361a3bad5d014d6

CENTRAL FEDERAL CORPORATION

 

FORM 10-Q

 

(Mark one)

[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2013

 

Or

 

[   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

 

For the transition period from __________ to______________

 

Commission File Number 0-25045

 

CENTRAL FEDERAL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware

34-1877137

(State or other jurisdiction of

(IRS Employer

incorporation or organization)

Identification No.)

 

2923 Smith Road, Fairlawn, Ohio  44333

(Address of principal executive offices) (Zip Code)

 

(330) 666-7979

(Registrant’s telephone number, including area code)

 

 

 

 

 

 

 

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes [X]        No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes [X]   No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [  ]Accelerated filer [  ]  Non-accelerated filer [  ]  Smaller reporting company [X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [  ]     No[X]

 

As of October 31, 2013, there were 15,823,710 shares of the registrant’s Common Stock outstanding.

 


 

CENTRAL FEDERAL CORPORATION

 

 

 

 

 

PART I.  Financial Information

Page

 

 

 

Item 1.  Financial Statements

 

 

 

 

Consolidated Balance Sheets as of September 30, 2013 (unaudited)

 

 

and December 31, 2012

 

 

 

 

Consolidated Statements of Operations for the three and nine months ended

 

 

September 30, 2013 and 2012 (unaudited)

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss)

 

 

for the three and nine months ended September 30, 2013 and 2012 (unaudited)

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity

 

 

for the nine months ended September 30, 2013 and 2012 (unaudited)

 

 

 

 

Consolidated Statements of Cash Flows for the nine months ended

 

 

September 30, 2013 and 2012 (unaudited)

 

 

 

 

Notes to Consolidated Financial Statements

 

 

 

Item 2.  Management’s Discussion and Analysis of

 

 

Financial Condition and Results of Operations

43 

 

 

 

Item 3.     Quantitative and Qualitative Disclosures About Market Risk

65 

 

 

 

Item 4.     Controls and Procedures

66 

 

 

 

PART II.  Other Information

67 

 

 

 

Item 1.     Legal Proceedings

67 

 

 

 

Item 1A.   Risk Factors

67 

 

 

 

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds

67 

 

 

Item 3.     Defaults Upon Senior Securities

67 

 

 

Item 4.     Mine Safety Disclosures

67 

 

 

Item 5.     Other Information

67 

 

 

Item 6.     Exhibits

67 

 

 

Signatures

68 

 

 

 


 

CENTRAL FEDERAL CORPORATION

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

2013

 

2012

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

$

46,785 

 

$

25,152 

Interest-bearing deposits in other financial institutions

 

1,982 

 

 

2,726 

Securities available for sale

 

10,544 

 

 

17,639 

Loans held for sale

 

4,856 

 

 

623 

Loans, net of allowance of $6,171 and $5,237

 

170,325 

 

 

153,043 

FHLB stock

 

1,942 

 

 

1,942 

Foreclosed assets, net

 

1,464 

 

 

1,525 

Premises and equipment, net

 

3,451 

 

 

5,317 

Assets held for sale

 

2,070 

 

 

167 

Other intangible assets

 

20 

 

 

49 

Bank owned life insurance

 

4,503 

 

 

4,405 

Accrued interest receivable and other assets

 

2,450 

 

 

2,447 

 

$

250,392 

 

$

215,035 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

Deposits

 

 

 

 

 

Noninterest bearing

$

24,795 

 

$

18,008 

Interest bearing

 

185,881 

 

 

155,500 

Total deposits

 

210,676 

 

 

173,508 

FHLB advances

 

10,000 

 

 

10,000 

Advances by borrowers for taxes and insurance

 

174 

 

 

241 

Accrued interest payable and other liabilities

 

2,428 

 

 

2,488 

Subordinated debentures

 

5,155 

 

 

5,155 

Total liabilities

 

228,433 

 

 

191,392 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

Common stock, $.01 par value,

 

 

 

 

 

shares authorized; 50,000,000

 

 

 

 

 

shares issued; 15,935,417 in 2013 and 15,936,417 in 2012

 

159 

 

 

159 

Additional paid-in capital

 

47,990 

 

 

47,919 

Accumulated deficit

 

(23,046)

 

 

(21,297)

Accumulated other comprehensive income

 

101 

 

 

107 

Treasury stock, at cost; 111,707 shares

 

(3,245)

 

 

(3,245)

Total stockholders' equity

 

21,959 

 

 

23,643 

 

$

250,392 

 

$

215,035 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

3

 


 

CENTRAL FEDERAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months  ended

 

Nine months  ended

 

September 30,

 

September 30,

 

2013

 

2012

 

2013

 

2012

Interest and dividend income

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

$

1,822 

 

$

1,656 

 

$

5,152 

 

$

5,316 

Securities

 

52 

 

 

45 

 

 

155 

 

 

166 

FHLB stock dividends

 

21 

 

 

20 

 

 

62 

 

 

63 

Federal funds sold and other

 

36 

 

 

41 

 

 

107 

 

 

122 

 

 

1,931 

 

 

1,762 

 

 

5,476 

 

 

5,667 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

417 

 

 

501 

 

 

1,246 

 

 

1,651 

Long-term FHLB advances and other debt

 

79 

 

 

78 

 

 

232 

 

 

268 

Subordinated debentures

 

42 

 

 

46 

 

 

125 

 

 

138 

 

 

538 

 

 

625 

 

 

1,603 

 

 

2,057 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

1,393 

 

 

1,137 

 

 

3,873 

 

 

3,610 

 

 

 

 

 

 

 

 

-  

 

 

-  

Provision for loan losses

 

76 

 

 

543 

 

 

726 

 

 

943 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

1,317 

 

 

594 

 

 

3,147 

 

 

2,667 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

92 

 

 

63 

 

 

248 

 

 

180 

Net gains (losses) on sales of loans

 

(1)

 

 

146 

 

 

112 

 

 

281 

Loan servicing fees, net

 

-  

 

 

 

 

-  

 

 

19 

Net gain on sales of securities

 

-  

 

 

-  

 

 

-  

 

 

143 

Earnings on bank owned life insurance

 

33 

 

 

33 

 

 

98 

 

 

98 

Other

 

52 

 

 

14 

 

 

120 

 

 

39 

 

 

176 

 

 

262 

 

 

578 

 

 

760 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

970 

 

 

1,013 

 

 

2,823 

 

 

2,957 

Occupancy and equipment

 

70 

 

 

68 

 

 

229 

 

 

201 

Data processing

 

158 

 

 

146 

 

 

464 

 

 

425 

Franchise taxes

 

84 

 

 

65 

 

 

254 

 

 

166 

Professional fees

 

211 

 

 

234 

 

 

598 

 

 

651 

Director fees

 

 

 

28 

 

 

13 

 

 

119 

Postage, printing and supplies

 

42 

 

 

28 

 

 

169 

 

 

132 

Advertising and promotion

 

20 

 

 

 

 

32 

 

 

11 

Telephone

 

18 

 

 

17 

 

 

55 

 

 

50 

Loan expenses

 

29 

 

 

69 

 

 

55 

 

 

100 

Foreclosed assets, net

 

(4)

 

 

776 

 

 

(22)

 

 

982 

Depreciation

 

54 

 

 

54 

 

 

161 

 

 

183 

FDIC premiums

 

80 

 

 

144 

 

 

227 

 

 

442 

Amortization of intangibles

 

11 

 

 

10 

 

 

30 

 

 

30 

Regulatory assessment

 

41 

 

 

39 

 

 

119 

 

 

105 

Other insurance

 

37 

 

 

36 

 

 

110 

 

 

116 

Other

 

52 

 

 

34 

 

 

157 

 

 

89 

 

 

1,878 

 

 

2,765 

 

 

5,474 

 

 

6,759 

Income (loss) before incomes taxes

 

(385)

 

 

(1,909)

 

 

(1,749)

 

 

(3,332)

Income tax expense (benefit)

 

-  

 

 

-  

 

 

-  

 

 

-  

Net loss

 

(385)

 

 

(1,909)

 

 

(1,749)

 

 

(3,332)

Preferred stock dividends and accretion of discount on preferred stock

 

-  

 

 

(107)

 

 

-  

 

 

(328)

Discount on redemption of preferred stock

 

-  

 

 

4,960 

 

 

-  

 

 

4,960 

Earnings (loss) attributable to common stockholders

$

(385)

 

$

2,944 

 

$

(1,749)

 

$

1,300 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.02)

 

$

0.38 

 

$

(0.11)

 

$

0.42 

Diluted

$

(0.02)

 

$

0.38 

 

$

(0.11)

 

$

0.42 

 

 

 

See accompanying notes to consolidated financial statements.

4

 


 

CENTRAL FEDERAL CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Dollars in thousands except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(385)

 

$

(1,909)

 

$

(1,749)

 

$

(3,332)

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized holding gains (losses) on securities available for sale

 

 

 

 

 

(6)

 

 

89 

Reclassification adjustment for gains realized in income

 

 -

 

 

 -

 

 

 -

 

 

(143)

Net change in unrealized gains (losses)

 

 

 

 

 

(6)

 

 

(54)

Tax effect

 

 -

 

 

 -

 

 

 -

 

 

 -

Other comprehensive income (loss)

 

 

 

 

 

(6)

 

 

(54)

Comprehensive income (loss)

$

(381)

 

$

(1,908)

 

$

(1,755)

 

$

(3,386)

 

 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

5

 


 

CENTRAL FEDERAL CORPORATION

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(Dollars in thousands except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Other

 

 

 

 

Total

 

Common

 

Paid-In

 

Accumulated

 

Comprehensive

 

Treasury

 

Stockholders'

 

Stock

 

Capital

 

Deficit

 

Income

 

Stock

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2013

$

159 

 

$

47,919 

 

$

(21,297)

 

$

107 

 

$

(3,245)

 

$

23,643 

Net loss

 

 

 

 

 

 

 

(1,749)

 

 

 

 

 

 

 

 

(1,749)

Other comprehensive Income (loss)

 

 

 

 

 

 

 

 

 

 

(6)

 

 

 

 

 

(6)

Release of 100 stock-based incentive
plan shares, net of forfeitures

 

 

 

 

(6)

 

 

 

 

 

 

 

 

 

 

 

(6)

Stock option expense, net of forfeitures

 

 

 

 

88 

 

 

 

 

 

 

 

 

 

 

 

88 

Offering costs associated with issuance
of common stock

 

 

 

 

(11)

 

 

 

 

 

 

 

 

 

 

 

(11)

Balance at September 30, 2013

$

159 

 

$

47,990 

 

$

(23,046)

 

$

101 

 

$

(3,245)

 

$

21,959 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Other

 

 

 

 

Total

 

Preferred

 

Common

 

Paid-In

 

Accumulated

 

Comprehensive

 

Treasury

 

Stockholders'

 

Stock

 

Stock

 

Capital

 

Deficit

 

Income

 

Stock

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2012

$

7,120 

 

$

 

$

27,837 

 

$

(22,163)

 

$

386 

 

$

(3,245)

 

$

9,944 

Net loss

 

 

 

 

 

 

 

 

 

 

(3,332)

 

 

 

 

 

 

 

 

(3,332)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

(54)

 

 

 

 

 

(54)

Accretion of discount on preferred
stock

 

39 

 

 

 

 

 

 

 

 

(39)

 

 

 

 

 

 

 

 

-  

Release of 1,050 stock-based
incentive plan shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock option expense, net of
forfeitures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

 

 

 

 

 

 

 

 

 

(289)

 

 

 

 

 

 

 

 

(289)

Redemption of TARP obligations, including $801 accrued dividends

 

(7,159)

 

 

 

 

 

 

 

 

4,960 

 

 

 

 

 

 

 

 

(2,199)

Proceeds from issuance of 15.0 million shares in common stock offering, net of $2,214 offering expenses

 

 

 

 

150 

 

 

20,136 

 

 

 

 

 

 

 

 

 

 

 

20,286 

Balance at September, 2012

$

-  

 

$

159 

 

$

47,979 

 

$

(20,863)

 

$

332 

 

$

(3,245)

 

$

24,362 

 

 

 

 

See accompanying notes to consolidated financial statements.

6

 


 

CENTRAL FEDERAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

September 30,

 

 

2013

 

 

2012

 

 

 

 

 

 

Net loss

$

(1,749)

 

$

(3,332)

Adjustments to reconcile net loss to net cash from operating activities:

 

 

 

 

 

Provision for loan losses

 

726 

 

 

943 

Provision for  losses on foreclosed assets

 

-  

 

 

962 

Valuation (gain) loss on mortgage servicing rights

 

-  

 

 

(1)

Depreciation

 

161 

 

 

183 

Amortization, net

 

338 

 

 

529 

Net gains on sales of securities

 

-  

 

 

(143)

Originations of loans held for sale

 

(19,775)

 

 

(20,676)

Proceeds from sale of loans held for sale

 

15,656 

 

 

19,486 

Net gains on sales of loans

 

(112)

 

 

(281)

Loss on disposal of premises and equipment

 

-  

 

 

Gain on sale of foreclosed assets

 

(28)

 

 

(9)

Earnings on bank owned life insurance

 

(98)

 

 

(98)

Stock-based compensation expense

 

82 

 

 

Net change in:

 

 

 

 

 

Accrued interest receivable and other assets

 

(13)

 

 

525 

Accrued interest payable and other liabilities

 

(60)

 

 

552 

Net cash from (used by) operating activities

 

(4,872)

 

 

(1,350)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Net decrease in interest-bearing deposits in other financial institutions

 

744 

 

 

-  

Available-for-sale securities:

 

 

 

 

 

Sales

 

-  

 

 

2,144 

Maturities, prepayments and calls

 

6,864 

 

 

8,730 

Purchases

 

-  

 

 

(7,000)

Loan originations and payments, net

 

(18,117)

 

 

27,105 

Additions to premises and equipment

 

(198)

 

 

(22)

Proceeds from the sale of foreclosed assets

 

149 

 

 

98 

Proceeds from mortgage insurance on foreclosed assets

 

14 

 

 

29 

Net cash from (used by) investing activities

 

(10,544)

 

 

31,084 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Net change in deposits

 

37,127 

 

 

(37,533)

Net change in short-term borrowings from the FHLB and other debt

 

-  

 

 

(5,742)

Net change in advances by borrowers for taxes and insurance

 

(67)

 

 

(34)

Redemption of TARP obligations

 

-  

 

 

(3,000)

Net proceeds from issuance of common stock

 

-  

 

 

20,286 

Cost associated with issuance of common stock

 

(11)

 

 

-  

Net cash from (used by) financing activities

 

37,049 

 

 

(26,023)

 

 

 

 

 

 

Net change in cash and cash equivalents

 

21,633 

 

 

3,711 

 

 

 

 

 

 

Beginning cash and cash equivalents

 

25,152 

 

 

61,436 

 

 

 

 

 

 

Ending cash and cash equivalents

$

46,785 

 

$

65,147 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

Interest paid

$

1,472 

 

$

1,906 

 

 

 

 

 

 

Supplemental noncash disclosures:

 

 

 

 

 

Transfers from loans to repossessed assets

$

74 

 

$

282 

Loans transferred from held for sale to portfolio

 

-  

 

 

109 

Transfer from premises and equipment to assets held for sale

 

1,903 

 

 

-  

 

 

 

 

See accompanying notes to consolidated financial statements.

7

 


 

CENTRAL FEDERAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

The consolidated financial statements include Central Federal Corporation (the Holding Company) and its wholly owned subsidiaries, CFBank, Ghent Road, Inc., and Smith Ghent LLC (together with the Holding Company referred to as the Company).  The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC) and in compliance with U.S. generally accepted accounting principles (GAAP).  Because this report is based on an interim period, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted.

 

In the opinion of the management of the Company, the accompanying unaudited interim consolidated financial statements include all adjustments necessary for a fair presentation of the Company’s financial condition and the results of operations for the periods presented.  These adjustments are of a normal recurring nature, unless otherwise disclosed in this Form 10-Q. The financial performance reported for the Company for the three and nine months ended September 30, 2013 is not necessarily indicative of the results that may be expected for the full year.  This information should be read in conjunction with the Company’s latest Annual Report to Stockholders and Form 10-K. Reference is made to the accounting policies of the Company described in Note 1 of the Notes to Consolidated Financial Statements contained in the Company’s 2012 Annual Report that was filed as Exhibit 13.1 to the Company’s Form 10-K for the year ended December 31, 2012.  The Company has consistently followed those policies in preparing this Form 10-Q.

 

Reclassifications and Reverse Stock Split:  Some items in the prior period financial statements were reclassified to conform to the current presentation.  Reclassifications did not impact prior period net loss or total stockholders' equity.  On May 4, 2012, the Company completed a 1-for-5 reverse stock split, whereby every 5 shares of the Company’s common stock were reclassified into one share of common stock. All share and per share amounts for all periods presented have been adjusted to reflect the reverse split as though it had occurred prior to the earliest period presented.

 

Earnings (Loss) Per Common Share: The two-class method is used in the calculation of basic and diluted earnings per share.  Under the two-class method, earnings available to common stockholders for the period are allocated between common stockholders and participating securities (unvested share-based payment awards) according to dividends declared (or accumulated) and participation rights in undistributed earnings. 

8


 

CENTRAL FEDERAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

 

The factors used in the earnings per share computation follow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

2013

 

2012

 

2013

 

2012

Basic

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(385)

 

$

(1,909)

 

$

(1,749)

 

$

(3,332)

Less: Preferred dividends and accretion of discount on preferred stock

 

-  

 

 

(107)

 

 

-  

 

 

(328)

Plus: Discount on redemption of preferred stock

 

-  

 

 

4,960 

 

 

-  

 

 

4,960 

Less: Net loss allocated to unvested share-based payment awards

 

-  

 

 

(1)

 

 

-  

 

 

(1)

Earnings (loss) allocated to common stockholders

$

(385)

 

$

2,943 

 

$

(1,749)

 

$

1,299 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding including unvested share-based payment awards

 

15,823,677 

 

 

7,673,201 

 

 

15,823,805 

 

 

3,113,356 

Less: Unvested share-based payment awards

 

(33)

 

 

(2,167)

 

 

(210)

 

 

(2,722)

Average shares

 

15,823,644 

 

 

7,671,034 

 

 

15,823,595 

 

 

3,110,634 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share

$

(0.02)

 

$

0.38 

 

$

(0.11)

 

$

0.42 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) allocated to common stockholders

$

(385)

 

$

2,943 

 

$

(1,749)

 

$

1,299 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic loss per common share

 

15,823,644 

 

 

7,671,034 

 

 

15,823,595 

 

 

3,110,634 

Add:  Dilutive effects of assumed exercises of stock options

 

-  

 

 

273 

 

 

-  

 

 

92 

Add:  Dilutive effects of assumed exercises of stock warrant

 

-  

 

 

-  

 

 

-  

 

 

-  

Average shares and dilutive potential common shares

 

15,823,644 

 

 

7,671,307 

 

 

15,823,595 

 

 

3,110,726 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per common share

$

(0.02)

 

$

0.38 

 

$

(0.11)

 

$

0.42 

 

The following stock options and warrant were not considered in computing diluted earnings (loss) per common share because the options or warrant were anti-dilutive or the Company reported a net loss for the periods presented.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

2013

 

2012

 

2013

 

2012

Stock options

247,216 

 

39,694 

 

247,216 

 

39,964 

Stock warrant

 

 

63,574 

 

-  

 

66,067 

 

Adoption of New Accounting Standards:

In February 2013, the FASB issued ASU No. 2013-02, Comprehensive Income (Topic 220); Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. The objective of this Update is to improve the reporting of reclassifications out of accumulated other comprehensive income.  The amendments in this Update require an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under U.S. GAAP to be reclassified in its entirety to net income. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under U.S. GAAP that provide additional detail about those amounts. For public entities, the amendments are effective prospectively for reporting periods beginning after December 15, 2012.  The adoption of this ASU did not have a material impact on the Company; however, disclosures have been presented as part of notes to the financial statements.    

9


 

CENTRAL FEDERAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

NOTE 2- REGULATORY ORDER CONSIDERATIONS

 

Regulatory Order Considerations: On May 25, 2011, the Holding Company and CFBank each consented to the issuance of an Order to Cease and Desist (the Holding Company Order and the CFBank Order, respectively, and collectively, the Orders) by the Office of Thrift Supervision (the “OTS), the primary regulator of the Holding Company and CFBank at the time the Orders were issued.  In July 2011, in accordance with the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act), the Federal Reserve Bank replaced the OTS as the primary regulator of the Holding Company and the Office of the Comptroller of the Currency (the “OCC") replaced the OTS as the primary regulator of CFBank.

 

The Holding Company Order requires the Holding Company, among other things, to: (i) submit by every December 31 a capital plan to regulators that establishes a minimum tangible capital ratio commensurate with the Holding Company’s consolidated risk profile, reduces the risk from current debt levels and addresses the Holding Company’s cash flow needs; (ii) not pay cash dividends, redeem stock or make any other capital distributions without prior regulatory approval; (iii) not pay interest or principal on any debt or increase any Holding Company debt or guarantee the debt of any entity without prior regulatory approval; (iv) obtain prior regulatory approval for changes in directors and senior executive officers; and (v) not enter into any new contractual arrangement related to compensation or benefits with any director or senior executive officer without prior notification to regulators.

 

The CFBank Order requires CFBank, among other things, to: (i) maintain 8% core capital and 12% total risk-based capital, after establishing an adequate allowance for loan and lease losses; (ii) submit by every December 31 a capital and business plan to regulators that describes strategies to meet these required capital ratios and contains operating strategies to achieve realistic core earnings; (iii) raise capital to reach the required levels; (iv) not originate, participate in or acquire any nonresidential real estate loans or commercial loans not in line with agreed Board approved conditions, loan policies and credit administration procedures; (v) adopt a revised credit administration policy, problem asset reduction plan, management succession plan and liquidity management policy; (vi) limit asset growth in line with CFBank’s business plan absent prior regulatory approval for additional growth; (vii) not pay cash dividends or make any other capital distributions without prior regulatory approval; (viii) obtain prior regulatory approval for changes in directors and senior executive officers; (ix) not enter into any new contractual arrangement related to compensation or benefits with any director or senior executive officer without prior notification to regulators; (x) not enter into any significant arrangement or contract with a third party service provider without prior regulatory approval; and (xi) comply with the Federal Deposit Insurance Corporation (FDIC) limits on brokered deposits.  As a result of the CFBank Order, we are prohibited from offering above-market interest rates and are subject to market rates published by the FDIC when offering deposits to the general public.  In addition, CFBank is considered “adequately capitalized” for regulatory purposes and will not be considered “well-capitalized” so long as the CFBank Order remains in effect.  If CFBank’s capital falls below the levels to be considered adequately capitalized, it may be subject to substantially greater regulatory scrutiny, including the imposition of additional restrictions on our operations. 

 

The Company has been unprofitable for the past three years.  If we do not generate profits in the future, our capital levels will be negatively impacted and the regulators could take additional enforcement action against us, including the imposition of further operating restrictions.

 

Because CFBank is under a regulatory order, it is prohibited from accepting or renewing brokered deposits, including reciprocal deposits in the Certificate of Deposit Account Registry Service (CDARS) program, without FDIC approval.  CFBank received limited waivers from the prohibition on renewal of reciprocal CDARS deposits from the FDIC, each for 90 day periods, commencing in June, 2011, through the current 90-day waiver period which runs from October 2, 2013 through December 30, 2013. The only exception during that timeframe was a period between September 12, 2013, through October 1, 2013, since there were no deposits that matured during that timeframe. In addition, management requested and received a limited waiver for a 17 day period from August 28, 2013 through September 13, 2013 to accept brokered deposits under this waiver for CDARS reciprocal deposits of an existing customer with other banking relationships with the CFBank maturing during the 17 day period, and not to exceed $3,134,500. Management intends to submit additional requests for waivers in the future; however, there can be no assurance that the additional requests will

10


 

CENTRAL FEDERAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

be granted by the FDIC or that customers will roll over their CDARS deposits even if CFBank is granted additional waivers.

 

The prohibition on brokered deposits significantly limits CFBank’s ability to participate in the CDARS program and impacts CFBank’s liquidity management.  The Company monitors on-balance-sheet liquidity to deal with scheduled brokered deposit maturities and the potential impact of other regulatory restrictions on liquidityAt September 30, 2013, CFBank had $24,513 in brokered deposits, which included $6.7 million in reciprocal CDARS deposits in the program, with maturity dates from October 2013 through August 2016. At September 30, 2013, cash, unpledged securities and deposits in other financial institutions totaled $49,879.  

Brokered deposit maturities over the next four years are as follows:

 

 

 

 

 

 

September 30, 2014

$

13,678 

September 30, 2015

 

8,223 

September 30, 2016

 

2,612 

September 30, 2017

 

-  

 

$

24,513 

 

Pursuant to the CFBank Order, CFBank may not declare or pay dividends or make any other capital distributions without receiving the prior written approval of the OCC.  Future dividend payments by CFBank to the Holding Company would be based on future earnings and the approval of the OCC. The payment of dividends from CFBank to the Holding Company is not likely to be approved by the OCC while CFBank is suffering losses.

 

The directives contained in the Orders, including higher capital requirements, requirements to reduce the level of our classified and criticized assets and various operating restrictions, may impede our full ability to operate our business and compete effectively in our markets.

 

We have taken such actions as we believe are necessary to comply with all requirements of the Orders which are currently effective and we are continuing to work toward compliance with the provisions of the Orders having future compliance dates.

 

We have received or provided all required approvals, non-objections, notifications and waivers with regard to the Orders.  Additional details regarding these items are disclosed in Note 2- Regulatory Order Considerations to the Consolidated Financial Statements contained in the Company’s 2012 Annual Report that was filed as Exhibit 13.1 to the Company’s Form 10-K for the year ended December 31, 2012.

 

 The requirements of the Orders will remain in effect until terminated, modified or suspended by our regulators.

 

Capital Raise: The Company announced the terms of a registered common stock offering on August 9, 2011.  In April 2012, the Company suspended this offering and returned all subscriptions received.  The Company subsequently modified the terms of the offering and filed post-effective amendments to its registration statement with the SEC, and the amended registration statement was declared effective on June 14, 2012.

 

The restructured registered common stock offering consisted of a rights offering of up to $18,000 and a $4,500 offering to a group of standby purchasers, as well as a public offering of any unsold shares.  Under the terms of the rights offering, all holders of the Company’s common stock as of the record date, June 14, 2012, received, at no charge, one subscription right for each share of common stock held as of the record date, which was after the 1 for 5 reverse stock split effective May 4, 2012.  Each subscription right entitled the holder of the right to purchase 14.5329 shares of Company common stock (post-split) at a subscription price of $1.50 per share (post-split).  The rights offering period expired on July 16, 2012, and unsubscribed shares were made available to the public beginning on July 17, 2012, at $1.50 per share. The

11


 

CENTRAL FEDERAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

public offering of unsubscribed shares of common stock ended on August 14, 2012.  The Company separately entered into a series of standby purchase agreements with a group of investors led by Timothy T. O’Dell, Thad R. Perry and Robert E. Hoeweler.  Under the standby purchase agreements, the standby purchasers agreed to purchase 3.0 million shares of Company common stock at a price of $1.50 per share. The standby purchasers had conditioned their purchase of shares of common stock upon the receipt by the Company of at least $13,500 in net proceeds from the rights offering and public offering.

 

On August 20, 2012, the Company announced the successful completion of its restructured registered common stock offering.  The Company sold 15.0 million shares of its common stock (including shares sold to the standby purchasers) at $1.50 per share, resulting in gross proceeds of $22,500 before expenses of $2,290. 

 

A portion of the proceeds from the restructured registered common stock offering was retained by the Holding Company for general corporate purposes and is estimated to be sufficient to support the Holding Company’s cash requirements for the foreseeable future based on its current business plan.    Holding Company cash provided from net proceeds of the stock offering was reduced by $3,000 for redemption of the Company’s TARP obligations from the U.S. Treasury and a $13,500 capital contribution to CFBank to improve its capital ratios and support future growth and expansion, bringing CFBank into compliance with the capital ratios required by the CFBank Order. See Note 10 – Preferred Stock for additional information on redemption of the TARP obligations.  The Holding Company’s current cash requirements include debt service on the subordinated debentures and operating expenses.  See Note 8 –  Subordinated Debentures for additional information on debt service requirements of the subordinated debentures.  Management believes the Holding Company’s liquidity is sufficient at September 30, 2013

 

 

NOTE 3 – SECURITIES 

 

The following table summarizes the amortized cost and fair value of the available-for-sale securities portfolio at September 30, 2013 and December 31, 2012 and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

Cost

 

Gains

 

Losses

 

Value

September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

 

$

4,378 

 

$

 

$

10 

 

$

4,373 

State and municipal

 

 

1,933 

 

 

-  

 

 

 

 

1,926 

Issued by U.S. government-sponsored entities and agencies:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

 

1,053 

 

 

56 

 

 

-  

 

 

1,109 

Collateralized mortgage obligations

 

 

3,079 

 

 

57 

 

 

-  

 

 

3,136 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

10,443 

 

$

118 

 

$

17 

 

$

10,544 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

Cost

 

Gains

 

Losses

 

Value

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

 

$

4,429 

 

$

-  

 

$

64 

 

$

4,365 

State and municipal

 

 

2,006 

 

 

-  

 

 

20 

 

 

1,986 

Issued by U.S. government-sponsored entities and agencies: