Skip to main content

Marsh Reports Solid Fourth Quarter and Full-Year 2025 Results

  • Full-Year Revenue Growth of 10%; Underlying Revenue Growth of 4%
  • Full-Year GAAP Operating Income Increases 7%; Adjusted Operating Income Increases 11%
  • Full-Year GAAP EPS of $8.43; Adjusted EPS Increases 9% to $9.75
  • Fourth Quarter GAAP EPS of $1.68; Adjusted EPS Increases 10% to $2.12

Marsh (NYSE: MRSH), a global leader in risk, reinsurance and capital, people and investments, and management consulting, today reported financial results for the fourth quarter and year ended December 31, 2025.

John Doyle, President and CEO, said: "Our fourth quarter results capped another solid year for Marsh. For the full year, we generated 10% revenue growth, 4% underlying revenue growth, double-digit adjusted NOI growth, 9% adjusted EPS growth and our 18th consecutive year of reported margin expansion. We also launched our new brand, successfully completed the integration of McGriff and announced our Thrive program."

"Our team performed well in a complex environment, and we are positioned for sustained momentum in 2026."

Consolidated Results

As a result of the Company's previously announced brand change, results that were previously reported under our Marsh business will now be reported as "Marsh Risk" and results that were previously reported as "Oliver Wyman Group" will now be reported as "Marsh Management Consulting." Mercer and Guy Carpenter will continue to be reported under their current brands through a transition period.

Consolidated revenue in the fourth quarter of 2025 was $6.6 billion, an increase of 9% compared with the fourth quarter of 2024, or 4% on an underlying basis. Operating income rose 7% to $1.2 billion. Adjusted operating income, which excludes noteworthy items and identified intangible amortization expense as presented in the attached supplemental schedules, rose 12% to $1.6 billion. Net income attributable to the Company was $821 million. Earnings per share were $1.68.

Adjusted earnings per share increased 10% to $2.12, and included a benefit of 7 cents per share from favorable discrete tax items as well as a benefit of 2 cents per share from foreign exchange.

For the full year 2025, revenue was $27.0 billion, an increase of 10% on a GAAP basis or 4% on an underlying basis compared to 2024. Operating income was $6.2 billion, an increase of 7% from 2024. Adjusted operating income rose 11% to $7.3 billion. Net income attributable to the Company was $4.2 billion or $8.43 per diluted share, compared with $8.18 in 2024. Adjusted earnings per share increased 9% to $9.75.

Risk & Insurance Services

Risk & Insurance Services revenue was $4.0 billion in the fourth quarter of 2025, an increase of 9%, or 2% on an underlying basis. Operating income increased 8% to $830 million, while adjusted operating income increased 11% to $1.1 billion. For the year 2025, revenue was $17.3 billion, an increase of 12%, or 4% on an underlying basis. Operating income rose 6% to $4.6 billion, and adjusted operating income increased 12% to $5.5 billion.

Marsh Risk's revenue in the fourth quarter of 2025 was $3.7 billion, an increase of 10%, or 3% on an underlying basis. In U.S./Canada, underlying revenue growth was 3%. In International, underlying revenue growth was 4%, and included 6% growth in EMEA, 2% growth in Asia Pacific, and a 4% decline in Latin America. For the year 2025, Marsh Risk’s revenue was $14.4 billion, an increase of 15% compared to a year ago, or 4% on an underlying basis.

Guy Carpenter's revenue in the fourth quarter was $215 million, an increase of 7%, or 5% on an underlying basis. For the year 2025, Guy Carpenter’s revenue was $2.5 billion, an increase of 6% compared to a year ago, or 5% on an underlying basis.

Consulting

Consulting revenue was $2.6 billion in the fourth quarter of 2025, an increase of 8%, or 5% on an underlying basis. Operating income increased 4% to $483 million, while adjusted operating income increased 10% to $550 million. For the year 2025, revenue was $9.8 billion, an increase of 7%, or 5% on an underlying basis. Operating income rose 7% to $1.9 billion, and adjusted operating income increased 10% to $2.1 billion.

Mercer’s revenue in the fourth quarter was $1.6 billion, an increase of 9%, or 4% on an underlying basis. Wealth revenue grew 5%, Health revenue increased 6%, and Career revenue declined 2%, all on an underlying basis. For the year 2025, Mercer’s revenue was $6.2 billion, an increase of 8%, or 4% on an underlying basis.

Marsh Management Consulting’s revenue in the fourth quarter of 2025 was $1.0 billion, an increase of 8% on a GAAP and underlying basis. For the year 2025, Marsh Management Consulting’s revenue was $3.6 billion, an increase of 6% on a GAAP and underlying basis.

Other Items

The Company repurchased 10.1 million shares for $2.0 billion in 2025.

On January 14, the Company's stock ticker symbol on the NYSE changed to MRSH.

Conference Call

A conference call to discuss fourth quarter 2025 results will be held today at 8:30 a.m. Eastern time. The live audio webcast may be accessed at corporate.marsh.com. A replay of the webcast will be available approximately two hours after the event. The webcast is listen-only. Those interested in participating in the question-and-answer session may register here to receive the dial-in numbers and unique PIN to access the call.

About Marsh

Marsh (NYSE: MRSH) is a global leader in risk, reinsurance and capital, people and investments, and management consulting, advising clients in 130 countries. With annual revenue of $27 billion and more than 95,000 colleagues, Marsh helps build the confidence to thrive through the power of perspective. For more information, visit corporate.marsh.com, or follow us on LinkedIn and X.

INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS

This press release contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management's current views concerning future events or results, use words like "anticipate," "assume," "believe," "continue," "estimate," "expect," "intend," "plan," "project" and similar terms, and future or conditional tense verbs like "could," "may," "might," "should," "will" and "would".

Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed or implied in our forward-looking statements. Factors that could materially affect our future results include, among other things:

  • the impact of geopolitical or macroeconomic conditions on us, our clients and the countries and industries in which we operate, including from multiple major wars and global conflicts, social unrest, tariffs or changes in trade policies, slower GDP growth or recession, fluctuations in foreign exchange rates, lower interest rates, capital markets volatility, inflation and changes in insurance premium rates;
  • the impact from lawsuits or investigations arising from errors and omissions, breaches of fiduciary duty or other claims against us in our capacity as a broker or investment advisor, including claims related to our investment business’ ability to execute timely trades;
  • the increasing prevalence of ransomware, supply chain and other forms of cyber attacks, and their potential to disrupt our operations, or the operations of our third party vendors, and result in the disclosure of confidential client or company information;
  • the financial and operational impact of complying with laws and regulations, including domestic and international sanctions regimes, anti-corruption laws such as the U.S. Foreign Corrupt Practices Act, U.K. Anti Bribery Act and cybersecurity, data privacy and artificial intelligence regulations;
  • our ability to attract, retain and develop industry leading talent;
  • our ability to compete effectively and adapt to competitive pressures in each of our businesses, including from disintermediation as well as technological change, digital disruption and other types of innovation such as artificial intelligence;
  • our ability to manage potential conflicts of interest, including where our services to a client conflict, or are perceived to conflict, with the interests of another client or our own interests;
  • our ability to fully realize the opportunities and efficiencies from the Thrive program, which focuses on our brand strategy, delivering greater value to clients, accelerating growth and improving efficiency;
  • the regulatory, contractual and reputational risks that arise based on insurance placement activities and insurer revenue streams; and
  • the impact of changes in tax laws, guidance and interpretations, such as the implementation of the Organization for Economic Cooperation and Development international tax framework, or the increasing number of challenges from tax authorities in the current global tax environment.

The factors identified above are not exhaustive. Marsh and its subsidiaries (collectively, the "Company") operate in a dynamic business environment in which new risks emerge frequently. Accordingly, we caution readers not to place undue reliance on any forward-looking statements, which are based only on information currently available to us and speak only as of the dates on which they are made. The Company undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances arising after the date on which it is made.

Further information concerning the Company, including information about factors that could materially affect our results of operations and financial condition, is contained in the Company's filings with the Securities and Exchange Commission, including the "Risk Factors" section and the "Management’s Discussion and Analysis of Financial Condition and Results of Operations" section of our most recently filed Annual Report on Form 10-K.

Marsh & McLennan Companies, Inc.

Consolidated Statements of Income

(In millions, except per share data)

(Unaudited)

 

 

Three Months Ended

December 31,

 

Twelve Months Ended

December 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenue

$

6,595

 

 

$

6,067

 

 

$

26,981

 

 

$

24,458

 

Expense:

 

 

 

 

 

 

 

Compensation and benefits

 

3,938

 

 

 

3,630

 

 

 

15,577

 

 

 

13,996

 

Other operating expenses

 

1,438

 

 

 

1,295

 

 

 

5,181

 

 

 

4,645

 

Operating expenses

 

5,376

 

 

 

4,925

 

 

 

20,758

 

 

 

18,641

 

Operating income

 

1,219

 

 

 

1,142

 

 

 

6,223

 

 

 

5,817

 

Other net benefit credits

 

51

 

 

 

67

 

 

 

194

 

 

 

268

 

Interest income

 

14

 

 

 

22

 

 

 

48

 

 

 

83

 

Interest expense

 

(235

)

 

 

(231

)

 

 

(960

)

 

 

(700

)

Investment income

 

7

 

 

 

9

 

 

 

34

 

 

 

12

 

Income before income taxes

 

1,056

 

 

 

1,009

 

 

 

5,539

 

 

 

5,480

 

Income tax expense

 

222

 

 

 

208

 

 

 

1,305

 

 

 

1,363

 

Net income before non-controlling interests

 

834

 

 

 

801

 

 

 

4,234

 

 

 

4,117

 

Less: Net income attributable to non-controlling interests

 

13

 

 

 

13

 

 

 

74

 

 

 

57

 

Net income attributable to the Company

$

821

 

 

$

788

 

 

$

4,160

 

 

$

4,060

 

Net income per share attributable to the Company:

 

 

 

 

 

 

 

- Basic

$

1.69

 

 

$

1.60

 

 

$

8.48

 

 

$

8.26

 

- Diluted

$

1.68

 

 

$

1.59

 

 

$

8.43

 

 

$

8.18

 

Average number of shares outstanding:

 

 

 

 

 

 

 

- Basic

 

487

 

 

 

491

 

 

 

491

 

 

 

492

 

- Diluted

 

490

 

 

 

496

 

 

 

494

 

 

 

496

 

Shares outstanding at December 31

 

485

 

 

 

491

 

 

 

485

 

 

 

491

 

Marsh & McLennan Companies, Inc.

Supplemental Information - Revenue Analysis

Three Months Ended December 31

(Millions) (Unaudited)

The Company advises clients in 130 countries. As a result, foreign exchange rate movements may impact period over period comparisons of revenue. Similarly, certain other items such as acquisitions and dispositions, including transfers among businesses, may impact period over period comparisons of revenue. Non-GAAP underlying revenue measures the change in revenue from one period to the next by isolating these impacts.

 

 

 

 

 

 

Components of Revenue Change*

 

 

Three Months Ended December 31,

 

% Change GAAP Revenue*

 

Currency Impact

 

Acquisitions/

Dispositions/ Other Impact**

 

Non-GAAP Underlying Revenue

 

 

 

2025

 

 

 

2024

 

 

 

Risk and Insurance Services

 

 

 

 

 

 

 

 

 

 

 

 

Marsh Risk (a)

 

$

3,664

 

 

$

3,334

 

 

10

%

 

1

%

 

6

%

 

3

%

Guy Carpenter

 

 

215

 

 

 

201

 

 

7

%

 

1

%

 

 

 

5

%

Subtotal

 

 

3,879

 

 

 

3,535

 

 

10

%

 

1

%

 

5

%

 

3

%

Fiduciary interest income

 

 

92

 

 

 

112

 

 

 

 

 

 

 

 

 

Total Risk and Insurance Services

 

 

3,971

 

 

 

3,647

 

 

9

%

 

1

%

 

5

%

 

2

%

Consulting

 

 

 

 

 

 

 

 

 

 

 

 

Mercer

 

 

1,617

 

 

 

1,487

 

 

9

%

 

2

%

 

3

%

 

4

%

Marsh Management Consulting (b)

 

 

1,027

 

 

 

954

 

 

8

%

 

2

%

 

(2

)%

 

8

%

Total Consulting

 

 

2,644

 

 

 

2,441

 

 

8

%

 

2

%

 

1

%

 

5

%

Corporate Eliminations

 

 

(20

)

 

 

(21

)

 

 

 

 

 

 

 

 

Total Revenue

 

$

6,595

 

 

$

6,067

 

 

9

%

 

2

%

 

3

%

 

4

%

Revenue Details

The following table provides more detailed revenue information for certain of the components presented above:

 

 

 

 

 

 

Components of Revenue Change*

 

 

Three Months Ended December 31,

 

% Change GAAP Revenue*

 

Currency Impact

 

Acquisitions/

Dispositions/ Other Impact**

 

Non-GAAP Underlying Revenue

 

 

 

2025

 

 

2024

 

 

Marsh Risk:

 

 

 

 

 

 

 

 

 

 

 

 

EMEA

 

$

934

 

$

846

 

10

%

 

4

%

 

1

%

 

6

%

Asia Pacific

 

 

355

 

 

345

 

3

%

 

 

 

 

 

2

%

Latin America

 

 

178

 

 

179

 

 

 

4

%

 

 

 

(4

)%

Total International

 

 

1,467

 

 

1,370

 

7

%

 

3

%

 

1

%

 

4

%

U.S./Canada (a)

 

 

2,197

 

 

1,964

 

12

%

 

 

 

9

%

 

3

%

Total Marsh Risk

 

$

3,664

 

$

3,334

 

10

%

 

1

%

 

6

%

 

3

%

Mercer:

 

 

 

 

 

 

 

 

 

 

 

 

Wealth

 

$

759

 

$

675

 

12

%

 

3

%

 

5

%

 

5

%

Health

 

 

527

 

 

495

 

6

%

 

2

%

 

(1

)%

 

6

%

Career

 

 

331

 

 

317

 

4

%

 

3

%

 

3

%

 

(2

)%

Total Mercer

 

$

1,617

 

$

1,487

 

9

%

 

2

%

 

3

%

 

4

%

(a)

 

Acquisitions, dispositions and other in 2025 includes the impact of McGriff.

(b)

 

Acquisitions, dispositions and other in 2024 includes a gain from the sale of a business in Marsh Management Consulting.

 

 

 

*

 

Rounded to whole percentages. Components of revenue may not add due to rounding.

**

 

Acquisitions, dispositions and other includes the impact of current and prior year items excluded from the calculation of non-GAAP underlying revenue for comparability purposes. Details on these items are provided in the reconciliation of non-GAAP revenue to GAAP revenue tables included in this release.

Marsh & McLennan Companies, Inc.

Supplemental Information - Revenue Analysis

Twelve Months Ended December 31

(Millions) (Unaudited)

The Company advises clients in 130 countries. As a result, foreign exchange rate movements may impact period over period comparisons of revenue. Similarly, certain other items such as acquisitions and dispositions, including transfers among businesses, may impact period over period comparisons of revenue. Non-GAAP underlying revenue measures the change in revenue from one period to the next by isolating these impacts.

 

 

 

 

 

 

Components of Revenue Change*

 

 

Twelve Months Ended

December 31,

 

% Change GAAP Revenue*

 

Currency Impact

 

Acquisitions/

Dispositions/ Other Impact**

 

Non-GAAP Underlying Revenue

 

 

 

2025

 

 

 

2024

 

 

 

Risk and Insurance Services

 

 

 

 

 

 

 

 

 

 

 

 

Marsh Risk (a)

 

$

14,366

 

 

$

12,536

 

 

15

%

 

 

 

10

%

 

4

%

Guy Carpenter

 

 

2,496

 

 

 

2,362

 

 

6

%

 

 

 

1

%

 

5

%

Subtotal

 

 

16,862

 

 

 

14,898

 

 

13

%

 

 

 

9

%

 

4

%

Fiduciary interest income

 

 

403

 

 

 

497

 

 

 

 

 

 

 

 

 

Total Risk and Insurance Services

 

 

17,265

 

 

 

15,395

 

 

12

%

 

 

 

8

%

 

4

%

Consulting

 

 

 

 

 

 

 

 

 

 

 

 

Mercer (b)

 

 

6,190

 

 

 

5,743

 

 

8

%

 

1

%

 

3

%

 

4

%

Marsh Management Consulting (c)

 

 

3,604

 

 

 

3,390

 

 

6

%

 

1

%

 

(1

)%

 

6

%

Total Consulting

 

 

9,794

 

 

 

9,133

 

 

7

%

 

1

%

 

2

%

 

5

%

Corporate Eliminations

 

 

(78

)

 

 

(70

)

 

 

 

 

 

 

 

 

Total Revenue

 

$

26,981

 

 

$

24,458

 

 

10

%

 

 

 

6

%

 

4

%

Revenue Details

The following table provides more detailed revenue information for certain of the components presented above:

 

 

 

 

 

 

Components of Revenue Change*

 

 

Twelve Months Ended

December 31,

 

% Change

GAAP Revenue*

 

Currency Impact

 

Acquisitions/

Dispositions/ Other Impact**

 

Non-GAAP Underlying Revenue

 

 

 

2025

 

 

2024

 

 

Marsh Risk:

 

 

 

 

 

 

 

 

 

 

 

EMEA

 

$

3,812

 

$

3,530

 

8

%

 

1

%

 

 

6

%

Asia Pacific

 

 

1,460

 

 

1,414

 

3

%

 

 

 

 

4

%

Latin America

 

 

571

 

 

575

 

(1

)%

 

(2

)%

(1

)%

 

2

%

Total International

 

 

5,843

 

 

5,519

 

6

%

 

1

%

 

 

5

%

U.S./Canada (a)

 

 

8,523

 

 

7,017

 

21

%

 

 

18

%

 

3

%

Total Marsh Risk

 

$

14,366

 

$

12,536

 

15

%

 

 

10

%

 

4

%

Mercer:

 

 

 

 

 

 

 

 

 

 

 

Wealth (b)

 

$

2,819

 

$

2,584

 

9

%

 

1

%

4

%

 

4

%

Health (b)

 

 

2,284

 

 

2,100

 

9

%

 

 

2

%

 

6

%

Career

 

 

1,087

 

 

1,059

 

3

%

 

1

%

4

%

 

(2

)%

Total Mercer

 

$

6,190

 

$

5,743

 

8

%

 

1

%

3

%

 

4

%

(a)

 

Acquisitions, dispositions and other in 2025 includes the impact of McGriff.

(b)

 

Acquisitions, dispositions and other in 2024 includes a net gain from the sale of the U.K. pension administration and U.S. health and benefits administration businesses, that comprised of a gain in Wealth, offset by a loss in Health.

(c)

 

Acquisitions, dispositions and other in 2024 includes a gain from the sale of a business in Marsh Management Consulting.

 

 

 

*

 

Rounded to whole percentages. Components of revenue may not add due to rounding.

**

 

Acquisitions, dispositions and other includes the impact of current and prior year items excluded from the calculation of non-GAAP underlying revenue for comparability purposes. Details on these items are provided in the reconciliation of non-GAAP revenue to GAAP revenue tables included in this release.

Marsh & McLennan Companies, Inc.

Reconciliation of Non-GAAP Measures

Three Months Ended December 31

(Millions) (Unaudited)

Overview

The Company reports its financial results in accordance with accounting principles generally accepted in the United States (referred to in this release as in accordance with "GAAP" or "reported" results). The Company also refers to and presents certain additional non-GAAP financial measures, within the meaning of Regulation G and item 10(e) Regulation S-K in accordance with the Securities Exchange Act of 1934. These measures are: non-GAAP revenue, adjusted operating income (loss), adjusted operating margin, adjusted income, net of tax and adjusted earnings per share (EPS). The Company has included reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated in accordance with GAAP in the following tables.

The Company believes these non-GAAP financial measures provide useful supplemental information that enables investors to better compare the Company’s performance across periods. Management also uses these measures internally to assess the operating performance of its businesses and to decide how to allocate resources. However, investors should not consider these non-GAAP measures in isolation from, or as a substitute for, the financial information that the Company reports in accordance with GAAP. The Company's non-GAAP measures include adjustments that reflect how management views its businesses, and may differ from similarly titled non-GAAP measures presented by other companies.

In the first quarter of 2025, the Company changed its methodology to report adjusted operating income (loss), adjusted income, net of tax and adjusted EPS to exclude the impact of intangible amortization and other net benefit credits. Prior year results are presented using the new methodology for comparative purposes.

Adjusted Operating Income (Loss) and Adjusted Operating Margin

Adjusted operating income (loss) is calculated by excluding the impact of certain noteworthy items and identified intangible amortization expense from the Company's GAAP operating income (loss). The following tables reconcile adjusted operating income (loss) to GAAP operating income (loss) on a consolidated and reportable segment basis for the three and twelve months ended December 31, 2025 and 2024. The following tables also present adjusted operating margin. For the three and twelve months ended December 31, 2025 and 2024, adjusted operating margin is calculated by dividing the sum of adjusted operating income by consolidated or segment adjusted revenue. The Company's adjusted revenue used in the determination of adjusted operating margin is calculated by excluding the impact of certain noteworthy items from the Company's GAAP revenue.

 

 

Risk & Insurance Services

 

Consulting

 

Corporate/

Eliminations

 

Total

Three Months Ended December 31, 2025

 

 

 

 

 

 

 

 

Operating income (loss)

 

$

830

 

 

$

483

 

 

$

(94

)

 

$

1,219

 

Operating margin

 

 

20.9

%

 

 

18.3

%

 

 

N/A

 

 

 

18.5

%

Add (deduct) impact of noteworthy items:

 

 

 

 

 

 

 

 

Restructuring (a)

 

 

83

 

 

 

32

 

 

 

11

 

 

 

126

 

Change in contingent and deferred consideration (b)

 

 

17

 

 

 

12

 

 

 

 

 

 

29

 

McGriff integration and retention related costs

 

 

47

 

 

 

 

 

 

2

 

 

 

49

 

Acquisition and disposition related gains

 

 

2

 

 

 

4

 

 

 

 

 

 

6

 

Total noteworthy items

 

 

149

 

 

 

48

 

 

 

13

 

 

 

210

 

Identified intangible amortization expense

 

 

118

 

 

 

19

 

 

 

 

 

 

137

 

Operating income adjustments

 

 

267

 

 

 

67

 

 

 

13

 

 

 

347

 

Adjusted operating income (loss)

 

$

1,097

 

 

$

550

 

 

$

(81

)

 

$

1,566

 

Adjusted operating margin

 

 

27.6

%

 

 

20.8

%

 

 

N/A

 

 

 

23.7

%

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2024

 

 

 

 

 

 

 

 

Operating income (loss)

 

$

770

 

 

$

466

 

 

$

(94

)

 

$

1,142

 

Operating margin

 

 

21.1

%

 

 

19.1

%

 

 

N/A

 

 

 

18.8

%

Add (deduct) impact of noteworthy items:

 

 

 

 

 

 

 

 

Restructuring (a)

 

 

75

 

 

 

49

 

 

 

12

 

 

 

136

 

Change in contingent and deferred consideration (b)

 

 

(8

)

 

 

2

 

 

 

 

 

 

(6

)

McGriff integration and retention related costs

 

 

58

 

 

 

 

 

 

1

 

 

 

59

 

Acquisition related costs

 

 

1

 

 

 

1

 

 

 

 

 

 

2

 

Acquisition and disposition related gains (c)

 

 

 

 

 

(34

)

 

 

 

 

 

(34

)

Other

 

 

(3

)

 

 

 

 

 

 

 

 

(3

)

Total noteworthy items

 

 

123

 

 

 

18

 

 

 

13

 

 

 

154

 

Identified intangible amortization expense

 

 

93

 

 

 

15

 

 

 

 

 

 

108

 

Operating income adjustments

 

 

216

 

 

 

33

 

 

 

13

 

 

 

262

 

Adjusted operating income (loss)

 

$

986

 

 

$

499

 

 

$

(81

)

 

$

1,404

 

Adjusted operating margin

 

 

27.0

%

 

 

20.7

%

 

 

N/A

 

 

 

23.3

%

(a)

 

In the third quarter of 2025, the Company launched a three-year program, Thrive, which focuses on our brand strategy, delivering greater value to clients, accelerating growth and improving efficiency. The program will generate savings from process and automation efficiencies and optimization of our global operating model. Costs in 2025 relate primarily to severance and lease exit charges. Costs in 2024 included severance and lease exit charges for a restructuring program completed in 2024.

(b)

 

Reflects the change in the fair value of contingent consideration and deferred acquisition related costs.

(c)

 

Consulting in 2024 includes primarily the gain on sale of a business in Marsh Management Consulting. The amounts are included in the consolidated statements of income and excluded from non-GAAP revenue and adjusted revenue used in the calculation of adjusted operating margin.

Marsh & McLennan Companies, Inc.

Reconciliation of Non-GAAP Measures

Twelve Months Ended December 31

Millions (Unaudited)

 

 

 

Risk & Insurance Services

 

Consulting

 

Corporate/

Eliminations

 

Total

Twelve Months Ended December 31, 2025

 

 

 

 

 

 

 

 

Operating income (loss)

 

$

4,636

 

 

$

1,896

 

 

$

(309

)

 

$

6,223

 

Operating margin

 

 

26.8

%

 

 

19.4

%

 

 

N/A

 

 

 

23.1

%

Add (deduct) impact of noteworthy items:

 

 

 

 

 

 

 

 

Restructuring (a)

 

 

134

 

 

 

64

 

 

 

24

 

 

 

222

 

Change in contingent and deferred consideration (b)

 

 

79

 

 

 

21

 

 

 

 

 

 

100

 

McGriff integration and retention related costs

 

 

211

 

 

 

 

 

 

4

 

 

 

215

 

Acquisition related costs (c)

 

 

7

 

 

 

12

 

 

 

 

 

 

19

 

Acquisition and disposition related gains (d)

 

 

(29

)

 

 

(2

)

 

 

 

 

 

(31

)

Total noteworthy items

 

 

402

 

 

 

95

 

 

 

28

 

 

 

525

 

Identified intangible amortization expense

 

 

475

 

 

 

74

 

 

 

 

 

 

549

 

Operating income adjustments

 

 

877

 

 

 

169

 

 

 

28

 

 

 

1,074

 

Adjusted operating income (loss)

 

$

5,513

 

 

$

2,065

 

 

$

(281

)

 

$

7,297

 

Adjusted operating margin

 

 

32.0

%

 

 

21.1

%

 

 

N/A

 

 

 

27.1

%

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31, 2024

 

 

 

 

 

 

 

 

Operating income (loss)

 

$

4,365

 

 

$

1,770

 

 

$

(318

)

 

$

5,817

 

Operating margin

 

 

28.4

%

 

 

19.4

%

 

 

N/A

 

 

 

23.8

%

Add (deduct) impact of noteworthy items:

 

 

 

 

 

 

 

 

Restructuring (a)

 

 

148

 

 

 

79

 

 

 

49

 

 

 

276

 

Change in contingent and deferred consideration (b)

 

 

9

 

 

 

6

 

 

 

 

 

 

15

 

McGriff integration and retention related costs

 

 

60

 

 

 

 

 

 

3

 

 

 

63

 

Acquisition related costs (c)

 

 

26

 

 

 

32

 

 

 

 

 

 

58

 

Acquisition and disposition related gains (d)

 

 

 

 

 

(55

)

 

 

 

 

 

(55

)

Other

 

 

(3

)

 

 

 

 

 

 

 

 

(3

)

Total noteworthy items

 

 

240

 

 

 

62

 

 

 

52

 

 

 

354

 

Identified intangible amortization expense

 

 

326

 

 

 

51

 

 

 

 

 

 

377

 

Operating income adjustments

 

 

566

 

 

 

113

 

 

 

52

 

 

 

731

 

Adjusted operating income (loss)

 

$

4,931

 

 

$

1,883

 

 

$

(266

)

 

$

6,548

 

Adjusted operating margin

 

 

32.0

%

 

 

20.7

%

 

 

N/A

 

 

 

26.8

%

(a)

 

In the third quarter of 2025, the Company launched a three-year program, Thrive, which focuses on our brand strategy, delivering greater value to clients, accelerating growth and improving efficiency. The program will generate savings from process and automation efficiencies and optimization of our global operating model. Costs in 2025 relate primarily to severance and lease exit charges. Costs in 2024 included severance and lease exit charges for a restructuring program completed in 2024.

(b)

 

Reflects change in the fair value of contingent consideration and deferred acquisition costs.

(c)

 

Reflects one-time acquisition and disposition related retention and other costs.

(d)

 

RIS in 2025 includes primarily a gain on the sale of a business and a gain on the remeasurement of an investment. Consulting in 2024 includes the net gain on sale of Mercer U.K. pension administration and U.S. health and benefits administration businesses, which was adjusted in 2025, and a gain on the sale of a business in Marsh Management Consulting. These amounts are included in revenue in the consolidated statements of income and excluded from non-GAAP underlying revenue and adjusted revenue used in the calculation of adjusted operating margin.

Marsh & McLennan Companies, Inc.

Reconciliation of Non-GAAP Measures

Three and Twelve Months Ended December 31

(In millions, except per share data)

(Unaudited)

Adjusted income, net of tax is calculated as the Company's GAAP income from continuing operations, adjusted to reflect the after tax impact of the operating income adjustments in the preceding tables and the additional items listed below. Adjusted EPS is calculated by dividing the Company’s adjusted income, net of tax, by the average number of shares outstanding-diluted for the relevant period. The following tables reconcile adjusted income, net of tax to GAAP income from continuing operations and adjusted EPS to GAAP EPS for the three and twelve months ended December 31, 2025 and 2024.

 

 

Three Months Ended December 31, 2025

 

Three Months Ended December 31, 2024

 

 

Amount

 

Adjusted EPS

 

Amount

 

Adjusted EPS

Net income before non-controlling interests, as reported

 

 

 

$

834

 

 

 

 

 

$

801

 

 

Less: Non-controlling interest, net of tax

 

 

 

 

13

 

 

 

 

 

 

13

 

 

Subtotal

 

 

 

$

821

 

$

1.68

 

 

 

$

788

 

$

1.59

Operating income adjustments

 

$

347

 

 

 

 

 

 

$

262

 

 

 

 

 

Other net benefit credits

 

 

(51

)

 

 

 

 

 

 

(67

)

 

 

 

 

Investments adjustment

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

Financing costs (a)

 

 

 

 

 

 

 

 

 

26

 

 

 

 

 

Income tax effect of adjustments (b)

 

 

(77

)

 

 

 

 

 

 

(54

)

 

 

 

 

 

 

 

 

 

218

 

 

0.44

 

 

 

 

167

 

 

0.34

Adjusted income, net of tax

 

 

 

$

1,039

 

$

2.12

 

 

 

$

955

 

$

1.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31, 2025

 

Twelve Months Ended December 31, 2024

 

 

Amount

 

Adjusted EPS

 

Amount

 

Adjusted EPS

Net income before non-controlling interests, as reported

 

 

 

$

4,234

 

 

 

 

 

$

4,117

 

 

Less: Non-controlling interest, net of tax

 

 

 

 

74

 

 

 

 

 

 

57

 

 

Subtotal

 

 

 

$

4,160

 

$

8.43

 

 

 

$

4,060

 

$

8.18

Operating income adjustments

 

$

1,074

 

 

 

 

 

 

$

731

 

 

 

 

 

Other net benefit credits

 

 

(194

)

 

 

 

 

 

 

(268

)

 

 

 

 

Investments adjustment

 

 

(3

)

 

 

 

 

 

 

(2

)

 

 

 

 

Financing costs (a)

 

 

 

 

 

 

 

 

 

26

 

 

 

 

 

Income tax effect of adjustments (b)

 

 

(225

)

 

 

 

 

 

 

(104

)

 

 

 

 

 

 

 

 

 

652

 

 

1.32

 

 

 

 

383

 

 

0.77

Adjusted income, net of tax

 

 

 

$

4,812

 

$

9.75

 

 

 

$

4,443

 

$

8.95

(a)

 

Primarily reflects amortization of bridge financing fees related to the acquisition of McGriff.

(b)

 

For items with an income tax impact, the tax effect was calculated using an estimated effective tax rate for each item based on jurisdiction with a blended rate for items occurring in multiple jurisdictions.

Marsh & McLennan Companies, Inc.

Supplemental Information

Three and Twelve Months Ended December 31

(Millions) (Unaudited)

 

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

Consolidated

 

 

 

 

 

 

 

 

Compensation and benefits

 

$

3,938

 

$

3,630

 

$

15,577

 

$

13,996

Other operating expenses

 

 

1,438

 

 

1,295

 

 

5,181

 

 

4,645

Total expenses

 

$

5,376

 

$

4,925

 

$

20,758

 

$

18,641

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

$

91

 

$

93

 

$

361

 

$

369

Identified intangible amortization expense

 

 

137

 

 

108

 

 

549

 

 

377

Total

 

$

228

 

$

201

 

$

910

 

$

746

 

 

 

 

 

 

 

 

 

Risk and Insurance Services

 

 

 

 

 

 

 

 

Compensation and benefits

 

$

2,374

 

$

2,178

 

$

9,711

 

$

8,499

Other operating expenses

 

 

767

 

 

699

 

 

2,918

 

 

2,531

Total expenses

 

$

3,141

 

$

2,877

 

$

12,629

 

$

11,030

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

$

51

 

$

52

 

$

204

 

$

192

Identified intangible amortization expense

 

 

118

 

 

93

 

 

475

 

 

326

Total

 

$

169

 

$

145

 

$

679

 

$

518

 

 

 

 

 

 

 

 

 

Consulting

 

 

 

 

 

 

 

 

Compensation and benefits

 

$

1,520

 

$

1,421

 

$

5,710

 

$

5,358

Other operating expenses

 

 

641

 

 

554

 

 

2,188

 

 

2,005

Total expenses

 

$

2,161

 

$

1,975

 

$

7,898

 

$

7,363

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

$

26

 

$

26

 

$

100

 

$

114

Identified intangible amortization expense

 

 

19

 

 

15

 

 

74

 

 

51

Total

 

$

45

 

$

41

 

$

174

 

$

165

Marsh & McLennan Companies, Inc.

Consolidated Balance Sheets

(Millions) (Unaudited)

 

 

 

December 31, 2025

 

December 31, 2024

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

2,687

 

$

2,398

Cash and cash equivalents held in a fiduciary capacity

 

 

11,473

 

 

11,276

Net receivables

 

 

7,670

 

 

7,156

Other current assets

 

 

1,370

 

 

1,287

Total current assets

 

 

23,200

 

 

22,117

 

 

 

 

 

Goodwill and intangible assets

 

 

29,083

 

 

28,126

Fixed assets, net

 

 

829

 

 

859

Pension related assets

 

 

2,140

 

 

1,914

Right of use assets

 

 

1,460

 

 

1,498

Deferred tax assets

 

 

212

 

 

237

Other assets

 

 

1,786

 

 

1,730

TOTAL ASSETS

 

$

58,710

 

$

56,481

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Short-term debt

 

$

1,267

 

$

519

Accounts payable and accrued liabilities

 

 

3,652

 

 

3,402

Accrued compensation and employee benefits

 

 

3,962

 

 

3,620

Current lease liabilities

 

 

333

 

 

325

Accrued income taxes

 

 

373

 

 

376

Fiduciary liabilities

 

 

11,473

 

 

11,276

Total current liabilities

 

 

21,060

 

 

19,518

 

 

 

 

 

Long-term debt

 

 

18,320

 

 

19,428

Pension, post-retirement and post-employment benefits

 

 

786

 

 

840

Long-term lease liabilities

 

 

1,529

 

 

1,590

Liabilities for errors and omissions

 

 

288

 

 

305

Other liabilities

 

 

1,412

 

 

1,265

 

 

 

 

 

Total equity

 

 

15,315

 

 

13,535

TOTAL LIABILITIES AND EQUITY

 

$

58,710

 

$

56,481

Marsh & McLennan Companies, Inc.

Consolidated Statements of Cash Flows

(Millions) (Unaudited)

 

 

 

For the Years Ended

December 31,

 

 

 

2025

 

 

 

2024

 

Operating cash flows:

 

 

 

 

Net income before non-controlling interests

 

$

4,234

 

 

$

4,117

 

Adjustments to reconcile net income to cash provided by operations:

 

 

 

 

Depreciation and amortization

 

 

910

 

 

 

746

 

Non-cash lease expense

 

 

295

 

 

 

280

 

Gain on consolidation of entity

 

 

(13

)

 

 

 

Share-based compensation expense

 

 

394

 

 

 

368

 

Changes to contingent consideration and net (gain) loss on dispositions and investments

 

 

(10

)

 

 

(134

)

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

Accrued compensation and employee benefits

 

 

242

 

 

 

92

 

Provision for taxes, net of payments and refunds

 

 

12

 

 

 

123

 

Net receivables

 

 

(128

)

 

 

(467

)

Other changes to assets and liabilities

 

 

(50

)

 

 

(162

)

Contributions to pension and other benefit plans in excess of current year credit

 

 

(259

)

 

 

(352

)

Operating lease liabilities

 

 

(335

)

 

 

(309

)

Net cash provided by (used for) operations

 

 

5,292

 

 

 

4,302

 

Financing cash flows:

 

 

 

 

Purchase of treasury shares

 

 

(2,012

)

 

 

(900

)

Proceeds from issuance of debt

 

 

 

 

 

8,170

 

Repayments of debt

 

 

(519

)

 

 

(1,617

)

Payment of bridge loan commitment fees

 

 

 

 

 

(23

)

Net issuance of common stock from treasury shares

 

 

102

 

 

 

84

 

Net distributions from non-controlling interests and deferred/contingent consideration

 

 

(124

)

 

 

(157

)

Dividends paid

 

 

(1,699

)

 

 

(1,513

)

Change in fiduciary liabilities

 

 

(382

)

 

 

411

 

Net cash provided by (used for) financing activities

 

 

(4,634

)

 

 

4,455

 

Investing cash flows:

 

 

 

 

Capital expenditures

 

 

(291

)

 

 

(316

)

Net purchases of long-term investments and other

 

 

(24

)

 

 

(107

)

Sales of long-term investments

 

 

100

 

 

 

55

 

Dispositions

 

 

22

 

 

 

89

 

Acquisitions, net of cash and cash held in a fiduciary capacity acquired

 

 

(652

)

 

 

(8,542

)

Net cash provided by (used for) investing activities

 

 

(845

)

 

 

(8,821

)

Effect of exchange rate changes on cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity

 

 

673

 

 

 

(414

)

Increase (Decrease) in cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity

 

 

486

 

 

 

(478

)

Cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity at beginning of year

 

 

13,674

 

 

 

14,152

 

Cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity at end of year

 

$

14,160

 

 

$

13,674

 

Reconciliation of cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity to the Consolidated Balance Sheets

Balance at December 31,

 

 

2025

 

 

2024

(In millions)

 

 

 

 

Cash and cash equivalents

 

$

2,687

 

$

2,398

Cash and cash equivalents held in a fiduciary capacity

 

 

11,473

 

 

11,276

Total cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity

 

$

14,160

 

$

13,674

Marsh & McLennan Companies, Inc.

Reconciliation of Non-GAAP Measures

Three Months Ended December 31

(Millions) (Unaudited)

Non-GAAP revenue isolates the impact of foreign exchange rate movements and certain transaction-related items from the current period GAAP revenue. The non-GAAP revenue measure is presented on a constant currency basis, excluding the impact of foreign currency fluctuations. The Company isolates the impact of foreign exchange rate movements period over period, by translating the current period foreign currency GAAP revenue into U.S. Dollars based on the difference in the current and corresponding prior period exchange rates. Similarly, certain other items such as acquisitions and dispositions, including transfers among businesses, may impact period over period comparisons of revenue and are consistently excluded from current and prior period GAAP revenues for comparability purposes. Percentage changes, referred to as non-GAAP underlying revenue, are calculated by dividing the period over period change in non-GAAP revenue by the prior period non-GAAP revenue.

The following table provides the reconciliation of GAAP revenue to non-GAAP revenue:

 

 

2025

 

2024

Three Months Ended December 31,

 

GAAP Revenue

 

Currency Impact

 

Acquisitions/

Dispositions/

Other Impact

 

Non-GAAP Revenue

 

GAAP Revenue

 

Acquisitions/

Dispositions/

Other Impact

 

Non-GAAP Revenue

Risk and Insurance Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marsh Risk (a)

 

$

3,664

 

 

$

(40

)

 

$

(189

)

 

$

3,435

 

 

$

3,334

 

 

$

1

 

 

$

3,335

 

Guy Carpenter

 

 

215

 

 

 

(2

)

 

 

 

 

 

213

 

 

 

201

 

 

 

 

 

 

201

 

Subtotal

 

 

3,879

 

 

 

(42

)

 

 

(189

)

 

 

3,648

 

 

 

3,535

 

 

 

1

 

 

 

3,536

 

Fiduciary Interest Income

 

 

92

 

 

 

 

 

 

(1

)

 

 

91

 

 

 

112

 

 

 

 

 

 

112

 

Total Risk and Insurance Services

 

 

3,971

 

 

 

(42

)

 

 

(190

)

 

 

3,739

 

 

 

3,647

 

 

 

1

 

 

 

3,648

 

Consulting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mercer

 

 

1,617

 

 

 

(36

)

 

 

(54

)

 

 

1,527

 

 

 

1,487

 

 

 

(13

)

 

 

1,474

 

Marsh Management Consulting (b)

 

 

1,027

 

 

 

(21

)

 

 

 

 

 

1,006

 

 

 

954

 

 

 

(24

)

 

 

930

 

Total Consulting

 

 

2,644

 

 

 

(57

)

 

 

(54

)

 

 

2,533

 

 

 

2,441

 

 

 

(37

)

 

 

2,404

 

Corporate Eliminations

 

 

(20

)

 

 

 

 

 

 

 

 

(20

)

 

 

(21

)

 

 

 

 

 

(21

)

Total Revenue

 

$

6,595

 

 

$

(99

)

 

$

(244

)

 

$

6,252

 

 

$

6,067

 

 

$

(36

)

 

$

6,031

 

Revenue Details

The following table provides more detailed revenue information for certain of the components presented above:

 

 

2025

 

2024

Three Months Ended December 31,

 

GAAP Revenue

 

Currency Impact

 

Acquisitions/

Dispositions/

Other Impact

 

Non-GAAP Revenue

 

GAAP Revenue

 

Acquisitions/

Dispositions/

Other Impact

 

Non-GAAP Revenue

Marsh Risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EMEA

 

$

934

 

$

(32

)

 

$

(3

)

 

$

899

 

$

846

 

$

4

 

 

$

850

Asia Pacific

 

 

355

 

 

(1

)

 

 

(1

)

 

 

353

 

 

345

 

 

1

 

 

 

346

Latin America

 

 

178

 

 

(7

)

 

 

1

 

 

 

172

 

 

179

 

 

 

 

 

179

Total International

 

 

1,467

 

 

(40

)

 

 

(3

)

 

 

1,424

 

 

1,370

 

 

5

 

 

 

1,375

U.S./Canada (a)

 

 

2,197

 

 

 

 

 

(186

)

 

 

2,011

 

 

1,964

 

 

(4

)

 

 

1,960

Total Marsh Risk

 

$

3,664

 

$

(40

)

 

$

(189

)

 

$

3,435

 

$

3,334

 

$

1

 

 

$

3,335

Mercer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth

 

$

759

 

$

(18

)

 

$

(41

)

 

$

700

 

$

675

 

$

(7

)

 

$

668

Health

 

 

527

 

 

(9

)

 

 

(2

)

 

 

516

 

 

495

 

 

(6

)

 

 

489

Career

 

 

331

 

 

(9

)

 

 

(11

)

 

 

311

 

 

317

 

 

 

 

 

317

Total Mercer

 

$

1,617

 

$

(36

)

 

$

(54

)

 

$

1,527

 

$

1,487

 

$

(13

)

 

$

1,474

(a)

 

Acquisitions, dispositions and other in 2025 includes the impact of McGriff.

(b)

 

Acquisitions, dispositions and other in 2024 includes a gain of $20 million from the sale of a business in Marsh Management Consulting.

 

 

 

Note: Amounts in the tables above are rounded to whole numbers.

Marsh & McLennan Companies, Inc.

Reconciliation of Non-GAAP Measures

Twelve Months Ended December 31

(Millions) (Unaudited)

The following table provides the reconciliation of GAAP revenue to Non-GAAP revenue:

 

 

2025

 

2024

Twelve Months Ended December 31,

 

GAAP Revenue

 

Currency Impact

 

Acquisitions/

Dispositions/

Other Impact

 

Non-GAAP Revenue

 

GAAP Revenue

 

Acquisitions/

Dispositions/

Other Impact

 

Non-GAAP Revenue

Risk and Insurance Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marsh Risk (a)

 

$

14,366

 

 

$

(28

)

 

$

(1,283

)

 

$

13,055

 

 

$

12,536

 

 

$

(17

)

 

$

12,519

 

Guy Carpenter

 

 

2,496

 

 

 

3

 

 

 

(20

)

 

 

2,479

 

 

 

2,362

 

 

 

 

 

 

2,362

 

Subtotal

 

 

16,862

 

 

 

(25

)

 

 

(1,303

)

 

 

15,534

 

 

 

14,898

 

 

 

(17

)

 

 

14,881

 

Fiduciary Interest Income

 

 

403

 

 

 

 

 

 

(16

)

 

 

387

 

 

 

497

 

 

 

 

 

 

497

 

Total Risk and Insurance Services

 

 

17,265

 

 

 

(25

)

 

 

(1,319

)

 

 

15,921

 

 

 

15,395

 

 

 

(17

)

 

 

15,378

 

Consulting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mercer (b)

 

 

6,190

 

 

 

(41

)

 

 

(233

)

 

 

5,916

 

 

 

5,743

 

 

 

(43

)

 

 

5,700

 

Marsh Management Consulting (c)

 

 

3,604

 

 

 

(38

)

 

 

(13

)

 

 

3,553

 

 

 

3,390

 

 

 

(37

)

 

 

3,353

 

Total Consulting

 

 

9,794

 

 

 

(79

)

 

 

(246

)

 

 

9,469

 

 

 

9,133

 

 

 

(80

)

 

 

9,053

 

Corporate Eliminations

 

 

(78

)

 

 

 

 

 

 

 

 

(78

)

 

 

(70

)

 

 

 

 

 

(70

)

Total Revenue

 

$

26,981

 

 

$

(104

)

 

$

(1,565

)

 

$

25,312

 

 

$

24,458

 

 

$

(97

)

 

$

24,361

 

Revenue Details

The following table provides more detailed revenue information for certain of the components presented above:

 

 

2025

 

2024

Twelve Months Ended December 31,

 

GAAP Revenue

 

Currency Impact

 

Acquisitions/

Dispositions/

Other Impact

 

Non-GAAP Revenue

 

GAAP Revenue

 

Acquisitions/

Dispositions/

Other Impact

 

Non-GAAP Revenue

Marsh Risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EMEA

 

$

3,812

 

$

(52

)

 

$

(3

)

 

$

3,757

 

$

3,530

 

$

 

 

$

3,530

Asia Pacific

 

 

1,460

 

 

5

 

 

 

1

 

 

 

1,466

 

 

1,414

 

 

(6

)

 

 

1,408

Latin America

 

 

571

 

 

11

 

 

 

3

 

 

 

585

 

 

575

 

 

 

 

 

575

Total International

 

 

5,843

 

 

(36

)

 

 

1

 

 

 

5,808

 

 

5,519

 

 

(6

)

 

 

5,513

U.S./Canada (a)

 

 

8,523

 

 

8

 

 

 

(1,284

)

 

 

7,247

 

 

7,017

 

 

(11

)

 

 

7,006

Total Marsh Risk

 

$

14,366

 

$

(28

)

 

$

(1,283

)

 

$

13,055

 

$

12,536

 

$

(17

)

 

$

12,519

Mercer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth (b)

 

$

2,819

 

$

(25

)

 

$

(183

)

 

$

2,611

 

$

2,584

 

$

(79

)

 

$

2,505

Health (b)

 

 

2,284

 

 

(4

)

 

 

(13

)

 

 

2,267

 

 

2,100

 

 

36

 

 

 

2,136

Career

 

 

1,087

 

 

(12

)

 

 

(37

)

 

 

1,038

 

 

1,059

 

 

 

 

 

1,059

Total Mercer

 

$

6,190

 

$

(41

)

 

$

(233

)

 

$

5,916

 

$

5,743

 

$

(43

)

 

$

5,700

(a)

 

Acquisitions, dispositions and other in 2025 includes the impact of McGriff.

(b)

 

Acquisitions, dispositions and other in 2024 includes a net gain of $35 million from the sale of the U.K. pension administration and U.S. health and benefits administration businesses, that comprised of a $70 million gain in Wealth, offset by a $35 million loss in Health.

(c)

 

Acquisitions, dispositions and other in 2024 includes a gain of $20 million from the sale of a business in Marsh Management Consulting.

 

 

 

Note: Amounts in the tables above are rounded to whole numbers.

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  243.01
+0.00 (0.00%)
AAPL  256.44
+0.00 (0.00%)
AMD  252.74
+0.00 (0.00%)
BAC  51.81
+0.00 (0.00%)
GOOG  336.28
+0.00 (0.00%)
META  668.73
+0.00 (0.00%)
MSFT  481.63
+0.00 (0.00%)
NVDA  191.52
+0.00 (0.00%)
ORCL  172.80
+0.00 (0.00%)
TSLA  431.46
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.