Skip to main content

Udemy Reports Third Quarter 2025 Results

Consolidated subscription revenue increased 8% year-over-year

Ended quarter with 294,000 paid consumer subscribers, surpassing full year target early

Udemy (Nasdaq: UDMY), a leading AI-powered skills acceleration platform, today reported results for the three-month period ended September 30, 2025. Udemy has provided a supplemental deck with earnings highlights, which is available for download on the “Quarterly Results” section of the Investor Relations website.

Financial Results and Key Operating Data Summary

(in millions, except enterprise customers, subscribers, percentages, and basis points)

 

 

Three Months Ended September 30,

 

Change

 

2025

 

2024

 

YoY

Revenue

$

195.7

 

 

$

195.4

 

 

%

Subscription Revenue

 

143.9

 

 

 

133.7

 

 

8

%

Gross Profit

$

128.9

 

 

$

123.1

 

 

5

%

Gross Margin

 

66

%

 

 

63

%

 

300

bps

Net Income (Loss)

$

1.6

 

 

$

(25.3

)

 

106

%

Adjusted EBITDA

$

24.3

 

 

$

11.6

 

 

110

%

Adjusted EBITDA Margin

 

12

%

 

 

6

%

 

600

bps

 

 

 

 

 

 

 

 

 

Enterprise Segment

 

 

 

 

 

 

 

 

Total Customers

 

17,111

 

 

 

16,848

 

 

2

%

UB Annual Recurring Revenue

$

527.2

 

 

$

504.6

 

 

4

%

Segment Revenue

$

132.8

 

 

$

126.1

 

 

5

%

Subscription Revenue

$

132.3

 

 

$

125.5

 

 

5

%

Segment Adjusted Gross Margin

 

75

%

 

 

74

%

 

100

bps

 

 

 

 

 

 

 

 

 

Consumer Segment

 

 

 

 

 

 

 

 

Paid Subscribers

 

294,000

 

 

 

156,000

 

 

88

%

Monthly Average Buyers

 

1.20

 

 

 

1.31

 

 

(9

)%

Segment Revenue

$

62.9

 

 

$

69.3

 

 

(9

)%

Subscription Revenue

$

11.7

 

 

$

8.2

 

 

43

%

Segment Adjusted Gross Margin

 

57

%

 

 

54

%

 

300

bps

“Our Q3 results demonstrate strong momentum as Udemy evolves towards becoming the world's leading AI-powered skills acceleration platform,” said Hugo Sarrazin, President and CEO of Udemy. “Given our excellent progress in the strategic shift toward higher-value recurring revenue streams, we are accelerating our consumer subscription-first approach. This strategic pivot impacts near-term Consumer segment growth but significantly shortens our path to a more durable, predictable business model with compelling unit economics.”

“As hundreds of millions of workers globally will need to develop new skills due to AI and automation over the next few years, organizations and individuals that move quickly to upskill and reskill will gain significant competitive advantages. We are combining the power of AI with human expertise to strengthen Udemy’s platform solution and expand our market opportunity.  Udemy is building a comprehensive learning platform that takes people from curiosity to career advancement with structure, support, and validation that AI alone cannot provide. Ultimately, Udemy bridges the critical gap between where skills are today and where they need to be tomorrow,” concluded Sarrazin.

Additional Highlights

  • Surpassed the 2025 consumer subscription target ahead of plan, ending the quarter with 294,000 paid consumer subscribers.
  • Acquired new, or expanded existing, relationships with Udemy Business customers globally, including AMD (U.S.), BanRegio (Mexico), Bayer Corporation (U.S.), Capitec Bank Holdings (South Africa), Daifuku Oceania (New Zealand), Flutter Entertainment (Ireland), Galicia Seguros (Argentina), GB Group plc (UK), Hitachi Vantara (U.S.), Mazda Toyota Manufacturing (U.S.), McLane Company, Inc. (U.S.), OpenBet Limited (UK), Q2 Holdings, Inc. (U.S.), RIA Advisory (U.S.), and Tawuniya (Saudi Arabia).
  • Udemy Business Net Dollar Retention Rate (NDRR) was 93%, and Udemy Business Large Customer Net Dollar Retention Rate was 97%.
  • Net cash provided by operating activities was $15.7 million, while free cash flow for the quarter was positive $12.1 million. Year-to-date net cash provided by operating activities was $72.1 million, while free cash flow was positive $58.2 million.
  • Repurchased approximately 4.1 million Udemy shares as part of Udemy’s $50 million stock repurchase program.

Financial Outlook1

 

 

Three months ending December 31, 2025

 

Year ending December 31, 2025

Revenue2

 

$191 to $194 million

 

$787 to $790 million

Adjusted EBITDA3

 

$18 to $20 million

 

$92 to $94 million

Weighted Average Share Count, Basic4

 

148 million

 

148 million

Weighted Average Share Count, Diluted4

 

150 million

 

150 million

1. Udemy provides guidance based on current market conditions and expectations. Actual results may differ materially. Please refer to the comments below regarding forward-looking statements.

2. Revenue guidance assumes FX rates will remain unchanged from the end of the third quarter of 2025.

3. Udemy has not provided a quantitative reconciliation of forecasted Adjusted EBITDA to forecasted GAAP net income (loss) within this earnings release because the company is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence.

4. Udemy’s outlook for weighted average share count, basic and diluted, excludes any impact from potential future repurchase activities under our share repurchase program.

Webcast Information

Udemy will host a conference call and webcast at 2:00 p.m. PT / 5:00 p.m. ET today, Wednesday, October 29, to discuss its third quarter 2025 financial results and outlook. A link to the live webcast and recorded replay of the conference call will be available on the “Quarterly Results” section of Udemy’s Investor Relations website at https://investors.udemy.com/. The live call may also be accessed via telephone at (833) 630-1963 domestically and (412) 317-5702 internationally. The archived replay of the webcast will be available for approximately one year.

Non-GAAP Financial Measures

To supplement the consolidated financial statements prepared and presented in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures as defined below. We believe that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide useful information to investors and others in understanding and evaluating our operating results because our management team and board of directors use these non-GAAP financial measures for the purposes of assessing operating results and business planning. These non-GAAP financial measures also provide useful measures for period-to-period comparisons of our business by removing the effect of certain non-cash expenses and certain variable charges.

Udemy’s non-GAAP financial measures may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial measures determined in accordance with GAAP. Because of the limitations of non-GAAP financial measures, you should consider the non-GAAP financial measures presented herein in conjunction with Udemy’s financial statements and the related notes thereto. Please refer to the non-GAAP reconciliations in this press release for a reconciliation of these non-GAAP financial measures to the most comparable financial measure prepared in accordance with GAAP.

Adjusted EBITDA and Adjusted EBITDA Margin

We calculate Adjusted EBITDA as net income (loss) determined in accordance with GAAP, adjusted to exclude i) interest income; ii) interest expense; iii) provision for income taxes; iv) depreciation and amortization; v) other income (expense), net, including gains and losses from the remeasurement of foreign currency assets and liabilities into their functional currency; vi) stock-based compensation expense; and vii) restructuring charges. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue for the same period. We have not reconciled our expectations for Adjusted EBITDA and Adjusted EBITDA Margin to net income (loss) and net income (loss) margin, respectively, the most directly comparable GAAP measures, because certain items are out of our control or cannot be reasonably predicted and a reconciliation for the guidance for Adjusted EBITDA and Adjusted EBITDA Margin is not available without unreasonable effort.

Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) Per Share, Basic and Diluted

We define non-GAAP net income (loss) as net income (loss), adjusted to exclude stock-based compensation expense, amortization of acquired intangible assets, and restructuring charges.

We define non-GAAP net income (loss) per share, basic, as non-GAAP net income (loss) divided by weighted-average shares used to compute net income (loss) per share, basic. We define non-GAAP net income (loss) per share, diluted, as non-GAAP net income (loss) divided by weighted-average shares used to compute net income (loss) per share, diluted, which adjusts for the potentially dilutive effects of our employee equity incentive plans.

Non-GAAP Gross Profit and Non-GAAP Gross Margin

We define non-GAAP gross profit as gross profit, adjusted to exclude stock-based compensation expense and the amortization of acquired intangible assets. We calculate non-GAAP gross margin as non-GAAP gross profit divided by revenue for the same period.

Free Cash Flow

We define free cash flow as net cash provided by operating activities, less purchases of property and equipment and capitalized software costs, as we consider these capital expenditures necessary to support our ongoing operations.

Key Business Metrics

Udemy Business customers

We count the total number of Udemy Business (“UB”) customers at the end of each period. To do so, we generally count unique customers using the concept of a domestic ultimate parent, defined as the highest business in the family tree that is in the same country as the contracted entity. In some cases, we deviate from this methodology, defining the contracted entity as a unique customer despite the existence of a domestic ultimate parent. This often occurs where the domestic ultimate parent is a financial owner, government entity, conglomerate, or acquisition target where we have contracted directly with the subsidiary. We define a UB customer as a customer who purchases Udemy via our direct sales force, reseller partnerships or through our self-service platform.

Udemy Business Annual Recurring Revenue

We disclose our UB ARR as a measure of our Enterprise revenue growth. ARR represents the annualized value of our UB customer contracts on the last day of a given period. Only revenue from closed UB contracts with active seats as of the last day of the period are included.

Udemy Business Net Dollar Retention Rate and Udemy Business Large Customer Net Dollar Retention Rate

We disclose UB Net Dollar Retention Rate, or UB NDRR, as a measure of revenue growth for all UB customers within our Enterprise segment, including UB Large Customers, which we define as companies with at least 1,000 employees. We calculate UB NDRR as the total ARR at the end of a trailing twelve-month period divided by the total ARR at the beginning of a trailing twelve-month period for the cohort of all UB customers active at the beginning of the trailing twelve-month period. We calculate UB Large Customer NDRR as the total UB Large Customer ARR at the end of a trailing twelve-month period divided by the total Large Customer ARR at the beginning of a trailing twelve-month period for the cohort of UB customers with at least 1,000 employees active at the beginning of the trailing twelve-month period. Total ARR and Large Customer ARR at the end of a trailing twelve-month period are calculated as ARR and Large Customer ARR, respectively, at the beginning of a trailing twelve-month period that are then adjusted for upsells, downsells, and churns for the same cohort of customers during that period. Large Customer ARR represents the annualized value of contracts for UB customers with active seats and having at least 1,000 employees on the last day of a given period.

Paid Consumer subscribers

We count the total number of paid Consumer subscribers at the end of each period. Paid Consumer subscribers are defined as users who had an active paid subscription to any Consumer subscription offering at the end of the last day of a given period. The count of paid subscribers does not include users who are currently on a free trial.

Monthly average buyers

A buyer is a consumer who purchases a course or subscription through our direct-to-consumer offering. We first determine the number of monthly buyers by taking the total buyers of single courses during a given month plus the total active, paid consumer subscribers at any point in that month, adjusting for duplicate buyers that may be present in both totals. We then calculate monthly average buyers by taking an average of the monthly buyer totals over a particular period, such as a fiscal year. Our monthly average buyer count is not intended as a measure of active engagement, as not all buyers are active at any given time or over any given period.

Segment revenue and segment adjusted gross profit

Segment revenue represents the revenue recognized from our two segments, Enterprise (or Udemy Business), and Consumer. Segment adjusted gross profit is defined as segment revenue less segment adjusted cost of revenue. Segment adjusted cost of revenue includes content costs, customer support services, hosting and platform costs, and payment processing fees that are allocable to each segment. Segment adjusted gross profit excludes amortization of capitalized software, depreciation, stock-based compensation, and amortization of intangible assets included in cost of revenue as our chief operating decision maker does not include the information in his measurement of the performance of the operating segments.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding Udemy’s expectations relating to future operating results and financial position, including fourth quarter and full year 2025 as well as future periods; trends in consumer and learner activity related to our platform; anticipated future expenses and investments; our business strategy and plans, including the impact of our strategic and operational efficiency initiatives and our ability to successfully execute on these initiatives; market growth; and our market position and potential market opportunities. The words “believe,” “may,” “will,” “estimate,” “potential,” “continue,” “anticipate,” “intend,” “expect,” “could,” “would,” “project,” “plan,” “target,” and similar expressions are intended to identify forward-looking statements.

Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted and reported results should not be considered as an indication of future performance.

The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the caption "Risk Factors" and elsewhere in our publicly available filings with the Securities and Exchange Commission. All information provided in this release is as of the date hereof, and we undertake no duty to update this information unless required by law.

About Udemy

Udemy (Nasdaq: UDMY) is an AI-powered skills acceleration platform transforming how companies and individuals across the world build the capabilities needed to thrive in a rapidly evolving workplace. By combining on-demand, multi-language content with real-time innovation, Udemy delivers personalized experiences that empower organizations to scale workforce development and help individuals build the technical, business, and soft skills most relevant to their careers. Today, thousands of companies, including Ericsson, Samsung SDS America, On24, Tata Consultancy Services, The World Bank, and Volkswagen, rely on Udemy Business for its enterprise solutions to build agile, future-ready teams. Udemy is headquartered in San Francisco, with hubs across the United States, Australia, India, Ireland, Mexico and Türkiye.

Udemy, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except share and per share amounts)

(unaudited)

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenue

$

195,680

 

 

$

195,417

 

 

$

595,859

 

 

$

586,623

 

Cost of revenue (1)(2)

 

66,812

 

 

 

72,362

 

 

 

205,499

 

 

 

221,888

 

Gross profit

 

128,868

 

 

 

123,055

 

 

 

390,360

 

 

 

364,735

 

Operating expenses (1)(2)

 

 

 

 

 

 

 

Sales and marketing

 

81,512

 

 

 

85,997

 

 

 

243,832

 

 

 

260,288

 

Research and development

 

25,581

 

 

 

32,976

 

 

 

76,900

 

 

 

96,607

 

General and administrative

 

21,937

 

 

 

22,266

 

 

 

68,776

 

 

 

74,299

 

Restructuring charges

 

 

 

 

11,275

 

 

 

1,578

 

 

 

11,275

 

Total operating expenses

 

129,030

 

 

 

152,514

 

 

 

391,086

 

 

 

442,469

 

Loss from operations

 

(162

)

 

 

(29,459

)

 

 

(726

)

 

 

(77,734

)

Other income (expense), net

 

 

 

 

 

 

 

Interest income

 

3,784

 

 

 

4,732

 

 

 

11,022

 

 

 

15,655

 

Interest expense

 

(350

)

 

 

504

 

 

 

(485

)

 

 

424

 

Other expense, net

 

(523

)

 

 

(185

)

 

 

(498

)

 

 

(11,077

)

Total other income, net

 

2,911

 

 

 

5,051

 

 

 

10,039

 

 

 

5,002

 

Net income (loss) before taxes

 

2,749

 

 

 

(24,408

)

 

 

9,313

 

 

 

(72,732

)

Income tax provision

 

1,107

 

 

 

863

 

 

 

3,177

 

 

 

2,692

 

Net income (loss)

$

1,642

 

 

$

(25,271

)

 

$

6,136

 

 

$

(75,424

)

 

 

 

 

 

 

 

 

Net income (loss) per share

 

 

 

 

 

 

 

Basic

$

0.01

 

 

$

(0.17

)

 

$

0.04

 

 

$

(0.49

)

Diluted

$

0.01

 

 

$

(0.17

)

 

$

0.04

 

 

$

(0.49

)

Weighted-average shares used in computing net income (loss) per share

 

 

 

 

 

 

 

Basic

 

149,917,275

 

 

 

149,179,826

 

 

 

149,076,960

 

 

 

152,867,160

 

Diluted

 

151,996,844

 

 

 

149,179,826

 

 

 

151,308,077

 

 

 

152,867,160

 

(1) Includes stock-based compensation expense as follows (in thousands):

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

 

2024

 

 

 

2025

 

 

2024

 

Cost of revenue

$

1,806

 

$

1,807

 

 

$

5,160

 

$

5,277

 

Sales and marketing

 

6,038

 

 

7,573

 

 

 

17,053

 

 

22,578

 

Research and development

 

5,025

 

 

7,183

 

 

 

14,653

 

 

21,187

 

General and administrative

 

5,425

 

 

6,839

 

 

 

16,815

 

 

21,382

 

Restructuring charges

 

 

 

(160

)

 

 

 

 

(160

)

Total stock-based compensation expense

$

18,294

 

$

23,242

 

 

$

53,681

 

$

70,264

 

(2) Includes amortization of intangible assets as follows (in thousands):

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

Cost of revenue

$

 

$

430

 

$

 

$

1,880

Sales and marketing

 

230

 

 

228

 

 

689

 

 

688

Research and development

 

187

 

 

 

 

375

 

 

Total amortization of intangible assets

$

417

 

$

658

 

$

1,064

 

$

2,568

Udemy, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

September 30,

 

December 31,

 

 

2025

 

 

 

2024

 

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

235,929

 

 

$

190,592

 

Restricted cash, current

 

203

 

 

 

100

 

Marketable securities

 

135,292

 

 

 

163,844

 

Accounts receivable, net

 

76,560

 

 

 

88,216

 

Prepaid expenses and other current assets

 

28,587

 

 

 

22,735

 

Deferred contract costs, current

 

47,567

 

 

 

40,841

 

Total current assets

 

524,138

 

 

 

506,328

 

Property and equipment, net

 

6,976

 

 

 

4,534

 

Capitalized software, net

 

29,122

 

 

 

31,548

 

Operating lease right-of-use assets

 

10,117

 

 

 

10,950

 

Restricted cash, non-current

 

912

 

 

 

1,115

 

Deferred contract costs, non-current

 

26,636

 

 

 

32,212

 

Intangible assets, net

 

2,865

 

 

 

2,428

 

Goodwill

 

12,646

 

 

 

12,646

 

Other assets

 

5,492

 

 

 

3,867

 

Total assets

$

618,904

 

 

$

605,628

 

Liabilities and stockholders' equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

6,534

 

 

$

6,311

 

Accrued expenses and other current liabilities

 

26,190

 

 

 

31,156

 

Content costs payable

 

32,275

 

 

 

37,607

 

Accrued compensation and benefits

 

22,953

 

 

 

28,793

 

Operating lease liabilities, current

 

5,298

 

 

 

2,502

 

Deferred revenue, current

 

295,926

 

 

 

291,106

 

Total current liabilities

 

389,176

 

 

 

397,475

 

Operating lease liabilities, non-current

 

6,670

 

 

 

8,315

 

Deferred revenue, non-current

 

1,240

 

 

 

2,438

 

Other liabilities, non-current

 

5

 

 

 

6

 

Total liabilities

 

397,091

 

 

 

408,234

 

Stockholders' equity:

 

 

 

Common stock

 

1

 

 

 

1

 

Additional paid-in capital

 

1,020,518

 

 

 

1,002,390

 

Accumulated other comprehensive income (loss)

 

144

 

 

 

(11

)

Accumulated deficit

 

(798,850

)

 

 

(804,986

)

Total stockholders’ equity

 

221,813

 

 

 

197,394

 

Total liabilities and stockholders' equity

$

618,904

 

 

$

605,628

 

Udemy, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income (loss)

$

1,642

 

 

$

(25,271

)

 

$

6,136

 

 

$

(75,424

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

6,139

 

 

 

6,340

 

 

 

19,285

 

 

 

19,515

 

Amortization of deferred contract costs

 

16,780

 

 

 

15,221

 

 

 

48,392

 

 

 

43,863

 

Stock-based compensation

 

18,294

 

 

 

23,242

 

 

 

53,681

 

 

 

70,264

 

Allowance for credit losses

 

444

 

 

 

283

 

 

 

2,835

 

 

 

1,026

 

Net (accretion) amortization of marketable securities

 

(543

)

 

 

(2,201

)

 

 

(2,677

)

 

 

(6,651

)

Non-cash operating lease expense

 

854

 

 

 

909

 

 

 

2,700

 

 

 

3,641

 

Unrealized loss on strategic investments

 

 

 

 

 

 

 

 

 

 

10,311

 

Other

 

423

 

 

 

817

 

 

 

1,046

 

 

 

1,319

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

7,437

 

 

 

632

 

 

 

8,821

 

 

 

10,364

 

Prepaid expenses and other assets

 

(6,392

)

 

 

(4,963

)

 

 

(6,805

)

 

 

(5,508

)

Deferred contract costs

 

(14,550

)

 

 

(13,892

)

 

 

(49,542

)

 

 

(46,626

)

Accounts payable, accrued expenses and other liabilities

 

909

 

 

 

3,025

 

 

 

(9,287

)

 

 

5,962

 

Content costs payable

 

(893

)

 

 

649

 

 

 

(5,332

)

 

 

(3,978

)

Operating lease liabilities

 

880

 

 

 

(984

)

 

 

(731

)

 

 

(4,523

)

Deferred revenue

 

(15,693

)

 

 

(9,907

)

 

 

3,622

 

 

 

19,906

 

Net cash provided by (used in) operating activities

 

15,731

 

 

 

(6,100

)

 

 

72,144

 

 

 

43,461

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of marketable securities

 

(25,298

)

 

 

(93,405

)

 

 

(137,803

)

 

 

(239,783

)

Proceeds from maturities of marketable securities

 

52,350

 

 

 

91,800

 

 

 

169,050

 

 

 

265,350

 

Purchases of property and equipment

 

(620

)

 

 

(562

)

 

 

(5,281

)

 

 

(1,116

)

Capitalized software costs

 

(3,025

)

 

 

(3,536

)

 

 

(8,676

)

 

 

(10,247

)

Payments related to asset acquisitions

 

 

 

 

 

 

 

(1,500

)

 

 

 

Net cash provided by (used in) investing activities

 

23,407

 

 

 

(5,703

)

 

 

15,790

 

 

 

14,204

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Net proceeds from exercise of stock options

 

13

 

 

 

482

 

 

 

62

 

 

 

921

 

Proceeds from share purchases under employee stock purchase plan

 

 

 

 

 

 

 

2,560

 

 

 

4,533

 

Taxes paid related to net share settlement of equity awards

 

(4,921

)

 

 

(5,548

)

 

 

(14,838

)

 

 

(25,363

)

Repurchases of common stock and excise taxes paid

 

(28,337

)

 

 

(51,014

)

 

 

(29,212

)

 

 

(141,591

)

Payments of debt issuance costs

 

(219

)

 

 

 

 

 

(1,438

)

 

 

 

Net cash used in financing activities

 

(33,464

)

 

 

(56,080

)

 

 

(42,866

)

 

 

(161,500

)

 

 

 

 

 

 

 

 

Effect of foreign exchange rates on cash flows

 

(3

)

 

 

82

 

 

 

169

 

 

 

61

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

5,671

 

 

 

(67,801

)

 

 

45,237

 

 

 

(103,774

)

Cash, cash equivalents and restricted cash—Beginning of period

 

231,373

 

 

 

273,579

 

 

 

191,807

 

 

 

309,552

 

Cash, cash equivalents and restricted cash—End of period

$

237,044

 

 

$

205,778

 

 

$

237,044

 

 

$

205,778

 

Udemy, Inc.

Supplemental Revenue and Segment Analysis

(in thousands, except percentages)

(unaudited)

Revenue by Segment and Product Offering

The following table presents revenue disaggregated by product offering for each segment:

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

Enterprise:

 

 

 

 

 

 

 

Subscription

$

132,284

 

$

125,522

 

$

387,977

 

$

362,658

Other

 

518

 

 

601

 

 

1,870

 

 

1,661

Enterprise revenue

$

132,802

 

$

126,123

 

$

389,847

 

$

364,319

Consumer:

 

 

 

 

 

 

 

Subscription

$

11,661

 

$

8,152

 

$

31,242

 

$

22,347

Transactional and other

 

51,217

 

 

61,142

 

 

174,770

 

 

199,957

Consumer revenue

$

62,878

 

$

69,294

 

$

206,012

 

$

222,304

Total revenue

$

195,680

 

$

195,417

 

$

595,859

 

$

586,623

Segment revenue, adjusted gross profit, and adjusted gross margin

The following table presents revenue, adjusted gross profit, and adjusted gross margin by segment:

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Enterprise segment revenue

$

132,802

 

 

$

126,123

 

 

$

389,847

 

 

$

364,319

 

Enterprise segment adjusted gross profit

$

100,052

 

 

$

92,793

 

 

$

293,564

 

 

$

264,675

 

Enterprise segment adjusted gross margin

 

75

%

 

 

74

%

 

 

75

%

 

 

73

%

Consumer segment revenue

$

62,878

 

 

$

69,294

 

 

$

206,012

 

 

$

222,304

 

Consumer segment adjusted gross profit

$

35,742

 

 

$

37,610

 

 

$

118,195

 

 

$

122,323

 

Consumer segment adjusted gross margin

 

57

%

 

 

54

%

 

 

57

%

 

 

55

%

Udemy, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(in thousands, except percentages, share and per share amounts)

(unaudited)

Non-GAAP Gross Profit and Non-GAAP Gross Margin

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Gross profit

$

128,868

 

 

$

123,055

 

 

$

390,360

 

 

$

364,735

 

Stock-based compensation expense

 

1,806

 

 

 

1,807

 

 

 

5,160

 

 

 

5,277

 

Intangible asset amortization

 

 

 

 

430

 

 

 

 

 

 

1,880

 

Non-GAAP gross profit

$

130,674

 

 

$

125,292

 

 

$

395,520

 

 

$

371,892

 

Gross margin (1)

 

66

%

 

 

63

%

 

 

66

%

 

 

62

%

Non-GAAP gross margin (2)

 

67

%

 

 

64

%

 

 

66

%

 

 

63

%

(1) We calculate gross margin as gross profit divided by revenue for the same period.
(2) We calculate non-GAAP gross margin as non-GAAP gross profit divided by revenue for the same period.

Non-GAAP Net Income and Non-GAAP Net Income Per Share, Basic and Diluted

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

 

2024

 

 

 

2025

 

 

2024

 

Net income (loss)

$

1,642

 

$

(25,271

)

 

$

6,136

 

$

(75,424

)

Stock-based compensation expense

 

18,294

 

 

23,402

 

 

 

53,681

 

 

70,424

 

Intangible asset amortization

 

417

 

 

658

 

 

 

1,064

 

 

2,568

 

Restructuring charges

 

 

 

11,275

 

 

 

1,578

 

 

11,275

 

Non-GAAP net income

$

20,353

 

$

10,064

 

 

$

62,459

 

$

8,843

 

 

 

 

 

 

 

 

 

Net income (loss) per share, basic

$

0.01

 

$

(0.17

)

 

$

0.04

 

$

(0.49

)

Net income (loss) per share, diluted

$

0.01

 

$

(0.17

)

 

$

0.04

 

$

(0.49

)

Weighted-average shares used in computing net income (loss) per share, basic

 

149,917,275

 

 

149,179,826

 

 

 

149,076,960

 

 

152,867,160

 

Weighted-average shares used in computing net income (loss) per share, diluted (3)

 

151,996,844

 

 

149,179,826

 

 

 

151,308,077

 

 

152,867,160

 

 

 

 

 

 

 

 

 

Non-GAAP net income per share, basic

$

0.14

 

$

0.07

 

 

$

0.42

 

$

0.06

 

Non-GAAP net income per share, diluted

$

0.13

 

$

0.07

 

 

$

0.41

 

$

0.06

 

Weighted-average shares used in computing non-GAAP net income per share, basic

 

149,917,275

 

 

149,179,826

 

 

 

149,076,960

 

 

152,867,160

 

Weighted-average shares used in computing non-GAAP net income per share, diluted (3)

 

151,996,844

 

 

150,633,523

 

 

 

151,308,077

 

 

156,429,499

 

 

(3)

For periods presented with a net loss or non-GAAP net loss, potentially dilutive securities were excluded from the computation of net loss per share, diluted, and non-GAAP net loss per share, diluted, because the impact of including them would have been anti-dilutive.

Adjusted EBITDA and Adjusted EBITDA Margin

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net income (loss)

$

1,642

 

 

$

(25,271

)

 

$

6,136

 

 

$

(75,424

)

Adjusted to exclude the following:

 

 

 

 

 

 

 

Interest income

 

(3,784

)

 

 

(4,732

)

 

 

(11,022

)

 

 

(15,655

)

Interest expense

 

350

 

 

 

(504

)

 

 

485

 

 

 

(424

)

Income tax provision

 

1,107

 

 

 

863

 

 

 

3,177

 

 

 

2,692

 

Depreciation and amortization

 

6,139

 

 

 

6,340

 

 

 

19,285

 

 

 

19,515

 

Stock-based compensation expense

 

18,294

 

 

 

23,402

 

 

 

53,681

 

 

 

70,424

 

Other expense, net

 

523

 

 

 

185

 

 

 

498

 

 

 

11,077

 

Restructuring charges

 

 

 

 

11,275

 

 

 

1,578

 

 

 

11,275

 

Adjusted EBITDA

$

24,271

 

 

$

11,558

 

 

$

73,818

 

 

$

23,480

 

Net income (loss) margin (4)

 

1

%

 

 

(13

)%

 

 

1

%

 

 

(13

)%

Adjusted EBITDA margin (5)

 

12

%

 

 

6

%

 

 

12

%

 

 

4

%

(4)

We calculate net income (loss) margin as net income (loss) divided by revenue for the same period.

(5)

We calculate adjusted EBITDA margin as adjusted EBITDA divided by revenue for the same period.

Free Cash Flow

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net cash provided by operating activities

$

15,731

 

 

$

(6,100

)

 

$

72,144

 

 

$

43,461

 

Less: purchases of property and equipment

 

(620

)

 

 

(562

)

 

 

(5,281

)

 

 

(1,116

)

Less: capitalized software costs

 

(3,025

)

 

 

(3,536

)

 

 

(8,676

)

 

 

(10,247

)

Free cash flow

$

12,086

 

 

$

(10,198

)

 

$

58,187

 

 

$

32,098

 

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  230.30
+0.00 (0.00%)
AAPL  269.70
+0.00 (0.00%)
AMD  264.33
+0.00 (0.00%)
BAC  52.58
+0.00 (0.00%)
GOOG  275.17
+0.00 (0.00%)
META  751.67
+0.00 (0.00%)
MSFT  541.55
+0.00 (0.00%)
NVDA  207.04
+0.00 (0.00%)
ORCL  275.30
+0.00 (0.00%)
TSLA  461.51
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.