Skip to main content

Synovus announces earnings for third quarter 2025

Diluted earnings per share of $1.33 versus $1.18 in 3Q24

Adjusted diluted earnings per share of $1.46 versus $1.23 in 3Q24

Synovus Financial Corp. (NYSE: SNV) today reported financial results for the quarter ended Sept. 30, 2025.

"Synovus delivered solid third-quarter results, driven by continued net interest margin expansion, strong non-interest revenue growth and favorable credit trends,” said Synovus Chairman, CEO and President Kevin Blair. “While some may have anticipated that the merger announcement might distract from our near-term performance, our results this quarter tell a different story. We delivered continued strength in loan production, sustained momentum in fee generation and grew our team member base this quarter — all clear indicators of our focus, discipline and resilience. We feel highly confident that this momentum should continue in the final quarter of the year as we make great progress toward closing on our merger with Pinnacle Financial Partners in first quarter 2026.”

Third Quarter 2025 Highlights

  • Net income available to common shareholders was $185.6 million, or $1.33 per diluted share, compared to $206.3 million, or $1.48, in second quarter 2025 and $169.6 million, or $1.18, in third quarter 2024.
  • Adjusted net income available to common shareholders was $203.9 million, or $1.46 per diluted share, compared to $206.4 million, or $1.48, in second quarter 2025 and $177.1 million, or $1.23, in third quarter 2024.
  • Pre-provision net revenue was $266.7 million, which declined 4% from second quarter 2025 and increased 6% year over year. Adjusted pre-provision net revenue of $292.6 million increased 5% on a linked quarter basis and rose 12% year over year.
  • Net interest income grew $15.1 million, or 3%, from the second quarter and $34.0 million, or 8%, compared to third quarter 2024. On a linked quarter basis, the net interest margin expanded 4 basis points to 3.41% due to higher loan yields and hedge maturities, partially offset by higher cash balances.
  • Average loans increased 1% from the prior quarter, driven by growth in structured lending and commercial real estate lines of business. Period-end, linked quarter loan growth was slower; loan production was healthy, but was partially offset by loan paydowns, a decline in corporate and investment banking loan utilization and delayed closings.
  • Period-end core deposits (excluding brokered deposits) were $45.0 billion, a decrease of $230.4 million sequentially, primarily a result of a decline in public funds. Brokered deposits increased $309.2 million from the prior quarter. Average deposit balances were flat, while average deposit costs were relatively stable sequentially at 2.23%, despite a 25 basis point Fed Funds cut in September.
  • Non-interest revenue of $140.7 million increased $6.6 million, or 5%, sequentially and was up $16.7 million, or 13%, compared to third quarter 2024. Adjusted non-interest revenue of $136.4 million rose $5.5 million, or 4%, sequentially and increased $14.4 million, or 12%, from third quarter 2024. Linked quarter growth was driven by wealth revenue and capital markets income, while year-over-year growth was more broad-based with higher core banking fees, capital markets income and wealth revenue.
  • Non-interest expense and adjusted non-interest expense were $348.7 million and $320.2 million, respectively. Non-interest expense increased 10% sequentially and 11% from third quarter 2024. Adjusted non-interest expense increased 3% from second quarter 2025 and 6% from a year ago. Merger-related expense in the third quarter was $23.8 million, mostly related to accounting, investment banking, consulting and legal fees.
  • Credit performance remained strong. The non-performing asset ratio improved to 0.53% compared to 0.59% in second quarter 2025, while the net charge-off ratio for third quarter 2025 was 0.14%, down from 0.17% in the prior quarter. Total past due loans were 0.10% of total loans outstanding compared to 0.24% in second quarter of 2025.
  • Provision for credit losses declined 7% year over year, but increased sequentially due to net growth, economic conditions and qualitative factors, offset by improved portfolio performance. The allowance for credit losses ratio (to loans) of 1.19% increased from 1.18% in the prior quarter, while our reserve for credit losses coverage of non-performing loans rose to 249% in third quarter 2025 from 200% in the prior quarter.
  • The preliminary Common Equity Tier 1 (CET1) ratio ended third quarter 2025 at 11.24%.

Pinnacle Financial Partners-Synovus Financial Corp. Pending Merger

  • We continue to expect our pending merger with Pinnacle to close in first quarter 2026, subject to the receipt of required regulatory approvals, approval by Pinnacle and Synovus shareholders and the satisfaction of other customary closing conditions. The Pinnacle and Synovus teams have demonstrated significant progress in our merger integration planning. The entire post-closing executive leadership team has been finalized and communicated and all headcount-related decisions and employee communications are expected to be completed in the fourth quarter. We have communicated retention packages for key employees at both Pinnacle and Synovus. There have been significant technology stack decisions made as well. Our integration planning management offices, which were established in August, are working together diligently to complete the required work streams that are needed before and after the closing of the transaction, including our Large Financial Institution readiness.
  • Our merger-related financial assumptions that we communicated in July are unchanged, but we now expect the company’s pro forma CET1 ratio to be approximately 10.1% at the closing of the merger as a result of a more favorable rate environment and strong third quarter 2025 capital generation. We plan to issue 2026 pro forma company guidance after the merger closes early next year.

Third Quarter Summary

 

Reported

 

Adjusted

(dollars in thousands)

 

3Q25

 

 

 

2Q25

 

 

 

3Q24

 

 

 

3Q25

 

 

 

2Q25

 

 

 

3Q24

 

Net income available to common shareholders

$

185,590

 

 

$

206,320

 

 

$

169,628

 

 

$

203,930

 

 

$

206,375

 

 

$

177,120

 

Diluted earnings per share

 

1.33

 

 

 

1.48

 

 

 

1.18

 

 

 

1.46

 

 

 

1.48

 

 

 

1.23

 

Total revenue

 

615,392

 

 

 

593,696

 

 

 

564,720

 

 

 

612,794

 

 

 

592,083

 

 

 

564,051

 

Total loans

 

43,753,234

 

 

 

43,536,716

 

 

 

43,120,674

 

 

NA

 

 

NA

 

 

NA

 

Total deposits

 

50,003,729

 

 

 

49,925,007

 

 

 

50,193,740

 

 

NA

 

 

NA

 

 

NA

 

Return on avg assets(1)

 

1.30

%

 

 

1.46

%

 

 

1.21

%

 

 

1.42

%

 

 

1.46

%

 

 

1.26

%

Return on avg common equity(1)

 

14.36

 

 

 

16.71

 

 

 

14.38

 

 

 

15.78

 

 

 

16.71

 

 

 

15.02

 

Return on avg tangible common equity(1)

 

16.11

 

 

 

18.81

 

 

 

16.38

 

 

 

17.69

 

 

 

18.82

 

 

 

17.09

 

Net interest margin(2)

 

3.41

 

 

 

3.37

 

 

 

3.22

 

 

NA

 

 

NA

 

 

NA

 

Efficiency ratio-TE(2)(3)

 

56.5

 

 

 

53.0

 

 

 

55.4

 

 

 

51.8

 

 

 

52.3

 

 

 

53.0

 

NCO ratio-QTD

 

0.14

 

 

 

0.17

 

 

 

0.25

 

 

NA

 

 

NA

 

 

NA

 

NPA ratio

 

0.53

 

 

 

0.59

 

 

 

0.73

 

 

NA

 

 

NA

 

 

NA

 

CET1 ratio(4)

 

11.24

 

 

 

10.96

 

 

 

10.64

 

 

NA

 

 

NA

 

 

NA

 

(1) Annualized

(2) Taxable equivalent

(3) Adjusted tangible efficiency ratio

(4) Current period ratio preliminary

NA - not applicable

Balance Sheet

Loans*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

 

3Q25

 

 

 

2Q25

 

 

Linked Quarter Change

 

Linked Quarter % Change

 

 

3Q24

 

 

Year/Year Change

 

Year/Year % Change

Commercial & industrial

$

23,229.0

 

$

23,098.3

 

$

130.6

 

 

1

%

 

$

22,664.0

 

$

565.0

 

2

%

Commercial real estate

 

12,269.7

 

 

 

12,139.7

 

 

 

130.1

 

 

1

 

 

 

12,177.5

 

 

 

92.3

 

 

1

 

Consumer

 

8,254.5

 

 

 

8,298.7

 

 

 

(44.2

)

 

(1

)

 

 

8,279.2

 

 

 

(24.7

)

 

 

Total loans

$

43,753.2

 

 

$

43,536.7

 

 

$

216.5

 

 

%

 

$

43,120.7

 

 

$

632.6

 

 

1

%

*Amounts may not total due to rounding

Deposits*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in millions)

 

3Q25

 

 

 

2Q25

 

 

Linked Quarter Change

 

Linked Quarter % Change

 

 

3Q24

 

 

Year/Year Change

 

Year/Year % Change

Non-interest-bearing DDA

$

10,707.8

 

$

11,219.8

 

$

(512.0

)

 

(5

)%

 

$

11,129.1

 

$

(421.3

)

 

(4

)%

Interest-bearing DDA

 

7,428.7

 

��

 

7,124.8

 

 

 

303.9

 

 

4

 

 

 

6,821.3

 

 

 

607.4

 

 

9

 

Money market

 

11,761.7

 

 

 

11,441.1

 

 

 

320.6

 

 

3

 

 

 

11,031.5

 

 

 

730.2

 

 

7

 

Savings

 

955.7

 

 

 

971.9

 

 

 

(16.2

)

 

(2

)

 

 

983.2

 

 

 

(27.5

)

 

(3

)

Public funds

 

7,350.3

 

 

 

7,719.9

 

 

 

(369.7

)

 

(5

)

 

 

7,047.6

 

 

 

302.7

 

 

4

 

Time deposits

 

6,773.4

 

 

 

6,730.4

 

 

 

43.0

 

 

1

 

 

 

8,075.7

 

 

 

(1,302.3

)

 

(16

)

Brokered deposits

 

5,026.2

 

 

 

4,717.1

 

 

 

309.2

 

 

7

 

 

 

5,105.4

 

 

 

(79.2

)

 

(2

)

Total deposits

$

50,003.7

 

 

$

49,925.0

 

 

$

78.7

 

 

%

 

$

50,193.7

 

 

$

(190.0

)

 

%

*Amounts may not total due to rounding

Income Statement Summary**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except per share data)

 

3Q25

 

 

 

2Q25

 

 

Linked Quarter Change

 

Linked Quarter % Change

 

 

3Q24

 

 

Year/Year Change

 

Year/Year % Change

Net interest income

$

474,695

 

 

$

459,561

 

 

$

15,134

 

 

3

%

 

$

440,740

 

 

$

33,955

 

 

8

%

Non-interest revenue

 

140,697

 

 

 

134,135

 

 

 

6,562

 

 

5

 

 

 

123,980

 

 

 

16,717

 

 

13

 

Non-interest expense

 

348,729

 

 

 

315,701

 

 

 

33,028

 

 

10

 

 

 

313,690

 

 

 

35,039

 

 

11

 

Provision for (reversal of) credit losses

 

21,690

 

 

 

3,245

 

 

 

18,445

 

 

NM

 

 

 

23,434

 

 

 

(1,744

)

 

(7

)

Income before taxes

$

244,973

 

 

$

274,750

 

 

$

(29,777

)

 

(11

)%

 

$

227,596

 

 

$

17,377

 

 

8

%

Income tax expense (benefit)

 

48,468

 

 

 

57,631

 

 

 

(9,163

)

 

(16

)

 

 

46,912

 

 

 

1,556

 

 

3

 

Net income

 

196,505

 

 

 

217,119

 

 

 

(20,614

)

 

(9

)

 

 

180,684

 

 

 

15,821

 

 

9

 

Less: Net income (loss) attributable to noncontrolling interest

 

(489

)

 

 

(596

)

 

 

107

 

 

18

 

 

 

(871

)

 

 

382

 

 

44

 

Net income attributable to Synovus Financial Corp.

 

196,994

 

 

 

217,715

 

 

 

(20,721

)

 

(10

)

 

 

181,555

 

 

 

15,439

 

 

9

 

Less: Preferred stock dividends

 

11,404

 

 

 

11,395

 

 

 

9

 

 

 

 

 

11,927

 

 

 

(523

)

 

(4

)

Net income available to common shareholders

$

185,590

 

 

$

206,320

 

 

$

(20,730

)

 

(10

)%

 

$

169,628

 

 

$

15,962

 

 

9

%

Weighted average common shares outstanding, diluted

 

139,612

 

 

 

139,502

 

 

 

110

 

 

%

 

 

143,979

 

 

 

(4,367

)

 

(3

)%

Diluted earnings per share

$

1.33

 

 

$

1.48

 

 

$

(0.15

)

 

(10

)

 

$

1.18

 

 

$

0.15

 

 

13

 

Adjusted diluted earnings per share

 

1.46

 

 

 

1.48

 

 

 

(0.02

)

 

(1

)

 

 

1.23

 

 

 

0.23

 

 

19

 

Effective tax rate

 

19.79

%

 

 

20.98

%

 

 

 

 

 

 

20.61

%

 

 

 

 

** Amounts may not total due to rounding

NM - not meaningful

Third Quarter Earnings Conference Call

Synovus will host an earnings highlights conference call with an accompanying slide presentation at 8:30 a.m. ET on Oct. 16, 2025. The earnings call can be accessed with the listen-only dial-in phone number: 833-470-1428 (code: 826693). Shareholders and other interested parties may also listen to this conference call via simultaneous internet broadcast. For a link to the webcast, go to investor.synovus.com/event. The replay will be archived for at least 12 months and will be available approximately one hour after the call.

Synovus Financial Corp. is a financial services company based in Columbus, Georgia, with $60 billion in assets. Synovus provides commercial and consumer banking and a full suite of specialized products and services, including wealth services, treasury management, mortgage services, premium finance, asset-based lending, structured lending, capital markets and international banking. As of Sept. 30, 2025, Synovus has 244 branches in Georgia, Alabama, Florida, South Carolina and Tennessee. Synovus is a Great Place to Work-Certified Company. Learn more about Synovus at synovus.com.

Forward-Looking Statements

This communication contains statements that constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. These forward-looking statements include, but are not limited to, statements about the benefits of the proposed transaction between Synovus Financial Corp. (“Synovus”) and Pinnacle Financial Partners, Inc. (“Pinnacle”), including future financial and operating results (including the anticipated impact of the proposed transaction on Synovus’ and Pinnacle’s respective earnings and tangible book value), statements related to the expected timing of the completion of the proposed transaction, the combined company’s plans, objectives, expectations and intentions, and other statements that are not historical facts. You can identify these forward-looking statements through the use of words such as “believes,” “anticipates,” “expects,” “may,” “will,” “assumes,” “should,” “predicts,” “could,” “would,” “intends,” “targets,” “estimates,” “projects,” “plans,” “potential” and other similar words and expressions of the future or otherwise regarding the outlook for Synovus’, Pinnacle’s or combined company’s future businesses and financial performance and/or the performance of the banking industry and economy in general.

Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of Synovus, Pinnacle or the combined company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, Synovus or Pinnacle and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements in this communication. Many of these factors are beyond Synovus’, Pinnacle’s or the combined company’s ability to control or predict. These factors include, among others, (1) the risk that the cost savings and synergies from the proposed transaction may not be fully realized or may take longer than anticipated to be realized, (2) disruption to Synovus’ business and to Pinnacle’s business as a result of the announcement and pendency of the proposed transaction, (3) the risk that the integration of Pinnacle’s and Synovus’ respective businesses and operations will be materially delayed or will be more costly or difficult than expected, including as a result of unexpected factors or events, (4) the failure to obtain the necessary approvals by the shareholders of Synovus or Pinnacle, (5) the amount of the costs, fees, expenses and charges related to the transaction, (6) the ability by each of Synovus and Pinnacle to obtain required governmental approvals of the proposed transaction on the timeline expected, or at all, and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company after the closing of the proposed transaction or adversely affect the expected benefits of the proposed transaction, (7) reputational risk and the reaction of each company’s customers, suppliers, employees or other business partners to the proposed transaction, (8) the failure of the closing conditions in the merger agreement to be satisfied, or any unexpected delay in closing the proposed transaction or the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement, (9) the dilution caused by the issuance of shares of the combined company’s common stock in the transaction, (10) the possibility that the proposed transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events, (11) risks related to management and oversight of the expanded business and operations of the combined company following the closing of the proposed transaction, (12) the possibility the combined company is subject to additional regulatory requirements as a result of the proposed transaction or expansion of the combined company’s business operations following the proposed transaction, (13) the outcome of any legal or regulatory proceedings or governmental inquiries or investigations that may be currently pending or later instituted against Synovus, Pinnacle or the combined company and (14) general competitive, economic, political and market conditions and other factors that may affect future results of Synovus and Pinnacle including changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; changes in interest rates and capital markets; inflation; customer borrowing, repayment, investment and deposit practices; the impact, extent and timing of technological changes; and capital management activities. Additional factors which could affect future results of Synovus and Pinnacle can be found in Synovus’ or Pinnacle’s filings with the Securities and Exchange Commission (the “SEC”), including in Synovus’ Annual Report on Form 10-K for the year ended December 31, 2024, under the captions “Forward-Looking Statements” and “Risk Factors,” and Synovus’ Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, and Pinnacle’s Annual Report on Form 10-K for the year ended December 31, 2024, under the captions “Forward-Looking Statements” and “Risk Factors,” and in Pinnacle’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Undue reliance should not be placed on any forward-looking statements, which are based on current expectations and speak only as of the date that they are made. Synovus and Pinnacle do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise, except as otherwise may be required by law.

Important Information About the Merger and Where to Find It

Steel Newco Inc. (“Newco”) filed a registration statement on Form S-4 (File No. 333-289866) with the SEC on August 26, 2025, and an amendment on September 29, 2025, to register the shares of Newco common stock that will be issued to Pinnacle shareholders and Synovus shareholders in connection with the proposed transaction. The registration statement includes a joint proxy statement of Synovus and Pinnacle that also constitutes a prospectus of Newco. The registration statement was declared effective on September 30, 2025. Newco filed a prospectus on September 30, 2025, and Synovus and Pinnacle each filed a definitive proxy statement on September 30, 2025. Synovus and Pinnacle each commenced mailing of the definitive joint proxy statement/prospectus to their respective shareholders on or about September 30, 2025. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT AND DEFINITIVE JOINT PROXY STATEMENT/PROSPECTUS (AND ANY OTHER DOCUMENTS THAT HAVE BEEN OR MAY BE FILED WITH THE SEC IN CONNECTION WITH THE TRANSACTION OR INCORPORATED BY REFERENCE INTO THE DEFINITIVE JOINT PROXY STATEMENT/PROSPECTUS) BECAUSE SUCH DOCUMENTS WILL CONTAIN IMPORTANT INFORMATION REGARDING THE PROPOSED TRANSACTION AND RELATED MATTERS. Investors and security holders may obtain free copies of these documents and other documents filed with the SEC by Synovus, Pinnacle or Newco through the website maintained by the SEC at http://www.sec.gov or by contacting the investor relations department of Synovus or Pinnacle at:

 

Synovus Financial Corp.

 

Pinnacle Financial Partners, Inc.

 

 

33 West 14th Street

 

21 Platform Way South

 

 

Columbus, GA 31901

 

Nashville, TN 37203

 

 

Attention: Investor Relations

 

Attention: Investor Relations

 

 

InvestorRelations@Synovus.com

 

Investor.Relations@pnfp.com

 

 

(706) 641-6500

 

(615) 743-8219

 

 

 

 

 

 

Before making any voting or investment decision, investors and security holders of Synovus and Pinnacle are urged to read carefully the entire registration statement and definitive joint proxy statement/prospectus, including any amendments thereto, because they contain important information about the proposed transaction. Free copies of these documents may be obtained as described above.

Participants in Solicitation

Synovus and Pinnacle and their respective directors and executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies from Synovus’ shareholders and Pinnacle’s shareholders in respect of the proposed transaction under the rules of the SEC. Information regarding Synovus’ directors and executive officers is available in Synovus’ proxy statement for its 2025 annual meeting of shareholders, filed with the SEC on March 12, 2025 (and available at https://www.sec.gov/ix?doc=/Archives/edgardata/0000018349/000001834925000057/syn-20250312.htm) (the “Synovus 2025 Proxy”), under the headings “Corporate Governance and Board Matters,” “Director Compensation,” “Proposal 1 Election of Directors,” “Executive Officers,” “Stock Ownership of Directors and Named Executive Officers,” “Executive Compensation,” “Compensation and Human Capital Committee Report,” “Summary Compensation Table,” and “Certain Relationships and Related Transactions,” and in Synovus’ Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 21, 2025 (and available at https://www.sec.gov/ix?doc=/Archives/edgar/data/0000018349/000001834925000049/syn-20241231.htm), and in other documents subsequently filed by Synovus with the SEC, which can be obtained free of charge through the website maintained by the SEC at http://www.sec.gov. Any changes in the holdings of Synovus’ securities by Synovus’ directors or executive officers from the amounts described in the Synovus 2025 Proxy have been or will be reflected on Initial Statements of Beneficial Ownership of Securities on Form 3 or on Statements of Change in Ownership on Form 4 filed with the SEC subsequent to the filing date of the Synovus 2025 Proxy and are available at the SEC’s website at www.sec.gov. Information regarding Pinnacle’s directors and executive officers is available in Pinnacle’s proxy statement for its 2025 annual meeting of shareholders, filed with the SEC on March 3, 2025 (and available at https://www.sec.gov/ix?doc=/Archives/edgar/data/1115055/000111505525000063/pnfp-20250303.htm) (the “Pinnacle 2025 Proxy”), under the headings “Environmental, Social and Corporate Governance,” “Proposal 1 Election of Directors,” “Information About Our Executive Officers,” “Executive Compensation,” “Security Ownership of Certain Beneficial Owners and Management,” and “Certain Relationships and Related Transactions,” and in Pinnacle’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 25, 2025 (and available at https://www.sec.gov/ix?doc=/Archives/edgar/data/1115055/000111505525000042/pnfp-20241231.htm), and in other documents subsequently filed by Pinnacle with the SEC, which can be obtained free of charge through the website maintained by the SEC at http://www.sec.gov. Any changes in the holdings of Pinnacle’s securities by Pinnacle’s directors or executive officers from the amounts described in the Pinnacle 2025 Proxy have been or will be reflected on Initial Statements of Beneficial Ownership of Securities on Form 3 or on Statements of Change in Ownership on Form 4 filed with the SEC subsequent to the filing date of the Pinnacle 2025 Proxy and are available at the SEC’s website at www.sec.gov. Additional information regarding the interests of such participants is included in the definitive joint proxy statement/prospectus and will be included in other relevant materials to be filed with the SEC.

No Offer or Solicitation

This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.

 

Synovus

 

 

 

 

 

 

INCOME STATEMENT DATA

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

'25 vs '24

 

 

2025

 

 

 

2024

 

 

% Change

 

 

 

 

 

 

Interest income

$

2,333,526

 

 

$

2,394,459

 

 

(3

)%

Interest expense

 

944,886

 

 

 

1,099,876

 

 

(14

)

 

 

 

 

 

 

Net interest income

 

1,388,640

 

 

 

1,294,583

 

 

7

 

Provision for (reversal of) credit losses

 

35,855

 

 

 

103,818

 

 

(65

)

 

 

 

 

 

 

Net interest income after provision for credit losses

 

1,352,785

 

 

 

1,190,765

 

 

14

 

 

 

 

 

 

 

Non-interest revenue:

 

 

 

 

 

Service charges on deposit accounts

 

74,675

 

 

 

68,403

 

 

9

 

Fiduciary and asset management fees

 

61,288

 

 

 

58,455

 

 

5

 

Card fees

 

61,253

 

 

 

57,343

 

 

7

 

Brokerage revenue

 

62,779

 

 

 

63,974

 

 

(2

)

Mortgage banking income

 

12,147

 

 

 

11,395

 

 

7

 

Capital markets income

 

33,845

 

 

 

31,988

 

 

6

 

Income from bank-owned life insurance

 

27,991

 

 

 

23,886

 

 

17

 

Investment securities gains (losses), net

 

1,742

 

 

 

(256,660

)

 

nm

 

Other non-interest revenue

 

55,577

 

 

 

55,233

 

 

1

 

 

 

 

 

 

 

Total non-interest revenue

 

391,297

 

 

 

114,017

 

 

243

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

Salaries and other personnel expense

 

575,006

 

 

 

552,742

 

 

4

 

Net occupancy, equipment, and software expense

 

146,330

 

 

 

140,200

 

 

4

 

Third-party processing and other services

 

67,715

 

 

 

63,593

 

 

6

 

Professional fees

 

33,283

 

 

 

34,140

 

 

(3

)

FDIC insurance and other regulatory fees

 

23,120

 

 

 

37,694

 

 

(39

)

Restructuring charges (reversals)

 

(1,968

)

 

 

2,084

 

 

nm

 

Merger-related expense

 

23,757

 

 

 

 

 

nm

 

Other operating expenses

 

105,221

 

 

 

107,779

 

 

(2

)

 

 

 

 

 

 

Total non-interest expense

 

972,464

 

 

 

938,232

 

 

4

 

 

 

 

 

 

 

Income before income taxes

 

771,618

 

 

 

366,550

 

 

111

 

Income tax expense

 

163,122

 

 

 

76,476

 

 

113

 

 

 

 

 

 

 

Net income

 

608,496

 

 

 

290,074

 

 

110

 

 

 

 

 

 

 

Less: Net income (loss) attributable to noncontrolling interest

 

(1,227

)

 

 

(1,960

)

 

37

 

 

 

 

 

 

 

Net income attributable to Synovus Financial Corp.

 

609,723

 

 

 

292,034

 

 

109

 

 

 

 

 

 

 

Less: Preferred stock dividends

 

34,122

 

 

 

31,325

 

 

9

 

 

 

 

 

 

 

Net income available to common shareholders

$

575,601

 

 

$

260,709

 

 

121

%

 

 

 

 

 

 

Net income per common share, basic

$

4.13

 

 

$

1.80

 

 

129

%

 

 

 

 

 

 

Net income per common share, diluted

 

4.10

 

 

 

1.79

 

 

129

 

 

 

 

 

 

 

Cash dividends declared per common share

 

1.17

 

 

 

1.14

 

 

3

 

 

 

 

 

 

 

Return on average assets *

 

1.36

%

 

 

0.66

%

 

70 bps

 

Return on average common equity *

 

15.50

 

 

 

7.63

 

 

nm

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

139,452

 

 

 

145,039

 

 

(4

)%

Weighted average common shares outstanding, diluted

 

140,289

 

 

 

145,718

 

 

(4

)

 

 

 

 

 

 

nm - not meaningful

 

 

 

 

 

bps - basis points

 

 

 

 

 

* - ratios are annualized

 

 

 

 

 

Amounts may not total due to rounding

 

 

 

 

 

 

Synovus

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME STATEMENT DATA

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

2025

 

2024

 

Third Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

'25 vs '24

 

Third Quarter Second Quarter

 

First Quarter

 

Fourth Quarter

 

Third Quarter

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

795,119

 

 

771,642

 

 

766,765

 

 

799,130

 

 

810,507

 

 

(2

)%

Interest expense

 

320,424

 

 

312,081

 

 

312,381

 

 

344,137

 

 

369,767

 

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

474,695

 

 

459,561

 

 

454,384

 

 

454,993

 

 

440,740

 

 

8

 

Provision for (reversal of) credit losses

 

21,690

 

 

3,245

 

 

10,921

 

 

32,867

 

 

23,434

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for credit losses

 

453,005

 

 

456,316

 

 

443,463

 

 

422,126

 

 

417,306

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest revenue:

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

26,303

 

 

25,258

 

 

23,114

 

 

23,244

 

 

23,683

 

 

11

 

Fiduciary and asset management fees

 

21,039

 

 

20,332

 

 

19,917

 

 

21,373

 

 

19,714

 

 

7

 

Card fees

 

19,894

 

 

20,132

 

 

21,227

 

 

19,577

 

 

18,439

 

 

8

 

Brokerage revenue

 

21,673

 

 

20,748

 

 

20,359

 

 

20,907

 

 

20,810

 

 

4

 

Mortgage banking income

 

4,374

 

 

4,435

 

 

3,338

 

 

2,665

 

 

4,033

 

 

8

 

Capital markets income

 

13,944

 

 

12,960

 

 

6,941

 

 

12,070

 

 

10,284

 

 

36

 

Income from bank-owned life insurance

 

9,628

 

 

10,279

 

 

8,084

 

 

10,543

 

 

8,442

 

 

14

 

Investment securities gains (losses), net

 

1,742

 

 

 

 

 

 

 

 

 

 

nm

 

Other non-interest revenue

 

22,100

 

 

19,991

 

 

13,486

 

 

15,208

 

 

18,575

 

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-interest revenue

 

140,697

 

 

134,135

 

 

116,466

 

 

125,587

 

 

123,980

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

Salaries and other personnel expense

 

197,313

 

 

192,182

 

 

185,510

 

 

184,725

 

 

184,814

 

 

7

 

Net occupancy, equipment, and software expense

 

49,089

 

 

48,589

 

 

48,652

 

 

47,251

 

 

46,977

 

 

4

 

Third-party processing and other services

 

22,306

 

 

23,535

 

 

21,874

 

 

22,158

 

 

21,552

 

 

3

 

Professional fees

 

13,307

 

 

10,197

 

 

9,779

 

 

11,949

 

 

10,854

 

 

23

 

FDIC insurance and other regulatory fees

 

7,042

 

 

7,534

 

 

8,544

 

 

8,227

 

 

7,382

 

 

(5

)

Restructuring charges (reversals)

 

(747

)

 

72

 

 

(1,292

)

 

37

 

 

1,219

 

 

nm

 

Merger-related expense

 

23,757

 

 

 

 

 

 

 

 

 

 

nm

 

Other operating expenses

 

36,662

 

 

33,592

 

 

34,967

 

 

34,964

 

 

40,892

 

 

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expense

 

348,729

 

 

315,701

 

 

308,034

 

 

309,311

 

 

313,690

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

244,973

 

 

274,750

 

 

251,895

 

 

238,402

 

 

227,596

 

 

8

 

Income tax expense

 

48,468

 

 

57,631

 

 

57,023

 

 

49,025

 

 

46,912

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

196,505

 

 

217,119

 

 

194,872

 

 

189,377

 

 

180,684

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net income (loss) attributable to noncontrolling interest

 

(489

)

 

(596

)

 

(142

)

 

(1,049

)

 

(871

)

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Synovus Financial Corp.

 

196,994

 

 

217,715

 

 

195,014

 

 

190,426

 

 

181,555

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Preferred stock dividends

 

11,404

 

 

11,395

 

 

11,323

 

 

11,578

 

 

11,927

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

$

185,590

 

 

206,320

 

 

183,691

 

 

178,848

 

 

169,628

 

 

9

%

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share, basic

$

1.34

 

 

1.49

 

 

1.31

 

 

1.26

 

 

1.19

 

 

13

%

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share, diluted

 

1.33

 

 

1.48

 

 

1.30

 

 

1.25

 

 

1.18

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

0.39

 

 

0.39

 

 

0.39

 

 

0.38

 

 

0.38

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets *

 

1.30

%

 

1.46

 

 

1.32

 

 

1.25

 

 

1.21

 

 

9 bps

Return on average common equity *

 

14.36

 

 

16.71

 

 

15.48

 

 

14.75

 

 

14.38

 

 

(2) bps

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

138,803

 

 

138,891

 

 

140,684

 

 

141,555

 

 

143,144

 

 

(3

)%

Weighted average common shares outstanding, diluted

 

139,612

 

 

139,502

 

 

141,775

 

 

142,694

 

 

143,979

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

nm - not meaningful

bps - basis points

* - ratios are annualized

Amounts may not total due to rounding

 

Synovus

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE SHEET DATA

 

September 30, 2025

 

December 31, 2024

 

September 30, 2024

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Interest-earning deposits with banks and other cash and cash equivalents

 

$

2,239,915

 

 

$

2,977,667

 

 

$

1,807,641

 

Federal funds sold and securities purchased under resale agreements

 

 

34,292

 

 

 

16,320

 

 

 

45,971

 

Cash, cash equivalents, and restricted cash

 

 

2,274,207

 

 

 

2,993,987

 

 

 

1,853,612

 

 

 

 

 

 

 

 

Investment securities held to maturity

 

 

2,450,885

 

 

 

2,581,469

 

 

 

2,622,457

 

Investment securities available for sale

 

 

7,575,468

 

 

 

7,551,018

 

 

 

7,554,168

 

Loans held for sale (includes $41,083, $33,448 and $36,943 measured at fair value, respectively)

 

 

147,811

 

 

 

90,111

 

 

 

121,470

 

 

 

 

 

 

 

 

Loans, net of deferred fees and costs

 

 

43,753,234

 

 

 

42,609,028

 

 

 

43,120,674

 

Allowance for loan losses

 

 

(469,521

)

 

 

(486,845

)

 

 

(484,985

)

Loans, net

 

 

43,283,713

 

 

 

42,122,183

 

 

 

42,635,689

 

 

 

 

 

 

 

 

Cash surrender value of bank-owned life insurance

 

 

1,156,297

 

 

 

1,139,988

 

 

 

1,133,652

 

Premises, equipment, and software, net

 

 

376,013

 

 

 

383,724

 

 

 

380,267

 

Goodwill

 

 

480,440

 

 

 

480,440

 

 

 

480,440

 

Other intangible assets, net

 

 

26,436

 

 

 

34,318

 

 

 

37,207

 

Other assets

 

 

2,713,905

 

 

 

2,856,406

 

 

 

2,770,666

 

Total assets

 

$

60,485,175

 

 

$

60,233,644

 

 

$

59,589,628

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Non-interest-bearing deposits

 

$

11,053,423

 

 

$

11,596,119

 

 

$

11,561,626

 

Interest-bearing deposits

 

 

38,950,306

 

 

 

39,499,240

 

 

 

38,632,114

 

 

 

 

 

 

 

 

Total deposits

 

 

50,003,729

 

 

 

51,095,359

 

 

 

50,193,740

 

 

 

 

 

 

 

 

Federal funds purchased and securities sold under repurchase agreements, and other short-term borrowings

 

 

62,467

 

 

 

131,728

 

 

 

94,055

 

Long-term debt

 

 

3,008,195

 

 

 

1,733,109

 

 

 

2,021,050

 

Other liabilities

 

 

1,571,580

 

 

 

2,007,197

 

 

 

1,902,612

 

Total liabilities

 

 

54,645,971

 

 

 

54,967,393

 

 

 

54,211,457

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

Preferred stock - no par value. Authorized 100,000,000 shares; issued 22,000,000

 

 

537,145

 

 

 

537,145

 

 

 

537,145

 

Common stock - $1.00 par value. Authorized 342,857,142 shares; issued 172,734,160, 172,185,507 and 172,077,277 respectively; outstanding 138,813,060, 141,165,908 and 141,997,383 respectively

 

 

172,734

 

 

 

172,186

 

 

 

172,077

 

Additional paid-in capital

 

 

3,999,363

 

 

 

3,986,729

 

 

 

3,976,706

 

Treasury stock, at cost; 33,921,100, 31,019,599, and 30,079,894 shares, respectively

 

 

(1,359,096

)

 

 

(1,216,827

)

 

 

(1,167,130

)

Accumulated other comprehensive income (loss), net

 

 

(676,797

)

 

 

(970,765

)

 

 

(773,786

)

Retained earnings

 

 

3,145,388

 

 

 

2,736,089

 

 

 

2,610,964

 

Total Synovus Financial Corp. shareholders’ equity

 

 

5,818,737

 

 

 

5,244,557

 

 

 

5,355,976

 

Noncontrolling interest in subsidiary

 

 

20,467

 

 

 

21,694

 

 

 

22,195

 

Total equity

 

 

5,839,204

 

 

 

5,266,251

 

 

 

5,378,171

 

Total liabilities and equity

 

$

60,485,175

 

 

$

60,233,644

 

 

$

59,589,628

 

 

Synovus

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES, INTEREST, AND YIELDS/RATES

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter 2025

 

Second Quarter 2025

 

Third Quarter 2024

(dollars in thousands)

Average Balance

 

Interest

 

Yield/

Rate

 

Average Balance

 

Interest

 

Yield/

Rate

 

Average Balance

 

Interest

 

Yield/

Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans (1) (2)

$

35,041,225

 

 

$

572,417

 

6.48

%

 

$

34,539,952

 

 

$

550,768

 

6.39

%

 

$

34,610,296

 

 

$

592,142

 

6.81

%

Consumer loans (1)

 

8,258,139

 

 

 

109,760

 

 

5.29

 

 

 

8,278,835

 

 

 

108,705

 

 

5.26

 

 

 

8,298,130

 

 

 

109,908

 

 

5.28

 

Less: Allowance for loan losses

 

(464,057

)

 

 

 

 

 

 

 

(474,658

)

 

 

 

 

 

 

 

(482,863

)

 

 

 

 

 

Loans, net

 

42,835,307

 

 

 

682,177

 

 

6.32

 

 

 

42,344,129

 

 

 

659,473

 

 

6.25

 

 

 

42,425,563

 

 

 

702,050

 

 

6.59

 

Total investment securities(3)

 

10,494,221

 

 

 

91,440

 

 

3.49

 

 

 

10,734,276

 

 

 

93,720

 

 

3.49

 

 

 

10,420,665

 

 

 

87,643

 

 

3.36

 

Interest-earning deposits with other banks

 

1,796,065

 

 

 

19,668

 

 

4.29

 

 

 

1,531,139

 

 

 

16,525

 

 

4.27

 

 

 

1,374,565

 

 

 

18,440

 

 

5.26

 

Federal funds sold and securities purchased under resale agreements

 

24,695

 

 

 

208

 

 

3.30

 

 

 

29,766

 

 

 

219

 

 

2.91

 

 

 

33,850

 

 

 

363

 

 

4.20

 

Mortgage loans held for sale

 

33,468

 

 

 

561

 

 

6.70

 

 

 

38,913

 

 

 

582

 

 

5.98

 

 

 

34,890

 

 

 

612

 

 

7.01

 

Other loans held for sale

 

96,203

 

 

 

577

 

 

2.35

 

 

 

88,348

 

 

 

516

 

 

2.31

 

 

 

83,492

 

 

 

433

 

 

2.03

 

Other earning assets(4)

 

227,966

 

 

 

2,224

 

 

3.90

 

 

 

196,539

 

 

 

2,269

 

 

4.61

 

 

 

185,369

 

 

 

2,359

 

 

5.09

 

Total interest earning assets

 

55,507,925

 

 

 

796,855

 

 

5.70

%

 

 

54,963,110

 

 

 

773,304

 

 

5.64

%

 

 

54,558,394

 

 

 

811,900

 

 

5.92

%

Cash and due from banks

 

555,477

 

 

 

 

 

 

 

461,767

 

 

 

 

 

 

 

476,443

 

 

 

 

 

Premises and equipment

 

379,240

 

 

 

 

 

 

 

381,260

 

 

 

 

 

 

 

380,003

 

 

 

 

 

Other real estate

 

15,143

 

 

 

 

 

 

 

1,059

 

 

 

 

 

 

 

666

 

 

 

 

 

Cash surrender value of bank-owned life insurance

 

1,151,651

 

 

 

 

 

 

 

1,147,894

 

 

 

 

 

 

 

1,128,877

 

 

 

 

 

Other assets(5)

 

2,476,116

 

 

 

 

 

 

 

2,622,023

 

 

 

 

 

 

 

2,639,241

 

 

 

 

 

Total assets

$

60,085,552

 

 

 

 

 

 

$

59,577,113

 

 

 

 

 

 

$

59,183,624

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

11,324,747

 

 

 

63,034

 

 

2.21

%

 

$

11,534,256

 

 

 

63,656

 

 

2.21

%

 

$

10,834,829

 

 

 

71,786

 

 

2.64

%

Money market accounts

 

14,306,362

 

 

 

99,698

 

 

2.76

 

 

 

14,322,197

 

 

 

98,275

 

 

2.75

 

 

 

13,058,527

 

 

 

104,514

 

 

3.18

 

Savings deposits

 

978,165

 

 

 

375

 

 

0.15

 

 

 

994,159

 

 

 

355

 

 

0.14

 

 

 

1,007,962

 

 

 

355

 

 

0.14

 

Time deposits

 

7,147,913

 

 

 

61,142

 

 

3.39

 

 

 

7,205,998

 

 

 

62,047

 

 

3.45

 

 

 

8,437,861

 

 

 

93,052

 

 

4.39

 

Brokered deposits

 

5,059,127

 

 

 

57,274

 

 

4.49

 

 

 

4,760,027

 

 

 

53,976

 

 

4.55

 

 

 

5,476,231

 

 

 

75,607

 

 

5.49

 

Federal funds purchased and securities sold under repurchase agreements

 

73,507

 

 

 

233

 

 

1.24

 

 

 

62,543

 

 

 

186

 

 

1.17

 

 

 

94,629

 

 

 

369

 

 

1.53

 

Other short-term borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,209

 

 

 

29

 

 

5.20

 

Long-term debt

 

2,665,975

 

 

 

38,668

 

 

5.75

 

 

 

2,111,647

 

 

 

33,586

 

 

6.35

 

 

 

1,385,836

 

 

 

24,055

 

 

6.93

 

Total interest-bearing liabilities

 

41,555,796

 

 

 

320,424

 

 

3.06

%

 

 

40,990,827

 

 

 

312,081

 

 

3.05

%

 

 

40,298,084

 

 

 

369,767

 

 

3.65

%

Non-interest-bearing demand deposits

 

11,340,508

 

 

 

 

 

 

 

11,386,117

 

 

 

 

 

 

 

11,665,661

 

 

 

 

 

Other liabilities

 

1,504,367

 

 

 

 

 

 

 

1,689,533

 

 

 

 

 

 

 

1,967,351

 

 

 

 

 

Total equity

 

5,684,881

 

 

 

 

 

 

 

5,510,636

 

 

 

 

 

 

 

5,252,528

 

 

 

 

 

Total liabilities and equity

$

60,085,552

 

 

 

 

 

 

$

59,577,113

 

 

 

 

 

 

$

59,183,624

 

 

 

 

 

Net interest income and net interest margin, taxable equivalent (6)

 

 

$

476,431

 

 

3.41

%

 

 

 

$

461,223

 

 

3.37

%

 

 

 

$

442,133

 

 

3.22

%

Less: taxable-equivalent adjustment

 

 

 

1,736

 

 

 

 

 

 

 

1,662

 

 

 

 

 

 

 

1,393

 

 

 

Net interest income

 

 

$

474,695

 

 

 

 

 

 

$

459,561

 

 

 

 

 

 

$

440,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Average loans are shown net of unearned income. NPLs are included. Interest income includes fees as follows: Third Quarter 2025 — $12.7 million, Second Quarter 2025 — $11.5 million, and Third Quarter 2024 — $12.7 million.

(2)

Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans to a taxable-equivalent basis.

(3)

Securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.

(4)

Includes trading account assets and FHLB and Federal Reserve Bank Stock.

(5)

Includes average net unrealized gains (losses) on investment securities available for sale of $(350.4) million, $(394.9) million, and $(424.6) million for the Third Quarter 2025, Second Quarter 2025, and Third Quarter 2024, respectively.

(6)

The net interest margin is calculated by dividing annualized net interest income-TE by average total interest earning assets.

 

Synovus

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES, INTEREST, AND YIELDS/RATES

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

2025

 

2024

(dollars in thousands)

Average Balance

 

Interest

 

Yield/

Rate

 

Average Balance

 

Interest

 

Yield/

Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

Commercial loans (1) (2)

$

34,617,321

 

 

$

1,666,671

 

6.44

%

 

$

34,852,642

 

 

$

1,769,316

 

6.78

%

Consumer loans (1)

 

8,260,429

 

 

 

324,808

 

 

5.25

 

 

 

8,363,281

 

 

 

328,681

 

 

5.24

 

Less: Allowance for loan losses

 

(472,854

)

 

 

 

 

 

 

 

(485,540

)

 

 

 

 

 

Loans, net

 

42,404,896

 

 

 

1,991,479

 

 

6.28

 

 

 

42,730,383

 

 

 

2,097,997

 

 

6.56

 

Total investment securities(3)

 

10,661,697

 

 

 

278,512

 

 

3.48

 

 

 

10,646,738

 

 

 

238,440

 

 

2.99

 

Interest-earning deposits with other banks

 

1,792,886

 

 

 

58,366

 

 

4.30

 

 

 

1,271,481

 

 

 

50,988

 

 

5.27

 

Federal funds sold and securities purchased under resale agreements

 

24,891

 

 

 

557

 

 

2.95

 

 

 

31,018

 

 

 

788

 

 

3.34

 

Mortgage loans held for sale

 

32,250

 

 

 

1,516

 

 

6.27

 

 

 

34,012

 

 

 

1,773

 

 

6.95

 

Other loans held for sale

 

84,633

 

 

 

1,478

 

 

2.30

 

 

 

66,109

 

 

 

982

 

 

1.95

 

Other earning assets(4)

 

201,132

 

 

 

6,593

 

 

4.37

 

 

 

194,393

 

 

 

7,546

 

 

5.19

 

Total interest earning assets

 

55,202,385

 

 

$

2,338,501

 

 

5.66

%

 

 

54,974,134

 

 

$

2,398,514

 

 

5.83

%

Cash and due from banks

 

505,688

 

 

 

 

 

 

 

510,807

 

 

 

 

 

Premises and equipment

 

381,568

 

 

 

 

 

 

 

375,574

 

 

 

 

 

Other real estate

 

5,542

 

 

 

 

 

 

 

6,223

 

 

 

 

 

Cash surrender value of bank-owned life insurance

 

1,147,528

 

 

 

 

 

 

 

1,121,807

 

 

 

 

 

Other assets(5)

 

2,604,458

 

 

 

 

 

 

 

2,162,476

 

 

 

 

 

Total assets

$

59,847,169

 

 

 

 

 

 

$

59,151,021

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

11,489,775

 

 

$

189,501

 

 

2.21

%

 

$

10,738,505

 

 

$

206,010

 

 

2.56

%

Money market accounts

 

14,177,981

 

 

 

290,870

 

 

2.74

 

 

 

12,834,830

 

 

 

307,024

 

 

3.20

 

Savings deposits

 

988,758

 

 

 

1,050

 

 

0.14

 

 

 

1,033,696

 

 

 

946

 

 

0.12

 

Time deposits

 

7,374,919

 

 

 

194,244

 

 

3.52

 

 

 

8,241,879

 

 

 

272,976

 

 

4.42

 

Brokered deposits

 

4,908,916

 

 

 

166,492

 

 

4.53

 

 

 

5,565,332

 

 

 

226,778

 

 

5.44

 

Federal funds purchased and securities sold under repurchase agreements

 

70,428

 

 

 

627

 

 

1.17

 

 

 

107,546

 

 

 

1,587

 

 

1.94

 

Other short-term borrowings

 

 

 

 

 

 

 

 

 

60,763

 

 

 

2,514

 

 

5.44

 

Long-term debt

 

2,186,879

 

 

 

102,102

 

 

6.21

 

 

 

1,604,966

 

 

 

82,041

 

 

6.80

 

Total interest-bearing liabilities

 

41,197,656

 

 

$

944,886

 

 

3.07

%

 

 

40,187,517

 

 

$

1,099,876

 

 

3.66

%

Non-interest-bearing demand deposits

 

11,377,318

 

 

 

 

 

 

 

11,944,508

 

 

 

 

 

Other liabilities

 

1,748,845

 

 

 

 

 

 

 

1,894,545

 

 

 

 

 

Total equity

 

5,523,350

 

 

 

 

 

 

 

5,124,451

 

 

 

 

 

Total liabilities and equity

$

59,847,169

 

 

 

 

 

 

$

59,151,021

 

 

 

 

 

Net interest income, taxable equivalent net interest margin (6)

 

 

$

1,393,615

 

 

3.38

%

 

 

 

$

1,298,638

 

 

3.16

%

Less: taxable-equivalent adjustment

 

 

 

4,975

 

 

 

 

 

 

 

4,055

 

 

 

Net interest income

 

 

$

1,388,640

 

 

 

 

 

 

$

1,294,583

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Average loans are shown net of unearned income. NPLs are included. Interest income includes fees as follows: 2025 — $37.5 million and 2024 — $35.7 million.

(2)

Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans to a taxable-equivalent basis.

(3)

Securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.

(4)

Includes trading account assets and FHLB and Federal Reserve Bank Stock.

(5)

Includes average net unrealized gains (losses) on investment securities available for sale of $(405.8) million and $(836.6) million for the nine months ended September 30, 2025 and 2024, respectively.

(6)

The net interest margin is calculated by dividing annualized net interest income-TE by average total interest earning assets.

 

Synovus

 

 

 

 

 

 

 

 

 

 

LOANS OUTSTANDING BY TYPE

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Total Loans

 

Total Loans

 

Linked Quarter

 

Total Loans

 

Year/Year

Loan Type

 

September 30, 2025

 

June 30, 2025

 

% Change

 

September 30, 2024

 

% Change

Commercial, Financial, and Agricultural

 

$

15,360,223

 

$

15,238,812

 

1

%

 

$

14,563,913

 

5

%

Owner-Occupied

 

 

7,868,746

 

 

 

7,859,532

 

 

 

 

 

8,100,084

 

 

(3

)

Total Commercial & Industrial

 

 

23,228,969

 

 

 

23,098,344

 

 

1

 

 

 

22,663,997

 

 

2

 

Multi-Family

 

 

4,184,821

 

 

 

4,162,623

 

 

1

 

 

 

4,379,459

 

 

(4

)

Hotels

 

 

1,804,352

 

 

 

1,822,720

 

 

(1

)

 

 

1,738,068

 

 

4

 

Office Buildings

 

 

1,617,937

 

 

 

1,677,966

 

 

(4

)

 

 

1,778,698

 

 

(9

)

Shopping Centers

 

 

1,392,004

 

 

 

1,325,773

 

 

5

 

 

 

1,260,460

 

 

10

 

Warehouses

 

 

960,604

 

 

 

883,586

 

 

9

 

 

 

837,145

 

 

15

 

Other Investment Property

 

 

1,502,389

 

 

 

1,436,852

 

 

5

 

 

 

1,352,719

 

 

11

 

Total Investment Properties

 

 

11,462,107

 

 

 

11,309,520

 

 

1

 

 

 

11,346,549

 

 

1

 

1-4 Family Construction

 

 

218,582

 

 

 

209,509

 

 

4

 

 

 

190,705

 

 

15

 

1-4 Family Investment Mortgage

 

 

329,745

 

 

 

327,369

 

 

1

 

 

 

337,425

 

 

(2

)

Total 1-4 Family Properties

 

 

548,327

 

 

 

536,878

 

 

2

 

 

 

528,130

 

 

4

 

Commercial Development

 

 

58,447

 

 

 

58,627

 

 

 

 

 

48,948

 

 

19

 

Residential Development

 

 

79,943

 

 

 

77,001

 

 

4

 

 

 

67,525

 

 

18

 

Land Acquisition

 

 

120,916

 

 

 

157,664

 

 

(23

)

 

 

186,332

 

 

(35

)

Land and Development

 

 

259,306

 

 

 

293,292

 

 

(12

)

 

 

302,805

 

 

(14

)

Total Commercial Real Estate

 

 

12,269,740

 

 

 

12,139,690

 

 

1

 

 

 

12,177,484

 

 

1

 

Consumer Mortgages

 

 

5,237,683

 

 

 

5,246,940

 

 

 

 

 

5,323,443

 

 

(2

)

Home Equity

 

 

1,842,126

 

 

 

1,852,884

 

 

(1

)

 

 

1,809,286

 

 

2

 

Credit Cards

 

 

176,367

 

 

 

194,630

 

 

(9

)

 

 

181,386

 

 

(3

)

Other Consumer Loans

 

 

998,349

 

 

 

1,004,228

 

 

(1

)

 

 

965,078

 

 

3

 

Total Consumer

 

 

8,254,525

 

 

 

8,298,682

 

 

(1

)

 

 

8,279,193

 

 

 

Total

 

$

43,753,234

 

 

$

43,536,716

 

 

%

 

$

43,120,674

 

 

1

%

 

 

 

 

 

 

 

 

 

 

 

NON-PERFORMING LOANS COMPOSITION

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

(Dollars in thousands)

 

Total

 

Total

 

 

 

Total

 

 

 

 

Non-performing Loans

 

Non-performing Loans

 

Linked Quarter

 

Non-performing Loans

 

Year/Year

Loan Type

 

September 30, 2025

 

June 30, 2025

 

% Change

 

September 30, 2024

 

% Change

Commercial, Financial, and Agricultural

 

$

89,095

 

 

$

110,181

 

 

(19

)%

 

$

107,004

 

 

(17

)%

Owner-Occupied

 

 

9,777

 

 

 

19,128

 

 

(49

)

 

 

48,390

 

 

(80

)

Total Commercial & Industrial

 

 

98,872

 

 

 

129,309

 

 

(24

)

 

 

155,394

 

 

(36

)

Multi-Family

 

 

114

 

 

 

211

 

 

(46

)

 

 

1,692

 

 

(93

)

Office Buildings

 

 

33,439

 

 

 

55,634

 

 

(40

)

 

 

78,281

 

 

(57

)

Shopping Centers

 

 

1,534

 

 

 

503

 

 

205

 

 

 

523

 

 

193

 

Warehouses

 

 

120

 

 

 

131

 

 

(8

)

 

 

163

 

 

(26

)

Other Investment Property

 

 

604

 

 

 

1,044

 

 

(42

)

 

 

1,612

 

 

(63

)

Total Investment Properties

 

 

35,811

 

 

 

57,523

 

 

(38

)

 

 

82,271

 

 

(56

)

1-4 Family Construction

 

 

 

 

 

 

 

nm

 

 

 

311

 

 

nm

 

1-4 Family Investment Mortgage

 

 

2,144

 

 

 

2,386

 

 

(10

)

 

 

2,533

 

 

(15

)

Total 1-4 Family Properties

 

 

2,144

 

 

 

2,386

 

 

(10

)

 

 

2,844

 

 

(25

)

Commercial Development

 

 

46

 

 

 

47

 

 

(2

)

 

 

 

 

nm

 

Residential Development

 

 

 

 

 

 

 

nm

 

 

 

268

 

 

nm

 

Land Acquisition

 

 

666

 

 

 

1,307

 

 

(49

)

 

 

1,422

 

 

(53

)

Land and Development

 

 

712

 

 

 

1,354

 

 

(47

)

 

 

1,690

 

 

(58

)

Total Commercial Real Estate

 

 

38,667

 

 

 

61,263

 

 

(37

)

 

 

86,805

 

 

(55

)

Consumer Mortgages

 

 

44,993

 

 

 

43,476

 

 

3

 

 

 

48,956

 

 

(8

)

Home Equity

 

 

20,800

 

 

 

17,713

 

 

17

 

 

 

15,837

 

 

31

 

Other Consumer Loans

 

 

5,995

 

 

 

5,654

 

 

6

 

 

 

5,972

 

 

 

Total Consumer

 

 

71,788

 

 

 

66,843

 

 

7

 

 

 

70,765

 

 

1

 

Total

 

$

209,327

 

 

$

257,415

 

 

(19

)%

 

$

312,964

 

 

(33

)%

 

Synovus

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CREDIT QUALITY DATA

 

 

(Unaudited)

 

 

 

 

 

 

 

 

(Dollars in thousands)

2025

 

2024

 

Third Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third

 

Second

 

First

 

Fourth

 

Third

 

'25 vs '24

 

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing Loans (NPLs)

 

$

209,327

 

 

257,415

 

286,629

 

309,164

 

312,964

 

(33

)%

Other Real Estate and Other Assets

 

 

22,395

 

 

1,198

 

 

563

 

 

385

 

 

386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing Assets (NPAs)

 

 

231,722

 

 

258,613

 

 

287,192

 

 

309,549

 

 

313,350

 

 

(26

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses (ALL)

 

 

469,521

 

 

464,831

 

 

478,207

 

 

486,845

 

 

484,985

 

 

(3

)

Reserve for Unfunded Commitments

 

 

50,748

 

 

48,975

 

 

50,655

 

 

52,462

 

 

49,556

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses (ACL)

 

 

520,269

 

 

513,806

 

 

528,862

 

 

539,307

 

 

534,541

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Charge-Offs - Quarter

 

 

15,227

 

 

18,301

 

 

21,366

 

 

28,101

 

 

27,052

 

 

 

Net Charge-Offs - YTD

 

 

54,894

 

 

39,667

 

 

21,366

 

 

133,994

 

 

105,893

 

 

 

Net Charge-Offs / Average Loans - Quarter (1)

 

 

0.14

%

 

0.17

 

 

0.20

 

 

0.26

 

 

0.25

 

 

 

Net Charge-Offs / Average Loans - YTD (1)

 

 

0.17

 

 

0.19

 

 

0.20

 

 

0.31

 

 

0.33

 

 

 

NPLs / Loans

 

 

0.48

 

 

0.59

 

 

0.67

 

 

0.73

 

 

0.73

 

 

 

NPAs / Loans, ORE and specific other assets

 

 

0.53

 

 

0.59

 

 

0.67

 

 

0.73

 

 

0.73

 

 

 

ACL/Loans

 

 

1.19

 

 

1.18

 

 

1.24

 

 

1.27

 

 

1.24

 

 

 

ALL/Loans

 

 

1.07

 

 

1.07

 

 

1.12

 

 

1.14

 

 

1.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACL/NPLs

 

 

248.54

 

 

199.60

 

 

184.51

 

 

174.44

 

 

170.80

 

 

 

ALL/NPLs

 

 

224.30

 

 

180.58

 

 

166.84

 

 

157.47

 

 

154.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due Loans over 90 days and Still Accruing

 

$

3,801

 

 

40,065

 

 

40,886

 

 

48,592

 

 

4,359

 

 

(13

)

As a Percentage of Loans Outstanding

 

 

0.01

%

 

0.09

 

 

0.10

 

 

0.11

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Past Due Loans and Still Accruing

 

$

44,183

 

 

104,267

 

 

93,493

 

 

108,878

 

 

97,229

 

 

(55

)

As a Percentage of Loans Outstanding

 

 

0.10

%

 

0.24

 

 

0.22

 

 

0.26

 

 

0.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Ratio is annualized.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED CAPITAL INFORMATION (1)

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

2025

 

December 31,

2024

 

September 30,

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital Ratio

 

 

11.24

%

 

10.84

 

 

10.64

 

 

 

 

 

 

 

Tier 1 Capital Ratio

 

 

12.34

 

 

11.96

 

 

11.76

 

 

 

 

 

 

 

Total Risk-Based Capital Ratio

 

 

14.07

 

 

13.81

 

 

13.60

 

 

 

 

 

 

 

Tier 1 Leverage Ratio

 

 

10.02

 

 

9.55

 

 

9.55

 

 

 

 

 

 

 

Total Synovus Financial Corp. shareholders' equity as a Percentage of Total Assets

 

 

9.62

 

 

8.71

 

 

8.99

 

 

 

 

 

 

 

Tangible Common Equity Ratio (2)

 

 

7.96

 

 

7.02

 

 

7.28

 

 

 

 

 

 

 

Book Value Per Common Share (3)

 

$

38.05

 

 

33.35

 

 

33.94

 

 

 

 

 

 

 

Tangible Book Value Per Common Share (4)

 

 

34.40

 

 

29.70

 

 

30.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Current quarter regulatory capital information is preliminary.

(2) See "Non-GAAP Financial Measures" for applicable reconciliation.

(3) Book Value Per Common Share consists of Total Synovus Financial Corp. shareholders’ equity less Preferred Stock divided by total common shares outstanding.

(4) Tangible Book Value Per Common Share consists of Total Synovus Financial Corp. shareholders’ equity less Preferred Stock and less the carrying value of goodwill and other intangible assets divided by total common shares outstanding.

Non-GAAP Financial Measures

The measures entitled adjusted non-interest revenue, non-interest expense; adjusted revenue taxable equivalent (TE); adjusted tangible efficiency ratio; adjusted pre-provision net revenue (PPNR); adjusted return on average assets; adjusted net income available to common shareholders; adjusted diluted earnings per share; adjusted return on average common equity; return on average tangible common equity; adjusted return on average tangible common equity; and tangible common equity ratio are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are total non-interest revenue; total non-interest expense; total revenue; efficiency ratio-TE; PPNR; return on average assets; net income available to common shareholders; diluted earnings per share; return on average common equity; and the ratio of total Synovus Financial Corp. shareholders' equity to total assets, respectively.

Management believes that these non-GAAP financial measures provide meaningful additional information about Synovus to assist management and investors in evaluating Synovus’ operating results, financial strength, the performance of its business, and the strength of its capital position. However, these non-GAAP financial measures have inherent limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of operating results or capital position as reported under GAAP. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant items and other factors, and since they are not required to be uniformly applied, they may not be comparable to other similarly titled measures at other companies. Adjusted non-interest revenue and adjusted revenue (TE) are measures used by management to evaluate non-interest revenue and total revenue exclusive of net investment securities gains (losses), fair value adjustments on non-qualified deferred compensation and other items not indicative of ongoing operations that could impact period-to-period comparisons. Adjusted non-interest expense and the adjusted tangible efficiency ratio are measures utilized by management to measure the success of expense management initiatives focused on reducing recurring controllable operating costs. Adjusted net income available to common shareholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common equity, and adjusted PPNR are measures used by management to evaluate operating results exclusive of items that are not indicative of ongoing operations and impact period-to-period comparisons. Return on average tangible common equity and adjusted return on average tangible common equity are measures used by management to compare Synovus’ performance with other financial institutions because it calculates the return available to common shareholders without the impact of intangible assets and their related amortization, thereby allowing management to evaluate the performance of the business consistently. The tangible common equity ratio is used by stakeholders to assess our capital position. The computations of these measures are set forth in the tables below.

Reconciliation of Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

3Q25

 

 

 

2Q25

 

 

 

3Q24

 

 

 

 

 

 

 

Adjusted non-interest revenue

 

 

 

 

 

Total non-interest revenue

$

140,697

 

 

$

134,135

 

 

$

123,980

 

Investment securities (gains) losses, net

 

(1,742

)

 

 

 

 

 

 

Fair value adjustment on non-qualified deferred compensation

 

(2,592

)

 

 

(3,275

)

 

 

(2,062

)

Adjusted non-interest revenue

$

136,363

 

 

$

130,860

 

 

$

121,918

 

 

 

 

 

 

 

Adjusted non-interest expense

 

 

 

 

 

Total non-interest expense

$

348,729

 

 

$

315,701

 

 

$

313,690

 

Merger-related expense

 

(23,757

)

 

 

 

 

 

 

Restructuring (charges) reversals

 

747

 

 

 

(72

)

 

 

(1,219

)

Valuation adjustment to Visa derivative

 

(2,911

)

 

 

 

 

 

(8,700

)

Fair value adjustment on non-qualified deferred compensation

 

(2,592

)

 

 

(3,275

)

 

 

(2,062

)

Adjusted non-interest expense

$

320,216

 

 

$

312,354

 

 

$

301,709

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP Financial Measures, continued

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

3Q25

 

 

 

2Q25

 

 

 

3Q24

 

Adjusted revenue (TE) and tangible efficiency ratio

 

 

 

 

 

Adjusted non-interest expense

$

320,216

 

 

$

312,354

 

 

$

301,709

 

Amortization of intangibles

 

(2,627

)

 

 

(2,627

)

 

 

(2,907

)

Adjusted tangible non-interest expense

$

317,589

 

 

$

309,727

 

 

$

298,802

 

 

 

 

 

 

 

Net interest income

$

474,695

 

 

$

459,561

 

 

$

440,740

 

Tax equivalent adjustment

 

1,736

 

 

 

1,662

 

 

 

1,393

 

Net interest income (TE)

 

476,431

 

 

 

461,223

 

 

 

442,133

 

 

 

 

 

 

 

Net interest income

$

474,695

 

 

$

459,561

 

 

$

440,740

 

Total non-interest revenue

 

140,697

 

 

 

134,135

 

 

 

123,980

 

Total revenue

$

615,392

 

 

$

593,696

 

 

$

564,720

 

Tax equivalent adjustment

 

1,736

 

 

 

1,662

 

 

 

1,393

 

Total TE revenue

 

617,128

 

 

 

595,358

 

 

 

566,113

 

Investment securities losses (gains), net

 

(1,742

)

 

 

 

 

 

 

Fair value adjustment on non-qualified deferred compensation

 

(2,592

)

 

 

(3,275

)

 

 

(2,062

)

Adjusted revenue (TE)

$

612,794

 

 

$

592,083

 

 

$

564,051

 

Efficiency ratio-TE

 

56.5

%

 

 

53.0

%

 

 

55.4

%

Adjusted tangible efficiency ratio

 

51.8

 

 

 

52.3

 

 

 

53.0

 

 

 

 

 

 

 

Adjusted pre-provision net revenue

 

 

 

 

 

Net interest income

$

474,695

 

 

$

459,561

 

 

$

440,740

 

Total non-interest revenue

 

140,697

 

 

 

134,135

 

 

 

123,980

 

Total non-interest expense

 

(348,729

)

 

 

(315,701

)

 

 

(313,690

)

Pre-provision net revenue (PPNR)

$

266,663

 

 

$

277,995

 

 

$

251,030

 

 

 

 

 

 

 

Adjusted revenue (TE)

$

612,794

 

 

$

592,083

 

 

$

564,051

 

Adjusted non-interest expense

 

(320,216

)

 

 

(312,354

)

 

 

(301,709

)

Adjusted PPNR

$

292,578

 

 

$

279,729

 

 

$

262,342

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP Financial Measures, continued

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

3Q25

 

 

 

2Q25

 

 

 

3Q24

 

Adjusted return on average assets (annualized)

 

 

 

 

 

Net income

$

196,505

 

 

$

217,119

 

 

$

180,684

 

Restructuring charges (reversals)

 

(747

)

 

 

72

 

 

 

1,219

 

Valuation adjustment to Visa derivative

 

2,911

 

 

 

 

 

 

8,700

 

Investment securities losses (gains), net

 

(1,742

)

 

 

 

 

 

 

Merger-related expense(1)

 

23,757

 

 

 

 

 

 

 

Tax effect of adjustments(2)

 

(5,839

)

 

 

(17

)

 

 

(2,427

)

Adjusted net income

$

214,845

 

 

$

217,174

 

 

$

188,176

 

Net income annualized

$

779,612

 

 

$

870,862

 

 

$

718,808

 

Adjusted net income annualized

$

852,374

 

 

$

871,083

 

 

$

748,613

 

Total average assets

$

60,085,552

 

 

$

59,577,113

 

 

$

59,183,624

 

Return on average assets (annualized)

 

1.30

%

 

 

1.46

%

 

 

1.21

%

Adjusted return on average assets (annualized)

 

1.42

 

 

 

1.46

 

 

 

1.26

 

 

 

 

 

 

 

Adjusted net income available to common shareholders and adjusted diluted earnings per share

 

 

 

 

 

Net income available to common shareholders

$

185,590

 

 

$

206,320

 

 

$

169,628

 

Restructuring charges (reversals)

 

(747

)

 

 

72

 

 

 

1,219

 

Valuation adjustment to Visa derivative

 

2,911

 

 

 

 

 

 

8,700

 

Investment securities losses (gains), net

 

(1,742

)

 

 

 

 

 

 

Merger-related expense(1)

 

23,757

 

 

 

 

 

 

 

Tax effect of adjustments(2)

 

(5,839

)

 

 

(17

)

 

 

(2,427

)

Adjusted net income available to common shareholders

$

203,930

 

 

$

206,375

 

 

$

177,120

 

Weighted average common shares outstanding, diluted

 

139,612

 

 

 

139,502

 

 

 

143,979

 

Diluted earnings per share

$

1.33

 

 

$

1.48

 

 

$

1.18

 

Adjusted diluted earnings per share

 

1.46

 

 

 

1.48

 

 

 

1.23

 

(1) Currently a determination has not been made regarding whether certain merger-related costs will be tax deductible or not, which depends on the ultimate success of the transaction; therefore, merger-related expense has been tax effected using the same marginal tax rate as other adjusted items.

(2) An assumed marginal tax rate of 24.2% for 3Q25 and 2Q25 and 24.5% for 3Q24 was applied.

 

 

 

 

 

 

Reconciliation of Non-GAAP Financial Measures, continued

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

3Q25

 

 

 

2Q25

 

 

 

3Q24

 

Adjusted return on average common equity, return on average tangible common equity, and adjusted return on average tangible common equity (annualized)

 

 

 

 

 

Net income available to common shareholders

$

185,590

 

 

$

206,320

 

 

$

169,628

 

Restructuring charges (reversals)

 

(747

)

 

 

72

 

 

 

1,219

 

Valuation adjustment to Visa derivative

 

2,911

 

 

 

 

 

 

8,700

 

Investment securities losses (gains), net

 

(1,742

)

 

 

 

 

 

 

Merger-related expense(1)

 

23,757

 

 

 

 

 

 

 

Tax effect of adjustments(2)

 

(5,839

)

 

 

(17

)

 

 

(2,427

)

Adjusted net income available to common shareholders

$

203,930

 

 

$

206,375

 

 

$

177,120

 

 

 

 

 

 

 

Adjusted net income available to common shareholders annualized

$

809,070

 

 

$

827,768

 

 

$

704,630

 

Amortization of intangibles, tax effected, annualized

 

7,907

 

 

 

7,993

 

 

 

8,735

 

Adjusted net income available to common shareholders excluding amortization of intangibles annualized

$

816,977

 

 

$

835,761

 

 

$

713,365

 

 

 

 

 

 

 

Net income available to common shareholders annualized

$

736,308

 

 

$

827,547

 

 

$

674,824

 

Amortization of intangibles, tax effected, annualized

 

7,907

 

 

 

7,993

 

 

 

8,735

 

Net income available to common shareholders excluding amortization of intangibles annualized

$

744,215

 

 

$

835,540

 

 

$

683,559

 

 

 

 

 

 

 

Total average Synovus Financial Corp. shareholders' equity less preferred stock

$

5,127,084

 

 

$

4,952,297

 

 

$

4,692,722

 

Average goodwill

 

(480,440

)

 

 

(480,440

)

 

 

(480,440

)

Average other intangible assets, net

 

(27,665

)

 

 

(30,398

)

 

 

(38,793

)

Total average Synovus Financial Corp. tangible shareholders' equity less preferred stock

$

4,618,979

 

 

$

4,441,459

 

 

$

4,173,489

 

Return on average common equity (annualized)

 

14.36

%

 

 

16.71

%

 

 

14.38

%

Adjusted return on average common equity (annualized)

 

15.78

 

 

 

16.71

 

 

 

15.02

 

Return on average tangible common equity (annualized)

 

16.11

 

 

 

18.81

 

 

 

16.38

 

Adjusted return on average tangible common equity (annualized)

 

17.69

 

 

 

18.82

 

 

 

17.09

 

(1) Currently a determination has not been made regarding whether certain merger-related costs will be tax deductible or not, which depends on the ultimate success of the transaction; therefore, merger-related expense has been tax effected using the same marginal tax rate as other adjusted items.

(2) An assumed marginal tax rate of 24.2% for 3Q25 and 2Q25 and 24.5% for 3Q24 was applied.

 

 

 

 

 

 

(dollars in thousands)

September 30, 2025

 

December 31, 2024

 

September 30, 2024

 

 

 

 

 

 

Tangible common equity ratio

 

 

 

 

 

Total assets

$

60,485,175

 

 

$

60,233,644

 

 

$

59,589,628

 

Goodwill

 

(480,440

)

 

 

(480,440

)

 

 

(480,440

)

Other intangible assets, net

 

(26,436

)

 

 

(34,318

)

 

 

(37,207

)

Tangible assets

$

59,978,299

 

 

$

59,718,886

 

 

$

59,071,981

 

 

 

 

 

 

 

Total Synovus Financial Corp. shareholders’ equity

$

5,818,737

 

 

$

5,244,557

 

 

$

5,355,976

 

Goodwill

 

(480,440

)

 

 

(480,440

)

 

 

(480,440

)

Other intangible assets, net

 

(26,436

)

 

 

(34,318

)

 

 

(37,207

)

Preferred Stock, no par value

 

(537,145

)

 

 

(537,145

)

 

 

(537,145

)

Tangible common equity

$

4,774,716

 

 

$

4,192,654

 

 

$

4,301,184

 

Total Synovus Financial Corp. shareholders’ equity to total assets ratio

 

9.62

%

 

 

8.71

%

 

 

8.99

%

Tangible common equity ratio

 

7.96

 

 

 

7.02

 

 

 

7.28

 

 

 

 

 

 

 

Amounts may not total due to rounding

 

 

 

 

 

 

 

 

 

 

 

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.