Form 6-K
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

 

From:  14 November 2012

TURQUOISE HILL RESOURCES LTD.

 

 

(Translation of Registrant’s Name into English)

 

Suite 615 – 999 CANADA PLACE, VANCOUVER, BRITISH COLUMBIA V6C 3E1

 

 

(Address of Principal Executive Offices)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

Form 20-F-           Form 40-F- X

 

(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

 

Yes:                 No:  X

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-                        .)

 

 

Enclosed:

   

30 September 2012 Quarterly Financial Statements and Notes,

Management Discussion and Analysis

CEO and CFO Certifications


Table of Contents

 

 

LOGO

 

(formerly Ivanhoe Mines Ltd.)

 

THIRD QUARTER REPORT

SEPTEMBER 30, 2012


Table of Contents
TABLE OF CONTENTS        

 

   ITEM 1.         

 

 

Financial Statements

 
 

Unaudited Interim Consolidated Balance Sheets as at September 30, 2012 and December 31, 2011

        3   
 

 

Unaudited Interim Consolidated Statements of Operations for the Three and Nine Month Periods ended September 30, 2012 and 2011

    4   
 

 

Unaudited Interim Consolidated Statements of Comprehensive Loss for the Three and Nine Month Periods ended September 30, 2012 and 2011

    5   
 

 

Unaudited Interim Consolidated Statement of Equity for the Nine Month Period ended September 30, 2012

    6   
 

 

Unaudited Interim Consolidated Statements of Cash Flows for the Three and Nine Month Periods ended September 30, 2012 and 2011

    7   
 

 

Notes to the Unaudited Interim Consolidated Financial Statements

    8   

 

   ITEM 2.         

 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

2


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Consolidated Balance Sheets

(Stated in thousands of U.S. dollars)

 

 
     September 30,
2012
     December 31,
2011
 

 

 
(Unaudited)              

ASSETS

     

CURRENT

     

Cash and cash equivalents (Note 3)

   $   1,744,358        $ 998,054     

Short-term investments

     30,000            

Accounts receivable

     35,184          102,460     

Inventories (Note 4)

     230,808          108,483     

Prepaid expenses

     52,399          56,327     

 

 

TOTAL CURRENT ASSETS

     2,092,749          1,265,324     

LONG-TERM INVESTMENTS (Note 5)

     64,359          107,277     

OTHER LONG-TERM INVESTMENTS (Note 6)

     286,312          317,325     

PROPERTY, PLANT AND EQUIPMENT (Note 7)

     6,281,244          4,363,501     

DEFERRED INCOME TAXES

     44,369          33,062     

OTHER ASSETS

     50,127          50,339     

 

 

TOTAL ASSETS

   $ 8,819,160        $         6,136,828     

 

 

LIABILITIES

     

CURRENT

     

Accounts payable and accrued liabilities

   $ 449,531        $ 681,185     

Payable to related party

     85,165            

Amounts due under credit facilities (Note 8)

     -         44,884     

Interest payable on long-term debt (Note 9 and 10)

     27,640          10,808     

Stock-based compensation liability

     739            

 

 

TOTAL CURRENT LIABILITIES

     563,075          736,877     

CONVERTIBLE CREDIT FACILITY (Note 9)

     103,098          141,853     

INTERIM FUNDING FACILITY (Note 10 (a))

     1,799,004          400,655     

PAYABLE TO RELATED PARTY

     -         56,783     

DEFERRED INCOME TAXES

     -         15,282     

ASSET RETIREMENT OBLIGATIONS

     78,170          45,553     

 

 

TOTAL LIABILITIES

     2,543,347          1,397,003     

 

 

CONTINGENCIES (Note 17)

     

EQUITY

     

SHARE CAPITAL (Note 11)

     

Authorized

     

Unlimited number of preferred shares without par value

     

Unlimited number of common shares without par value

     

Issued and outstanding

     

1,004,046,266 (2011 - 739,382,976) common shares

     9,125,617          6,819,367     

ADDITIONAL PAID-IN CAPITAL

     1,613,745          1,389,721     

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

     15,690          (2,300)    

DEFICIT

     (4,424,583)         (3,483,948)    

 

 

TOTAL TURQUOISE HILL RESOURCES LTD. SHAREHOLDERS’ EQUITY

     6,330,469          4,722,840     

 

 

NONCONTROLLING INTERESTS (Note 12)

     (54,656)         16,985     

 

 

TOTAL EQUITY

     6,275,813          4,739,825     

 

 

TOTAL LIABILITIES AND EQUITY

   $ 8,819,160        $ 6,136,828     

 

 

 

APPROVED BY THE BOARD:

   

/s/ J. Gardiner

   

/s/ L. Mahler

J. Gardiner, Director

   

L. Mahler, Director

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Consolidated Statements of Operations

(Stated in thousands of U.S. dollars, except for share and per share amounts)

 

 

             Three Months Ended         
September 30,
           Nine Months Ended         
September 30,
         2012            2011            2012            2011    
(Unaudited)                    

REVENUE

       $ 23,787          $   60,491           $ 92,141          $ 127,985   

COST OF SALES

                   

Production and delivery

       (30,464)          (40,997)          (77,715)          (84,571)  

Depreciation and depletion

       (18,182)          (9,991)          (37,829)          (20,521)  

Write-down of carrying value of inventory

       (6,258)          (3,061)          (19,463)          (18,936)  

Write-down of carrying values of property, plant and equipment

       (2,288)                   (2,288)           
       (57,192)          (54,049)          (137,295)          (124,028)  

EXPENSES

                   

Exploration (Note 11 (a))

       (55,339)          (79,558)          (201,515)          (194,360)  

General and administrative (Note 11 (a))

       (18,261)          (21,390)          (130,765)          (66,151)  

Depreciation

       (635)          (837)          (2,966)          (2,052)  

Accretion of asset retirement obligations

       (1,397)          (176)          (3,543)          (510)  

Write-down of current assets

       (12,519)                   (12,519)           

TOTAL EXPENSES

       (145,343)          (156,010)          (488,603)          (387,101)  

OPERATING LOSS

       (121,556)          (95,519)          (396,462)          (259,116)  

OTHER INCOME (EXPENSES)

                   

Interest income

       4,714           5,320           15,425           15,371   

Interest expense

       (4,270)          (1,935)          (6,992)          (9,618)  

Financing costs (Note 11 (d))

                         (164,384)           

Accretion of convertible credit facility (Note 9)

       (34)          (15)          (97)          (43)  

Foreign exchange gains (losses)

       13,851           (35,552)          15,093           (30,149)  

Unrealized losses on long-term investments (Note 5 (d))

       (1,197)          (2,374)          (3,851)          (2,683)  

Realized gains on sale of long-term investments (Note 5)

       553                    591           10,628   

Unrealized gains on other long-term investments

       28           729           10,943           2,124   

Realized gain on other long-term investments (Note 6 (a))

       4,429                    4,461           107   

Change in fair value of derivative (Note 11 (e) and (f))

       176,158                    194,664           (432,536)  

Change in fair value of embedded derivatives (Note 9)

       12,856           62,058           38,851           95,699   

Write-down of carrying value of long-term investments (Note 5)

       (16,109)          (928)          (29,238)          (928)  

Gain on settlement of note receivable

                102,995                    102,995   

Net recovery on derecognition of property, plant and equipment

                2,925                    2,925   

INCOME (LOSS) BEFORE INCOME TAXES AND OTHER ITEMS

       69,423           37,713           (320,996)          (505,224)  

Recovery (provision) of income taxes

       14,336           (6,884)          14,339           1,731   

Share of (loss) income of significantly influenced investees (Note 5)

       (6,131)          (19,341)          (26,688)          21,789   

NET INCOME (LOSS) FROM CONTINUING OPERATIONS

       77,628           11,488           (333,345)          (481,704)  

LOSS FROM DISCONTINUED OPERATIONS (Note 2)

                (9,105)                   (9,105)  

NET INCOME (LOSS)

       77,628           2,383           (333,345)          (490,809)  

NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS (Note 12)

       36,636           4,950           81,112           6,246   

NET INCOME (LOSS) ATTRIBUTABLE TO TURQUOISE HILL RESOURCES LTD.

       $ 114,264         $ 7,333         $ (252,233)        $ (484,563)  

BASIC EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO TURQUOISE HILL

 RESOURCES LTD. FROM

                   

CONTINUING OPERATIONS

       $ 0.12          $ 0.02         $ (0.31)        $ (0.65)  

DISCONTINUED OPERATIONS

       -               (0.01)          -               (0.01)  
        $ 0.12         $ 0.01         $ (0.31)        $ (0.66)  

DILUTED EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO TURQUOISE HILL

 RESOURCES LTD. FROM

                   

CONTINUING OPERATIONS

       $ 0.12          $ 0.02         $ (0.31)        $ (0.65)  

DISCONTINUED OPERATIONS

       -               (0.01)          -               (0.01)  
        $ 0.12         $ 0.01         $ (0.31)        $ (0.66)  

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING (000’s) (Note 1 (e))

                   

BASIC

           925,673           788,625               803,028               729,824   

DILUTED

       926,482           797,092           803,028           729,824   

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Consolidated Statements of Comprehensive Income (Loss)

(Stated in thousands of U.S. dollars)

 

 
             Three Months Ended         
September 30,
             Nine Months Ended         
September 30,
 
     2012       2011       2012      2011    

 

 
(Unaudited)                            

NET INCOME (LOSS)

     $ 77,628        $ 2,383          $ (333,345)       $ (490,809)    

 

 

OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAXES

           

Unrealized losses on available-for-sale equity securities, net of tax recovery of $nil, $2,266, $2,847, $2,956

     (2,409)         (24,912)         (29,016)         (32,363)    

Unrealized gains (losses) on available-for-sale debt securities, net of tax of $nil, $nil, $nil, $nil

     3,942          3,760          29,988          (1,158)    

Currency translation adjustments, net of tax of $nil, $nil, $nil, $nil

     2,225          (22,181)         4,264          (13,233)    

Less: reclassification adjustments for losses recorded in earnings:

           

Long-term investments

           

Other-than-temporary impairment charges

     16,109                  18,794          -     

 

 

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)

     19,867          (43,333)         24,030          (46,754)    

 

 

TOTAL COMPREHENSIVE INCOME (LOSS)

     $ 97,495        $ (40,950)         $ (309,315)       $ (537,563)    

 

 

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO:

           

Turquoise Hill Resources Ltd.

     $ 125,897        $ (23,190)         $ (234,243)       $ (524,238)    

Noncontrolling interests

     (28,402)         (17,760)         (75,072)         (13,325)    

 

 
    $ 97,495        $ (40,950)         $ (309,315)       $ (537,563)    

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Consolidated Statement of Equity

(Stated in thousands of U.S. dollars, except for share amounts)

 

 
(Unaudited)                     
     Share Capital      Additional
Paid-In
Capital
     Accumulated
Other
  Comprehensive
(Loss) Income
                Deficit      Noncontrolling
Interests
     Total  
                 
   Number of
 Common Shares
     Amount                 
                    

Balances, December 31, 2011

     739,382,976         $     6,819,367         $   1,389,721          $ (2,300)         $ (3,483,948)         $ 16,985          $   4,739,825    

Net loss

     -             -             -              -              (252,233)         (81,112)         (333,345)   

Other comprehensive income

     -             -             -              17,990          -              6,040          24,030    

Shares issued for:

                    

Exercise of stock options

     4,464,641         55,385         (24,309)         -              -              -              31,076    

Rights offering (Note 11 (e)), net of issue costs of $75,442

     259,558,050         2,237,332         66          -              -              -              2,237,398    

Exercise of subscription right (Note 11 (b))

     439,216         8,489         -              -              -              -              8,489    

Bonus shares

     171,375         4,574         (4,574)         -              -              -              -        

Share purchase plan

     30,008         470         -              -              -              -              470    

Other increase in noncontrolling interests (Note 12)

     -             -             -              -              -              3,431          3,431    

Share purchase warrants (Note 11 (d))

     -             -             164,385          -              -              -              164,385    

Rights offering (Note 11 (e))

     -             -             -              -              (688,402)         -              (688,402)   

Dilution gains

     -             -             417          -              -              -              417    

Stock-based compensation (net of reclassifications of $739)

     -             -             88,039          -              -              -              88,039    

 

 

Balances, September 30, 2012

     1,004,046,266         $ 9,125,617         $ 1,613,745          $ 15,690          $  (4,424,583)         $ (54,656)         $ 6,275,813    

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Consolidated Statements of Cash Flows

(Stated in thousands of U.S. dollars)

 

             Three Months Ended         
September 30,
                  Nine Months Ended         
September 30,
 
     2012       2011            2012       2011    

 

 
(Unaudited)                                 

OPERATING ACTIVITIES

              

 

 

Cash used in operating activities (Note 13)

     $ (108,667)       $ (124,456)            $ (370,869)       $ (310,501)    

 

 

INVESTING ACTIVITIES

              

Proceeds from sale of discontinued operations (Note 2)

     -         -            13,000            

Purchase of short-term investments

     -         -            -         (20,657)    

Purchase of long-term investments

     (7,500)         (8,673)            (31,950)         (17,210)    

Purchase of other long-term investments

     -         -            -         (145,000)    

Proceeds from redemption of short-term investments

     -         4,979             -         108,970     

Proceeds from sale of long-term investments

     4,783          -            6,283          14,000     

Proceeds from redemption of other long-term investments

     35,690          15,018             50,757          45,199     

Proceeds from redemption of note receivable

     -         102,995             -         102,995     

Expenditures on property, plant and equipment

     (647,915)         (718,835)            (2,076,694)         (1,849,104)    

Proceeds from (expenditures on) other assets

     4,204          54             704          (12,641)    

 

 

Cash used in investing activities

     (610,738)         (604,462)            (2,037,900)         (1,773,448)    

 

 

FINANCING ACTIVITIES

              

Issue of share capital

     1,763,181          539,282             1,783,693          2,207,442     

Proceeds from interim funding facility (Note 10 (a))

     218,187          -            1,398,349            

Repayment of credit facilities

     (46,515)         (1,685)            (46,804)         (138)    

Noncontrolling interests’ reduction of investment in subsidiaries

     -         (10,611)            (960)         (28,844)    

Noncontrolling interests’ investment in subsidiaries

     113          85,039             839          89,728     

 

 

Cash provided by financing activities

     1,934,966          612,025             3,135,117          2,268,188     

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH

     13,245          (47,931)            19,956          (38,015)    

 

 

NET CASH INFLOW (OUTFLOW)

     1,228,806          (164,824)            746,304          146,224     

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     515,552          1,575,079             998,054          1,264,031     

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

     $ 1,744,358        $ 1,410,255             $ 1,744,358        $ 1,410,255     

 

 

CASH AND CASH EQUIVALENTS IS COMPRISED OF:

              

Cash on hand and demand deposits

     $ 451,644        $ 665,777             $ 451,644        $ 665,777     

Short-term money market instruments

     1,292,714          744,478             1,292,714          744,478     

 

 
     $ 1,744,358        $ 1,410,255             $ 1,744,358        $     1,410,255     

 

 

Supplementary cash flow information (Note 13)

The accompanying notes are an integral part of these consolidated financial statements.

 

7


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

On June 28, 2012, at Turquoise Hill Resources Ltd.’s (“the Company”) Annual and Special Meeting the shareholders approved changing the Company’s name from Ivanhoe Mines Ltd. to Turquoise Hill Resources Ltd. The new name became effective on August 1, 2012.

 

1.

SIGNIFICANT ACCOUNTING POLICIES

 

  (a)

Basis of preparation

These unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The accounting policies followed in preparing these consolidated financial statements are those used by the “Company” as set out in the audited consolidated financial statements for the year ended December 31, 2011.

Certain information and note disclosures normally included for annual consolidated financial statements prepared in accordance with U.S. GAAP have been omitted. These interim consolidated financial statements should be read together with the audited consolidated financial statements of the Company for the year ended December 31, 2011.

In the opinion of management, all adjustments considered necessary (including reclassifications and normal recurring adjustments) to present fairly the financial position, results of operations and cash flows at September 30, 2012 and for all periods presented, have been included in these financial statements. The interim results are not necessarily indicative of results for the full year ending December 31, 2012, or future operating periods. For further information, see the Company’s annual consolidated financial statements, including the accounting policies and notes thereto.

The Company has five segments: Oyu Tolgoi LLC (66.0% owned) (“Oyu Tolgoi”) with its copper and gold project under construction in southern Mongolia; Ivanhoe Australia Limited (58.7% owned) (“Ivanhoe Australia”) with its copper-gold operations, development activities and exploration activities in Australia; SouthGobi Resources Ltd. (57.6% owned) (“SouthGobi”) with its coal operations and exploration activities in Mongolia; other exploration with projects primarily in Mongolia and Indonesia; and the Company’s corporate division.

References to “Cdn$” refer to Canadian currency, “Aud$” to Australian currency, and “$” to United States currency.

 

  (b)

Basis of presentation

For purposes of these consolidated financial statements, the Company, subsidiaries of the Company, and variable interest entities for which the Company is the primary beneficiary, are collectively referred to as “Turquoise Hill”.

 

8


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

1.

SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

  (c)

Comparative figures

In July 2012, the Company completed a rights offering which was open to all shareholders on a dilution free, equal participation basis at a subscription price less than the fair value of a common share of the Company (Note 11(e)). In accordance with the Financial Accounting Standards Board Accounting Standards Codification (“ASC”) guidance for earnings per share, basic and diluted loss per share for all periods presented have been adjusted retroactively for a bonus element contained in the rights offering. Specifically, the weighted average number of common shares outstanding used to compute basic and diluted loss per share for the three and nine months ended September 30, 2011 have been multiplied by a factor of 1.09.

 

  (d)

Accounting changes

 

   

In May 2011, the ASC guidance for fair value measurement and disclosure was updated to clarify the Financial Accounting Standards Board’s intent on current guidance, modify and change certain guidance and principles, and expand disclosures concerning Level 3 fair value measurements in the fair value hierarchy (including quantitative information about significant unobservable inputs within Level 3 of the fair value hierarchy). In addition, the updated guidance requires disclosure of the fair value hierarchy for assets and liabilities not measured at fair value in the consolidated balance sheet, but whose fair value is required to be disclosed. The updated guidance was effective for the Company’s fiscal year beginning January 1, 2012. The adoption of the updated guidance had no impact on the Company’s consolidated balance sheet or results of operations.

 

   

In June 2011, the ASC guidance on presentation of comprehensive income was updated to improve the comparability, consistency and transparency of financial reporting and to increase the prominence of items reported in other comprehensive income. The updated guidance requires an entity to present the components of net income and other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This update eliminates the option to present the components of other comprehensive income as part of the statement of equity, but does not change the items that must be reported in other comprehensive income. The updated guidance was effective for the Company’s fiscal year beginning January 1, 2012, except for changes as they relate to the presentation of reclassification adjustments out of accumulated other comprehensive income. The adoption of the updated guidance had no impact on the Company’s consolidated balance sheet or results of operations.

 

9


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

1.

SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

  (e)

Earnings (loss) per share

The following table reconciles the numerators and the denominators of the basic and diluted earnings (loss) per share computations for net income (loss) from continuing operations:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2012      2011      2012      2011  
              As Adjusted
  (Note 1 (c))
     As Reported               As Adjusted 
  (Note 1 (c)) 
     As Reported   

Net income (loss) attributable to Turquoise Hill Resources Ltd. from continuing operations

     $       114,264         $ 16,438       $ 16,438           $ (252,233)       $ (475,458)       $ (475,458)    

Effect of dilutive securities

                 

None

     -               -             -               -               -              -         

 

 

Adjusted net income (loss) attributable to Turquoise Hill Resources Ltd. from continuing operations

     $ 114,264         $ 16,438       $ 16,438           $ (252,233)       $ (475,458)       $ (475,458)    

 

 

Basic weighted average number of shares outstanding

     925,673           788,625         721,757           803,028          729,824          667,941     

Effect of dilutive securities

                 

Share purchase warrants

     -               -             -               -               -              -         

Stock options

     712           8,270         7,569           -               -              -         

Bonus shares

     97           197         180           -               -              -         

 

 
     926,482           797,092         729,506               803,028          729,824          667,941     

 

 

The following table lists securities that could potentially dilute basic earnings (loss) per share in the future that were not included in the computation of diluted earnings (loss) per share because to do so would have been antidilutive for the periods presented:

 

             Three Months Ended         
September 30,
             Nine Months Ended         
September 30,
 
     2012      2011      2012       2011  

Share purchase warrants

     74,247           -               74,247           -         

Stock options

     13,696           2,755           18,180           19,611     

Bonus shares

     -               -               137           623     

 

 
     87,943           2,755           92,564           20,234     

 

 

 

10


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

2.

DISCONTINUED OPERATIONS

In February 2005, Turquoise Hill sold the Savage River Iron Ore Project in Tasmania, Australia, for two initial cash payments totalling $21.5 million, plus a series of five contingent, annual payments that began on March 31, 2006. From 2006 to 2009, these contingent payments totalled $116.4 million.

During 2010, Turquoise Hill received two payments totalling $6.4 million in relation to the fifth annual contingent payment. The original purchaser of the Savage River Project disputed the estimated $22.1 million remaining balance of the fifth annual contingent payment. In 2010, Turquoise Hill initiated arbitration proceedings by filing a Request for Arbitration with the ICC International Court of Arbitration. The arbitration hearing was scheduled to occur in December 2011. In November 2011, the parties reached an out-of-court settlement whereby the original purchaser agreed to pay Turquoise Hill a reduced balance of $13.0 million by March 31, 2012. Turquoise Hill received the final payment on March 28, 2012. In total, Turquoise Hill received $157.4 million in consideration from the sale of the Savage River Project.

 

3.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents at September 30, 2012 included SouthGobi’s balance of $33.5 million (December 31, 2011 - $123.6 million) and Ivanhoe Australia’s balance of $17.8 million (December 31, 2011 - $170.3 million), which were not available for the Company’s general corporate purposes.

 

4.

INVENTORIES

 

     September 30, 
2012 
     December 31, 
2011 
 

Coal stockpiles

     $ 16,158            $ 9,390      

Copper-gold stockpiles

     1,184            2,875      

Copper-gold concentrate

     23,821            -          

Materials and supplies

     189,645            96,218      

 

 
     $             230,808            $               108,483      

 

 

 

5.

LONG-TERM INVESTMENTS

 

     September 30, 
2012 
     December 31, 
2011 
 

Investments in companies subject to significant influence:

     

Altynalmas Gold Ltd. (a)

     $ -                $ -          

Exco Resources N.L. (b)

     -                14,975      

RDCC LLC

     8,378            -          

Available-for-sale equity securities (c)

     37,628            68,637      

Held-for-trading equity securities (d)

     2,119            7,431      

Other equity securities, cost method (e) 

     16,234            16,234      

 

 
     $               64,359            $               107,277      

 

 

 

11


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

5.

LONG-TERM INVESTMENTS (Continued)

 

  (a)

The Company holds a 50.0% interest in Altynalmas Gold Ltd. (“Altynalmas”), which owns the Kyzyl Gold Project that hosts the Bakyrchik and Bolshevik gold deposits in Kazakhstan.

 

           September 30, 
2012 
           December 31, 
2011 
 

Amount due from Altynalmas

     $ 150,519           $ 123,617     

Share of equity method losses in excess of common share investment

     (150,519)          (123,617)    

 

 

Net investment in Altynalmas

     $ -               $ -         

 

 

Amounts advanced to Altynalmas bear interest compounded monthly at a rate per annum equal to the one month London Inter-bank Offered Rate (“LIBOR”) plus 3.0% and are due on demand.

During the nine month period ended September 30, 2012, Turquoise Hill recorded a $26.9 million (2011 - $18.1 million) share of loss on this investment.

 

  (b)

During the nine month period ended September 30, 2012, Turquoise Hill recorded a $0.3 million share of income (2011 - $39.9 million share of income) on its investment in Exco Resources N.L. (“Exco”).

During the nine period ended September 30, 2012, Turquoise Hill recorded an other-than-temporary impairment of $1.7 million against its investment in Exco based on an assessment of the fair value of Exco.

On August 23, 2012, Turquoise Hill sold 24.3 million shares of Exco for proceeds of $4.8 million. This transaction resulted in a gain on sale of $0.6 million being recognized. As a result of this sale, Turquoise Hill ceased using the equity method and commenced classifying its remaining investment in Exco as an available-for-sale equity security (Note 5(c)).

 

12


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

5.

LONG-TERM INVESTMENTS (Continued)

 

  (c)

Available-for-sale equity securities

 

    September 30, 2012     December 31, 2011  
    Equity
     Interest    
    Cost
         Basis        
    Unrealized
     Gain (Loss)    
    Fair
         Value        
    Equity
    Interest     
    Cost
       Basis      
    Unrealized
    Gain  (Loss)    
    Fair
         Value        
 

Aspire Mining Limited (i)

    19.9%        $ 11,803        $ -             $ 11,803         19.9%        $ 27,911        $ 18,925         $ 46,836    

Exco Resources N.L. (Note 5 (b))

    15.0%         9,534         5,313          14,847         -              -              -              -         

Entrée Gold Inc. (ii)

    10.7%         8,552         (556)         7,996         10.9%         19,957         (3,202)         16,755    

Emmerson Resources Limited

    8.7%         2,998         (183)         2,815         8.8%         2,957         1,775          4,732    

Other

    -              96         71          167         -              96         218          314    

 

 
     $ 32,983        $ 4,645        $ 37,628          $ 50,921        $ 17,716         $ 68,637    

 

 

 

  (i)

During the nine month period ended September 30, 2012, Turquoise Hill recorded an other-than-temporary impairment of $16.1 million against its investment in Aspire Mining Limited (“Aspire”) based on an assessment of the fair value of Aspire.

 

  (ii)

During the nine month period ended September 30, 2012, Turquoise Hill recorded an other-than-temporary impairment of $11.4 million against its investment in Entrée Gold Inc. (“Entrée”) based on an assessment of the fair value of Entrée.

 

  (d)

Held-for-trading equity securities

During the nine month period ended September 30, 2012, Turquoise Hill sold 10.0 million shares of Kangaroo Resources Limited (“Kangaroo”) for $1.5 million. This transaction resulted in a realized gain on sale of $38,000.

As at September 30, 2012, the market value of Turquoise Hill’s 1.2% investment in Kangaroo was $2.1 million.

 

  (e)

Other equity securities, cost method

 

                September 30, 2012                              December 31, 2011               
    Equity
      Interest      
    Cost
         Basis        
    Equity
         Interest        
    Cost
         Basis        
 

Ivanplats Limited

    7.9%        $ 16,119         8.8%        $ 16,119    

Other

    -              115         -              115    

 

 
     $ 16,234          $ 16,234    

 

 

 

13


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

6.

OTHER LONG-TERM INVESTMENTS

 

          September 30, 
2012 
          December 31, 
2011 
 

Long-Term Notes (a)

    $ 9,949           $ 32,277     

Treasury Bill (b)

    105,400           88,348     

Prepayments (b)

    153,299           136,103     

Convertible Bonds (c)

    17,664           15,627     

Money Market investments

    -                44,970     

 

 
    $ 286,312           $ 317,325     

 

 

 

  (a)

Long-Term Notes

As at September 30, 2012, the Company held $15.6 million (December 31, 2011 - $62.5 million) principal amount of Long-Term Notes (received in 2009 upon completion of the Asset-Backed Commercial Paper restructuring) which was recorded at a fair value of $9.9 million. The decrease from December 2011 of principal of $46.9 million was due to disposals ($47.7 million), offset by the strengthening of the Canadian dollar ($0.8 million). The Company has designated the Long-Term Notes as held-for-trading. Accordingly, the Long-Term Notes are recorded at fair value with unrealized gains and losses included in earnings.

During the nine month period ended September 30, 2012, Turquoise Hill sold Long-Term Notes with a principal amount of $48.0 million for proceeds of $35.6 million. These transactions resulted in an aggregate realized gain on sale of $4.4 million.

The Company has estimated the fair value of the Long-Term Notes considering information provided on the restructuring, the best available public information regarding market conditions (including the Company’s recent sales) and other factors that a market participant would consider for such investments.

The Company has used a discounted cash flow approach to value the Long-Term Notes at September 30, 2012 incorporating the following assumptions:

 

Bankers Acceptance Rate:

     1.13%   

Discount Rates:

     8% to 60%   

Maturity Dates:

     4.2 years   

Based on the discounted cash flow model as at September 30, 2012, the fair value of the Long-Term Notes was estimated at $9.9 million. As a result of this valuation, the Company recorded an unrealized gain of $8.9 million for the nine month period ended September 30, 2012.

Continuing uncertainties regarding the value of the assets that underlie the Long-Term Notes, the amount and timing of cash flows and changes in general economic conditions could give rise to a further change in the fair value of the Company’s investment in the Long-Term Notes, which would impact the Company’s results from operations. A 1.0% increase, representing 100 basis points, in the discount rate will decrease the fair value of the Long-Term Notes by approximately $0.4 million.

 

14


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

6.

OTHER LONG-TERM INVESTMENTS (Continued)

 

  (b)

Treasury Bill and Prepayments

On October 20, 2009, Turquoise Hill purchased a Treasury Bill (“T-Bill”) from the Mongolian Government, having an aggregate face value of $115.0 million, for the aggregate sum of $100.0 million. The annual rate of interest on the T-Bill was set at 3.0%. The maturity date of the T-Bill is October 20, 2014.

Turquoise Hill made tax prepayments to the Mongolian Government of $50.0 million and $100.0 million on April 7, 2010 and June 7, 2011 respectively. The after-tax rate of interest on the tax prepayments is 1.59% compounding annually. Unless already off-set fully against Mongolian taxes, the Mongolian Government must repay any remaining tax prepayment balance, including accrued interest, on the fifth anniversary of the date the tax prepayment was made.

Turquoise Hill has designated the T-Bill and tax prepayments as available-for-sale investments because they were not purchased with the intent of selling them in the near term and Turquoise Hill’s intention to hold them to maturity is uncertain. The fair values of the T-Bill and tax prepayments are estimated based on available public information regarding what market participants would consider for such investments. Changes in the fair value of available-for-sale investments are recognized in accumulated other comprehensive income.

Turquoise Hill has used a discounted cash flow approach to value the T-Bill and tax prepayments incorporating the following weighted average assumptions:

 

     T-Bill      Tax Prepayments  
     September 30,
2012
    December 31,
2011
     September 30,
2012
    December 31,
2011
 
  

 

 

    

 

 

 

Purchased Amount

     $   100,000,000      $   100,000,000       $   150,000,000      $   150,000,000   

Discount Rate

     4.3%        9.9%         4.3%        9.9%   

Term

     2.1 years        2.8 years         0.3 years        1.5 years   

Based on the discounted cash flow models as at September 30, 2012, the fair values of the T-Bill and tax prepayments were estimated at $105.4 million and $153.3 million respectively. As a result of these valuations, Turquoise Hill recorded an unrealized gain of $14.8 million on the T-Bill and an unrealized gain of $15.2 million on the tax prepayments in accumulated other comprehensive income for the nine month period ended September 30, 2012.

 

  (c)

Convertible Bonds

On November 10, 2011, Turquoise Hill participated in Ivanplats Limited’s (“Ivanplats”) convertible bond offering by purchasing 15,000 bonds at $1,000 each. Upon and subsequent to Ivanplats completing a qualifying initial public offering, Turquoise Hill and Ivanplats shall both have the right to convert the bonds into Ivanplats common shares at a conversion price equal to the qualifying initial public offering price. The bonds bear interest at rates ranging from 8.0% to 25.51% per annum, compounded annually, depending on the timing of certain events, including the timing of a qualifying initial public offering. Upon redemption or conversion, Turquoise Hill is also entitled to a bonus payment equal to 11.11% of the sum of the principal and interest then outstanding. The bonds mature on November 10, 2014.

 

15


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

6.

OTHER LONG-TERM INVESTMENTS (Continued)

 

  (c)

Convertible Bonds (continued)

 

The bonds are inherently complex financial instruments. In order to reduce accounting complexity Turquoise Hill has elected to apply the fair value option to account for its entire holding of Ivanplats bonds. Accordingly, each reporting period the bonds shall be remeasured at fair value with changes in fair value being recognized in earnings. As at September 30, 2012, the $17.7 million (December 31, 2011 - $15.6 million) aggregate fair value of the bonds was determined using an effective interest rate of 20.0%. As a result of this valuation, the Company recorded an unrealized gain of $2.0 million for the nine month period ended September 30, 2012.

In October 2012, Ivanplats completed a qualifying initial public offering and notified the Company that the bonds were converted into 3.7 million common shares of Ivanplats.

 

7.

PROPERTY, PLANT AND EQUIPMENT

 

    September 30,
2012
    December 31,
2011
 
    Cost     Accumulated
  Depletion and  
Depreciation,
Including

Write-downs
          Net Book      
Value
    Cost     Accumulated
  Depletion and  
Depreciation,
Including
Write-downs
          Net Book      
Value
 

Mining plant and equipment

           

Ovoot Tolgoi, Mongolia

   $ 45,810           $ (5,723)         $ 40,087         $ 27,553           $ (2,666)         $ 24,887     

Australia

    72,333          (6,133)          66,200          -               -               -          

 

 
   $ 118,143           $ (11,856)         $ 106,287         $ 27,553           $ (2,666)         $ 24,887     

 

 

Mineral property interests

           

Oyu Tolgoi, Mongolia

   $ 86,491           $ (6,489)         $ 80,002         $ 57,021           $ (6,489)         $ 50,532     

Ovoot Tolgoi, Mongolia

    38,408          (2,215)          36,193          40,572          (1,913)          38,659     

Australia

    21,733          (126)          21,607          26,604          (126)          26,478     

Other exploration projects

    1,252          (1,244)          8          1,252          (1,244)          8     

 

 
   $ 147,884           $ (10,074)         $ 137,810         $ 125,449           $ (9,772)         $ 115,677     

 

 

Other capital assets

           

Oyu Tolgoi, Mongolia

   $ 291,277           $ (55,496)         $ 235,781         $ 41,252           $ (20,441)         $ 20,811     

Ovoot Tolgoi, Mongolia

    425,894          (79,127)          346,767          347,135          (46,927)          300,208     

Australia

    16,381          (5,738)          10,643          43,730          (3,958)          39,772     

Other exploration projects

    4,631          (3,946)          685          4,562          (3,851)          711     

 

 
   $ 738,183           $ (144,307)         $ 593,876         $ 436,679           $ (75,177)         $ 361,502     

 

 

Capital works in progress

           

Oyu Tolgoi, Mongolia

   $ 5,332,891           $ -              $ 5,332,891         $ 3,753,857           $ -              $ 3,753,857     

Ovoot Tolgoi, Mongolia

    56,458          -               56,458          82,760          -               82,760     

Australia

    53,922          -               53,922          24,818          -               24,818     

 

 
   $ 5,443,271           $ -              $ 5,443,271         $ 3,861,435           $ -              $ 3,861,435     

 

 
   $     6,447,481           $ (166,237)         $ 6,281,244         $     4,451,116           $ (87,615)         $ 4,363,501     

 

 

 

16


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

8.

AMOUNTS DUE UNDER CREDIT FACILITIES

 

            September 30, 
2012 
            December 31, 
2011 
 

Current

   

Non-revolving bank loans (a)

    $ -             $ 5,719     

Two-year extendible loan facility (b)

     -             39,165     

 

 
    $ -             $ 44,884     

 

 

 

  (a)

In October 2007, Turquoise Hill obtained non-revolving bank loans which were due on demand. Certain securities and other investments were pledged as collateral against these bank loans. In September 2012, Turquoise Hill made payments to settle all amounts outstanding under the non-revolving bank loans.

 

  (b)

In April 2009, Turquoise Hill obtained a non-revolving, two-year extendible loan facility. Upon the loan facility’s original maturity in October 2010, Turquoise Hill elected to utilize the first one-year extension. Turquoise Hill elected to utilize the second one-year extension available to it under the loan facility, extending the loan’s maturity to October 2012. Certain securities and other investments were pledged as collateral against the loan facility. In September 2012, Turquoise Hill made payments to settle all amounts outstanding under the non-revolving loan facility.

 

9.

CONVERTIBLE CREDIT FACILITY

 

            September 30, 
2012 
            December 31, 
2011 
 

Principal amount of convertible debenture

    $ 500,000          $ 500,000     

(Deduct) add:

   

Bifurcation of embedded derivative liability

    (313,292)         (313,292)    

Accretion of discount

    223          127     

Reduction of carrying amount upon partial conversion

    (93,370)         (93,370)    

 

 

Carrying amount of debt host contract

    93,561          93,465     

Embedded derivative liability

    9,537          48,388     

 

 

Convertible credit facility

    103,098          141,853     

Accrued interest

    9,311          6,301     

Transaction costs allocated to deferred charges

    (2,797)         (2,799)    

 

 

Net carrying amount of convertible debenture

    $ 109,612          $ 145,355     

 

 

On November 19, 2009, SouthGobi issued a convertible debenture to a wholly owned subsidiary of China Investment Corporation (“CIC”) for $500.0 million. The convertible debenture bears interest at 8.0% (6.4% payable semi-annually in cash and 1.6% payable annually in shares of SouthGobi) and has a term of 30 years. A first charge over SouthGobi’s assets, including the shares of its material subsidiaries, is pledged as collateral against the convertible debenture.

 

17


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

9.

CONVERTIBLE CREDIT FACILITY (Continued)

 

Pursuant to the convertible debentures’ terms, SouthGobi had the right to call for the conversion of up to $250.0 million of the convertible debenture upon SouthGobi achieving a public float of 25.0% of its common shares under certain agreed circumstances. On March 29, 2010, SouthGobi exercised this right and completed the conversion of $250.0 million of the convertible debenture into 21.5 million shares at a conversion price of $11.64 (Cdn$11.88).

CIC has the right to convert the debenture, in whole or in part, into common shares of SouthGobi from November 19, 2010 onwards. After November 19, 2014, SouthGobi is entitled to convert the debenture, in whole or in part, into its common shares at the conversion price if the conversion price is at least Cdn$10.66. The conversion price is the lower of Cdn$11.88 or the 50-day volume-weighted average price at the date of conversion, subject to a floor price of Cdn$8.88 per share.

As at September 30, 2012, the fair value of the embedded derivative liability associated with the remaining $250.0 million principal outstanding was determined to be $9.5 million (December 31, 2011 - $48.4 million).

During the nine month period ended September 30, 2012, Turquoise Hill capitalized $9.3 million (2011 – $6.8 million) of interest expense and $0.1 million (2011 - $nil) of accretion expense incurred on the convertible credit facility.

The embedded derivative liability was valued using a Monte Carlo simulation valuation model. A Monte Carlo simulation model is a valuation model that relies on random sampling and is often used when modeling systems with a large number of inputs and where there is significant uncertainty in the future value of inputs and where the movement in the inputs can be independent of each other. Some of the key inputs used by the Monte Carlo simulation include: floor and ceiling conversion prices, risk-free rate of return, expected volatility of SouthGobi’s share price, forward Cdn$ exchange rate curves and spot Cdn$ exchange rates.

Assumptions used in the Monte Carlo valuation model are as follows:

 

            September 30, 
2012 
            December 31, 
2011 
 

Floor conversion price

    Cdn$8.88          Cdn$8.88     

Ceiling conversion price

    Cdn$11.88          Cdn$11.88     

Expected volatility

    71%        71%   

Risk-free rate of return

    2.22%        2.41%   

Foreign exchange spot rate (U.S. Dollar to Cdn$)

    1.02          0.98     

Forward foreign exchange rate curve (U.S. Dollar to Cdn$)

    0.97 - 1.02          0.96 - 1.01     

 

18


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

10.

INTERIM FUNDING FACILITIES

 

  (a)

Interim Funding Facility

In December 2010, Rio Tinto committed to provide the Company with an initial, non-revolving interim funding facility of $1.8 billion to assist in sustaining Oyu Tolgoi Project development activities. The interim funding facility is on arm’s-length terms, with funds to be advanced to the Oyu Tolgoi Project on a month-to-month basis, if and when required. The interim funding facility matures on December 31, 2013, subject to earlier mandatory prepayment of all amounts from the proceeds of the first drawdown under the planned Oyu Tolgoi project financing package.

In November 2011, the Company made its first draw on the interim funding facility. As at September 30, 2012, a total of $1.8 billion (December 31, 2011 - $400.7 million) had been drawn down on the interim funding facility.

Amounts advanced to the Company under the interim funding facility bear interest at the weighted average rate of return earned by the Company on the aggregate interim funding facility proceeds advanced to Oyu Tolgoi. During the nine month period ended September 30, 2012, the interim funding facility’s effective annual interest rate equaled 90% of the sum of the three-month LIBOR and 6.5%. During the nine month period ended September 30, 2012, interest of $69.6 million (2011 - $nil) was incurred on the interim funding facility.

As part of the interim funding facility, the Company paid a front end fee of $18.0 million and is subject to a commitment fee of 0.4% annually, payable on a semi-annual basis in arrears on the daily average of the undrawn amount under the interim funding facility. During the nine month period ended September 30, 2012, commitment fees of $1.5 million (2011 - $nil) were incurred on the interim funding facility.

During the nine month period ended September 30, 2012, the interest expense and commitment fees were all capitalized as Oyu Tolgoi Project development costs.

 

  (b)

Bridge Funding Facility

On April 18, 2012, the Company signed a Memorandum of Agreement (Note 11 (c)) with Rio Tinto that established Rio Tinto’s support for a series of funding measures, including an additional bridge funding facility of up to $1.5 billion towards continued construction of the first phase of the Oyu Tolgoi Project’s development. The bridge funding facility initially matures on April 23, 2013, subject to earlier mandatory prepayment of all amounts from the proceeds of the first drawdown under the planned Oyu Tolgoi project financing package. The bridge funding facility is extendable for one year at Rio Tinto’s discretion following the written request of the Company.

Amounts advanced to the Company under the bridge funding facility bear interest at LIBOR plus 5.0%. As part of the bridge funding facility, the Company paid a front end fee of $15.0 million and is subject to a commitment fee of 1.75% annually, payable on a semi-annual basis in arrears on the daily average of the undrawn amount under the bridge funding facility.

During the nine month period ended September 30, 2012, the front end fee and commitment fees of $9.6 million (2011 - $nil) were capitalized as Oyu Tolgoi Project development costs.

To date, the Company has not drawn down on the bridge funding facility.

 

19


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

11.

SHARE CAPITAL

 

  (a)

Equity Incentive Plan

Stock-based compensation charged to operations was allocated between exploration expenses and general and administrative expenses as follows:

 

    Three Months Ended
September 30,
        Nine Months Ended
September 30,
 
    2012      2011          2012      2011   

Exploration (i)

    $ 9,238          $ 9,031            $ 26,297          $ 27,655     

General and administrative

    6,546          6,899            53,246          29,211     

 

     

 

 

 
    $         15,784          $         15,930            $         79,543          $         56,866     

 

     

 

 

 

 

  (i)

During the nine months ended September 30, 2012, stock-based compensation of $9.2 million (2011 - $26.9 million) relating to the development of the Oyu Tolgoi Mine was capitalized as property, plant and equipment.

Stock-based compensation charged to operations was incurred by Turquoise Hill as follows:

 

    Three Months Ended
September 30,
        Nine Months Ended
September 30,
 
    2012      2011          2012      2011   

Turquoise Hill Resources Ltd. (i)

    $ 10,180          $ 8,971            $ 60,432          $ 35,910     

SouthGobi Resources Ltd.

    3,238          3,646            12,188          9,938     

Ivanhoe Australia Limited

    2,366          3,313            6,923          11,018     

 

     

 

 

 
    $         15,784          $         15,930            $         79,543          $         56,866     

 

     

 

 

 

 

  (i)

During the nine months ended September 30, 2012, 4,710,580 options were exercised, 798,806 options were cancelled and 240,000 options were granted. These granted options have a weighted average exercise price of Cdn$9.59, lives of five years, and vest in one year. The weighted average grant-date fair value of stock options granted during the nine months ended September 30, 2012 was Cdn$2.97. The fair value of these options was determined using the Black-Scholes option pricing model. The option valuation was based on a weighted average expected life of 2.3 years, risk-free interest rate of 1.05%, expected volatility of 54% and dividend yield of nil%.

In addition, during the nine months ended September 30, 2012, as a result of implementing the board and management changes contemplated in the Memorandum of Agreement, 6,646,123 options vested in accordance with the terms of these awards.

During the nine months ended September 30, 2012, stock-based compensation of $9.2 million (2011 - $26.9 million) relating to the development of the Oyu Tolgoi Mine was capitalized as property, plant and equipment.

 

20


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

11.

SHARE CAPITAL (Continued)

 

  (a)

Equity Incentive Plan (continued)

 

On October 4, 2012, the Company adjusted the quantity of outstanding stock options as a result of the dilution impact of the rights offering (Note 11 (e)). Specifically, the number of stock options outstanding as at June 19, 2012 was increased by 35%.

 

  (b)

Rio Tinto Placements

In 2006, the Company and Rio Tinto formed a strategic partnership and entered into a private placement agreement whereby Rio Tinto would invest in Turquoise Hill. Since 2006 the parties have entered into a series of agreements pursuant to which Rio Tinto has provided equity and debt financing to Turquoise Hill. As a result of these transactions, Rio Tinto holds a significant investment interest in Turquoise Hill. These transactions are set out below:

 

(Stated in thousands of U.S. dollars, except for share amounts)            
Nature of Investment by Rio Tinto                Period                Number of      
Shares      
Acquired
(1)      
    Proceeds/
Transaction
Value
 

 

 

Private Placement - Tranche 1

  2006     37,089,883           $ 303,395   

Anti Dilution Shares

  2008     243,772             612   

Private Placement - Tranche 2

  2009     46,304,473             388,031   

March 2010 Private Placement

  2010     15,000,000             240,916   

Exercise of Series A Warrants

  2010     46,026,522             393,066   

Conversion of Convertible Credit Facility

  2010     40,083,206             400,832   

Exercise of Anti Dilution Warrants

  2010     720,203             2,229   

Partial exercise of Series B Warrants

  2010     33,783,784             300,000   

Rights Offering

  2011     34,387,776             477,302   

Exercise of remaining Series B Warrants

  2011     14,070,182             119,737   

Exercise of Anti Dilution Warrants

  2011     827,706             2,527   

Exercise of Series C Warrants

  2011     40,224,365             379,316   

Exercise of Subscription Right

  2011     27,896,570             535,908   

 

 

Balance at December 31, 2011

      336,658,442           $       3,543,871   

Exercise of Subscription Right (2)

  January 2012     439,216             8,489   

Rights Offering

  July 2012     133,585,562             935,099   

 

 

Balance at September 30, 2012

      470,683,220           $       4,487,459   

 

 

(1) Shares acquired excludes other purchases made by Rio Tinto from third parties.

(2) In January 2012, Turquoise Hill received $8.5 million from Rio Tinto following Rio Tinto’s decision to exercise the subscription right granted to Rio Tinto as part of the terms of the December 2010 Heads of Agreement between Rio Tinto and Turquoise Hill.

On January 24, 2012, Rio Tinto announced that it had increased its stake in the Company to 51.0% from 49.0%, by purchasing an additional 15.1 million common shares of the Company from two sellers in a privately negotiated transaction.

As at September 30, 2012, Rio Tinto’s equity ownership in the Company was 50.9% (December 31, 2011 – 48.9%).

 

21


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

11.

SHARE CAPITAL (Continued)

 

  (c)

Memorandum of Agreement with Rio Tinto

On April 18, 2012, the Company signed a Memorandum of Agreement with Rio Tinto that established Rio Tinto’s support for a series of funding measures.

The agreement, negotiated by a committee of the Company’s independent directors, contained a comprehensive financing plan structured to secure Rio Tinto’s direct participation in, and support for, funding for planned developments at the Oyu Tolgoi Project.

Under the terms of the agreement Rio Tinto committed to the following steps:

 

   

Provide an additional bridge funding facility of up to $1.5 billion towards continued construction of the first phase of the Oyu Tolgoi Project’s development.

 

   

Support a rights offering, with a goal of generating $1.8 billion in gross proceeds.

 

   

Provide full support for completion of an Oyu Tolgoi project-finance package of $3 to $4 billion that remains under negotiation with third-party lenders.

 

   

Enter into a completion support agreement with the Company and the project-finance lenders to cover the Oyu Tolgoi project-finance package now under negotiation, subject to lenders responding with improvements to the terms of the Oyu Tolgoi project financing. In exchange, the Company will pay Rio Tinto an annual fee of 2.5%, in advance, on the amount of debt that is projected as the aggregate average of the debt that will be outstanding under the project financing at the end of each calendar month during the ensuing 12-month period.

Also under the terms of the agreement the Company agreed to issue 55 million Series D share-purchase warrants (“Series D Warrants”) to Rio Tinto. Each warrant would be exercisable to purchase one Turquoise Hill share at $12.79 at any time during a three-year period.

On May 22, 2012, Turquoise Hill and Rio Tinto agreed to amend certain terms of the Memorandum of Agreement. The amended terms addressed conditions of regulatory approval and more closely aligned the terms of the rights offering with market conditions current at the time.

Amendments to the agreement included:

 

   

Rio Tinto confirmed that it would take up its full basic subscription privilege under the $1.8 billion rights offering with respect to its 51% shareholding subject to certain conditions.

 

   

Rio Tinto agreed to eliminate the material adverse change condition for its standby commitment in relation to the decline that occurred in the Company’s share price.

 

   

Rio Tinto continued to provide a standby commitment for the full amount of the $1.8 billion rights offering, subject to certain conditions. Under the standby commitment, Rio Tinto was required to acquire any Turquoise Hill common shares not taken up under the rights offering.

 

   

Removing the previously announced $8.34 subscription price for the rights offering. Turquoise Hill and Rio Tinto agreed to price the rights offering in the final prospectus.

 

   

In consideration of eliminating the material adverse change condition for a decline in the Company’s share price, priced the exercise price of the Series D Warrants at $10.84 per share, subject to adjustment upon completion of the rights offering.

 

22


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

11.

SHARE CAPITAL (Continued)

 

  (c)

Memorandum of Agreement with Rio Tinto (continued)

 

   

Confirming the standby commitment fee will be paid in cash. Rio Tinto agreed to waive its previously announced entitlement to reinvest its standby commitment fee in the Company’s common shares.

 

  (d)

Series D Warrants

Under the terms of the Memorandum of Agreement with Rio Tinto, the Company agreed to issue 55 million Series D Warrants to Rio Tinto upon the filing of the rights offering preliminary prospectus on May 22, 2012. Each warrant would be exercisable to purchase one Company share at $12.79 at any time during a three-year period. The exercise price of the warrants was based on the volume-weighted average price of the Company’s shares on the NYSE on the five trading days preceding the date of the Memorandum of Agreement.

Under the May 22, 2012 amendment to the Memorandum of Agreement, it was agreed by the parties to price the exercise price for each Series D Warrant to (i) prior to the closing date of the rights offering, $10.84, and (ii) after the closing date of the rights offering, the median of the NRO Exercise Price and $8.89, being the US dollar volume weighted average price of a common share on the NYSE over the five trading days immediately before May 22, 2012. Where the “NRO Exercise Price” is the price obtained by multiplying $12.79 by a fraction (i) the numerator of which is the aggregate of (A) the number of common shares outstanding as of the record date of the rights offering and (B) a number determined by dividing the product of the rights offering subscription price and the number of common shares subscribed for or purchased under the rights offering and, if applicable, Rio Tinto’s standby commitment by the volume-weighted average trading price per common share at which the common shares have traded on the NYSE for the twenty consecutive trading days before the record date, and (ii) the denominator of which is the number of common shares outstanding immediately after the completion of the rights offering and, if applicable, Rio Tinto’s standby commitment on the closing date. In no event will the NRO Exercise Price be lower than $8.89.

On July 26, 2012, after the closing of the rights offering, the number of Series D Warrants was adjusted to from 55,000,000 to 74,247,460 and the exercise price was adjusted from $10.84 to $10.37.

Turquoise Hill has recorded an amount of $164.4 million in equity attributable to the fair value of the Series D Warrants. A corresponding amount was expensed as financing costs during the nine months ended September 30, 2012. As at May 22, 2012, the fair value of the Series D Warrants was determined using a Black-Scholes option pricing model, using the following assumptions:

 

     

Exercise price

     $10.33       

Theoretical ex-rights share price

     $8.62       

Risk-free interest rate

     0.46%      

Expected life

     3.0 years      

Expected volatility

     60%      

Expected dividends

     Nil       

 

23


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

11.

SHARE CAPITAL (Continued)

 

  (e)

2012 Rights Offering

In June 2012, the Company filed a final short form prospectus for a rights offering open to all shareholders on a dilution-free, equal participation basis. In accordance with the terms of the rights offering, each shareholder of record as at June 19, 2012 received one right for each common share held. Every 20 rights held entitled the holder thereof to purchase 7 common shares of the Company at $7.00 per share or Cdn$7.17 per share, at the election of the holder. The rights traded on the TSX, NYSE and NASDAQ and expired on July 19, 2012.

Upon the closing of the rights offering in July 2012, the Company issued a total of 259,558,050 common shares for gross proceeds of $1.8 billion. Expenses and fees relating to the rights offering totalled approximately $75 million.

Under the terms of the rights offering, the monetary amount to be received by the Company upon the exercise of rights was not fixed. Each holder of rights could elect either the $7.00 or Cdn$7.17 subscription price. Furthermore, the Cdn$7.17 subscription price was not denominated in the Company’s U.S. dollar functional currency. Therefore, the pro rata distribution of rights to the Company’s shareholders was accounted for as a derivative financial liability measured at fair value.

On June 14, 2012, rights to be issued under the rights offering began trading on a “when issued” basis. On this date, the Company recognized an aggregate derivative financial liability of $688.4 million associated with the Company’s legal obligation to carry out the rights offering. This amount was comprised of $344.8 million attributable to rights held by the Company’s noncontrolling shareholders and $343.6 million attributable to rights held by Rio Tinto. Deficit was adjusted by a corresponding amount. Each reporting period the derivative financial liability is remeasured at fair value with changes being recognized in earnings. During the nine month period ended September 30, 2012, Turquoise Hill recognized a derivative gain of $194.7 million (2011 - $nil).

The derivative financial liability was settled as rights were exercised or expired unexercised. A total of $493.7 million was reclassified from the derivative financial liability to share capital, representing the fair value of rights exercised. At expiry, a total of $0.1 million was reclassified from the derivative financial liability to additional paid-in capital, representing the fair value of rights which expired unexercised.

Under the amendment to the Memorandum of Agreement, Rio Tinto confirmed that it would take up its full basic subscription privilege under the $1.8 billion rights offering with respect to its 51% shareholding, subject to certain conditions. Rio Tinto was committed to exercising its full basic subscription privilege regardless of whether or not the rights are in the money. Accordingly, the fair value of the derivative financial liability attributable to rights held by Rio Tinto was estimated using a forward contract pricing model, using the following assumptions:

 

                       July 19, 
2012 
                       June 14, 
2012 
 

Theoretical ex-rights share price

    $8.93         $9.52     

Risk-free rate of return

    0.00%         0.17%    

Spot Cdn$ exchange rate

    1.02          0.98     

 

24


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

11.

SHARE CAPITAL (Continued)

 

  (e)

2011 Rights Offering (Continued)

 

The fair value of the derivative financial liability attributable to rights held by the Company’s noncontrolling shareholders was determined by reference to published market quotations for the rights.

 

  (f)

2011 Rights Offering

In December 2010, the Company filed a final short form prospectus for a rights offering open to all shareholders on a dilution-free, equal participation basis. In accordance with the terms of the rights offering, each shareholder of record as at December 31, 2010 received one right for each common share held. Every 100 rights held entitled the holder thereof to purchase 15 common shares of the Company at $13.88 per share or Cdn$13.93 per share, at the election of the holder. The rights traded on the TSX, NYSE and NASDAQ and expired on January 26, 2011.

Upon the closing of the rights offering, the Company issued a total of 84,867,671 common shares for gross proceeds of $1.18 billion. Expenses and fees relating to the rights offering totalled approximately $27.3 million.

Under the terms of the rights offering, the monetary amount to be received by the Company upon the exercise of rights was not fixed. Each holder of rights could elect either the $13.88 or Cdn$13.93 subscription price. Furthermore, the Cdn$13.93 subscription price was not denominated in the Company’s U.S. dollar functional currency. Therefore, the pro rata distribution of rights to the Company’s shareholders was accounted for as a derivative financial liability measured at fair value.

On December 23, 2010, rights to be issued under the rights offering began trading on a “when issued” basis. On this date, the Company recognized a derivative financial liability of $901.9 million associated with the Company’s legal obligation to carry out the rights offering. Deficit was adjusted by a corresponding amount. Each reporting period the derivative financial liability was remeasured at fair value with changes being recognized in earnings. During the nine month period ended September 30, 2012, Turquoise Hill recognized a derivative loss of $nil (2011 - $432.5 million).

The derivative financial liability was settled as rights were exercised or expired unexercised. A total of $1.19 billion was reclassified from the derivative financial liability to share capital, representing the fair value of rights exercised. At expiry, a total of $5.7 million was reclassified from the derivative financial liability to additional paid-in capital, representing the fair value of rights which expired unexercised.

The fair value of the derivative financial liability was determined by reference to published market quotations for the rights.

 

25


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

12.

NONCONTROLLING INTERESTS

At September 30, 2012 there were noncontrolling interests in SouthGobi, Ivanhoe Australia and Oyu Tolgoi:

 

     Noncontrolling Interests  
       SouthGobi        Ivanhoe
  Australia  
     Oyu Tolgoi
  (a) 
       Total    

 Balance, December 31, 2011

     $ 283,716           $     100,868           $    (367,599)          $ 16,985     

 

 

Noncontrolling interests’ share of loss

     (24,212)          (41,667)          (15,233)          (81,112)    

Noncontrolling interests’ share of other comprehensive (loss) income

     (7,012)          2,856           10,196           6,040     

Common share investments funded on behalf of noncontrolling interest (a)

     -           -           149,464           149,464     

Funded amounts repayable to the Company (a)

     -           -           (149,464)          (149,464)    

Changes in noncontrolling interests arising from changes in ownership interests

     2,825           606           -           3,431     

 

 

 Balance, September 30, 2012

     $ 255,317           $ 62,663           $ (372,636)          $       (54,656)    

 

 

 

  (a)

During 2011 and 2012, a subsidiary of the Company funded common share investments in Oyu Tolgoi on behalf of Erdenes Oyu Tolgoi LLC (“Erdenes”). In accordance with the Amended and Restated Shareholders Agreement, which was signed on June 8, 2011, such funded amounts earn interest at an effective annual rate of LIBOR plus 6.5% and are repayable to a subsidiary of the Company via a pledge over Erdenes’ share of future Oyu Tolgoi dividends. Erdenes also has the right to reduce the outstanding balance by making payments directly to a subsidiary of the Company.

Common share investments in Oyu Tolgoi that are funded by a subsidiary of the Company on behalf of Erdenes are recorded as a reduction to the net carrying value of noncontrolling interest. As at September 30, 2012, the cumulative amounts of such funding and associated unrecognized interest were $259.6 million (December 31, 2011 - $110.1) and $11.0 million (December 31, 2011 - $1.0 million) respectively.

 

26


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

13.

CASH FLOW INFORMATION

 

  (a)

Reconciliation of net (loss) income to net cash flow used in operating activities

 

         Three Months Ended    
September 30,
            Nine Months Ended  
September 30,
 
     2012       2011           2012       2011    
  

 

 

     

 

 

 

 Net income (loss)

     $ 77,628        $ 2,383          $ (333,345)       $ (490,809)    

 Loss from discontinued operations

            9,105                   9,105     

 Items not involving use of cash

          

Stock-based compensation

     15,353          14,753            74,022          53,375     

Accretion expense

     1,431          191            3,640          553     

Depreciation

     18,817          10,828            40,795          22,573     

Accrued interest income

     (2,625)         (315)           (7,662)         (6,420)    

Interest expense

            (742)                    

Financing costs

                     164,384            

Unrealized losses on long-term investments

     1,197          2,374            3,851          2,683     

Realized gain on sale of long-term investments

     (553)                  (591)         (10,628)    

Unrealized gains on other long-term investments

     (28)         (729)           (10,943)         (2,124)    

Realized gain on redemption of other long-term investments

     (4,429)         (9)           (4,461)         (107)    

Change in fair value of derivative

     (176,158)                  (194,664)         432,536     

Change in fair value of embedded derivatives

     (12,856)         (62,058)           (38,851)         (95,699)    

Unrealized foreign exchange losses (gains)

     (12,383)         35,208            (17,379)         31,703     

Share of loss (income) of significantly influenced investees

     6,131          19,341            26,688          (21,789)    

Write-down of current assets

     18,777          3,061            31,982          18,936     

Write-down of carrying values of property, plant and equipment

     2,288                   2,288            

Gain on settlement of note receivable

            (102,995)                  (102,995)    

Net recovery on derecognition of property, plant and equipment

            (2,925)                  (2,925)    

Write-down of carrying value of long-term investments

     16,109          928            29,238          928     

Deferred income taxes

     (13,838)         2,521            (15,504)         (10,362)    

Bonus shares

     431          1,177            5,521          3,491     

Net change in non-cash operating working capital items:

          

Decrease (increase) in:

          

Accounts receivable

     11,317          (2,384)           43,149          (34,571)    

Inventories

     (45,051)         (19,925)           (134,691)         (65,279)    

Prepaid expenses

     22,940          (58,737)           4,005          (78,188)    

(Decrease) increase in:

          

Accounts payable and accrued liabilities

     (21,052)         18,635            (44,967)         31,681     

Deferred revenue

     (4,872)                           

Interest payable on long-term debt

     (7,241)         5,858            2,626          3,831     

 

 

 Cash used in operating activities

     $     (108,667)       $      (124,456)         $     (370,869)       $      (310,501)    

 

 

 

  (b)

Supplementary information regarding other non-cash transactions

The non-cash investing and financing activities relating to continuing operations not already disclosed in the consolidated statements of cash flows were as follows:

 

         Three Months Ended    
September 30,
        Nine Months Ended    
September 30,
 
     2012      2011      2012      2011   

Financing activities:

        

Rights offering (Note 11 (e) & (f))

     $     493,673          $             -              $     493,673          $   1,193,064     

Interest settlement on convertible debenture (Note 9)

     -              -              4,000          4,011     

 

 
     $ 493,673          $ -              $ 497,673          $   1,197,075     

 

 

 

27


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

14.

SEGMENT DISCLOSURES

 

     Nine Months Ended September 30, 2012  
     Oyu Tolgoi     Ivanhoe
Australia (a)
    SouthGobi
(b)
    Other
Exploration
    Corporate     Consolidated  

 REVENUE

     $ -              $ 40,238          $ 51,903          $ -              $ -              $ 92,141     

 

 

 COST OF SALES

            

Production and delivery

     -              (28,111)         (49,604)         -              -              (77,715)    

Depreciation and depletion

     -              (4,080)         (33,749)         -              -              (37,829)    

Write-down of carrying value of inventory

     -              (8,671)         (10,792)         -              -              (19,463)    

Write-down of carrying values of property, plant and equipment

     -              -              (2,288)         -              -              (2,288)    

 

 
     -              (40,862)         (96,433)         -              -              (137,295)    

 EXPENSES

            

Exploration

     (52,399)         (104,532)         (32,014)         (12,570)         -              (201,515)    

General and administrative

     -              -              -              -              (130,765)         (130,765)    

Depreciation

     -              (2,643)         (163)         (122)         (38)         (2,966)    

Accretion of asset retirement obligations

     (1,462)         (1,693)         (388)         -              -              (3,543)    

Write-down of current assets

     -              -              (12,519)         -              -              (12,519)    

 

 

 TOTAL EXPENSES

     (53,861)         (149,730)         (141,517)         (12,692)         (130,803)         (488,603)    

 

 

 OPERATING LOSS

     (53,861)         (109,492)         (89,614)         (12,692)         (130,803)         (396,462)    

 

 

 OTHER INCOME (EXPENSES)

            

Interest income

     4,687          3,285          346          55          7,052          15,425     

Interest expense

     -              -              (5,873)         (5)         (1,114)         (6,992)    

Financing costs

     -              -              -              -              (164,384)         (164,384)    

Accretion of convertible credit facility

     -              -              (97)         -              -              (97)    

Foreign exchange (losses) gains

     (464)         249          (1,725)         (184)         17,217          15,093     

Unrealized losses on long-term investments

     -              -              (3,851)         -              -              (3,851)    

Realized gain on sale of long-term investments

     -              553          38          -              -              591     

Unrealized gains on other long-term investments

     -              -              30          -              10,913          10,943     

Realized gain on redemption of other long-term investments

     -              -              -              -              4,461          4,461     

Change in fair value of derivative

     -              -              -              -              194,664          194,664     

Change in fair value of embedded derivatives

     -              -              38,851          -              -              38,851     

Write-down of carrying value of long-term investments

     -              (1,724)         (16,109)         -              (11,405)         (29,238)    

Gain on settlement of note receivable

     -              -              -              -              -              -         

Net recovery on derecognition of property, plant and equipment

     -              -              -              -              -              -         

 

 

 LOSS BEFORE INCOME TAXES AND OTHER ITEMS

     (49,638)         (107,129)         (78,004)         (12,826)         (73,399)         (320,996)    

(Provision) recovery of income taxes

     (855)         (520)         8,710          (619)         7,623          14,339     

Share of income (loss) of significantly influenced investees

     -              289          (75)         -              (26,902)         (26,688)    

 

 

 NET LOSS FROM CONTINUING OPERATIONS

     (50,493)         (107,360)         (69,369)         (13,445)         (92,678)         (333,345)    

 LOSS FROM DISCONTINUED OPERATIONS

     -              -              -              -              -              -         

 

 

 NET LOSS

     (50,493)         (107,360)         (69,369)         (13,445)         (92,678)         (333,345)    

 NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS

     15,233          41,667          24,212          -              -              81,112     

 

 

 NET LOSS ATTRIBUTABLE TO TURQUOISE HILL RESOURCES LTD.

     $ (35,260)         $ (65,693)         $ (45,157)         $      (13,445)         $     (92,678)         $ (252,233)    

 

 

 CAPITAL EXPENDITURES

     $ 1,924,207          $ 66,047          $ 86,306          $ 125          $ 9          $ 2,076,694     

 

 

 TOTAL ASSETS

     $    6,212,369          $     252,879          $  736,529          $ 9,849          $ 1,607,534          $    8,819,160     

 

 

 

(a)

During the nine months ended September 30, 2012, all of Ivanhoe Australia’s revenue arose from sales in Australia to three customers.

 

(b)

During the nine months ended September 30, 2012, all of SouthGobi’s revenue arose from coal sales in Mongolia. Revenues from the two largest customers were $21.3 million and $16.0 million, respectively.

 

28


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

14.

SEGMENT DISCLOSURES (Continued)

 

     Three Months Ended September 30, 2012  
     Oyu Tolgoi      Ivanhoe
 Australia (a) 
      SouthGobi 
(b)
     Other
 Exploration 
     Corporate       Consolidated   

 REVENUE

     $ -               $ 20,449           $ 3,338           $ -               $ -              $ 23,787     

 

 

 COST OF SALES

                 

Production and delivery

     -               (14,205)          (16,259)          -               -               (30,464)    

Depreciation and depletion

     -               (1,842)          (16,340)          -               -               (18,182)    

Write-down of carrying value of inventory

     -               (764)          (5,494)          -               -               (6,258)    

Write-down of carrying values of property, plant and equipment

     -               -               (2,288)          -               -               (2,288)    

 

 
     -               (16,811)          (40,381)          -               -               (57,192)    

 EXPENSES

                 

Exploration

     (17,029)          (26,203)          (6,512)          (5,595)          -               (55,339)    

General and administrative

     -               -               -               -               (18,261)          (18,261)    

Depreciation

     -               (553)          (53)          (25)          (4)          (635)    

Accretion of asset retirement obligations

     (698)          (569)          (130)          -               -               (1,397)    

Write-down of current assets

     -               -               (12,519)          -               -               (12,519)    

 

 

 TOTAL EXPENSES

     (17,727)          (44,136)          (59,595)          (5,620)          (18,265)          (145,343)    

 

 

 OPERATING LOSS

     (17,727)          (23,687)          (56,257)          (5,620)          (18,265)          (121,556)    

 

 

 OTHER INCOME (EXPENSES)

                 

Interest income

     1,483           427           90           26           2,688           4,714     

Interest expense

     -               -               (3,914)          (4)          (352)          (4,270)    

Financing costs

     -               -               -               -               -               -         

Accretion of convertible credit facility

     -               -               (34)          -               -               (34)    

Foreign exchange gains (losses)

     851           50           235           (99)          12,814           13,851     

Unrealized losses on long-term investments

     -               -               (1,197)          -               -               (1,197)    

Realized gain on sale of long-term investments

     -               553           -               -               -               553     

Unrealized gains on other long-term investments

     -               -               -               -               28           28     

Realized gain on redemption of other long-term investments

     -               -               -               -               4,429           4,429     

Change in fair value of derivative

     -               -               -               -               176,158           176,158     

Change in fair value of embedded derivatives

     -               -               12,856           -               -               12,856     

Write-down of carrying value of long-term investments

     -               -               (16,109)          -               -               (16,109)    

Gain on settlement of note receivable

     -               -               -               -               -               -         

Net recovery on derecognition of property, plant and equipment

     -               -               -               -               -               -         

 

 

 (LOSS) INCOME BEFORE INCOME TAXES AND OTHER ITEMS

     (15,393)          (22,657)          (64,330)          (5,697)          177,500           69,423     

(Provision) recovery of income taxes

     (337)          -               6,748           (6)          7,931           14,336     

Share of income (loss) of significantly influenced investees

     -               580           (21)          -               (6,690)          (6,131)    

 

 

 NET (LOSS) INCOME FROM CONTINUING OPERATIONS

     (15,730)          (22,077)          (57,603)          (5,703)          178,741           77,628     

 LOSS FROM DISCONTINUED OPERATIONS

     -               -               -               -               -               -         

 

 

 NET (LOSS) INCOME

     (15,730)          (22,077)          (57,603)          (5,703)          178,741           77,628     

 NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS

     4,882           8,739           23,015           -               -               36,636     

 

 

 NET (LOSS) INCOME ATTRIBUTABLE TO TURQUOISE HILL RESOURCES LTD.

     $ (10,848)          $ (13,338)          $ (34,588)          $ (5,703)          $ 178,741          $ 114,264     

 

 

 CAPITAL EXPENDITURES

     $ 605,010           $ 27,035           $ 15,861           $ 7           $ 2          $ 647,915     

 

 

 TOTAL ASSETS

     $   6,212,369           $   252,879           $  736,529           $       9,849           $  1,607,534          $ 8,819,160     

 

 

 

(a)

During the three months ended September 30, 2012, all of Ivanhoe Australia’s revenue arose from sales in Australia to two customers.

 

(b)

During the three months ended September 30, 2012, all of SouthGobi’s revenue arose from coal sales in Mongolia to one customer.

 

29


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

14.

SEGMENT DISCLOSURES (Continued)

 

     Nine Months Ended September 30, 2011  
     Oyu Tolgoi     Ivanhoe
Australia (a)
    SouthGobi
(b)
    Other
Exploration
    Corporate     Consolidated  

 REVENUE

     $ -              $ -              $ 127,985          $ -              $ -              $ 127,985     

 

 

 COST OF SALES

            

Production and delivery

     -              -              (84,571)         -              -              (84,571)    

Depreciation and depletion

     -              -              (20,521)         -              -              (20,521)    

Write-down of carrying value of inventory

     -              -              (18,936)         -              -              (18,936)    

Write-down of carrying values of property, plant and equipment

     -              -              -              -              -              -         

 

 
     -              -              (124,028)         -              -              (124,028)    

 EXPENSES

            

Exploration

     (17,478)         (120,470)         (43,622)         (12,790)         -              (194,360)    

General and administrative

     -              -              -              -              (66,151)         (66,151)    

Depreciation

     (130)         (1,256)         (228)         (353)         (85)         (2,052)    

Accretion of asset retirement obligations

     (310)         -              (200)         -              -              (510)    

Write-down of current assets

     -              -              -              -              -              -         

 

 

 TOTAL EXPENSES

     (17,918)         (121,726)         (168,078)         (13,143)         (66,236)         (387,101)    

 

 

 OPERATING LOSS

     (17,918)         (121,726)         (40,093)         (13,143)         (66,236)         (259,116)    

 

 

 OTHER INCOME (EXPENSES)

            

Interest income

     3,951          5,495          1,047          32          4,846          15,371     

Interest expense

     -              -              (8,495)         -              (1,123)         (9,618)    

Financing costs

     -              -              -              -              -              -         

Accretion of convertible credit facility

     -              -              (43)         -              -              (43)    

Foreign exchange gains (losses)

     2,820          (43)         (188)         55          (32,793)         (30,149)    

Unrealized losses on long-term investments

     -              -              (2,683)         -              -              (2,683)    

Realized gain on sale of long-term investments

     -              -              -              -              10,628          10,628     

Unrealized (losses) gains on other long-term investments

     -              -              (254)         -              2,378          2,124     

Realized gain on redemption of other long-term investments

     -              -              -              -              107          107     

Change in fair value of derivative

     -              -              -              -              (432,536)         (432,536)    

Change in fair value of embedded derivatives

     -              -              95,699          -              -              95,699     

Write-down of carrying value of long-term investments

     -              -              -              -              (928)         (928)    

Gain on settlement of note receivable

     -              -              -              -              102,995          102,995     

Net recovery on derecognition of property, plant and equipment

     -              -              2,925          -              -              2,925     

 

 

 (LOSS) INCOME BEFORE INCOME TAXES AND OTHER ITEMS

     (11,147)         (116,274)         47,915          (13,056)         (412,662)         (505,224)    

(Provision) recovery of income taxes

     (5)         (725)         5,130          31          (2,700)         1,731     

Share of income (loss) of significantly influenced investees

     -              39,877          -              -              (18,088)         21,789     

 

 

 NET (LOSS) INCOME FROM CONTINUING OPERATIONS

     (11,152)         (77,122)         53,045          (13,025)         (433,450)         (481,704)    

 LOSS FROM DISCONTINUED OPERATIONS

     -              -              -              -              (9,105)         (9,105)    

 

 

 NET (LOSS) INCOME

     (11,152)         (77,122)         53,045          (13,025)         (442,555)         (490,809)    

 NET LOSS (INCOME) ATTRIBUTABLE TO NONCONTROLLING INTERESTS

     8,102          25,170          (27,026)         -              -              6,246     

 

 

 NET (LOSS) INCOME ATTRIBUTABLE TO TURQUOISE HILL RESOURCES LTD.

     $ (3,050)         $ (51,952)         $ 26,019          $      (13,025)         $     (442,555)         $ (484,563)    

 

 

 CAPITAL EXPENDITURES

     $ 1,662,569          $ 14,643          $ 171,334          $ 515          $ 43          $ 1,849,104     

 

 

 TOTAL ASSETS

     $    3,490,154          $     282,397          $  929,827          $ 13,402          $ 923,016          $    5,638,796     

 

 

 

(a)

During the nine months ended September 30, 2011, all of SouthGobi’s revenue arose from coal sales in Mongolia. Revenues for the three largest customers were $51.7 million, $30.1 million and $26.7 million, respectively.

 

30


Table of Contents

TURQUOISE HILL RESOURCES LTD. (formerly Ivanhoe Mines Ltd.)

Notes to the Consolidated Financial Statements

(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)

 

 

14.

SEGMENT DISCLOSURES (Continued)

 

     Three Months Ended September 30, 2011  
       Oyu Tolgoi        Ivanhoe
 Australia (a) 
      SouthGobi 
(b)
     Other
  Exploration 
        Corporate         Consolidated   

 REVENUE

    $ -              $ -              $ 60,491           $ -               $ -               $ 60,491     

 

 

 COST OF SALES

                 

Production and delivery

     -              -              (40,997)           -               -               (40,997)    

Depreciation and depletion

     -              -              (9,991)           -               -               (9,991)    

Write-down of carrying value of inventory

     -              -              (3,061)           -               -               (3,061)    

Write-down of carrying values of property, plant and equipment

     -              -              -                 -               -               -         

 

 
     -              -              (54,049)           -               -               (54,049)    

 EXPENSES

                 

Exploration

     (6,381)         (47,086)         (21,002)           (5,089)         -               (79,558)    

General and administrative

     -              -              -                 -               (21,390)         (21,390)    

Depreciation

     (44)         (580)         (87)           (122)         (4)         (837)    

Accretion of asset retirement obligations

     (103)         -              (73)           -               -               (176)    

Write-down of current assets

     -              -              -                 -               -               -         

 

 

 TOTAL EXPENSES

     (6,528)         (47,666)         (75,211)           (5,211)         (21,394)         (156,010)