x |
ANNUAL REPORT PURSUANT
TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934.
|
For the fiscal year ended December 31, 2005 | |
OR
|
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934.
|
For
the transition period from
___________to___________
|
Florida
(State
or other jurisdiction of incorporation or
organization)
220
South Ridgewood Avenue, Daytona
Beach, FL
(Address
of principal executive
offices)
|
59-0864469
(I.R.S.
Employer Identification
Number)
32114
(Zip
Code)
|
Title
of each class
|
Name
of each exchange on which
registered
|
COMMON
STOCK, $0.10 PAR
VALUE
|
NEW
YORK STOCK
EXCHANGE
|
Large
accelerated filer x
|
Accelerated
filer o
|
Non-accelerated
filer o
|
-
|
material
adverse changes in economic conditions
in the markets we serve;
|
-
|
future
regulatory actions and conditions in the
states in which we conduct our business;
|
-
|
competition
from others in the insurance
agency, brokerage and service business;
|
-
|
a
significant portion of business written by
Brown & Brown is for customers located in California, Florida,
Georgia, New Jersey, New York, Pennsylvania and Washington. Accordingly,
the occurrence of adverse economic conditions, an
adverse regulatory climate, or a disaster in any of these states
could
have a material adverse effect on our business, although no such
conditions have been encountered in the past;
|
-
|
the
integration of our operations with those of businesses or assets
we have
acquired or may acquire in the future and the
failure to realize the expected benefits of such integration; and
|
-
|
other
risks and uncertainties as may be detailed from time to time in
our public
announcements and Securities and Exchange
Commission (“SEC”) filings.
|
|
Florida
|
38
|
|
Arkansas
|
3
|
|
|
California
|
12
|
|
Minnesota
|
3
|
|
|
Georgia
|
11
|
|
Nevada
|
3
|
|
|
New
York
|
10
|
|
South
Carolina
|
3
|
|
|
Texas
|
10
|
|
Wisconsin
|
3
|
|
|
New
Jersey
|
8
|
|
Montana
|
2
|
|
|
Virginia
|
8
|
|
New
Hampshire
|
2
|
|
|
Colorado
|
6
|
|
North
Carolina
|
2
|
|
|
Washington
|
5
|
|
Connecticut
|
1
|
|
|
Arizona
|
4
|
|
Hawaii
|
1
|
|
|
Illinois
|
4
|
|
Kentucky
|
1
|
|
|
Indiana
|
4
|
|
Massachusetts
|
1
|
|
|
Louisiana
|
4
|
|
Missouri
|
1
|
|
|
Michigan
|
4
|
|
Nebraska
|
1
|
|
|
New
Mexico
|
4
|
|
Ohio
|
1
|
|
Oklahoma
|
4
|
Tennessee
|
1
|
|||
Pennsylvania
|
4
|
Utah
|
1
|
(in
thousands, except percentages)
|
2005
|
%
|
2004
|
%
|
2003
|
%
|
|||
Retail
Division
|
$489,566
|
63.1
|
% |
$457,936
|
71.8
|
% |
$395,385
|
72.5
|
% |
National
Programs Division
|
133,147
|
17.2
|
111,907
|
17.5
|
90,385
|
16.6
|
|||
Brokerage
Division
|
125,537
|
16.2
|
41,585
|
6.5
|
31,738
|
5.8
|
|
||
Services
Division
|
26,565
|
3.4
|
25,807
|
4.0
|
27,920
|
5.1
|
|||
Other
|
728
|
0.1
|
1,032
|
0.2
|
(141)
|
(0.0)
|
|||
Total
|
$775,543
|
100.0
|
% |
$638,267
|
100.0
|
% |
$545,287
|
100.0
|
% |
|
•
|
Dentists:
The Professional Protector Plan® for Dentists offers comprehensive
coverage for dentists, oral surgeons, dental schools and dental students,
including practice protection and professional liability. This program,
initiated in 1969, is endorsed by a number of state and local dental
societies and is offered in 49 states, the District of Columbia,
the U.S.
Virgin Islands and Puerto Rico.
|
|
|
|
|
•
|
Lawyers:
The Lawyer’s Protector Plan® (LPP®) was introduced in 1983, 10 years
after we began marketing lawyers’ professional liability insurance in
1973. This program is presently offered in 43 states, the District
of
Columbia and Puerto Rico.
|
|
|
|
|
•
|
Optometrists
and Opticians: The
Optometric Protector Plan® (OPP®) and the Optical Services Protector Plan®
(OSPP®) were created in 1973 and 1987, respectively, to provide
professional liability, package and workers’ compensation coverages
exclusively for optometrists and opticians. These programs insure
optometrists and opticians nationwide.
|
|
|
|
|
•
|
CalSurance®: CalSurance®
offers professional liability programs designed for insurance agents,
financial advisors, registered representatives, securities broker-dealers,
benefit administrators, real estate brokers and real estate title
agents.
CalSurance® also sells commercial insurance packages directly to customers
in certain industry niches including destination resort and luxury
hotels,
independent pizza restaurants, and others. An important aspect of
CalSurance® is Lancer Claims Services, which provides specialty claims
administration for insurance companies underwriting CalSurance® product
lines.
|
|
|
|
|
•
|
TitlePac®:
TitlePac® provides professional liability products and
services designed for real estate title agents and escrow agents
in 47
states and the District of Columbia.
|
|
|
|
|
•
|
Physicians:
Initiated in 1980, the Physicians’ Protector Plan® offered professional
liability insurance for physicians, surgeons and other healthcare
providers in select states. The contract with the underwriting
insurance company on this program expired in March 2003. Since a
replacement insurance company or program could not be negotiated,
we
terminated this program in 2004.
|
|
•
|
Florida
Intracoastal Underwriters, Limited Company
(FIU) is a managing general agency that specializes in providing
insurance
coverage for coastal and inland high-value condominiums and apartments.
FIU has developed a specialty reinsurance facility to support the
underwriting activities associated with these risks.
|
|
|
|
|
|
|
•
|
Public
Risk Underwriters®,
along with our offices in Ephrata, Washington, Norcross, Georgia,
and
Kokomo, Indiana are program administrators offering unique property
and
casualty insurance products, risk management consulting, third-party
administration and related services designed for municipalities,
schools,
fire districts, and other public entities on a national basis.
|
|
|
|
|
|
|
•
|
Proctor
Financial, Inc.
(“Proctor”) provides insurance programs and compliance solutions for
financial institutions who service mortgage loans. Proctor’s
products include lender-placed fire and flood insurance, full insurance
outsourcing, mortgage impairment, and blanket equity insurance.
Proctor also writes surplus lines property business for its financial
institutions clients and acts as a wholesaler for this line of
business.
|
|
•
|
American
Specialty Insurance & Risk Services, Inc.
provides insurance and risk services for the sports and entertainment
industry with clients in professional sports, motor sports, amateur
sports, and the entertainment industry.
|
||
|
|
|
|
|
•
|
Parcel
Insurance Plan®
(PIP®) is a specialty insurance agency providing insurance coverage to
commercial and private shippers for small packages and parcels with
insured values of less than $25,000 each.
|
|
•
|
Professional
Risk Specialty Group
is
a specialty insurance agency providing liability insurance products
to
various professional groups.
|
||
|
|
|
|
|
•
|
AFC
Insurance, Inc.
(“AFC”) is a managing general underwriter, specializing in unique
insurance products for the health and human service industry. AFC
works with retail agents in all states and targets home healthcare,
group
homes for the mentally and physically challenged, and drug and alcohol
facilities and programs for the developmentally disabled.
|
|
|
|
|
|
|
•
|
Acumen
Re Management Corporation
is
a reinsurance underwriting management organization, primarily acting
as an
outsourced specific excess workers’ compensation facultative reinsurance
underwriting facility.
|
|
|
|
|
|
|
•
|
Commercial
Programs serves the insurance needs of certain specialty trade/industry
groups. Programs offered include:
|
|
|
|
|
|
|
|
•
|
Wholesalers
& Distributors Preferred Program®.
Introduced in 1997, this program provides property and casualty protection
for businesses principally engaged in the wholesale-distribution
industry.
|
|
|
|
|
|
|
•
|
Railroad
Protector Plan®.
Also introduced in 1997, this program is designed for contractors,
manufacturers and other entities that service the needs of the railroad
industry.
|
|
|
|
|
|
|
•
|
Environmental
Protector Plan®.
Introduced in 1998, this program provides a variety of specialized
coverages, primarily to municipal mosquito control districts.
|
|
|
|
|
|
|
•
|
Food
Processors Preferred ProgramSM.
This program, introduced in 1998, provides property and casualty
insurance
protection for businesses involved in the handling and processing
of
various foods.
|
High
|
Low
|
Cash
Dividends
Per
Common
Share
|
||||||||
2004
|
||||||||||
First
Quarter
|
$
|
19.72
|
$
|
16.01
|
$
|
0.035
|
||||
Second
Quarter
|
$
|
21.84
|
$ |
18.47
|
$
|
0.035
|
||||
Third
Quarter
|
$
|
23.08
|
$
|
20.18
|
$
|
0.035
|
||||
Fourth
Quarter
|
$
|
23.38
|
$
|
19.30
|
$
|
0.040
|
||||
2005
|
|
|||||||||
First
Quarter
|
$
|
24.27
|
$
|
21.13
|
$
|
0.040
|
||||
Second
Quarter
|
$
|
23.75
|
$
|
21.00
|
$
|
0.040
|
||||
Third
Quarter
|
$
|
25.39
|
$
|
21.31
|
$
|
0.040
|
||||
Fourth
Quarter
|
$
|
31.90
|
$
|
23.85
|
$
|
0.050
|
Plan
Category
|
Number
of Securities to be issued
upon
exercise
of outstanding
options,
warrants
and
rights (a)
|
Weighted-average
exercise price
of
outstanding
options,
warrants
and
rights (b)
|
Number
of securities remaining available for
future
issuance under equity compensation
plans
(excluding securities reflected
in
column (a)) (c)
|
|||
|
||||||
Equity
compensation plans approved
by shareholders
|
2,016,988
|
$10.69
|
15,187,482
|
|||
Equity compensation plans not approved by shareholders |
-
|
-
|
-
|
|||
Total
|
2,016,988
|
$10.69
|
15,187,482
|
(in thousands, except per share data, number of employees and percentages) (1) |
Year
Ended December
31,
|
|||||||||||||||
2005
|
2004
|
2003
|
2002
|
2001
|
||||||||||||
REVENUES
|
||||||||||||||||
Commissions
& fees (2)
|
$
|
775,543
|
$
|
638,267
|
$
|
545,287
|
$
|
452,289
|
$
|
359,697
|
||||||
Investment
income
|
6,578
|
2,715
|
1,428
|
2,945
|
3,686
|
|||||||||||
Other
income
|
3,686
|
5,952
|
4,325
|
508
|
1,646
|
|||||||||||
Total
revenues
|
785,807
|
646,934
|
551,040
|
455,742
|
365,029
|
|||||||||||
EXPENSES
|
||||||||||||||||
Employee
compensation and benefits
|
374,943
|
314,221
|
268,372
|
224,755
|
187,653
|
|||||||||||
Non-cash
stock grant compensation
|
3,337
|
2,625
|
2,272
|
3,823
|
1,984
|
|||||||||||
Other
operating expenses
|
105,622
|
84,927
|
74,617
|
66,554
|
56,815
|
|||||||||||
Amortization
|
33,245
|
22,146
|
17,470
|
14,042
|
15,860
|
|||||||||||
Depreciation
|
10,061
|
8,910
|
8,203
|
7,245
|
6,536
|
|||||||||||
Interest
|
14,469
|
7,156
|
3,624
|
4,659
|
5,703
|
|||||||||||
Total
expenses
|
541,677
|
439,985
|
374,558
|
321,078
|
274,551
|
|||||||||||
Income
before income taxes and minority interest
|
244,130
|
206,949
|
176,482
|
134,664
|
90,478
|
|||||||||||
Income
taxes
|
93,579
|
78,106
|
66,160
|
49,271
|
34,834
|
|||||||||||
Minority
interest, net of tax
|
-
|
-
|
-
|
2,271
|
1,731
|
|||||||||||
Net
income
|
$
|
150,551
|
$
|
128,843
|
$
|
110,322
|
$
|
83,122
|
$
|
53,913
|
||||||
EARNINGS
PER SHARE INFORMATION
|
||||||||||||||||
Net
income per share - diluted
|
$
|
1.08
|
$
|
0.93
|
$
|
0.80
|
$
|
0.61
|
$
|
0.43
|
||||||
Weighted
average number of shares outstanding - diluted
|
139,776
|
138,888
|
137,794
|
136,086
|
126,444
|
|||||||||||
Dividends
declared per share
|
$
|
0.1700
|
$
|
0.1450
|
$
|
0.1213
|
$
|
0.1000
|
$
|
0.0800
|
||||||
YEAR-END
FINANCIAL POSITION
|
||||||||||||||||
Total
assets
|
$
|
1,608,660
|
$
|
1,249,517
|
$
|
865,854
|
$
|
754,349
|
$
|
488,737
|
||||||
Long-term
debt
|
$
|
214,179
|
$
|
227,063
|
$
|
41,107
|
$
|
57,585
|
$
|
78,195
|
||||||
Shareholders'
equity (3)
|
$
|
764,344
|
$
|
624,325
|
$
|
498,035
|
$
|
391,590
|
$
|
175,285
|
||||||
Total
shares outstanding
|
139,383
|
138,318
|
137,122
|
136,356
|
126,388
|
|||||||||||
OTHER
INFORMATION
|
||||||||||||||||
Number
of full-time equivalent employees
|
4,540
|
3,960
|
3,517
|
3,384
|
2,921
|
|||||||||||
Revenue
per average number of employees
|
$
|
184,896
|
$
|
173,046
|
$
|
159,699
|
$
|
144,565
|
$
|
144,166
|
||||||
Book
value per share at year-end
|
$
|
5.48
|
$
|
4.51
|
$
|
3.63
|
$
|
2.87
|
$
|
1.39
|
||||||
Stock
price at year-end
|
$
|
30.54
|
$
|
21.78
|
$
|
16.31
|
$
|
16.16
|
$
|
13.65
|
||||||
Stock
price earnings multiple at year-end
|
28.35
|
23.41
|
20.38
|
26.49
|
32.12
|
|||||||||||
Return
on beginning shareholders' equity
|
24%
|
|
26%
|
|
28%
|
|
47%
|
|
46%
|
|
(1)
|
All
share and per share information has been restated to give effect
to a
two-for-one common stock split that became effective November 28,
2005.
|
(2)
|
See
Note 2 to the Consolidated Financial Statements for information regarding
business purchase transactions which impact the comparability of
this
information.
|
(3)
|
Shareholders’
equity as of December 31, 2005, 2004, 2003, 2002 and 2001 included
net
increases of $4,446,000, $4,467,000, $4,227,000, $2,106,000 and
$4,393,000, respectively, as a result of the Company’s applications of
Statement of Financial Accounting Standards (SFAS) 115, “Accounting for
Certain Investments in Debt and Equity Securities,” and SFAS 133,
“Accounting for Derivatives Instruments and Hedging Activities.”
|
2005
|
Percent
Change
|
2004
|
Percent
Change
|
2003
|
|||||||||||||
REVENUES
|
|||||||||||||||||
Commissions
and fees
|
$
|
740,567
|
21.9
|
%
|
$
|
607,615
|
18.5
|
%
|
$
|
512,753
|
|||||||
Contingent
commissions
|
34,976
|
14.1
|
%
|
30,652
|
(5.8)
|
%
|
32,534
|
||||||||||
Investment
income
|
6,578
|
142.3
|
%
|
2,715
|
90.1
|
%
|
1,428
|
||||||||||
Other
income, net
|
3,686
|
(38.1)
|
%
|
5,952
|
37.6
|
%
|
4,325
|
||||||||||
Total
revenues
|
785,807
|
21.5
|
%
|
646,934
|
17.4
|
%
|
551,040
|
||||||||||
EXPENSES
|
|||||||||||||||||
Employee
compensation and benefits
|
374,943
|
19.3
|
%
|
314,221
|
17.1
|
%
|
268,372
|
||||||||||
Non-cash
stock grant compensation
|
3,337
|
27.1
|
%
|
2,625
|
15.5
|
%
|
2,272
|
||||||||||
Other
operating expenses
|
105,622
|
24.4
|
%
|
84,927
|
13.8
|
%
|
74,617
|
||||||||||
Amortization
|
33,245
|
50.1
|
%
|
22,146
|
26.8
|
%
|
17,470
|
||||||||||
Depreciation
|
10,061
|
12.9
|
%
|
8,910
|
8.6
|
%
|
8,203
|
||||||||||
Interest
|
14,469
|
102.2
|
%
|
7,156
|
97.5
|
%
|
3,624
|
||||||||||
Total
expenses
|
541,677
|
23.1
|
%
|
439,985
|
17.5
|
%
|
374,558
|
||||||||||
Income
before income taxes
|
$
|
244,130
|
18.0
|
%
|
$
|
206,949
|
17.3
|
%
|
$
|
176,482
|
|||||||
Net
internal growth rate - core commissions
and fees
|
3.1%
|
|
4.3%
|
|
5.9
|
||||||||||||
Employee
compensation and benefits ratio
|
47.7%
|
|
48.6%
|
|
48.7
|
||||||||||||
Other
operating expenses ratio
|
13.4%
|
|
13.1%
|
|
13.5
|
||||||||||||
Capital
expenditures
|
$
|
13,426
|
$
|
10,152
|
$
|
15,946
|
|||||||||||
Total
assets at December 31
|
$
|
1,608,660
|
$
|
1,249,517
|
$
|
865,854
|
2005
|
Percent
Change
|
2004
|
Percent
Change
|
2003
|
||||||||||||||
REVENUES
|
||||||||||||||||||
Commissions
and fees
|
$
|
461,236
|
6.8
|
%
|
$
|
431,767
|
16.4
|
%
|
$
|
371,004
|
||||||||
Contingent
commissions
|
28,330
|
8.3
|
%
|
26,169
|
7.3
|
%
|
24,381
|
|||||||||||
Investment
income
|
159
|
(72.0)
|
%
|
567
|
930.9
|
%
|
55
|
|||||||||||
Other
income, net
|
1,477
|
(48.1)
|
%
|
2,845
|
(20.3)
|
%
|
3,570
|
|||||||||||
Total
revenues
|
491,202
|
6.5
|
%
|
461,348
|
15.6
|
%
|
399,010
|
|||||||||||
EXPENSES
|
||||||||||||||||||
Employee
compensation and benefits
|
233,124
|
3.4
|
%
|
225,438
|
15.4
|
%
|
195,323
|
|||||||||||
Non-cash
stock grant compensation
|
2,198
|
37.5
|
%
|
1,599
|
(12.9)
|
%
|
1,835
|
|||||||||||
Other
operating expenses
|
81,063
|
4.2
|
%
|
77,780
|
15.3
|
%
|
67,487
|
|||||||||||
Amortization
|
19,368
|
26.5
|
%
|
15,314
|
22.7
|
%
|
12,476
|
|||||||||||
Depreciation
|
5,641
|
(1.6)
|
%
|
5,734
|
(0.6)
|
%
|
5,771
|
|||||||||||
Interest
|
20,927
|
(4.2)
|
%
|
21,846
|
23.2
|
%
|
17,732
|
|||||||||||
Total
expenses
|
362,321
|
4.2
|
%
|
347,711
|
15.7
|
%
|
300,624
|
|||||||||||
Income
before income taxes
|
$
|
128,881
|
13.4
|
%
|
$
|
113,637
|
15.5
|
%
|
$
|
98,386
|
||||||||
Net
internal growth rate - core commissions
and fees
|
0.6%
|
|
2.7%
|
|
4.0%
|
|
||||||||||||
Employee
compensation and benefits ratio
|
47.5%
|
|
48.9%
|
|
49.0%
|
|
||||||||||||
Other
operating expenses ratio
|
16.5%
|
|
16.9%
|
|
16.9%
|
|
||||||||||||
Capital
expenditures
|
$
|
6,186
|
$
|
5,568
|
$
|
5,904
|
||||||||||||
Total
assets at December 31
|
$
|
1,002,781
|
$
|
843,823
|
$
|
623,648
|
2005
|
Percent
Change
|
2004
|
Percent
Change
|
2003
|
||||||||||||||
REVENUES
|
||||||||||||||||||
Commissions
and fees
|
$
|
131,149
|
18.1
|
%
|
$
|
111,080
|
28.0
|
%
|
$
|
86,787
|
||||||||
Contingent
commissions
|
1,998
|
141.6
|
%
|
827
|
(77.0)
|
%
|
3,598
|
|||||||||||
Investment
income
|
367
|
164.0
|
%
|
139
|
(2.8)
|
%
|
143
|
|||||||||||
Other
income (loss), net
|
416
|
804.3
|
%
|
46
|
(154.8)
|
%
|
(84
|
)
|
||||||||||
Total
revenues
|
133,930
|
19.5
|
%
|
112,092
|
23.9
|
%
|
90,444
|
|||||||||||
EXPENSES
|
||||||||||||||||||
Employee
compensation and benefits
|
54,238
|
19.8
|
%
|
45,278
|
37.4
|
%
|
32,951
|
|||||||||||
Non-cash
stock grant compensation
|
359
|
52.8
|
%
|
235
|
36.6
|
%
|
172
|
|||||||||||
Other
operating expenses
|
20,414
|
23.1
|
%
|
16,581
|
26.5
|
%
|
13,110
|
|||||||||||
Amortization
|
8,103
|
37.8
|
%
|
5,882
|
31.1
|
%
|
4,488
|
|||||||||||
Depreciation
|
1,998
|
26.2
|
%
|
1,583
|
31.0
|
%
|
1,208
|
|||||||||||
Interest
|
10,433
|
21.3
|
%
|
8,603
|
26.3
|
%
|
6,810
|
|||||||||||
Total
expenses
|
95,545
|
22.2
|
%
|
78,162
|
33.1
|
%
|
58,739
|
|||||||||||
Income
before income taxes
|
$
|
38,385
|
13.1
|
%
|
$
|
33,930
|
7.0
|
%
|
$
|
31,705
|
||||||||
Net
internal growth rate - core commissions
and fees
|
3.9%
|
|
4.5%
|
|
11.2%
|
|
||||||||||||
Employee
compensation and benefits ratio
|
40.5%
|
|
40.4%
|
|
36.4%
|
|
||||||||||||
Other
operating expenses ratio
|
15.2%
|
|
14.8%
|
|
14.5%
|
|
||||||||||||
Capital
expenditures
|
$
|
3,067
|
$
|
2,693
|
$
|
2,874
|
||||||||||||
Total
assets at December 31
|
$
|
445,146
|
$
|
359,551
|
$
|
273,363
|
2005
|
Percent
Change
|
2004
|
Percent
Change
|
2003
|
||||||||||||||
REVENUES
|
||||||||||||||||||
Commissions
and fees
|
$
|
120,889
|
218.7
|
%
|
$
|
37,929
|
39.5
|
%
|
$
|
27,183
|
||||||||
Contingent
commissions
|
4,648
|
27.1
|
%
|
3,656
|
(19.7)
|
%
|
4,555
|
|||||||||||
Investment
income
|
1,599
|
-
|
-
|
-
|
-
|
|||||||||||||
Other
(loss) income, net
|
(23
|
)
|
(227.8)
|
%
|
18
|
800.0
|
%
|
2
|
||||||||||
Total
revenues
|
127,113
|
205.5
|
%
|
41,603
|
31.1
|
%
|
31,740
|
|||||||||||
EXPENSES
|
||||||||||||||||||
Employee
compensation and benefits
|
59,432
|
200.4
|
%
|
19,782
|
47.3
|
%
|
13,426
|
|||||||||||
Non-cash
stock grant compensation
|
164
|
64.0
|
%
|
100
|
(39.0)
|
%
|
164
|
|||||||||||
Other
operating expenses
|
19,808
|
153.9
|
%
|
7,800
|
38.9
|
%
|
5,614
|
|||||||||||
Amortization
|
5,672
|
649.3
|
%
|
757
|
142.6
|
%
|
312
|
|||||||||||
Depreciation
|
1,285
|
153.0
|
%
|
508
|
53.5
|
%
|
331
|
|||||||||||
Interest
|
12,446
|
843.6
|
%
|
1,319
|
72.4
|
%
|
765
|
|||||||||||
Total
expenses
|
98,807
|
226.5
|
%
|
30,266
|
46.8
|
%
|
20,612
|
|||||||||||
Income
before income taxes
|
$
|
28,306
|
149.7
|
%
|
$
|
11,337
|
1.9
|
%
|
$
|
11,128
|
||||||||
Net
internal growth rate - core commissions
and fees
|
24.9%
|
|
14.1%
|
|
19.7%
|
|
||||||||||||
Employee
compensation and benefits ratio
|
46.8%
|
|
47.5%
|
|
42.3%
|
|
||||||||||||
Other
operating expenses ratio
|
15.6%
|
|
18.7%
|
|
17.7%
|
|
||||||||||||
Capital
expenditures
|
$
|
1,969
|
$
|
694
|
$
|
824
|
||||||||||||
Total
assets at December 31
|
$
|
476,653
|
$
|
128,699
|
$
|
74,390
|
2005
|
Percent
Change
|
2004
|
Percent
Change
|
2003
|
||||||||||||||
REVENUES
|
||||||||||||||||||
Commissions
and fees
|
$
|
26,565
|
2.9
|
%
|
$
|
25,807
|
(7.6)
|
%
|
$
|
27,920
|
||||||||
Contingent
commissions
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Investment
income
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Other
income, net
|
952
|
(5.0)
|
%
|
1,002
|
49.3
|
%
|
671
|
|||||||||||
Total
revenues
|
27,517
|
2.6
|
%
|
26,809
|
(6.2)
|
%
|
28,591
|
|||||||||||
EXPENSES
|
||||||||||||||||||
Employee
compensation and benefits
|
15,582
|
4.2
|
%
|
14,961
|
(5.8)
|
%
|
15,876
|
|||||||||||
Non-cash
stock grant compensation
|
122
|
13.0
|
%
|
108
|
(32.9)
|
%
|
161
|
|||||||||||
Other
operating expenses
|
4,339
|
(11.0)
|
%
|
4,873
|
(23.9)
|
%
|
6,407
|
|||||||||||
Amortization
|
43
|
19.4
|
%
|
36
|
(2.7)
|
%
|
37
|
|||||||||||
Depreciation
|
435
|
12.4
|
%
|
387
|
(8.5)
|
%
|
423
|
|||||||||||
Interest
|
4
|
(94.2)
|
%
|
69
|
(57.4)
|
%
|
162
|
|||||||||||
Total
expenses
|
20,525
|
0.4
|
%
|
20,434
|
(11.4)
|
%
|
23,066
|
|||||||||||
Income
before income taxes
|
$
|
6,992
|
9.7
|
%
|
$
|
6,375
|
15.4
|
%
|
$
|
5,525
|
||||||||
Net
internal growth rate - core commissions
and fees
|
9.2%
|
|
16.6%
|
|
7.9%
|
|
||||||||||||
Employee
compensation and benefits ratio
|
56.6%
|
|
55.8%
|
|
55.5%
|
|
||||||||||||
Other
operating expenses ratio
|
15.8%
|
|
18.2%
|
|
22.4%
|
|
||||||||||||
Capital
expenditures
|
$
|
350
|
$
|
788
|
$
|
234
|
||||||||||||
Total
assets at December 31
|
$
|
18,766
|
$
|
13,760
|
$
|
13,267
|
(in
thousands, except per share data)
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
|||||||||
2005
|
|||||||||||||
Total
revenues
|
$
|
202,374
|
$
|
195,931
|
$
|
190,645
|
$
|
196,857
|
|||||
Income
before income taxes
|
$
|
70,513
|
$
|
60,468
|
$
|
55,689
|
$
|
57,460
|
|||||
Net
income
|
$
|
43,018
|
$
|
37,033
|
$
|
34,783
|
$
|
35,717
|
|||||
Net
income per share:
|
|||||||||||||
Basic
|
$
|
0.31
|
$
|
0.27
|
$
|
0.25
|
$
|
0.26
|
|||||
Diluted
|
$
|
0.31
|
$
|
0.27
|
$
|
0.25
|
$
|
0.25
|
|||||
2004
|
|||||||||||||
Total
revenues
|
$
|
165,565
|
$
|
157,942
|
$
|
160,381
|
$
|
163,046
|
|||||
Income
before income taxes
|
$
|
59,360
|
$
|
52,529
|
$
|
48,256
|
$
|
46,804
|
|||||
Net
income
|
$
|
36,348
|
$
|
32,153
|
$
|
30,086
|
$
|
30,256
|
|||||
Net
income per share:
|
|||||||||||||
Basic
|
$
|
0.26
|
$
|
0.23
|
$
|
0.22
|
$
|
0.22
|
|||||
Diluted
|
$
|
0.26
|
$
|
0.23
|
$
|
0.22
|
$
|
0.22
|
(in
thousands)
|
Total
|
Less
Than
1
Year
|
1-3
Years
|
4-5
Years
|
After
5 Years
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Long-term
debt
|
$
|
269,792
|
$
|
55,623
|
$
|
13,806
|
$
|
304
|
$
|
200,059
|
||||||
Capital
lease obligations
|
17
|
7
|
10
|
-
|
-
|
|||||||||||
Other
long-term liabilities
|
11,830
|
9,174
|
946
|
653
|
1,057
|
|||||||||||
Operating
leases
|
85,821
|
20,731
|
32,373
|
21,075
|
11,642
|
|||||||||||
Interest
obligations
|
85,709
|
13,129
|
23,775
|
23,326
|
25,479
|
|||||||||||
Maximum
future acquisition contingency payments
|
189,611
|
107,277
|
82,325
|
9
|
-
|
|||||||||||
Total
contractual cash obligations
|
$
|
642,780
|
$
|
205,941
|
$
|
153,235
|
$
|
45,367
|
$
|
238,237
|