Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x

   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2013

OR

 

¨

   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from                      to                     

001-34809

Commission File Number

 

 

GLOBAL INDEMNITY PLC

(Exact name of registrant as specified in its charter)

 

 

 

Ireland   98-0664891

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

25/28 NORTH WALL QUAY

DUBLIN 1

IRELAND

(Address of principal executive office)

353 (0) 1 649 2000

(Registrant’s telephone number)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.).     Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer   ¨      Accelerated filer   x
Non-accelerated filer   ¨      Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes  ¨    No  x

As of May 3, 2013, the registrant had outstanding 16,158,012 A Ordinary Shares and 12,061,370 B Ordinary Shares.

 

 

 


Table of Contents

TABLE OF CONTENTS

 

             Page  
    PART I – FINANCIAL INFORMATION   
Item 1.   Financial Statements:   
    Consolidated Balance Sheets As of March 31, 2013 (Unaudited) and December 31, 2012      2   
   

Consolidated Statements of Operations Quarters Ended March 31, 2013 (Unaudited) and March 31, 2012 (Unaudited)

     3   
   

Consolidated Statements of Comprehensive Income Quarters Ended March 31, 2013 (Unaudited) and March 31, 2012 (Unaudited)

     4   
   

Consolidated Statements of Changes in Shareholders’ Equity Quarter Ended March 31, 2013 (Unaudited) and Year Ended December 31, 2012

     5   
   

Consolidated Statements of Cash Flows Quarters Ended March 31, 2013 (Unaudited) and March 31, 2012 (Unaudited)

     6   
    Notes to Consolidated Financial Statements (Unaudited)      7   
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations      26   
Item 3.   Quantitative and Qualitative Disclosures about Market Risk      43   
Item 4.   Controls and Procedures      44   
  PART II – OTHER INFORMATION   
Item 1.   Legal Proceedings      45   
Item 1A.   Risk Factors      45   
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds      45   
Item 3.   Defaults Upon Senior Securities      45   
Item 4.   Mine Safety Disclosures      45   
Item 5.   Other Information      45   
Item 6.   Exhibits      45   
Signature      47   

 

1


Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

GLOBAL INDEMNITY PLC

Consolidated Balance Sheets

(In thousands, except share amounts)

 

     (Unaudited)
March 31,  2013
    December 31, 2012  
ASSETS   

Fixed maturities:

    

Available for sale, at fair value (amortized cost: $1,209,914 and $1,187,094)

   $ 1,250,110      $ 1,229,322   

Equity securities:

    

Available for sale, at fair value (cost: $172,044 and $167,179)

     216,863        197,075   

Other invested assets:

    

Available for sale, at fair value (cost: $3,059 and $3,049)

     3,105        3,132   
  

 

 

   

 

 

 

Total investments

     1,470,078        1,429,529   

Cash and cash equivalents

     69,321        104,460   

Premiums receivable, net

     56,732        45,162   

Reinsurance receivables, net

     239,684        241,827   

Federal income taxes receivable

     7,493        6,844   

Deferred federal income taxes

     5,770        10,824   

Deferred acquisition costs

     22,261        18,265   

Intangible assets

     18,255        18,343   

Goodwill

     4,820        4,820   

Prepaid reinsurance premiums

     4,726        5,945   

Other assets

     18,541        17,684   
  

 

 

   

 

 

 

Total assets

   $ 1,917,681      $ 1,903,703   
  

 

 

   

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY   

Liabilities:

    

Unpaid losses and loss adjustment expenses

   $ 864,167      $ 879,114   

Unearned premiums

     108,378        94,114   

Ceded balances payable

     2,843        4,201   

Contingent commissions

     8,174        9,911   

Payable for securities purchased

     1,269        2,634   

Notes and debentures payable

     84,929        84,929   

Other liabilities

     20,273        22,182   
  

 

 

   

 

 

 

Total liabilities

     1,090,033        1,097,085   
  

 

 

   

 

 

 

Commitments and contingencies (Note 10)

     —          —     

Shareholders’ equity:

    

Ordinary shares, $0.0001 par value, 900,000,000 ordinary shares authorized; A ordinary shares issued: 16,148,047 and 16,087,939, respectively; A ordinary shares outstanding: 13,089,793 and 13,030,938, respectively; B ordinary shares issued and outstanding: 12,061,370 and 12,061,370, respectively

     3        3   

Additional paid-in capital

     513,548        512,304   

Accumulated other comprehensive income, net of taxes

     60,799        53,350   

Retained earnings

     354,536        342,171   

A ordinary shares in treasury, at cost: 3,058,254 and 3,057,001 shares, respectively

     (101,238     (101,210
  

 

 

   

 

 

 

Total shareholders’ equity

     827,648        806,618   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,917,681      $ 1,903,703   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

2


Table of Contents

GLOBAL INDEMNITY PLC

Consolidated Statements of Operations

(In thousands, except shares and per share data)

 

     (Unaudited)
Quarters Ended March 31,
 
     2013     2012  

Revenues:

    

Gross premiums written

   $ 74,939      $ 57,758   
  

 

 

   

 

 

 

Net premiums written

   $ 71,478      $ 50,281   
  

 

 

   

 

 

 

Net premiums earned

   $ 55,996      $ 64,470   

Net investment income

     10,034        11,417   

Net realized investment gains:

    

Other than temporary impairment losses on investments

     (43     (2,293

Other than temporary impairment losses on investments recognized in other comprehensive income

     —          541   

Other net realized investment gains

     5,800        3,513   
  

 

 

   

 

 

 

Total net realized investment gains

     5,757        1,761   

Other income (loss)

     54        (352
  

 

 

   

 

 

 

Total revenues

     71,841        77,296   

Losses and Expenses:

    

Net losses and loss adjustment expenses

     31,788        42,009   

Acquisition costs and other underwriting expenses

     24,477        23,167   

Corporate and other operating expenses

     2,345        2,488   

Interest expense

     1,173        1,478   
  

 

 

   

 

 

 

Income before income taxes

     12,058        8,154   

Income tax benefit

     (307     (2,708
  

 

 

   

 

 

 

Net income

   $ 12,365      $ 10,862   
  

 

 

   

 

 

 

Per share data:

    

Net income

    

Basic

   $ 0.49      $ 0.38   
  

 

 

   

 

 

 

Diluted

   $ 0.49      $ 0.38   
  

 

 

   

 

 

 

Weighted-average number of shares outstanding

    

Basic

     25,055,116        28,617,087   
  

 

 

   

 

 

 

Diluted

     25,099,044        28,639,277   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

3


Table of Contents

GLOBAL INDEMNITY PLC

Consolidated Statements of Comprehensive Income

(In thousands)

 

     (Unaudited)
Quarters Ended  March 31,
 
     2013     2012  

Net income

   $ 12,365      $ 10,862   
  

 

 

   

 

 

 

Other comprehensive income, net of taxes:

    

Unrealized holding gains

     11,253        20,050   

Portion of other-than-temporary impairment losses recognized in other comprehensive income

     (1     (535

Recognition of previously unrealized holding gains

     (3,771     (1,781

Unrealized foreign currency translation losses

     (32     (47
  

 

 

   

 

 

 

Other comprehensive income, net of taxes

     7,449        17,687   
  

 

 

   

 

 

 

Comprehensive income, net of taxes

   $ 19,814      $ 28,549   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

4


Table of Contents

GLOBAL INDEMNITY PLC

Consolidated Statements of Changes in Shareholders’ Equity

(In thousands, except share amounts)

 

     (Unaudited)
Quarter  Ended
March 31, 2013
    Year Ended
December 31, 2012
 

Number of A ordinary shares issued:

    

Number at beginning of period

     16,087,939        21,429,683   

Ordinary shares issued under share incentive plans

     60,108        29,675   

Ordinary shares retired

     —          (5,371,419
  

 

 

   

 

 

 

Number at end of period

     16,148,047        16,087,939   
  

 

 

   

 

 

 

Number of B ordinary shares issued:

    

Number at beginning and end of period

     12,061,370        12,061,370   
  

 

 

   

 

 

 

Par value of A ordinary shares:

    

Balance at beginning and end of period

   $ 2      $ 2   
  

 

 

   

 

 

 

Par value of B ordinary shares:

    

Balance at beginning and end of period

   $ 1      $ 1   
  

 

 

   

 

 

 

Additional paid-in capital:

    

Balance at beginning of period

   $ 512,304      $ 621,917   

Share compensation plans

     1,244        2,582   

A ordinary shares retired

     —          (112,195
  

 

 

   

 

 

 

Balance at end of period

   $ 513,548      $ 512,304   
  

 

 

   

 

 

 

Accumulated other comprehensive income, net of deferred income tax:

    

Balance at beginning of period

   $ 53,350      $ 40,174   

Other comprehensive income:

    

Change in unrealized holding gains

     7,482        13,218   

Change in other than temporary impairment losses recognized in other comprehensive income

     (1     (14

Unrealized foreign currency translation losses

     (32     (28
  

 

 

   

 

 

 

Other comprehensive income

     7,449        13,176   
  

 

 

   

 

 

 

Balance at end of period

   $ 60,799      $ 53,350   
  

 

 

   

 

 

 

Retained earnings:

    

Balance at beginning of period

   $ 342,171      $ 307,414   

Net income

     12,365        34,757   
  

 

 

   

 

 

 

Balance at end of period

   $ 354,536      $ 342,171   
  

 

 

   

 

 

 

Number of Treasury Shares:

    

Number at beginning of period

     3,057,001        4,619,005   

A ordinary shares purchased

     1,253        3,809,415   

A ordinary shares retired

     —          (5,371,419
  

 

 

   

 

 

 

Number at end of period

     3,058,254        3,057,001   
  

 

 

   

 

 

 

Treasury Shares, at cost:

    

Balance at beginning of period

   $ (101,210   $ (130,444

A ordinary shares purchased, at cost

     (28     (82,961

A ordinary shares retired

     —          112,195   
  

 

 

   

 

 

 

Balance at end of period

   $ (101,238   $ (101,210
  

 

 

   

 

 

 

Total shareholders’ equity

   $ 827,648      $ 806,618   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

5


Table of Contents

GLOBAL INDEMNITY PLC

Consolidated Statements of Cash Flows

(In thousands)

 

     (Unaudited)
Quarter Ended March 31,
 
     2013     2012  

Cash flows from operating activities:

    

Net income

   $ 12,365      $ 10,862   

Adjustments to reconcile net income to net cash provided by (used for) operating activities:

    

Amortization of trust preferred securities issuance costs

     12        17   

Amortization and depreciation

     192        422   

Restricted stock and stock option expense

     1,222        659   

Deferred federal income taxes

     294        2,468   

Amortization of bond premium and discount, net

     1,407        1,726   

Net realized investment gains

     (5,757     (1,761

Changes in:

    

Premiums receivable, net

     (11,570     763   

Reinsurance receivables, net

     2,143        5,085   

Unpaid losses and loss adjustment expenses

     (14,947     (10,453

Unearned premiums

     14,264        (13,799

Ceded balances payable

     (1,358     (2,236

Other assets and liabilities, net

     (3,527     (6,123

Contingent commissions

     (1,737     (2,394

Federal income tax receivable/payable

     (649     (5,397

Deferred acquisition costs, net

     (3,996     2,103   

Prepaid reinsurance premiums

     1,219        (393
  

 

 

   

 

 

 

Net cash used for operating activities

     (10,423     (18,451
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Proceeds from sale of fixed maturities

     92,513        106,617   

Proceeds from sale of equity securities

     20,699        17,073   

Proceeds from maturity of fixed maturities

     9,545        10,180   

Purchases of fixed maturities

     (127,321     (163,664

Purchases of equity securities

     (20,136     (18,172

Purchases of other invested assets

     (10     (6
  

 

 

   

 

 

 

Net cash used for investing activities

     (24,710     (47,972
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Tax expense associated with share-based compensation plans

     22        1   

Purchase of A ordinary shares

     (28     (8,848

Principal payments of term debt

     —          (71
  

 

 

   

 

 

 

Net cash used for financing activities

     (6     (8,918
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (35,139     (75,341

Cash and cash equivalents at beginning of period

     104,460        175,860   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 69,321      $ 100,519   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

6


Table of Contents

GLOBAL INDEMNITY PLC

 

1. Principles of Consolidation and Basis of Presentation

Global Indemnity plc (“Global Indemnity” or “the Company”) was incorporated on March 9, 2010 and is domiciled in Ireland. Global Indemnity replaced the Company’s predecessor, United America Indemnity, Ltd., as the ultimate parent company as a result of a re-domestication transaction. United America Indemnity, Ltd. was incorporated on August 26, 2003, and is domiciled in the Cayman Islands. United America Indemnity, Ltd. is now a subsidiary of the Company and an Irish tax resident. The Company’s A ordinary shares are publicly traded on the NASDAQ Global Select Market. On July 6, 2010, the Company changed its trading symbol on the NASDAQ Global Select Market from “INDM” to “GBLI.”

The Company manages its business through two business segments: Insurance Operations, which includes the operations of United National Insurance Company, Diamond State Insurance Company, United National Casualty Insurance Company, United National Specialty Insurance Company, Penn-America Insurance Company, Penn-Star Insurance Company, Penn-Patriot Insurance Company, American Insurance Adjustment Agency, Inc., Collectibles Insurance Services, LLC, Global Indemnity Insurance Agency, LLC, and J.H. Ferguson & Associates, LLC, and Reinsurance Operations, which includes the operations of Wind River Reinsurance Company, Ltd. (“Wind River Reinsurance”)

The interim consolidated financial statements are unaudited, but have been prepared in conformity with United States of America generally accepted accounting principles (“GAAP”), which differs in certain respects from those principles followed in reports to insurance regulatory authorities. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The unaudited consolidated financial statements include all adjustments that are, in the opinion of management, of a normal recurring nature and are necessary for a fair statement of results for the interim periods. Results of operations for the quarters ended March 31, 2013 and 2012 are not necessarily indicative of the results of a full year. The accompanying notes to the unaudited consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements contained in the Company’s 2012 Annual Report on Form 10-K.

The consolidated financial statements include the accounts of Global Indemnity and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

The Company’s wholly owned business trust subsidiaries, United National Group Capital Trust I (“UNG Trust I”) and United National Group Capital Statutory Trust II (“UNG Trust II”), are not consolidated pursuant to the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification. The Company’s business trust subsidiaries have issued $30.0 million in floating rate capital securities (“Trust Preferred Securities”) and $0.9 million of floating rate common securities. The sole assets of the Company’s business trust subsidiaries are $30.9 million of junior subordinated debentures issued by the Company, which have the same terms with respect to maturity, payments, and distributions as the Trust Preferred Securities and the floating rate common securities.

 

2. Profit Enhancement Initiative

In 2010 and 2011, the Company committed to a Profit Enhancement Initiative in response to the continuing impact of the domestic recession and the competitive landscape within the excess and surplus lines market. The total cost of this initiative was recorded in the Company’s statements of operations during those years. All action items related to this initiative were completed by December 31, 2011.

 

7


Table of Contents

GLOBAL INDEMNITY PLC

For further disclosure regarding the Profit Enhancement Initiative, please see Note 5 of the notes to the consolidated financial statements in Item 8 of Part II of the Company’s 2012 Annual Report on Form 10-K.

The following table summarizes charges incurred by expense type and the remaining liability as of March 31, 2013 and December 31, 2012:

 

(Dollars in thousands)    Employee
Termination
    Operating
Leases
    Total  

Liability at January 1, 2012

   $ 785      $ 1,828      $ 2,613   
  

 

 

   

 

 

   

 

 

 

Cash payments

     (773     (690     (1,463

Non-cash adjustments

     —          (267     (267
  

 

 

   

 

 

   

 

 

 

Liability at December 31, 2012

   $ 12      $ 871      $ 883   
  

 

 

   

 

 

   

 

 

 

Cash payments

     (12     (160     (172

Non-cash adjustments

     —          (65     (65
  

 

 

   

 

 

   

 

 

 

Liability at March 31, 2013

   $ —        $ 646      $ 646   
  

 

 

   

 

 

   

 

 

 

There was a reduction in expense of $0.07 million related to the Profit Enhancement Initiative resulting from a revision of expected sub-lease income included in the statement of operations within the “Acquisition costs and other underwriting expenses” line item for the quarter ended March 31, 2013.

There were no charges incurred related to the Profit Enhancement Initiative in the Company’s statement of operations for the quarter ended March 31, 2012.

 

3. Investments

The amortized cost and estimated fair value of investments were as follows as of March 31, 2013 and December 31, 2012:

 

(Dollars in thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair Value      Other than
temporary
impairments
recognized in
AOCI (1)
 

As of March 31, 2013

             

Fixed maturities:

             

U.S. treasury and agency obligations

   $ 118,538       $ 6,034       $ —        $ 124,572       $  —     

Obligations of states and political subdivisions

     198,612         7,023         (103     205,532         —     

Mortgage-backed securities

     235,963         7,747         (41     243,669         (7

Asset-backed securities

     112,393         1,892         (9     114,276         (23

Commercial mortgage-backed securities

     55,005         116         (54     55,067         —     

Corporate bonds and loans

     435,732         15,646         (139     451,239         —     

Foreign corporate bonds

     53,671         2,084         —          55,755         —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

     1,209,914         40,542         (346     1,250,110         (30

Common stock

     172,044         46,564         (1,745     216,863         —     

Other invested assets

     3,059         46         —          3,105         —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,385,017       $ 87,152       $ (2,091   $ 1,470,078       $ (30
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Represents the total amount of other than temporary impairment losses relating to factors other than credit losses recognized in accumulated other comprehensive income (“AOCI”).

 

(Dollars in thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair Value      Other than
temporary
impairments
recognized in
AOCI (2)
 

As of December 31, 2012

             

Fixed maturities:

             

U.S. treasury and agency obligations

   $ 102,186       $ 6,559       $ (1   $ 108,744       $  —     

Obligations of states and political subdivisions

     194,326         6,883         (132     201,077         —     

Mortgage-backed securities

     247,639         8,492         (189     255,942         (8

Asset-backed securities

     111,289         2,071         (9     113,351         (24

Commercial mortgage-backed securities

     8,070         60         (13     8,117         —     

Corporate bonds and loans

     469,860         16,739         (428     486,171         —     

Foreign corporate bonds

     53,724         2,196         —          55,920         —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

     1,187,094         43,000         (772     1,229,322         (32

Common stock

     167,179         32,847         (2,951     197,075         —     

Other invested assets

     3,049         83         —          3,132         —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 1,357,322       $ 75,930       $ (3,723   $ 1,429,529       $ (32
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(2) Represents the total amount of other than temporary impairment losses relating to factors other than credit losses recognized in accumulated other comprehensive income (“AOCI”).

 

8


Table of Contents

GLOBAL INDEMNITY PLC

 

Excluding U.S. treasuries and agency bonds, the Company did not hold any debt or equity investments in a single issuer that was in excess of 3% of shareholders’ equity at March 31, 2013 or December 31, 2012.

The amortized cost and estimated fair value of the Company’s fixed maturities portfolio classified as available for sale at March 31, 2013, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)    Amortized
Cost
     Fair Value  

Due in one year or less

   $ 118,879       $ 120,388   

Due in one year through five years

     512,055         535,082   

Due in five years through ten years

     136,737         141,472   

Due in ten years through fifteen years

     8,866         9,934   

Due after fifteen years

     30,016         30,222   

Mortgage-backed securities

     235,963         243,669   

Asset-backed securities

     112,393         114,276   

Commercial mortgage-backed securities

     55,005         55,067   
  

 

 

    

 

 

 

Total

   $ 1,209,914       $ 1,250,110   
  

 

 

    

 

 

 

The following table contains an analysis of the Company’s securities with gross unrealized losses, categorized by the period that the securities were in a continuous loss position as of March 31, 2013:

 

     Less than 12 months     12 months or longer (1)     Total  
(Dollars in thousands)    Fair Value      Gross
Unrealized
Losses
    Fair Value      Gross
Unrealized
Losses
    Fair Value      Gross
Unrealized
Losses
 

Fixed maturities:

               

Obligations of states and political subdivisions

     23,365         (103     —           —          23,365         (103

Mortgage-backed securities

     20,223         (39     191         (2     20,414         (41

Asset-backed securities

     8,956         (8     360         (1     9,316         (9

Commercial mortgage-backed securities

     34,740         (52     665         (2     35,405         (54

Corporate bonds and loans

     9,069         (74     2,255         (65     11,324         (139
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

     96,353         (276     3,471         (70     99,824         (346

Common stock

     16,655         (1,270     2,570         (475     19,225         (1,745
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 113,008       $ (1,546   $ 6,041       $ (545   $ 119,049       $ (2,091
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Fixed maturities in a gross unrealized loss position for twelve months or longer are primarily comprised of non-credit losses on investment grade securities where management does not intend to sell, and it is more likely than not that the Company will not be forced to sell the security before recovery. The Company has analyzed these securities and has determined that they are not impaired.

The following table contains an analysis of the Company’s securities with gross unrealized losses, categorized by the period that the securities were in a continuous loss position as of December 31, 2012:

 

     Less than 12 months     12 months or longer (2)     Total  
(Dollars in thousands)    Fair Value      Gross
Unrealized
Losses
    Fair Value      Gross
Unrealized
Losses
    Fair Value      Gross
Unrealized
Losses
 

Fixed maturities:

               

U.S. treasury and agency obligations

   $ 2,002       $ (1   $ —         $ —        $ 2,002       $ (1

Obligations of states and political subdivisions

     33,204         (132     —           —          33,204         (132

Mortgage-backed securities

     33,635         (172     640         (17     34,275         (189

Asset-backed securities

     5,722         (3     4,763         (6     10,485         (9

Commercial mortgage-backed securities

     2,839         (13     —           —          2,839         (13

Corporate bonds and loans

     8,202         (274     3,308         (154     11,510         (428
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

     85,604         (595     8,711         (177     94,315         (772

Common stock

     30,153         (2,284     3,950         (667     34,103         (2,951
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 115,757       $ (2,879   $ 12,661       $ (844   $ 128,418       $ (3,723
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(2) Fixed maturities in a gross unrealized loss position for twelve months or longer are primarily comprised of non-credit losses on investment grade securities where management does not intend to sell, and it is more likely than not that the Company will not be forced to sell the security before recovery. The Company has analyzed these securities and has determined that they are not impaired.

 

9


Table of Contents

GLOBAL INDEMNITY PLC

 

The Company regularly performs various analytical valuation procedures with respect to its investments, including reviewing each fixed maturity security in an unrealized loss position to assess whether the security is a candidate for credit loss. Specifically, the Company considers credit rating, market price, and issuer specific financial information, among other factors, to assess the likelihood of collection of all principal and interest as contractually due. Securities for which the Company determines that a credit loss is likely are subjected to further analysis through discounted cash flow testing to estimate the credit loss to be recognized in earnings, if any. The specific methodologies and significant assumptions used by asset class are discussed below. Upon identification of such securities and periodically thereafter, a detailed review is performed to determine whether the decline is considered other than temporary. This review includes an analysis of several factors, including but not limited to, the credit ratings and cash flows of the securities and the magnitude and length of time that the fair value of such securities is below cost.

For fixed maturities, the factors considered in reaching the conclusion that a decline below cost is other than temporary include, among others, whether:

 

  (1) the issuer is in financial distress;

 

  (2) the investment is secured;

 

  (3) a significant credit rating action occurred;

 

  (4) scheduled interest payments were delayed or missed;

 

  (5) changes in laws or regulations have affected an issuer or industry;

 

  (6) the investment has an unrealized loss and was identified by the Company’s investment manager as an investment to be sold before recovery or maturity; and

 

  (7) the investment failed cash flow projection testing to determine if anticipated principal and interest payments will be realized.

According to accounting guidance, for debt securities in an unrealized loss position, the Company is required to assess whether it has the intent to sell the debt security or more likely than not will be required to sell the debt security before the anticipated recovery. If either of these conditions is met the Company must recognize an other than temporary impairment with the entire unrealized loss being recorded through earnings. For debt securities in an unrealized loss position not meeting these conditions, the Company assesses whether the impairment of a security is other than temporary. If the impairment is deemed to be other than temporary, the Company must separate the other than temporary impairment into two components: the amount representing the credit loss and the amount related to all other factors, such as changes in interest rates. The credit loss represents the portion of the amortized book value in excess of the net present value of the projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment. The credit loss component of the other than temporary impairment is recorded through earnings, whereas the amount relating to factors other than credit losses are recorded in other comprehensive income, net of taxes.

For equity securities, management carefully reviews all securities with unrealized losses to determine if a security should be impaired and further focuses on securities that have either:

 

  (1) persisted with unrealized losses for more than twelve consecutive months or

 

  (2) the value of the investment has been 20% or more below cost for six continuous months or more.

The amount of any write-down, including those that are deemed to be other than temporary, is included in earnings as a realized loss in the period in which the impairment arose.

 

10


Table of Contents

GLOBAL INDEMNITY PLC

 

The following is a description, by asset type, of the methodology and significant inputs that the Company used to measure the amount of credit loss recognized in earnings, if any:

Obligations of states and political subdivisions – As of March 31, 2013, gross unrealized losses related to obligations of states and political subdivisions were $0.103 million. All unrealized losses have been in an unrealized loss position for less than twelve months and are rated A- or better. The Company’s investment manager considers all factors that influence performance of the municipal bond market, including investor expectations, supply and demand patterns, and current versus historical yield and spread relationships. The manager relies on the output of its fixed income credit analysts, including dedicated municipal bond analysts. The dedicated municipal analysts perform extensive in-house fundamental analysis on each issuer, regardless of their rating by the major agencies.

Mortgage-backed securities (“MBS”) – As of March 31, 2013, gross unrealized losses related to mortgage-backed securities were $0.041 million. Of this amount, $0.002 million has been in an unrealized loss position for twelve months or greater and are rated BB. The Company’s investment manager models each mortgage-backed security to project principal losses under downside, base, and upside scenarios for the economy and home prices. The primary assumption that drives the security and loan level modeling is the Home Price Index (“HPI”) projection. The Company’s investment manager first projects HPI at the national level, then at the zip code level based on the historical relationship between the individual zip code HPI and the national HPI, using inputs from its macroeconomic team, mortgage portfolio management team, and structured analyst team. The model utilizes loan level data and borrower characteristics including FICO score, geographic location, original and current loan size, loan age, mortgage rate and type (fixed rate / interest-only / adjustable rate mortgage), issuer / originator, residential type (owner occupied / investor property), dwelling type (single family / multi-family), loan purpose, level of documentation, and delinquency status as inputs. The model also includes the explicit treatment of silent second liens, utilization of loan modification history, and the application of roll rate adjustments.

Asset-backed securities (“ABS”) - As of March 31, 2013, gross unrealized losses related to asset backed securities were $0.009 million. Of this amount, $0.001 million has been in an unrealized loss position for twelve months or greater and are rated A- or better. The weighted average credit enhancement for the Company’s asset backed portfolio is 31.5. This represents the percentage of pool losses that can occur before an asset-backed security will incur its first dollar of principal losses. The Company’s investment manager analyzes every ABS transaction on a stand-alone basis. This analysis involves a thorough review of the collateral, prepayment, and structural risk in each transaction. Additionally, their analysis includes an in-depth credit analysis of the originator and servicer of the collateral. The Company’s investment manager projects an expected loss for a deal given a set of assumptions specific to the asset type. These assumptions are used to calculate at what level of losses that the deal will incur a dollar of loss. The major assumptions used to calculate this ratio are loss severities, recovery lags, and no advances on principal and interest.

Commercial mortgage-backed securities (“CMBS”) - As of March 31, 2013, gross unrealized losses related to the CMBS portfolio were $0.054 million. Of this amount, $0.002 million has been in an unrealized loss position for twelve months or greater and are rated AAA. The weighted average credit enhancement for the Company’s CMBS portfolio is 31.7. This represents the percentage of pool losses that can occur before a mortgage-backed security will incur its first dollar of principle losses. For the Company’s CMBS portfolio, a loan level analysis is utilized where every underlying CMBS loan is re-underwritten based on the Company’s investment manager’s internally generated set of assumptions that reflect their expectation for the future path of the economy. In the analysis, the focus is centered on stressing the significant variables that influence commercial loan defaults and collateral losses in CMBS deals. These variables include: (1) occupancies are projected to drop; (2) capitalization rates vary by property type and are forecasted to return to more normalized levels as the capital markets repair and capital begins to flow again; and (3) property value was stressed by using projected property performance and projected capitalization rates. Term risk is triggered if projected debt service coverage rate falls below 1x. Balloon risk is triggered if a property’s projected performance does not satisfy new, tighter mortgage standards.

Corporate bonds and loans - As of March 31, 2013, gross unrealized losses related to corporate bonds and loans were $0.139 million. Of this amount, $0.065 million has been in an unrealized loss position for twelve months or greater. The Company’s investment manager’s analysis for this sector includes maintaining detailed financial models that include a projection of each issuer’s future financial performance, including prospective debt servicing capabilities, capital structure composition, and the value of the collateral. The analysis incorporates the macroeconomic environment, industry conditions in which the issuer operates, issuer’s current competitive position, vulnerability to changes in the competitive environment, regulatory environment, issuer liquidity, issuer commitment to bondholders, issuer creditworthiness, and asset protection. Part of the process also includes running downside scenarios to evaluate the expected likelihood of default as well as potential losses in the event of default.

 

11


Table of Contents

GLOBAL INDEMNITY PLC

 

Common stocks – As of March 31, 2013, gross unrealized losses related to common stock were $1.745 million. Of this amount, $0.475 million has been in an unrealized loss position for twelve months or greater. To determine if an other than temporary impairment of an equity security has occurred, the Company considers, among other things, the severity and duration of the decline in fair value of the equity security. The Company also examines other factors to determine if the equity security could recover its value in a reasonable period of time.

The Company recorded the following other than temporary impairments (“OTTI”) on its investment portfolio for the quarters ended March 31, 2013 and 2012:

 

     Quarters Ended
March 31,
 
(Dollars in thousands)    2013     2012  

Fixed maturities:

    

OTTI losses, gross

   $ (43   $ (895

Portion of loss recognized in other comprehensive income (pre-tax)

     —          541   
  

 

 

   

 

 

 

Net impairment losses on fixed maturities recognized in earnings

     (43     (354

Equity securities

     —          (1,398
  

 

 

   

 

 

 

Total

   $ (43   $ (1,752
  

 

 

   

 

 

 

The following table is an analysis of the credit losses recognized in earnings on debt securities held by the Company for the quarters ended March 31, 2013 and 2012 for which a portion of the OTTI loss was recognized in other comprehensive income.

 

     Quarters Ended
March  31,
 
(Dollars in thousands)    2013      2012  

Balance at beginning of period

   $ 86       $ 86   

Additions where no OTTI was previously recorded

     —           55   

Additions where an OTTI was previously recorded

     —           —     

Reductions for securities for which the company intends to sell or more likely than not will be required to sell before recovery

     —           —     

Reductions reflecting increases in expected cash flows to be collected

     —           —     

Reductions for securities sold during the period

     —           —     
  

 

 

    

 

 

 

Balance at end of period

   $ 86       $ 141   
  

 

 

    

 

 

 

Accumulated Other Comprehensive Income, Net of Tax

Accumulated other comprehensive income as of March 31, 2013 and December 31, 2012 was as follows:

 

(Dollars in thousands)    March 31, 2013     December 31, 2012  

Net unrealized gains (losses) from:

    

Fixed maturities

   $ 40,196      $ 42,228   

Common stock

     44,819        29,896   

Other invested assets

     46        83   

Amounts withheld for others

     (643     —     

Deferred taxes

     (23,619     (18,857
  

 

 

   

 

 

 

Accumulated other comprehensive income, net of tax

   $ 60,799      $ 53,350   
  

 

 

   

 

 

 

 

12


Table of Contents

GLOBAL INDEMNITY PLC

 

The changes in accumulated other comprehensive income, net of tax, by component as of March 31, 2013 was as follows:

 

As of March 31, 2013

(Dollars in thousands)

   Unrealized Gains
and Losses on
Available for Sale
Securities, Net of
Tax
    Foreign Currency
Items, Net of Tax
    Accumulated Other
Comprehensive
Income, Net of Tax
 

Beginning balance

   $ 53,435      $ (85   $ 53,350   

Other comprehensive income before reclassification

     11,281        (89     11,192   

Amounts reclassified from accumulated other

comprehensive income

     (3,800     57        (3,743
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     7,481        (32     7,449   
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ 60,916      $ (117   $ 60,799   
  

 

 

   

 

 

   

 

 

 

The reclassifications out of accumulated other comprehensive income for the quarter ended March 31, 2013 were as follows:

Quarter Ended March 31, 2013

(Dollars in thousands)

 

Details about Accumulated Other

Comprehensive Income Components

   Amount
Reclassified from
Accumulated Other
Comprehensive
Income
   

Affected Line Item in the Statement Where
Net Income is Presented

Unrealized gains and losses on available for sale securities

   $ (5,757   Other net realized investment gains
     43      Other than temporary impairment losses on investments
  

 

 

   
     (5,714   Total before tax
     1,914      Income tax (expense) benefit
  

 

 

   
   $ (3,800   Net of tax
  

 

 

   

Foreign Currency Items

    
     88      Other net realized investment gains
     (31   Income tax (expense) benefit
  

 

 

   
   $ 57      Net of tax
  

 

 

   

Total reclassifications for the quarter ended March 31, 2013

   $ (3,743   Net of tax
  

 

 

   

Net Realized Investment Gains

The components of net realized investment gains for the quarters ended March 31, 2013 and 2012 were as follows:

 

     Quarters Ended March 31,  
(Dollars in thousands)    2013     2012  

Fixed maturities:

    

Gross realized gains

   $ 386      $ 732   

Gross realized losses

     (56     (822
  

 

 

   

 

 

 

Net realized gains (losses)

     330        (90
  

 

 

   

 

 

 

Common stock:

    

Gross realized gains

     5,481        3,267   

Gross realized losses

     (54     (1,416
  

 

 

   

 

 

 

Net realized gains

     5,427        1,851   
  

 

 

   

 

 

 

Total net realized investment gains

   $ 5,757      $ 1,761   
  

 

 

   

 

 

 

 

13


Table of Contents

GLOBAL INDEMNITY PLC

 

The proceeds from sales of available-for-sale securities resulting in net realized investment gains for the quarters ended March 31, 2013 and 2012 were as follows:

 

     Quarters Ended March 31,  
(Dollars in thousands)    2013      2012  

Fixed maturities

   $ 92,513       $ 106,617   

Equity securities

     20,699         17,073   

Net Investment Income

The sources of net investment income for the quarters ended March 31, 2013 and 2012 were as follows:

 

     Quarters Ended March 31,  
(Dollars in thousands)    2013     2012  

Fixed maturities

   $ 9,827      $ 11,359   

Equity securities

     1,292        1,083   

Cash and cash equivalents

     50        43   

Other invested assets

     —          156   
  

 

 

   

 

 

 

Total investment income

     11,169        12,641   

Investment expense

     (1,135     (1,224
  

 

 

   

 

 

 

Net investment income

   $ 10,034      $ 11,417   
  

 

 

   

 

 

 

The Company’s total investment return on a pre-tax basis for the quarters ended March 31, 2013 and 2012 were as follows:

 

     Quarters Ended March 31,  
(Dollars in thousands)    2013     2012  

Net investment income

   $ 10,034      $ 11,417   
  

 

 

   

 

 

 

Net realized investment gains

     5,757        1,761   

Net unrealized investment gains (losses)

     12,854        23,785   
  

 

 

   

 

 

 

Net investment return

     18,611        25,546   
  

 

 

   

 

 

 

Total investment return

   $ 28,645      $ 36,963   
  

 

 

   

 

 

 

Total investment return % (1)

     1.9     2.2
  

 

 

   

 

 

 

Average investment portfolio (2)

   $ 1,534,743      $ 1,647,427   
  

 

 

   

 

 

 

 

(1) Not annualized.
(2) Average of total cash and invested assets, net of receivable/payable for securities purchased and sold, as of the beginning and ending of the period.

Insurance Enhanced Municipal Bonds

As of March 31, 2013, the Company held insurance enhanced municipal bonds of approximately $37.0 million, which represented approximately 2.4% of the Company’s total cash and invested assets, net of payable/receivable for securities purchased and sold. These securities had an average rating of “AA-.” Approximately $5.9 million of these bonds are pre-refunded with U.S. treasury securities, of which $1.8 million are backed by financial guarantors, meaning that funds have been set aside in escrow to satisfy the future interest and principal obligations of the bond. Of the remaining $31.1 million of insurance enhanced municipal bonds, $15.2 million would have carried a lower credit rating had they not been insured. The following table provides a breakdown of the ratings for these municipal bonds with and without insurance.

 

14


Table of Contents

GLOBAL INDEMNITY PLC

 

(Dollars in thousands)

Rating

   Ratings
with
Insurance
     Ratings
without
Insurance
 

AAA

   $ 8,888       $ —     

AA

     —           8,888   

A

     6,312         6,312   
  

 

 

    

 

 

 

Total

   $ 15,200       $ 15,200   
  

 

 

    

 

 

 

A summary of the Company’s insurance enhanced municipal bonds that are backed by financial guarantors, including the pre-refunded bonds that are escrowed in U.S. government obligations, as of March 31, 2013, is as follows:

 

(Dollars in thousands)

Financial Guarantor

   Total      Pre-refunded
Securities
     Government
Guaranteed
Securities
     Exposure Net
of  Pre-refunded
& Government
Guaranteed

Securities
 

Ambac Financial Group

   $ 2,386       $ 1,287       $ —         $ 1,099   

Financial Guaranty Insurance Company

     216         216         —           —     

Assured Guaranty Corporation

     12,099         —           —           12,099   

Municipal Bond Insurance Association

     7,300         —           —           7,300   

Gov’t National Housing Association

     1,967         290         1,677         —     

Permanent School Fund Guaranty

     8,888         —           8,888         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total backed by financial guarantors

     32,856         1,793         10,565         20,498   

Other credit enhanced municipal bonds

     4,128         4,128         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 36,984       $ 5,921       $ 10,565       $ 20,498   
  

 

 

    

 

 

    

 

 

    

 

 

 

In addition to the $37.0 million of insurance enhanced municipal bonds, the Company also held insurance enhanced asset-backed and credit securities with a market value of approximately $20.0 million, which represented approximately 1.3% of the Company’s total invested assets net of receivable/payable for securities purchased and sold. The financial guarantors of the Company’s $20.0 million of insurance enhanced asset-backed and credit securities include Financial Guaranty Insurance Company ($0.4 million), Municipal Bond Insurance Association ($4.5 million), Ambac ($1.6 million), Assured Guaranty Corporation ($8.2 million), and Other ($5.3 million).

The Company had no direct investments in the entities that have provided financial guarantees or other credit support to any security held by the Company at March 31, 2013.

Bonds Held on Deposit

Certain cash balances, cash equivalents, and bonds available for sale were deposited with various governmental authorities in accordance with statutory requirements or were held in trust pursuant to intercompany reinsurance agreements. The fair values were as follows as of March 31, 2013 and December 31, 2012:

 

     Fair Value  
(Dollars in thousands)    March 31, 2013      December 31, 2012  

On deposit with governmental authorities

   $ 42,231       $ 42,492   

Intercompany trusts held for the benefit of U.S. policyholders

     570,724         553,893   

Held in trust pursuant to third party requirements

     124,767         132,684   

Held in trust pursuant to U.S. regulatory requirements for the benefit of U.S. policyholders

     6,359         6,368   
  

 

 

    

 

 

 

Total

   $ 744,081       $ 735,437   
  

 

 

    

 

 

 

 

4. Fair Value Measurements

Unless otherwise noted, the reported value of assets and liabilities approximates their fair value.

The accounting standards related to fair value measurements define fair value, establish a framework for measuring fair value, outline a fair value hierarchy based on inputs used to measure fair value, and enhance disclosure requirements for fair value measurements. These standards do not change existing guidance as to whether or not an instrument is carried at fair value. The Company has determined that its fair value measurements are in accordance with the requirements of these accounting standards.

 

15


Table of Contents

GLOBAL INDEMNITY PLC

 

The Company’s invested assets are carried at their fair value and are categorized based upon a fair value hierarchy:

 

   

Level 1 - inputs utilize quoted prices (unadjusted) in active markets for identical assets that the Company has the ability to access at the measurement date.

 

   

Level 2 - inputs utilize other than quoted prices included in Level 1 that are observable for similar assets, either directly or indirectly.

 

   

Level 3 - inputs are unobservable for the asset, and include situations where there is little, if any, market activity for the asset.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset.

Both observable and unobservable inputs may be used to determine the fair value of positions that the Company has classified within the Level 3 category. As a result, the unrealized gains and losses for invested assets within the Level 3 category presented in the tables below may include changes in fair value that are attributed to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs.

The following table presents information about the Company’s invested assets measured at fair value on a recurring basis as of March 31, 2013 and December 31, 2012, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value.

 

As of March 31, 2013    Fair Value Measurements  
(Dollars in thousands)    Level 1      Level 2      Level 3      Total  

Fixed maturities:

           

U.S. treasury and agency obligations

   $ 106,736       $ 17,836       $  —         $ 124,572   

Obligations of states and political subdivisions

     —           205,532         —           205,532   

Mortgage-backed securities

     —           243,669         —           243,669   

Commercial mortgage-backed securities

     —           55,067         —           55,067   

Asset-backed securities

     —           114,276         —           114,276   

Corporate bonds and loans

     —           451,239         —           451,239   

Foreign corporate bonds

     —           55,755         —           55,755   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     106,736         1,143,374         —           1,250,110   

Common stock

     216,863         —           —           216,863   

Other invested assets

     —           —           3,105         3,105   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total invested assets

   $ 323,599       $ 1,143,374       $ 3,105       $ 1,470,078   
  

 

 

    

 

 

    

 

 

    

 

 

 
As of December 31, 2012    Fair Value Measurements  
(Dollars in thousands)    Level 1      Level 2      Level 3      Total  

Fixed maturities:

           

U.S. treasury and agency obligations

   $ 89,981       $ 18,763       $  —         $ 108,744   

Obligations of states and political subdivisions

     —           201,077         —           201,077   

Mortgage-backed securities

     —           255,942         —           255,942   

Commercial mortgage-backed securities

     —           8,117         —           8,117   

Asset-backed securities

     —           113,351         —           113,351   

Corporate bonds and loans

     —           486,171         —           486,171   

Foreign corporate bonds

     —           55,920         —           55,920   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     89,981         1,139,341         —           1,229,322   

Common stock

     197,075         —           —           197,075   

Other invested assets

     —           —           3,132         3,132   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total invested assets

   $ 287,056       $ 1,139,341       $ 3,132       $ 1,429,529   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

16


Table of Contents

GLOBAL INDEMNITY PLC

 

The securities classified as Level 1 in the above table consist of U.S. Treasuries and equity securities actively traded on an exchange.

The securities classified as Level 2 in the above table consist primarily of fixed maturity securities. Based on the typical trading volumes and the lack of quoted market prices for fixed maturities, security prices are derived through recent reported trades for identical or similar securities making adjustments through the reporting date based upon available market observable information. If there are no recent reported trades, matrix or model processes are used to develop a security price where future cash flow expectations are developed based upon collateral performance and discounted at an estimated market rate. Included in the pricing of asset-backed securities, collateralized mortgage obligations, and mortgage-backed securities are estimates of the rate of future prepayments of principal over the remaining life of the securities. Such estimates are derived based on the characteristics of the underlying structure and prepayment speeds previously experienced at the interest rate levels projected for the underlying collateral. For corporate loans, price quotes from multiple dealers along with recent reported trades for identical or similar securities are used to develop prices.

There were no transfers between Level 1 and Level 2 during the quarters ended March 31, 2013 or 2012.

The following tables present changes in Level 3 investments measured at fair value on a recurring basis for the quarters ended March 31, 2013 and 2012:

 

(Dollars in thousands)    Other
Invested
Assets
 

Beginning balance at January 1, 2013

   $ 3,132   

Total losses (realized / unrealized):

  

Included in accumulated other comprehensive income (loss)

     (37

Sales

     —     

Purchases

     10   
  

 

 

 

Ending balance at March 31, 2013

   $ 3,105   
  

 

 

 

Losses for 2013 included in earnings attributable to the change in unrealized losses relating to assets still held at March 31, 2013

   $  —     
  

 

 

 
(Dollars in thousands)    Other
Invested
Assets
 

Beginning balance at January 1, 2012

   $ 6,617   

Total gains (realized / unrealized):

  

Included in accumulated other comprehensive income

     2,009   

Sales

     —     

Purchases

     6   
  

 

 

 

Ending balance at March 31, 2012

   $ 8,632   
  

 

 

 

Losses for 2012 included in earnings attributable to the change in unrealized losses relating to assets still held at March 31, 2012

   $  —     
  

 

 

 

The investments classified as Level 3 in the above table relate to investments in limited partnerships that have invested primarily in publicly traded companies. However, not all of the partnerships’ investments are publicly traded, nor does the Company have access to daily valuations, therefore the estimated fair values of these limited partnerships are measured utilizing net asset value as a practical expedient for the limited partnerships. Material assumptions and factors utilized in pricing these investments include future cash flows, constant default rates, recovery rates, and any market clearing activity that may have occurred since the previous pricing period.

 

17


Table of Contents

GLOBAL INDEMNITY PLC

 

Fair Value of Alternative Investments

Included in “Other invested assets” in the fair value hierarchy at March 31, 2013 are limited liability partnerships measured at fair value. The following table provides the fair value and future funding commitments related to these investments at March 31, 2013.

 

(Dollars in thousands)    Fair Value      Future
Funding
Commitments
 

Equity Fund, LP (1)

   $ 3,105       $ 2,497   

Real Estate Fund, LP (2)

     —           —     
  

 

 

    

 

 

 

Total

   $ 3,105       $ 2,497   
  

 

 

    

 

 

 

 

(1) This limited partnership invests in companies from various business sectors whereby the partnership has acquired control of the operating business as a lead or organizing investor. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner.
(2) This limited partnership invests in real estate assets through a combination of direct or indirect investments in partnerships, limited liability companies, mortgage loans, and lines of credit. The Company does not have the contractual option to redeem its limited partnership interest but receives distributions based on the liquidation of the underlying assets. The Company does not have the ability to sell or transfer its limited partnership interest without consent from the general partner. The Company continues to hold an investment in this limited partnership and has written the fair value down to zero.

Pricing

The Company’s pricing vendors provide prices for all investment categories except for investments in limited partnerships. One vendor provides prices for equity securities and all fixed maturity categories except for corporate loans. A second vendor provides prices for the corporate loan securities.

The following is a description of the valuation methodologies used by the Company’s pricing vendors for investment securities carried at fair value:

 

   

Equity prices are received from all primary and secondary exchanges.

 

   

Corporate and agency bonds are evaluated by utilizing a multi-dimensional relational model. For bonds with early redemption options, the pricing vendor utilizes an option adjusted spread model. Both asset classes use standard inputs and incorporate security set up, defined sector breakdown, benchmark yields, apply base spreads, yield to maturity, and adjust for corporate actions.

 

   

A volatility-driven multi-dimensional spread table or an option-adjusted spread model and prepayment model is used for agency commercial mortgage obligations (“CMO”). For non-agency CMOs, a prepayment/spread/yield/price adjustment model is utilized. CMOs are categorized with mortgage-backed securities in the tables listed above. For ABSs, a multi-dimensional, collateral specific spread / prepayment speed tables is utilized. For both asset classes, evaluations utilize standard inputs plus new issue data, monthly payment information, and collateral performance. The evaluated pricing models incorporate security set-up, prepayment speeds, cash flows, and treasury swap curves and spread adjustments.

 

   

For municipals, a multi-dimensional relational model is used to evaluate securities within this asset class. The evaluated pricing models for this asset class incorporate security set-up, benchmark yields, apply base spreads, yield to worst or market convention, ratings updates, prepayment schedules and adjustments for material events notices.

 

   

U.S. treasuries are evaluated by obtaining feeds from a number of live data sources including active market makers and inter-dealer brokers.

 

   

For MBSs, the pricing vendor utilizes a matrix model correlation to TBA (a forward MBS trade) or benchmarking to value a security.

 

   

Corporate loans are priced using averages of bids and offers obtained from the broker/dealer community involved in trading such loans.

 

18


Table of Contents

GLOBAL INDEMNITY PLC

 

The Company performs certain procedures to validate whether the pricing information received from the pricing vendors is reasonable, to ensure that the fair value determination is consistent with accounting guidance, and to ensure that its assets are properly classified in the fair value hierarchy. The Company’s procedures include, but are not limited to:

 

   

Reviewing periodic reports provided by the Investment Manager that provides information regarding rating changes and securities placed on watch. This procedure allows the Company to understand why a particular security’s market value may have changed.

 

   

Understanding and periodically evaluating the various pricing methods and procedures used by the Company’s pricing vendors to ensure that investments are properly classified within the fair value hierarchy.

During the quarter ended March 31, 2013, the Company has not needed to adjust quotes or prices obtained from the pricing vendors.

 

5. Income Taxes

The statutory income tax rates of the countries where the Company does business are 35.0% in the United States, 0.0% in Bermuda, 0.0% in the Cayman Islands, 0.0% in Gibraltar, 28.8% in the Duchy of Luxembourg, and 25.0% on non-trading income, 30.0% on capital gains and 12.5% on trading income in the Republic of Ireland. The statutory income tax rate of each country is applied against the expected annual taxable income of the Company in each country to estimate the annual income tax expense. Total estimated annual income tax expense is divided by total estimated annual pre-tax income to determine the expected annual income tax rate used to compute the income tax provision. On an interim basis, the expected annual income tax rate is applied against interim pre-tax income, excluding net realized gains and losses and discrete items such as limited partnership distributions, and then that amount is added to income taxes on net realized gains and losses, discrete items and limited partnership distributions. The Company’s income before income taxes from its non-U.S. subsidiaries and U.S. subsidiaries, including the results of the quota share and stop-loss agreements between Wind River Reinsurance and the Insurance Operations, for the quarters ended March 31, 2013 and 2012 were as follows:

 

Quarter Ended March 31, 2013:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
    U.S.
Subsidiaries
     Eliminations     Total  

Revenues:

         

Gross premiums written

   $ 48,683      $ 51,088       $ (24,832   $ 74,939   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net premiums written

   $ 48,682      $ 22,796       $ —        $ 71,478   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net premiums earned

   $ 34,394      $ 21,602       $ —        $ 55,996   

Net investment income

     9,648        5,250         (4,864     10,034   

Net realized investment gains

     247        5,510         —          5,757   

Other income

     (27     81         —          54   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total revenues

     44,262        32,443         (4,864     71,841   

Losses and Expenses:

         

Net losses and loss adjustment expenses

     16,350        15,438         —          31,788   

Acquisition costs and other underwriting expenses

     15,148        9,329         —          24,477   

Corporate and other operating expenses

     1,275        1,070         —          2,345   

Interest expense

     317        5,720         (4,864     1,173   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income before income taxes

   $ 11,172      $ 886       $ —        $ 12,058   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

19


Table of Contents

GLOBAL INDEMNITY PLC

 

Quarter Ended March 31, 2012:

(Dollars in thousands)

   Non-U.S.
Subsidiaries
    U.S.
Subsidiaries
    Eliminations     Total  

Revenues:

        

Gross premiums written

   $ 31,411      $ 47,835      $ (21,488   $ 57,758   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 30,863      $ 19,418      $ —        $ 50,281   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $  41,755      $  22,715      $ —        $  64,470   

Net investment income

     9,788        6,214        (4,585     11,417   

Net realized investment gains (losses)

     (208     1,969        —          1,761   

Other income (loss)

     (506     154        —          (352
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     50,829        31,052        (4,585     77,296   

Losses and Expenses:

        

Net losses and loss adjustment expenses

     27,044        14,965        —          42,009   

Acquisition costs and other underwriting expenses

     15,449        7,718        —          23,167   

Corporate and other operating expenses

     2,622        (134     —          2,488   

Interest expense

     —          6,063        (4,585     1,478   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 5,714      $ 2,440      $ —        $ 8,154   
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table summarizes the components of income tax benefit:

 

     Quarters Ended March 31,  
(Dollars in thousands)    2013     2012  

Current income tax expense (benefit):

    

Foreign

   $ 37      $ (674

U.S. Federal

     (638     (4,502
  

 

 

   

 

 

 

Total current income tax benefit

     (601     (5,176

Deferred income tax expense:

    

U.S. Federal

     294        2,468   
  

 

 

   

 

 

 

Total deferred income tax expense

     294        2,468   
  

 

 

   

 

 

 

Total income tax benefit

   $ (307   $ (2,708
  

 

 

   

 

 

 

The weighted average expected tax provision has been calculated using income before income taxes in each jurisdiction multiplied by that jurisdiction’s applicable statutory tax rate.

The following tables summarize the differences between the tax provisions under accounting guidance applicable to interim financial statement periods and the expected tax provision at the weighted average tax rate:

 

     Quarters Ended March 31,  
     2013     2012  
(Dollars in thousands)    Amount     % of Pre-
Tax  Income
    Amount     % of Pre-
Tax  Income
 

Expected tax provision at weighted average

   $ 347        2.9   $ 535        6.6

Adjustments:

        

Tax exempt interest

     (295     (2.4     (407     (5.0

Dividend exclusion

     (252     (2.1     (235     (2.9

Effective tax rate adjustment

     (109     (0.9     (2,587     (31.7

Other

     2        (0.1     (14     (0.2
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax benefit

   $ (307     (2.6 %)    $ (2,708     (33.2 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

The effective income tax benefit rate for the quarter ended March 31, 2013 was 2.6%, compared to an effective income tax benefit rate of 33.2% for the quarter ended March 31, 2012. The decrease in the effective tax benefit rate is primarily due to an increase in projected income in 2013 compared to 2012. Any difference between the actual tax rate on an interim basis compared to the expected annual tax rate is reflected in the effective tax rate adjustment. The effective income tax benefit rate of 2.6% differed from the weighted average expected income tax rate of 2.9% for the quarter ended March 31, 2013 due to the fact that the Company records income tax expense in an interim basis using the projected annual effective tax rate, net of tax-exempt interest and dividends. The effective income tax benefit rate of 33.2% differed from the weighted average expected income tax rate of 6.6% for the quarter ended March 31, 2012 due to the impact of tax-exempt interest and dividends and projected taxable income being lower than actual interim results.

The Company had an alternative minimum tax credit carry forward of $9.2 million as of March 31, 2013 and December 31, 2012 which can be carried forward indefinitely.

 

20


Table of Contents

GLOBAL INDEMNITY PLC

 

6. Liability for Unpaid Losses and Loss Adjustment Expenses

Activity in the liability for unpaid losses and loss adjustment expenses is summarized as follows:

 

     Quarters Ended
March 31,
 
(Dollars in thousands)    2013     2012  

Balance at beginning of period

   $ 879,114      $ 971,376   

Less: Ceded reinsurance receivables

     240,546        283,651   
  

 

 

   

 

 

 

Net balance at beginning of period

     638,568        687,725   

Incurred losses and loss adjustment expenses related to:

    

Current year

     34,458        43,508   

Prior years

     (2,670     (1,500
  

 

 

   

 

 

 

Total incurred losses and loss adjustment expenses

     31,788        42,008   
  

 

 

   

 

 

 

Paid losses and loss adjustment expenses related to:

    

Current year

     5,133        6,316   

Prior years

     39,015        41,834   
  

 

 

   

 

 

 

Total paid losses and loss adjustment expenses

     44,148        48,150   
  

 

 

   

 

 

 

Net balance at end of period

     626,208        681,583   

Plus: Ceded reinsurance receivables

     237,959        279,341   
  

 

 

   

 

 

 

Balance at end of period

   $ 864,167      $ 960,924   
  

 

 

   

 

 

 

When analyzing loss reserves and prior year development, the Company considers many factors, including the frequency and severity of claims, loss trends, case reserve settlements that may have resulted in significant development, and any other additional or pertinent factors that may impact reserve estimates.

In the first quarter of 2013, the Company reduced its prior accident year loss reserves by $2.7 million, which consisted of a $2.8 million decrease related to Insurance Operations and a $0.1 million increase related to Reinsurance Operations.

The $2.8 million decrease related to Insurance Operations consisted of a reduction in property lines primarily driven by better than expected emergence for accident years 2008 through 2012. The $0.1 million increase related to Reinsurance Operations primarily consisted of worse than expected emergence on a marine treaty.

In the first quarter of 2012, the Company reduced its prior accident year loss reserves by $1.5 million, which consisted of a $1.4 million decrease related to Insurance Operations and a $0.1 million decrease related to Reinsurance Operations.

The $1.4 million decrease related to Insurance Operations primarily consisted of the following:

 

   

General liability: A $2.5 million reduction primarily consisting of reductions of $3.4 million from accident years 2002 through 2006 and 2008 due to continued favorable emergence. Incurred losses for these segments have developed at a rate lower than the Company’s historical averages. This was partially offset by increases of $1.0 million in accident years 1998, 2000 and 2007 related to loss emergence on certain construction defect claims.

 

   

Property: A $0.6 million increase primarily related to accident year 2011 due to greater than expected loss emergence on a large sinkhole claim.

 

   

Marine: A $0.5 million increase primarily related to accident year 2011 due to greater than expected loss emergence on one large hull claim and two protection and indemnity claims.

The Company’s Reinsurance Operations decreased its prior accident year unallocated loss adjustment expense reserves by $0.1 million.

 

21


Table of Contents

GLOBAL INDEMNITY PLC

 

7. Shareholders’ Equity

Repurchases of the Company’s A ordinary shares

The following table provides information with respect to the A ordinary shares that were surrendered or repurchased during the quarter ended March 31, 2013:

 

Period (1)

   Total Number
of Shares
Purchased
    Average
Price Paid
Per Share
     Total Number of Shares
Purchased as Part of
Publicly Announced

Plan or Program
     Approximate Dollar  Value
of Shares That May Yet Be
Purchased Under the
Plan or Program (2)
 

January 1-31, 2013

     —        $ —           —         $ 16,857,963   

February 1-28, 2013

     362  (3)    $ 20.25         —         $ 16,857,963   

March 1-31, 2013

     891  (3)    $ 22.78         —         $ 16,857,963   
  

 

 

      

 

 

    

Total

     1,253      $ 22.05         —        
  

 

 

      

 

 

    

 

(1) Based on settlement date.
(2) Approximate dollar value of shares that may yet be purchased is as of the last date of the applicable month.
(3) Surrendered by employees as payment of taxes withheld on the vesting of restricted stock.

The following table provides information with respect to the A ordinary shares that were surrendered or repurchased during the quarter ended March 31, 2012:

 

Period (1)

   Total Number
of Shares
Purchased
    Average
Price Paid
Per Share
     Total Number of Shares
Purchased as Part of
Publicly Announced Plan
or Program
     Approximate Dollar Value
of Shares That May Yet Be
Purchased Under the Plan
or Program (2)
 

January 1-31, 2012

     199,811  (4), (5)    $ 19.74         196,431       $ 66,748,165   

February 1-29, 2012

     100,932  (3), (4)    $ 20.04         96,996       $ 64,804,270   

March 1-31, 2012

     153,524  (4)    $ 18.77         153,524       $ 61,925,785   
  

 

 

      

 

 

    

Total

     454,267      $ 19.48         446,951      
  

 

 

      

 

 

    

 

(1) Based on settlement date.
(2) Approximate dollar value of shares that may yet be purchased is as of the last date of the applicable month.
(3) Includes 3,936 shares surrendered by employees as payment of taxes withheld on the vesting of restricted stock.
(4) Purchased as part of the repurchase authorization announced in September 2011.
(5) Includes 3,380 shares repurchased as part of the Rights Offering.

 

8. Related Party Transactions

Fox Paine & Company

As of March 31, 2013, Fox Paine & Company, LLC (“Fox Paine”) beneficially owned shares having approximately 93.0% of the Company’s total outstanding voting power. Fox Paine has the right to appoint a number of the Company’s Directors equal in aggregate to the pro rata percentage of the voting shares beneficially held by Fox Paine of the Company, for so long as Fox Paine holds an aggregate of 25% or more of the voting power in the Company. Fox Paine controls the election of all of the Company’s Directors due to its controlling share ownership. The Company’s Chairman is a member of Fox Paine. The Company relies on Fox Paine to provide management services and other services related to the operations of the Company.

As of March 31, 2013 and December 31, 2012, Wind River Reinsurance was a limited partner in Fox Paine Capital Fund, II, which is managed by Fox Paine. This investment was originally made by United National Insurance Company in June 2000 and pre-dates the September 5, 2003 acquisition by Fox Paine of Wind River Investment Corporation, which was the predecessor holding company for United National Insurance Company. The Company’s investment in this limited partnership was valued at $3.1 million at March 31, 2013 and December 31, 2012, respectively. At March 31, 2013, the Company had an unfunded capital commitment of $2.5 million to the partnership. There were no distributions received from the limited partnership during the first quarter of 2012 or 2013.

The Company incurred management fees of $0.4 million in each of the quarters ended March 31, 2013 and 2012 as part of the annual management fee that is paid to Fox Paine.

 

22


Table of Contents

GLOBAL INDEMNITY PLC

 

Cozen O’Connor

The Company incurred $0.02 and $0.2 million for legal services rendered by Cozen O’Connor during the quarters ended March 31, 2013 and 2012, respectively. Stephen A. Cozen, the chairman of Cozen O’Connor, became a member of the Company’s Board of Directors effective September 10, 2012.

Crystal & Company

During each of the quarters ended March 31, 2013 and 2012, the Company incurred $0.1 million in brokerage fees to Crystal & Company, an insurance broker. Prior to October 15, 2012, Crystal & Company was known as Frank Crystal & Company. James W. Crystal, the chairman and chief executive officer of Crystal & Company, is a member of the Company’s Board of Directors.

Hiscox Insurance Company (Bermuda) Ltd.

Wind River Reinsurance is a participant in a reinsurance agreement with Hiscox Insurance Company (Bermuda) Ltd. (“Hiscox Bermuda”) effective January 1, 2013. Steve Green, the President of Wind River Reinsurance, is a member of Hiscox Bermuda’s Board of Directors. The Company estimated that the following earned premium and incurred losses related to the agreement have been assumed by Wind River Reinsurance from Hiscox Bermuda:

 

(Dollars in thousands)    Quarter Ended
March 31, 2013
 

Assumed earned premium

   $ 354   

Assumed losses and loss adjustment expenses

     89   

Net balances due to Wind River Reinsurance under this agreement are as follows:

 

(Dollars in thousands)    As of March 31,
2013
 

Net balance receivable

   $ 1,398   

 

9. Commitments and Contingencies

Legal Proceedings

The Company is, from time to time, involved in various legal proceedings in the ordinary course of business. The Company maintains insurance and reinsurance coverage such risks in amounts that it considers adequate. However, there can be no assurance that the insurance and reinsurance coverage that the Company maintains is sufficient or will be available in adequate amounts or at a reasonable cost. The Company does not believe that the resolution of any currently pending legal proceedings, either individually or taken as a whole, will have a material adverse effect on its business, results of operations, cash flows, or financial condition.

There is a greater potential for disputes with reinsurers who are in runoff. Some of the Company’s reinsurers’ have operations that are in runoff, and therefore, the Company closely monitors those relationships. The Company anticipates that, similar to the rest of the insurance and reinsurance industry, it will continue to be subject to litigation and arbitration proceedings in the ordinary course of business.

 

10. Share-Based Compensation Plans

During the quarters ended March 31, 2013 and 2012, the Company granted 81,587 and 29,675 A ordinary shares, respectively, at a weighted average grant date value of $22.13 and $18.60 per share, respectively, to key employees of the Company under the Global Indemnity plc Share Incentive Plan (the “Plan”). All of the shares granted in 2013 and 2012 were subject to certain restrictions.

 

23


Table of Contents

GLOBAL INDEMNITY PLC

 

During the quarters ended March 31, 2013 and 2012, the Company granted an aggregate of 11,900 and 14,385 fully vested A ordinary shares, respectively, subject to certain restrictions, at a weighted average grant date value of $22.13 and $19.83 per share, respectively, to non-employee directors of the Company under the Plan.

 

11. Earnings Per Share

Earnings per share have been computed using the weighted average number of ordinary shares and ordinary share equivalents outstanding during the period.

The following table sets forth the computation of basic and diluted earnings per share.

 

(Dollars in thousands,    Quarters Ended March 31,  
except share and per share data)    2013      2012  

Net income

   $ 12,365       $ 10,862   
  

 

 

    

 

 

 

Basic earnings per share:

     

Weighted average shares outstanding - basic

     25,055,116         28,617,087   
  

 

 

    

 

 

 

Net income per share

   $ 0.49       $ 0.38   
  

 

 

    

 

 

 

Diluted earnings per share:

     

Weighted average shares outstanding - diluted

     25,099,044         28,639,277   
  

 

 

    

 

 

 

Net income per share

   $ 0.49       $ 0.38   
  

 

 

    

 

 

 

A reconciliation of weighted average shares for basic earnings per share to weighted average shares for diluted earnings per share is as follows:

 

     Quarters Ended March 31,  
     2013      2012  

Weighted average shares for basic earnings per share

     25,055,116         28,617,087   

Non-vested restricted stock

     17,107         13,655   

Options

     26,821         8,535   
  

 

 

    

 

 

 

Weighted average shares for diluted earnings per share

     25,099,044         28,639,277   
  

 

 

    

 

 

 

The weighted average shares outstanding used to determine dilutive earnings per share for the quarters ended March 31, 2013 and 2012 do not include 150,450 and 546,482 shares, respectively, which were deemed to be anti-dilutive.

 

12. Segment Information

The following are tabulations of business segment information for the quarters ended March 31, 2013 and 2012.

 

Quarter Ended March 31, 2013:

(Dollars in thousands)

   Insurance
Operations (1)
    Reinsurance
Operations  (2)
    Total  

Revenues:

      

Gross premiums written

   $ 51,088      $ 23,851      $ 74,939   
  

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 47,628      $ 23,850      $ 71,478   
  

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 45,241      $ 10,755      $ 55,996   

Other income

     81        (27     54   
  

 

 

   

 

 

   

 

 

 

Total revenues

     45,322        10,728        56,050   

Losses and Expenses:

      

Net losses and loss adjustment expenses

     28,742        3,046        31,788   

Acquisition costs and other underwriting expenses

     20,407  (3)      4,070        24,477   
  

 

 

   

 

 

   

 

 

 

Income (loss) from segments

   $ (3,827   $ 3,612        (215
  

 

 

   

 

 

   

Unallocated Items:

      

Net investment income

         10,034   

Net realized investment gains

         5,757   

Corporate and other operating expenses

         (2,345

 

24


Table of Contents

GLOBAL INDEMNITY PLC

 

Interest expense

          (1,173
       

 

 

 

Income before income taxes

          12,058   

Income tax benefit

          (307
       

 

 

 

Net income

        $ 12,365   
       

 

 

 

Total assets

   $ 1,258,545       $ 659,136  (4)    $ 1,917,681   
  

 

 

    

 

 

   

 

 

 

 

(1) Includes business ceded to the Company’s Reinsurance Operations.
(2) External business only, excluding business assumed from affiliates.
(3) Includes federal excise tax of $248 relating to cessions from Insurance Operations to Reinsurance Operations.
(4) Comprised of Wind River Reinsurance’s total assets less its investment in subsidiaries.

 

Quarter Ended March 31, 2012:

(Dollars in thousands)

   Insurance
Operations (1)
    Reinsurance
Operations  (2)
    Total  

Revenues:

      

Gross premiums written

   $ 47,834      $ 9,924      $ 57,758   
  

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 40,906      $ 9,375      $ 50,281   
  

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 47,501      $ 16,969      $ 64,470   

Other income (loss)

     154        (506     (352
  

 

 

   

 

 

   

 

 

 

Total revenues

     47,655        16,463        64,118   

Losses and Expenses:

      

Net losses and loss adjustment expenses

     33,151        8,858        42,009   

Acquisition costs and other underwriting expenses

     19,419  (3)      3,748        23,167   
  

 

 

   

 

 

   

 

 

 

Income (loss) from segments

   $ (4,915   $ 3,857        (1,058
  

 

 

   

 

 

   

Unallocated Items:

      

Net investment income

         11,417   

Net realized investment gains

         1,761   

Corporate and other operating expenses

         (2,488

Interest expense

         (1,478
      

 

 

 

Income before income taxes

         8,154   

Income tax benefit

         (2,708
      

 

 

 

Net income

       $ 10,862   
      

 

 

 

Total assets

   $ 1,443,226      $ 637,634  (4)    $ 2,080,860   
  

 

 

   

 

 

   

 

 

 

 

(1) Includes business ceded to the Company’s Reinsurance Operations.
(2) External business only, excluding business assumed from affiliates.
(3) Includes federal excise tax of $248 relating to cessions from Insurance Operations to Reinsurance Operations.
(4) Comprised of Wind River Reinsurance’s total assets less its investment in subsidiaries.

 

13. New Accounting Pronouncements

In February, 2013, the FASB issued new accounting guidance surrounding other comprehensive income. The new guidance requires additional disclosure surrounding amounts reclassified out of accumulated other comprehensive by component. This guidance is effective for reporting periods beginning after December 15, 2012. The Company adopted this guidance effective January 1, 2013.

 

14. Subsequent Events

The Company opened a brokerage account for its top United States holding company. The Company has the ability to borrow on margin within this account at expected borrowing rates that are currently less than 1%. The account has not been funded and no borrowing has occurred to date.

 

25


Table of Contents

GLOBAL INDEMNITY PLC

 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the consolidated financial statements and accompanying notes of Global Indemnity included elsewhere in this report. Some of the information contained in this discussion and analysis or set forth elsewhere in this report, including information with respect to the Company’s plans and strategy, constitutes forward-looking statements that involve risks and uncertainties. Please see “Cautionary Note Regarding Forward-Looking Statements” at the end of this Item 2 for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained herein. For more information regarding the Company’s business and operations, please see the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

Recent Developments

The Company opened a brokerage account for its top United States holding company. The Company has the ability to borrow on margin within this account at expected borrowing rates that are currently less than 1%. The account has not been funded and no borrowing has occurred to date.

Overview

The Company’s Insurance Operations distribute property and casualty insurance products through a group of approximately 100 professional general agencies that have limited quoting and binding authority, as well as a number of wholesale insurance brokers who in turn sell the Company’s insurance products to insureds through retail insurance brokers. The Company operates predominantly in the excess and surplus lines marketplace. To manage its operations, the Company differentiates them by product classification. These product classifications are: 1) Penn-America, which includes property and general liability products for small commercial businesses distributed through a select network of wholesale general agents with specific binding authority; 2) United National, which includes property, general liability, and professional lines products distributed through program administrators with specific binding authority; and 3) Diamond State, which includes property, casualty, and professional lines products distributed through wholesale brokers and program administrators with specific binding authority.

The Company’s Reinsurance Operations segment provides reinsurance solutions through brokers, program managers and primary writers, including regional insurance companies, and consists solely of the operations of Wind River Reinsurance. Wind River Reinsurance is a Bermuda based treaty reinsurer of excess and surplus lines carriers, specialty property and casualty insurance companies and U.S. regional insurance writers. Wind River Reinsurance conducts business in Bermuda and is focused on using its capital capacity to write catastrophe-oriented placements and other niche or specialty-focused treaties meeting the Company’s risk tolerance and return thresholds. Given the current pricing environment, Wind River Reinsurance continues to cautiously deploy and manage its capital while seeking to position itself as a niche reinsurance solution provider.

The Company derives its revenues primarily from premiums paid on insurance policies that it writes and from income generated by its investment portfolio, net of fees paid for investment management services. The amount of insurance premiums that the Company receives is a function of the amount and type of policies it writes, as well as of prevailing market prices.

The Company’s expenses include losses and loss adjustment expenses, acquisition costs and other underwriting expenses, corporate and other operating expenses, interest, investment expenses, and income taxes. Losses and loss adjustment expenses are estimated by management and reflect the Company’s best estimate of ultimate losses and costs arising during the reporting period and revisions of prior period estimates. The Company records losses and loss adjustment expenses based on an actuarial analysis of the estimated losses the Company expects to incur on the insurance policies it writes. The ultimate losses and loss adjustment expenses will depend on the actual costs to resolve claims. Acquisition costs consist principally of commissions and premium taxes that are typically a percentage of the premiums on the insurance policies the Company writes, net of ceding commissions earned from reinsurers. Other underwriting expenses consist primarily of personnel expenses and general operating expenses. Corporate and other operating expenses are comprised primarily of outside legal fees, other professional and

 

26


Table of Contents

GLOBAL INDEMNITY PLC

 

accounting fees, directors’ fees, management fees, salaries and benefits for company personnel whose services relate to the support of corporate activities, and capital duty taxes incurred. Interest expense consists primarily of interest on senior notes payable, junior subordinated debentures, and funds held on behalf of others.

Critical Accounting Estimates and Policies

The Company’s consolidated financial statements are prepared in conformity with GAAP, which requires it to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates and assumptions.

The Company believes that of its significant accounting policies, the following may involve a higher degree of judgment and estimation.

Liability for Unpaid Losses and Loss Adjustment Expenses

Although variability is inherent in estimates, the Company believes that the liability for unpaid losses and loss adjustment expenses reflects its best estimate for future amounts needed to pay losses and related loss adjustment expenses and the impact of its reinsurance coverage with respect to insured events.

In developing loss and loss adjustment expense (“loss” or “losses”) reserve estimates for the Company’s Insurance Operations, its actuaries perform detailed reserve analyses each quarter. To perform the analysis, the data is organized at a “reserve category” level. A reserve category can be a line of business such as commercial automobile liability, or it can be a particular type of claim such as construction defect. The reserves within a reserve category level are characterized as short-tail through long-tail. For long-tail business, it will generally be several years between the time the business is written and the time when all claims are settled. The Company’s long-tail exposures include general liability, professional liability, products liability, commercial automobile liability, and excess and umbrella. Short-tail exposures include property, commercial automobile physical damage, and equine mortality. To manage its insurance operations, the Company differentiates them by product classifications, which are Penn-America, United National, and Diamond State. For further discussion about the Company’s product classifications, see “General – Business Segments - Insurance Operations” in Item 1 of Part I of the Company’s 2012 Annual Report on Form 10-K. Each of the Company’s product classifications contain both long-tail and short-tail exposures. Every reserve category is analyzed by the Company’s actuaries each quarter. The analyses generally include reviews of losses gross of reinsurance and net of reinsurance.

Loss reserve estimates for the Company’s Reinsurance Operations are developed by independent, external actuaries; however management is responsible for the final determination of loss reserve selections. The data for this analysis is organized by treaty and treaty year. As with the Company’s reserves for its Insurance Operations, reserves for its Reinsurance Operations are characterized as short-tail through long-tail. Long-tail exposures include workers compensation, professional liability, and excess and umbrella liability. Short-tail exposures are primarily catastrophe exposed property accounts. Every treaty is reviewed each quarter, both gross and net of reinsurance.

In addition to the Company’s internal reserve analysis, independent external actuaries will perform a full, detailed review of the Insurance Operations’ reserves annually. The Company does not rely upon the review by the independent actuaries to develop its reserves; however, the data is used to corroborate the analysis performed by the in-house actuarial staff and management. The Company’s independent external actuaries also perform a full, detailed review of the Reinsurance Operations’ reserves annually.

The methods used to project ultimate losses for both long-tail and short-tail exposures include, but are not limited to, the following:

 

   

Paid Development method;

 

   

Incurred Development method;

 

   

Expected Loss Ratio method;

 

   

Bornhuetter-Ferguson method using premiums and paid loss;

 

   

Bornhuetter-Ferguson method using premiums and incurred loss; and

 

   

Average Loss method.

 

27


Table of Contents

GLOBAL INDEMNITY PLC

 

The Paid Development method estimates ultimate losses by reviewing paid loss patterns and applying them to accident years with further expected changes in paid loss. Selection of the paid loss pattern requires analysis of several factors including the impact of inflation on claims costs, the rate at which claims professionals make claim payments and close claims, the impact of judicial decisions, the impact of underwriting changes, the impact of large claim payments and other factors. Claim cost inflation itself requires evaluation of changes in the cost of repairing or replacing property, changes in the cost of medical care, changes in the cost of wage replacement, judicial decisions, legislative changes and other factors. Because this method assumes that losses are paid at a consistent rate, changes in any of these factors can impact the results. Since the method does not rely on case reserves, it is not directly influenced by changes in the adequacy of case reserves.

For many reserve categories, paid loss data for recent periods may be too immature or erratic for accurate predictions. This situation often exists for long-tail exposures. In addition, changes in the factors described above may result in inconsistent payment patterns. Finally, estimating the paid loss pattern subsequent to the most mature point available in the data analyzed often involves considerable uncertainty for long-tail reserve categories.

The Incurred Development method is similar to the Paid Development method, but it uses case incurred losses instead of paid losses. Since this method uses more data (case reserves in addition to paid losses) than the Paid Development method, the incurred development patterns may be less variable than paid development patterns. However, selection of the incurred loss pattern requires analysis of all of the factors listed in the description of the Paid Development method. In addition, the inclusion of case reserves can lead to distortions if changes in case reserving practices have taken place and the use of case incurred losses may not eliminate the issues associated with estimating the incurred loss pattern subsequent to the most mature point available.

The Expected Loss Ratio method multiplies premiums by an expected loss ratio to produce ultimate loss estimates for each accident year. This method may be useful if loss development patterns are inconsistent, losses emerge very slowly, or there is relatively little loss history from which to estimate future losses. The selection of the expected loss ratio requires analysis of loss ratios from earlier accident years or pricing studies and analysis of inflationary trends, frequency trends, rate changes, underwriting changes, and other applicable factors.

The Bornhuetter-Ferguson method using premiums and paid losses is a combination of the Paid Development method and the Expected Loss Ratio method. This method normally determines expected loss ratios similar to the method used for the Expected Loss Ratio method and requires analysis of the same factors described above. The method assumes that only future losses will develop at the expected loss ratio level. The percent of paid loss to ultimate loss implied from the Paid Development method is used to determine what percentage of ultimate loss is yet to be paid. The use of the pattern from the Paid Development method requires consideration of all factors listed in the description of the Paid Development method. The estimate of losses yet to be paid is added to current paid losses to estimate the ultimate loss for each year. This method will react very slowly if actual ultimate loss ratios are different from expectations due to changes not accounted for by the expected loss ratio calculation.

The Bornhuetter-Ferguson method using premiums and incurred losses is similar to the Bornhuetter-Ferguson method using premiums and paid losses except that it uses case incurred losses. The use of case incurred losses instead of paid losses can result in development patterns that are less variable than paid development patterns. However, the inclusion of case reserves can lead to distortions if changes in case reserving practices have taken place. The method requires analysis of all the factors that need to be reviewed for the Expected Loss Ratio and Incurred Development methods.

The Average Loss method multiplies a projected number of ultimate claims by an estimated ultimate average loss for each accident year to produce ultimate loss estimates. Since projections of the ultimate number of claims are often less variable than projections of ultimate loss, this method can provide more reliable results for reserve categories where loss development patterns are inconsistent or too variable to be relied on exclusively. In addition, this method can more directly account for changes in coverage that impact the number and size of claims. However, this method can be difficult to apply to situations where very large claims or a substantial number of unusual claims result in volatile average claim sizes. Projecting the ultimate number of claims requires analysis of several factors including the rate at which policyholders report claims to the Company, the impact of judicial decisions, the impact

 

28


Table of Contents

GLOBAL INDEMNITY PLC

 

of underwriting changes and other factors. Estimating the ultimate average loss requires analysis of the impact of large losses and claim cost trends based on changes in the cost of repairing or replacing property, changes in the cost of medical care, changes in the cost of wage replacement, judicial decisions, legislative changes and other factors.

For many exposures, especially those that can be considered long-tail, a particular accident year may not have a sufficient volume of paid losses to produce a statistically reliable estimate of ultimate losses. In such a case, the Company’s actuaries typically assign more weight to the Incurred Development method than to the Paid Development method. As claims continue to settle and the volume of paid losses increases, the actuaries may assign additional weight to the Paid Development method. For most of the Company’s reserve categories, even the incurred losses for accident years that are early in the claim settlement process will not be of sufficient volume to produce a reliable estimate of ultimate losses. In these cases, the Company will not assign any weight to the Paid and Incurred Development methods and will use the Bornhuetter-Ferguson and Expected Loss Ratio methods. For short-tail exposures, the Paid and Incurred Development methods can often be relied on sooner primarily because the Company’s history includes a sufficient number of years to cover the entire period over which paid and incurred losses are expected to change. However, the Company may also use the Expected Loss Ratio, Bornhuetter-Ferguson and Average Loss methods for short-tail exposures.

Generally, reserves for long-tail lines use the Expected Loss Ratio method for the most recent accident year, shift to the Bornhuetter-Ferguson methods for the next two years, and then shift to the Incurred and/or Paid Development method. Claims related to umbrella business are usually reported later than claims for other long-tail lines. For umbrella business, the Expected Loss Ratio and Bornhuetter-Ferguson methods are used for as many as six years before shifting to the Incurred Development method. Reserves for short-tail lines use the Bornhuetter-Ferguson methods for the most recent accident year and shift to the Incurred and/or Paid Development method in subsequent years.

For other more complex reserve categories where the above methods may not produce reliable indications, the Company uses additional methods tailored to the characteristics of the specific situation. Such reserve categories include losses from construction defects and asbestos and environmental (“A&E”).

For construction defect losses, the Company’s actuaries organize losses by the year in which they were reported. To estimate losses from claims that have not been reported, various extrapolation techniques are applied to the pattern of claims that have been reported to estimate the number of claims yet to be reported. This process requires analysis of several factors including the rate at which policyholders report claims to the Company, the impact of judicial decisions, the impact of underwriting changes and other factors. An average claim size is determined from past experience and applied to the number of unreported claims to estimate reserves for these claims.

Establishing reserves for A&E and other mass tort claims involves considerably more judgment than other types of claims due to, among other things, inconsistent court decisions, an increase in bankruptcy filings as a result of asbestos-related liabilities, and judicial interpretations that often expand theories of recovery and broaden the scope of coverage. The insurance industry continues to receive a substantial number of asbestos-related bodily injury claims, with an increasing focus being directed toward other parties, including installers of products containing asbestos rather than against asbestos manufacturers. This shift has resulted in significant insurance coverage litigation implicating applicable coverage defenses or determinations, if any, including but not limited to, determinations as to whether or not an asbestos-related bodily injury claim is subject to aggregate limits of liability found in most comprehensive general liability policies. In response to these continuing developments, management increased gross and net A&E reserves during 2008 to reflect its best estimate of A&E exposures. In 2009, one of the Company’s insurance companies was dismissed from a lawsuit seeking coverage from it and other unrelated insurance companies. The suit involved issues related to approximately 3,900 existing asbestos related bodily injury claims and future claims. The dismissal was the result of a settlement of a disputed claim related to accident year 1984. The settlement is conditioned upon certain legal events occurring which may trigger financial obligations by the insurance company.

On October 9, 2012, The United States District Court for the Northern District of California (District Court) issued an order confirming an amended plan of reorganization (Plan) for a named insured that included an injunction under 11 U.S.C. Section 524(g) (US bankruptcy code) related to the suit above. The injunction, also called a “channeling injunction,” precludes, inter alia, non-settling insurers from asserting claims against one of the Company’s insurance

 

29


Table of Contents

GLOBAL INDEMNITY PLC

 

companies and asbestos related claims by third parties against one of the Company’s insurance companies that are related to the named insured. An appeal from the District Court order has been filed with the 9th Circuit Court of Appeals. A motion for stay to prevent the Plan and the channeling injunction from taking effect has been denied by the District Court. Management will continue to monitor the developments of the litigation to determine if any additional financial exposure is present.

Reserve analyses performed by the Company’s internal and external actuaries result in actuarial point estimates. The results of the detailed reserve reviews were summarized and discussed with the Company’s senior management to determine the best estimate of reserves. This group considered many factors in making this decision. The factors included, but were not limited to, the historical pattern and volatility of the actuarial indications, the sensitivity of the actuarial indications to changes in paid and incurred loss patterns, the consistency of claims handling processes, the consistency of case reserving practices, changes in the Company’s pricing and underwriting, and overall pricing and underwriting trends in the insurance market.

Management’s best estimate at March 31, 2013 was recorded as the loss reserve. Management’s best estimate is as of a particular point in time and is based upon known facts, the Company’s actuarial analyses, current law, and the Company’s judgment. This resulted in carried gross and net reserves of $864.2 million and $626.2 million, respectively, as of March 31, 2013. A breakout of the Company’s gross and net reserves, excluding the effects of the intercompany pooling arrangements and intercompany stop loss and quota share reinsurance agreements, as of March 31, 2013 is as follows:

 

     Gross Reserves  
(Dollars in thousands)    Case      IBNR (1)      Total  

Insurance Operations

   $ 244,869       $ 510,372       $ 755,241   

Reinsurance Operations

     41,920         67,006         108,926   
  

 

 

    

 

 

    

 

 

 

Total

   $ 286,789       $ 577,378       $ 864,167   
  

 

 

    

 

 

    

 

 

 

 

     Net Reserves (2)  
     Case      IBNR (1)      Total  

Insurance Operations

   $ 164,879       $ 353,890       $ 518,769   

Reinsurance Operations

     41,920         65,519         107,439   
  

 

 

    

 

 

    

 

 

 

Total

   $ 206,799       $ 419,409       $ 626,208   
  

 

 

    

 

 

    

 

 

 

 

(1) Losses incurred but not reported, including the expected future emergence of case reserves.
(2) Does not include reinsurance receivable on paid losses.

The Company continually reviews these estimates and, based on new developments and information, includes adjustments of the estimated ultimate liability in the operating results for the periods in which the adjustments are made. The establishment of loss and loss adjustment expense reserves makes no provision for the possible broadening of coverage by legislative action or judicial interpretation, or the emergence of new types of losses not sufficiently represented in the Company’s historical experience or that cannot yet be quantified or estimated. The Company regularly analyzes its reserves and reviews pricing and reserving methodologies so that future adjustments to prior year reserves can be minimized. However, given the complexity of this process, reserves require continual updates and the ultimate liability may be higher or lower than previously indicated. Changes in estimates for loss and loss adjustment expense reserves are recorded in the period that the change in these estimates is made. See Note 7 of the notes to the consolidated financial statements in Item 1 of Part I of this report for details concerning the changes in the estimate for incurred loss and loss adjustment expenses related to prior accident years.

The detailed reserve analyses that the Company’s internal and external actuaries complete use a variety of generally accepted actuarial methods and techniques to produce a number of estimates of ultimate loss. The Company determines its best estimate of ultimate loss by reviewing the various estimates and assigning weight to each estimate given the characteristics of the reserve category being reviewed. The reserve estimate is the difference between the estimated ultimate loss and the losses paid to date. The difference between the estimated ultimate loss and the case incurred loss (paid loss plus case reserve) is considered to be IBNR. IBNR calculated as such includes a provision for development on known cases (supplemental development) as well as a provision for claims that have occurred but have not yet been reported (pure IBNR).

 

30


Table of Contents

GLOBAL INDEMNITY PLC

 

In light of the many uncertainties associated with establishing the estimates and making the assumptions necessary to establish reserve levels, the Company reviews its reserve estimates on a regular basis and makes adjustments in the period that the need for such adjustments is determined. The anticipated future loss emergence continues to be reflective of historical patterns, and the selected development patterns have not changed significantly from those underlying the Company’s most recent analyses.

The key assumptions fundamental to the reserving process are often different for various reserve categories and accident years. Some of these assumptions are explicit assumptions that are required of a particular method, but most of the assumptions are implicit and cannot be precisely quantified. An example of an explicit assumption is the pattern employed in the Paid Development method. However, the assumed pattern is itself based on several implicit assumptions such as the impact of inflation on medical costs and the rate at which claim professionals close claims. Loss frequency is a measure of the number of claims per unit of insured exposure, and loss severity is a measure of the average size of claims. Each reserve segment has an implicit frequency and severity for each accident year as a result of the various assumptions made.

Previous reserve analyses have resulted in the Company’s identification of information and trends that have caused it to increase or decrease its frequency and severity assumptions in prior periods and could lead to the identification of a need for additional material changes in loss and loss adjustment expense reserves, which could materially affect results of operations, equity, business and insurer financial strength and debt ratings. Factors affecting loss frequency include, among other things, the effectiveness of loss controls and safety programs and changes in economic activity or weather patterns. Factors affecting loss severity include, among other things, changes in policy limits and deductibles, rate of inflation and judicial interpretations. Another factor affecting estimates of loss frequency and severity is the loss reporting lag, which is the period of time between the occurrence of a loss and the date the loss is reported to the Company. The length of the loss reporting lag affects the Company’s ability to accurately predict loss frequency (loss frequencies are more predictable for short-tail lines) as well as the amount of reserves needed for IBNR.

If the actual levels of loss frequency and severity are higher or lower than expected, the ultimate losses will be different than management’s best estimate. For most of its reserving classes, the Company believes that frequency can be predicted with greater accuracy than severity. Therefore, the Company believes management’s best estimate is more sensitive to changes in severity than frequency. The following table, which the Company believes reflects a reasonable range of variability around its best estimate based on the Company’s historical loss experience and management’s judgment, reflects the impact of changes (which could be favorable or unfavorable) in frequency and severity on the Company’s current accident year net loss estimate of $34.5 million for claims occurring during the quarter ended March 31, 2013:

 

    

Severity Change

(Dollars in thousands)   

-10%

  

-5%

  

0%

  

5%

  

10%

Frequency Change

   -5%    $(4,996)    $(3,360)    $(1,723)    $(86)    $1,551
   -3%   

(4,376)

   (2,705)    (1,034)    637    2,309
   -2%   

(4,066)

   (2,378)    (689)   

999

   2,688
   -1%   

(3,756)

   (2,050)    (345)    1,361    3,067
   0%   

(3,446)

   (1,723)    —      1,723    3,446
   1%   

(3,136)

   (1,396)    345    2,085    3,825
   2%   

(2,825)

   (1,068)    689    2,446    4,204
   3%   

(2,515)

   (741)    1,034    2,808    4,583
   5%   

(1,895)

   (86)    1,723    3,532    5,341

The Company’s net reserves for losses and loss expenses of $626.2 million as of March 31, 2013 relate to multiple accident years. Therefore, the impact of changes in frequency and severity for more than one accident year could be higher or lower than the amounts reflected above.

Recoverability of Reinsurance Receivables

The Company regularly reviews the collectability of its reinsurance receivables and includes adjustments resulting from this review in earnings in the period in which the adjustment arises. A.M. Best ratings, financial history, available collateral and payment history with its reinsurers are several of the factors that the Company considers

 

31


Table of Contents

GLOBAL INDEMNITY PLC

 

when judging collectability. Changes in loss reserves can also affect the valuation of reinsurance receivables if the change is related to loss reserves that are ceded to reinsurers. Certain amounts may be uncollectible if the Company’s reinsurers dispute a loss or if the reinsurer is unable to pay. If its reinsurers do not pay, the Company is still legally obligated to pay the loss.

Investments

The carrying amount of the Company’s investments approximates their fair value. The Company regularly performs various analytical valuation procedures with respect to investments, including reviewing each fixed maturity security in an unrealized loss position to determine the amount of unrealized loss related to credit loss and the amount related to all other factors, such as changes in interest rates. The credit loss represents the portion of the amortized book value in excess of the net present value of the projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment. The credit loss component of the other than temporary impairment is recorded through earnings, whereas the amount relating to factors other than credit losses are recorded in other comprehensive income, net of taxes. During its review, the Company considers credit rating, market price, and issuer specific financial information, among other factors, to assess the likelihood of collection of all principal and interest as contractually due. Securities for which the Company determines that a credit loss is likely are subjected to further analysis to estimate the credit loss to be recognized in earnings, if any. See Note 4 of the notes to consolidated financial statements in Item 1 of Part I of this report for the specific methodologies and significant assumptions used by asset class. Upon identification of such securities and periodically thereafter, a detailed review is performed to determine whether the decline is considered other than temporary. This review includes an analysis of several factors, including but not limited to, the credit ratings and cash flows of the securities and the magnitude and length of time that the fair value of such securities is below cost.

For an analysis of the Company’s securities with gross unrealized losses as of March 31, 2013 and December 31, 2012, and for other than temporary impairment losses that the Company recorded for the quarters ended March 31, 2013 and 2012, please see Note 4 of the notes to the consolidated financial statements in Item 1 of Part I of this report.

Fair Value Measurements

Unless otherwise noted, the reported value of assets and liabilities approximates their fair value.

The Company categorizes its investment assets that are accounted for at fair value in the consolidated statements into a fair value hierarchy. The fair value hierarchy is directly related to the amount of subjectivity associated with the inputs utilized to determine the fair value of these assets. See Note 5 of the notes to the consolidated financial statements in Item 1 of Part I of this report for further information about the fair value hierarchy and the Company’s assets that are accounted for at fair value.

Goodwill and Intangible Assets

The Company tests for impairment of goodwill at least annually and more frequently as circumstances warrant in accordance with applicable accounting guidance. Recent accounting guidance allows for the testing of goodwill for impairment using both qualitative and quantitative factors. Impairment of goodwill is recognized only if the carrying amount of the business unit, including goodwill, exceeds the fair value of the reporting unit. The amount of the impairment loss would be equal to the excess carrying value of the goodwill over the implied fair value of the reporting unit goodwill.

Impairment of intangible assets with indefinite useful lives is tested at least annually and more frequently as circumstances warrant in accordance with applicable accounting guidance. Recent accounting guidance allows for the testing of intangible assets for impairment using both qualitative and quantitative factors. Impairment of indefinite lived intangible assets is recognized only if the carrying amount of the intangible assets exceeds the fair value of said assets. The amount of the impairment loss would be equal to the excess carrying value of the assets over the fair value of said assets.

Intangible assets that are not deemed to have an indefinite useful life are amortized over their estimated useful lives. The carrying amounts of definite lived intangible assets are regularly reviewed for indicators of impairment in accordance with applicable accounting guidance. Impairment is recognized only if the carrying amount of the intangible asset is in excess of its undiscounted projected cash flows. The impairment is measured as the difference between the carrying amount and the estimated fair value of the asset.

 

32


Table of Contents

GLOBAL INDEMNITY PLC

 

Deferred Acquisition Costs

The costs of acquiring new and renewal insurance and reinsurance contracts include commissions, premium taxes and certain other costs that vary with and are directly related to the successful acquisition of new and renewal insurance and reinsurance contracts. The excess of the Company’s costs of acquiring new and renewal insurance and reinsurance contracts over the related ceding commissions earned from reinsurers is capitalized as deferred acquisition costs and amortized over the period in which the related premiums are earned.

In accordance with accounting guidance for insurance enterprises, the method followed in computing such amounts limits them to their estimated realizable value that gives effect to the premium to be earned, related investment income, losses and loss adjustment expenses, and certain other costs expected to be incurred as the premium is earned. A premium deficiency is recognized if the sum of expected loss and loss adjustment expenses and unamortized acquisition costs exceeds related unearned premium. Any future expected loss on the related unearned premium is recorded first by impairing the unamortized acquisition costs on the related unearned premium followed by an increase to loss and loss adjustment expense reserves on additional expected loss in excess of unamortized acquisition costs.

Taxation

The Company provides for income taxes in accordance with applicable accounting guidance. The Company’s deferred tax assets and liabilities primarily result from temporary differences between the amounts recorded in the consolidated financial statements and the tax basis of the Company’s assets and liabilities.

At each balance sheet date, management assesses the need to establish a valuation allowance that reduces deferred tax assets when it is more likely than not that all, or some portion, of the deferred tax assets will not be realized. A valuation allowance would be based on all available information including the Company’s assessment of uncertain tax positions and projections of future taxable income from each tax-paying component in each jurisdiction, principally derived from business plans and available tax planning strategies. There are no valuation allowances as of March 31, 2013 or December 31, 2012. The deferred tax asset balance is analyzed regularly by management. Based on these analyses, the Company has determined that its deferred tax asset is recoverable. Projections of future taxable income incorporate several assumptions of future business and operations that are apt to differ from actual experience. If, in the future, the Company’s assumptions and estimates that resulted in its forecast of future taxable income for each tax-paying component prove to be incorrect, a valuation allowance may be required. This could have a material adverse effect on the Company’s financial condition, results of operations, and liquidity.

On an interim basis, the Company records its tax provision using the expected full year effective tax rate. Forecasts which compute taxable income and taxes expected to be incurred in the jurisdictions where the Company does business are prepared several times per year. The effective tax rate is computed by dividing forecasted income tax expense not including net realized investment gains (losses) and discrete items by forecasted pre-tax income not including net realized investment gains (losses) and discrete items. Changes in pre-tax and taxable income in the jurisdictions where the Company does business can change the effective tax rate. To compute the Company’s income tax expense on an interim basis, the Company applies its expected full year effective tax rate against its pre-tax income excluding net realized investment gains (losses) and discrete items and then adds actual tax on net realized investment gains (losses) and discrete items to that result.

The Company applies a more likely than not recognition threshold for all tax uncertainties, only allowing the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the taxing authorities.

 

33


Table of Contents

GLOBAL INDEMNITY PLC

 

Business Segments

The Company manages its business through two business segments: Insurance Operations, which includes the operations of United National Insurance Company, Diamond State Insurance Company, United National Casualty Insurance Company, United National Specialty Insurance Company, Penn-America Insurance Company, Penn-Star Insurance Company, Penn-Patriot Insurance Company, American Insurance Adjustment Agency, Inc., Collectibles Insurance Services, LLC, Global Indemnity Insurance Agency, LLC, and J.H. Ferguson & Associates, LLC, and Reinsurance Operations, which includes the operations of Wind River Reinsurance Company, Ltd.

The Company evaluates the performance of its Insurance Operations and Reinsurance Operations segments based on gross and net premiums written, revenues in the form of net premiums earned and commission and fee income, and expenses in the form of (1) net losses and loss adjustment expenses, (2) acquisition costs, and (3) other underwriting expenses.

For a description of the Company’s segments, see “Business Segments” in Item 1 of Part I in the Company’s 2012 Annual Report on Form 10-K.

The following table sets forth an analysis of financial data for the Company’s segments during the periods indicated:

 

     Quarters Ended
March 31,
 
(Dollars in thousands)    2013     2012  

Insurance Operations premiums written:

    

Gross premiums written

   $ 51,088      $ 47,834   

Ceded premiums written

     3,460        6,928   
  

 

 

   

 

 

 

Net premiums written

   $ 47,628      $ 40,906   
  

 

 

   

 

 

 

Reinsurance Operations premiums written:

    

Gross premiums written

   $ 23,851      $ 9,924   

Ceded premiums written

     1        549   
  

 

 

   

 

 

 

Net premiums written

   $ 23,850      $ 9,375   
  

 

 

   

 

 

 

Revenues: (1)

    

Insurance Operations

   $ 45,322      $ 47,655   

Reinsurance Operations

     10,728        16,463   
  

 

 

   

 

 

 

Total revenues

   $ 56,050      $ 64,118   
  

 

 

   

 

 

 

Expenses: (2)

    

Insurance Operations (3)

   $ 49,149      $ 52,570   

Reinsurance Operations

     7,116        12,606   
  

 

 

   

 

 

 

Total expenses

   $ 56,265      $ 65,176   
  

 

 

   

 

 

 

Income (loss) from segments:

    

Insurance Operations

   $ (3,827   $ (4,915

Reinsurance Operations

     3,612        3,857   
  

 

 

   

 

 

 

Total income (loss) from segments

   $ (215   $ (1,058
  

 

 

   

 

 

 

Insurance combined ratio analysis: (4)

    

Insurance Operations

    

Loss ratio

     63.5        69.7   

Expense ratio

     45.1        40.9   
  

 

 

   

 

 

 

Combined ratio

     108.6        110.6   
  

 

 

   

 

 

 

Reinsurance Operations

    

Loss ratio

     28.3        52.2   

Expense ratio

     37.8        22.1   
  

 

 

   

 

 

 

Combined ratio

     66.1        74.3   
  

 

 

   

 

 

 

Consolidated

    

Loss ratio

     56.8        65.2   

Expense ratio

     43.7        35.9   
  

 

 

   

 

 

 

Combined ratio

     100.5        101.1   
  

 

 

   

 

 

 

 

(1) Excludes net investment income and net realized investment gains, which are not allocated to the Company’s segments.
(2) Excludes corporate and other operating expenses and interest expense, which are not allocated to the Company’s segments.
(3) Includes excise tax of $248 for each of the quarters ended March 31, 2013 and 2012 related to cessions from the Company’s Insurance Operations to the Company’s Reinsurance Operations.
(4) The Company’s insurance combined ratios are non-GAAP financial measures that are generally viewed in the insurance industry as indicators of underwriting profitability. The loss ratio is the ratio of net losses and loss adjustment expenses to net premiums earned. The expense ratio is the ratio of acquisition costs and other underwriting expenses to net premiums earned. The combined ratio is the sum of the loss and expense ratios.

 

34


Table of Contents

GLOBAL INDEMNITY PLC

 

Results of Operations

All percentage and dollar changes included in the text below have been calculated using the corresponding amounts from the applicable tables.

Quarter Ended March 31, 2013 Compared with the Quarter Ended March 31, 2012

Insurance Operations

The components of income from the Company’s Insurance Operations segment and corresponding underwriting ratios are as follows:

 

     Quarters Ended March 31,     Increase /(Decrease)  
(Dollars in thousands)    2013     2012     $     %  

Gross premiums written

   $ 51,088      $ 47,834      $ 3,254        6.8
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 47,628      $ 40,906      $ 6,722        16.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 45,241      $ 47,501      $ (2,260     (4.8 %) 

Other income

     81        154        (73     (47.4 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 45,322      $ 47,655      $ (2,333     (4.9 %) 

Losses and expenses:

        

Net losses and loss adjustment expenses

     28,742        33,151        (4,409     (13.3 %) 

Acquisition costs and other underwriting expenses (1)

     20,407        19,419        988        5.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from segment

   $ (3,827   $ (4,915   $ 1,088        22.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Underwriting Ratios:

        

Loss ratio:

        

Current accident year

     69.7        72.7        (3.0  

Prior accident year

     (6.2     (3.0     (3.2  
  

 

 

   

 

 

   

 

 

   

Calendar year

     63.5        69.7        (6.2  

Expense ratio

     45.1        40.9        4.2     
  

 

 

   

 

 

   

 

 

   

Combined ratio

     108.6        110.6        (2.0  
  

 

 

   

 

 

   

 

 

   

 

(1) Includes excise tax of $248 related to cessions from the Company’s Insurance Operations to its Reinsurance Operations for each of the quarters ended March 31, 2013 and 2012, respectively.

Premiums

Gross premiums written, which represent the amount received or to be received for insurance policies written without reduction for reinsurance costs or other deductions, were $51.1 million for the quarter ended March 31, 2013, compared with $47.8 million for the quarter ended March 31, 2012, an increase of $3.3 million or 6.8%. The increase was primarily driven by new business growth in the Company’s small business and commercial auto classes.

Net premiums written, which equal gross premiums written less ceded premiums written, were $47.6 million for the quarter ended March 31, 2013, compared with $40.9 million for the quarter ended March 31, 2012, an increase of $6.7 million or 16.4%. The increase was primarily due to the increase in gross premiums written and a reduction of ceded premiums written as a result of the Company retaining more of its direct business. The ratio of net premiums written to gross premiums written was 93.2% for the quarter ended March 31, 2013 and 85.5% for the quarter ended March 31, 2012, an increase of 7.7 points.

Net premiums earned were $45.2 million for the quarter ended March 31, 2013, compared with $47.5 million for the quarter ended March 31, 2012, a decrease of $2.3 million or 4.8%. The decrease was primarily due to decreases in net premiums written within the previous year. Property net premiums earned for the quarters ended March 31, 2013 and 2012 were $26.0 million and $23.5 million, respectively. Casualty net premiums earned for the quarters ended March 31, 2013 and 2012 were $19.2 million and $24.0 million, respectively.

 

35


Table of Contents

GLOBAL INDEMNITY PLC

 

The Company’s Insurance Operations’ gross written, net written, and net earned premiums by product line are as follows:

 

     Quarter Ended March 31, 2013      Quarter Ended March 31, 2012  
(Dollars in thousands)    Gross Written      Net Written      Net Earned      Gross Written      Net Written      Net Earned  

Small Business Binding Authority

   $ 23,077       $ 21,633       $ 21,553       $ 20,233       $ 18,982       $ 19,649   

Property Brokerage

     9,436         9,025         6,885         9,277         5,589         5,439   

Programs

     14,545         13,233         12,744         13,636         12,419         12,149   

Other

     4,030         3,737         4,059         4,688         3,916         10,264   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 51,088       $ 47,628       $ 45,241       $ 47,834       $ 40,906       $ 47,501   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other Income

Other income was $0.1 million and $0.2 million for the quarters ended March 31, 2013 and 2012, respectively. Other income is primarily comprised of fee income.

Net Losses and Loss Adjustment Expenses

The loss ratio for the Company’s Insurance Operations was 63.5% for the quarter ended March 31, 2013 compared with 69.7% for the quarter ended March 31, 2012. The decrease in the loss ratio is driven by better performance in the property lines. The loss ratio is a non-GAAP financial measure that is generally viewed in the insurance industry as an indicator of underwriting profitability and is calculated by dividing net losses and loss adjustment expenses by net premiums earned.

The current accident year loss ratio for the quarter ended March 31, 2013 was 69.7%, a decrease of 3.0 points from 72.7% for the quarter ended March 31, 2012:

 

   

The current accident year property loss ratio decreased 4.6 points from 72.3% in the quarter ended March 31, 2012 to 67.7% in the quarter ended March 31, 2013.

 

   

The non-catastrophe loss ratio decreased 4.2 points from 64.4% in the quarter ended March 31, 2012 to 60.2% in the quarter ended March 31, 2013. Non-catastrophe losses were $15.6 million and $15.1 million for the quarters ended March 31, 2013 and 2012, respectively.

 

   

The catastrophe loss ratio decreased 0.4 points from 7.9% in the quarter ended March 31, 2012 to 7.5% in the quarter ended March 31, 2013. Catastrophe losses were $1.9 million for each of the quarters ended March 31, 2013 and 2012.

 

   

The current accident year casualty loss ratio decreased 0.7 points from 73.1% in the quarter ended March 31, 2012 to 72.4% in the quarter ended March 31, 2013.

When analyzing loss reserves and prior year development, the Company considers many factors, including the frequency and severity of claims, loss trends, case reserve settlements that may have resulted in significant development, and any other additional or pertinent factors that may impact reserve estimates. In the first quarter of 2013, the Company reduced its prior accident year loss reserves by $2.8 million, which was primarily driven by better than expected emergence in property lines for accident years 2008 through 2012 that resulted in a 6.2 point reduction of the prior accident year loss ratio.

In the first quarter of 2012, the Company reduced its prior accident year loss reserves by $1.4 million, which primarily consisted of the following:

 

   

General liability: A $2.5 million reduction primarily consisting of reductions of $3.4 million from accident years 2002 through 2006 and 2008 due to continued favorable emergence. Incurred losses for these accident years have developed at a rate lower than the Company’s historical averages. This was partially offset by increases of $1.0 million in accident years 1998, 2000 and 2007 related to loss emergence on certain construction defect claims.

 

36


Table of Contents

GLOBAL INDEMNITY PLC

 

   

Property: A $0.6 million increase primarily related to accident year 2011 due to greater than expected loss emergence on a large sinkhole claim.

 

   

Marine: A $0.5 million increase primarily related to accident year 2011 due to greater than expected loss emergence on one large hull claim and two protection and indemnity claims.

Net losses and loss adjustment expenses were $28.7 million for the quarter ended March 31, 2013, compared with $33.2 million for the quarter ended March 31, 2012, a decrease of $4.4 million or 13.3%. Excluding the impact of prior year adjustments, the current accident year net losses and loss adjustment expenses were $31.5 million and $34.6 million for the quarters ended March 31, 2013 and 2012, respectively. This decrease is primarily attributable to the decreases in current accident year losses described above.

Acquisition Costs and Other Underwriting Expenses

Acquisition costs and other underwriting expenses were $20.4 million for the quarter ended March 31, 2013, compared with $19.4 million for the quarter ended March 31, 2012, an increase of $1.0 million or 5.1%. The increase is primarily due to premium deficiency charges recorded in 2011 which resulted in 2012 acquisition costs being lower than normal. Excluding the impact of premium deficiency charges, 2012 acquisition costs and other underwriting expenses would have been $20.1 million.

Expense and Combined Ratios

The expense ratio for the Company’s Insurance Operations was 45.1% for the quarter ended March 31, 2013, compared with 40.9% for the quarter ended March 31, 2012. The expense ratio is a non-GAAP financial measure that is calculated by dividing the sum of acquisition costs and other underwriting expenses by net premiums earned. The increase in the expense ratio is primarily due to the decrease in earned premium volume and the impact of premium deficiency charges. Excluding the impact of premium deficiency charges, the 2012 expense ratio would have been 42.3%.

The combined ratio for the Company’s Insurance Operations was 108.6% for the quarter ended March 31, 2013, compared with 110.6% for the quarter ended March 31, 2012. The combined ratio is a non-GAAP financial measure and is the sum of the Company’s loss and expense ratios. Excluding the impact of prior year adjustments, the combined ratio increased from 113.6% for the quarter ended March 31, 2012 to 114.8% for the quarter ended March 31, 2013. See discussion of loss ratio included in “Net Losses and Loss Adjustment Expenses” above and discussion of expense ratio in preceding paragraph for an explanation of the effect of premium deficiency charges recorded in 2011.

Loss from Segment

The factors described above resulted in a loss from the Company’s Insurance Operations of $3.8 million for the quarter ended March 31, 2013, compared with a loss of $4.9 million for the quarter ended March 31, 2012.

Reinsurance Operations

The components of income from the Company’s Reinsurance Operations segment and corresponding underwriting ratios are as follows:

 

     Quarters Ended March 31,     Increase /(Decrease)  
(Dollars in thousands)    2013     2012     $     %  

Gross premiums written

   $ 23,851      $ 9,924      $ 13,927        140.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums written

   $ 23,850      $ 9,375      $ 14,475        154.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Net premiums earned

   $ 10,755      $ 16,969      $ (6,214     (36.6 %) 

Other income (loss)

     (27     (506     479        94.7
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 10,728      $ 16,463      $ (5,735     (34.8 %) 

 

37


Table of Contents

GLOBAL INDEMNITY PLC

 

Losses and expenses:

         

Net losses and loss adjustment expenses

     3,046         8,858        (5,812     (65.6 %) 

Acquisition costs and other underwriting expenses

     4,070         3,748        322        8.6
  

 

 

    

 

 

   

 

 

   

 

 

 

Income from segment

   $ 3,612       $ 3,857      $ (245     (6.4 %) 
  

 

 

    

 

 

   

 

 

   

 

 

 

Underwriting Ratios:

         

Loss ratio:

         

Current accident year

     27.1         52.8        (25.7  

Prior accident year

     1.2         (0.6     1.8     
  

 

 

    

 

 

   

 

 

   

Calendar year loss ratio

     28.3         52.2        (23.9  

Expense ratio

     37.8         22.1        15.7     
  

 

 

    

 

 

   

 

 

   

Combined ratio

     66.1         74.3        (8.2  
  

 

 

    

 

 

   

 

 

   

Premiums

Gross premiums written, which represent the amount received or to be received for reinsurance agreements written without reduction for reinsurance costs or other deductions, were $23.9 million for the quarter ended March 31, 2013, compared with $9.9 million for the quarter ended March 31, 2012, an increase of $13.9 million or 140.3%. The increase was primarily due to several new treaties written during 2013. Wind River is primarily writing property treaties at the current time.

Net premiums written, which equal gross premiums written less ceded premiums written, were $23.9 million for the quarter ended March 31, 2013, compared with $9.4 million for the quarter ended March 31, 2012, an increase of $14.5 million or 154.4%. The increase was primarily due to the increase in gross premiums written noted above.

Net premiums earned were $10.8 million for the quarter ended March 31, 2013, compared with $17.0 million for the quarter ended March 31, 2012, a decrease of $6.2 million or 36.6%. The decrease was primarily due to decreases in net premiums written within the previous year. Property net premiums earned for the quarters ended March 31, 2013 and 2012 were $10.5 million and $7.7 million, respectively. Casualty net premiums earned for the quarters ended March 31, 2013 and 2012 were $0.3 million and $9.3 million, respectively.

Other Income (Loss)

Other income was a loss of $0.03 million and $0.5 million for the quarters ended March 31, 2013 and 2012, respectively. Other income is comprised of exchange gains and losses related to foreign denominated cash accounts.

Net Losses and Loss Adjustment Expenses

The loss ratio for the Company’s Reinsurance Operations was 28.3% for the quarter ended March 31, 2013 compared with 52.2% for the quarter ended March 31, 2012. The decrease is primarily due to runoff in 2012 of casualty treaties which were discontinued in 2011. The loss ratio is a non-GAAP financial measure that is generally viewed in the insurance industry as an indicator of underwriting profitability and is calculated by dividing net losses and loss adjustment expenses by net premiums earned.

The current accident year loss ratio decreased 25.7 points from 52.8% for the quarter ended March 31, 2012 to 27.1% for the quarter ended March 31, 2013.

The current accident year property loss ratio increased 12.2 points from 14.6% in the quarter ended March 31, 2012 to 26.8% in the quarter ended March 31, 2013. Current accident year property losses for the quarters ended March 31, 2013 and 2012 were $2.8 million and $1.1 million, respectively.

When analyzing loss reserves and prior year development, the Company considers many factors, including the frequency and severity of claims, loss trends, case reserve settlements that may have resulted in significant development, and any other additional or pertinent factors that may impact reserve estimates. The impact of changes to prior accident years is 1.2 points resulting from an increase in net losses and loss adjustment expenses for prior accident years of $0.1 million in the quarter ended March 31, 2013 compared to a decrease in net losses and loss adjustment expenses for prior accident years of $0.1 million in the quarter ended March 31, 2012.

 

38


Table of Contents

GLOBAL INDEMNITY PLC

 

Net losses and loss adjustment expenses were $3.0 million for the quarter ended March 31, 2013, compared with $8.9 million for the quarter ended March 31, 2012, a decrease of $5.8 million or 65.6%. Excluding the impact of prior year adjustments, the current accident year net losses and loss adjustment expenses decreased from $9.0 million for the quarter ended March 31, 2012 to $2.9 million for the quarter ended March 31, 2013. This decrease is primarily attributable to the decrease in net earned premiums in 2013 and exits of unprofitable treaties.

Acquisition Costs and Other Underwriting Expenses

Acquisition costs and other underwriting expenses were $4.1 million for the quarter ended March 31, 2013, compared with $3.7 million for the quarter ended March 31, 2012, an increase of $0.3 million or 8.6%. The increase is primarily due to higher commission rates on treaties written in 2013 as well as premium deficiency charges recorded in 2011 which resulted in 2012 acquisition costs being lower than normal. Excluding the impact of premium deficiency charges, 2012 acquisition costs and other underwriting expenses would have been $5.3 million.

Expense and Combined Ratios

The expense ratio for the Company’s Reinsurance Operations was 37.8% for the quarter ended March 31, 2013, compared with 22.1% for the quarter ended March 31, 2012. The expense ratio is a non-GAAP financial measure that is calculated by dividing the sum of acquisition costs and other underwriting expenses by net premiums earned. The increase is primarily due to the increase in commissions including profit commissions on property business and the impact of premium deficiency charges as noted above. Excluding the impact of premium deficiency charges, the 2012 expense ratio would have been 31.4%.

The combined ratio for the Company’s Reinsurance Operations was 66.1% for the quarter ended March 31, 2013, compared with 74.3% for the quarter ended March 31, 2012. The combined ratio is a non-GAAP financial measure and is the sum of the Company’s loss and expense ratios. Excluding the impact of prior accident year adjustments, the combined ratio decreased from 74.9% for the quarter ended March 31, 2012 to 64.9% for the quarter ended March 31, 2013. See discussion of loss ratio included in “Net Losses and Loss Adjustment Expenses” above and discussion of expense ratio in preceding paragraph for an explanation of the effect of premium deficiency charges recorded in 2011.

Income from Segment

The factors described above resulted in income from the Company’s Reinsurance Operations of $3.6 million for the quarter ended March 31, 2013 compared to income of $3.9 million for the quarter ended March 31, 2012, a decrease of $0.2 million.

Unallocated Corporate Items

The following items are not allocated to the Company’s Insurance Operations or Reinsurance Operations segments:

 

     Quarters Ended March 31,     Increase /(Decrease)  
(Dollars in thousands)    2013     2012     $     %  

Net investment income

   $ 10,034      $ 11,417      $ (1,383     (12.1 %) 

Net realized investment gains

     5,757        1,761        3,996        226.9

Corporate and other operating expenses

     (2,345     (2,488     (143     (5.7 %) 

Interest expense

     (1,173     (1,478     (305     (20.6 %) 

Income tax benefit

     307        2,708        (2,401     (88.7 %) 

Net Investment Income

Net investment income, which is gross investment income less investment expenses, was $10.0 million for the quarter ended March 31, 2013, compared with $11.4 million for the quarter ended March 31, 2012, a decrease of $1.4 million or 12.1%.

 

39


Table of Contents

GLOBAL INDEMNITY PLC

 

   

Gross investment income, which excludes realized gains and losses, was $11.2 million for the quarter ended March 31, 2013, compared with $12.6 million for the quarter ended March 31, 2012, a decrease of $1.4 million or 11.6%. The decrease was primarily due to a reduction in the Company’s fixed income portfolio related to funding the share repurchase program, repayment of debt, negative operating cash flow, and lower reinvestment yields.

 

   

Investment expenses were $1.1 million for the quarter ended March 31, 2013, compared with $1.2 million for the quarter ended March 31, 2012, a decrease of $0.1 million or 7.3%.

At March 31, 2013, the Company held agency mortgage-backed securities with a book value of $173.6 million. Excluding the agency mortgage-backed securities, the average duration of the Company’s fixed maturities portfolio was 2.2 years as of March 31, 2013, compared with 1.9 years as of March 31, 2012. Including cash and short-term investments, the average duration of the Company’s fixed maturities portfolio, excluding agency mortgage-backed securities, was 2.1 years as of March 31, 2013 compared to 1.8 years as of March 31, 2012. Changes in interest rates can cause principal payments on certain investments to extend or shorten which can impact duration. At March 31, 2013, the Company’s embedded book yield on its fixed maturities, not including cash, was 2.9% compared with 3.2% at March 31, 2012. The embedded book yield on the $205.5 million of municipal bonds in the Company’s portfolio was 2.9% at March 31, 2013, compared to an embedded book yield of 3.5% on the Company’s municipal bond portfolio of $204.1 million at March 31, 2012.

Net Realized Investment Gains

Net realized investment gains were $5.8 million for the first quarter 2013, compared with $1.8 million for the first quarter 2012. The net realized investment gains for 2013 consist primarily of net gains of $0.4 million relative to the Company’s fixed maturities and $5.4 million relative to its equity securities. The net realized investment gains for 2012 consist primarily of net gains of $0.3 million relative to the Company’s fixed maturities and $3.3 million relative to its equity securities, offset by other than temporary impairment losses of $1.8 million.

See Note 4 of the notes to the consolidated financial statements in Item 1 of Part I of this report for an analysis of total investment return on a pre-tax basis for the quarters ended March 31, 2013 and 2012.

Corporate and Other Operating Expenses

Corporate and other operating expenses consist of outside legal fees, other professional fees, directors’ fees, management fees, salaries and benefits for holding company personnel, development costs for new products, and taxes incurred which are not directly related to operations. Corporate and other operating expenses were $2.3 million for the quarter ended March 31, 2013, compared with $2.5 million for the quarter ended March 31, 2012, a decrease of $0.1 million or 5.7%. The decrease is primarily due to a decrease in professional fees.

Interest Expense

Interest expense was $1.2 million and $1.5 million for the quarters ended March 31, 2013 and 2012, respectively. This reduction was primarily due to a principal payment of $18.0 million on the Company’s senior notes payable made during July, 2012. See Note 13 of the notes to the consolidated financial statements in Item 8 of Part II of the Company’s 2012 Annual Report on Form 10-K for details on the Company’s debt.

Income Tax Benefit

The income tax benefit was $0.3 million for the quarter ended March 31, 2013 compared to $2.7 million for the quarter ended March 31, 2012. See Note 6 of the notes to the consolidated financial statements in Item 1 of Part I of this report for a comparison of income tax benefit between periods.

 

40


Table of Contents

GLOBAL INDEMNITY PLC

 

Net Income

The factors described above resulted in net income of $12.4 million and $10.9 million for the quarters ended March 31, 2013 and 2012, respectively, an increase of $1.5 million or 13.8%.

Liquidity and Capital Resources

Sources and Uses of Funds

Global Indemnity is a holding company. Its principal asset is its ownership of the shares of its direct and indirect subsidiaries, including those of its U.S. insurance companies: United National Insurance Company, Diamond State Insurance Company, United National Specialty Insurance Company, United National Casualty Insurance Company, Penn-America Insurance Company, Penn-Star Insurance Company, and Penn-Patriot Insurance Company; and its Reinsurance Operations: Wind River Reinsurance.

The principal source of cash that Global Indemnity needs to meet its short term and long term liquidity needs, including the payment of corporate expenses and share repurchases, includes dividends, other permitted disbursements from its direct and indirect subsidiaries, reimbursement for equity awards granted to employees and intercompany borrowings. The principal sources of funds at these direct and indirect subsidiaries include underwriting operations, investment income, and proceeds from sales and redemptions of investments. Funds are used principally by these operating subsidiaries to pay claims and operating expenses, to make debt payments, to purchase investments, and to make dividend payments. The future liquidity of Global Indemnity is dependent on the ability of its subsidiaries to pay dividends. Global Indemnity has no planned capital expenditures that could have a material impact on its short-term or long-term liquidity needs.

Global Indemnity’s U.S. insurance companies are restricted by statute as to the amount of dividends that they may pay without the prior approval of regulatory authorities. The dividend limitations imposed by state laws are based on the statutory financial results of each insurance company within the Insurance Operations that are determined by using statutory accounting practices that differ in various respects from accounting principles used in financial statements prepared in conformity with GAAP. See “Regulation—Statutory Accounting Principles” in Item 1 of Part I of the Company’s 2012 Annual Report on Form 10-K. Key differences relate to, among other items, deferred acquisition costs, limitations on deferred income taxes, reserve calculation assumptions and surplus notes. The U.S. insurance companies did not declare or pay any dividends during the quarter ended March 31, 2013.

For 2013, the Company believes that Wind River Reinsurance, including distributions it could receive from its subsidiaries, should have sufficient liquidity and solvency to pay dividends. Wind River Reinsurance is prohibited, without the approval of the Bermuda Monetary Authority (“BMA”), from reducing by 15% or more its total statutory capital as set out in its previous year’s statutory financial statements, and any application for such approval must include such information as the BMA may require. See “Regulation—Bermuda Insurance Regulation” in Item 1 of Part I of the Company’s 2012 Annual Report on Form 10-K. Wind River Reinsurance did not declare or pay any dividends during the quarter ended March 31, 2013.

Cash Flows

Sources of operating funds consist primarily of net premiums written and investment income. Funds are used primarily to pay claims and operating expenses and to purchase investments.

The Company’s reconciliation of net income to cash provided from operations is generally influenced by the following:

 

   

the fact that the Company collects premiums, net of commissions, in advance of losses paid;

 

   

the timing of the Company’s settlements with its reinsurers; and

 

   

the timing of the Company’s loss payments.

 

41


Table of Contents

GLOBAL INDEMNITY PLC

 

Net cash used for operating activities was $10.4 million and $18.5 million for the quarters ended March 31, 2013 and 2012, respectively. The increase in operating cash flows of approximately $8.0 million from the prior year was primarily a net result of the following items:

 

     Quarters Ended March 31,  

(Dollars in thousands)

   2013     2012     Change  

Net premiums collected

   $ 60,531      $ 47,374      $ 13,157   

Net losses paid

     (44,668     (47,375     2,707   

Underwriting and corporate expenses

     (35,285     (29,138     (6,147

Net investment income

     11,056        13,257        (2,201

Net federal income taxes paid

     (48     (219     171   

Interest paid

     (2,009     (2,582     573   

Other

     —          232        (232
  

 

 

   

 

 

   

 

 

 

Net cash used for operating activities

   $ (10,423   $ (18,451   $ 8,028   
  

 

 

   

 

 

   

 

 

 

See the consolidated statement of cash flows in the consolidated financial statements in Item 1 of Part I of this report for details concerning the Company’s investing and financing activities.

Liquidity

There have been no material changes to the Company’s liquidity during the quarter ended March 31, 2013. Please see Item 7 of Part II in the Company’s 2012 Annual Report on Form 10-K for information regarding the Company’s liquidity.

Capital Resources

In November, 2012, American Insurance Service, Inc. (“AIS”) issued a $35.0 million loan to Wind River Reinsurance, bearing interest at the six month London Interbank Offered Rate plus 3.5%. Interest is payable semi-annually. The proceeds of the loan were used to fund trust accounts in the normal course of business. During the quarter ended March 31, 2013, Wind River Reinsurance made a principal payment of $1.0 million under this loan. As of March 31, 2013, AIS had $31.2 million receivable under the loan agreement, with accrued interest of $0.3 million.

The Company opened a brokerage account for its top United States holding company. The Company has the ability to borrow on margin within this account at expected borrowing rates that are currently less than 1%. The account has not been funded and no borrowing has occurred to date.

Other than items discussed in the paragraph above, there have been no material changes to the Company’s capital resources during the quarter ended March 31, 2013. Please see Item 7 of Part II in the Company’s 2012 Annual Report on Form 10-K for information regarding the Company’s capital resources.

Off Balance Sheet Arrangements

The Company has no off balance sheet arrangements other than the Trust Preferred Securities and floating rate common securities discussed in the “Capital Resources” section in Item 7 of Part II of the Company’s 2012 Annual Report on Form 10-K.

Cautionary Note Regarding Forward-Looking Statements

Some of the statements under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this report may include forward-looking statements that reflect the Company’s current views with respect to future events and financial performance that are intended to be covered by the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts. These statements can be identified by the use of forward-looking terminology such as “believe,” “expect,” “may,” “will,” “should,” “project,” “plan,” “seek,” “intend,” or “anticipate” or the negative thereof or comparable terminology, and include discussions of strategy, financial projections and estimates and their underlying assumptions, statements regarding plans, objectives, expectations or consequences of identified transactions or natural disasters, and statements about the future performance, operations, products and services of the companies.

 

42


Table of Contents

GLOBAL INDEMNITY PLC

 

The Company’s business and operations are and will be subject to a variety of risks, uncertainties and other factors. Consequently, actual results and experience may materially differ from those contained in any forward-looking statements. Such risks, uncertainties and other factors that could cause actual results and experience to differ from those projected include, but are not limited to, the following: (1) the ineffectiveness of the Company’s business strategy due to changes in current or future market conditions; (2) the effects of competitors’ pricing policies, and of changes in laws and regulations on competition, including industry consolidation and development of competing financial products; (3) greater frequency or severity of claims and loss activity than the Company’s underwriting, reserving or investment practices have anticipated; (4) decreased level of demand for the Company’s insurance products or increased competition due to an increase in capacity of property and casualty insurers; (5) risks inherent in establishing loss and loss adjustment expense reserves; (6) uncertainties relating to the financial ratings of the Company’s insurance subsidiaries; (7) uncertainties arising from the cyclical nature of the Company’s business; (8) changes in the Company’s relationships with, and the capacity of, its general agents, brokers, insurance companies and reinsurance companies from which the Company derives its business; (9) the risk that the Company’s reinsurers may not be able to fulfill obligations; (10) investment performance and credit risk; (11) new tax legislation or interpretations that could lead to an increase in the Company’s tax burden; (12) uncertainties relating to governmental and regulatory policies, both domestically and internationally; (13) foreign currency fluctuations; (14) the impact of catastrophic events; (15) the Company’s subsidiaries’ ability to pay dividends; and (16) uncertainties relating to ongoing or future litigation matters.

The foregoing review of important factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are set forth in “Risk Factors” in Item 1A and elsewhere in the Company’s 2012 Annual Report on Form 10-K. The Company’s forward-looking statements speak only as of the date of this report or as of the date they were made. The Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Central bank easing and signs of gradual global economic recovery imparted a positive tone to financial markets early in the first quarter. But later in the period, heightened global political uncertainty and renewed worries about Europe’s debt crisis came to dominate headlines, weighing on investor sentiment. Fixed income risk assets experienced mixed performance during the period in terms of both absolute and excess returns, while US Treasury yields were flat to modestly higher. The Fed maintained the pace of its bond-buying program at US $85 billion a month, while keeping policy rates unchanged. Increasingly, however, the Fed’s rate-setting Open Market Committee has begun to publically debate the costs of open-ended bond purchases, raising concerns that these will end sooner than anticipated.

The investment grade fixed income portfolio continues to maintain high quality with an AA- average rating and a low duration of 2.3 years. Portfolio purchases during the quarter were focused within CMBS (commercial mortgage-backed securities), ABS (asset-backed securities), and US Corporate bonds. These purchases were funded primarily through maturities and paydowns.

During the first quarter, the portfolio’s allocation to CMBS increased, given attractive valuations and supportive commercial real estate fundamentals. Additionally, the Company continues to favor the credit sector as fundamentals remain positive, but valuations imply the need to be more selective.

There have been no other material changes to the Company’s market risk since December 31, 2012. Please see Item 7A of Part II in the Company’s 2012 Annual Report on Form 10-K for information regarding the Company’s market risk.

 

43


Table of Contents

GLOBAL INDEMNITY PLC

 

Item 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to ensure that information required to be disclosed in the Company’s reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of March 31, 2013. Based upon that evaluation and subject to the foregoing, the Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2013, the design and operation of the Company’s disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.

Changes in Internal Controls

During the quarter ended March 31, 2013 there have been no changes in the Company’s internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.