets |
554 | 52,609 | 53,163 | |||||||||||||||||||||
Assets from discontinued operations |
12,587 | 12,587 | ||||||||||||||||||||||
$ | 4,222,145 | $ | 436,964 | $ | 1,854,868 | $ | 38,586,431 | ($6,217,639 | ) | $ | 38,882,769 | |||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||
Non-interest bearing |
$ | 4,294,221 | ($668 | ) | $ | 4,293,553 | ||||||||||||||||||
Interest bearing |
23,747,393 | (490,741 | ) | 23,256,652 | ||||||||||||||||||||
28,041,614 | (491,409 | ) | 27,550,205 |
Federal funds purchased and assets sold under
agreements to repurchase |
$ | 44,471 | 3,596,817 | (89,680 | ) | 3,551,608 | ||||||||||||||||||
Other short-term borrowings |
42,769 | $ | 500 | 828,285 | (866,620 | ) | 4,934 | |||||||||||||||||
Notes payable at cost |
793,300 | 1,488,942 | 1,106,521 | (2,000 | ) | 3,386,763 | ||||||||||||||||||
Subordinated notes |
430,000 | (430,000 | ) | |||||||||||||||||||||
Other liabilities |
73,241 | $ | 117 | 68,490 | 1,008,427 | (53,937 | ) | 1,096,338 | ||||||||||||||||
Liabilities from discontinued operations |
24,557 | 24,557 | ||||||||||||||||||||||
953,781 | 117 | 1,557,932 | 35,036,221 | (1,933,646 | ) | 35,614,405 | ||||||||||||||||||
Stockholders equity: |
||||||||||||||||||||||||
Preferred stock |
1,483,525 | 1,483,525 | ||||||||||||||||||||||
Common stock |
1,773,792 | 3,961 | 2 | 52,318 | (56,281 | ) | 1,773,792 | |||||||||||||||||
Surplus |
613,085 | 2,301,193 | 2,184,964 | 4,050,514 | (8,527,877 | ) | 621,879 | |||||||||||||||||
Accumulated deficit |
(365,694 | ) | (1,797,175 | ) | (1,865,418 | ) | (585,705 | ) | 4,239,504 | (374,488 | ) | |||||||||||||
Treasury stock, at cost |
(207,515 | ) | (377 | ) | 377 | (207,515 | ) | |||||||||||||||||
Accumulated other comprehensive (loss) income, net of tax |
(28,829 | ) | (71,132 | ) | (22,612 | ) | 33,460 | 60,284 | (28,829 | ) | ||||||||||||||
3,268,364 | 436,847 | 296,936 | 3,550,210 | (4,283,993 | ) | 3,268,364 | ||||||||||||||||||
$ | 4,222,145 | $ | 436,964 | $ | 1,854,868 | $ | 38,586,431 | ($6,217,639 | ) | $ | 38,882,769 | |||||||||||||
60
All other | ||||||||||||||||||||||||
Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Cash and due from banks |
$ | 3,982 | $ | 226 | $ | 405 | $ | 782,101 | ($4,216 | ) | $ | 782,498 | ||||||||||||
Money market investments |
63,503 | 34,300 | 12,057 | 901,229 | (109,860 | ) | 901,229 | |||||||||||||||||
Investment securities available-for-sale, at fair value |
23,354 | 7,636,154 | 7,659,508 | |||||||||||||||||||||
Investment securities held-to-maturity, at amortized cost |
456,488 | 1,250 | 347,165 | (430,000 | ) | 374,903 | ||||||||||||||||||
Other investment securities, at lower of cost or realizable value |
14,425 | 1 | 12,392 | 225,339 | 252,157 | |||||||||||||||||||
Trading account securities, at fair value |
561,857 | 561,857 | ||||||||||||||||||||||
Investment in subsidiaries |
2,701,524 | 389,630 | 1,562,260 | (4,653,414 | ) | |||||||||||||||||||
Loans held-for-sale measured at lower of cost or fair value |
447,097 | 447,097 | ||||||||||||||||||||||
Loans measured at fair value pursuant to SFAS No. 159 |
926,820 | 926,820 | ||||||||||||||||||||||
Loans held-in-portfolio |
862,917 | 1,655,075 | 26,747,207 | (2,523,075 | ) | 26,742,124 | ||||||||||||||||||
Less Unearned income |
184,815 | 184,815 | ||||||||||||||||||||||
Allowance for loan losses |
60 | 579,319 | 579,379 | |||||||||||||||||||||
862,857 | 1,655,075 | 25,983,073 | (2,523,075 | ) | 25,977,930 | |||||||||||||||||||
Premises and equipment, net |
23,255 | 131 | 616,454 | 639,840 | ||||||||||||||||||||
Other real estate |
85,277 | 85,277 | ||||||||||||||||||||||
Accrued income receivable |
879 | 117 | 8,729 | 215,198 | (9,469 | ) | 215,454 | |||||||||||||||||
Servicing assets |
188,558 | 188,558 | ||||||||||||||||||||||
Other assets |
37,133 | 64,473 | 61,442 | 1,976,673 | (29,046 | ) | 2,110,675 | |||||||||||||||||
Goodwill |
630,764 | 630,764 | ||||||||||||||||||||||
Other intangible assets |
554 | 66,478 | 67,032 | |||||||||||||||||||||
$ | 4,164,600 | $ | 513,351 | $ | 3,312,491 | $ | 41,590,237 | ($7,759,080 | ) | $ | 41,821,599 | |||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||
Non-interest bearing |
$ | 4,258,043 | ($4,158 | ) | $ | 4,253,885 | ||||||||||||||||||
Interest bearing |
22,747,286 | (34,457 | ) | 22,712,829 | ||||||||||||||||||||
27,005,329 | (38,615 | ) | 26,966,714 | |||||||||||||||||||||
Federal funds purchased and assets sold under agreements
to repurchase |
4,566,095 | (75,402 | ) | 4,490,693 | ||||||||||||||||||||
Other short-term borrowings |
$ | 140,000 | $ | 75 | $ | 124,807 | 2,299,503 | (1,039,075 | ) | 1,525,310 | ||||||||||||||
Notes payable at cost |
477,302 | 2,744,195 | 2,452,672 | (1,484,000 | ) | 4,190,169 | ||||||||||||||||||
Notes payable at fair value |
186,171 | 186,171 | ||||||||||||||||||||||
Subordinated notes |
430,000 | (430,000 | ) | |||||||||||||||||||||
Other liabilities |
75,578 | 59 | 78,474 | 874,709 | (37,998 | ) | 990,822 | |||||||||||||||||
692,880 | 134 | 2,947,476 | 37,814,479 | (3,105,090 | ) | 38,349,879 | ||||||||||||||||||
Stockholders equity: |
||||||||||||||||||||||||
Preferred stock |
186,875 | 186,875 | ||||||||||||||||||||||
Common stock |
1,765,097 | 3,961 | 2 | 51,619 | (55,582 | ) | 1,765,097 | |||||||||||||||||
Surplus |
565,547 | 851,193 | 734,964 | 2,809,595 | (4,390,751 | ) | 570,548 | |||||||||||||||||
Retained earnings (accumulated deficit) |
1,118,090 | (306,908 | ) | (369,618 | ) | 832,906 | (161,381 | ) | 1,113,089 | |||||||||||||||
Accumulated other comprehensive income (loss), net of tax |
43,719 | (35,029 | ) | (333 | ) | 82,130 | (46,768 | ) | 43,719 | |||||||||||||||
Treasury stock, at cost |
(207,608 | ) | (492 | ) | 492 | (207,608 | ) | |||||||||||||||||
3,471,720 | 513,217 | 365,015 | 3,775,758 | (4,653,990 | ) | 3,471,720 | ||||||||||||||||||
$ | 4,164,600 | $ | 513,351 | $ | 3,312,491 | $ | 41,590,237 | ($7,759,080 | ) | $ | 41,821,599 | |||||||||||||
61
All other | ||||||||||||||||||||||||
Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
INTEREST AND DIVIDEND INCOME: |
||||||||||||||||||||||||
Dividend income from subsidiaries |
$ | 40,625 | ($40,625 | ) | ||||||||||||||||||||
Loans |
1,558 | $ | 7 | $ | 401,531 | (1,328 | ) | $ | 401,768 | |||||||||||||||
Money market investments |
75 | $ | 296 | 2,126 | 3,134 | (2,498 | ) | 3,133 | ||||||||||||||||
Investment securities |
10,879 | 35 | 223 | 69,361 | (7,015 | ) | 73,483 | |||||||||||||||||
Trading account securities |
10,808 | 10,808 | ||||||||||||||||||||||
53,137 | 331 | 2,356 | 484,834 | (51,466 | ) | 489,192 | ||||||||||||||||||
INTEREST EXPENSE: |
||||||||||||||||||||||||
Deposits |
150,459 | (2,420 | ) | 148,039 | ||||||||||||||||||||
Short-term borrowings |
70 | 41 | 21,980 | (1,388 | ) | 20,703 | ||||||||||||||||||
Long-term debt |
12,814 | 22,944 | 19,506 | (7,300 | ) | 47,964 | ||||||||||||||||||
12,884 | 22,985 | 191,945 | (11,108 | ) | 216,706 | |||||||||||||||||||
Net interest income (loss) |
40,253 | 331 | (20,629 | ) | 292,889 | (40,358 | ) | 272,486 | ||||||||||||||||
Provision for loan losses |
372,529 | 372,529 | ||||||||||||||||||||||
Net interest
income (loss) after provision for loan losses |
40,253 | 331 | (20,629 | ) | (79,640 | ) | (40,358 | ) | (100,043 | ) | ||||||||||||||
Service charges on deposit accounts |
53,741 | 53,741 | ||||||||||||||||||||||
Other service fees |
99,321 | (788 | ) | 98,533 | ||||||||||||||||||||
Net (loss) gain on sale and valuation adjustments of investment
securities |
(6,589 | ) | 182,735 | 176,146 | ||||||||||||||||||||
Trading account profit |
6,823 | 6,823 | ||||||||||||||||||||||
Loss on sale of loans and valuation adjustments on loans
held-for-sale |
(13,813 | ) | (13,813 | ) | ||||||||||||||||||||
Other operating income (loss) |
8 | 3,568 | (408 | ) | 10,871 | (738 | ) | 13,301 | ||||||||||||||||
40,261 | (2,690 | ) | (21,037 | ) | 260,038 | (41,884 | ) | 234,688 | ||||||||||||||||
OPERATING EXPENSES: |
||||||||||||||||||||||||
Personnel costs: |
||||||||||||||||||||||||
Salaries |
5,248 | 92 | 99,983 | 105,323 | ||||||||||||||||||||
Pension, profit sharing and other benefits |
2,404 | 20 | 37,544 | 39,968 | ||||||||||||||||||||
7,652 | 112 | 137,527 | 145,291 | |||||||||||||||||||||
Net occupancy expenses |
654 | 8 | 1 | 25,778 | 26,441 | |||||||||||||||||||
Equipment expenses |
760 | 2 | 25,342 | 26,104 | ||||||||||||||||||||
Other taxes |
832 | 12,344 | 13,176 | |||||||||||||||||||||
Professional fees |
3,167 | 3 | 23,256 | (1,525 | ) | 24,901 | ||||||||||||||||||
Communications |
92 | 4 | 5 | 11,726 | 11,827 | |||||||||||||||||||
Business promotion |
237 | 7,673 | 7,910 | |||||||||||||||||||||
Printing and supplies |
8 | 2,782 | 2,790 | |||||||||||||||||||||
Other operating expenses |
(12,938 | ) | (100 | ) | (93 | ) | 56,926 | (444 | ) | 43,351 | ||||||||||||||
Amortization of intangibles |
2,406 | 2,406 | ||||||||||||||||||||||
464 | 27 | (85 | ) | 305,760 | (1,969 | ) | 304,197 | |||||||||||||||||
Income (loss) before income tax and equity in losses of subsidiaries |
39,797 | (2,717 | ) | (20,952 | ) | (45,722 | ) | (39,915 | ) | (69,509 | ) | |||||||||||||
Income tax expense (benefit) |
257 | 15 | (1,628 | ) | (25,854 | ) | 277 | (26,933 | ) | |||||||||||||||
Income (loss) before equity in losses of subsidiaries |
39,540 | (2,732 | ) | (19,324 | ) | (19,868 | ) | (40,192 | ) | (42,576 | ) | |||||||||||||
Equity in undistributed losses of subsidiaries |
(82,116 | ) | (220,994 | ) | (202,461 | ) | 505,571 | |||||||||||||||||
Net loss from continuing operations |
(42,576 | ) | (223,726 | ) | (221,785 | ) | (19,868 | ) | 465,379 | (42,576 | ) | |||||||||||||
Net loss from discontinued operations, net of tax |
(9,946 | ) | (9,946 | ) | ||||||||||||||||||||
Equity in undistributed losses of discontinued operations |
(9,946 | ) | (9,946 | ) | (9,946 | ) | 29,838 | |||||||||||||||||
NET LOSS |
($52,522 | ) | ($233,672 | ) | ($231,731 | ) | ($29,814 | ) | $ | 495,217 | ($52,522 | ) | ||||||||||||
62
All other | ||||||||||||||||||||||||
Popular, Inc. Holding | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
INTEREST AND DIVIDEND INCOME: |
||||||||||||||||||||||||
Dividend income from subsidiaries |
$ | 44,900 | ($44,900 | ) | ||||||||||||||||||||
Loans |
6,897 | $ | 219 | $ | 35,090 | $ | 497,864 | (42,614 | ) | $ | 497,456 | |||||||||||||
Money market investments |
82 | 106 | 180 | 7,751 | (1,391 | ) | 6,728 | |||||||||||||||||
Investment securities |
8,709 | 316 | 223 | 91,872 | (7,016 | ) | 94,104 | |||||||||||||||||
Trading account securities |
13,554 | 13,554 | ||||||||||||||||||||||
60,588 | 641 | 35,493 | 611,041 | (95,921 | ) | $ | 611,842 | |||||||||||||||||
INTEREST EXPENSE: |
||||||||||||||||||||||||
Deposits |
195,041 | (101 | ) | 194,940 | ||||||||||||||||||||
Short-term borrowings |
2,020 | 9,853 | 63,485 | (15,079 | ) | 60,279 | ||||||||||||||||||
Long-term debt |
8,284 | 36,552 | 12,168 | (36,140 | ) | 20,864 | ||||||||||||||||||
10,304 | 46,405 | 270,694 | (51,320 | ) | 276,083 | |||||||||||||||||||
Net interest income (loss) |
50,284 | 641 | (10,912 | ) | 340,347 | (44,601 | ) | 335,759 | ||||||||||||||||
Provision for loan losses |
40 | 161,196 | 161,236 | |||||||||||||||||||||
Net interest income after provision for loan losses |
50,244 | 641 | (10,912 | ) | 179,151 | (44,601 | ) | 174,523 | ||||||||||||||||
Service charges on deposit accounts |
51,087 | 51,087 | ||||||||||||||||||||||
Other service fees |
104,040 | (810 | ) | 103,230 | ||||||||||||||||||||
Net gain on sale and valuation adjustments of investment securities |
50,228 | 50,228 | ||||||||||||||||||||||
Trading account profit |
13,337 | 13,337 | ||||||||||||||||||||||
Gain on sale of loans and valuation adjustments on loans
held-for-sale |
14,267 | 14,267 | ||||||||||||||||||||||
Other operating (loss) income |
(35 | ) | 3,550 | 4 | 29,819 | (736 | ) | 32,602 | ||||||||||||||||
50,209 | 4,191 | (10,908 | ) | 441,929 | (46,147 | ) | 439,274 | |||||||||||||||||
OPERATING EXPENSES: |
||||||||||||||||||||||||
Personnel costs: |
||||||||||||||||||||||||
Salaries |
6,084 | 91 | 115,477 | (235 | ) | 121,417 | ||||||||||||||||||
Pension, profit sharing and other benefits |
1,509 | 23 | 33,081 | (62 | ) | 34,551 | ||||||||||||||||||
7,593 | 114 | 148,558 | (297 | ) | 155,968 | |||||||||||||||||||
Net occupancy expenses |
629 | 7 | 1 | 27,231 | 27,868 | |||||||||||||||||||
Equipment expenses |
849 | 28,304 | 29,153 | |||||||||||||||||||||
Other taxes |
439 | 12,446 | 12,885 | |||||||||||||||||||||
Professional fees |
4,156 | 3 | 90 | 26,359 | (1,249 | ) | 29,359 | |||||||||||||||||
Communications |
122 | 5 | 9 | 13,339 | 13,475 | |||||||||||||||||||
Business promotion |
289 | 16,455 | 16,744 | |||||||||||||||||||||
Printing and supplies |
23 | 3,808 | 3,831 | |||||||||||||||||||||
Other operating expenses |
(14,057 | ) | (100 | ) | 53 | 46,073 | (449 | ) | 31,520 | |||||||||||||||
Amortization of intangibles |
2,492 | 2,492 | ||||||||||||||||||||||
43 | 29 | 153 | 325,065 | (1,995 | ) | 323,295 | ||||||||||||||||||
Income (loss) before income tax and equity in earnings (losses) of
subsidiaries |
50,166 | 4,162 | (11,061 | ) | 116,864 | (44,152 | ) | 115,979 | ||||||||||||||||
Income tax expense (benefit) |
1,668 | (3,651 | ) | 18,431 | 292 | 16,740 | ||||||||||||||||||
Income (loss) before equity in earnings (losses) of subsidiaries |
48,498 | 4,162 | (7,410 | ) | 98,433 | (44,444 | ) | 99,239 | ||||||||||||||||
Equity in undistributed earnings (losses) of subsidiaries |
50,741 | (6,393 | ) | (4,623 | ) | (39,725 | ) | |||||||||||||||||
Net income (loss) from continuing operations |
99,239 | (2,231 | ) | (12,033 | ) | 98,433 | (84,169 | ) | 99,239 | |||||||||||||||
Net income from discontinued operations, net of tax |
4,051 | 4,051 | ||||||||||||||||||||||
Equity in undistributed earnings of discontinued operations |
4,051 | 4,051 | 4,051 | (12,153 | ) | |||||||||||||||||||
NET INCOME (LOSS) |
$ | 103,290 | $ | 1,820 | ($7,982 | ) | $ | 102,484 | ($96,322 | ) | $ | 103,290 | ||||||||||||
63
All other | ||||||||||||||||||||||||
Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||||||
Net loss |
($52,522 | ) | ($233,672 | ) | ($231,731 | ) | ($29,814 | ) | $ | 495,217 | ($52,522 | ) | ||||||||||||
Adjustments to reconcile net loss to net cash
provided by (used in) operating activities: |
||||||||||||||||||||||||
Equity in undistributed losses of subsidiaries |
92,062 | 230,940 | 212,408 | (535,410 | ) | |||||||||||||||||||
Depreciation and amortization of premises and equipment |
584 | 1 | 16,464 | 17,049 | ||||||||||||||||||||
Provision for loan losses |
372,529 | 372,529 | ||||||||||||||||||||||
Amortization of intangibles |
2,406 | 2,406 | ||||||||||||||||||||||
Amortization and fair value adjustment of servicing assets |
5,257 | 5,257 | ||||||||||||||||||||||
Net loss (gain) on sale and valuation adjustment of
investment securities |
6,589 | (182,735 | ) | (176,146 | ) | |||||||||||||||||||
Gains from changes in fair value related to instruments
measured at fair value pursuant to SFAS No. 159 |
(816 | ) | (816 | ) | ||||||||||||||||||||
Net gain on disposition of premises and equipment |
(1 | ) | (75 | ) | (76 | ) | ||||||||||||||||||
Net loss on sale of loans and valuation adjustments on
loans held-for-sale |
13,073 | 13,073 | ||||||||||||||||||||||
Net amortization of premiums and accretion of discounts
on investments |
151 | 4,137 | 4,288 | |||||||||||||||||||||
Net amortization of premiums and deferred loan
origination fees and costs |
10,021 | 10,021 | ||||||||||||||||||||||
(Earnings) losses from investments under the equity method |
(9 | ) | (3,568 | ) | 408 | 194 | (518 | ) | (3,493 | ) | ||||||||||||||
Stock options expense |
125 | 7 | 132 | |||||||||||||||||||||
Deferred income taxes, net of valuation |
257 | (50,339 | ) | (415 | ) | (50,497 | ) | |||||||||||||||||
Net disbursements on loans held-for-sale |
(317,338 | ) | (317,338 | ) | ||||||||||||||||||||
Acquisitions of loans held-for-sale |
(113,360 | ) | (113,360 | ) | ||||||||||||||||||||
Proceeds from sale of loans held-for-sale |
26,901 | 26,901 | ||||||||||||||||||||||
Net decrease in trading securities |
212,367 | 212,367 | ||||||||||||||||||||||
Net (increase) decrease in accrued income receivable |
(889 | ) | 359 | (622 | ) | 64,753 | (49,562 | ) | 14,039 | |||||||||||||||
Net decrease (increase) in other assets |
5,797 | 15 | (129 | ) | 46,864 | 222 | 52,769 | |||||||||||||||||
Net (decrease) increase in interest payable |
(1,777 | ) | 4,691 | (66,412 | ) | 49,562 | (13,936 | ) | ||||||||||||||||
Net increase in postretirement benefit obligation |
868 | 868 | ||||||||||||||||||||||
Net (decrease) increase in other liabilities |
(2,402 | ) | (2 | ) | (23,497 | ) | 72,131 | 320 | 46,550 | |||||||||||||||
Total adjustments |
93,898 | 234,333 | 193,260 | 116,897 | (535,801 | ) | 102,587 | |||||||||||||||||
Net cash provided by (used in) operating activities |
41,376 | 661 | (38,471 | ) | 87,083 | (40,584 | ) | 50,065 | ||||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||||||
Net decrease (increase) in money market investments |
49,893 | (686 | ) | 216,826 | (629,040 | ) | (267,810 | ) | (630,817 | ) | ||||||||||||||
Purchases of investment securities: |
||||||||||||||||||||||||
Available-for-sale |
(245,096 | ) | (2,694,038 | ) | (2,939,134 | ) | ||||||||||||||||||
Held-to-maturity |
(25,770 | ) | (25,770 | ) | ||||||||||||||||||||
Other |
(17,701 | ) | (17,701 | ) | ||||||||||||||||||||
Proceeds from calls, paydowns, maturities and
redemptions of investment securities: |
||||||||||||||||||||||||
Available-for-sale |
363,863 | 363,863 | ||||||||||||||||||||||
Held-to-maturity |
1,500 | 169 | 1,669 | |||||||||||||||||||||
Other |
13,355 | 13,355 | ||||||||||||||||||||||
Proceeds from sale of investment securities
available-for- sale |
3,546,944 | 3,546,944 | ||||||||||||||||||||||
Net repayments on loans |
314,611 | 12,800 | 360,106 | (346,898 | ) | 340,619 | ||||||||||||||||||
Proceeds from sale of loans |
278,481 | 278,481 | ||||||||||||||||||||||
Acquisition of loan portfolios |
(4,883 | ) | (4,883 | ) | ||||||||||||||||||||
Capital contribution to subsidiary |
(200,000 | ) | 200,000 | |||||||||||||||||||||
Transfer of shares of a subsidiary |
(42,971 | ) | 42,971 | |||||||||||||||||||||
Mortgage servicing rights purchased |
(327 | ) | (327 | ) | ||||||||||||||||||||
Acquisition of premises and equipment |
(72 | ) | (23,114 | ) | (23,186 | ) | ||||||||||||||||||
Proceeds from sale of premises and equipment |
153 | 2,654 | 2,807 | |||||||||||||||||||||
Proceeds from sale of foreclosed assets |
47 | 34,868 | 34,915 | |||||||||||||||||||||
Net cash provided by (used in) investing activities |
52,295 | (686 | ) | 72,597 | 1,231,337 | (414,708 | ) | 940,835 | ||||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||||||
Net decrease in deposits |
(613,692 | ) | 216,962 | (396,730 | ) | |||||||||||||||||||
Net decrease in federal funds purchased and
assets sold under agreements to repurchase |
(44,471 | ) | (675,020 | ) | 49,880 | (669,611 | ) | |||||||||||||||||
Net (decrease) increase in other short-term borrowings |
(5,220 | ) | 9,802 | (326,961 | ) | 346,898 | 24,519 | |||||||||||||||||
Payments of notes payable |
(44,149 | ) | (3,789 | ) | (47,938 | ) | ||||||||||||||||||
Proceeds from issuance of notes payable |
238 | 60,000 | 60,238 | |||||||||||||||||||||
Dividends paid to parent company |
(40,625 | ) | 40,625 | |||||||||||||||||||||
Dividends paid |
(42,881 | ) | (42,881 | ) | ||||||||||||||||||||
Treasury stock acquired |
(1 | ) | (1 | ) |
64
All other | ||||||||||||||||||||||||
Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
Capital contribution from parent |
200,000 | (200,000 | ) | |||||||||||||||||||||
Net cash used in financing activities |
(92,573 | ) | (34,109 | ) | (1,400,087 | ) | 454,365 | (1,072,404 | ) | |||||||||||||||
Net increase (decrease) in cash and due from banks |
1,098 | (25 | ) | 17 | (81,667 | ) | (927 | ) | (81,504 | ) | ||||||||||||||
Cash and due from banks at beginning of period |
2 | 89 | 7,668 | 777,994 | (766 | ) | 784,987 | |||||||||||||||||
Cash and due from banks at end of period |
$ | 1,100 | $ | 64 | $ | 7,685 | $ | 696,327 | ($1,693 | ) | $ | 703,483 | ||||||||||||
65
All other | ||||||||||||||||||||||||
Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
(In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||||||
Net income (loss) |
$ | 103,290 | $ | 1,820 | ($7,982 | ) | $ | 102,484 | ($96,322 | ) | $ | 103,290 | ||||||||||||
Adjustments to reconcile net income to net cash
provided by (used in) operating activities: |
||||||||||||||||||||||||
Equity in undistributed earnings of subsidiaries |
(54,792 | ) | 2,342 | 572 | 51,878 | |||||||||||||||||||
Depreciation and amortization of premises and equipment |
583 | 1 | 18,127 | 18,711 | ||||||||||||||||||||
Provision for loan losses |
40 | 168,182 | 168,222 | |||||||||||||||||||||
Amortization of intangibles |
2,492 | 2,492 | ||||||||||||||||||||||
Amortization and fair value adjustment of servicing assets |
15,404 | 15,404 | ||||||||||||||||||||||
Net gain on sale and valuation adjustment of
investment securities |
(47,940 | ) | (47,940 | ) | ||||||||||||||||||||
Losses from changes in fair value related to instruments
measured at fair value pursuant to SFAS No. 159 |
3,020 | 3,020 | ||||||||||||||||||||||
Net gain on disposition of premises and equipment |
(1,323 | ) | (1,323 | ) | ||||||||||||||||||||
Net gain on sale of loans and valuation adjustments on loans
held-for-sale |
(68,745 | ) | (68,745 | ) | ||||||||||||||||||||
Net amortization of premiums and accretion of discounts
on investments |
(1,476 | ) | 7,562 | 6,086 | ||||||||||||||||||||
Net amortization of premiums and deferred loan
origination fees and costs |
13,190 | 13,190 | ||||||||||||||||||||||
Losses (earnings) from investments under the equity method |
35 | (3,550 | ) | (4 | ) | (162 | ) | (513 | ) | (4,194 | ) | |||||||||||||
Stock options expense |
110 | 174 | 284 | |||||||||||||||||||||
Deferred income taxes |
29 | (3,651 | ) | (31,485 | ) | 292 | (34,815 | ) | ||||||||||||||||
Net disbursements on loans held-for-sale |
(716,848 | ) | (716,848 | ) | ||||||||||||||||||||
Acquisitions of loans held-for-sale |
(76,474 | ) | (76,474 | ) | ||||||||||||||||||||
Proceeds from sale of loans held-for-sale |
526,534 | 526,534 | ||||||||||||||||||||||
Net decrease in trading securities |
134,756 | (319 | ) | 134,437 | ||||||||||||||||||||
Net decrease (increase) in accrued income receivable |
796 | (54 | ) | (8,251 | ) | (11,047 | ) | 7,650 | (10,906 | ) | ||||||||||||||
Net decrease (increase) in other assets |
628 | 11 | (9,579 | ) | (76,356 | ) | 823 | (84,473 | ) | |||||||||||||||
Net increase (decrease) in interest payable |
1,944 | 13,533 | (28,902 | ) | (7,650 | ) | (21,075 | ) | ||||||||||||||||
Net decrease in postretirement benefit obligation |
(362 | ) | (362 | ) | ||||||||||||||||||||
Net increase (decrease) in other liabilities |
2,447 | (59 | ) | 29 | 33,616 | (1,058 | ) | 34,975 | ||||||||||||||||
Total adjustments |
(49,656 | ) | (1,310 | ) | (7,350 | ) | (136,587 | ) | 51,103 | (143,800 | ) | |||||||||||||
Net cash provided by (used in) operating activities |
53,634 | 510 | (15,332 | ) | (34,103 | ) | (45,219 | ) | (40,510 | ) | ||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||||||
Net (increase) decrease in money market investments |
(17,103 | ) | (34,000 | ) | (11,906 | ) | 181,983 | (13,491 | ) | 105,483 | ||||||||||||||
Purchases of investment securities: |
||||||||||||||||||||||||
Available-for-sale |
(181 | ) | (120,751 | ) | (120,932 | ) | ||||||||||||||||||
Held-to-maturity |
(418,383 | ) | (2,329,772 | ) | (2,748,155 | ) | ||||||||||||||||||
Other |
(88,720 | ) | (88,720 | ) | ||||||||||||||||||||
Proceeds from calls, paydowns, maturities and
redemptions of investment securities: |
||||||||||||||||||||||||
Available-for-sale |
1,067,689 | 1,067,689 | ||||||||||||||||||||||
Held-to-maturity |
589,500 | 2,269,746 | 2,859,246 | |||||||||||||||||||||
Other |
53,147 | 53,147 | ||||||||||||||||||||||
Proceeds from sale of investment securities available-for-
sale |
8,296 | 181 | 8,477 | |||||||||||||||||||||
Proceeds from sale of other investment securities |
49,252 | 49,252 | ||||||||||||||||||||||
Net (disbursements) repayments on loans |
(137,530 | ) | 25,150 | 1,237,246 | (180,026 | ) | (1,198,696 | ) | (253,856 | ) | ||||||||||||||
Proceeds from sale of loans |
1,585,375 | 1,585,375 | ||||||||||||||||||||||
Acquisition of loan portfolios |
(1,394 | ) |