Skip to main content

IDEX Reports First Quarter Results

IDEX Corporation (NYSE: IEX) today announced its financial results for the three month period ended March 31, 2020.

First Quarter 2020 Highlights

  • Gross margin was 45.7 percent, up 10 bps
  • Increased backlog by $50 million
  • Completed the acquisition of Flow Management Devices, LLC on February 28, 2020

First Quarter 2020

Orders of $644.9 million were down 2 percent compared with the prior year period (-2 percent organic, +1 percent acquisitions and -1 percent foreign currency translation).

Sales of $594.5 million were down 4 percent compared with the prior year period (-5 percent organic, +2 percent acquisitions and -1 percent foreign currency translation).

Gross margin of 45.7 percent was up 10 basis points compared with the prior year period primarily due to price, productivity initiatives and an overall tight cost control environment, partially offset by reduced volume.

Operating income of $139.9 million resulted in an operating margin of 23.5 percent, down 30 basis points compared with the prior year period primarily due to the dilutive impact of the acquisition of Velcora Holding AB and lower volume leverage, partially offset by gross margin expansion as well as an overall reduction in variable expenses.

Provision for income taxes of $25.5 million in the first quarter of 2020 resulted in an effective tax rate (ETR) of 20.0 percent, which was higher than the prior year period ETR of 19.5 percent primarily due to a decrease in the excess tax benefits related to share-based compensation.

Net income was $102.0 million which resulted in EPS of $1.33, a decrease of 11 cents, or 8 percent, from the prior year period EPS. EBITDA of $158.4 million was 26.6 percent of sales and covered interest expense by almost 15 times.

Cash from operations of $84.8 million led to free cash flow of $72.0 million, which was down 5 percent from the prior year period and was 71 percent of net income compared to 69 percent of net income in the prior year period. The decrease in free cash flow was primarily due to lower earnings, partially offset by a favorable change in accrued expenses in the first quarter of 2020.

The Company repurchased 867 thousand shares of common stock for $108.9 million in the first quarter of 2020 at an average price of $125.64.

“In the first quarter, our teams maintained strong focus and execution in the face of an increasingly challenging macro environment. First quarter organic orders decreased two percent and organic sales decreased five percent. We increased backlog by $50 million, expanded gross margins and delivered an operating margin of 23.5 percent and earnings per share of $1.33.

The coronavirus is creating an economic impact the world has not seen before, but we believe IDEX is well positioned to survive and thrive through the crisis. We have the people, the quality of businesses, and the financial wherewithal to endure.

IDEX is a diverse company both in the end markets we serve and the locations of our businesses. We expect this diversity will help us navigate through these unprecedented times. We are focused on the safety of our employees, our business continuity, and our liquidity to ensure that all stakeholders are properly prioritized. We also have an eye on the future. We believe our strong balance sheet, with over $1.2 billion of liquidity and gross leverage of 1.5 times, will allow us to capitalize on opportunities as the world emerges from this crisis.

As we enter the second quarter, we do see material commercial headwinds and are planning for sales to be down 15 to 25 percent in the second quarter of 2020. This will have a significant impact on earnings, but our teams are focused on cash management and taking action to deliver strong relative operational cash flow. We believe we have ample liquidity to fund operations, make targeted investments and pay our dividend.

Due to the uncertain scope and duration of the COVID-19 pandemic, and uncertain timing of a global recovery and economic normalization, we are unable to estimate the overall impacts on our operations and financial results as we move forward. As a result, we are withdrawing all prior financial guidance, which was provided on January 30, 2020, and suspending all future financial guidance for the balance of the year.”

Andrew K. Silvernail

Chairman and Chief Executive Officer

First Quarter 2020 Segment Highlights

Fluid & Metering Technologies

  • Sales of $226.9 million reflected a 6 percent decrease compared to the first quarter of 2019 (-5 percent organic and -1 percent foreign currency translation).
  • Operating income of $66.8 million resulted in an operating margin of 29.4 percent, a 20 basis point decrease compared to the prior year period primarily due to lower volume, partially offset by price and productivity initiatives.
  • EBITDA of $71.4 million resulted in an EBITDA margin of 31.5 percent, a 40 basis point decrease compared to the prior year period.

Health & Science Technologies

  • Sales of $224.1 million reflected a 1 percent decrease compared to the first quarter of 2019 (-4 percent organic, +4 percent acquisition and -1 percent foreign currency translation).
  • Operating income of $52.6 million resulted in an operating margin of 23.5 percent, a 50 basis point decrease compared to the prior year period primarily due to the impact of the Velcora acquisition amortization and lower volume, partially offset by price and productivity initiatives.
  • EBITDA of $63.8 million resulted in an EBITDA margin of 28.5 percent, a 40 basis point increase compared to the prior year period primarily due to the Velcora acquisition.

Fire & Safety/Diversified Products

  • Sales of $144.3 million reflected an 8 percent decrease compared to the first quarter of 2019 (-7 percent organic and -1 percent foreign currency translation).
  • Operating income of $38.0 million resulted in an operating margin of 26.4 percent, a 60 basis point increase compared to the prior year period primarily due to business mix, price and productivity initiatives, partially offset by reduced volume.
  • EBITDA of $42.1 million resulted in an EBITDA margin of 29.2 percent, a 150 basis point increase compared to the prior year period.

For the first quarter of 2020, Fluid & Metering Technologies contributed 38 percent of sales, 42 percent of operating income and 40 percent of EBITDA; Health & Science Technologies accounted for 38 percent of sales, 34 percent of operating income and 36 percent of EBITDA; and Fire & Safety/Diversified Products represented 24 percent of sales, 24 percent of operating income and 24 percent of EBITDA.

Corporate Costs

Corporate costs decreased to $17.5 million in the first quarter of 2020 from $18.6 million in the first quarter of 2019 primarily as a result of tightly controlling discretionary spending and lower variable compensation costs in 2020.

Acquisition

On February 28, 2020, the Company completed the acquisition of Flow Management Devices, LLC (“Flow MD”), a privately held provider of flow measurement systems that ensure custody transfer accuracy in the oil and gas industry. Flow MD engineers and manufactures small volume provers. Headquartered in Phoenix, AZ, with operations in Houston, TX and Pittsburgh, PA, Flow MD operates in our Energy group within the Fluid & Metering Technologies segment. Flow MD was acquired for cash consideration of $120.8 million. The entire purchase price was funded with cash on hand.

COVID-19 Impact

The Company continues to help in the fight against COVID-19 with several of our businesses playing critical roles in keeping essential societal functions going. For example, IDEX China is manufacturing hospital grade air compressors for portable ventilators, Vetter is building triage tents for hospitals around the world, Gast is producing thousands of compressors used in mobile sanitizing spray carts, Warren Rupp is selling pumps used in the production of hand sanitizers and IDEX Health and Science designs and manufactures components and sub-systems being used in instruments that have sequenced the RNA of COVID-19 to test for and track the spread of the disease, identify potential treatments and ultimately develop a vaccine.

We are focused on making sure our employees are safe and our operations have the ability to deliver the products needed to support the COVID-19 battle. Most of our sites have been deemed vital operations and remain open, however, the virus has caused a few of our sites to shut down on a temporary basis due to government mandates globally. This has primarily occurred in China, Italy and India with most coming back on line with varying levels of capacity. The Company expects the weeks and months ahead will be especially challenging as this global pandemic continues to progress and, based on currently available information and management's current expectations, the Company anticipates that sales will be down 15 to 25 percent in the second quarter of 2020. Based on management's current expectations, we believe our strong balance sheet, with over $1.2 billion of liquidity and gross leverage of 1.5 times, will provide IDEX the necessary capital to navigate the COVID-19 pandemic for a significant period of time.

Non-U.S. GAAP Measures of Financial Performance

The Company supplements certain U.S. GAAP financial performance metrics with non-U.S. GAAP financial performance metrics in order to provide investors with better insight and increased transparency while also allowing for a more comprehensive understanding of the financial information used by management in its decision making. Reconciliations of non-U.S. GAAP financial performance metrics to their most comparable U.S. GAAP financial performance metrics are defined and presented below and should not be considered a substitute for, nor superior to, the financial data prepared in accordance with U.S. GAAP. There were no adjustments to U.S. GAAP financial performance metrics other than the items noted below.

  • Organic orders and sales are calculated excluding amounts from acquired or divested businesses during the first twelve months of ownership or divestiture and the impact of foreign currency translation.
  • EBITDA is calculated as net income plus interest expense plus provision for income taxes plus depreciation and amortization. We reconciled EBITDA to net income on a consolidated basis as we do not allocate consolidated interest expense or consolidated provision for income taxes to our segments.
  • Free cash flow is calculated as cash flow from operating activities less capital expenditures.

Table 1: Reconciliations of the Change in Net Sales to Organic Net Sales

 

Three Months Ended March 31, 2020

FMT

HST

FSDP

IDEX

Change in net sales

(6

)%

(1

)%

(8

)%

(4

)%

- Net impact from acquisitions

%

4

%

%

2

%

- Impact from FX

(1

)%

(1

)%

(1

)%

(1

)%

Change in organic net sales

(5

)%

(4

)%

(7

)%

(5

)%

Table 2: Reconciliations of EBITDA to Net Income (dollars in thousands)

 

Three Months Ended

2020

2019

FMT

HST

FSDP

Corporate

IDEX

FMT

HST

FSDP

Corporate

IDEX

Reported operating income (loss)

$

66,771

$

52,643

$

38,037

$

(17,510

)

$

139,941

$

71,866

$

54,154

$

40,328

$

(18,566

)

$

147,782

- Other (income) expense - net

766

(531

)

(315

)

1,645

1,565

78

284

505

(1,007

)

(140

)

+ Depreciation and amortization

5,398

10,659

3,759

181

19,997

5,506

9,507

3,462

184

18,659

EBITDA

71,403

63,833

42,111

(18,974

)

158,373

77,294

63,377

43,285

(17,375

)

166,581

- Interest expense

10,877

10,921

- Provision for income taxes

25,501

26,733

- Depreciation and amortization

19,997

18,659

Reported net income

$

101,998

$

110,268

Net sales (eliminations)

$

226,861

$

224,059

$

144,324

$

(782

)

$

594,462

$

242,522

$

225,290

$

156,159

$

(1,740

)

$

622,231

Reported operating margin

29.4

%

23.5

%

26.4

%

n/m

23.5

%

29.6

%

24.0

%

25.8

%

n/m

23.8

%

EBITDA margin

31.5

%

28.5

%

29.2

%

n/m

26.6

%

31.9

%

28.1

%

27.7

%

n/m

26.8

%

Table 3: Reconciliations of Cash Flows from Operating Activities to Free Cash Flow (in thousands)

 

Three Months Ended

March 31,

December 31,

2020

2019

2019

Cash flows from operating activities

$

84,760

$

88,663

$

151,160

- Capital expenditures

12,762

12,875

14,139

Free cash flow

$

71,998

$

75,788

$

137,021

Conference Call to be Broadcast over the Internet

IDEX will broadcast its first quarter earnings conference call over the Internet on Friday, April 24, 2020 at 9:30 a.m. CT. Chairman and Chief Executive Officer Andy Silvernail and Senior Vice President and Chief Financial Officer William Grogan will discuss the Company’s recent financial performance and respond to questions from the financial analyst community. IDEX invites interested investors to listen to the call and view the accompanying slide presentation, which will be carried live on its website at www.idexcorp.com. Those who wish to participate should log on several minutes before the discussion begins. After clicking on the presentation icon, investors should follow the instructions to ensure their systems are set up to hear the event and view the presentation slides, or download the correct applications at no charge. Investors will also be able to hear a replay of the call by dialing 877.660.6853 (or 201.612.7415 for international participants) using the ID #13694804.

Forward-Looking Statements

This news release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements may relate to, among other things, the anticipated effects of the coronavirus pandemic, including with respect to the Company's sales, facility closures, supply chains and access to capital, capital expenditures, acquisitions, cost reductions, cash flow, revenues, earnings, market conditions, global economies and operating improvements, and are indicated by words or phrases such as “anticipates,” “estimates,” “plans,” “expects,” “projects,” “forecasts,” “should,” “could,” “will,” “management believes,” “the Company believes,” “the Company intends,” and similar words or phrases. These statements are subject to inherent uncertainties and risks that could cause actual results to differ materially from those anticipated at the date of this news release. The risks and uncertainties include, but are not limited to, the following: the duration of the coronavirus pandemic and the effects of the coronavirus on our ability to operate our business and facilities, on our customers, on supply chains and on the U.S. and global economy generally; economic and political consequences resulting from terrorist attacks and wars; levels of industrial activity and economic conditions in the U.S. and other countries around the world; pricing pressures and other competitive factors and levels of capital spending in certain industries, all of which could have a material impact on order rates and the Company's results, particularly in light of the low levels of order backlogs it typically maintains; the Company's ability to make acquisitions and to integrate and operate acquired businesses on a profitable basis; the relationship of the U.S. dollar to other currencies and its impact on pricing and cost competitiveness; political and economic conditions in foreign countries in which the Company operates; developments with respect to trade policy and tariffs; interest rates; capacity utilization and the effect this has on costs; labor markets; market conditions and material costs; and developments with respect to contingencies, such as litigation and environmental matters. Additional factors that could cause actual results to differ materially from those reflected in the forward-looking statements include, but are not limited to, the risks discussed in the “Risk Factors” section included in the Company’s most recent annual report on Form 10-K and the Company's subsequent quarterly reports filed with the SEC as well as the other risks discussed in the Company’s filings with the SEC. The forward-looking statements included here are only made as of the date of this news release, and management undertakes no obligation to publicly update them to reflect subsequent events or circumstances, except as may be required by law. Investors are cautioned not to rely unduly on forward-looking statements when evaluating the information presented here.

About IDEX

IDEX (NYSE: IEX) is a company that has undoubtedly touched your life in some way. In fact, IDEX businesses make thousands of products that are mission-critical components in everyday activities. Chances are the car you’re driving has a BAND-IT® clamp holding your side airbag safely in place. If you were ever in a car accident, a Hurst Jaws of Life® rescue tool may have saved your life. If you or a family member is battling cancer, your doctor may have tested your DNA in a quest to find the best targeted medicine for you. It’s likely your DNA test was run on equipment that contains components made by our growing IDEX Health & Science team. Founded in 1988 with three small, entrepreneurial manufacturing companies, we’re proud to say that we now call 40 diverse businesses around the world part of the IDEX family. With 7,000 employees and manufacturing operations in more than 20 countries, IDEX is a high-performing, global $2+ billion company committed to making trusted solutions that improve lives. IDEX shares are traded on the New York Stock Exchange under the symbol “IEX”.

For further information on IDEX Corporation and its business units, visit the company’s website at www.idexcorp.com.

(Financial reports follow)

IDEX CORPORATION

Condensed Consolidated Statements of Operations

(in thousands except per share amounts)

(unaudited)

 

Three Months Ended
March 31,

2020

2019

Net sales

$

594,462

$

622,231

Cost of sales

322,506

338,397

Gross profit

271,956

283,834

Selling, general and administrative expenses

132,015

136,052

Operating income

139,941

147,782

Other (income) expense - net

1,565

(140

)

Interest expense

10,877

10,921

Income before income taxes

127,499

137,001

Provision for income taxes

25,501

26,733

Net income

$

101,998

$

110,268

Earnings per Common Share:

Basic earnings per common share

$

1.35

$

1.46

Diluted earnings per common share

$

1.33

$

1.44

Share Data:

Basic weighted average common shares outstanding

75,740

75,442

Diluted weighted average common shares outstanding

76,452

76,284

IDEX CORPORATION

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

March 31, 2020

December 31, 2019

Assets

Current assets

Cash and cash equivalents

$

569,219

$

632,581

Receivables - net

327,835

298,186

Inventories

340,581

293,467

Other current assets

51,437

37,211

Total current assets

1,289,072

1,261,445

Property, plant and equipment - net

283,276

280,316

Goodwill and intangible assets - net

2,258,178

2,167,776

Other noncurrent assets

113,151

104,375

Total assets

$

3,943,677

$

3,813,912

Liabilities and shareholders' equity

Current liabilities

Trade accounts payable

$

157,724

$

138,463

Accrued expenses

208,847

180,290

Short-term borrowings

319

388

Dividends payable

38,736

Total current liabilities

366,890

357,877

Long-term borrowings

999,020

848,864

Other noncurrent liabilities

347,980

343,942

Total liabilities

1,713,890

1,550,683

Total shareholders' equity

2,229,787

2,263,229

Total liabilities and shareholders' equity

$

3,943,677

$

3,813,912

IDEX CORPORATION

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

Three Months Ended March 31,

2020

2019

Cash flows from operating activities

Net income

$

101,998

$

110,268

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

10,453

9,660

Amortization of intangible assets

9,544

8,999

Amortization of debt issuance expenses

343

335

Share-based compensation expense

6,730

7,560

Deferred income taxes

2,012

3,027

Non-cash interest expense associated with forward starting swaps

1,545

1,588

Changes in (net of the effect from acquisitions):

Receivables

(24,190

)

(21,402

)

Inventories

(23,717

)

(18,548

)

Other current assets

(14,267

)

(7,119

)

Trade accounts payable

14,146

17,488

Accrued expenses

2,060

(24,606

)

Other - net

(1,897

)

1,413

Net cash flows provided by operating activities

84,760

88,663

Cash flows from investing activities

Purchases of property, plant and equipment

(12,762

)

(12,875

)

Acquisition of businesses, net of cash acquired

(120,839

)

Proceeds from disposal of fixed assets

41

629

Other - net

(160

)

(195

)

Net cash flows used in investing activities

(133,720

)

(12,441

)

Cash flows from financing activities

Borrowings under revolving credit facilities

150,000

Dividends paid

(38,736

)

(33,446

)

Proceeds from stock option exercises

2,089

8,870

Repurchases of common stock

(108,907

)

(50,797

)

Shares surrendered for tax withholding

(12,119

)

(11,479

)

Other - net

(129

)

(129

)

Net cash flows used in financing activities

(7,802

)

(86,981

)

Effect of exchange rate changes on cash and cash equivalents

(6,600

)

482

Net decrease in cash

(63,362

)

(10,277

)

Cash and cash equivalents at beginning of year

632,581

466,407

Cash and cash equivalents at end of period

$

569,219

$

456,130

IDEX CORPORATION

Company and Segment Financial Information - Reported

(dollars in thousands)

(unaudited)

 

Three Months Ended
March 31, (a)

2020

2019

Fluid & Metering Technologies

Net sales

$

226,861

$

242,522

Operating income (b)

66,771

71,866

Operating margin

29.4

%

29.6

%

EBITDA

$

71,403

$

77,294

EBITDA margin

31.5

%

31.9

%

Depreciation and amortization

$

5,398

$

5,506

Capital expenditures

4,528

3,230

Health & Science Technologies

Net sales

$

224,059

$

225,290

Operating income (b)

52,643

54,154

Operating margin

23.5

%

24.0

%

EBITDA

$

63,833

$

63,377

EBITDA margin

28.5

%

28.1

%

Depreciation and amortization

$

10,659

$

9,507

Capital expenditures

5,329

5,304

Fire & Safety/Diversified Products

Net sales

$

144,324

$

156,159

Operating income (b)

38,037

40,328

Operating margin

26.4

%

25.8

%

EBITDA

$

42,111

$

43,285

EBITDA margin

29.2

%

27.7

%

Depreciation and amortization

$

3,759

$

3,462

Capital expenditures

2,884

2,953

Corporate Office and Eliminations

Intersegment sales eliminations

$

(782

)

$

(1,740

)

Operating income (b)

(17,510

)

(18,566

)

EBITDA

(18,974

)

(17,375

)

Depreciation and amortization (c)

181

184

Capital expenditures

21

1,388

Company

Net sales

$

594,462

$

622,231

Operating income

139,941

147,782

Operating margin

23.5

%

23.8

%

EBITDA

$

158,373

$

166,581

EBITDA margin

26.6

%

26.8

%

Depreciation and amortization (c)

$

19,997

$

18,659

Capital expenditures

12,762

12,875

(a)

Three month data includes the results of the Velcora acquisition in the Health & Science Technologies segment from the date of acquisition (July 2019).

(b)

Segment operating income excludes unallocated corporate operating expenses which are included in Corporate Office and Eliminations.

(c)

Depreciation and amortization excludes amortization of debt issuance costs.

Contacts:

Investor Contact:
William K. Grogan
Senior Vice President and Chief Financial Officer
(847) 498-7070

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.