x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934.
|
|
|
|
For
the fiscal year ended December 31, 2006
|
|
|
OR
|
|
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934.
|
|
|
|
For
the transition period from
__________to___________
|
Florida
(State
or other jurisdiction of incorporation or organization)
220
South Ridgewood Avenue, Daytona Beach, FL
(Address
of principal executive offices)
|
®
|
59-0864469
(I.R.S.
Employer Identification Number)
32114
(Zip
Code)
|
Title
of each class
|
Name
of each exchange on which registered
|
COMMON
STOCK, $0.10 PAR VALUE
|
NEW
YORK STOCK EXCHANGE
|
Large
accelerated filer x
|
Accelerated
filer o
|
Non-accelerated
filer o
|
|
|
Page
No.
|
|
|
|
|
|
|
3
|
||
9
|
||
14
|
||
14
|
||
14
|
||
14
|
||
|
|
|
|
|
|
|
|
|
15
|
||
17
|
||
18
|
||
33
|
||
34
|
||
62
|
||
62
|
||
62
|
||
|
|
|
|
|
|
|
|
|
63
|
||
63
|
||
63
|
||
63
|
||
63
|
||
|
|
|
|
|
|
|
|
|
64
|
||
|
|
|
|
66
|
|
|
|
|
|
67
|
-
|
material
adverse changes in economic conditions in the markets we
serve;
|
|
|
-
|
future
regulatory actions and conditions in the states in which we conduct
our
business;
|
|
|
-
|
competition
from others in the insurance agency, wholesale brokerage and service
business;
|
|
|
-
|
a
significant portion of business written by Brown & Brown is for
customers located in California, Florida, Georgia, Michigan, New
Jersey,
New York, Pennsylvania and Washington. Accordingly, the occurrence of
adverse economic conditions, an adverse regulatory climate, or a
disaster
in any of these states could have a material adverse effect on our
business, although no such conditions have been encountered in the
past;
|
|
|
-
|
the
integration of our operations with those of businesses or assets
we have
acquired or may acquire in the future and the failure to realize
the
expected benefits of such integration; and
|
|
|
-
|
other
risks and uncertainties as may be detailed from time to time in our
public
announcements and Securities and Exchange Commission (“SEC”) filings.
|
|
Florida
|
40
|
|
Arkansas
|
3
|
|
|
Texas
|
12
|
|
North
Carolina
|
3
|
|
|
California
|
11
|
|
South
Carolina
|
3
|
|
|
Georgia
|
9
|
|
Wisconsin
|
3
|
|
|
New
York
|
9
|
|
Connecticut
|
2
|
|
|
New
Jersey
|
7
|
|
Massachusetts
|
2
|
|
|
Colorado
|
7
|
|
Minnesota
|
2
|
|
|
Illinois
|
7
|
|
Montana
|
2
|
|
|
Pennsylvania
|
6
|
|
New
Hampshire
|
2
|
|
|
Washington
|
6
|
|
Hawaii
|
1
|
|
|
Virginia
|
6
|
|
Kansas
|
1
|
|
|
Arizona
|
5
|
|
Kentucky
|
1
|
|
|
Indiana
|
4
|
|
Missouri
|
1
|
|
|
Louisiana
|
4
|
|
Nebraska
|
1
|
|
|
Michigan
|
4
|
|
Ohio
|
1
|
|
New
Mexico
|
4
|
Utah
|
1
|
|
||
Nevada
|
4
|
West
Virginia
|
1
|
|
||
Oklahoma
|
4
|
|
|
|
|
|
|
|
|||||||||||||
(in
thousands, except percentages)
|
2006
|
%
|
2005
|
%
|
2004
|
%
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Retail
Division
|
$
|
516,489
|
59.7
|
%
|
$
|
489,566
|
63.1
|
%
|
$
|
457,936
|
71.8
|
%
|
|||||||
National
Programs Division
|
156,996
|
18.2
|
133,147
|
17.2
|
111,907
|
17.5
|
|||||||||||||
Wholesale
Brokerage Division
|
159,268
|
18.4
|
125,537
|
16.2
|
41,585
|
6.5
|
|||||||||||||
Services
Division
|
32,561
|
3.8
|
26,565
|
3.4
|
25,807
|
4.0
|
|||||||||||||
Other
|
(651
|
)
|
(0.1
|
)
|
728
|
0.1
|
1,032
|
0.2
|
|||||||||||
Total
|
$
|
864,663
|
100.0
|
%
|
$
|
775,543
|
100.0
|
%
|
$
|
638,267
|
100.0
|
%
|
|
•
|
Dentists:
The Professional Protector Plan® for Dentists offers comprehensive
coverage for dentists, oral surgeons, dental schools and dental students,
including practice protection and professional liability. This program,
initiated in 1969, is endorsed by a number of state and local dental
societies and is offered in 49 states, the District of Columbia,
the U.S.
Virgin Islands and Puerto Rico.
|
|
|
|
|
•
|
Lawyers:
The Lawyer’s Protector Plan® (LPP®) was introduced in 1983, 10 years
after we began marketing lawyers’ professional liability insurance. This
program is presently offered in 43 states, the District of Columbia
and
Puerto Rico.
|
|
|
|
|
•
|
Optometrists
and Opticians: The
Optometric Protector Plan® (OPP®) and the Optical Services Protector Plan®
(OSPP®) were created in 1973 and 1987, respectively, to provide
professional liability, package and workers’ compensation coverages
exclusively for optometrists and opticians. These programs insure
optometrists and opticians nationwide.
|
|
|
|
|
•
|
CalSurance®: CalSurance®
offers professional liability programs designed for insurance agents,
financial advisors, registered representatives, securities broker-dealers,
benefit administrators, real estate brokers and real estate title
agents.
CalSurance® also sells commercial insurance packages directly to customers
in certain industry niches including destination resort and luxury
hotels,
independent pizza restaurants, and others. An important aspect of
CalSurance® is Lancer Claims Services, which provides specialty claims
administration for insurance companies underwriting CalSurance® product
lines.
|
|
|
|
|
•
|
TitlePac®:
TitlePac® provides professional liability products and
services designed for real estate title agents and escrow agents
in 47
states and the District of Columbia.
|
|
|
|
|
•
|
Florida
Intracoastal Underwriters, Limited Company
(“FIU”) is a managing general agency that specializes in providing
insurance coverage for coastal and inland high-value condominiums
and
apartments. FIU has developed a specialty reinsurance facility to
support
the underwriting activities associated with these risks.
|
|
|
|
|
|
|
•
|
Public
Risk Underwriters®,
along with our similar offices in Florida and other states, are program
administrators offering tailored property and casualty insurance
products,
risk management consulting, third-party administration and related
services designed for municipalities, schools, fire districts, and
other
public entities.
|
|
|
|
|
|
|
•
|
Proctor
Financial, Inc.
(“Proctor”) provides insurance programs and compliance solutions for
financial institutions that service mortgage loans. Proctor’s
products include lender-placed fire and flood insurance, full insurance
outsourcing, mortgage impairment, and blanket equity insurance.
Proctor also writes surplus lines property business for its financial
institutions clients and acts as a wholesaler for this line of
business.
|
|
|
|
|
|
•
|
American
Specialty Insurance & Risk Services, Inc.
provides insurance and risk management services for clients in
professional sports, motor sports, amateur sports, and the entertainment
industry.
|
||
|
|
|
|
|
•
|
Parcel
Insurance Plan®
(PIP®) is a specialty insurance agency providing insurance coverage to
commercial and private shippers for small packages and parcels with
insured values of less than $25,000 each.
|
|
|
|
|
|
•
|
Professional
Risk Specialty Group
is a specialty insurance agency providing liability insurance products
to
various professional groups.
|
||
|
|
|
|
|
•
|
AFC
Insurance, Inc.
(“AFC”) is a managing general underwriter, specializing in tailored
insurance products for the health and human services industry. AFC
works with retail agents in all states and targets home healthcare,
group
homes for the mentally and physically challenged, and drug and alcohol
facilities and programs for the developmentally disabled.
|
|
|
|
|
|
|
•
|
Acumen
Re Management Corporation
is a reinsurance underwriting management organization, primarily
acting as
an outsourced specific excess workers’ compensation facultative
reinsurance underwriting facility.
|
|
|
|
|
|
|
•
|
Commercial
Programs serves the insurance needs of certain specialty trade/industry
groups. Programs offered include:
|
|
|
|
|
|
|
|
•
|
Wholesalers
& Distributors Preferred Program®.
Introduced in 1997, this program provides property and casualty protection
for businesses principally engaged in the wholesale-distribution
industry.
|
|
|
|
|
|
|
•
|
Railroad
Protector Plan®.
Also introduced in 1997, this program is designed for contractors,
manufacturers and other entities that service the needs of the railroad
industry.
|
|
|
|
|
|
|
•
|
Environmental
Protector Plan®.
Introduced in 1998, this program provides a variety of specialized
coverages, primarily to municipal mosquito control districts.
|
|
|
|
|
|
|
•
|
Food
Processors Preferred ProgramSM.
This program, introduced in 1998, provides property and casualty
insurance
protection for businesses involved in the handling and processing
of
various foods.
|
|
|
|
|
High
|
Low
|
Cash
Dividends
Per
Common
Share
|
||||||||
2005
|
||||||||||
First
Quarter
|
$
|
24.27
|
$
|
21.13
|
$
|
0.040
|
||||
Second
Quarter
|
$
|
23.75
|
$
|
21.00
|
$
|
0.040
|
||||
Third
Quarter
|
$
|
25.39
|
$
|
21.31
|
$
|
0.040
|
||||
Fourth
Quarter
|
$
|
31.90
|
$
|
23.85
|
$
|
0.050
|
||||
2006
|
|
|
||||||||
First
Quarter
|
$
|
33.23
|
$
|
27.86
|
$
|
0.050
|
||||
Second
Quarter
|
$
|
35.25
|
$
|
28.15
|
$
|
0.050
|
||||
Third
Quarter
|
$
|
32.50
|
$
|
27.06
|
$
|
0.050
|
||||
Fourth
Quarter
|
$
|
30.77
|
$
|
28.00
|
$
|
0.060
|
Plan
Category
|
|
Number
of Securities
to
be issued
upon
exercise of
outstanding
options,
warrants and
rights
|
|
Weighted-average
exercise
price
of
outstanding
options,
warrants
and rights
|
|
Number
of securities
remaining
available for
future
issuance under
equity
compensation
plans
|
|
|
|
|
|
|
|
Equity
compensation
plans approved
by shareholders
|
|
1,885,775
|
|
$11.11
|
|
14,755,349
|
|
|
|
|
|
|
|
Equity
compensation plans not
approved
by shareholders
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Total
|
|
1,885,775
|
|
$11.11
|
|
14,755,349
|
2001
|
2002
|
2003
|
2004
|
2005
|
2006
|
|
Brown
& Brown, Inc.
|
100.00
|
119.12
|
121.08
|
162.23
|
227.71
|
212.22
|
S&P
500 Index
|
100.00
|
76.63
|
96.85
|
105.56
|
108.73
|
123.54
|
Peer
Group of Insurance Agents and Brokers
|
100.00
|
81.85
|
89.31
|
72.58
|
80.09
|
79.95
|
(in
thousands, except per share data, number of employees and percentages)
(1)
|
Year
Ended December 31,
|
|||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
REVENUES
|
||||||||||||||||
Commissions
& fees (2)
|
$
|
864,663
|
$
|
775,543
|
$
|
638,267
|
$
|
545,287
|
$
|
452,289
|
||||||
Investment
income
|
11,479
|
6,578
|
2,715
|
1,428
|
2,945
|
|||||||||||
Other
income, net
|
1,862
|
3,686
|
5,952
|
4,325
|
508
|
|||||||||||
Total
revenues
|
878,004
|
785,807
|
646,934
|
551,040
|
455,742
|
|||||||||||
EXPENSES
|
||||||||||||||||
Employee
compensation and benefits
|
404,891
|
374,943
|
314,221
|
268,372
|
224,755
|
|||||||||||
Non-cash
stock-based compensation
|
5,416
|
3,337
|
2,625
|
2,272
|
3,823
|
|||||||||||
Other
operating expenses
|
126,492
|
105,622
|
84,927
|
74,617
|
66,554
|
|||||||||||
Amortization
|
36,498
|
33,245
|
22,146
|
17,470
|
14,042
|
|||||||||||
Depreciation
|
11,309
|
10,061
|
8,910
|
8,203
|
7,245
|
|||||||||||
Interest
|
13,357
|
14,469
|
7,156
|
3,624
|
4,659
|
|||||||||||
Total
expenses
|
597,963
|
541,677
|
439,985
|
374,558
|
321,078
|
|||||||||||
Income
before income taxes and minority interest
|
280,041
|
244,130
|
206,949
|
176,482
|
134,664
|
|||||||||||
Income
taxes
|
107,691
|
93,579
|
78,106
|
66,160
|
49,271
|
|||||||||||
Minority
interest, net of tax
|
-
|
-
|
-
|
-
|
2,271
|
|||||||||||
Net
income
|
$
|
172,350
|
$
|
150,551
|
$
|
128,843
|
$
|
110,322
|
$
|
83,122
|
||||||
EARNINGS
PER SHARE INFORMATION
|
||||||||||||||||
Net
income per share - diluted
|
$
|
1.22
|
$
|
1.08
|
$
|
0.93
|
$
|
0.80
|
$
|
0.61
|
||||||
Weighted
average number of shares outstanding - diluted
|
141,020
|
139,776
|
138,888
|
137,794
|
136,086
|
|||||||||||
Dividends
declared per share
|
$
|
0.2100
|
$
|
0.1700
|
$
|
0.1450
|
$
|
0.1213
|
$
|
0.1000
|
||||||
YEAR-END
FINANCIAL POSITION
|
||||||||||||||||
Total
assets
|
$
|
1,807,952
|
$
|
1,608,660
|
$
|
1,249,517
|
$
|
865,854
|
$
|
754,349
|
||||||
Long-term
debt
|
$
|
226,252
|
$
|
214,179
|
$
|
227,063
|
$
|
41,107
|
$
|
57,585
|
||||||
Shareholders'
equity
(3)
|
$
|
929,345
|
$
|
764,344
|
$
|
624,325
|
$
|
498,035
|
$
|
391,590
|
||||||
Total
shares outstanding
|
140,016
|
139,383
|
138,318
|
137,122
|
136,356
|
|||||||||||
OTHER
INFORMATION
|
||||||||||||||||
Number
of full-time equivalent employees
|
4,733
|
4,540
|
3,960
|
3,517
|
3,384
|
|||||||||||
Revenue
per average number of employees
|
$
|
189,368
|
$
|
184,896
|
$
|
173,046
|
$
|
159,699
|
$
|
144,565
|
||||||
Book
value per share at year-end
|
$
|
6.64
|
$
|
5.48
|
$
|
4.51
|
$
|
3.63
|
$
|
2.87
|
||||||
Stock
price at year-end
|
$
|
28.21
|
$
|
30.54
|
$
|
21.78
|
$
|
16.31
|
$
|
16.16
|
||||||
Stock
price earnings multiple at year-end
|
23.12
|
28.35
|
23.41
|
20.38
|
26.49
|
|||||||||||
Return
on beginning shareholders' equity
|
23
|
%
|
24
|
%
|
26
|
%
|
28
|
%
|
47
|
%
|
(1)
|
All
share and per share information has been restated to give effect
to a
two-for-one common stock split that became effective November 28,
2005.
|
(2)
|
See
Note 2 to the Consolidated Financial Statements for information regarding
business purchase transactions which impact the comparability of
this
information.
|
(3)
|
Shareholders’
equity as of December 31, 2006, 2005, 2004, 2003 and 2002 included
net
increases of $9,144,000, $4,446,000, $4,467,000, $4,227,000 and
$2,106,000, respectively, as a result of the Company’s applications of
Statement of Financial Accounting Standards (“SFAS”) 115, “Accounting for
Certain Investments in Debt and Equity Securities,” and SFAS 133,
“Accounting for Derivatives Instruments and Hedging Activities.”
|
2006
|
Percent
Change
|
2005
|
Percent
Change
|
2004
|
||||||||||||
REVENUES
|
||||||||||||||||
Commissions
and fees
|
$
|
823,615
|
11.2
|
%
|
$
|
740,567
|
21.9
|
%
|
$
|
607,615
|
||||||
Profit-sharing
contingent commissions
|
41,048
|
17.4
|
%
|
34,976
|
14.1
|
%
|
30,652
|
|||||||||
Investment
income
|
11,479
|
74.5
|
%
|
6,578
|
142.3
|
%
|
2,715
|
|||||||||
Other
income, net
|
1,862
|
(49.5
|
)%
|
3,686
|
(38.1
|
)%
|
5,952
|
|||||||||
Total
revenues
|
878,004
|
11.7
|
%
|
785,807
|
21.5
|
%
|
646,934
|
|||||||||
|
||||||||||||||||
EXPENSES
|
||||||||||||||||
Employee
compensation and benefits
|
404,891
|
8.0
|
%
|
374,943
|
19.3
|
%
|
314,221
|
|||||||||
Non-cash
stock-based compensation
|
5,416
|
62.3
|
%
|
3,337
|
27.1
|
%
|
2,625
|
|||||||||
Other
operating expenses
|
126,492
|
19.8
|
%
|
105,622
|
24.4
|
%
|
84,927
|
|||||||||
Amortization
|
36,498
|
9.8
|
%
|
33,245
|
50.1
|
%
|
22,146
|
|||||||||
Depreciation
|
11,309
|
12.4
|
%
|
10,061
|
12.9
|
%
|
8,910
|
|||||||||
Interest
|
13,357
|
(7.7
|
)%
|
14,469
|
102.2
|
%
|
7,156
|
|||||||||
Total
expenses
|
597,963
|
10.4
|
%
|
541,677
|
23.1
|
%
|
439,985
|
|||||||||
|
||||||||||||||||
Income
before income taxes
|
$
|
280,041
|
14.7
|
%
|
$
|
244,130
|
18.0
|
%
|
$
|
206,949
|
||||||
|
||||||||||||||||
Net
internal growth rate - core commissions and fees
|
4.0
|
%
|
3.1
|
%
|
4.3
|
%
|
||||||||||
Employee
compensation and benefits ratio
|
46.1
|
%
|
47.7
|
%
|
48.6
|
%
|
||||||||||
Other
operating expenses ratio
|
14.4
|
%
|
13.4
|
%
|
13.1
|
%
|
||||||||||
|
||||||||||||||||
Capital
expenditures
|
$
|
14,979
|
$
|
13,426
|
$
|
10,152
|
||||||||||
Total
assets at December 31
|
$
|
1,807,952
|
$
|
1,608,660
|
$
|
1,249,517
|
2006
|
For
the years
ended December 31, |
||||||||||||||||||
2006
|
2005
|
Total
Net
Change |
Total
Net
Growth % |
Less
Acquisition Revenues |
Internal
Net Growth% |
||||||||||||||
Florida
Retail
|
$
|
175,885
|
$
|
155,741
|
$
|
20,144
|
12.9
|
%
|
$
|
493
|
12.6
|
%
|
|||||||
National
Retail
|
206,661
|
198,033
|
8,628
|
4.4
|
%
|
11,417
|
(1.4
|
)%
|
|||||||||||
Western
Retail
|
103,222
|
103,951
|
(729
|
)
|
(0.7
|
)%
|
4,760
|
(5.3
|
)%
|
||||||||||
Total
Retail(1)
|
485,768
|
457,725
|
28,043
|
6.1
|
%
|
16,670
|
2.5
|
%
|
|||||||||||
Professional
Programs
|
40,867
|
41,930
|
(1,063
|
)
|
(2.5
|
)%
|
43
|
(2.6
|
)%
|
||||||||||
Special
Programs
|
113,141
|
90,933
|
22,208
|
24.4
|
%
|
9,255
|
14.2
|
%
|
|||||||||||
Total
National Programs
|
154,008
|
132,863
|
21,145
|
15.9
|
%
|
9,298
|
8.9
|
%
|
|||||||||||
Wholesale
Brokerage
|
151,278
|
120,889
|
30,389
|
25.1
|
%
|
25,616
|
3.9
|
%
|
|||||||||||
Services
|
32,561
|
26,565
|
5,996
|
22.6
|
%
|
4,496
|
5.6
|
%
|
|||||||||||
Total
Core Commissions and Fees
|
$
|
823,615
|
$
|
738,042
|
$
|
85,573
|
11.6
|
%
|
$
|
56,080
|
4.0
|
%
|
For
the years
ended
December 31,
|
|||||||
2006
|
2005
|
||||||
Total
core commissions and fees
|
$
|
823,615
|
$
|
738,042
|
|||
Contingent
commissions
|
41,048
|
34,976
|
|||||
Divested
business
|
—
|
2,525
|
|||||
Total
commission & fees
|
$
|
864,663
|
$
|
775,543
|
2005
|
For
the years
ended December 31, |
||||||||||||||||||
2005
|
2004
|
Total
Net
Change |
Total
Net
Growth % |
Less
Acquisition Revenues |
Internal
Net Growth% |
||||||||||||||
Florida
Retail
|
$
|
155,973
|
$
|
140,895
|
$
|
15,078
|
10.7
|
%
|
$
|
5,694
|
6.7
|
%
|
|||||||
National
Retail
|
201,112
|
182,098
|
19,014
|
10.4
|
%
|
20,540
|
(0.8
|
)%
|
|||||||||||
Western
Retail
|
104,879
|
107,529
|
(2,650
|
)
|
(2.5
|
)%
|
2,699
|
(5.0
|
)%
|
||||||||||
Total
Retail(1)
|
461,964
|
430,522
|
31,442
|
7.3
|
%
|
28,933
|
0.6
|
%
|
|||||||||||
Professional
Programs
|
41,861
|
42,463
|
(602
|
)
|
(1.4
|
)%
|
715
|
(3.1
|
)%
|
||||||||||
Special
Programs
|
89,288
|
66,601
|
22,687
|
34.1
|
%
|
17,155
|
8.3
|
%
|
|||||||||||
Total
National Programs
|
131,149
|
109,064
|
22,085
|
20.2
|
%
|
17,870
|
3.9
|
%
|
|||||||||||
Wholesale
Brokerage
|
120,889
|
38,080
|
82,809
|
217.5
|
%
|
73,317
|
24.9
|
%
|
|||||||||||
Services
|
26,565
|
24,334
|
2,231
|
9.2
|
%
|
—
|
9.2
|
%
|
|||||||||||
Total
Core Commissions and Fees
|
$
|
740,567
|
$
|
602,000
|
$
|
138,567
|
23.0
|
%
|
$
|
120,120
|
3.1
|
%
|
For
the years
ended
December 31,
|
|
||||||
|
|
2005
|
|
2004
|
|||
Total
core commissions and fees
|
$
|
740,567
|
$
|
602,000
|
|||
Contingent
commissions
|
34,976
|
30,652
|
|||||
Divested
business
|
—
|
5,615
|
|||||
Total
commission & fees
|
$
|
775,543
|
$
|
638,267
|
2004
|
For
the years
ended December 31, |
||||||||||||||||||
2004
|
2003
|
Total
Net
Change |
Total
Net
Growth % |
Less
Acquisition Revenues |
Internal
Net Growth% |
||||||||||||||
Florida
Retail
|
$
|
139,517
|
$
|
131,845
|
$
|
7,672
|
5.8
|
%
|
$
|
724
|
5.3
|
%
|
|||||||
National
Retail
|
183,666
|
134,492
|
49,174
|
36.6
|
%
|
50,039
|
(0.6
|
)%
|
|||||||||||
Western
Retail
|
108,922
|
95,814
|
13,108
|
13.7
|
%
|
9,124
|
4.2
|
%
|
|||||||||||
Total
Retail(1)
|
432,105
|
362,151
|
69,954
|
19.3
|
%
|
59,887
|
2.8
|
%
|
|||||||||||
Professional
Programs
|
42,462
|
37,714
|
4,748
|
12.6
|
%
|
2,400
|
6.2
|
%
|
|||||||||||
Special
Programs
|
68,618
|
47,881
|
20,737
|
43.3
|
%
|
19,191
|
3.2
|
%
|
|||||||||||
Total
National Programs
|
111,080
|
85,595
|
25,485
|
29.8
|
%
|
21,591
|
4.5
|
%
|
|||||||||||
Wholesale
Brokerage
|
37,929
|
27,092
|
10,837
|
40.0
|
%
|
7,006
|
14.1
|
%
|
|||||||||||
Services
|
25,062
|
21,321
|
3,741
|
17.5
|
%
|
—
|
17.5
|
%
|
|||||||||||
Total
Core Commissions and Fees
|
$
|
606,176
|
$
|
496,159
|
$
|
110,017
|
22.2
|
%
|
$
|
88,484
|
4.3
|
%
|
For
the years
ended
December 31,
|
|||||||
2004
|
2003
|
||||||
Total
core commissions and fees
|
$
|
606,176
|
$
|
496,159
|
|||
Contingent
commissions
|
30,652
|
32,534
|
|||||
Divested
business
|
1,439
|
16,594
|
|||||
Total
commission & fees
|
$
|
638,267
|
$
|
545,287
|
(1) |
The
Retail segment includes commissions and fees reported in the “Other”
column of the Segment Information in Note 16 which includes corporate
and
consolidation items.
|
2006
|
Percent
Change
|
2005
|
Percent
Change
|
2004
|
||||||||||||
REVENUES
|
|
|
|
|
|
|||||||||||
Commissions
and fees
|
$
|
486,419
|
5.5
|
%
|
$
|
461,236
|
6.8
|
%
|
$
|
431,767
|
||||||
Profit-sharing
contingent commissions
|
30,070
|
6.1
|
%
|
28,330
|
8.3
|
%
|
26,169
|
|||||||||
Investment
income
|
139
|
(12.6
|
)%
|
159
|
(72.0
|
)%
|
567
|
|||||||||
Other
income, net
|
1,361
|
(7.9
|
)%
|
1,477
|
(48.1
|
)%
|
2,845
|
|||||||||
Total
revenues
|
517,989
|
5.5
|
%
|
491,202
|
6.5
|
%
|
461,348
|
|||||||||
|
||||||||||||||||
EXPENSES
|
||||||||||||||||
Employee
compensation and benefits
|
242,469
|
4.0
|
%
|
233,124
|
3.4
|
%
|
225,438
|
|||||||||
Non-cash
stock-based compensation
|
2,976
|
35.4
|
%
|
2,198
|
37.5
|
%
|
1,599
|
|||||||||
Other
operating expenses
|
82,966
|
2.3
|
%
|
81,063
|
4.2
|
%
|
77,780
|
|||||||||
Amortization
|
19,305
|
(0.3
|
)%
|
19,368
|
26.5
|
%
|
15,314
|
|||||||||
Depreciation
|
5,621
|
(0.4
|
)%
|
5,641
|
(1.6
|
)%
|
5,734
|
|||||||||
Interest
|
18,903
|
(9.7
|
)%
|
20,927
|
(4.2
|
)%
|
21,846
|
|||||||||
Total
expenses
|
372,240
|
2.7
|
%
|
362,321
|
4.2
|
%
|
347,711
|
|||||||||
|
||||||||||||||||
Income
before income taxes
|
$
|
145,749
|
13.1
|
%
|
$
|
128,881
|
13.4
|
%
|
$
|
113,637
|
||||||
|
||||||||||||||||
Net
internal growth rate - core commissions and fees
|
2.5
|
%
|
0.6
|
%
|
2.8
|
%
|
||||||||||
Employee
compensation and benefits ratio
|
46.8
|
%
|
47.5
|
%
|
48.9
|
%
|
||||||||||
Other
operating expenses ratio
|
16.0
|
%
|
16.5
|
%
|
16.9
|
%
|
||||||||||
|
||||||||||||||||
Capital
expenditures
|
$
|
5,952
|
$
|
6,186
|
$
|
5,568
|
||||||||||
Total
assets at December 31
|
$
|
1,103,107
|
$
|
1,002,781
|
$
|
843,823
|
2006
|
Percent
Change
|
2005
|
Percent
Change
|
2004
|
||||||||||||
REVENUES
|
||||||||||||||||
Commissions
and fees
|
$
|
154,008
|
17.4
|
%
|
$
|
131,149
|
18.1
|
%
|
$
|
111,080
|
||||||
Profit-sharing
contingent commissions
|
2,988
|
49.5
|
%
|
1,998
|
141.6
|
%
|
827
|
|||||||||
Investment
income
|
432
|
17.7
|
%
|
367
|
164.0
|
%
|
139
|
|||||||||
Other
income, net
|
20
|
(95.2
|
)%
|
416
|
804.3
|
%
|
46
|
|||||||||
Total
revenues
|
157,448
|
17.6
|
%
|
133,930
|
19.5
|
%
|
112,092
|
|||||||||
|
||||||||||||||||
EXPENSES
|
||||||||||||||||
Employee
compensation and benefits
|
60,692
|
11.9
|
%
|
54,238
|
19.8
|
%
|
45,278
|
|||||||||
Non-cash
stock-based compensation
|
523
|
45.7
|
%
|
359
|
52.8
|
%
|
235
|
|||||||||
Other
operating expenses
|
26,014
|
27.4
|
%
|
20,414
|
23.1
|
%
|
16,581
|
|||||||||
Amortization
|
8,718
|
7.6
|
%
|
8,103
|
37.8
|
%
|
5,882
|
|||||||||
Depreciation
|
2,387
|
19.5
|
%
|
1,998
|
26.2
|
%
|
1,583
|
|||||||||
Interest
|
10,554
|
1.2
|
%
|
10,433
|
21.3
|
%
|
8,603
|
|||||||||
Total
expenses
|
108,888
|
14.0
|
%
|
95,545
|
22.2
|
%
|
78,162
|
|||||||||
|
||||||||||||||||
Income
before income taxes
|
$
|
48,560
|
26.5
|
%
|
$
|
38,385
|
13.1
|
%
|
$
|
33,930
|
||||||
|
||||||||||||||||
Net
internal growth rate - core commissions and fees
|
8.9
|
%
|
3.9
|
%
|
4.5
|
%
|
||||||||||
Employee
compensation and benefits ratio
|
38.5
|
%
|
40.5
|
%
|
40.4
|
%
|
||||||||||
Other
operating expenses ratio
|
16.5
|
%
|
15.2
|
%
|
14.8
|
%
|
||||||||||
|
||||||||||||||||
Capital
expenditures
|
$
|
3,750
|
$
|
3,067
|
$
|
2,693
|
||||||||||
Total
assets at December 31
|
$
|
544,272
|
$
|
445,146
|
$
|
359,551
|