SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
October 20, 2017
Commission File Number
000-12033
LM ERICSSON TELEPHONE COMPANY
(Translation of registrants name into English)
Torshamnsgatan 21, Kista
SE-164 83, Stockholm, Sweden
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Announcement of LM Ericsson Telephone Company, October 20, 2017 regarding Ericsson reports third quarter results 2017.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TELEFONAKTIEBOLAGET LM ERICSSON (publ) | ||
By: | /s/ NINA MACPHERSON | |
Nina Macpherson | ||
Senior Vice President & Chief Legal Officer | ||
By: | /s/ HELENA NORRMAN | |
Helena Norrman | ||
Senior Vice President | ||
Corporate Marketing & Communications Officer |
Date: October 20, 2017
THIRD QUARTER 2017
Stockholm, October 20, 2017
THIRD QUARTER HIGHLIGHTS |
Read more (page) | |||
| Reported sales decreased by -6% YoY. Sales adjusted for comparable units and currency declined by -3%. | 3 | ||
| Networks sales declined by -4% YoY. Sales adjusted for comparable units, currency and the rescoped managed services contract in North America, increased slightly. | 7 | ||
| Gross margin was 25.4% (28.3%). Adjusted1) gross margin was 30.0% (29.4%) driven by increased adjusted1) gross margin in Networks. | 4 | ||
| Operating income was SEK -4.8 (0.3) b. Adjusted1) operating income declined to SEK 0.0 (1.6) b. Higher amortization than capitalization of development expenses and higher recognition than deferral of hardware costs had a negative impact on operating income of SEK -1.5 (0.5) b. | 4 | ||
| As communicated in the second quarter report 2017, the company identified an increased risk of further market and customer project adjustments. In the quarter provisions and adjustments were made impacting operating income by SEK -2.3 b., with limited effect on cash flow. | 3 | ||
| As a result of the ongoing cost reductions, restructuring charges of SEK -2.8 (-1.3) b. were taken in the quarter. This included a write-down of SEK -1.6 b. related to the decision to close and divest the ICT center in Canada. | 4 | ||
| Cash flow from operating activities was SEK 0.0 (-2.3) b. Free cash flow2) was SEK -0.5 (-5.0) b. Net cash per Sept. 30, 2017, was SEK 24.1 (16.3) b. | 11 |
1) | Adjusted: the numbers are adjusted for restructuring charges and for certain other items affecting comparability in 2017. |
2) | Free cash flow: Cash flow from operating activities less net capital expenditures and other investments, see APMs at the end of the report. |
SEK b. |
Q3 2017 |
Q3 2016 |
YoY change |
Q2 2017 |
QoQ change |
9 months 2017 |
9 months 2016 |
|||||||||||||||||||||
Net sales |
47.8 | 51.1 | -6 | % | 49.9 | -4 | % | 144.1 | 157.4 | |||||||||||||||||||
Net sales adjusted for certain items affecting comparability in 2017 |
47.7 | 51.1 | -7 | % | 49.9 | -5 | % | 145.4 | 157.4 | |||||||||||||||||||
Sales growth adj. for comparable units and currency |
| | -3 | % | | 1 | % | -11 | % | -8 | % | |||||||||||||||||
Gross margin |
25.4 | % | 28.3 | % | | 27.9 | % | | 22.6 | % | 31.4 | % | ||||||||||||||||
Gross margin excluding restructuring charges and adjusted for certain items affecting comparability in 2017 |
30.0 | % | 29.4 | % | | 29.8 | % | | 30.1 | % | 32.2 | % | ||||||||||||||||
Operating income |
-4.8 | 0.3 | | -1.2 | | -18.4 | 6.6 | |||||||||||||||||||||
Operating income excluding restructuring charges and adjusted for certain items affecting comparability in 2017 |
0.0 | 1.6 | -102 | % | 0.3 | -114 | % | 1.3 | 9.5 | |||||||||||||||||||
Operating margin |
-10.0 | % | 0.7 | % | | -2.5 | % | | -12.7 | % | 4.2 | % | ||||||||||||||||
Operating margin excluding restructuring charges and adjusted for certain items affecting comparability in 2017 |
-0.1 | % | 3.1 | % | | 0.6 | % | | 0.9 | % | 6.0 | % | ||||||||||||||||
Net income |
-4.3 | -0.2 | | -1.0 | | -16.2 | 3.5 | |||||||||||||||||||||
EPS diluted, SEK |
-1.34 | -0.07 | | -0.30 | | -4.93 | 1.01 | |||||||||||||||||||||
EPS (non-IFRS), SEK3) |
-0.55 | 0.34 | -262 | % | 0.17 | | -2.80 | 2.04 | ||||||||||||||||||||
Cash flow from operating activities |
0.0 | -2.3 | -99 | % | 0.0 | | -1.6 | -5.4 | ||||||||||||||||||||
Net cash, end of period |
24.1 | 16.3 | 48 | % | 24.0 | 0 | % | 24.1 | 16.3 |
3) | EPS diluted, excl. amortizations and write-downs of acquired intangible assets, and excluding restructuring charges. |
Non-IFRS financial measures are reconciled to the most directly reconcilable line items in the financial statements at the end of this report.
1 Ericsson | Third Quarter Report 2017
CEO COMMENTS
2 Ericsson | Third Quarter Report 2017
FINANCIAL HIGHLIGHTS
SEK b. |
Q3 2017 |
Q3 2016 |
YoY change |
Q2 2017 |
QoQ change |
9 months 2017 |
9 months 2016 |
|||||||||||||||||||||
Net sales |
47.8 | 51.1 | -6 | % | 49.9 | -4 | % | 144.1 | 157.4 | |||||||||||||||||||
Of which Networks |
35.5 | 37.0 | -4 | % | 36.8 | -4 | % | 107.2 | 117.2 | |||||||||||||||||||
Of which IT & Cloud |
10.3 | 11.7 | -12 | % | 10.9 | -6 | % | 30.7 | 33.0 | |||||||||||||||||||
Of which Other |
2.0 | 2.3 | -13 | % | 2.2 | -8 | % | 6.2 | 7.1 | |||||||||||||||||||
Gross income |
12.1 | 14.5 | -16 | % | 13.9 | -13 | % | 32.5 | 49.3 | |||||||||||||||||||
Gross margin (%) |
25.4 | % | 28.3 | % | | 27.9 | % | | 22.6 | % | 31.4 | % | ||||||||||||||||
Research and development expenses |
-10.5 | -7.9 | 34 | % | -8.4 | 26 | % | -28.0 | -22.7 | |||||||||||||||||||
Selling and administrative expenses |
-6.8 | -6.2 | 10 | % | -7.1 | -3 | % | -23.7 | -20.1 | |||||||||||||||||||
Other operating income and expenses |
0.4 | 0.0 | | 0.2 | 74 | % | 0.8 | 0.0 | ||||||||||||||||||||
Operating income |
-4.8 | 0.3 | | -1.2 | | -18.4 | 6.6 | |||||||||||||||||||||
Operating margin |
-10.0 | % | 0.7 | % | | -2.5 | % | | -12.7 | % | 4.2 | % | ||||||||||||||||
for Networks |
1 | % | 8 | % | | 7 | % | | 2 | % | 11 | % | ||||||||||||||||
for IT & Cloud |
-41 | % | -15 | % | | -26 | % | | -52 | % | -16 | % | ||||||||||||||||
for Other |
-48 | % | -32 | % | | -44 | % | | -77 | % | -22 | % | ||||||||||||||||
Financial net |
-0.3 | -0.6 | -47 | % | 0.1 | | -0.7 | -1.6 | ||||||||||||||||||||
Taxes |
0.8 | 0.1 | | 0.2 | | 2.9 | -1.5 | |||||||||||||||||||||
Net income |
-4.3 | -0.2 | | -1.0 | | -16.2 | 3.5 | |||||||||||||||||||||
Restructuring charges |
-2.8 | -1.3 | 123 | % | -1.5 | 86 | % | -6.1 | -2.9 |
Q3 2017 ADJUSTED FOR RESTRUCTURING CHARGES AND CERTAIN OTHER ITEMS AFFECTING COMPARABILITY
SEK b. |
Q3 2017 reported |
Restructuring charges |
Provisions and customer project adjustments |
Gain from divestment of Power Modules |
Q3 2017 adjusted |
Q3 2016 adjusted |
Q2 2017 adjusted |
Q1 2017 adjusted |
||||||||||||||||||||||||
Net sales |
47.8 | | -0.1 | | 47.7 | 51.1 | 49.9 | 47.8 | ||||||||||||||||||||||||
Cost of sales |
-35.7 | 0.8 | 1.5 | | -33.4 | -36.1 | -35.1 | -33.2 | ||||||||||||||||||||||||
Gross income |
12.1 | 0.8 | 1.3 | | 14.3 | 15.0 | 14.9 | 14.6 | ||||||||||||||||||||||||
Gross margin (%) |
25 | % | | | | 30 | % | 29 | % | 30 | % | 31 | % | |||||||||||||||||||
Research and development expenses |
-10.5 | 1.9 | | | -8.6 | -7.3 | -8.0 | -6.7 | ||||||||||||||||||||||||
Selling and administrative expenses |
-6.8 | 0.1 | 0.9 | | -5.8 | -6.0 | -6.8 | -7.0 | ||||||||||||||||||||||||
Other operating income and expenses |
0.4 | | | -0.3 | 0.1 | 0.0 | 0.2 | 0.1 | ||||||||||||||||||||||||
Operating income |
-4.8 | 2.8 | 2.3 | -0.3 | 0.0 | 1.6 | 0.3 | 1.1 | ||||||||||||||||||||||||
for Networks |
0.4 | 1.5 | 2.2 | -0.3 | 3.8 | 3.4 | 3.5 | 4.3 | ||||||||||||||||||||||||
for IT & Cloud |
-4.2 | 1.1 | 0.0 | | -3.1 | -1.1 | -2.4 | -2.2 | ||||||||||||||||||||||||
for Other |
-1.0 | 0.2 | 0.0 | | -0.8 | -0.7 | -0.8 | -1.0 | ||||||||||||||||||||||||
Operating margin |
-10 | % | | | | 0 | % | 3 | % | 1 | % | 2 | % |
3 Ericsson | Third Quarter Report 2017
4 Ericsson | Third Quarter Report 2017
5 Ericsson | Third Quarter Report 2017
MARKET AREA SALES
Third quarter 2017 | Change | |||||||||||||||||||||||
SEK b. |
Networks | IT & Cloud |
Other | Total | YoY | QoQ | ||||||||||||||||||
South East Asia, Oceania and India |
6.3 | 1.1 | 0.1 | 7.5 | -3 | % | -3 | % | ||||||||||||||||
North East Asia |
4.1 | 1.5 | 0.0 | 5.6 | -9 | % | -5 | % | ||||||||||||||||
North America |
9.6 | 2.0 | 0.3 | 11.9 | -10 | % | -5 | % | ||||||||||||||||
Europe and Latin America |
9.6 | 3.7 | 0.8 | 14.1 | -6 | % | -7 | % | ||||||||||||||||
Middle East and Africa |
4.3 | 1.9 | 0.1 | 6.2 | -1 | % | 4 | % | ||||||||||||||||
Other 1) |
1.7 | 0.1 | 0.7 | 2.5 | -7 | % | -5 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
35.5 | 10.3 | 2.0 | 47.8 | -6 | % | -4 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1) | Market Area Other includes licensing revenues, power modules, mobile broadband modules, Ericsson-LG Enterprise and other businesses. |
6 Ericsson | Third Quarter Report 2017
SEGMENT RESULTS
NETWORKS
SEK b. |
Q3 2017 |
Q3 2016 |
YoY change |
Q2 2017 |
QoQ change |
9 months 2017 |
9 months 2016 |
|||||||||||||||||||||
Net sales |
35.5 | 37.0 | -4 | % | 36.8 | -4 | % | 107.2 | 117.2 | |||||||||||||||||||
Of which products |
19.8 | 19.2 | 3 | % | 20.8 | -5 | % | 60.0 | 65.1 | |||||||||||||||||||
Of which IPR licensing revenues |
1.5 | 1.6 | -5 | % | 1.6 | -2 | % | 4.7 | 6.4 | |||||||||||||||||||
Of which services |
15.7 | 17.8 | -12 | % | 16.1 | -2 | % | 47.2 | 52.1 | |||||||||||||||||||
Net sales adjusted for certain items affecting comparability in 2017 |
35.4 | 37.0 | -4 | % | 36.8 | -4 | % | 108.4 | 117.2 | |||||||||||||||||||
Sales growth adj. for comparable units and currency |
| | -1 | % | | 3 | % | -11 | % | | ||||||||||||||||||
Gross income |
9.1 | 9.9 | -8 | % | 10.4 | -12 | % | 27.4 | 35.4 | |||||||||||||||||||
Gross income excluding restructuring charges and adj. for certain items affecting comparability in 2017 |
10.9 | 10.2 | 7 | % | 11.0 | 0 | % | 33.2 | 36.4 | |||||||||||||||||||
Gross margin |
26 | % | 27 | % | | 28 | % | | 26 | % | 30 | % | ||||||||||||||||
Gross margin excluding restructuring charges and adj. for certain items affecting comparability in 2017 |
31 | % | 28 | % | | 30 | % | | 31 | % | 31 | % | ||||||||||||||||
Operating income |
0.4 | 2.8 | -87 | % | 2.6 | -86 | % | 2.4 | 13.4 | |||||||||||||||||||
Operating income excl. restructuring charges and adj. certain for items affecting comparability in 2017 |
3.8 | 3.4 | 12 | % | 3.5 | 8 | % | 11.7 | 14.9 | |||||||||||||||||||
Operating margin |
1 | % | 8 | % | | 7 | % | | 2 | % | 11 | % | ||||||||||||||||
Operating margin excl. restructuring charges and adj. for certain items affecting comparability in 2017 |
11 | % | 9 | % | | 10 | % | | 11 | % | 13 | % | ||||||||||||||||
EBITA margin |
1 | % | 8 | % | | 7 | % | | 3 | % | 12 | % | ||||||||||||||||
Restructuring charges |
-1.5 | -0.6 | 178 | % | -0.9 | 67 | % | -3.9 | -1.5 |
Q3 2017 ADJUSTED FOR RESTRUCTURING CHARGES AND CERTAIN OTHER ITEMS AFFECTING COMPARABILITY
SEK b. |
Q3 2017 reported |
Restructuring charges |
Provisions and customer project adjustments |
Gain from divestment of Power Modules |
Q3 2017 adjusted |
Q3 2016 adjusted |
Q2 2017 adjusted |
Q1 2017 adjusted |
||||||||||||||||||||||||
Net Sales |
35.5 | | -0.1 | | 35.4 | 37.0 | 36.8 | 36.2 | ||||||||||||||||||||||||
Cost of sales |
26.4 | 0.5 | 1.4 | | -24.4 | -26.8 | -25.9 | -24.9 | ||||||||||||||||||||||||
Gross income |
9.1 | 0.5 | 1.3 | | 10.9 | 10.2 | 11.0 | 11.3 | ||||||||||||||||||||||||
Gross margin |
26 | % | | | | 31 | % | 28 | % | 30 | % | 31 | % | |||||||||||||||||||
Operating income |
0.4 | 1.5 | 2.2 | -0.3 | 3.8 | 3.4 | 3.5 | 4.3 | ||||||||||||||||||||||||
Operating margin |
1 | % | | | | 11 | % | 9 | % | 10 | % | 12 | % |
7 Ericsson | Third Quarter Report 2017
8 Ericsson | Third Quarter Report 2017
IT & CLOUD
SEK b. |
Q3 2017 |
Q3 2016 |
YoY change |
Q2 2017 |
QoQ change |
9 months 2017 |
9 months 2016 |
|||||||||||||||||||||
Net sales |
10.3 | 11.7 | -12 | % | 10.9 | -6 | % | 30.7 | 33.0 | |||||||||||||||||||
Of which products |
4.7 | 5.5 | -15 | % | 5.1 | -8 | % | 13.8 | 15.6 | |||||||||||||||||||
Of which IPR licensing revenues |
0.2 | 0.2 | -5 | % | 0.2 | -2 | % | 0.6 | 0.8 | |||||||||||||||||||
Of which services |
5.6 | 6.2 | -10 | % | 5.8 | -4 | % | 16.9 | 17.5 | |||||||||||||||||||
Net sales adjusted for certain items affecting comparability in 2017 |
10.3 | 11.7 | -12 | % | 10.9 | -6 | % | 30.8 | 33.0 | |||||||||||||||||||
Sales growth adj. for comparable units and currency |
| | -9 | % | | -1 | % | -9 | % | | ||||||||||||||||||
Gross income |
2.4 | 3.8 | -38 | % | 2.8 | -16 | % | 3.1 | 11.2 | |||||||||||||||||||
Gross income excluding restructuring charges and adj. for certain items affecting comparability in 2017 |
2.6 | 3.9 | -33 | % | 3.1 | -14 | % | 8.4 | 11.5 | |||||||||||||||||||
Gross margin |
23 | % | 33 | % | | 26 | % | | 10 | % | 34 | % | ||||||||||||||||
Gross margin excluding restructuring charges and adj. for certain items affecting comparability in 2017 |
26 | % | 34 | % | | 28 | % | | 27 | % | 35 | % | ||||||||||||||||
Operating income |
-4.2 | -1.7 | 141 | % | -2.9 | 46 | % | -16.1 | -5.3 | |||||||||||||||||||
Operating income excl. restructuring charges and adj. for certain items affecting comparability in 2017 |
-3.1 | -1.1 | 172 | % | -2.4 | 28 | % | -7.8 | -4.0 | |||||||||||||||||||
Operating margin |
-41 | % | -15 | % | | -26 | % | | -52 | % | -16 | % | ||||||||||||||||
Operating margin excl. restructuring charges and adj. for certain items affecting comparability in 2017 |
-30 | % | -10 | % | | -22 | % | | -25 | % | -12 | % | ||||||||||||||||
EBITA margin |
-39 | % | -12 | % | | -24 | % | | -48 | % | -14 | % | ||||||||||||||||
Restructuring charges |
-1.1 | -0.6 | 75 | % | -0.5 | 132 | % | -1.8 | -1.3 |
Q3 2017 ADJUSTED FOR RESTRUCTURING CHARGES AND CERTAIN OTHER ITEMS AFFECTING COMPARABILITY
SEK b. |
Q3 2017 reported |
Restructuring charges |
Provisions and customer project adjustments |
Q3 2017 adjusted |
Q3 2016 adjusted |
Q2 2017 adjusted |
Q1 2017 adjusted |
|||||||||||||||||||||
Net Sales |
10.3 | | | 10.3 | 11.7 | 10.9 | 9.6 | |||||||||||||||||||||
Cost of sales |
-7.9 | 0.2 | 0.0 | -7.6 | -7.8 | -7.8 | -6.9 | |||||||||||||||||||||
Gross income |
2.4 | 0.2 | 0.0 | 2.6 | 3.9 | 3.1 | 2.7 | |||||||||||||||||||||
Gross margin |
23 | % | | | 26 | % | 34 | % | 28 | % | 28 | % | ||||||||||||||||
Operating income |
-4.2 | 1.1 | 0.0 | -3.1 | -1.1 | -2.4 | -2.2 | |||||||||||||||||||||
Operating margin |
-41 | % | | | -30 | % | -10 | % | -22 | % | -23 | % |
9 Ericsson | Third Quarter Report 2017
OTHER
SEK b. |
Q3 2017 |
Q3 2016 |
YoY change |
Q2 2017 |
QoQ change |
9 months 2017 |
9 months 2016 |
|||||||||||||||||||||
Net sales |
2.0 | 2.3 | -13 | % | 2.2 | -8 | % | 6.2 | 7.1 | |||||||||||||||||||
Of which IPR licensing revenues |
0.2 | 0.2 | -5 | % | 0.2 | -2 | % | 0.6 | 0.8 | |||||||||||||||||||
Sales growth adj. for comparable units and currency |
| | -11 | % | | -4 | % | -15 | % | | ||||||||||||||||||
Gross income |
0.7 | 0.8 | -13 | % | 0.7 | -12 | % | 2.0 | 2.8 | |||||||||||||||||||
Gross income excluding restructuring charges and adj. for certain items affecting comparability in 2017 |
0.7 | 0.8 | -13 | % | 0.8 | -11 | % | 2.1 | 2.9 | |||||||||||||||||||
Gross margin |
32 | % | 32 | % | | 34 | % | | 32 | % | 39 | % | ||||||||||||||||
Gross margin excluding restructuring charges and adj. for certain items affecting comparability in 2017 |
35 | % | 36 | % | | 37 | % | | 34 | % | 40 | % | ||||||||||||||||
Operating income |
-1.0 | -0.8 | 30 | % | -1.0 | 2 | % | -4.8 | -1.5 | |||||||||||||||||||
Operating income excl. restructuring charges and adj for certain items affecting comparability in 2017 |
-0.8 | -0.7 | 17 | % | -0.8 | -8 | % | -2.6 | -1.4 | |||||||||||||||||||
Operating margin |
-48 | % | -32 | % | | -44 | % | | -77 | % | -22 | % | ||||||||||||||||
Operating margin excl. restructuring charges and adj. for certain items affecting comparability in 2017 |
-38 | % | -28 | % | | -38 | % | | -42 | % | -19 | % | ||||||||||||||||
EBITA margin |
-44 | % | -24 | % | | -38 | % | | -58 | % | -13 | % | ||||||||||||||||
Restructuring charges |
-0.2 | -0.1 | 107 | % | -0.1 | 65 | % | -0.4 | -0.2 |
Q3 2017 ADJUSTED FOR RESTRUCTURING CHARGES AND CERTAIN OTHER ITEMS AFFECTING COMPARABILITY
SEK b. |
Q3 2017 reported |
Restructuring charges |
Provisions and customer project adjustments |
Q3 2017 adjusted |
Q3 2016 adjusted |
Q2 2017 adjusted |
Q1 2017 adjusted |
|||||||||||||||||||||
Net Sales |
2.0 | | | 2.0 | 2.3 | 2.2 | 2.0 | |||||||||||||||||||||
Cost of sales |
-1.4 | 0.1 | | -1.3 | -1.5 | -1.4 | -1.4 | |||||||||||||||||||||
Gross income |
0.7 | 0.1 | | 0.7 | 0.8 | 0.8 | 0.6 | |||||||||||||||||||||
Gross margin |
32 | % | | | 35 | % | 36 | % | 37 | % | 31 | % | ||||||||||||||||
Operating income |
-1.0 | 0.2 | | -0.8 | -0.7 | -0.8 | -1.0 | |||||||||||||||||||||
Operating margin |
-48 | % | | | -38 | % | -28 | % | -38 | % | -51 | % |
The former Media segment is renamed to Other in the external reporting as per Q2 2017.
10 Ericsson | Third Quarter Report 2017
CASH FLOW
Q3 | Q3 | Q2 | ||||||||||
SEK b. |
2017 | 2016 | 2017 | |||||||||
Net income reconciled to cash |
-1.9 | 1.5 | -0.8 | |||||||||
Changes in operating net assets |
1.9 | -3.8 | 0.8 | |||||||||
Cash flow from operating activities |
0.0 | -2.3 | 0.0 | |||||||||
Cash flow from investing activities |
3.3 | -2.0 | -2.0 | |||||||||
Cash flow from financing activities |
1.4 | -1.5 | -8.9 | |||||||||
Net change in cash and cash equivalents |
4.8 | -4.5 | -11.5 | |||||||||
Free cash flow: Cash flow from operating activities less net capital expenditures and other investments |
-0.5 | -5.0 | -1.3 | |||||||||
Cash conversion (%) |
1 | % | -155 | % | 0 | % |
Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | ||||||||||||||||
Working capital KPIs, number of days |
2017 | 2017 | 2017 | 2016 | 2016 | |||||||||||||||
Sales outstanding (target: <90) |
112 | 114 | 117 | 95 | 122 | |||||||||||||||
Inventory (target: <65) |
77 | 78 | 73 | 69 | 79 | |||||||||||||||
Payable (target: >60) |
60 | 60 | 58 | 56 | 56 |
11 Ericsson | Third Quarter Report 2017
FINANCIAL POSITION
SEK b. |
Sep 30 2017 |
Sep 30 2016 |
Jun 30 2017 |
|||||||||
+ Cash and cash equivalents |
26.2 | 24.4 | 21.4 | |||||||||
+ Interest-bearing securities, current |
6.5 | 18.7 | 10.8 | |||||||||
+ Interest-bearing securities, non-current |
22.4 | 0.5 | 22.1 | |||||||||
|
|
|
|
|
|
|||||||
Gross cash |
55.1 | 43.6 | 54.3 | |||||||||
Borrowings, current |
3.0 | 9.0 | 3.2 | |||||||||
Borrowings, non-current |
28.0 | 18.3 | 27.1 | |||||||||
|
|
|
|
|
|
|||||||
Net cash |
24.1 | 16.3 | 24.0 | |||||||||
Equity |
115.7 | 134.0 | 123.8 | |||||||||
Total assets |
267.2 | 275.7 | 274.9 | |||||||||
Capital turnover (times) |
1.1 | 1.1 | 1.0 | |||||||||
Return on capital employed (%) |
-13.6 | % | 4.4 | % | -14.8 | % | ||||||
Equity ratio (%) |
43.3 | % | 48.6 | % | 45.0 | % | ||||||
Return on equity (%) |
-17.1 | % | 3.2 | % | -18.1 | % |
12 Ericsson | Third Quarter Report 2017
PARENT COMPANY
13 Ericsson | Third Quarter Report 2017
OTHER INFORMATION
14 Ericsson | Third Quarter Report 2017
RISK FACTORS
15 Ericsson | Third Quarter Report 2017
AUDITORS REVIEW REPORT
16 Ericsson | Third Quarter Report 2017
EDITORS NOTE
17 Ericsson | Third Quarter Report 2017
SAFE HARBOR STATEMENT
18 Ericsson | Third Quarter Report 2017
FINANCIAL STATEMENTS
AND OTHER INFORMATION
19 Ericsson | Third Quarter Report 2017
Jul-Sep | Jan-Sep | |||||||||||||||||||||||
SEK million |
2017 | 2016 | Change | 2017 | 2016 | Change | ||||||||||||||||||
Net sales |
47,796 | 51,076 | -6 | % | 144,104 | 157,393 | -8 | % | ||||||||||||||||
Cost of sales |
-35,661 | -36,616 | -3 | % | -111,598 | -108,048 | 3 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross income |
12,135 | 14,460 | -16 | % | 32,506 | 49,345 | -34 | % | ||||||||||||||||
Gross margin (%) |
25.4 | % | 28.3 | % | 22.6 | % | 31.4 | % | ||||||||||||||||
Research and development expenses |
-10,520 | -7,855 | 34 | % | -27,953 | -22,745 | 23 | % | ||||||||||||||||
Selling and administrative expenses |
-6,834 | -6,238 | 10 | % | -23,747 | -20,067 | 18 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses |
-17,354 | -14,093 | 23 | % | -51,700 | -42,812 | 21 | % | ||||||||||||||||
Other operating income and expenses |
415 | -3 | 795 | 40 | ||||||||||||||||||||
Shares in earnings of JV and associated companies |
6 | -23 | 29 | 6 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating income |
-4,798 | 341 | -1507 | % | -18,370 | 6,579 | -379 | % | ||||||||||||||||
Financial income |
-135 | -226 | -239 | -176 | ||||||||||||||||||||
Financial expenses |
-181 | -371 | -448 | -1,414 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income after financial items |
-5,114 | -256 | 1898 | % | -19,057 | 4,989 | -482 | % | ||||||||||||||||
Taxes |
766 | 76 | 2,858 | -1,497 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
-4,348 | -180 | 2316 | % | -16,199 | 3,492 | -564 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income attributable to: |
||||||||||||||||||||||||
Stockholders of the Parent Company |
-4,452 | -233 | -16,359 | 3,320 | ||||||||||||||||||||
Non-controlling interests |
104 | 53 | 160 | 172 | ||||||||||||||||||||
Other information |
||||||||||||||||||||||||
Average number of shares, basic (million) |
3,279 | 3,264 | 3,275 | 3,261 | ||||||||||||||||||||
Earnings per share, basic (SEK) 1) |
-1.35 | -0.07 | -4.99 | 1.02 | ||||||||||||||||||||
Earnings per share, diluted (SEK) 1) |
-1.34 | -0.07 | -4.93 | 1.01 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
1) | Based on Net income attributable to stockholders of the Parent Company. |
STATEMENT OF COMPREHENSIVE INCOME
Jul-Sep | Jan-Sep | |||||||||||||||
SEK million |
2017 | 2016 | 2017 | 2016 | ||||||||||||
Net income |
-4,348 | -180 | -16,199 | 3,492 | ||||||||||||
Other comprehensive income |
||||||||||||||||
Items that will not be reclassified to profit or loss |
||||||||||||||||
Remeasurements of defined benefits pension plans incl. asset ceiling |
-2,618 | -5,347 | -1,646 | -9,790 | ||||||||||||
Tax on items that will not be reclassified to profit or loss |
546 | 1,218 | 217 | 2,406 | ||||||||||||
Items that may be reclassified to profit or loss |
||||||||||||||||
Available-for-sale financial assets |
||||||||||||||||
Gains/losses arising during the period |
5 | | 78 | | ||||||||||||
Reclassification adjustments on gains/losses included in profit or loss |
| | 5 | | ||||||||||||
Revaluation of other investments in shares and participations |
||||||||||||||||
Fair value remeasurement |
-5 | | -3 | -4 | ||||||||||||
Changes in cumulative translation adjustments |
-1,728 | 1,520 | -4,522 | 2,368 | ||||||||||||
Share of other comprehensive income on JV and associated companies |
-8 | 11 | -7 | -355 | ||||||||||||
Tax on items that may be reclassified to profit or loss |
1 | | -17 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive income, net of tax |
-3,807 | -2,598 | -5,895 | -5,375 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive income |
-8,155 | -2,778 | -22,094 | -1,883 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive income attributable to: |
||||||||||||||||
Stockholders of the Parent Company |
-8,218 | -2,871 | -22,197 | -2,121 | ||||||||||||
Non-controlling interest |
63 | 93 | 103 | 238 |
20 Ericsson | Third Quarter Report 2017
SEK million |
Sep 30 2017 |
Jun 30 2017 |
Dec 31 2016 |
|||||||||
ASSETS |
||||||||||||
Non-current assets |
||||||||||||
Intangible assets |
||||||||||||
Capitalized development expenses |
5,337 | 6,085 | 8,076 | |||||||||
Goodwill |
40,200 | 41,364 | 43,387 | |||||||||
Intellectual property rights, brands and other intangible assets |
4,776 | 5,234 | 7,747 | |||||||||
Property, plant and equipment |
13,884 | 16,276 | 16,734 | |||||||||
Financial assets |
||||||||||||
Equity in JV and associated companies |
627 | 791 | 775 | |||||||||
Other investments in shares and participations |
1,192 | 1,115 | 1,179 | |||||||||
Customer finance, non-current |
1,993 | 2,288 | 2,128 | |||||||||
Interest-bearing securities, non-current |
22,405 | 22,122 | 7,586 | |||||||||
Other financial assets, non-current |
5,063 | 4,409 | 4,442 | |||||||||
Deferred tax assets |
19,275 | 17,463 | 15,522 | |||||||||
|
|
|
|
|
|
|||||||
114,752 | 117,147 | 107,576 | ||||||||||
Current assets |
||||||||||||
Inventories |
32,758 | 34,194 | 30,307 | |||||||||
Trade receivables |
59,802 | 62,493 | 68,117 | |||||||||
Customer finance, current |
1,961 | 2,156 | 2,625 | |||||||||
Other current receivables |
25,231 | 26,741 | 24,431 | |||||||||
Interest-bearing securities, current |
6,526 | 10,754 | 13,325 | |||||||||
Cash and cash equivalents |
26,210 | 21,446 | 36,966 | |||||||||
|
|
|
|
|
|
|||||||
152,488 | 157,784 | 175,771 | ||||||||||
|
|
|
|
|
|
|||||||
Total assets |
267,240 | 274,931 | 283,347 | |||||||||
|
|
|
|
|
|
|||||||
EQUITY AND LIABILITIES |
||||||||||||
Equity |
||||||||||||
Stockholders equity |
115,072 | 123,045 | 139,817 | |||||||||
Non-controlling interest in equity of subsidiaries |
615 | 710 | 675 | |||||||||
|
|
|
|
|
|
|||||||
115,687 | 123,755 | 140,492 | ||||||||||
Noncurrent liabilities |
||||||||||||
Post-employment benefits |
26,534 | 23,624 | 23,723 | |||||||||
Provisions, non-current |
3,930 | 4,794 | 946 | |||||||||
Deferred tax liabilities |
1,736 | 1,838 | 2,147 | |||||||||
Borrowings, non-current |
28,039 | 27,100 | 18,653 | |||||||||
Other non-current liabilities |
2,563 | 2,602 | 2,621 | |||||||||
|
|
|
|
|
|
|||||||
62,802 | 59,958 | 48,090 | ||||||||||
Current liabilities |
||||||||||||
Provisions, current |
5,646 | 5,618 | 5,411 | |||||||||
Borrowings, current |
3,004 | 3,230 | 8,033 | |||||||||
Trade payables |
23,560 | 25,025 | 25,318 | |||||||||
Other current liabilities |
56,541 | 57,345 | 56,003 | |||||||||
|
|
|
|
|
|
|||||||
88,751 | 91,218 | 94,765 | ||||||||||
|
|
|
|
|
|
|||||||
Total equity and liabilities |
267,240 | 274,931 | 283,347 | |||||||||
|
|
|
|
|
|
|||||||
Of which interest-bearing liabilities |
31,043 | 30,330 | 26,686 | |||||||||
Assets pledged as collateral |
5,215 | 5,076 | 2,584 | |||||||||
Contingent liabilities |
1,547 | 1,679 | 1,186 |
21 Ericsson | Third Quarter Report 2017
CONSOLIDATED STATEMENT OF CASH FLOWS
Jul-Sep | Jan-Sep | Jan-Dec | ||||||||||||||||||
SEK million |
2017 | 2016 | 2017 | 2016 | 2016 | |||||||||||||||
Operating activities |
||||||||||||||||||||
Net income |
-4,348 | -180 | -16,199 | 3,492 | 1,895 | |||||||||||||||
Adjustments to reconcile net income to cash |
||||||||||||||||||||
Taxes |
-1,574 | -1,282 | -7,897 | -5,900 | -6,200 | |||||||||||||||
Earnings/dividends in JV and associated companies |
73 | 22 | 58 | 79 | 58 | |||||||||||||||
Depreciation, amortization and impairment losses |
4,146 | 2,308 | 11,774 | 6,509 | 9,119 | |||||||||||||||
Other |
-218 | 630 | 261 | 2,270 | 3,135 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income reconciled to cash |
-1,921 | 1,498 | -12,003 | 6,450 | 8,007 | |||||||||||||||
Changes in operating net assets |
||||||||||||||||||||
Inventories |
582 | 980 | -4,149 | -4,899 | -613 | |||||||||||||||
Customer finance, current and non-current |
456 | 223 | 762 | -844 | -950 | |||||||||||||||
Trade receivables |
1,124 | -624 | 3,971 | 2,220 | 5,933 | |||||||||||||||
Trade payables |
-819 | -2,371 | -152 | -531 | 2,775 | |||||||||||||||
Provisions and post-employment benefits |
-601 | 130 | 4,368 | 334 | 3,106 | |||||||||||||||
Other operating assets and liabilities, net |
1,161 | -2,153 | 5,645 | -8,132 | -4,248 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,903 | -3,815 | 10,445 | -11,852 | 6,003 | ||||||||||||||||
Cash flow from operating activities |
-18 | -2,317 | -1,558 | -5,402 | 14,010 | |||||||||||||||
Investing activities |
||||||||||||||||||||
Investments in property, plant and equipment |
-739 | -1,384 | -2,772 | -4,430 | -6,129 | |||||||||||||||
Sales of property, plant and equipment |
12 | 111 | 118 | 205 | 482 | |||||||||||||||
Acquisitions/divestments of subsidiaries and other operations, net |
371 | 16 | 383 | -572 | -622 | |||||||||||||||
Product development |
-126 | -885 | -1,306 | -3,192 | -4,483 | |||||||||||||||
Other investing activities |
42 | -508 | 110 | -663 | -3,004 | |||||||||||||||
Interest-bearing securities |
3,756 | 610 | -8,806 | 6,978 | 5,473 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flow from investing activities |
3,316 | -2,040 | -12,273 | -1,674 | -8,283 | |||||||||||||||
Cash flow before financing activities |
3,298 | -4,357 | -13,831 | -7,076 | 5,727 | |||||||||||||||
Financing activities |
||||||||||||||||||||
Dividends paid |
-145 | -163 | -3,423 | -12,263 | -12,263 | |||||||||||||||
Other financing activities |
1,563 | -1,295 | 6,829 | 1,560 | 521 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flow from financing activities |
1,418 | -1,458 | 3,406 | -10,703 | -11,742 | |||||||||||||||
Effect of exchange rate changes on cash |
48 | 1,285 | -331 | 1,956 | 2,757 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net change in cash and cash equivalents |
4,764 | -4,530 | -10,756 | -15,823 | -3,258 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, beginning of period |
21,446 | 28,931 | 36,966 | 40,224 | 40,224 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
26,210 | 24,401 | 26,210 | 24,401 | 36,966 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
22 Ericsson | Third Quarter Report 2017
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Jan-Sep | Jan-Dec | |||||||||||
SEK million |
2017 | 2016 | 2016 | |||||||||
Opening balance |
140,492 | 147,366 | 147,366 | |||||||||
Total comprehensive income |
-22,094 | -1,883 | 4,514 | |||||||||
Sale/repurchase of own shares |
-28 | -51 | -216 | |||||||||
Stock issue (net) |
15 | 131 | 131 | |||||||||
Stock purchase plan |
650 | 711 | 957 | |||||||||
Dividends paid |
-3,424 | -12,263 | -12,263 | |||||||||
Transactions with non-controlling interests |
76 | 1 | 3 | |||||||||
|
|
|
|
|
|
|||||||
Closing balance |
115,687 | 134,012 | 140,492 | |||||||||
|
|
|
|
|
|
CONSOLIDATED INCOME STATEMENT - ISOLATED QUARTERS
2017 | 2016 | |||||||||||||||||||||||||||
Isolated quarters, SEK million |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Net sales |
47,796 | 49,939 | 46,369 | 65,215 | 51,076 | 54,108 | 52,209 | |||||||||||||||||||||
Cost of sales |
-35,661 | -36,006 | -39,931 | -48,195 | -36,616 | -36,613 | -34,819 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Gross income |
12,135 | 13,933 | 6,438 | 17,020 | 14,460 | 17,495 | 17,390 | |||||||||||||||||||||
Gross margin (%) |
25.4 | % | 27,9 | % | 13.9 | % | 26.1 | % | 28.3 | % | 32.3 | % | 33.3 | % | ||||||||||||||
Research and development expenses |
-10,520 | -8,365 | -9,068 | -8,890 | -7,855 | -7,405 | -7,485 | |||||||||||||||||||||
Selling and administrative expenses |
-6,834 | -7,052 | -9,861 | -8,799 | -6,238 | -7,109 | -6,720 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating expenses |
-17,354 | -15,417 | -18,929 | -17,689 | -14,093 | -14,514 | -14,205 | |||||||||||||||||||||
Other operating income and expenses |
415 | 239 | 141 | 364 | -3 | -230 | 273 | |||||||||||||||||||||
Shares in earnings of JV and associated companies |
6 | 12 | 11 | 25 | -23 | 12 | 17 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income |
-4,798 | -1,233 | -12,339 | -280 | 341 | 2,763 | 3,475 | |||||||||||||||||||||
Financial income |
-135 | -22 | -82 | 61 | -226 | 139 | -89 | |||||||||||||||||||||
Financial expenses |
-181 | 83 | -350 | -744 | -371 | -666 | -377 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income after financial items |
-5,114 | -1,172 | -12,771 | -963 | -256 | 2,236 | 3,009 | |||||||||||||||||||||
Taxes |
766 | 176 | 1,916 | -634 | 76 | -670 | -903 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income |
-4,348 | -996 | -10,855 | -1,597 | -180 | 1,566 | 2,106 | |||||||||||||||||||||
Net income attributable to: |
||||||||||||||||||||||||||||
Stockholders of the Parent Company |
-4,452 | -1,010 | -10,897 | -1,604 | -233 | 1,587 | 1,966 | |||||||||||||||||||||
Non-controlling interests |
104 | 14 | 42 | 7 | 53 | -21 | 140 | |||||||||||||||||||||
Other information |
||||||||||||||||||||||||||||
Average number of shares, basic (million) |
3,279 | 3,275 | 3,272 | 3,268 | 3,264 | 3,261 | 3,258 | |||||||||||||||||||||
Earnings per share, basic (SEK) 1) |
-1.35 | -0.31 | -3.33 | -0.49 | -0.07 | 0.49 | 0.60 | |||||||||||||||||||||
Earnings per share, diluted (SEK) 1) |
-1.34 | -0.30 | -3.29 | -0.48 | -0.07 | 0.48 | 0.60 |
1) | Based on Net income attributable to stockholders of the Parent Company. |
23 Ericsson | Third Quarter Report 2017
CONSOLIDATED STATEMENT OF CASH FLOWS - ISOLATED QUARTERS
2017 | 2016 | |||||||||||||||||||||||||||
Isolated quarters, SEK million |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Operating activities |
||||||||||||||||||||||||||||
Net income |
-4,348 | -996 | -10,855 | -1,597 | -180 | 1,566 | 2,106 | |||||||||||||||||||||
Adjustments to reconcile net income to cash |
||||||||||||||||||||||||||||
Taxes |
-1,574 | -1,978 | -4,345 | -300 | -1,282 | -3,410 | -1,208 | |||||||||||||||||||||
Earnings/dividends in JV and associated companies |
73 | -8 | -7 | -21 | 22 | 73 | -16 | |||||||||||||||||||||
Depreciation, amortization and impairment losses |
4,146 | 2,197 | 5,431 | 2,610 | 2,308 | 2,104 | 2,097 | |||||||||||||||||||||
Other |
-218 | -48 | 527 | 865 | 630 | 988 | 652 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income reconciled to cash |
-1,921 | -833 | -9,249 | 1,557 | 1,498 | 1,321 | 3,631 | |||||||||||||||||||||
Changes in operating net assets |
||||||||||||||||||||||||||||
Inventories |
582 | -1,146 | -3,585 | 4,286 | 980 | -1,667 | -4,212 | |||||||||||||||||||||
Customer finance, current and non-current |
456 | 1,140 | -834 | -106 | 223 | -816 | -251 | |||||||||||||||||||||
Trade receivables |
1,124 | 450 | 2,397 | 3,713 | -624 | -564 | 3,408 | |||||||||||||||||||||
Trade payables |
-819 | 41 | 626 | 3,306 | -2,371 | 2,457 | -617 | |||||||||||||||||||||
Provisions and post-employment benefits |
-601 | 324 | 4,645 | 2,772 | 130 | 218 | -14 | |||||||||||||||||||||
Other operating assets and liabilities, net |
1,161 | 25 | 4,459 | 3,884 | -2,153 | -1,662 | -4,317 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1,903 | 834 | 7,708 | 17,855 | -3,815 | -2,034 | -6,003 | ||||||||||||||||||||||
Cash flow from operating activities |
-18 | 1 | -1,541 | 19,412 | -2,317 | -713 | -2,372 | |||||||||||||||||||||
Investing activities |
||||||||||||||||||||||||||||
Investments in property, plant and equipment |
-739 | -1,018 | -1,015 | -1,699 | -1,384 | -1,572 | -1,474 | |||||||||||||||||||||
Sales of property, plant and equipment |
12 | 37 | 69 | 277 | 111 | 50 | 44 | |||||||||||||||||||||
Acquisitions/divestments of subsidiaries and other operations, net |
371 | 9 | 3 | -50 | 16 | -480 | -108 | |||||||||||||||||||||
Product development |
-126 | -315 | -865 | -1,291 | -885 | -1,099 | -1,208 | |||||||||||||||||||||
Other investing activities |
42 | -42 | 110 | -2,341 | -508 | -890 | 735 | |||||||||||||||||||||
Interest-bearing securities |
3,756 | -676 | -11,886 | -1,505 | 610 | 5,355 | 1,013 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash flow from investing activities |
3,316 | -2,005 | -13,584 | -6,609 | -2,040 | 1,364 | -998 | |||||||||||||||||||||
Cash flow before financing activities |
3,298 | -2,004 | -15,125 | 12,803 | -4,357 | 651 | -3,370 | |||||||||||||||||||||
Financing activities |
||||||||||||||||||||||||||||
Dividends paid |
-145 | -3,274 | -4 | | -163 | -12,067 | -33 | |||||||||||||||||||||
Other financing activities |
1,563 | -5,636 | 10,902 | -1,039 | -1,295 | 2,761 | 94 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash flow from financing activities |
1,418 | -8,910 | 10,898 | -1,039 | -1,458 | -9,306 | 61 | |||||||||||||||||||||
Effect of exchange rate changes on cash |
48 | -594 | 215 | 801 | 1,285 | 1,652 | -981 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net change in cash and cash equivalents |
4,764 | -11,508 | -4,012 | 12,565 | -4,530 | -7,003 | -4,290 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash and cash equivalents, beginning of period |
21,446 | 32,954 | 36,966 | 24,401 | 28,931 | 35,934 | 40,224 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash and cash equivalents, end of period |
26,210 | 21,446 | 32,954 | 36,966 | 24,401 | 28,931 | 35,934 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24 Ericsson | Third Quarter Report 2017
PARENT COMPANY INCOME STATEMENT
Jul-Sep | Jan-Sep | Jan-Dec | ||||||||||||||||||
SEK million |
2017 | 2016 | 2017 | 2016 | 2016 | |||||||||||||||
Net sales |
| | | | | |||||||||||||||
Cost of sales |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Gross income |
| | | | | |||||||||||||||
Operating expenses |
-216 | -238 | -860 | -728 | -1,185 | |||||||||||||||
Other operating income and expenses |
557 | 670 | 1,747 | 1,860 | 2,698 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
341 | 432 | 887 | 1,132 | 1,513 | |||||||||||||||
Financial net |
44 | 453 | 1,753 | 12,960 | 14,039 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income after financial items |
385 | 885 | 2,640 | 14,092 | 15,552 | |||||||||||||||
Transfers to (-) / from untaxed reserves |
-48 | | -168 | | -1,100 | |||||||||||||||
Taxes |
8 | -115 | 20 | -249 | -206 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
345 | 770 | 2,492 | 13,843 | 14,246 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
PARENT COMPANY STATEMENT OF COMPREHENSIVE INCOME
Jul-Sep | Jan-Sep | Jan-Dec | ||||||||||||||||||
SEK million |
2017 | 2016 | 2017 | 2016 | 2016 | |||||||||||||||
Net income |
345 | 770 | 2,492 | 13,843 | 14,246 | |||||||||||||||
Available-for-sale financial assets |
||||||||||||||||||||
Gains/losses arising during the period |
5 | | 78 | | -7 | |||||||||||||||
Reclassification adjustments on gains/losses included in profit or loss |
| | 5 | | | |||||||||||||||
Revaluation of other investments in shares and participations |
||||||||||||||||||||
Fair value remeasurement |
| | | -5 | -5 | |||||||||||||||
Tax on items that may be reclassified to profit or loss |
-1 | | -18 | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total other comprehensive income, net of tax |
4 | | 65 | -5 | -12 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total comprehensive income |
349 | 770 | 2,557 | 13,838 | 14,234 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
25 Ericsson | Third Quarter Report 2017
SEK million |
Sep 30 2017 |
Dec 31 2016 |
||||||
ASSETS |
||||||||
Fixed assets |
||||||||
Intangible assets |
381 | 547 | ||||||
Tangible assets |
437 | 396 | ||||||
Financial assets* |
125,211 | 111,981 | ||||||
|
|
|
|
|||||
126,029 | 112,924 | |||||||
Current assets |
||||||||
Inventories |
1 | 3 | ||||||
Receivables |
38,550 | 38,476 | ||||||
Short-term investments |
6,189 | 12,991 | ||||||
Cash and cash equivalents |
13,517 | 22,311 | ||||||
|
|
|
|
|||||
58,257 | 73,781 | |||||||
|
|
|
|
|||||
Total assets |
184,286 | 186,705 | ||||||
|
|
|
|
|||||
STOCKHOLDERS EQUITY, PROVISIONS AND LIABILITIES |
||||||||
Equity |
||||||||
Restricted equity |
48,164 | 48,148 | ||||||
Non-restricted equity |
44,091 | 44,753 | ||||||
|
|
|
|
|||||
92,255 | 92,901 | |||||||
Provisions |
556 | 885 | ||||||
Non-current liabilities |
58,212 | 50,428 | ||||||
Current liabilities |
33,263 | 42,491 | ||||||
|
|
|
|
|||||
Total stockholders equity, provisions and liabilities |
184,286 | 186,705 | ||||||
|
|
|
|
|||||
* Of which interest-bearing securities, non-current |
22,405 | 7,586 |
26 Ericsson | Third Quarter Report 2017
THE GROUP
27 Ericsson | Third Quarter Report 2017
NET SALES BY SEGMENT BY QUARTER*
2017 | 2016 | |||||||||||||||||||||||||||
Isolated quarters, SEK million |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Networks |
35,502 | 36,839 | 34,860 | 47,791 | 37,020 | 40,245 | 39,935 | |||||||||||||||||||||
Of which products |
19,828 | 20,786 | 19,410 | 27,519 | 19,249 | 23,037 | 22,795 | |||||||||||||||||||||
Of which services |
15,674 | 16,053 | 15,450 | 20,272 | 17,771 | 17,208 | 17,140 | |||||||||||||||||||||
IT & Cloud |
10,264 | 10,888 | 9,545 | 14,884 | 11,716 | 11,500 | 9,830 | |||||||||||||||||||||
Of which products |
4,652 | 5,065 | 4,103 | 6,682 | 5,479 | 5,298 | 4,773 | |||||||||||||||||||||
Of which services |
5,612 | 5,823 | 5,442 | 8,202 | 6,237 | 6,202 | 5,057 | |||||||||||||||||||||
Other |
2,030 | 2,212 | 1,964 | 2,540 | 2,340 | 2,363 | 2,444 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
47,796 | 49,939 | 46,369 | 65,215 | 51,076 | 54,108 | 52,209 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Sequential change, percent |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Networks |
-4 | % | 6 | % | -27 | % | 29 | % | -8 | % | 1 | % | | |||||||||||||||
Of which products |
-5 | % | 7 | % | -29 | % | 43 | % | -16 | % | 1 | % | | |||||||||||||||
Of which services |
-2 | % | 4 | % | -24 | % | 14 | % | 3 | % | 0 | % | | |||||||||||||||
IT & Cloud |
-6 | % | 14 | % | -36 | % | 27 | % | 2 | % | 17 | % | | |||||||||||||||
Of which products |
-8 | % | 23 | % | -39 | % | 22 | % | 3 | % | 11 | % | | |||||||||||||||
Of which services |
-4 | % | 7 | % | -34 | % | 32 | % | 1 | % | 23 | % | | |||||||||||||||
Other |
-8 | % | 13 | % | -23 | % | 9 | % | -1 | % | -3 | % | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
-4 | % | 8 | % | -29 | % | 28 | % | -6 | % | 4 | % | -29 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Year over year change, percent |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Networks |
-4 | % | -8 | % | -13 | % | | | | | ||||||||||||||||||
Of which products |
3 | % | -10 | % | -15 | % | | | | | ||||||||||||||||||
Of which services |
-12 | % | -7 | % | -10 | % | | | | | ||||||||||||||||||
IT & Cloud |
-12 | % | -5 | % | -3 | % | | | | | ||||||||||||||||||
Of which products |
-15 | % | -4 | % | -14 | % | | | | | ||||||||||||||||||
Of which services |
-10 | % | -6 | % | 8 | % | | | | | ||||||||||||||||||
Other |
-13 | % | -6 | % | -20 | % | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
-6 | % | -8 | % | -11 | % | -11 | % | -14 | % | -11 | % | -2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Year to date, SEK million |
Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | |||||||||||||||||||||
Networks |
107,201 | 71,699 | 34,860 | 164,991 | 117,200 | 80,180 | 39,935 | |||||||||||||||||||||
Of which products |
60,024 | 40,196 | 19,410 | 92,600 | 65,081 | 45,832 | 22,795 | |||||||||||||||||||||
Of which services |
47,177 | 31,503 | 15,450 | 72,391 | 52,119 | 34,348 | 17,140 | |||||||||||||||||||||
IT & Cloud |
30,697 | 20,433 | 9,545 | 47,930 | 33,046 | 21,330 | 9,830 | |||||||||||||||||||||
Of which products |
13,820 | 9,168 | 4,103 | 22,232 | 15,550 | 10,071 | 4,773 | |||||||||||||||||||||
Of which services |
16,877 | 11,265 | 5,442 | 25,698 | 17,496 | 11,259 | 5,057 | |||||||||||||||||||||
Other |
6,206 | 4,176 | 1,964 | 9,687 | 7,147 | 4,807 | 2,444 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
144,104 | 96,308 | 46,369 | 222,608 | 157,393 | 106,317 | 52,209 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Year to date, year over year change, percent |
Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | |||||||||||||||||||||
Networks |
-9 | % | -11 | % | -13 | % | -11 | % | | | | |||||||||||||||||
Of which products |
-8 | % | -12 | % | -15 | % | -12 | % | | | | |||||||||||||||||
Of which services |
-9 | % | -8 | % | -10 | % | -8 | % | | | | |||||||||||||||||
IT & Cloud |
-7 | % | -4 | % | -3 | % | -7 | % | | | | |||||||||||||||||
Of which products |
-11 | % | -9 | % | -14 | % | -16 | % | | | | |||||||||||||||||
Of which services |
-4 | % | 0 | % | 8 | % | 1 | % | | | | |||||||||||||||||
Other |
-13 | % | -13 | % | -20 | % | -7 | % | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
-8 | % | -9 | % | -11 | % | -10 | % | -9 | % | -7 | % | -2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Net sales by segment has been restated for each quarter of 2016 and for the full year 2015. Comparisons against isolated quarters in 2015 are not available by segment. As of Q2 2017, the former Media segment was renamed to Other. |
28 Ericsson | Third Quarter Report 2017
SALES GROWTH ADJUSTED FOR COMPARABLE UNITS AND CURRENCY*
2017 | 2016 | |||||||||||||||||||||||||||
Sequential change, percent |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Networks |
3 | % | 7 | % | -27 | % | | | | | ||||||||||||||||||
IT & Cloud |
-1 | % | 16 | % | -35 | % | | | | | ||||||||||||||||||
Other |
-4 | % | 13 | % | -23 | % | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
1 | % | 9 | % | -29 | % | 23 | % | -9 | % | 6 | % | -28 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Isolated quarter, year over year change, percent |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Networks |
-1 | % | -14 | % | -18 | % | | | | | ||||||||||||||||||
IT & Cloud |
-9 | % | -10 | % | -7 | % | | | | | ||||||||||||||||||
Other |
-11 | % | -11 | % | -22 | % | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
-3 | % | -13 | % | -16 | % | -15 | % | -14 | % | -7 | % | -1 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Year to date, year over year change, percent |
Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | |||||||||||||||||||||
Networks |
-11 | % | -16 | % | -18 | % | | | | | ||||||||||||||||||
IT & Cloud |
-9 | % | -8 | % | -7 | % | | | | | ||||||||||||||||||
Other |
-15 | % | -17 | % | -22 | % | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
-11 | % | -15 | % | -16 | % | -10 | % | -8 | % | -4 | % | -1 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Sales growth adjusted for comparable units and currency has not been restated by segment for 2016. |
GROSS INCOME AND GROSS MARGIN BY SEGMENT BY QUARTER
2017 | 2016 | |||||||||||||||||||||||||||
Isolated quarters, SEK million |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Networks |
9,092 | 10,357 | 7,980 | 11,783 | 9,867 | 12,522 | 13,011 | |||||||||||||||||||||
IT & Cloud |
2,384 | 2,828 | -2,100 | 4,676 | 3,833 | 4,061 | 3,281 | |||||||||||||||||||||
Other |
659 | 748 | 558 | 561 | 760 | 912 | 1,098 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
12,135 | 13,933 | 6,438 | 17,020 | 14,460 | 17,495 | 17,390 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Isolated quarters, As percentage of net sales |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Networks |
26 | % | 28 | % | 23 | % | 25 | % | 27 | % | 31 | % | 33 | % | ||||||||||||||
IT & Cloud |
23 | % | 26 | % | -22 | % | 31 | % | 33 | % | 35 | % | 33 | % | ||||||||||||||
Other |
32 | % | 34 | % | 28 | % | 22 | % | 32 | % | 39 | % | 45 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
25 | % | 28 | % | 14 | % | 26 | % | 28 | % | 32 | % | 33 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Year to date, SEK million |
Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | |||||||||||||||||||||
Networks |
27,429 | 18,337 | 7,980 | 47,183 | 35,400 | 25,533 | 13,011 | |||||||||||||||||||||
IT & Cloud |
3,112 | 728 | -2,100 | 15,851 | 11,175 | 7,342 | 3,281 | |||||||||||||||||||||
Other |
1,965 | 1,306 | 558 | 3,331 | 2,770 | 2,010 | 1,098 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
32,506 | 20,371 | 6,438 | 66,365 | 49,345 | 34,885 | 17,390 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Year to date, As percentage of net sales |
Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | |||||||||||||||||||||
Networks |
26 | % | 26 | % | 23 | % | 29 | % | 30 | % | 32 | % | 33 | % | ||||||||||||||
IT & Cloud |
10 | % | 4 | % | -22 | % | 33 | % | 34 | % | 34 | % | 33 | % | ||||||||||||||
Other |
32 | % | 31 | % | 28 | % | 34 | % | 39 | % | 42 | % | 45 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
23 | % | 21 | % | 14 | % | 30 | % | 31 | % | 33 | % | 33 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29 Ericsson | Third Quarter Report 2017
OPERATING INCOME AND OPERATING MARGIN BY SEGMENT BY QUARTER
2017 | 2016 | |||||||||||||||||||||||||||
Isolated quarters, SEK million |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Networks |
370 | 2,603 | -538 | 2,380 | 2,839 | 4,789 | 5,762 | |||||||||||||||||||||
IT & Cloud |
-4,186 | -2,869 | -8,997 | -1,819 | -1,740 | -1,546 | -1,977 | |||||||||||||||||||||
Other |
-982 | -967 | -2,804 | -841 | -758 | -480 | -310 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
-4,798 | -1,233 | -12,339 | -280 | 341 | 2,763 | 3,475 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Isolated quarters, As percentage of net sales |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Networks |
1 | % | 7 | % | -2 | % | 5 | % | 8 | % | 12 | % | 14 | % | ||||||||||||||
IT & Cloud |
-41 | % | -26 | % | -94 | % | -12 | % | -15 | % | -13 | % | -20 | % | ||||||||||||||
Other |
-48 | % | -44 | % | -143 | % | -33 | % | -32 | % | -20 | % | -13 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
-10 | % | -2 | % | -27 | % | 0 | % | 1 | % | 5 | % | 7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Year to date, SEK million |
Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | |||||||||||||||||||||
Networks |
2,435 | 2,065 | -538 | 15,770 | 13,390 | 10,551 | 5,762 | |||||||||||||||||||||
IT & Cloud |
-16,052 | -11,866 | -8,997 | -7,082 | -5,263 | -3,523 | -1,977 | |||||||||||||||||||||
Other |
-4,753 | -3,771 | -2,804 | -2,389 | -1,548 | -790 | -310 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
-18,370 | -13,572 | -12,339 | 6,299 | 6,579 | 6,238 | 3,475 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Year to date As percentage of net sales |
Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | |||||||||||||||||||||
Networks |
2 | % | 3 | % | -2 | % | 10 | % | 11 | % | 13 | % | 14 | % | ||||||||||||||
IT & Cloud |
-52 | % | -58 | % | -94 | % | -15 | % | -16 | % | -17 | % | -20 | % | ||||||||||||||
Other |
-77 | % | -90 | % | -143 | % | -25 | % | -22 | % | -16 | % | -13 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
-13 | % | -14 | % | -27 | % | 3 | % | 4 | % | 6 | % | 7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITA AND EBITA MARGIN BY SEGMENT BY QUARTER
2017 | 2016 | |||||||||||||||||||||||||||
Isolated quarters, SEK million |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Networks |
456 | 2,687 | -353 | 2,586 | 3,042 | 4,994 | 5,970 | |||||||||||||||||||||
IT & Cloud |
-3,982 | -2,640 | -8,237 | -1,571 | -1,443 | -1,306 | -1,713 | |||||||||||||||||||||
Other |
-893 | -835 | -1,874 | -655 | -567 | -290 | -98 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
-4,419 | -788 | -10,464 | 360 | 1,032 | 3,398 | 4,159 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Isolated quarters As percentage of net sales |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Networks |
1 | % | 7 | % | -1 | % | 5 | % | 8 | % | 12 | % | 15 | % | ||||||||||||||
IT & Cloud |
-39 | % | -24 | % | -86 | % | -11 | % | -12 | % | -11 | % | -17 | % | ||||||||||||||
Other |
-44 | % | -38 | % | -95 | % | -26 | % | -24 | % | -12 | % | -4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
-9 | % | -2 | % | -23 | % | 1 | % | 2 | % | 6 | % | 8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Year to date, SEK million |
Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | |||||||||||||||||||||
Networks |
2,790 | 2,334 | -353 | 16,592 | 14,006 | 10,964 | 5,970 | |||||||||||||||||||||
IT & Cloud |
-14,859 | -10,877 | -8,237 | -6,033 | -4,462 | -3,019 | -1,713 | |||||||||||||||||||||
Other |
-3,602 | -2,709 | -1,874 | -1,610 | -955 | -388 | -98 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
-15,671 | -11,252 | -10,464 | 8,949 | 8,589 | 7,557 | 4,159 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Year to date As a percentage of net sales |
Jan-Sep | Jan-Jun | Jan-Mar | Jan-Dec | Jan-Sep | Jan-Jun | Jan-Mar | |||||||||||||||||||||
Networks |
3 | % | 3 | % | -1 | % | 10 | % | 12 | % | 14 | % | 15 | % | ||||||||||||||
IT & Cloud |
-48 | % | -53 | % | -86 | % | -13 | % | -14 | % | -14 | % | -17 | % | ||||||||||||||
Other |
-58 | % | -65 | % | -95 | % | -17 | % | -13 | % | -8 | % | -4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
-11 | % | -12 | % | -23 | % | 4 | % | 5 | % | 7 | % | 8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 Ericsson | Third Quarter Report 2017
NET SALES BY MARKET AREA BY QUARTER*
2017 | 2016 | |||||||||||||||||||||||||||
Isolated quarters, SEK million |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
South East Asia, Oceania and India |
7,474 | 7,730 | 8,009 | 9,718 | 7,678 | 7,730 | 7,905 | |||||||||||||||||||||
North East Asia |
5,563 | 5,853 | 5,561 | 9,623 | 6,122 | 6,041 | 5,579 | |||||||||||||||||||||
North America |
11,880 | 12,457 | 11,811 | 14,851 | 13,178 | 13,358 | 13,147 | |||||||||||||||||||||
Europe and Latin America 1) 2) |
14,128 | 15,231 | 12,707 | 19,128 | 15,104 | 17,082 | 15,100 | |||||||||||||||||||||
Middle East and Africa |
6,240 | 6,018 | 5,414 | 9,129 | 6,298 | 7,239 | 5,699 | |||||||||||||||||||||
Other 1) 2) |
2,511 | 2,650 | 2,867 | 2,766 | 2,696 | 2,658 | 4,779 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
47,796 | 49,939 | 46,369 | 65,215 | 51,076 | 54,108 | 52,209 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1) Of which in Sweden |
568 | 701 | 925 | 843 | 690 | 477 | 1,113 | |||||||||||||||||||||
2) Of which in EU |
8,459 | 8,840 | 8,239 | 11,154 | 8,507 | 9,635 | 9,229 | |||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Sequential change, percent |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
South East Asia, Oceania and India |
-3 | % | -3 | % | -18 | % | 27 | % | -1 | % | -2 | % | -7 | % | ||||||||||||||
North East Asia |
-5 | % | 5 | % | -42 | % | 57 | % | 1 | % | 8 | % | -37 | % | ||||||||||||||
North America |
-5 | % | 5 | % | -20 | % | 13 | % | -1 | % | 2 | % | -21 | % | ||||||||||||||
Europe and Latin America 1) 2) |
-7 | % | 20 | % | -34 | % | 27 | % | -12 | % | 13 | % | -31 | % | ||||||||||||||
Middle East and Africa |
4 | % | 11 | % | -41 | % | 45 | % | -13 | % | 27 | % | -36 | % | ||||||||||||||
Other 1) 2) |
-5 | % | -8 | % | 4 | % | 3 | % | 1 | % | -44 | % | -44 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
-4 | % | 8 | % | -29 | % | 28 | % | -6 | % | 4 | % | -29 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1) Of which in Sweden |
-19 | % | -24 | % | 10 | % | 22 | % | 45 | % | -57 | % | 15 | % | ||||||||||||||
2) Of which in EU |
-4 | % | 7 | % | -26 | % | 31 | % | -12 | % | 4 | % | -27 | % | ||||||||||||||
2017 | 2016 | |||||||||||||||||||||||||||
Year-over-year change, percent |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
South East Asia, Oceania and India |
-3 | % | 0 | % | 1 | % | 14 | % | -9 | % | -3 | % | 1 | % | ||||||||||||||
North East Asia |
-9 | % | -3 | % | 0 | % | 8 | % | -4 | % | -13 | % | -7 | % | ||||||||||||||
North America |
-10 | % | -7 | % | -10 | % | -11 | % | -8 | % | -8 | % | 8 | % | ||||||||||||||
Europe and Latin America 1) 2) |
-6 | % | -11 | % | -16 | % | -13 | % | -20 | % | -12 | % | -15 | % | ||||||||||||||
Middle East and Africa |
-1 | % | -17 | % | -5 | % | 2 | % | -25 | % | -21 | % | -15 | % | ||||||||||||||
Other 1) 2) |
-7 | % | 0 | % | -40 | % | -67 | % | -6 | % | -3 | % | 54 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
-6 | % | -8 | % | -11 | % | -11 | % | -14 | % |