Filed by Bowne Pure Compliance
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
(Mark One)
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2008
Or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
COMMISSION FILE NUMBER 001-31924
NELNET, INC.
(Exact name of registrant as specified in its charter)
|
|
|
NEBRASKA
(State or other jurisdiction of incorporation or organization)
121 SOUTH 13TH STREET, SUITE 201
LINCOLN, NEBRASKA
(Address of principal executive offices)
|
|
84-0748903
(I.R.S. Employer Identification No.)
68508
(Zip Code) |
Registrants telephone number, including area code: (402) 458-2370
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
TITLE OF EACH CLASS
Class A Common Stock, Par Value $0.01 per Share
NAME OF EACH EXCHANGE ON WHICH REGISTERED:
New York Stock Exchange
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act. Yes o No þ
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of Registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. þ
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act). Yes o No þ
The aggregate market value of the Registrants voting common stock held by non-affiliates of the
Registrant on June 30, 2008 (the last business day of the Registrants most recently completed
second fiscal quarter), based upon the closing sale price of the Registrants Class A Common Stock
on that date of $11.23 per share, was $300,196,800. For purposes of this calculation, the
Registrants directors, executive officers, and greater than 10 percent shareholders are deemed to
be affiliates.
As of January 31, 2009, there were 37,805,721 and 11,495,377 shares of Class A Common Stock and
Class B Common Stock, par value $0.01 per share, outstanding, respectively (excluding 11,317,364
shares of Class A Common Stock held by a wholly owned subsidiary).
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrants definitive Proxy Statement to be filed for its 2009 Annual Meeting of
Shareholders, scheduled to be held May 20, 2009, are incorporated by reference into Part III of
this Form 10-K.
NELNET, INC.
FORM 10-K
TABLE OF CONTENTS
This report contains forward-looking statements and information that are based on managements
current expectations as of the date of this document. Statements that are not historical facts,
including statements about the Companys expectations and statements that assume or are dependent
upon future events, are forward-looking statements. These forward-looking statements are subject to
risks, uncertainties, assumptions, and other factors that may cause the actual results to be
materially different from those reflected in such forward-looking statements. These factors
include, among others, the risks and uncertainties set forth in Risk Factors and elsewhere in
this Annual Report on Form 10-K (the Report) and changes in the terms of student loans and the
educational credit marketplace arising from the implementation of, or changes in, applicable laws
and regulations, which may reduce the volume, average term, special allowance payments, and yields
on student loans under the Federal Family Education Loan Program (the FFEL Program or FFELP) of
the U.S. Department of Education (the Department) or result in loans being originated or
refinanced under non-FFEL programs or may affect the terms upon which banks and others agree to
sell FFELP loans to the Company. The Company could also be affected by changes in the demand for
educational financing or in financing preferences of lenders, educational institutions, students,
and their families; the Companys ability to maintain its credit facilities or obtain new
facilities; the ability of lenders under the Companys credit facilities to fulfill their lending
commitments under these facilities; changes to the terms and conditions of the liquidity programs
offered by the Department; changes in the general interest rate environment and in the
securitization markets for education loans, which may increase the costs or limit the availability
of financings necessary to initiate, purchase, or carry education loans; losses from loan defaults;
changes in prepayment rates, guaranty rates, loan floor rates, and credit spreads; incorrect
estimates or assumptions by management in connection with the preparation of the consolidated
financial statements; and changes in general economic conditions. Additionally, financial
projections may not prove to be accurate and may vary materially. The reader should not place undue
reliance on forward-looking statements, which speak only as of the date of this Report. The Company
is not obligated to publicly release any revisions to forward-looking statements to reflect events
after the date of this Report or unforeseen events. Although the Company may from time to time
voluntarily update its prior forward-looking statements, it disclaims any commitment to do so
except as required by securities laws.
PART I.
ITEM 1. BUSINESS
Overview
The Company is an education planning and financing company focused on providing quality products
and services to students, families, schools, and financial institutions nationwide. The Company was
formed as a Nebraska corporation in 1977. Built through a focus on long term organic growth and
further enhanced by strategic acquisitions, the Company earns its revenues from fee-based revenues
related to its diversified education finance and service operations and from net interest income on
its portfolio of student loans.
Customers
The Companys customers consist of:
|
|
|
Colleges and universities |
|
|
|
Private, parochial, and other K-12 institutions |
|
|
|
Lenders, holders, and agencies in education finance |
Growth in the overall education marketplace generally drives increases in the demand for the
Companys products and services. Education marketplace growth is a result of rising student
enrollment and the rising annual cost of education, which is illustrated in the following charts.
2
Product and Service Offerings
The Company offers a broad range of pre-college, in-college, and post-college products and services
that help students and families plan and pay for their education and plan their careers. The
Companys products and services are designed to simplify the education planning and financing
process and provide value to customers throughout the education life cycle.
3
Operating Segments
The Company has five operating segments as defined in Statement of Financial Accounting Standards
(SFAS) No. 131, Disclosures about Segments of an Enterprise and Related Information (SFAS No.
131), as follows:
|
|
|
Student Loan and Guaranty Servicing |
|
|
|
|
Tuition Payment Processing and Campus Commerce |
|
|
|
|
Enrollment Services |
|
|
|
|
Software and Technical Services |
|
|
|
|
Asset Generation and Management |
The Companys operating segments are defined by the products and services they offer or the types
of customers they serve, and they reflect the manner in which financial information is currently
evaluated by management. Management evaluates the Companys generally accepted accounting
principles (GAAP) based financial information as well as operating results on a non-GAAP
performance measure referred to as base net income. Management believes base net income
provides additional insight into the financial performance of the core operations. For further
information, see Part II, Item 7, Managements Discussion and Analysis of Financial Condition and
Results of Operations. In accordance with SFAS No. 131, the Company includes separate financial
information about its operating segments in note 21 of the notes to the consolidated financial
statements included in this Report.
4
Operating Results Revenue Diversification
The Company ranks among the nations leaders in terms of total student loan assets originated,
held, and serviced, principally consisting of loans originated under the FFEL Program (a detailed
description of the FFEL Program is included in Appendix A to this Report). In recent years, the
Company has expanded products and services generated from businesses that are not dependent upon
government programs, thereby, reducing legislative and political risk. This revenue is primarily
generated from products and services offered in the Companys Tuition Payment Processing and Campus
Commerce and Enrollment Services operating segments. The following tables summarize the Companys
revenues by operating segment for the years ended December 31, 2008, 2007, and 2006 (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
|
|
External |
|
|
Intersegment |
|
|
by segment |
|
|
|
Dollars |
|
|
Percent |
|
|
Dollars |
|
|
Percent |
|
|
Dollars |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student Loan and Guaranty Servicing |
|
$ |
105,664 |
|
|
|
19.3 |
% |
|
$ |
75,361 |
|
|
|
51.6 |
% |
|
$ |
181,025 |
|
|
|
26.2 |
% |
Tuition Payment Processing and Campus Commerce |
|
|
50,124 |
|
|
|
9.2 |
|
|
|
302 |
|
|
|
0.2 |
|
|
|
50,426 |
|
|
|
7.3 |
|
Enrollment Services |
|
|
112,459 |
|
|
|
20.6 |
|
|
|
2 |
|
|
|
0.0 |
|
|
|
112,461 |
|
|
|
16.3 |
|
Software and Technical Services |
|
|
19,731 |
|
|
|
3.6 |
|
|
|
6,831 |
|
|
|
4.7 |
|
|
|
26,562 |
|
|
|
3.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue from fee-based businesses |
|
|
287,978 |
|
|
|
52.7 |
|
|
|
82,496 |
|
|
|
56.5 |
|
|
|
370,474 |
|
|
|
53.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Generation and Management |
|
|
295,820 |
|
|
|
54.2 |
|
|
|
(2,190 |
) |
|
|
(1.5 |
) |
|
|
293,630 |
|
|
|
42.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Activity and Overhead |
|
|
(37,617 |
) |
|
|
(6.9 |
) |
|
|
65,575 |
|
|
|
45.0 |
|
|
|
27,958 |
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
546,181 |
|
|
|
100.0 |
% |
|
$ |
145,881 |
|
|
|
100.0 |
% |
|
$ |
692,062 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
|
|
External |
|
|
Intersegment |
|
|
by segment |
|
|
|
Dollars |
|
|
Percent |
|
|
Dollars |
|
|
Percent |
|
|
Dollars |
|
|
Percent |
|
|
Student Loan and Guaranty Servicing |
|
$ |
133,234 |
|
|
|
23.2 |
% |
|
$ |
74,687 |
|
|
|
73.9 |
% |
|
$ |
207,921 |
|
|
|
30.7 |
% |
Tuition Payment Processing and Campus Commerce |
|
|
46,484 |
|
|
|
8.1 |
|
|
|
688 |
|
|
|
0.7 |
|
|
|
47,172 |
|
|
|
7.0 |
|
Enrollment Services |
|
|
104,245 |
|
|
|
18.1 |
|
|
|
891 |
|
|
|
0.9 |
|
|
|
105,136 |
|
|
|
15.5 |
|
Software and Technical Services |
|
|
22,093 |
|
|
|
3.8 |
|
|
|
15,683 |
|
|
|
15.5 |
|
|
|
37,776 |
|
|
|
5.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue from fee-based businesses |
|
|
306,056 |
|
|
|
53.2 |
|
|
|
91,949 |
|
|
|
91.0 |
|
|
|
398,005 |
|
|
|
58.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Generation and Management |
|
|
292,058 |
|
|
|
50.8 |
|
|
|
(3,737 |
) |
|
|
(3.7 |
) |
|
|
288,321 |
|
|
|
42.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Activity and Overhead |
|
|
(23,197 |
) |
|
|
(4.0 |
) |
|
|
12,777 |
|
|
|
12.7 |
|
|
|
(10,420 |
) |
|
|
(1.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
574,917 |
|
|
|
100.0 |
% |
|
$ |
100,989 |
|
|
|
100.0 |
% |
|
$ |
675,906 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
|
|
External |
|
|
Intersegment |
|
|
by segment |
|
|
|
Dollars |
|
|
Percent |
|
|
Dollars |
|
|
Percent |
|
|
Dollars |
|
|
Percent |
|
|
Student Loan and Guaranty Servicing |
|
$ |
130,555 |
|
|
|
22.9 |
% |
|
$ |
63,545 |
|
|
|
76.0 |
% |
|
$ |
194,100 |
|
|
|
29.7 |
% |
Tuition Payment Processing and Campus Commerce |
|
|
39,111 |
|
|
|
6.8 |
|
|
|
503 |
|
|
|
0.6 |
|
|
|
39,614 |
|
|
|
6.0 |
|
Enrollment Services |
|
|
56,049 |
|
|
|
9.8 |
|
|
|
1,000 |
|
|
|
1.2 |
|
|
|
57,049 |
|
|
|
8.7 |
|
Software and Technical Services |
|
|
15,595 |
|
|
|
2.7 |
|
|
|
17,877 |
|
|
|
21.4 |
|
|
|
33,472 |
|
|
|
5.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue from fee-based businesses |
|
|
241,310 |
|
|
|
42.2 |
|
|
|
82,925 |
|
|
|
99.2 |
|
|
|
324,235 |
|
|
|
49.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Generation and Management |
|
|
352,238 |
|
|
|
61.6 |
|
|
|
(2,858 |
) |
|
|
(3.4 |
) |
|
|
349,380 |
|
|
|
53.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Activity and Overhead |
|
|
(21,856 |
) |
|
|
(3.8 |
) |
|
|
3,520 |
|
|
|
4.2 |
|
|
|
(18,336 |
) |
|
|
(2.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
571,692 |
|
|
|
100.0 |
% |
|
$ |
83,587 |
|
|
|
100.0 |
% |
|
$ |
655,279 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
Fee-Based Operating Segments
Student Loan and Guaranty Servicing
The Companys servicing division offers lenders across the United States a complete line of
education loan services, including application processing, underwriting, fund disbursement,
customer service, account maintenance, federal reporting and billing collections, payment
processing, default aversion, claim filing, and recovery/collection services. These activities are
performed internally for the Companys portfolio in addition to generating external fee revenue
when performed for third-party clients. The Companys student loan servicing division uses
proprietary systems to manage the servicing process. These systems provide for automated compliance
with most of the federal student loan regulations adopted under Title IV of the Higher Education
Act of 1965, as amended (the Higher Education Act). The Company offers three primary product
offerings as part of its loan and guaranty servicing functions. These product offerings and each
ones percentage of total third-party Student Loan and Guaranty Servicing revenue provided during
the year ended December 31, 2008 are as follows:
|
1. |
|
Origination and servicing of FFEL Program loans (47.1%) |
|
|
2. |
|
Origination and servicing of non-federally insured student loans (7.6%) |
|
|
3. |
|
Servicing and support outsourcing for guaranty agencies (45.3%) |
The following table summarizes the Companys loan servicing volumes for FFELP and private loans
(dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008 |
|
|
As of December 31, 2007 |
|
|
|
Dollar |
|
|
Percent |
|
|
Dollar |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
$ |
24,596 |
(a) |
|
|
68.5 |
% |
|
$ |
25,640 |
|
|
|
75.8 |
% |
Third Party |
|
|
11,293 |
(b) |
|
|
31.5 |
|
|
|
8,177 |
|
|
|
24.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
35,889 |
|
|
|
100.0 |
% |
|
$ |
33,817 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Approximately $644
million of these loans are eligible to be sold
to the Department of Education pursuant to its
Purchase Commitment Program. The Department
obtains all rights to service loans that it
purchases as part of this program. |
|
(b) |
|
Approximately $928
million of these loans may be eligible to be
sold to the Department of Education pursuant to
its Purchase Commitment Program. The Department
obtains all rights to service loans that it
purchases as part of this program. |
During 2008, the Company sold $1.8 billion (par value) of federally insured student loans to
existing third-party servicing customers. As a result of these sales, there was a shift in loan
servicing volumes from the Company to third parties. Excluding these sales, the Company recognized
third-party servicing volume growth of 16% from existing and new customers.
The Company performs the origination and servicing activities for FFEL Program loans for itself as
well as third-party clients. The Company believes service, reputation, and/or execution are factors
considered by schools in developing their lender lists and customers in selecting a servicer for
their loans. Management believes it is important to provide exceptional customer service at a
reasonable price in order to increase the Companys loan servicing and origination volume at
schools with which the Company does business.
The Companys FFELP servicing customers include branding and forward flow lenders, as well as other
national and regional banks and credit unions, who sell loans to the Company. The Company also has
various state and non-profit secondary markets as third-party clients. The majority of the
Companys external loan servicing activities are performed under life of loan contracts. Life of
loan servicing essentially provides that as long as the loan exists, the Company shall be the sole
servicer of that loan; however, the agreement may contain deconversion provisions where, for a
fee, the lender may move the loan to another servicer.
The Company serviced FFELP loans on behalf of 85 and 121 third-party servicing customers as of
December 31, 2008 and 2007, respectively. The Company has experienced a reduction of participating
lenders for a variety of reasons, including if third-party servicing clients commence or increase
internal servicing activities, shift volume to another service provider, or exit the FFEL Program
completely. Despite this trend, the Companys remaining servicing customers have increased their
servicing volume during 2008.
The Company also provides origination and servicing activities for non-federally insured loans.
Although similar in terms of activities and functions (i.e., disbursement processing, application
processing, payment processing, statement distribution, and reporting), private loan servicing
activities are not required to comply with provisions of the Higher Education Act and may be more
customized
to individual client requirements. The Company serviced private loans on behalf of 16 third-party
servicing customers as of December 31, 2008.
6
The Company also provides servicing support for guaranty agencies, which are the organizations that
serve as the intermediary between the U.S. federal government and FFELP lenders, and is responsible
for paying the claims made on defaulted loans. The Department has designated 35 guarantors that
have been formed as either state agencies or non-profit corporations that provide FFELP guaranty
services in one or more states. Approximately half of these guarantors contract externally for
operational or technology services. The services provided by the Company include operational,
administrative, financial, and technology services to guarantors participating in the FFEL Program
and state agencies that run financial aid grant and scholarship programs.
The Companys four guaranty servicing customers include Tennessee Student Assistance Corporation,
College Assist (which is the Colorado state-designated guarantor of FFELP student loans formerly
known as College Access Network), National Student Loan Program, and the Higher Education
Assistance Commission of New York.
Competition
There is a relatively large number of lenders and servicing organizations who participate in the
FFEL Program. The chart below lists the top 10 servicing organizations for FFELP loans as of
December 31, 2007 (the latest date information was available from the Department).
|
|
|
|
|
|
|
Top FFELP Loan Servicers (a) |
|
Rank |
|
Name |
|
$ billions |
|
1 |
|
Sallie Mae |
|
$ |
127.4 |
|
2 |
|
PHEAA |
|
|
34.4 |
|
3 |
|
Nelnet |
|
|
32.2 |
|
4 |
|
Great Lakes |
|
|
32.1 |
|
5 |
|
ACS |
|
|
31.0 |
|
6 |
|
Wells Fargo |
|
|
11.7 |
|
7 |
|
JPMorgan Chase |
|
|
11.4 |
|
8 |
|
Express Loan Servicing |
|
|
8.7 |
|
9 |
|
Edfinancial |
|
|
7.7 |
|
10 |
|
KHEAA (Kentucky) |
|
|
5.5 |
|
Source: Student Loan Servicing Alliance
|
|
|
(a) |
|
The above table does
not include information from Citibank, The
Student Loan Corporation, and CLC Servicing
Corporation as these entities did not disclose
volumes. |
The principal competitor for existing and prospective loan and guaranty servicing business is SLM
Corporation, the parent company of Sallie Mae. Sallie Mae is the largest FFELP provider of
origination and servicing functions as well as one of the largest service providers of
non-federally guaranteed loans. In addition, the Departments loan servicing provider(s) could
become a larger competitor for the Company (as discussed below).
The Federal Direct Loan Program (the Direct Loan Program), through which the Federal government
lends money directly to students and families, has historically used one provider for the
origination and servicing of loans. Recent legislation, including the College Cost Reduction
Authorization Act of 2008 (the College Cost Reduction Act) and the Ensuring Continued Access to
Student Loans Act of 2008 (ECASLA), has and/or will enable the Department to accept former FFELP
loans in the form of additional Direct Loan Program capacity, and to purchase FFELP loans as far
back as 2003, in an effort to bring liquidity and stability back to the student loan market. As a
result, the Departments loan servicing provider may experience an increase in loan volume that the
Department will be responsible for servicing. With this increase in current and potential loan
volume, the Department is conducting a solicitation for additional servicing capacity. The Company
submitted an application to provide services as part of this solicitation.
The Company believes the number of guaranty agencies contracting for technology services will
increase as states continue expanding the scope of their financial aid grant programs and as a
result of existing deficient or outdated systems. Since there is a finite universe of clients,
competition for existing and new contracts is considered high. Agencies may choose to contract for
part or all of their services, and the Company believes its products and services are competitive.
To enhance its competitiveness, the Company continues to focus on service quality and technological
enhancements.
7
Seasonality
The revenue earned by the Companys loan and guaranty servicing operations is primarily related to
the outstanding portfolio size and composition and the amount of disbursement and origination
activity. Revenue generated by recurring monthly activity is driven based on the outstanding
portfolio size and composition and has little seasonality. However, a portion of the fees received
by the Company under various servicing contracts does relate to services provided in relation to
the origination and disbursement of student loans. Stafford and PLUS loans are disbursed as
directed by the school and are usually divided into two or three equal disbursements released at
specified times during the school year. The two periods of August through October and December
through March account for the majority of the Companys total annual Stafford and PLUS loan
disbursements. For private loan origination activities, disbursements peak from June through
September and the Company will earn a large portion of its origination fee income during these
months. There is also a seasonal fluctuation in guaranty processing levels due to the correlation
of the delivery of loans to students attending schools with traditional academic calendars, with
peak season occurring from approximately July to September.
Tuition Payment Processing and Campus Commerce
The Companys Tuition Payment Processing and Campus Commerce operating segment provides products
and services to help institutions and education-seeking families manage the payment of education
costs during the pre-college and college stages of the education life cycle.
The K-12 market consists of nearly 30,000 private and faith-based educational institutions
nationally. In the K-12 market the Company offers tuition management services as well as assistance
with financial needs assessment, enrollment management, and donor management. The Company has
actively managed tuition payment plans in place at approximately 4,200 K-12 educational
institutions.
Tuition management services include payment plan administration, ancillary billing, accounts
receivable management, and record keeping. K-12 educational institutions contract with the Company
to administer deferred payment plans where the institution allows the responsible party to make
monthly payments over 6 to 12 months. The Company collects a fee from either the institution or the
payer as an administration fee.
The Company offers two principal products to the higher education market: actively managed tuition
payment plans and campus commerce outsourcing. The Company has actively managed tuition payment
plans in place at approximately 600 colleges and universities. Higher educational institutions
contract with the Company to administer deferred payment plans where the institution allows the
responsible party to make monthly payments on either a semester or annual basis. The Company
collects a fee from either the institution or the payer as an administration fee.
The campus commerce solution, QuikPay®, is sold as a subscription service to colleges and
universities. QuikPay processes payments through the appropriate channels in the banking or credit
card networks to make deposits into the clients bank account. It can be further deployed to other
departments around campus as requested (e.g., application fees, alumni giving, parking, events,
etc.). There are approximately 200 college and university campuses using the QuikPay system. The
Company earns revenue for e-billing, hosting/maintenance, credit card convenience fees, and
e-payment transaction fees.
Competition
This segment of the Companys business focuses on two separate markets: private and faith-based
K-12 schools and higher education colleges and universities.
The Company is the largest provider of tuition management services to the private and faith-based
K-12 market in the United States. Competitors include: banking companies, tuition management
providers, financial needs assessment providers, accounting firms, and a myriad of software
companies.
In the higher education market, the Company targets business officers at colleges and universities.
In this market, the primary competition is limited to three tuition payment providers, as well as
solutions developed in-house by colleges and universities.
The Companys principal competitive advantages are (i) the service it provides to institutions,
(ii) the information management tools provided with the Companys service, and (iii) the Companys
ability to interface with the institutions clients. The Company believes its clients select
products primarily on technological superiority and feature functionality, but price and service
also impact the selection process.
8
Seasonality
This segment of the Companys business is subject to seasonal fluctuations which correspond, or are
related to, the traditional school year. Tuition management revenue is recognized over the course
of the academic term, but the peak operational activities take place in summer and early fall.
Revenue associated with providing QuikPay subscription services is recognized over the service
period with the highest revenue months being July through September and December and January. The
Companys operating expenses do not follow the seasonality of the revenues. This is primarily due
to fixed year-round personnel costs and seasonal marketing costs.
Enrollment Services
The Companys Enrollment Services operating segment offers enrollment products and services that
are focused on helping (i) students plan and prepare for life after high school (content
management) and (ii) colleges recruit and retain students (lead generation). The Companys
enrollment products and services include the following:
|
|
|
Content Management |
|
|
|
|
|
Test preparation study guides and online courses
|
|
|
|
|
|
Admissions consulting
|
|
|
|
|
|
Licensing of scholarship data
|
|
|
|
|
|
Essay and resume editing services
|
|
|
|
|
|
Call center services
|
|
|
|
Lead Generation |
|
|
|
Vendor lead management services
|
|
|
|
|
|
Pay per click marketing management
|
|
|
|
|
|
Email marketing
|
|
|
|
|
|
Admissions lead generation
|
|
|
|
|
|
List marketing services
|
As with all of the Companys products and services, the Companys focus is on the education seeking
family both college bound and in college and the Company delivers products and services in this
segment through four primary customer channels: higher education, corporate and government, K-12,
and direct-to-consumer/customer service. Many of the Companys products in this segment are
distributed online; however, products such as test preparation study guides are distributed as
printed materials. In addition, essay and resume editing services are delivered primarily by
contract editors. In addition to its other clients, the Company provides on-line test preparation
services and products to the United States Department of Defense under contracts with one year
terms.
Competition
In this segment, the primary areas in which the Company competes are: lead generation and
management, test preparation study guides and online courses, and call center services.
There are several large competitors in the areas of lead generation and test preparation, but the
Company does not believe any one competitor has a dominant position in all of the product and
service areas offered by the Company. The Company has seen increased competition in the area of
call center operations, including outsourced admissions, as other companies have recognized the
potential in this market.
The Company competes through various methods, including price, brand awareness, depth of product
and service selection, and customer service. The Company has attempted to be a one stop shop for
the education seeking family looking for career assessment, test preparation, and college
information. The Company also offers its institutional clients a breadth of services unrivaled in
the education industry.
Seasonality
As with the Companys other business segments, portions of the Companys Enrollment Services
segment are subject to seasonal fluctuations based upon the traditional academic school year, with
peaks in January and August. Additionally, the Company recognizes revenue from the sale of lists
when these products are distributed to the customer. Revenue from the sale of lists is dependent
on demand for the lists and varies from period to period.
Software and Technical Services
The Companys Software and Technical Services Operating Segment develops student loan servicing
software, which is used internally by the Company and licensed to third-party student loan holders
and servicers. This segment also provides information technology products and services, with core
areas of business in educational loan software solutions, business intelligence, technical
consulting services, and Enterprise Content Management (ECM) solutions.
9
The Company licenses, maintains, and supports the following systems and software:
|
|
|
HELMS/HELM-Net, STAR, and SLSS, systems which are used in the full servicing of FFELP,
private, consolidation, and Canadian loans |
|
|
|
Mariner, which is used for consolidation loan origination |
|
|
|
InfoCentre, which is a data warehouse and analysis tool for educational loans |
|
|
|
Uconnect, a tool to facilitate information sharing between different applications |
The Companys clients within the education loan marketplace include large and small financial
institutions, secondary markets, loan originators, and loan servicers. The Companys software and
documentation is distributed electronically via its web site and, if necessary, on CD-ROM. Primary
support for clients is done remotely from the Companys offices, but the Company does provide
on-site support and training when required. In addition, the Company runs and supports the software
necessary for the ELM NDN process. This process connects lenders and schools in the funds disbursal
process.
The Company also supplies and supports ECM solutions. The Companys Technical Consulting Services
group provides consulting services, primarily Microsoft related, both within and outside of the
educational loan marketplace. The Companys Microsoft Enterprise Consulting practice also provides
products and solutions for the Microsoft platform. Examples of these products are Uconnect® (an
application integration product), Dynamic Payables® (an Accounts Payable automation product), and
Dynamic Filer® (a low-cost file, scan, and search solution).
The Company is a reseller of IBM hardware and software, Hummingbird (Open Text), Kofax, and Ultimus
document imaging technology, and the Companys products require third party software from
Microsoft. All of these third party products and resources are generally available and in some
cases the Company relies on its clients obtaining these products directly from the vendors rather
than through the Company. The Company is a Microsoft Gold Certified partner and a Microsoft
Business Solutions partner.
A significant portion of the software and technology services business is dependent on the
existence of and participants in the FFEL Program. If the federal government were to terminate the
FFEL Program or the number of entities participating in the program were to decrease, the Companys
software and technical services segment would be impacted. The recent legislation and capital
market disruptions have had an impact on the profitability of FFEL Program participants. As a
result, the number of entities participating in the FFEL Program has and may continue to be
adversely impacted. This impact could have an effect on the Companys software and technical
services segment. In order to mitigate any negative impact as a result of changes in the FFEL
Program, the Company is working to diversify revenues in this segment.
Competition
The Company is one of the leaders in the education loan software processing industry. Many lenders
in the FFEL Program utilize the Companys software either directly or indirectly. Management
believes the Companys competitors in this segment are much smaller than the Company and do not
have the depth of knowledge or products offered by the Company.
The Companys primary method of competition in this segment is based upon its depth of knowledge,
experience, and product offerings in the education loan industry. The Company believes it has a
competitive edge in offering proven solutions, since the Companys competition consists primarily
of consulting firms that offer services and not products.
The Company also faces competition from loan servicers; however, loan servicing companies are
outsourcing solutions which do not allow a client to differentiate themselves in the market.
Seasonality
Software demonstrations and decisions to purchase software generally take place during year-end
budget season, but management believes implementation timeframes vary enough to provide a
consistent revenue stream throughout the year. In addition, software support is a year long ongoing
process and not generally affected by seasonality.
10
Asset Generation and Management Operating Segment
The Asset Generation and Management Operating Segment includes the origination, acquisition,
management, and ownership of the Companys student loan assets, which has historically been the
Companys largest product and service offering. The Company historically generated a substantial
portion of its earnings from the spread, referred to as the Companys student loan spread, between
the yield it receives on its student loan portfolio and the costs associated with originating,
acquiring, and financing its portfolio. Due to recent legislation and capital
market disruptions that began in 2007, the yield on student loans has been adversely impacted.
Impact of Recent Legislation and Capital Market Disruptions
On September 27, 2007, the President signed into law the College Cost Reduction Act. Among other
things, this legislation reduced special allowance payments received by lenders, increased
origination fees paid by lenders, and eliminated all provisions related to Exceptional Performer
status, and the monetary benefits associated with it. Management estimated the impact of this
legislation reduced the annual yield on FFELP loans originated after October 1, 2007 by 70 to 80
basis points. As a result of this legislation, the Company modified borrower benefits and reduced
loan acquisition and internal costs.
In addition, the Company has significant financing needs that it meets through the capital markets.
Since August 2007, the capital markets have experienced unprecedented disruptions, which have had
an adverse impact on the Companys earnings and financial condition. Since the Company cannot
determine nor control the length of time or extent to which the capital markets will remain
disrupted, it reduced its direct and indirect costs related to its asset generation activities, and
is more selective in pursuing origination activity in the direct to consumer channel. Accordingly,
beginning in January 2008, the Company suspended Consolidation and private student loan
originations and exercised contractual rights to discontinue, suspend, or defer the acquisition of
student loans in connection with substantially all of its branding and forward flow relationships.
Funding Student Loan Originations
Historically, the Company funded new loan originations using loan warehouse facilities and
asset-backed securitizations. Student loan warehousing has historically allowed the Company to buy
and manage student loans prior to transferring them into more permanent financing arrangements. In
July 2008, the Company did not renew its liquidity provisions on its FFELP warehouse facility.
Accordingly, the facility became a term facility and no new loan originations could be funded with
this facility. In August 2008, the Company began funding FFELP Stafford and PLUS student loan
originations for the 2008-2009 academic year pursuant to the Departments Loan Participation
Program (as discussed below).
In August 2008, the Department implemented the Loan Purchase Commitment Program (the Purchase
Program) and the Loan Participation Program (the Participation Program) pursuant to the ECASLA.
Under the Departments Purchase Program, the Department will purchase loans at a price equal to the
sum of (i) par value, (ii) accrued interest, (iii) the one percent origination fee paid to the
Department, and (iv) a fixed amount of $75 per loan. Under the Participation Program, the
Department provides interim short term liquidity to FFELP lenders by purchasing participation
interests in pools of FFELP loans. FFELP lenders are charged a rate of commercial paper (CP) plus
50 basis points on the principal amount of participation interests outstanding. Loans funded under
the Participation Program must be either refinanced by the lender or sold to the Department
pursuant to the Purchase Program prior to its expiration on September 30, 2009. To be eligible for
purchase or participation under the Departments programs, loans were originally limited to FFELP
Stafford or PLUS loans made for the academic year 2008-2009, first disbursed between May 1, 2008
and July 1, 2009, with eligible borrower benefits.
On October 7, 2008, legislation was enacted to extend the Departments authority to address FFELP
student loans made for the 2009-2010 academic year and allowing for the extension of the
Participation Program and Purchase Program from September 30, 2009 to September 30, 2010. The
Department indicated that loans for the 2008-2009 academic year which are funded under the
Departments Participation Program will need to be refinanced or sold to the Department prior to
September 30, 2009. On November 8, 2008, the Department announced the replication of the terms of
the Participation and Purchase Program, in accordance with the October 7th legislation,
which will include FFELP student loans made for the 2009-2010 academic year.
11
As of December 31, 2008, the Company had $622.2 million of FFELP loans funded using the
Participation Program. The Company plans to continue to use the Participation Program to fund loans
originated for the 2008-2009 and 2009-2010 academic years. These programs are allowing the Company
to continue originating new federal student loans to all students regardless of the school they
attend. As of February 27, 2009, the Company had $1.4 billion of FFELP loans funded using the
Participation Program.
Asset Management
As of December 31, 2008, the Company had a student loan portfolio of $25.1 billion as shown below:
Student Loan Portfolio Composition
Term Funded (Asset-Backed Securitizations)
The majority of the notes issued under asset-backed securitizations primarily reprice at a fixed
spread to three month LIBOR and are structured to substantially match the maturity of the funded
assets. These notes fund FFELP student loans that are predominantly set based on a spread to three
month commercial paper. Historically, three month LIBOR and three month commercial paper indexes
have been highly correlated. Based on cash flows developed to reflect managements current estimate
of, among other factors, prepayments, defaults, deferment, forbearance, and interest rates, the
Company currently expects future undiscounted cash flows from these transactions will be
approximately $1.4 billion. These cash flows consist of net spread and servicing and administrative
revenue in excess of estimated cost. However, due to the unintended consequences of government
intervention in the commercial paper markets and limited issuances of qualifying financial
commercial paper, the relationship between the three-month financial commercial paper and LIBOR has
been distorted and volatile. Such distortion has had and may continue to have a significant impact
on the earnings and cash flows of this portfolio.
FFELP Warehouse Facility
The Companys FFELP warehouse facility terminates in May 2010. As of December 31, 2008, the Company
has $1.6 billion of student loans in the facility and $1.4 billion borrowed under the facility. The
Company plans to remove and/or refinance the remaining collateral in this facility by using the
Departments Conduit Program (as discussed below), using other financing arrangements, including
secured transactions in the capital markets, using unrestricted operating cash, and/or selling
loans to third parties.
In January 2009, the Department published summary terms under which it will finance eligible FFELP
Stafford and PLUS loans in a conduit vehicle established to provide funding for student lenders
(the Conduit Program). Loans eligible for the Conduit Program must be first disbursed on or after
October 1, 2003, but not later than June 30, 2009, and fully disbursed before September 30, 2009,
and meet certain other requirements. Funding for the Conduit Program will be provided by the
capital markets at a cost based on market rates. The Conduit Program will have a term of five
years. As of December 31, 2008, the Company had $873 million of loans included in its FFELP
warehouse facility that would be eligible for this program.
Although the Company expects asset-backed securitizations to remain a primary source of funding
loans over the long term, the Company expects transaction volume to be more limited and less
favorable than in the past due to the credit market disruptions that began in August 2007. On
December 19, 2008, the Federal Reserve Board of New York published proposed terms for the U.S.
Governments Term Asset-Backed Securities Loan Facility (TALF), a program designed to facilitate
renewed issuance of consumer and small business asset-backed securities (ABS) at interest rate
spreads that are lower than current disrupted levels. As proposed, the TALF will provide investors
with funding of up to three years for eligible ABS rated by two or more rating agencies in the
highest investment-grade rating category. Eligible ABS include AAA rated student loan ABS backed
by FFELP student loans and non-government guaranteed student loans first disbursed since May 1,
2007. As of December 31, 2008, the Company had approximately $1.0 billion of student loans included
in its FFELP warehouse facility that would be eligible to serve as collateral for ABS funded under
TALF, which includes $772 million of loans that are also eligible for the Conduit Program. While
the Company expects TALF to improve its access to and reduce the cost of ABS funding, it is unable
to predict, at this time, the impact TALF will ultimately have on funding activities.
12
Private Loan Warehouse Facility
As of December 31, 2008, the Company had $154.2 million of student loans in its private loan
warehouse facility and $95.0 million borrowed under the facility. On February 25, 2009, the Company
paid all debt outstanding on this facility with operating cash and terminated the facility.
Interest Rate Risk Management
The current and future interest rate environment can and will affect the Companys interest
earnings, net interest income, and net income. The effects of changing interest rate environments
are further outlined in Part II, Item 7A, Quantitative and Qualitative Disclosures about Market
Risk Interest Rate Risk.
The Company is exposed to interest rate risk in the form of basis risk and repricing risk because
the interest rate characteristics of the Companys assets do not match the interest rate
characteristics of the funding. As of December 31, 2008, the Company had $23.6 billion of FFELP
loans indexed to three-month financial commercial paper rate and $20.5 billion of debt indexed to
LIBOR. Due to the unintended consequences of government intervention in the commercial paper markets and limited
issuances of qualifying financial commercial paper, the relationship between the three-month
financial commercial paper and LIBOR has been distorted and volatile. Such distortion has had and
may continue to have a significant impact on the earnings of the Company. In addition, the Company
faces repricing risk due to the timing of the interest rate resets on its liabilities, which may
occur as frequently as every quarter, and the timing of the interest rate resets on its assets,
which generally occur daily.
The interest rate earned by the Company and the interest rate paid by the underlying borrowers on
the Companys portfolio of FFELP loans is set forth in the Higher Education Act and the
Departments regulations thereunder and, generally, is based upon the date the loan was originated.
Loans originated prior to April 1, 2006 generally earn interest at the higher of a floating rate
based on the Special Allowance Payment or SAP formula set by the Department and the borrower rate,
which is fixed over a period of time. The SAP formula is based on an applicable index plus a fixed
spread that is dependent upon when the loan was originated, the loans repayment status, and
funding sources for the loan. The Company generally finances its student loan portfolio with
variable rate debt. In low and/or declining interest rate environments, when the fixed borrower
rate is higher than the rate produced by the SAP formula, the Companys student loans earn at a
fixed rate while the interest on the variable rate debt typically continues to decline. In these
interest rate environments, the Company may earn additional spread income that it refers to as
floor income.
Depending on the type of loan and when it was originated, the borrower rate is either fixed to term
or is reset to an annual rate each July 1. As a result, for loans where the borrower rate is fixed
to term, the Company may earn floor income for an extended period of time, which the Company refers
to as fixed rate floor income, and for those loans where the borrower rate is reset annually on
July 1, the Company may earn floor income to the next reset date, which the Company refers to as
variable rate floor income. In accordance with new legislation enacted in 2006, lenders are
required to rebate fixed rate floor income and variable rate floor income to the Department for all
new FFELP loans first originated on or after April 1, 2006.
Absent the use of derivative instruments, a rise in interest rates may reduce the amount of floor
income received and this may have an impact on earnings due to interest margin compression caused
by increasing financing costs, until such time as the federally insured loans earn interest at a
variable rate in accordance with their special allowance payment formulas. In higher interest rate
environments, where the interest rate rises above the borrower rate and fixed rate loans
effectively become variable rate loans, the impact of the rate fluctuations is reduced.
Credit Risk
The Companys portfolio of student loan assets is subject to minimal credit risk, generally based
upon the type of loan, date of origination, and quality of the underlying loan servicing.
Substantially all of the Companys loan portfolio (99% at December 31, 2008) is guaranteed by the
Department at levels ranging from 97% to 100%. Depending upon when the loan was first disbursed,
and subject to certain servicing requirements, the federal government currently guarantees 97% or
98% of the principal of and the interest on federally insured student loans, which limits the
Companys loss exposure to 3% or 2% of the outstanding balance of the Companys federally insured
portfolio (for older loans disbursed prior to 1993, the guaranty rate is 100%). The Companys
portfolio of non-federally insured loans is subject to credit risk similar to other consumer loan
assets.
13
Competition
The Company faces competition from many lenders in the student loan industry. Through its size, the
Company has successfully leveraged economies of scale to gain market share, and also competes by
offering a full array of loan products and services. The Company differentiates itself from other
lenders through its customer service, comprehensive product offering, vertical integration,
technology, and strong relationships with colleges and universities.
The Company views SLM Corporation, the parent company of Sallie Mae, as its largest competitor in
terms of loan origination and student loans held. Large, national and regional banks are also
strong competitors, although many are involved only in the origination of student loans.
Additionally, in different geographic locations across the country, the Company faces strong
competition from regional, tax-exempt student loan secondary markets.
The Direct Loan Program has reduced the origination volume available for FFEL Program participants.
As a result of the recent legislation and capital market disruptions, many lenders have withdrawn
from the student loan market. Substantially all other lenders have altered their student loan
offerings including the elimination of certain borrower benefits and premiums paid on secondary
market loan purchases. Many FFELP lenders have made other significant changes which dramatically
reduced the loan volume they originated. These conditions, primarily centered on loan access and
loan processing, have led a number of schools to convert from the FFELP to the Direct Loan Program
or participate in the Direct Loan Program in addition to the FFELP.
Seasonality
The Company earns net interest income on its portfolio of student loans. Net interest income is
primarily driven by the size and composition of the portfolio in addition to the cost of borrowing
and the prevailing interest rate environment. Although originations of student loans are generally
subject to seasonal trends which correspond to the traditional academic school year, the size and
run-off of the Companys portfolio and the periodic acquisition of student loans through its
various channels limits the seasonality of net interest income. While seasonality of interest
income may be limited, the Company incurs significantly more asset generation costs prior to and at
the beginning of the academic school year.
Intellectual Property
The Company owns numerous trademarks and service marks (Marks) to identify its various products
and services. As of December 31, 2008, the Company had approximately 11 pending and 97 registered
Marks. The Company actively asserts its rights to these Marks when it believes infringement may
exist. The Company believes its Marks have developed and continue to develop strong brand-name
recognition in the industry and the consumer marketplace. Each of the Marks has, upon registration,
an indefinite duration so long as the Company continues to use the Mark on or in connection with
such goods or services as the Mark identifies. In order to protect the indefinite duration, the
Company makes filings to continue registration of the Marks. The Company owns four patent
applications that have been published, but have not yet been issued and has also actively asserted
its rights thereunder in situations where the Company believes its claims may be infringed upon.
The Company owns many copyright-protected works, including its various computer system codes and
displays, Web sites, books and other publications, and marketing collateral. The Company also has
trade secret rights to many of its processes and strategies and its software product designs. The
Companys software products are protected by both registered and common law copyrights, as well as
strict confidentiality and ownership provisions placed in license agreements which restrict the
ability to copy, distribute, or improperly disclose the software products. The Company also has
adopted internal procedures designed to protect the Companys intellectual property.
The Company seeks federal and/or state protection of intellectual property when deemed appropriate,
including patent, trademark/service mark, and copyright. The decision whether to seek such
protection may depend on the perceived value of the intellectual property, the likelihood of
securing protection, the cost of securing and maintaining that protection, and the potential for
infringement. The Companys employees are trained in the fundamentals of intellectual property,
intellectual property protection, and infringement issues. The Companys employees are also
required to sign agreements requiring, among other things, confidentiality of trade secrets,
assignment of inventions, and non-solicitation of other employees post-termination. Consultants,
suppliers, and other business partners are also required to sign nondisclosure agreements to
protect the Companys proprietary rights.
14
Employees
As of December 31, 2008, the Company had approximately 2,200 employees. Approximately 1,100 of
these employees held professional and management positions while approximately 1,100 were in
support and operational positions. None of the Companys employees are covered by collective
bargaining agreements. The Company is not involved in any material disputes with any of its
employees, and the Company believes that relations with its employees are good.
Available Information
Copies of the Companys annual reports on Form 10-K, quarterly reports on Form 10-Q, current
reports on Form 8-K, and amendments to such reports are available on the Companys Web site free of
charge as soon as reasonably practicable after such reports are filed with or furnished to the
United States Securities and Exchange Commission (the SEC). Investors and other interested
parties can access these reports and the Companys proxy statements at
http://www.nelnet.com. The Company routinely posts important information for investors on
its Web site. The SEC maintains an Internet site (http://www.sec.gov) that contains periodic and
other reports such as annual, quarterly, and current reports on Forms 10-K, 10-Q, and 8-K,
respectively, as well as proxy and information statements regarding the Company and other companies
that file electronically with the SEC.
The Company has adopted a Code of Conduct that applies to directors, officers, and employees,
including the Companys principal executive officer and its principal financial and accounting
officer, and has posted such Code of Conduct on its Web site. Amendments to and waivers granted
with respect to the Companys Code of Conduct relating to its executive officers and directors
which are required to be disclosed pursuant to applicable securities laws and stock exchange rules
and regulations will also be posted on its Web site. The Companys Corporate Governance Guidelines,
Audit Committee Charter, Compensation Committee Charter, and Nominating and Corporate Governance
Committee Charter are also posted on its Web site and, along with its Code of Conduct, are
available in print without charge to any shareholder who requests them. Please direct all requests
as follows:
Nelnet, Inc.
121 South 13th Street, Suite 201
Lincoln, Nebraska 68508
Attention: Secretary
Information on the Companys Web site is not incorporated by reference into this Report and should
not be considered part of this Report.
ITEM 1A. RISK FACTORS
Asset Generation and Management and Student Loan and Guaranty Servicing Operating Segments
The following risk factors relate to the Companys operating segments most impacted by the
provisions of the FFEL Program which include:
|
|
|
Asset Generation and Management |
|
|
|
Student Loan and Guaranty Servicing |
Additional risk factors affecting these segments are set forth under the Liquidity and Capital
Resources caption below.
Changes in legislation and regulations could have a negative impact upon the Companys business and
may affect its profitability.
Funds for payment of interest subsidy payments, special allowance payments, and other payments
under the FFEL Program are subject to annual budgetary appropriations by Congress. Federal budget
legislation has in the past contained provisions that restricted payments made under the FFEL
Program to achieve reductions in federal spending. Future federal budget legislation may adversely
affect expenditures by the Department and the financial condition of the Company.
On August 14, 2008, the Higher Education Opportunity Act (HEOA) was enacted into law and
effectively reauthorized the FFEL Program through 2014, with authorization to make FFELP loans
through 2018 to borrowers with existing loans. Provisions in the HEOA include, but are not limited
to, the following:
|
|
|
School code of conduct requirements applicable to FFELP and private education
loan lending |
|
|
|
|
Disclosure and reporting requirements for lenders and schools participating in
preferred lender arrangements |
|
|
|
|
Permissible and prohibited inducement activities on the part of FFELP lenders,
private education lenders, and FFELP guaranty agencies |
|
|
|
|
Additional loan origination and repayment disclosures that FFELP and private
education lenders must provide to borrowers |
|
|
|
|
Additional FFELP loan servicing requirements |
15
The HEOA may affect the Companys profitability by increasing costs as a result of required changes
to the Companys operations.
The College Cost Reduction Act established a competitive auction program, effective July 1, 2009,
for the origination rights to PLUS loans made to parents. The Secretary of Education must hold
auctions in which FFEL Program lenders bid on the special allowance rate they are willing to accept
in exchange for the right to originate PLUS loans to parent borrowers in a particular state. The
bid submitted by a lender cannot exceed the special allowance rate for such loans currently defined
in the Higher Education Act. The Secretary may award the origination rights on a state-by-state
basis to the lenders which submit the two lowest bids. The Company may not be one of the two
lenders awarded the origination rights in one or more states, which could result in a reduced
amount of PLUS loan volume.
Furthermore, Congressional amendments to the Higher Education Act, or other relevant federal laws,
and rules and regulations promulgated by the Secretary of Education, may adversely impact holders
of FFELP loans. For example, changes might be made to the rate of interest or special allowance
payments paid on FFELP loans, to the level of insurance provided by guaranty agencies, to the fees
assessed to FFEL Program lenders, or to the servicing requirements for FFELP loans. New policies
affecting the competition between the Federal Direct Loan and FFEL Programs may be instituted, or
the FFEL Program could be eliminated in its entirety. Such changes could have a material adverse
effect on the Company and its operations. The Company cannot predict potential legislation
impacting the FFEL Program and recognizes that a level of political and legislative risk always
exists within the industry.
In addition to changes to the Higher Education Act and FFEL Program, various state laws and
regulations targeted at student lending companies have been enacted. These laws place restrictions
on lending and business practices between schools and lenders of FFELP and private education loans
and required changes to the Companys business practices and operations. As with possible actions
in the future by Congress and the Secretary of Education at the federal level, state legislatures
may enact laws and state regulating agencies may institute rules or take actions which adversely
impact holders of FFELP or private education loans.
The impact of legislative changes coupled with financial market disruption has caused the Company
and other FFELP lenders to re-evaluate the markets in which they originate loans and the value of
the FFEL Program loan assets they hold. Some lenders may limit originations to schools based on the
schools cohort default rate and some lenders may sell loans to the Department through the
Departments Participation and Purchase Program. Additionally, schools currently participating in
the FFEL Program may re-evaluate the Direct Loan Program. These changes could reduce future third
party servicing volume and the Companys loan servicing and guaranty revenue.
The Company may be subject to penalties and sanctions if it fails to comply with governmental
regulations or guaranty agency rules.
Historically, the Companys principal business has been comprised of originating, acquiring,
holding, and servicing student loans made and guaranteed pursuant to the FFEL Program, which was
created by the Higher Education Act. The Higher Education Act governs many aspects of the Companys
operations. The Company is also subject to rules of the agencies that act as guarantors of the
student loans, known as guaranty agencies. In addition, the Company is subject to certain federal
and state banking laws, regulations, and examinations, as well as federal and state consumer
protection laws and regulations, including, without limitation, laws and regulations governing
borrower privacy protection, information security, restrictions on access to student information,
and, specifically with respect to the Companys non-federally insured loan portfolio, certain state
usury laws and related regulations and the Federal Truth in Lending Act. All or most of these laws
and regulations impose substantial requirements upon lenders and servicers involved in consumer
finance. Failure to comply with these laws and regulations could result in liability for the
Company as a result of the imposition of civil penalties and potential class action law suits.
The Companys failure to comply with the regulatory regimes described above may arise from:
|
|
|
Breaches of the Companys internal control systems, such as a failure to adjust
manual or automated servicing functions following a change in regulatory
requirements |
|
|
|
Technological defects, such as a malfunction in or destruction of the Companys
computer systems |
|
|
|
Fraud by the Companys employees or other persons in activities such as borrower
payment processing |
16
Such failure to comply, irrespective of the reason, could subject the Company to loss of the
federal guaranty on federally insured loans, costs of curing servicing deficiencies or remedial
servicing, suspension or termination of the Companys right to participate in the FFEL Program or
to participate as a servicer, negative publicity, and potential legal claims or actions brought by
the Companys servicing customers and borrowers.
The Company has the ability to cure servicing deficiencies and the Companys historical losses in
this area have been minimal. However, the Companys loan servicing and guaranty servicing
activities are highly dependent on its information systems, and while the Company has
well-developed and tested business recovery systems, the Company faces the risk of business
disruption should there be extended failures of its systems.
The Company has entered into separate agreements with the Nebraska and New York State Attorneys
General in relation to its lending activities. The Company pledges full disclosure and transparency
in its marketing, origination, and servicing of education loans. Failure to meet the terms and
conditions of an agreement could subject the Company to legal action by the respective Attorney
General.
The Higher Education Act generally prohibits a lender from providing certain inducements to
educational institutions or individuals in order to secure applicants for FFELP loans. The Company
has structured its relationships and product offerings in a manner intended to comply with the
Higher Education Act, supporting regulations, and the available communications and guidance from
the Department.
If the Department were to change its position on any of these matters, the Company may have to
change the way it markets products and services and a new marketing strategy may not be as
effective. If the Company fails to respond to the Departments change in position, the Department
could potentially impose sanctions upon the Company that could negatively impact the Companys
business.
Competition created from other lenders and servicers may adversely impact the volume of future
originations and the Companys loan and guaranty servicing businesses.
The Companys student loan originations generally are limited to students attending eligible
educational institutions in the United States. Origination volume is greater at some schools than
others, and the Companys and its servicing clients ability to remain active lenders at a
particular school is subject to competition from other FFEL Program lenders. In addition to other
lenders, the Company also faces competition from other FFEL Program loan and guaranty service
providers who may be willing to modify pricing or services to gain greater market share.
As the Company seeks to further expand its business, the Company will face numerous competitors who
may be well established in the markets the Company seeks to penetrate, or who may have better brand
recognition and greater financial resources. Consequently, such competitors may have more
flexibility to address the risks inherent in the student loan business. Additionally, some of the
Companys competitors are tax-exempt organizations that do not pay federal or state income tax
which provides them a pricing advantage. These factors could lead to lower origination volume and
reduced loan and guaranty servicing revenue.
Competition created by the Federal Direct Loan Program may adversely impact the volume of future
originations and the Companys loan and guaranty servicing business.
The Student Loan Reform Act of 1993 authorized a program of direct loans to be originated by
schools with funds provided by the Secretary of Education. Under the Direct Loan Program, the
Secretary of Education enters into agreements with schools, or origination agents in lieu of
schools, to disburse loans with funds provided by the Secretary of Education. Participation in the
program by schools is voluntary.
The loan terms are generally the same under the Direct Loan Program as under the FFEL Program,
though more flexible repayment, consolidation, and forgiveness provisions are available under the
Direct Loan Program. Additionally, the interest rate on Direct PLUS Loans made on or after July 1,
2006, is more favorable for parent and graduate borrowers. At the discretion of the Secretary of
Education, students attending schools that participate in the Direct Loan Program (and their
parents) may still be eligible for participation in the FFEL Program, though no borrower can obtain
loans under both programs for the same period of enrollment.
As a result of the recent legislation and capital market disruptions, many lenders have withdrawn
from the student loan market. Substantially all other lenders have altered their student loan
offerings including the elimination of certain borrower benefits and premiums paid on secondary
market loan purchases. Many FFELP lenders have made other significant changes which dramatically
reduced the loan volume they originated. These conditions, primarily centered on loan access and
loan processing, have led a number of schools to convert from the FFELP to the Direct Loan Program
or participate in the Direct Loan Program in addition to the FFELP.
17
It is difficult to predict the impact of the Direct Loan Program, as there is no way to accurately
predict the number of schools that will participate in future years or, if the Secretary authorizes
students attending participating schools to continue to be eligible for FFELP loans, how many
students will seek loans under the Direct Loan Program instead of the FFEL Program. In addition, it
is impossible to predict whether future legislation will eliminate, limit, or expand the Direct
Loan Program or the FFEL Program.
The reduction in the Companys student loan purchases from branding and forward flow partners could
have an adverse impact on its business.
The Company has historically acquired student loans through forward flow commitments and branding
partner arrangements with other student loan lenders. The enactment of the College Cost Reduction
Act in September 2007 resulted in a reduction in the yields on student loans and, accordingly, a
reduction in the amount of the premium the Company could pay lenders under its forward flow
commitments and branding partner arrangements. In addition, the current capital market disruptions
have rendered origination or acquisition of student loans through these channels uneconomical.
Accordingly, the Company has limited acquisition of student loans through its branding and forward
flow relationships and will only buy loans that are economically priced and eligible for the
Departments Participation and Purchase Program. As a result, the Company has and will continue to
experience a decrease in its forward flow and branding partner loan volume. The Company can give no
assurance that it will be successful in renegotiating or renewing, on economically reasonable
terms, its branding and forward flow agreements once those agreements expire. Loss of a strong
branding or forward flow partner, or relationships with schools from which a significant volume of
student loans is directly or indirectly acquired, could result in an adverse effect on the
Companys business.
A decrease in third-party servicing volume could have a negative effect on the Companys earnings.
To the extent that third-party servicing clients reduce the volume of student loans that the
Company processes on their behalf or decide not to hold FFELP loan assets, the Companys income
would be reduced, and, to the extent the related costs could not be reduced correspondingly, net
income could be adversely affected. Such volume reductions may occur for a variety of reasons,
including if third-party servicing clients commence or increase internal servicing activities,
shift volume to another service provider, sell their loan portfolios, or exit the FFEL Program
completely, for instance, as a result of reduced interest rate margins.
Future losses due to defaults on loans held by the Company present credit risk which could
adversely affect the Companys earnings.
Over 99% of the Companys student loan portfolio is comprised of federally insured loans. These
loans currently benefit from a federal guaranty of their principal balance and accrued interest.
The allowance for loan losses from the federally insured loan portfolio is based on periodic
evaluations of the Companys loan portfolios considering past experience, trends in student loan
claims rejected for payment by guarantors, changes to federal student loan programs, current
economic conditions, and other relevant factors. The federal government currently guarantees 97% of
the principal of and the interest on federally insured student loans disbursed on and after July 1,
2006 (and 98% for those loans disbursed prior to July 1, 2006), which limits the Companys loss
exposure on the outstanding balance of the Companys federally insured portfolio. Also, in
accordance with the Student Loan Reform Act of 1993, student loans disbursed prior to October 1,
1993 are fully insured for both principal and interest.
The Companys non-federally insured loans are unsecured and are not guaranteed or reinsured under
any federal student loan program or any private insurance program. Accordingly, the Company bears
the full risk of loss on these loans if the borrower and co-borrower, if applicable, default. In
determining the adequacy of the allowance for loan losses on the non-federally insured loans, the
Company considers several factors including: loans in repayment versus those in a nonpaying status,
months in repayment, delinquency status, loan program type, loan underwriting, economic trends and
historical portfolio default trends. The Company places a non-federally insured loan on nonaccrual
status and charges off the loan when the collection of principal and interest is 120 days past due.
The evaluation of the allowance for loan losses is inherently subjective, as it requires material
estimates that may be subject to significant changes. The provision for loan losses reflects the
activity for the applicable period and provides an allowance at a level that the Companys
management believes is adequate to cover probable losses inherent in the loan portfolio. However,
future defaults can be higher than anticipated due to a variety of factors such as downturns in the
economy, regulatory or operational changes, debt management operational effectiveness, and other
unforeseen future trends. If actual performance is worse than estimated, it could materially affect
the Companys estimate of the allowance for loan losses and the related provision for loan losses
in the Companys statement of operations.
18
The Company must satisfy certain requirements necessary to maintain the federal guarantees of its
federally insured loans, and the Company may incur penalties or lose its guarantees if it fails to
meet these requirements.
The Company must meet various requirements in order to maintain the federal guaranty on its
federally insured loans. These requirements include establishing servicing requirements and
procedural guidelines and specify school and loan eligibility criteria. The federal guaranty on the
Companys federally insured loans is conditional based on the Companys compliance with
origination, servicing, and collection policies set by the Department and guaranty agencies.
Federally insured loans that are not originated, disbursed, or serviced in accordance with the
Departments and guarantee agency regulations may risk partial or complete loss of the guaranty
thereof. If the Company experiences a high rate of servicing deficiencies (including any
deficiencies resulting from the conversion of loans from one servicing platform to another, errors
in the loan origination process, establishment of the borrowers repayment status, and due
diligence or claim filing processes), it could result in the loan guarantee being revoked or
denied. In most cases the Company has the opportunity to cure these deficiencies by following a
prescribed cure process which usually involves obtaining the borrowers reaffirmation of the debt.
The lender becomes ineligible for special allowance interest benefits from the time of the first
error leading to the loan rejection through the date that the loan is cured.
The Company is allowed three years from the date of the loan rejection to cure most loan
rejections. If a cure cannot be achieved during this three year period, insurance is permanently
revoked and the Company maintains its right to collect the loan proceeds from the borrower.
A guaranty agency may also assess an interest penalty upon claim payment if the error(s) does not
result in a loan rejection. These interest penalties are not subject to cure provisions, and are
typically related to isolated instances of due diligence deficiencies.
Failure to comply with Federal and guarantor regulations may result in loss of insurance or
assessment of interest penalties at the time of claim reimbursement by the Company. A future
increase in either the loans claim rejections and/or interest penalties could become material to
the Companys fiscal operations.
Higher rates of prepayments of student loans could reduce the Companys profits.
Pursuant to the Higher Education Act, borrowers may prepay loans made under the FFEL Program at any
time without penalty. Prepayments may result from consolidating student loans, which historically
tends to occur more frequently in low interest rate environments, from borrower defaults, which
will result in the receipt of a guaranty payment, and from voluntary full or partial prepayments,
among other things. High prepayment rates will have the most impact on the Companys asset-backed
securitization transactions, since those securities are priced according to the expected average
lives of the underlying loans. The rate of prepayments of student loans may be influenced by a
variety of economic, social, and other factors affecting borrowers, including interest rates and
the availability of alternative financing. The Companys profits could be adversely affected by
higher prepayments, which may reduce the amount of net interest income the Company receives.
Consolidation loan activity by competitors or through the Direct Loan Program presents a risk to
the Companys loan portfolio and profitability.
The Companys portfolio of federally insured loans is subject to refinancing through the use of
consolidation loans, which are expressly permitted by the Higher Education Act and the Direct Loan
Program. In January 2008, the Company suspended consolidation student loan originations as a result
of legislative actions and capital market disruptions which impacted the profitability of
consolidation loans. As a result, the Company may lose student loans in its portfolio that are
consolidated by competing FFELP lenders or by the Direct Loan Program. Increased consolidations of
student loans by the Companys competitors or by the Direct Loan Program may result in a negative
return on loans, when considering the origination costs or acquisition premiums paid with respect
to these loans. Moreover, it may result in a reduction in net interest income. Additionally,
consolidation of loans away by competing lenders or by the Direct Loan Program can result in a
decrease of the Companys servicing portfolio, thereby decreasing fee-based servicing income.
The Company faces liquidity risks associated with financing student loan originations and
acquisitions.
A primary funding need of the Company is to finance its existing student loan portfolio and to fund
new student loan originations and acquisitions. The Company relies upon secured financing vehicles
as its most significant source of funding for student loans. Current conditions in the capital
markets have resulted in reduced liquidity and increased credit risk premiums for market
participants. These conditions may continue to increase the cost and reduce the availability of
debt in the capital markets. As a result, a prolonged period of market illiquidity may affect the
Companys ability to finance its current student loan portfolio and could have an adverse impact on
the Companys future earnings and financial condition. See the additional risk factors under the
Liquidity and Capital Resources caption below and Item 7, Managements Discussion and Analysis
of Financial Condition and Results of Operations Liquidity and Capital Resources.
19
Elimination of the FFEL Program by the Federal Government would have a significant negative effect
on the Companys earnings and operations.
Elimination of the FFEL Program would significantly impact the Companys operations and
profitability by, among other things, reducing the Companys interest revenues as a result of the
inability to add new FFELP loans to the Companys portfolio and reducing guarantee and third-party
servicing fees as a result of reduced FFELP loan servicing and origination volume. Additionally,
the elimination of the FFEL Program would reduce education loan software sales and related
consulting fees received from lenders using the Companys software products and services.
On February 26, 2009, the President introduced several proposals related to the fiscal year 2010 Federal budget, including a
proposal for the elimination of the FFEL Program and a recommendation that all new student loan originations be funded through the Direct Loan Program, with loan servicing to be provided by
private sector companies through performance-based contracts with the Department. The proposal did not contain specific details as to implementation or timing, and the proposal is subject to
review by Congress and possible changes. The Company cannot currently predict whether this or any other proposals to eliminate the FFEL Program will ultimately be enacted.
Utilization by lenders of the Departments Participation and Purchase Program could reduce
servicing, default aversion, and collection revenue.
On July 1, 2008, pursuant to the ECASLA, the Department announced terms under which it will offer
to purchase certain FFELP student loans and participation interests in certain FFELP student loans
from FFELP lenders. Under the Departments Purchase Program, the Department will purchase loans at
a price equal to the sum of (i) par value, (ii) accrued interest, (iii) the one percent origination
fee paid to the Department, and (iv) a fixed amount of $75 per loan. Lenders will have until
September 30, 2009 to sell loans to the Department under the 2008-2009 academic year Purchase
Program.
On October 7, 2008, legislation was enacted to extend the Departments authority to address FFELP
student loans made for the 2009-2010 academic year and allowing for the replication of the
Participation Program and Purchase Program for the 2009-2010 academic year. Lenders will have
until September 30, 2010 to sell 2009-2010 academic year loans to the Department.
FFELP student loans purchased by the Department through the Purchase Program may be serviced by the
Department, consequently reducing the size of the FFEL Program third-party servicing market. Use of
the Purchase Program by the Company and its third-party servicing clients will likely reduce future
third-party servicing and will reduce guaranty revenue.
Operating Segments Fee-Based Businesses
The following risk factors relate to the Companys operating segments not directly related to the
FFEL Program. These operating segments include:
|
|
|
Tuition Payment Processing and Campus Commerce |
|
|
|
Software and Technical Services |
Changes in legislation and regulations could have a negative impact upon the Companys business and
may affect its profitability.
Changes to privacy and direct mail legislation could negatively impact the Company, in particular
the Companys list management and lead generation activities. Changes in such legislation could
restrict the Companys ability to collect information for its list management and lead generation
activities and its ability to use the information it collects. The Company has a privacy policy
that covers how certain subsidiaries collect, protect, and use personal information. Depending on
the department, product, and/or other factors, certain entities may have more restrictive
information handling practices.
The Companys Software and Technical Services operating segment provides information technology
products and services, with core areas of business in student loan software solutions for schools,
lenders, and guarantors. Many of the Companys customers receiving these services have been
negatively impacted through reduced margins as a result of the passage of the College Cost
Reduction Act in September 2007 and the recent disruption in the financial markets. This impact
could decrease the demand for the Companys products and services and affect the Companys revenue
and profit margins.
The Companys results are affected by competitive conditions, economic changes, and customer
preferences.
Demand for the Companys products and services, which impact revenue and profit margins, is
affected by (i) the development and timing of the introduction of competitive products and
services; (ii) the Companys response to pricing pressures to stay competitive; (iii) changes in
customer discretionary spending based on economic conditions; and (iv) changes in customers
preferences for the Companys products and services, including the success of products and services
offered by competitors.
In addition, K-12 and post-secondary enrollment numbers impact the demand for the Companys
products and services. Education enrollment numbers are impacted by general population trends and
the general state of the economy. Revenue in the Companys fee-
based businesses is recurring only to the extent that customer relationships are sustained. For
some products and services, volume and growth is concentrated to a limited number of customers.
Reduction in volume or loss of key customer relationships could have a negative impact on the
Companys future operating results.
20
Liquidity and Capital Resources
The Company faces liquidity and funding risk to meet its financial obligations.
Liquidity and funding risk refers to the risk that the Company will be unable to finance its
operations due to a loss of access to the capital markets or other financing alternatives, or
difficulty in raising financing needed for its assets. Liquidity and funding risk also encompasses
the ability of the Company to meet its financial obligations without experiencing significant
business disruption or reputational damage that may threaten its viability as a going concern.
The recent unprecedented disruptions in the credit and financial markets and the general economic
crisis have had and may continue to have an adverse effect on the cost and availability of
financing for the Companys student loan portfolios and, as a result, have had and may continue to
have an adverse effect on the Companys liquidity, results of operations, and financial condition.
Such adverse conditions may continue or worsen in the future.
The Companys primary funding needs are those required to finance its student loan portfolio and
satisfy its cash requirements for new student loan originations and acquisitions. In general, the
amount, type, and cost of the Companys funding, including securitizations and unsecured financing
from the capital markets and borrowings from financial institutions, have a direct impact on the
Companys operating expenses and financial results and can limit the Companys ability to grow its
student loan assets. The Company relies upon secured financing vehicles as its most significant
source of funding for student loans. The Companys primary secured financing vehicles are loan
warehouse facilities and asset-backed securitizations.
Historically, the Company funded new loan originations using loan warehouse facilities and
asset-backed securitizations. Student loan warehousing has historically allowed the Company to buy
and manage student loans prior to transferring them into more permanent financing arrangements. In
July 2008, the Company did not renew its liquidity provisions on its FFELP warehouse facility.
Accordingly, the facility became a term facility and no new loan originations could be funded with
this facility. In August 2008, the Company began funding FFELP Stafford and PLUS student loan
originations for the 2008-2009 academic year pursuant to the Departments Loan Participation
Program (as discussed below).
In August 2008, the Department implemented the Purchase Program and the Participation Program
pursuant to the ECASLA. Under the Departments Purchase Program, the Department will purchase loans
at a price equal to the sum of (i) par value, (ii) accrued interest, (iii) the one percent
origination fee paid to the Department, and (iv) a fixed amount of $75 per loan. Under the
Participation Program, the Department provides interim short term liquidity to FFELP lenders by
purchasing participation interests in pools of FFELP loans. FFELP lenders are charged a rate of
commercial paper plus 50 basis points on the principal amount of participation interests
outstanding. Loans funded under the Participation Program for the 2008-2009 academic year must be
either refinanced by the lender or sold to the Department pursuant to the Purchase Program prior to
its expiration on September 30, 2009. To be eligible for purchase or participation under the
Departments programs, loans were originally limited to FFELP Stafford or PLUS loans made for the
academic year 2008-2009, first disbursed between May 1, 2008 and July 1, 2009, with eligible
borrower benefits.
On October 7, 2008, legislation was enacted to extend the Departments authority to address FFELP
student loans made for the 2009-2010 academic year and allowing for the extension of the
Participation Program and Purchase Program from September 30, 2009 to September 30, 2010. The
Department indicated that loans for the 2008-2009 academic year which are funded under the
Departments Participation Program will need to be refinanced or sold to the Department prior to
September 30, 2009. On November 8, 2008, the Department announced the replication of the terms of
the Participation and Purchase Program, in accordance with the October 7th legislation,
which will include FFELP student loans made for the 2009-2010 academic year. Loans for the
2009-2010 academic year will need to be refinanced or sold to the Department prior to September 30,
2010.
With respect to the origination of new FFELP student loans for the 2008-2009 and 2009-2010 academic
years, the Company currently expects to utilize the Departments Participation Program.
The Company has historically relied on asset-backed securitizations as a significant source of
funding for student loans on a long term basis. The severe disruptions in the credit and financial
markets have made asset-backed securitization financing generally unavailable. The Company is
currently unable to predict when market conditions will allow for future asset-backed
securitization financing. See Part II, Item 7, Managements Discussion and Analysis of Financial
Condition and Results of Operations Liquidity and Capital Resources.
21
If the Company is unable to obtain cost-effective and stable funding alternatives, its funding
capabilities and liquidity would be negatively impacted and its cost of funds could increase,
adversely affecting the Companys results of operations. In addition, the Companys ability to
originate and acquire student loans would be limited or could be eliminated.
The Company is exposed to mark-to-formula collateral support risk on its FFELP warehouse facility.
The Companys warehouse facility for FFELP loans provides formula based advance rates based on
current market conditions, which require equity support to be posted to the facility. While the
Company does not believe that the loan valuation formula is reflective of the actual fair value of
its loans, it is subject to compliance with these provisions of the warehouse facility agreement.
As of December 31, 2008, $1.4 billion was outstanding under this facility. Under the current terms
of the facility, the remaining student loan collateral will need to be refinanced or removed by May
9, 2010, the final maturity of the facility. As of December 31, 2008, the Company had $280.6
million posted as equity funding support for the facility.
The Company has utilized its $750.0 million unsecured line of credit to fund equity advances on its
warehouse facility. As of December 31, 2008, the Company had $691.5 million outstanding under the
line of credit and $51.2 million available for future use. The amount available under the line of
credit is less than maximum capacity as a credit provider is no longer funding draw requests (see
below).
Continued disruptions in the credit and financial markets may cause additional volatility in the
loan valuation formula under the warehouse facility. Should a significant change in the valuation
of loans result in additional required equity funding support for the warehouse facility greater
than what the Company can provide, the warehouse facility could be subject to an event of default
resulting in a termination of the facility and an acceleration of the repayment provisions. A
default on the FFELP warehouse facility would result in an event of default on the Companys
unsecured line of credit that would result in the outstanding balance on the line of credit
becoming immediately due and payable.
The Company plans to remove and/or refinance the remaining collateral in this facility by using the
Departments Conduit Program, using other financing arrangements, including secured transactions in
the capital markets, using unrestricted operating cash, and/or selling loans to third parties. The
Company cannot predict if it will be successful at removing and/or refinancing the remaining
collateral in the FFELP warehouse facility and such terms may have a material adverse effect on the
Companys results of operations and financial condition.
The Company faces counterparty risk.
The Company has exposure to the financial condition of its various lending, investment, and
derivative counterparties. If any of the Companys counterparties is unable to perform its
obligations, the Company would, depending on the type of counterparty arrangement, experience a
loss of liquidity or an economic loss. Related to derivative exposure, the Company may not be able
to cost effectively replace the derivative position depending on the type of derivative and the
current economic environment. If the Company was not able to replace the derivative position, the
Company would be exposed to a greater level of interest rate and/or foreign currency exchange rate
risk which could lead to additional losses.
The lending commitment under the Companys $750.0 million unsecured line of credit is provided by a
total of thirteen banks, with no individual bank representing more than 11% of the total lending
commitment. The bank lending group includes Lehman Brothers Bank (Lehman), a subsidiary of Lehman
Brothers Holdings Inc., which represents approximately 7% of the lending commitment under the line
of credit. On September 15, 2008, Lehman Brothers Holdings Inc. filed a voluntary petition for
relief under Chapter 11 of the United States Bankruptcy Code. Since the bankruptcy filing, the
Company has experienced funding delays from Lehman for its portion of the lending commitment and
does not expect Lehman to fund future borrowing requests. See Part II, Item 7, Managements
Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital
Resources.
As a source of liquidity for funding new FFELP student loan originations, the Company maintains a
participation agreement with the related party Union Bank and Trust Company (Union Bank), as
trustee for various grantor trusts, under which Union Bank has agreed to purchase from the Company
participation interests in student loans. The Company currently can participate loans to Union
Bank to the extent of availability under the grantor trusts, up to $750 million. In the event that
Union Bank experiences adverse changes to its financial condition, such participation agreement
liquidity may not be available to the Company in the future.
As of December 31, 2008, the Company had a total of $610 million invested in guaranteed investment
contracts (GICs). Approximately $100 million of these GICs are with foreign banks, which receive
support from regional or national governments. The remaining $510 million of these GICs are with a
total of three banks, all of which are currently at least A rated, and with one such bank
representing 88% of this amount. These agreements may be terminated by the Company if the GIC
providers unsecured credit rating falls below a certain threshold. A default by the
counterparties under the GICs could lead to a loss of the Companys investment and have a material
adverse effect on the Companys results of operations and financial condition.
22
When the mark-to-market value of a derivative instrument is negative, the Company owes the
counterparty and, therefore, has no immediate counterparty risk. Additionally, if the negative
mark-to-market value of derivatives with a counterparty exceeds a specified threshold, the Company
may have to make a collateral deposit with the counterparty. The threshold at which the Company
posts collateral may depend on the Companys unsecured credit rating. If interest and foreign
currency exchange rates move materially, the Company could be required to deposit a significant
amount of collateral with its derivative instrument counterparties. The collateral deposits, if
significant, could negatively impact the Companys capital resources.
When the fair value of a derivative contract is positive, this generally indicates that the
counterparty owes the Company. If the counterparty fails to perform, credit risk with such
counterparty is equal to the extent of the fair value gain in the derivative less any collateral
held by the Company.
The Company attempts to manage market and credit risks associated with interest and foreign
currency exchange rates by establishing and monitoring limits as to the types and degree of risk
that may be undertaken, and by entering into transactions with high-quality counterparties that are
reviewed periodically by the Companys risk committee. The Company also has a policy of requiring
that all derivative contracts be governed by an International Swaps and Derivatives Association,
Inc. Master Agreement.
The Company is exposed to interest rate risk in the form of basis risk and repricing risk because
the interest rate characteristics of the Companys assets do not match the interest rate
characteristics of the funding for the assets.
The Company issues asset-backed securities, the vast majority being variable rate, to fund its
student loan assets. The variable rate debt is generally indexed to 3-month LIBOR, set by auction,
or through a remarketing process. The income generated by the Companys student loan assets is
generally driven by short term indices (treasury bills and commercial paper) that are different
from those which affect the Companys liabilities (generally LIBOR), which creates basis risk.
Moreover, the Company also faces repricing risk due to the timing of the interest rate resets on
its liabilities, which may occur as infrequently as every quarter, and the timing of the interest
rate resets on its assets, which generally occurs daily. In a declining interest rate environment,
this may cause the Companys student loan spread to compress, while in a rising rate environment,
it may cause the spread to increase.
In using different index types and different index reset frequencies to fund assets, the Company is
exposed to interest rate risk in the form of basis risk and repricing risk, which, as noted above,
is the risk that the different indices may reset at different frequencies, or will not move in the
same direction or with the same magnitude. While these indices are short term with rate movements
that are highly correlated over a longer period of time, they have recently become less correlated.
There can be no assurance the indices will regain their high level of correlation in the future due to capital
market dislocations or other factors not within the Companys control. In such circumstances, the
Companys earnings could be adversely affected, possibly to a material extent.
The Company has used derivative instruments to hedge the repricing risk due to the timing of the
interest rate resets on its assets and liabilities. However, the Company does not generally hedge
the basis risk due to the different interest rate indices associated with its assets and
liabilities since the derivatives needed to hedge this risk are generally illiquid or non-existent
and the relationship between the indices for most of the Companys assets and liabilities has been
highly correlated over a long period of time. Recently, the spread has widened and may widen
further, which has and may continue to have a significant impact on the net spread of the Companys
student loan portfolio.
As of December 31, 2008, the Company had approximately $23.6 billion of FFELP loans indexed to
three-month financial commercial paper rate and $20.5 billion of debt indexed to LIBOR. Due to the
unintended consequences of government intervention in the commercial paper markets and limited
issuances of qualifying financial commercial paper, the relationship between the three-month
financial CP and LIBOR rates has been distorted and volatile. To address this issue, the Department
announced that for purposes of calculating the FFELP loan index from October 27, 2008 to December
31, 2008, the Federal Reserves Commercial Paper Funding Facility rate was used for those days in
which no three-month financial commercial paper rate was available. This action partially mitigated the recent volatility between CP and LIBOR, however, there are no assurances that the Department will utilize a
similar methodology for the first quarter of 2009 or in the future.
Characteristics unique to asset-backed securitizations may negatively affect the Companys
continued liquidity.
The interest rates on certain of the Companys asset-backed securities are set and periodically
reset via a dutch auction (Auction Rate Securities) or through a remarketing utilizing
remarketing agents (Variable Rate Demand Notes).
For Auction Rate Securities, investors and potential investors submit orders through a
broker-dealer as to the principal amount of notes they wish to buy, hold, or sell at various
interest rates. The broker-dealers submit their clients orders to the auction agent, who then
determines the clearing interest rate for the upcoming period. Interest rates on these Auction Rate
Securities are reset periodically, generally every 7 to 35 days, by the auction agent or agents.
Beginning in the first quarter of 2008, as part of the ongoing
credit market crisis, auction rate securities from various issuers have failed to receive
sufficient order interest from potential investors to clear successfully, resulting in failed
auction status. Since February 2008, the Companys Auction Rate Securities have failed in this
manner. Under historical conditions, the broker-dealers would purchase these securities if investor
demand is weak. However, since February 2008, the broker-dealers have been allowing auctions to
fail. Currently, all of the Companys Auction Rate Securities are in a failed auction status and
the Company believes they will remain in a failed auction status for an extended period of time and
possibly permanently.
23
As a result of a failed auction, the Auction Rate Securities will generally pay interest to the
holder at a maximum rate as defined by the indenture. While these rates will vary by class of
security, they will generally be based on a spread to LIBOR or Treasury Securities. These maximum
rates are subject to increase if the credit ratings on the bonds are downgraded.
The Company cannot predict whether future auctions related to its Auction Rate Securities will be
successful. The Company is currently seeking alternatives for reducing its exposure to the auction
rate market, but may not be able to achieve alternate financing for some or all of its Auction Rate
Securities. If there is no demand for the Companys Auction Rate Securities, the Company could be
subject to interest costs substantially above the anticipated and historical rates paid on these
types of securities.
For Variable Rate Demand Notes, the remarketing agents set the price, which is then offered to
investors. If there are insufficient potential bid orders to purchase all of the notes offered for
sale, the Company could be subject to interest costs substantially above the anticipated and
historical rates paid on these types of securities.
The Company is exposed to interest rate risk because of the interest rate characteristics of
certain of its assets and the interest rate characteristics of the related funding of such assets.
Loans originated prior to April 1, 2006 generally earn interest at the higher of a floating rate
based on the Special Allowance Payment or SAP formula set by the Department and the borrower rate,
which is fixed over a period of time. The Company generally finances its student loan portfolio
with variable rate debt. In low and/or declining interest rate environments, when the fixed
borrower rate is higher than the rate produced by the SAP formula, the Companys student loans earn
at a fixed rate while the interest on the variable rate debt typically continues to decline. In
these interest rate environments, the Company may earn additional spread income that it refers to
as floor income.
Depending on the type of loan and when it was originated, the borrower rate is either fixed to term
or is reset to an annual rate each July 1. As a result, for loans where the borrower rate is fixed
to term, the Company may earn floor income for an extended period of time, which the Company refers
to as fixed rate floor income, and for those loans where the borrower rate is reset annually on
July 1, the Company may earn floor income to the next reset date, which the Company refers to as
variable rate floor income. In accordance with new legislation enacted in 2006, lenders are
required to rebate fixed rate floor income and variable rate floor income to the Department for all
new FFELP loans first originated on or after April 1, 2006.
Absent the use of derivative instruments, a rise in interest rates may reduce the amount of floor
income received and this may have an impact on earnings due to interest margin compression caused
by increasing financing costs, until such time as the federally insured loans earn interest at a
variable rate in accordance with their special allowance payment formulas. In higher interest rate
environments, where the interest rate rises above the borrower rate and fixed rate loans
effectively convert to variable rate loans, the impact of the rate fluctuations is reduced.
The Company is subject to foreign currency exchange risk and such risk could lead to increased
costs.
As a result of the Companys offerings in Euro-denominated notes, the Company is exposed to market
risk related to fluctuations in foreign currency exchange rates between the U.S. dollar and the
Euro, and LIBOR and EURIBOR. The principal and accrued interest on these notes is re-measured at
each reporting period and recorded on the Companys balance sheet in U.S. dollars based on the
foreign currency exchange rate on that date. When foreign currency exchange rates between the U.S.
dollar and the Euro change significantly, earnings may fluctuate significantly. The Company entered
into cross-currency interest rate swaps that hedge these risks but, as discussed below, such swaps
may not always be effective.
The Companys derivative instruments may not be successful in managing interest and foreign
currency exchange rate risks, which may negatively impact the Companys operations.
When the Company utilizes derivative instruments, it utilizes them to manage interest and foreign
currency exchange rate sensitivity. The Companys derivative instruments are intended as economic
hedges but do not qualify for hedge accounting under SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, as amended by SFAS No. 138, Accounting for Certain Derivative
Instruments and Certain Hedging Activities, an Amendment of FASB Statement No. 133 (SFAS No.
133); consequently, the change in fair value, called the mark-to-market, of these derivative
instruments is included in the Companys operating results. Changes or shifts in the forward yield
curve and foreign currency exchange rates can and have significantly impacted the valuation of the
Companys derivatives. Accordingly, changes or shifts in the forward yield curve and foreign
currency exchange rates will impact the financial position, results of operations, and cash flows
of the Company. Further, the Company may incur costs or be subject to bid/ask spreads if the
Company terminates a derivative instrument. The derivative instruments used by the Company are
typically in the form of interest rate swaps, basis swaps, and cross-currency interest rate swaps.
24
Developing an effective strategy for dealing with movements in interest rates and foreign currency
exchange rates is complex, and no strategy can completely insulate the Company from risks
associated with such fluctuations. Although the Company believes its derivative instruments are
highly effective, because many of its derivatives are not balance guaranteed to a particular pool
of student loans, the Company is subject to prepayment risk that could result in the Company being
under or over hedged, which could result in material losses to the Company. In addition, the
Companys interest rate and foreign currency exchange risk management activities could expose the
Company to substantial mark-to-market losses if interest rates or foreign currency exchange rates
move materially differently from the environment when the derivatives were entered into. As a
result, the Company cannot offer any assurance that its economic hedging activities will
effectively manage its interest and foreign currency exchange rate sensitivity, or have the desired
beneficial impact on its results of operations or financial condition.
The ratings of the Company or of any securities issued by the Company may change, which may
increase the Companys costs of capital and may reduce the liquidity of the Companys securities.
Ratings are based primarily on the creditworthiness of the Company, the underlying assets of
asset-backed securitizations, the amount of credit enhancement in any given transaction, and the
legal structure of any given transaction. Ratings are not a recommendation to purchase, hold, or
sell any of the Companys securities inasmuch as the ratings do not address the market price or
suitability for investors. There is no assurance that ratings will remain in effect for any given
period of time or that current ratings will not be lowered or withdrawn by any rating agency.
Ratings for the Company or any of its securities may be increased, lowered, or withdrawn by any
rating agency if, in the rating agencys judgment, circumstances so warrant. If the Companys
credit ratings are lowered or withdrawn, the Company may experience an increase in the interest
rate paid on the Companys unsecured line of credit or the interest rates or other costs associated
with other capital raising activities by the Company, which may negatively affect the Companys
operations. Moreover, if the unsecured ratings of the Company are lowered or withdrawn, it may
affect the terms of the Companys outstanding derivative contracts and could result in requirements
for the Company to post additional collateral under those contracts. Additionally, a lowered or
withdrawn credit rating may negatively affect the liquidity of the Companys securities.
General Risk Factors
A continued economic recession could reduce demand for Company products and services and lead to
lower revenue and lower earnings.
The Company earns revenue from the interest and fees charged on the loans and other products and
services it sells. When the economy slows, the demand for those products and services can fall,
reducing interest and fee revenue and earnings. An economic downturn can also hurt the ability of
borrowers to repay their loans, causing higher loan losses. Several factors could cause the economy
to slow down or even recede, including higher energy costs, higher interest rates, reduced consumer
or corporate spending, declining home values, natural disasters, terrorist activities, military
conflicts, and the normal cyclical nature of the economy.
Changes in accounting policies or accounting standards, changes in how accounting standards are
interpreted or applied, and incorrect estimates and assumptions by management in connection with
the preparation of the Companys consolidated financial statements could materially affect the
reported amounts of asset and liabilities, the reported amounts of income and expenses, and related
disclosures.
The Companys accounting policies are fundamental to determining and understanding financial
condition and results of operations. Some of these policies require use of estimates and
assumptions that could affect the reported amounts of assets and liabilities and the reported
amounts of income and expenses during the reporting periods. Several of the Companys accounting
policies are critical because they require management to make difficult, subjective, and complex
judgments about matters that are inherently uncertain and because it is likely that materially
different amounts would be reported under different conditions or using different assumptions. See
Part II, Item 7, Managements Discussion and Analysis of Financial Condition and Results of
Operations Critical Accounting Policies. From time to time the Financial Accounting Standards
Board (FASB) and the SEC change the financial accounting and reporting standards that govern the
preparation of external financial statements. In addition, accounting standard setters and those
who interpret the accounting standards (such as the FASB and/or the SEC) may change or even reverse
their previous interpretations or positions on how these standards should be applied. Changes in
financial accounting and reporting standards and changes in current interpretations may be beyond
the Companys control, can be hard to predict, and could materially impact how the Company reports
its financial condition and results of operations. The Company could be required to apply a new or
revised standard retroactively or apply an existing standard differently, also retroactively, in
each case resulting in the Company potentially restating prior period financial statements that
could potentially be material.
25
The Companys future results may be affected by various legal and regulatory proceedings.
The outcome of legal proceedings may differ from the Companys expectations because the outcomes of
litigation, including regulatory matters, are often difficult to reliably predict. Various factors
or developments can lead the Company to change current estimates of liabilities and related
insurance receivables where applicable, or make such estimates for matters previously not
susceptible of reasonable estimates, such as a significant judicial ruling or judgment, a
significant settlement, significant regulatory developments or changes in applicable law. A future
adverse ruling, settlement, or unfavorable development could result in future charges that could
have a material adverse effect on the Companys results of operations or cash flows in any
particular period.
The market price of the Companys Class A common stock may fluctuate significantly, which may
result in losses for investors.
From January 1, 2008 to February 27, 2009, the closing daily sales price of the Companys Class A
common stock as reported by the New York Stock Exchange ranged from a low of $4.91 per share to a
high of $16.06 per share. The Company expects the Class A common stock to continue to be subject to
fluctuations as a result of a variety of factors, including factors beyond the Companys control.
These factors include:
|
|
|
Changes in interest rates and credit market conditions affecting the cost and
availability of financing for the Companys student loan assets |
|
|
|
Changes in the education financing regulatory framework |
|
|
|
Changes in demand for education financing or other products and services that the
Company offers |
|
|
|
Variations in the Companys quarterly operating results |
|
|
|
Changes in financial estimates by securities analysts |
|
|
|
Changes in market valuations of comparable companies |
|
|
|
Future sales of the Companys Class A common stock |
In addition, in May 2008 the Company announced that it was temporarily suspending its quarterly
dividend payments of $0.07 per share on its Class A and Class B common stock. The Company will
continue to evaluate its dividend policy, but the payment of future dividends remains in the
discretion of the Companys board of directors and will continue to depend on the Companys
earnings, capital requirements, financial condition, and other factors. In addition, the payment
of dividends is subject to the terms of certain other outstanding securities issued by the Company.
The Company does not currently anticipate resuming the payment of dividends on its common stock in
the foreseeable future.
The Company may not meet the expectations of shareholders and/or of securities analysts at some
time in the future, and the market price of the Companys Class A common stock could decline as a
result.
Negative publicity that may be associated with the student lending industry, including negative
publicity about the Company, may harm the Companys reputation and adversely affect operating
results.
During 2007 and 2008, the student lending industry was the subject of various investigations and
reports. The publicity associated with these investigations and reports may have a negative impact
on the Companys reputation. To the extent that potential or existing customers decide not to
utilize the Companys products or services as a result of such publicity, the Companys operating
results may be adversely affected.
If management does not effectively execute the Companys restructuring objectives to reduce
infrastructure costs and reposition the Company in the education market place, it could adversely
affect the Companys customers, operations, revenue, and ability to compete.
As the result of FFEL Program regulation changes, financial market disruption, and an ongoing
economic recession, the Company has implemented restructuring objectives to reduce infrastructure
costs and reposition itself in the education market place. Beginning in the third quarter of 2007
and continuing into 2009, the Company has executed initiatives that created efficiencies within its
asset generation business and decreased operating expenses through a reduction in workforce,
realignment of operating facilities, and restructuring of operating systems and system support.
If management is unable to successfully implement the Companys reorganization objectives or if
these objectives do not have the desired effects or result in the projected efficiencies, the
Company may incur additional or unexpected expenses, reputation damage, or loss of customers which
would adversely affect the Companys operations and revenues.
26
Failures in the Companys information technology system could materially disrupt its business.
The Companys servicing and operating processes are highly dependent upon its information
technology system infrastructure, and the Company faces the risk of business disruption if failures
in its information systems occur, which could have a material impact upon its
business and operations. The Company depends heavily on its own computer-based data processing
systems in servicing both its own student loans and those of third-party servicing customers and
providing tuition payment and campus commerce transactions and lead generation products and
services. The Company regularly backs up its data and maintains detailed disaster recovery plans. A
major physical disaster or other calamity that causes significant damage to information systems
could adversely affect the Companys business. Additionally, loss of information systems for a
sustained period of time could have a negative impact on the Companys performance and ultimately
on cash flow in the event the Company were unable to process transactions and/or provide services
to customers.
A compromise of customer data could negatively impact the Companys business.
The Company, on its own behalf and on behalf of other entities, stores a significant amount of
personal data about the customers to whom the Company provides services. If access to customer data
were compromised through breach of its systems, fraud, or otherwise, the Company could suffer
reputation damage, loss of customers, and unexpected financial costs.
Exposure related to certain tax issues could decrease the Companys net income.
A corporation is considered to be a personal holding company under the U.S. Internal Revenue Code
of 1986, as amended (the Code), if (1) at least 60% of its adjusted ordinary gross income is
personal holding company income (generally, passive income) and (2) at any time during the last
half of the taxable year more than half, by value, of its stock is owned by five or fewer
individuals, as determined under attribution rules of the Code. If both of these tests are met, a
personal holding company is subject to an additional tax on its undistributed personal holding
company income, currently at a 15% rate. Five or fewer individuals hold more than half the value of
the Companys stock. In June 2003, the Company submitted a request for a private letter ruling from
the Internal Revenue Service seeking a determination that its federally guaranteed student loans
qualify as assets of a lending or finance business, as defined in the Code. Such a determination
would have assured the Company that holding such loans does not make it a personal holding company.
Based on its historical practice of not issuing private letter rulings concerning matters that it
considers to be primarily factual, however, the Internal Revenue Service has indicated that it will
not issue the requested ruling, taking no position on the merits of the legal issue. So long as
more than half of the Companys value continues to be held by five or fewer individuals, if it were
to be determined that some portion of its federally guaranteed student loans does not qualify as
assets of a lending or finance business, as defined in the Code, the Company could become subject
to personal holding company tax on its undistributed personal holding company income. The Company
continues to believe that neither Nelnet, Inc. nor any of its subsidiaries is a personal holding
company. However, even if Nelnet, Inc. or one of its subsidiaries was determined to be a personal
holding company, the Company believes that by utilizing intercompany distributions, it could
eliminate or substantially eliminate its exposure to personal holding company taxes, although it
cannot assure that this will be the case.
The Company is subject to federal and state income tax laws and regulations. Income tax regulations
are often complex and require interpretation. Changes in income tax regulations could negatively
impact the Companys results of operations. If states enact legislation, alter apportionment
methodologies, or aggressively apply the income tax nexus standards, the Company may become subject
to additional state taxes. The applicability and taxation on the earnings from intangible personal
property has been the subject of state audits and litigation with state taxing authorities and tax
policy debates by various state legislatures. As the U.S. Congress and U.S. Supreme Court have not
provided clear guidance in this regard, conflicting state laws and court decisions create
tremendous uncertainty and expense for taxpayers conducting interstate commerce.
From time to time, the Company engages in transactions in which the tax consequences may be subject
to uncertainty. Examples of such transactions include asset and business acquisitions and
dispositions, financing transactions, apportionment, nexus standards, and income recognition.
Significant judgment is required in assessing and estimating the tax consequences of these
transactions. The Company prepares and files tax returns based on the interpretation of tax laws
and regulations. In the normal course of business, the Companys tax returns are subject to
examination by various taxing authorities. Such examinations may result in future tax and interest
assessments by these taxing authorities. In accordance with SFAS No. 109, Accounting for Income
Taxes, and Financial Accounting Standards Interpretation No. 48, Accounting for Uncertainty in
Income Taxes, the Company establishes reserves for tax contingencies related to deductions and
credits that it may be unable to sustain. Differences between the reserves for tax contingencies
and the amounts ultimately owed are recorded in the period they become known. Adjustments to the
Companys reserves could have a material effect on the Companys financial statements.
27
Transactions with affiliates and potential conflicts of interest of certain of the Companys
officers and directors, including the Companys Chief Executive Officer, pose risks to the
Companys shareholders that the Company may not enter into transactions on the same terms that the
Company could receive from unrelated third-parties.
The Company has entered into certain contractual arrangements with entities controlled by Michael
S. Dunlap, the Companys Chairman, Chief Executive Officer, and a principal shareholder, and
members of his family and, to a lesser extent, with entities in which other directors and members
of management hold equity interests or board or management positions. Such arrangements constitute
a significant portion of the Companys business and include cash management activities and sales of
student loans and
student loan origination rights by such affiliates to the Company. These arrangements may present
potential conflicts of interest. Many of these arrangements are with Union Bank, in which Mr.
Dunlap owns an indirect interest and of which he serves as a member of the Board of Directors. The
Company intends to maintain its relationship with Union Bank, which management believes provides
substantial benefits to the Company, although there can be no assurance that any transactions
between the Company and entities controlled by Mr. Dunlap, his family, and/or other officers and
directors of the Company are, or in the future will be, on terms that are no less favorable than
what could be obtained from an unrelated third party.
The Companys Chairman and Chief Executive Officer owns a substantial percentage of the Companys
Class A and Class B common stock and is able to control all matters subject to a shareholder vote.
Michael S. Dunlap, the Companys Chairman, Chief Executive Officer, and a principal shareholder,
beneficially owns a substantial percentage of the Companys outstanding shares of Class A common
stock and Class B common stock. Each share of Class A common stock has one vote and each share of
Class B common stock has 10 votes on all matters to be voted upon by the Companys shareholders. As
a result, Mr. Dunlap is able to control all matters requiring approval by the Companys
shareholders, including the election of all members of the Board of Directors, and may do so in a
manner with which other shareholders may not agree or which they may not consider to be in the best
interest of other shareholders. In addition, Stephen F. Butterfield, the Companys Vice Chairman,
owns a substantial number of shares of Class B common stock.
Managing assets for third parties has inherent risks that, if not properly managed, could
negatively affect the Companys business.
As part of the Companys Loan and Guaranty Servicing and other Fee Based business segments, the
Company manages loan portfolios and transfers funds for third party customers. A compromise of
security surrounding loan portfolio and cash management processes or mismanagement of customer
assets could lead to litigation, fraud, reputation damage, and unanticipated operating costs that
could affect the Companys overall business.
The Company may face operational risks from its reliance on vendors to complete specific business
operations.
The Company relies on outside vendors to provide key components of business operations such as
internet connections and network access. Disruptions in communication services provided by a vendor
or any failure of a vendor to handle current or higher volumes of use could hurt the Companys
ability to deliver products and services to customers and otherwise to conduct business. Financial
or operational difficulties of an outside vendor could also hurt operations if those difficulties
interfere with the vendors services.
ITEM 1B. UNRESOLVED STAFF COMMENTS
The Company has no unresolved comments from the staff of the Securities and Exchange Commission
regarding its periodic or current reports under the Securities Exchange Act of 1934.
ITEM 2. PROPERTIES
The following table lists the principal facilities for office space owned or leased by the Company.
The Company owns the building in Lincoln, Nebraska where its principal office is located. The
building is subject to a lien securing the outstanding mortgage debt on the property.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease |
|
|
|
|
|
Approximate |
|
|
expiration |
|
Location |
|
Primary Function or Segment |
|
square feet |
|
|
date |
|
Lincoln, NE |
|
Corporate Headquarters, Asset Generation and Management, Student
Loan and Guaranty Servicing |
|
|
154,000 |
|
|
|
|
|
Aurora, CO |
|
Asset Generation and Management, Student Loan and Guaranty Servicing, Software and Technical Services |
|
|
124,000 |
|
|
February 2015 |
|
Jacksonville, FL |
|
Student Loan and Guaranty Servicing, Software and Technical Services |
|
|
109,000 |
|
|
January 2014 |
|
Lawrenceville, NJ |
|
Enrollment Services |
|
|
62,000 |
|
|
April 2011 |
|
The square footage amounts above exclude a total of approximately 43,000 square feet of owned
office space in Lincoln, Nebraska that the Company leases to third parties. The Company also leases
approximately 62,000 square feet of office space in Indianapolis, Indiana where Asset Generation
and Management and Student Loan and Guaranty Servicing operations were previously conducted, of
which 56,000 square feet is now subleased to third parties. The Company leases other office
facilities located throughout the United States. These properties are leased on terms and for
durations that are reflective of commercial standards in the communities where these properties are
located. The Company believes that its respective properties are generally adequate to meet its
long term business goals. The Companys principal office is located at 121 South 13th
Street, Suite 201, Lincoln, Nebraska 68508.
28
ITEM 3. LEGAL PROCEEDINGS
General
The Company is subject to various claims, lawsuits, and proceedings that arise in the normal course
of business. These matters principally consist of claims by student loan borrowers disputing the
manner in which their student loans have been processed and disputes with other business entities.
In addition, from time to time the Company receives information and document requests from state or
federal regulators concerning its business practices. The Company cooperates with these inquiries
and responds to the requests. While the Company cannot predict the ultimate outcome of any inquiry
or investigation, the Company believes its activities have materially complied with applicable law,
including the Higher Education Act, the rules and regulations adopted by the Department thereunder,
and the Departments guidance regarding those rules and regulations. On the basis of present
information, anticipated insurance coverage, and advice received from counsel, it is the opinion of
the Companys management that the disposition or ultimate determination of these claims, lawsuits,
and proceedings will not have a material adverse effect on the Companys business, financial
position, or results of operations.
Municipal Derivative Bid Practices Investigation
As previously disclosed, on February 8, 2008, Shockley Financial Corp. (SFC), an indirect,
wholly-owned subsidiary of the Company that provides investment advisory services for the
investment of proceeds from the issuance of municipal and corporate bonds, received a grand jury
subpoena issued by the U.S. District Court for the Southern District of New York upon application
of the Antitrust Division of the U.S. Department of Justice (DOJ). The subpoena seeks certain
information and documents from SFC in connection with DOJs criminal investigation of the bond
industry with respect to possible anti-competitive practices related to awards of guaranteed
investment contracts and other products for the investment of proceeds from bond issuances. SFC
currently has one employee. The Company and SFC are cooperating with the investigation.
On March 5, 2008, SFC received a subpoena from the SEC related to a similar investigation, on June
6, 2008 and June 12, 2008, SFC received subpoenas from the New York Attorney General and the
Florida Attorney General, respectively, relating to their similar investigations. Each of the
subpoenas seeks information similar to that of the DOJ. The Company and SFC are cooperating with
these investigations.
SFC was also named as a defendant in a number of substantially identical purported class action
lawsuits, which as of June 16, 2008 have been consolidated before the U.S. District Court for the
Southern District of New York, under the caption In re Municipal Derivatives Antitrust Litigation.
The consolidated suit (the Suit) alleges several financial institutions and financial service
provider defendants engaged in a conspiracy not to compete and to fix prices and rig bids for
municipal derivatives (including GICs) sold to issuers of municipal bonds. The Suit also asserts
claims for violations of Section 1 of the Sherman Act, fraudulent concealment, unfair competition
and violation of the California Cartwright Act. On January 30, 2009, SFC entered into a Tolling and
Cooperation Agreement (Tolling Agreement) with a number of the plaintiffs involved in the Suit.
In connection with the Tolling Agreement, on February 5, 2009 SFC was voluntarily dismissed from
the Suit, without prejudice, on motion of the plaintiffs who are parties to the Tolling Agreement.
To the extent SFC is not dismissed by other plaintiffs, SFC intends to vigorously contest the Suit.
SFC, the Company, or other subsidiaries of the Company may receive subpoenas from other regulatory
agencies. Due to the preliminary nature of these matters as to SFC, the Company is unable to
predict the ultimate outcome of the investigations or the Suit.
Department of Education Review
The Department of Education periodically reviews participants in the FFEL Program for compliance
with program provisions. On June 28, 2007, the Department notified the Company that it would be
conducting a review of the Companys administration of the FFEL Program under the Higher Education
Act. The Company understands that the Department selected several schools and lenders for review.
Specifically, the Department indicated it was reviewing the Companys practices in connection with
the prohibited inducement provisions of the Higher Education Act and the provisions of the Higher
Education Act and the associated regulations which allow borrowers to have a choice of lenders. The
Company responded to the Departments requests for information and documentation and has cooperated
with their review.
While the Company cannot predict the ultimate outcome of the review, the Company believes its
activities have materially complied with the Higher Education Act, the rules and regulations
adopted by the Department of Education thereunder, and the Departments guidance regarding those
rules and regulations.
29
Department of Justice
In connection with the Companys settlement with the Department of Education in January 2007 to
resolve the Office of Inspector General of the Department of Education (the OIG) audit report
with respect to the Companys student loan portfolio receiving
special allowance payments at a minimum 9.5% interest rate, the Company was informed in February
2007 by the Department of Education that a civil attorney with the Department of Justice had opened
a file regarding the issues set forth in the OIG report, which the Company understands is common
procedure following an OIG audit report. The Company has engaged in discussions with and provided
information to the DOJ in connection with the review.
By letter dated November 18, 2008, the DOJ requested that the Company provide the DOJ certain
documents and information related to the Companys compliance with the prohibited inducement
provisions of the Higher Education Act and associated regulations. The Company responded to the
DOJs requests and is cooperating with their review.
While the Company is unable to predict the ultimate outcome of these reviews, the Company believes
its practices complied with applicable law, including the provisions of the Higher Education Act,
the rules and regulations adopted by the Department of Education thereunder, and the Departments
guidance regarding those rules and regulations.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of security holders during the fourth quarter of fiscal 2008.
PART II.
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF
EQUITY SECURITIES
The Companys Class A Common Stock is listed and traded on the New York Stock Exchange under the
symbol NNI, while its Class B Common Stock is not publicly traded. The number of holders of
record of the Companys Class A Common Stock and Class B Common Stock as of January 31, 2009 was
773 and nine, respectively. Because many shares of the Companys Class A Common stock are held by
brokers and other institutions on behalf of shareholders, the Company is unable to estimate the
total number of beneficial owners represented by these record holders. The following table sets
forth the high and low sales prices for the Companys Class A Common Stock for each full quarterly
period in 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
1st Quarter |
|
|
2nd Quarter |
|
|
3rd Quarter |
|
|
4th Quarter |
|
|
1st Quarter |
|
|
2nd Quarter |
|
|
3rd Quarter |
|
|
4th Quarter |
|
High |
|
$ |
13.66 |
|
|
$ |
14.11 |
|
|
$ |
16.06 |
|
|
$ |
14.80 |
|
|
$ |
27.92 |
|
|
$ |
28.00 |
|
|
$ |
24.35 |
|
|
$ |
19.61 |
|
Low |
|
|
9.00 |
|
|
|
10.35 |
|
|
|
9.37 |
|
|
|
9.21 |
|
|
|
23.38 |
|
|
|
22.99 |
|
|
|
17.11 |
|
|
|
11.99 |
|
In the first quarter of 2007, the Company began paying dividends of $0.07 per share on the
Companys Class A and Class B Common Stock which were paid quarterly through the first quarter of
2008. On May 21, 2008, the Company announced that it was temporarily suspending its quarterly
dividend program. The Company will continue to evaluate its dividend policy, which is subject to
future earnings, capital requirements, financial condition, and other factors.
30
Performance Graph
The following graph compares the change in the cumulative total shareholder return on the Companys
Class A Common Stock to that of the cumulative return of the Dow Jones U.S. Total Market Index and
the Dow Jones U.S. Financial Services Index. The graph assumes that the value of an investment in
the Companys Class A Common Stock and each index was $100 on December 31, 2003 and that all
dividends, if applicable, were reinvested. The performance shown in the graph represents past
performance and should not be considered an indication of future performance.
COMPARISON OF CUMULATIVE TOTAL RETURN
AMONG NELNET, INC., THE DOW JONES US TOTAL MARKET INDEX,
AND THE DOW JONES US FINANCIAL SERVICES INDEX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company/Index |
|
12/31/2003 |
|
|
12/31/2004 |
|
|
12/31/2005 |
|
|
12/31/2006 |
|
|
12/31/2007 |
|
|
12/31/2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nelnet, Inc. |
|
$ |
100.00 |
|
|
$ |
120.22 |
|
|
$ |
181.61 |
|
|
$ |
122.14 |
|
|
$ |
57.58 |
|
|
$ |
65.33 |
|
Dow Jones U.S. Total Market Index |
|
|
100.00 |
|
|
|
112.01 |
|
|
|
119.10 |
|
|
|
137.64 |
|
|
|
145.91 |
|
|
|
91.69 |
|
Dow Jones U.S. Financial Services Index |
|
|
100.00 |
|
|
|
114.26 |
|
|
|
123.84 |
|
|
|
158.21 |
|
|
|
132.73 |
|
|
|
55.16 |
|
The preceding information under the caption Performance Graph shall be deemed to be furnished
but not filed with the Securities and Exchange Commission.
Stock Repurchases
The following table summarizes the repurchases of Class A common stock during the fourth quarter of
2008 by the Company or any affiliated purchaser of the Company, as defined in Rule 10b-18(a)(3)
under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total number of |
|
|
Maximum number |
|
|
|
|
|
|
|
|
|
|
|
shares purchased |
|
|
of shares that may |
|
|
|
Total number |
|
|
Average |
|
|
as part of publicly |
|
|
yet be purchased |
|
|
|
of shares |
|
|
price paid |
|
|
announced plans |
|
|
under the plans |
|
Period |
|
purchased (1) |
|
|
per share |
|
|
or programs (2) (3) |
|
|
or programs (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1 October 31, 2008 |
|
|
1,606 |
|
|
$ |
13.10 |
|
|
|
1,606 |
|
|
|
7,107,906 |
|
November 1 November 30, 2008 |
|
|
260,468 |
|
|
|
36.93 |
|
|
|
1,708 |
|
|
|
7,384,499 |
|
December 1 December 31, 2008 |
|
|
56,508 |
|
|
|
12.84 |
|
|
|
1,645 |
|
|
|
7,156,712 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
318,582 |
|
|
$ |
32.54 |
|
|
|
4,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The total number of shares includes: (i) shares purchased pursuant to the 2006
Plan discussed in footnote (2) below; (ii) shares purchased pursuant to the 2006
ESLP discussed in footnote (3) below, of which there were none for the months of
October, November, or December 2008; and (iii) shares purchased other than through a publicly announced program, as described below. Shares of Class A common stock purchased pursuant
to the 2006 Plan included 1,606 shares, 1,708 shares, and 1,645 shares in October,
November, and December, respectively, that had been issued to the Companys 401(k) plan
and allocated to employee participant accounts pursuant to the plans provisions for
Company matching contributions in shares of Company stock, and were purchased by the
Company from the plan pursuant to employee participant instructions to dispose of such
shares. In addition, 54,863 shares withheld by the Company in December to satisfy tax withholding requirements upon the issuance of shares to an employee under the
Companys Restricted Stock Plan in connection with a separation agreement. 258,760 shares were purchased by
the Company in November for $37.10 per share in connection with the settlement of the Companys obligations upon the exercise of outstanding put options issued by the Company as discussed in note
10 of the notes to the consolidated financial statements included in this Report. These
shares were originally issued by the Company in November 2005 in consideration for the
purchase of 5280 Solutions, Inc. |
31
|
|
|
(2) |
|
On May 25, 2006, the Company publicly announced that its Board of Directors had
authorized a stock repurchase program to repurchase up to a total of five million shares
of the Companys Class A common stock (the 2006 Plan). On February 7, 2007, the
Companys Board of Directors increased the total shares the Company is allowed to
repurchase to 10 million. The 2006 Plan had an initial expiration date of May 24, 2008,
which was extended until May 24, 2010 by the Companys Board of Directors on January 30,
2008. |
|
(3) |
|
On May 25, 2006, the Company publicly announced that the shareholders of the
Company approved an Employee Stock Purchase Loan Plan (the 2006 ESLP) to allow the
Company to make loans to employees for the purchase of shares of the Companys Class A
common stock either in the open market or directly from the Company. A total of
$40 million in loans may be made under the 2006 ESLP, and a total of one million
shares of Class A common stock are reserved for issuance under the 2006 ESLP. Shares
may be purchased directly from the Company or in the open market through a broker at
prevailing market prices at the time of purchase, subject to any conditions or
restrictions on the timing, volume, or prices of purchases as determined by the
Compensation Committee of the Board of Directors and set forth in the Stock Purchase
Loan Agreement with the participant. The 2006 ESLP shall terminate May 25, 2016. |
|
(4) |
|
The maximum number of shares that may yet be purchased under the plans is
calculated below. There are no assurances that any additional shares will be repurchased
under either the 2006 Plan or the 2006 ESLP. Shares under the 2006 ESLP may be issued by
the Company rather than purchased in open market transactions. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(B / C) |
|
|
(A + D) |
|
|
|
Maximum number of |
|
|
Approximate dollar |
|
|
Closing price on |
|
|
Approximate |
|
|
Approximate |
|
|
|
shares that |
|
|
value of shares that |
|
|
the last trading day |
|
|
number of shares that |
|
|
number of shares that |
|
|
|
may yet be |
|
|
may yet be |
|
|
of the Companys |
|
|
may yet be |
|
|
may yet be |
|
|
|
purchased under the |
|
|
purchased under |
|
|
Class A Common |
|
|
purchased under |
|
|
purchased under |
|
|
|
2006 Plan |
|
|
the 2006 ESLP |
|
|
Stock |
|
|
the 2006 ESLP |
|
|
the 2006 Plan and |
|
As of |
|
(A) |
|
|
(B) |
|
|
(C) |
|
|
(D) |
|
|
2006 ESLP |
|
October 31, 2008 |
|
|
4,616,450 |
|
|
$ |
36,450,000 |
|
|
$ |
14.63 |
|
|
|
2,491,456 |
|
|
|
7,107,906 |
|
November 30, 2008 |
|
|
4,614,742 |
|
|
|
36,450,000 |
|
|
|
13.16 |
|
|
|
2,769,757 |
|
|
|
7,384,499 |
|
December 31, 2008 |
|
|
4,613,097 |
|
|
|
36,450,000 |
|
|
|
14.33 |
|
|
|
2,543,615 |
|
|
|
7,156,712 |
|
Equity Compensation Plans
For information regarding the Companys equity compensation plans, see Part III, Item 12 of this
Report.
ITEM 6. SELECTED FINANCIAL DATA
The following table sets forth selected financial and other operating information of the Company.
The selected financial data in the table is derived from the consolidated financial statements of
the Company. The following selected financial data should be read in conjunction with the
consolidated financial statements, the related notes, and Managements Discussion and Analysis of
Financial Condition and Results of Operations included in this Report. As a result of certain
transactions as summarized below, the period-to-period comparability of the Companys financial
position and results of operations may be difficult.
|
|
|
During 2004 through 2006, the Company acquired the stock or certain assets of 17
different entities. |
|
|
|
The Company began recognizing interest income in 2004 on a loan portfolio in which it
earned a minimum interest rate of 9.5 percent. Interest income earned on this portfolio
decreased as a result of rising interest rates and the pay down of the portfolio. As a
result of the Companys settlement entered into with the Department, beginning July 1,
2006 the Company no longer recognizes 9.5 percent floor income on this loan portfolio.
In addition, the Company recognized an impairment charge of $21.7 million in 2006
related to loan premiums paid on loans acquired in 2005 that were previously considered
eligible for 9.5% special allowance payments prior to the settlement with the
Department. |
32
|
|
|
In May 2007, the Company sold EDULINX, a Canadian student loan service provider and
subsidiary of the Company. As a result of this transaction, the results of operations
for EDULINX are reported as discontinued operations for all periods presented. |
|
|
|
Upon passage of the College Cost Reduction Act in September 2007, management
evaluated the carrying amount of goodwill and certain intangible assets. Based on the
legislative changes and the student loan business model modifications the Company
implemented as a result of the legislative changes, the Company recorded an impairment
charge of $39.4 million and a restructuring charge of $20.3 million. The restructuring
activities have resulted in expense savings in subsequent periods. The September 2007
legislation contains provisions with implications for participants in the FFEL Program
by significantly decreasing the annual yield on loans originated after October 1, 2007. |
|
|
|
In September 2007, the Company also recorded an expense of $15.7 million to increase
the Companys allowance for loan losses related to the increase in risk share as a
result of the elimination of the Exceptional Performer program. |
|
|
|
In January 2008, the Company announced a plan to further reduce operating expenses
related to its student loan origination and related businesses as a result of ongoing
disruptions in the credit markets. As a result of this plan, the
Company recorded restructuring charges of $26.1 million in 2008. The restructuring
activities have resulted in expense savings in subsequent periods. |
|
|
|
Due to legislation and capital market disruptions, beginning in January 2008, the
Company suspended Consolidation loan originations and exercised contractual rights to
discontinue, suspend, or defer the acquisition of student loans in connection with
substantially all of its branding and forward flow relationships. This decreased the
amount of loans originated and acquired from historical periods. |
|
|
|
In 2008, as a result of the disruptions in the debt and secondary markets, the
Company sold $1.8 billion (par value) of student loans in order to reduce the amount of
student loans remaining under the Companys multi-year committed financing facility for
FFELP loans, which reduced the Companys exposure related to certain equity support
provisions included in this facility. These loan sales resulted in the recognition of a
loss of $51.4 million. |
|
|
|
During the fourth quarter of 2008, the Company incurred expenses of $13.5 million
from fees paid related to liquidity contingency planning. |
Management evaluates the Companys GAAP-based financial information as well as operating results on
a non-GAAP performance measure referred to as base net income. Management believes base net
income provides additional insight into the financial performance of the core operations.
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(dollars in thousands, except share data) |
|
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
187,892 |
|
|
|
244,614 |
|
|
|
308,459 |
|
|
|
328,999 |
|
|
|
398,160 |
|
Less provision (recovery) for loan losses |
|
|
25,000 |
|
|
|
28,178 |
|
|
|
15,308 |
|
|
|
7,030 |
|
|
|
(529 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision
(recovery) for loan losses |
|
|
162,892 |
|
|
|
216,436 |
|
|
|
293,151 |
|
|
|
321,969 |
|
|
|
398,689 |
|
Other income |
|
|
307,392 |
|
|
|
327,238 |
|
|
|
247,033 |
|
|
|
145,500 |
|
|
|
119,653 |
|
Gain (loss) on sale of loans |
|
|
(51,414 |
) |
|
|
3,597 |
|
|
|
16,133 |
|
|
|
301 |
|
|
|
240 |
|
Derivative market value, foreign currency,
and put option adjustments |
|
|
10,827 |
|
|
|
26,806 |
|
|
|
(31,075 |
) |
|
|
96,227 |
|
|
|
(11,918 |
) |
Derivative settlements, net |
|
|
55,657 |
|
|
|
18,677 |
|
|
|
23,432 |
|
|
|
(17,008 |
) |
|
|
(34,140 |
) |
Salaries and benefits |
|
|
(183,393 |
) |
|
|
(236,631 |
) |
|
|
(214,676 |
) |
|
|
(142,132 |
) |
|
|
(130,840 |
) |
Amortization of intangible assets |
|
|
(26,230 |
) |
|
|
(30,426 |
) |
|
|
(25,062 |
) |
|
|
(8,151 |
) |
|
|
(8,707 |
) |
Impairment expense |
|
|
(18,834 |
) |
|
|
(49,504 |
) |
|
|
(21,488 |
) |
|
|
|
|
|
|
|
|
Other operating expenses |
|
|
(212,157 |
) |
|
|
(219,048 |
) |
|
|
(185,053 |
) |
|
|
(117,448 |
) |
|
|
(98,580 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
minority interest |
|
|
44,740 |
|
|
|
57,145 |
|
|
|
102,395 |
|
|
|
279,258 |
|
|
|
234,397 |
|
Income tax expense |
|
|
17,896 |
|
|
|
21,716 |
|
|
|
36,237 |
|
|
|
100,581 |
|
|
|
85,227 |
|
Income from continuing operations |
|
|
26,844 |
|
|
|
35,429 |
|
|
|
65,916 |
|
|
|
178,074 |
|
|
|
149,170 |
|
Income (loss) from discontinued operations, net of tax |
|
|
1,818 |
|
|
|
(2,575 |
) |
|
|
2,239 |
|
|
|
3,048 |
|
|
|
9 |
|
Net income |
|
|
28,662 |
|
|
|
32,854 |
|
|
|
68,155 |
|
|
|
181,122 |
|
|
|
149,179 |
|
Earnings (loss) per share, basic and diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.54 |
|
|
|
0.71 |
|
|
|
1.23 |
|
|
|
3.31 |
|
|
|
2.78 |
|
Discontinued operations |
|
|
0.04 |
|
|
|
(0.05 |
) |
|
|
0.04 |
|
|
|
0.06 |
|
|
|
|
|
Net income |
|
|
0.58 |
|
|
|
0.66 |
|
|
|
1.27 |
|
|
|
3.37 |
|
|
|
2.78 |
|
Weighted average shares outstanding (basic) |
|
|
49,099,967 |
|
|
|
49,618,107 |
|
|
|
53,593,056 |
|
|
|
53,761,727 |
|
|
|
53,648,605 |
|
Weighted average shares outstanding (diluted) |
|
|
49,114,208 |
|
|
|
49,628,802 |
|
|
|
53,593,056 |
|
|
|
53,761,727 |
|
|
|
53,648,605 |
|
Dividends per common share |
|
$ |
0.07 |
|
|
|
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination and acquisition volume (a) |
|
$ |
2,809,083 |
|
|
|
5,152,110 |
|
|
|
6,696,118 |
|
|
|
8,471,121 |
|
|
|
4,070,529 |
|
Average student loans |
|
|
26,044,507 |
|
|
|
25,143,059 |
|
|
|
21,696,466 |
|
|
|
15,716,388 |
|
|
|
11,809,663 |
|
Student loans serviced (at end of period) (b) |
|
|
35,888,693 |
|
|
|
33,817,458 |
|
|
|
30,593,592 |
|
|
|
26,988,839 |
|
|
|
21,076,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core student loan spread |
|
|
0.93 |
% |
|
|
1.13 |
% |
|
|
1.42 |
% |
|
|
1.51 |
% |
|
|
1.66 |
% |
Net loan charge-offs as a percentage of
the ending balance of student loans in repayment |
|
|
0.125 |
% |
|
|
0.046 |
% |
|
|
0.018 |
% |
|
|
0.007 |
% |
|
|
0.102 |
% |
Shareholders equity to total assets
(at end of period) |
|
|
2.31 |
% |
|
|
2.09 |
% |
|
|
2.51 |
% |
|
|
2.85 |
% |
|
|
3.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
(dollars in thousands) |
|
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
189,847 |
|
|
|
111,746 |
|
|
|
102,343 |
|
|
|
96,678 |
|
|
|
41,181 |
|
Student loans receivables, net |
|
|
25,413,008 |
|
|
|
26,736,122 |
|
|
|
23,789,552 |
|
|
|
20,260,807 |
|
|
|
13,461,814 |
|
Goodwill and intangible assets |
|
|
252,232 |
|
|
|
277,525 |
|
|
|
353,008 |
|
|
|
243,630 |
|
|
|
16,792 |
|
Total assets |
|
|
27,854,897 |
|
|
|
29,162,783 |
|
|
|
26,796,873 |
|
|
|
22,798,693 |
|
|
|
15,169,511 |
|
Bonds and notes payable |
|
|
26,787,959 |
|
|
|
28,115,829 |
|
|
|
25,562,119 |
|
|
|
21,673,620 |
|
|
|
14,300,606 |
|
Shareholders equity |
|
|
643,226 |
|
|
|
608,879 |
|
|
|
671,850 |
|
|
|
649,492 |
|
|
|
456,175 |
|
|
|
|
(a) |
|
Initial loans originated or acquired through various channels, including originations
through the direct channel; acquisitions through the branding partner channel, the forward
flow channel, and the secondary market (spot purchases); and loans acquired in portfolio
and business acquisitions. |
|
(b) |
|
The student loans serviced does not include loans serviced by EDULINX for all periods
presented. |
34
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
(Managements Discussion and Analysis of Financial Condition and Results of Operations is for the
years ended December 31, 2008, 2007, and 2006. All dollars are in thousands, except per share
amounts, unless otherwise noted.)
OVERVIEW
The Company is an education planning and financing company focused on providing quality products
and services to students, families, and schools nationwide. The Company is a vertically-integrated
organization that offers a broad range of products and services to its customers throughout the
education life cycle.
Built through a focus on long term organic growth and further enhanced by strategic acquisitions,
the Company earns its revenues from fee-based revenues related to its diversified education finance
and service operations and from net interest income on its portfolio of student loans.
The following provides certain events and operating activities that have impacted the financial
condition and operating results of the Company. These items include:
|
|
|
Reduced exposure to liquidity risk on the Companys FFELP warehouse facility |
|
|
|
Continued diversification of revenue through fee-based businesses |
|
|
|
Continued decreases in operating expenses |
Reduction in Liquidity Risk Exposure FFELP Warehouse Facility
The Companys multi-year committed financing facility for FFELP loans has historically allowed the
Company to buy and manage the majority of its student loans prior to transferring them into more
permanent financing arrangements. The terms and conditions of this facility provides for formula
based advance rates based on current market conditions, which require equity support to be posted
to the facility. In order to reduce exposure related to these equity support provisions, the
Company reduced the amount of loans included in the facility in 2008 by (i) completing asset-backed
securities transactions of $4.5 billion which were issued at rates higher than those historically
achieved by the Company, and (ii) selling $1.8 billion (par value) in student loan assets resulting
in the recognition of a loss of $51.4 million. In addition, the Company incurred expenses of $13.5
million in 2008 from fees paid related to liquidity contingency planning.
As of December 31, 2008, the outstanding balance under this facility was $1.4 billion. The Company
plans to remove and/or refinance the remaining collateral in this facility by using the
Departments Conduit Program (as discussed below), using other financing arrangements, using
unrestricted operating cash, and/or selling loans to third parties.
Revenue Diversification
In recent years, the Company has expanded products and services generated from businesses that are
not dependent upon government programs reducing legislative and political risk. This revenue is
primarily generated from products and services offered in the Companys Tuition Payment Processing
and Campus Commerce and Enrollment Services operating segments. The only product and service
offering in these segments that was affected by student loan legislative developments is list
marketing services. The table below includes the Companys revenue from fee-based businesses and
shows the revenue earned by the Companys operating segments that are less dependent upon
government programs, excluding list marketing services.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
$ Change |
|
|
% Change |
|
|
Tuition Payment Processing and Campus Commerce |
|
$ |
50,124 |
|
|
|
46,484 |
|
|
|
3,640 |
|
|
|
|
|
Enrollment Services Content Management and Lead
Generation |
|
|
103,014 |
|
|
|
81,649 |
|
|
|
21,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue from fee-based businesses
less dependent upon government programs |
|
|
153,138 |
|
|
|
128,133 |
|
|
$ |
25,005 |
|
|
|
19.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enrollment Services List Marketing Services |
|
|
9,445 |
|
|
|
22,596 |
|
|
|
|
|
|
|
|
|
Student Loan and Guaranty Servicing |
|
|
105,664 |
|
|
|
133,234 |
|
|
|
|
|
|
|
|
|
Software and Technical Services |
|
|
19,731 |
|
|
|
22,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue from fee-based businesses |
|
$ |
287,978 |
|
|
|
306,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
Operating Expenses
As a result of the restructuring plans implemented in September 2007 and January 2008, as well as
the Companys continued focus on capitalizing on the operating leverage of the Companys business
structure and strategies, operating expenses decreased $95.0 million for the year ended December
31, 2008 compared to the same period a year ago. Excluding restructuring expense, impairment
expense, and liquidity contingency planning fees, operating expenses decreased $74.7 million, or
15.7%, for the year ended December 31, 2008 compared to the same period in 2007.
RESULTS OF OPERATIONS
The Companys operating results are primarily driven by the performance of its existing portfolio,
the cost necessary to generate new assets, the revenues generated by its fee based businesses, and
the cost to provide those services. The performance of the Companys portfolio is driven by net
interest income and losses related to credit quality of the assets along with the cost to
administer and service the assets and related debt.
Net Interest Income
The Company generates a significant portion of its earnings from the spread, referred to as its
student loan spread, between the yield the Company receives on its student loan portfolio and the
cost of funding these loans. This spread income is reported on the Companys consolidated
statements of income as net interest income. The amortization of loan premiums, including
capitalized costs of origination, the 1.05% per year consolidation loan rebate fee paid to the
Department, and yield adjustments from borrower benefit programs, are netted against loan interest
income on the Companys statements of income. The amortization of debt issuance costs is included
in interest expense on the Companys statements of income.
The Companys portfolio of FFELP loans originated prior to April 1, 2006 earns interest at the
higher of a variable rate based on the special allowance payment (SAP) formula set by the
Department and the borrower rate. The SAP formula is based on an applicable index plus a fixed
spread that is dependent upon when the loan was originated, the loans repayment status, and
funding sources for the loan. As a result of one of the provisions of the Higher Education
Reconciliation Act of 2005 (HERA), the Companys portfolio of FFELP loans originated on or after
April 1, 2006 earns interest at a variable rate based on the SAP formula. For the portfolio of
loans originated on or after April 1, 2006, when the borrower rate exceeds the variable rate based
on the SAP formula, the Company must return the excess to the Department.
On September 27, 2007, the President signed into law the College Cost Reduction Act. This
legislation has and will continue to have a significant impact on the Companys net interest income
and should be considered when reviewing the Companys results of operations. Among other things,
this legislation:
|
|
|
Reduced special allowance payments to for-profit lenders and not-for-profit lenders
by 0.55 percentage points and 0.40 percentage points, respectively, for both Stafford
and Consolidation loans disbursed on or after October 1, 2007 |
|
|
|
Reduced special allowance payments to for-profit lenders and not-for-profit lenders
by 0.85 percentage points and 0.70 percentage points, respectively, for PLUS loans
disbursed on or after October 1, 2007 |
|
|
|
Increased origination fees paid by lenders on all FFELP loan types, from 0.5 percent
to 1.0 percent, for all loans first disbursed on or after October 1, 2007 |
|
|
|
Eliminated all provisions relating to Exceptional Performer status, and the monetary
benefit associated with it, effective October 1, 2007 |
|
|
|
Reduces default insurance to 95 percent of the unpaid principal of such loans, for
loans first disbursed on or after October 1, 2012 |
The impact of this legislation has reduced the annual yield on FFELP loans originated after October
1, 2007. The Company believes it can mitigate some of the reduction in annual yield by creating
efficiencies and lowering costs, modifying borrower benefits, and reducing loan acquisition costs.
Because the Company generates a significant portion of its earnings from its student loan spread,
the interest rate sensitivity of the Companys balance sheet is very important to its operations.
The current and future interest rate environment can and will affect the Companys interest
earnings, net interest income, and net income. The effects of changing interest rate environments
are further outlined in Item 7A, Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Risk.
36
Investment interest income, which is a component of net interest income, includes income from
unrestricted interest-earning deposits and funds in the Companys special purpose entities which
are utilized for its asset-backed securitizations.
Net interest income also includes interest expense on unsecured debt offerings. The proceeds from
these unsecured debt offerings were and have been used by the Company to fund general business
operations, certain asset and business acquisitions, and the repurchase of stock under the
Companys stock repurchase plan.
Provision for Loan Losses
Management estimates and establishes an allowance for loan losses through a provision charged to
expense. Losses are charged against the allowance when management believes the collectability of
the loan principal is unlikely. Recovery of amounts previously charged off is credited to the
allowance for loan losses. Management maintains the allowance for federally insured and
non-federally insured loans at a level believed to be adequate to provide for estimated probable
credit losses inherent in the loan portfolio. This evaluation is inherently subjective because it
requires estimates that may be susceptible to significant changes. The Company analyzes the
allowance separately for its federally insured loans and its non-federally insured loans.
Management bases the allowance for the federally insured loan portfolio on periodic evaluations of
the Companys loan portfolios, considering past experience, trends in student loan claims rejected
for payment by guarantors, changes to federal student loan programs, current economic conditions,
and other relevant factors. One of the changes to the Higher Education Act as a result of HERAs
enactment in February 2006, was to lower the guaranty rates on FFELP loans, including a decrease in
insurance and reinsurance on portfolios receiving the benefit of the Exceptional Performance
designation by 1%, from 100% to 99% of principal and accrued interest (effective July 1, 2006), and
a decrease in insurance and reinsurance on portfolios not subject to the Exceptional Performance
designation by 1%, from 98% to 97% of principal and accrued interest (effective for all loans first
disbursed on and after July 1, 2006).
In September 2005, the Company was re-designated as an Exceptional Performer by the Department in
recognition of its exceptional level of performance in servicing FFELP loans. As a result of this
designation, the Company received 99% reimbursement (100% reimbursement prior to July 1, 2006) on
all eligible FFELP default claims submitted for reimbursement during the applicable period. Only
FFELP loans that were serviced by the Company, as well as loans owned by the Company and serviced
by other service providers designated as Exceptional Performers by the Department, were eligible
for the 99% reimbursement.
On September 27, 2007, the President signed into law the College Cost Reduction Act. Among other
things, this legislation eliminated all provisions relating to Exceptional Performer status, and
the monetary benefit associated with it, effective October 1, 2007. Accordingly, the majority of
claims submitted on or after October 1, 2007 are subject to reimbursement at 97% or 98% of
principal and accrued interest depending on the disbursement date of the loan. During 2007, the
Company recorded an expense of $15.7 million to increase the Companys allowance for loan losses
related to the increase in risk share as a result of the elimination of the Exceptional Performer
program.
In determining the adequacy of the allowance for loan losses on the non-federally insured loans,
the Company considers several factors including: loans in repayment versus those in a nonpaying
status, months in repayment, delinquency status, type of program, and trends in defaults in the
portfolio based on Company and industry data. The Company places a non-federally insured loan on
nonaccrual status and charges off the loan when the collection of principal and interest is 120
days past due.
Other Income
The Company also earns fees and generates income from other sources, including principally loan and
guaranty servicing income; fee-based income on borrower late fees, payment management activities,
and certain marketing and enrollment services; and fees from providing software services.
Loan and Guaranty Servicing Income Loan servicing fees are determined according to individual
agreements with customers and are calculated based on the dollar value of loans, number of loans,
or number of borrowers serviced for each customer. Guaranty servicing fees, generally, are
calculated based on the number of loans serviced, volume of loans serviced, or amounts collected. Revenue is recognized when
earned pursuant to applicable agreements, and when ultimate collection is assured.
Other Fee-Based Income Other fee-based income includes borrower late fee income, payment
management fees, the sale of lists and print products, and subscription-based products and
services. Borrower late fee income earned by the Companys education lending subsidiaries is
recognized when payments are collected from the borrower. Fees for payment management services are
recognized over the period in which services are provided to customers. Revenue from the sale of
lists and printed products is generally earned and recognized, net of estimated returns, upon
shipment or delivery. Revenues from the sales of subscription-based products and services are
recognized ratably over the term of the subscription. Subscription revenue received or receivable
in advance of the delivery of services is included in deferred revenue.
37
Software Services Software services income is determined from individual agreements with
customers and includes license and maintenance fees associated with student loan software products.
Computer and software consulting services are recognized over the period in which services are
provided to customers.
Operating Expenses
Operating expenses includes indirect costs incurred to generate and acquire student loans, costs
incurred to manage and administer the Companys student loan portfolio and its financing
transactions, costs incurred to service the Companys student loan portfolio and the portfolios of
third parties, costs incurred to provide tuition payment processing, campus commerce, enrollment,
list management, software, and technical services to third parties, the depreciation and
amortization of capital assets and intangible assets, investments in products, services, and
technology to meet customer needs and support continued revenue growth, and other general and
administrative expenses. Operating expenses also includes employee termination benefits, lease
termination costs, the write-down of certain assets related to the Companys September 2007 and
January 2008 restructuring initiatives, and certain severance and retention costs associated with
additional strategic decisions made during 2008.
Year ended December 31, 2008 compared to year ended December 31, 2007
Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
$ Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Loan interest |
|
$ |
1,176,383 |
|
|
|
1,667,057 |
|
|
|
(490,674 |
) |
Investment interest |
|
|
37,998 |
|
|
|
80,219 |
|
|
|
(42,221 |
) |
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
1,214,381 |
|
|
|
1,747,276 |
|
|
|
(532,895 |
) |
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest on bonds and notes payable |
|
|
1,026,489 |
|
|
|
1,502,662 |
|
|
|
(476,173 |
) |
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
187,892 |
|
|
|
244,614 |
|
|
|
(56,722 |
) |
Provision for loan losses |
|
|
25,000 |
|
|
|
28,178 |
|
|
|
(3,178 |
) |
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan losses |
|
$ |
162,892 |
|
|
|
216,436 |
|
|
|
(53,544 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income decreased for the year ended December 31, 2008 compared to 2007 as a
result of the compression in the core student loan spread as discussed in this Item 7 under
Asset Generation and Management Operating Segment Results of Operations. Core student
loan spread was 0.93% and 1.13% for the years ended December 31, 2008 and 2007,
respectively. The decrease was also due to an overall decrease in cash held in 2008
compared to 2007 and lower interest rates in 2008. The decreases to net interest income
were offset by the amount of variable rate floor income the Company earned during these
periods. During the years ended December 31, 2008, the Company earned $42.3 million of
variable rate floor income, as compared to $3.0 million of variable rate floor income
earned during the year ended December 31, 2007. |
|
|
|
Excluding an expense of $15.7 million to increase the Companys allowance for loan
losses related to the increase in risk share as a result of the elimination of the
Exceptional Performer program in the third quarter of 2007, the provision for loan losses
increased for the year ended December 31, 2008 compared to 2007. The provision for loan
losses for federally insured loans increased as a result of the increase in risk share as a
result of the loss of Exceptional Performer. The provision for loan losses for
non-federally insured loans increased primarily due to increases in delinquencies as a
result of the continued weakening of the U.S. economy. |
38
Other Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
$ Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and guaranty servicing income |
|
$ |
104,176 |
|
|
|
128,069 |
|
|
|
(23,893 |
) |
Other fee-based income |
|
|
178,699 |
|
|
|
160,888 |
|
|
|
17,811 |
|
Software services income |
|
|
19,757 |
|
|
|
22,669 |
|
|
|
(2,912 |
) |
Other income |
|
|
4,760 |
|
|
|
15,612 |
|
|
|
(10,852 |
) |
Gain (loss) on sale of loans |
|
|
(51,414 |
) |
|
|
3,597 |
|
|
|
(55,011 |
) |
Derivative market value, foreign currency,
and put option adjustments |
|
|
10,827 |
|
|
|
26,806 |
|
|
|
(15,979 |
) |
Derivative settlements, net |
|
|
55,657 |
|
|
|
18,677 |
|
|
|
36,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
$ |
322,462 |
|
|
|
376,318 |
|
|
|
(53,856 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and guaranty servicing income decreased due to decreases in FFELP loan servicing
income, non-federally insured loan servicing income, and guaranty servicing income as
further discussed in this Item 7 under Student Loan and Guaranty Servicing Operating
Segment Results of Operations. |
|
|
|
Other fee-based income increased due to an increase in the number of managed tuition
payment plans and an increase in campus commerce transactions processed in the Tuition
Payment Processing and Campus Commerce Operating Segment, as well as an increase in lead
generation sales volume in the Enrollment Services Operating Segment and an increase in
borrower late fee income in the Asset Generation and Management Operating Segment. |
|
|
|
Software services income decreased as the result of a reduction in the number of
projects for existing customers and the loss of customers due to the legislative
developments in the student loan industry throughout 2008. |
|
|
|
Other income decreased for the year ended December 31, 2008 compared to 2007 due to a
gain of $3.9 million from the sale of an entity accounted for under the equity method in
2007. In addition, the Company recognized $2.6 million in 2007 related to an agreement with
a third party under which the Company provided administrative services to the third party
for a fee. This agreement was terminated in the third quarter of 2007. The remaining change
is a result of a decrease in income earned on certain investment activities. |
|
|
|
The Company recognized a loss of $51.4 million during the year ended December 31, 2008
as a result of the sale of $1.8 billion of student loans as further discussed in this Item
7 under Asset Generation and Management Operating Segment Results of Operations. |
|
|
|
The change in derivative market value, foreign currency, and put option adjustments
was caused by the change in the fair value of the Companys derivative portfolio and
foreign currency rate fluctuations which are further discussed in Item 7A, Quantitative
and Qualitative Disclosures about Market Risk. The Company maintains an overall risk
management strategy that incorporates the use of derivative instruments to reduce the
economic effect of interest rate volatility. Management has structured all of the Companys
derivative transactions with the intent that each is economically effective; however, the
Companys derivative instruments do not qualify for hedge accounting under SFAS No. 133. |
|
|
|
Further detail of the components of derivative settlements is included in Item 7A,
Quantitative and Qualitative Disclosures about Market Risk. Derivative settlements for
each applicable period should be evaluated with the Companys net interest income. |
39
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
$ Change |
|
|
Salaries and benefits |
|
$ |
177,724 |
|
|
|
230,316 |
|
|
|
(52,592 |
) |
Other expenses |
|
|
223,464 |
|
|
|
245,558 |
|
|
|
(22,094 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses, excluding
restructure expense, impairment
expense, and liquidity contingency
planning fees |
|
|
401,188 |
|
|
|
475,874 |
|
|
$ |
(74,686 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructure expense |
|
|
7,067 |
|
|
|
10,231 |
|
|
|
|
|
Impairment expense |
|
|
18,834 |
|
|
|
49,504 |
|
|
|
|
|
Liquidity contingency planning fees |
|
|
13,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
440,614 |
|
|
|
535,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding restructuring and impairment charges and the liquidity contingency planning fees
recognized by the Company in 2008, operating expenses decreased $74.7 million for the year ended
December 31, 2008 compared to 2007. The decrease is the result of cost savings from the September
2007 and January 2008 restructuring plans implemented by the Company. These plans resulted in the
net reduction of approximately 700 positions in the Companys overall workforce, leading to
decreases in salaries and benefits and other expenses. The decrease is also a result of the Company
capitalizing on the operating leverage of its business structure and strategies.
Operating expenses for the year ended December 31, 2008 includes $3.9 million of certain severance
and retention costs associated with additional strategic decisions made during 2008. These costs
are not included in restructure expense in the above table.
Income Taxes
The Companys effective tax rate was 40% for the year ended December 31, 2008 compared to 38% for
the same period in 2007. The effective tax rate increased due to the permanent tax impact of stock
compensation and outstanding put options related to prior acquisitions and a reduction of federal
and state tax credits as a percentage of pre-tax book income. This increase was partially offset by
a benefit from resolution of uncertain tax matters and a reduction in state taxes.
40
Year ended December 31, 2007 compared to year ended December 31, 2006
Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
$ Change |
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Loan interest |
|
$ |
1,667,057 |
|
|
|
1,455,715 |
|
|
|
211,342 |
|
Investment Interest |
|
|
80,219 |
|
|
|
93,918 |
|
|
|
(13,699 |
) |
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
1,747,276 |
|
|
|
1,549,633 |
|
|
|
197,643 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest on bonds and notes payable |
|
|
1,502,662 |
|
|
|
1,241,174 |
|
|
|
261,488 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
244,614 |
|
|
|
308,459 |
|
|
|
(63,845 |
) |
Provision for loan losses |
|
|
28,178 |
|
|
|
15,308 |
|
|
|
12,870 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan losses |
|
$ |
216,436 |
|
|
|
293,151 |
|
|
|
(76,715 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income for the year ended December 31, 2006 included $32.3 million of 9.5%
special allowance payments. In accordance with the Companys Settlement Agreement with the
Department in January 2007, the Company did not receive any 9.5% special allowance payments
in 2007. Excluding the 9.5% special allowance payments, net interest income before the
allowance for loan losses decreased $31.6 million. Interest expense increased $10.8 million
for the year ended December 31, 2007 compared to the same period in 2006 as a result of
additional issuances of unsecured debt used to fund operating activities of the Company.
The remaining change in net interest income before the provision for loan losses is
attributable to the growth in the Companys student loan portfolio offset by a decrease in
core student loan spread. Core student loan spread was 1.13% and 1.42% for the years ended
December 31, 2007 and 2006, respectively, as further discussed in this Item 7 under Asset
Generation and Management Operating Segment Results of Operations. |
|
|
|
The provision for loan losses increased for the year ended December 31, 2007 compared to
2006 as a result of the Company recognizing $15.7 million in expense for provision for loan
losses as a result of the elimination of the Exceptional Performer program. During the year
ended December 31, 2006, the Company recognized $6.9 million in expense for provision for
loan losses as a result of HERAs enactment in February 2006. |
Other Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
$ Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and guaranty servicing income |
|
$ |
128,069 |
|
|
|
121,593 |
|
|
|
6,476 |
|
Other fee-based income |
|
|
160,888 |
|
|
|
102,318 |
|
|
|
58,570 |
|
Software services income |
|
|
22,669 |
|
|
|
15,890 |
|
|
|
6,779 |
|
Other income |
|
|
15,612 |
|
|
|
7,232 |
|
|
|
8,380 |
|
Gain on sale of loans |
|
|
3,597 |
|
|
|
16,133 |
|
|
|
(12,536 |
) |
Derivative market value, foreign currency,
and put option adjustments |
|
|
26,806 |
|
|
|
(31,075 |
) |
|
|
57,881 |
|
Derivative settlements, net |
|
|
18,677 |
|
|
|
23,432 |
|
|
|
(4,755 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
$ |
376,318 |
|
|
|
255,523 |
|
|
|
120,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and guaranty servicing income increased due to an increase in guaranty servicing
income which was offset by a decrease in FFELP loan servicing income as further discussed
in this Item 7 under Student Loan and Guaranty Servicing Operating Segment Results of
Operations. |
|
|
|
Other fee-based income increased due to business acquisitions, an increase in the
number of managed tuition payment plans, an increase in campus commerce and related
clients, and an increase in lead generation sales due to additional
customers. |
|
|
|
Software services income increased as a result of new customers, additional projects
for existing customers, and increased fees in the Software and Technical Services Operating
Segment. |
41
|
|
|
Other income increased as a result of a gain on the sale of an entity accounted for
under the equity method of $3.9 million in September 2007. The remaining change is a result
of income earned on certain investment activities. |
|
|
|
As part of the Companys asset management strategy, the Company periodically sells
student loan portfolios to third parties. During 2007 and 2006, the Company sold $115.3
million (par value) and $748.5 million (par value) of student loans, respectively,
resulting in the recognition of a gain of $3.6 million and $16.1 million, respectively. |
|
|
|
The change in derivative market value, foreign currency, and put option adjustments
was caused by the change in the fair value of the Companys derivative portfolio and
foreign currency rate fluctuations which are further discussed in Item 7A, Quantitative
and Qualitative Disclosures about Market Risk. The Company maintains an overall risk
management strategy that incorporates the use of derivative instruments to reduce the
economic effect of interest rate volatility. Management has structured all of the Companys
derivative transactions with the intent that each is economically effective; however, the
Companys derivative instruments do not qualify for hedge accounting under SFAS No. 133. |
|
|
|
Further detail of the components of derivative settlements is included in Item 7A,
Quantitative and Qualitative Disclosures about Market Risk. Derivative settlements for
each applicable period should be evaluated with the Companys net interest income. |
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
$ Change |
|
|
Salaries and benefits |
|
$ |
230,316 |
|
|
|
228,238 |
|
|
|
2,078 |
|
Other expenses |
|
|
245,558 |
|
|
|
242,591 |
|
|
|
2,967 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses, excluding
the impact of acquisitions, restructure
expense, and impairment expense |
|
|
475,874 |
|
|
|
470,829 |
|
|
$ |
5,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of acquisitions |
|
|
|
|
|
|
(46,038 |
) |
|
|
|
|
Restructure expense |
|
|
10,231 |
|
|
|
|
|
|
|
|
|
Impairment expense |
|
|
49,504 |
|
|
|
21,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
$ |
535,609 |
|
|
|
446,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding the impact of acquisitions and restructuring and impairment charges, operating expenses
increased $5.0 million, or 1%, in 2007 compared to 2006.
Income Taxes
The Companys effective tax rate was 38.0% for the year ended December 31, 2007 compared to 35.4%
for the same period in 2006. The effective tax rate increased due to certain enacted state tax law
changes, resolution of uncertain tax matters, and an increase in expense recognized by the Company
during 2007 compared to 2006 related to its outstanding put options which are not deductible for
tax purposes. The increases were partially offset by increased federal and state tax credits earned
during the year.
42
Financial Condition as of December 31, 2008 compared to December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
Change |
|
|
|
2008 |
|
|
2007 |
|
|
Dollars |
|
|
Percent |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student loans receivable, net |
|
$ |
25,413,008 |
|
|
|
26,736,122 |
|
|
|
(1,323,114 |
) |
|
|
(4.9) |
% |
Cash, cash equivalents, and investments |
|
|
1,348,104 |
|
|
|
1,120,838 |
|
|
|
227,266 |
|
|
|
20.3 |
|
Goodwill |
|
|
175,178 |
|
|
|
164,695 |
|
|
|
10,483 |
|
|
|
6.4 |
|
Intangible assets, net |
|
|
77,054 |
|
|
|
112,830 |
|
|
|
(35,776 |
) |
|
|
(31.7 |
) |
Fair value of derivative instruments |
|
|
175,174 |
|
|
|
222,471 |
|
|
|
(47,297 |
) |
|
|
(21.3 |
) |
Other assets |
|
|
666,379 |
|
|
|
805,827 |
|
|
|
(139,448 |
) |
|
|
(17.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
27,854,897 |
|
|
|
29,162,783 |
|
|
|
(1,307,886 |
) |
|
|
(4.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds and notes payable |
|
$ |
26,787,959 |
|
|
|
28,115,829 |
|
|
|
(1,327,870 |
) |
|
|
(4.7 |
)% |
Fair value of derivative instruments |
|
|
1,815 |
|
|
|
5,885 |
|
|
|
(4,070 |
) |
|
|
(69.2 |
) |
Other liabilities |
|
|
421,897 |
|
|
|
432,190 |
|
|
|
(10,293 |
) |
|
|
(2.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
27,211,671 |
|
|
|
28,553,904 |
|
|
|
(1,342,233 |
) |
|
|
(4.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
643,226 |
|
|
|
608,879 |
|
|
|
34,347 |
|
|
|
5.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
27,854,897 |
|
|
|
29,162,783 |
|
|
|
(1,307,886 |
) |
|
|
(4.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys total assets decreased during 2008 primarily due to a decrease in student loans
receivable as a result of a sale of $1.8 billion of student loans in 2008 as further discussed in
this Item 7 under Asset Generation and Management Operating Segment Results of Operations
offset by loan originations and acquisitions, net of repayments and participations. Total
liabilities decreased primarily due to a decrease in bonds and notes payable. This decrease is a
result of the decrease in student loan funding obligations due to a decrease in the Companys
student loan portfolio.
OPERATING SEGMENTS
The Company has five operating segments as defined in SFAS No. 131 as follows: Student Loan and
Guaranty Servicing, Tuition Payment Processing and Campus Commerce, Enrollment Services, Software
and Technical Services, and Asset Generation and Management. The Companys operating segments are
defined by the products and services they offer or the types of customers they serve, and they
reflect the manner in which financial information is currently evaluated by management. The
accounting policies of the Companys operating segments are the same as those described in note 3
in the notes to the consolidated financial statements included in this Report. Intersegment
revenues are charged by a segment to another segment that provides the product or service.
Intersegment revenues and expenses are included within each segment consistent with the income
statement presentation provided to management. Changes in management structure or allocation
methodologies and procedures may result in changes in reported segment financial information.
The management reporting process measures the performance of the Companys operating segments based
on the management structure of the Company as well as the methodology used by management to
evaluate performance and allocate resources. Management, including the Companys chief operating
decision maker, evaluates the performance of the Companys operating segments based on their
profitability. As discussed further below, management measures the profitability of the Companys
operating segments on the basis of base net income. Accordingly, information regarding the
Companys operating segments is provided based on base net income. The Companys base net
income is not a defined term within GAAP and may not be comparable to similarly titled measures
reported by other companies. Unlike financial accounting, there is no comprehensive, authoritative
guidance for management reporting.
In May 2007, the Company sold EDULINX, a Canadian student loan service provider and subsidiary of
the Company. As a result of this transaction, the results of operations for EDULINX are reported as
discontinued operations for all periods presented. The operating results of EDULINX were included
in the Student Loan and Guaranty Servicing operating segment. The Company presents base net
income excluding discontinued operations since the operations and cash flows of EDULINX have been
eliminated from the ongoing operations of the Company. Therefore, the results of operations for the
Student Loan and Guaranty Servicing segment exclude the operating results of EDULINX for all
periods presented. See note 2 in the notes to the consolidated financial statements included in
this Report for additional information concerning EDULINXs detailed operating results that have
been segregated from continuing operations and reported as discontinued operations.
43
Historically, the Company generated the majority of its revenue from net interest income earned in
its Asset Generation and Management operating segment. In recent years, the Company has made
several acquisitions that have expanded the Companys
products and services and has diversified its revenue primarily from fee-based businesses. The
Company currently offers a broad range of pre-college, in-college, and post-college products and
services to students, families, schools, and financial institutions. These products and services
help students and families plan and pay for their education and students plan their careers. The
Companys products and services are designed to simplify the education planning and financing
process and are focused on providing value to students, families, and schools throughout the
education life cycle. The Company continues to look for ways to diversify its sources of revenue,
including those generated from businesses that are not dependent upon government programs, reducing
legislative and political risk.
Base net income is the primary financial performance measure used by management to develop the
Companys financial plans, track results, and establish corporate performance targets and incentive
compensation. While base net income is not a substitute for reported results under GAAP, the
Company relies on base net income in operating its business because base net income permits
management to make meaningful period-to-period comparisons of the operational and performance
indicators that are most closely assessed by management. Management believes this information
provides additional insight into the financial performance of the core business activities of the
Companys operating segments.
Accordingly, the tables presented below reflect base net income which is reviewed and utilized by
management to manage the business for each of the Companys operating segments. Reconciliation of
the segment totals to the Companys consolidated operating results in accordance with GAAP are also
included in the tables below. Included below under Non-GAAP Performance Measures is further
discussion regarding base net income and its limitations, including a table that details the
differences between base net income and GAAP net income by operating segment.
44
Segment Results and Reconciliations to GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008 |
|
|
|
Fee-Based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student |
|
|
Tuition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base net |
|
|
|
|
|
|
Loan |
|
|
Payment |
|
|
|
|
|
|
Software |
|
|
|
|
|
|
Asset |
|
|
Corporate |
|
|
|
|
|
|
income |
|
|
|
|
|
|
and |
|
|
Processing |
|
|
|
|
|
|
and |
|
|
Total |
|
|
Generation |
|
|
Activity |
|
|
Eliminations |
|
|
Adjustments |
|
|
GAAP |
|
|
|
Guaranty |
|
|
and Campus |
|
|
Enrollment |
|
|
Technical |
|
|
Fee- |
|
|
and |
|
|
and |
|
|
and |
|
|
to GAAP |
|
|
Results of |
|
|
|
Servicing |
|
|
Commerce |
|
|
Services |
|
|
Services |
|
|
Based |
|
|
Management |
|
|
Overhead |
|
|
Reclassifications |
|
|
Results |
|
|
Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
1,377 |
|
|
|
1,689 |
|
|
|
17 |
|
|
|
24 |
|
|
|
3,107 |
|
|
|
1,164,329 |
|
|
|
6,810 |
|
|
|
(2,190 |
) |
|
|
42,325 |
|
|
|
1,214,381 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
986,556 |
|
|
|
42,123 |
|
|
|
(2,190 |
) |
|
|
|
|
|
|
1,026,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) |
|
|
1,377 |
|
|
|
1,689 |
|
|
|
17 |
|
|
|
24 |
|
|
|
3,107 |
|
|
|
177,773 |
|
|
|
(35,313 |
) |
|
|
|
|
|
|
42,325 |
|
|
|
187,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less provision for loan losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provision
for loan losses |
|
|
1,377 |
|
|
|
1,689 |
|
|
|
17 |
|
|
|
24 |
|
|
|
3,107 |
|
|
|
152,773 |
|
|
|
(35,313 |
) |
|
|
|
|
|
|
42,325 |
|
|
|
162,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and guaranty servicing income |
|
|
104,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,287 |
|
|
|
16 |
|
|
|
(127 |
) |
|
|
|
|
|
|
|
|
|
|
104,176 |
|
Other fee-based income |
|
|
|
|
|
|
48,435 |
|
|
|
112,405 |
|
|
|
|
|
|
|
160,840 |
|
|
|
17,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
178,699 |
|
Software services income |
|
|
|
|
|
|
|
|
|
|
37 |
|
|
|
19,707 |
|
|
|
19,744 |
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
19,757 |
|
Other income |
|
|
51 |
|
|
|
(280 |
) |
|
|
|
|
|
|
|
|
|
|
(229 |
) |
|
|
(448 |
) |
|
|
5,437 |
|
|
|
|
|
|
|
|
|
|
|
4,760 |
|
Gain (loss) on sale of loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(53,035 |
) |
|
|
1,621 |
|
|
|
|
|
|
|
|
|
|
|
(51,414 |
) |
Intersegment revenue |
|
|
75,361 |
|
|
|
302 |
|
|
|
2 |
|
|
|
6,831 |
|
|
|
82,496 |
|
|
|
|
|
|
|
63,385 |
|
|
|
(145,881 |
) |
|
|
|
|
|
|
|
|
Derivative market value, foreign currency,
and put option adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
466 |
|
|
|
|
|
|
|
|
|
|
|
10,361 |
|
|
|
10,827 |
|
Derivative settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,622 |
|
|
|
|
|
|
|
|
|
|
|
(9,965 |
) |
|
|
55,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
179,699 |
|
|
|
48,457 |
|
|
|
112,444 |
|
|
|
26,538 |
|
|
|
367,138 |
|
|
|
30,480 |
|
|
|
70,329 |
|
|
|
(145,881 |
) |
|
|
396 |
|
|
|
322,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
51,320 |
|
|
|
23,290 |
|
|
|
24,379 |
|
|
|
18,081 |
|
|
|
117,070 |
|
|
|
8,316 |
|
|
|
54,910 |
|
|
|
98 |
|
|
|
2,999 |
|
|
|
183,393 |
|
Restructure expense severance and contract
termination costs |
|
|
747 |
|
|
|
|
|
|
|
282 |
|
|
|
487 |
|
|
|
1,516 |
|
|
|
1,845 |
|
|
|
3,706 |
|
|
|
(7,067 |
) |
|
|
|
|
|
|
|
|
Impairment expense |
|
|
5,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,074 |
|
|
|
9,351 |
|
|
|
4,409 |
|
|
|
|
|
|
|
|
|
|
|
18,834 |
|
Other expenses |
|
|
33,922 |
|
|
|
9,879 |
|
|
|
76,189 |
|
|
|
2,489 |
|
|
|
122,479 |
|
|
|
35,679 |
|
|
|
53,975 |
|
|
|
24 |
|
|
|
26,230 |
|
|
|
238,387 |
|
Intersegment expenses |
|
|
25,111 |
|
|
|
478 |
|
|
|
3,240 |
|
|
|
37 |
|
|
|
28,866 |
|
|
|
74,609 |
|
|
|
3,733 |
|
|
|
(107,208 |
) |
|
|
|
|
|
|
|
|
Corporate allocations |
|
|
22,626 |
|
|
|
919 |
|
|
|
3,401 |
|
|
|
2,286 |
|
|
|
29,232 |
|
|
|
2,496 |
|
|
|
|
|
|
|
(31,728 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
138,800 |
|
|
|
34,566 |
|
|
|
107,491 |
|
|
|
23,380 |
|
|
|
304,237 |
|
|
|
132,296 |
|
|
|
120,733 |
|
|
|
(145,881 |
) |
|
|
29,229 |
|
|
|
440,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
42,276 |
|
|
|
15,580 |
|
|
|
4,970 |
|
|
|
3,182 |
|
|
|
66,008 |
|
|
|
50,957 |
|
|
|
(85,717 |
) |
|
|
|
|
|
|
13,492 |
|
|
|
44,740 |
|
Income tax expense (benefit) (a) |
|
|
14,321 |
|
|
|
5,175 |
|
|
|
1,730 |
|
|
|
1,021 |
|
|
|
22,247 |
|
|
|
18,356 |
|
|
|
(28,499 |
) |
|
|
|
|
|
|
5,792 |
|
|
|
17,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
|
|
27,955 |
|
|
|
10,405 |
|
|
|
3,240 |
|
|
|
2,161 |
|
|
|
43,761 |
|
|
|
32,601 |
|
|
|
(57,218 |
) |
|
|
|
|
|
|
7,700 |
|
|
|
26,844 |
|
Income from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,818 |
|
|
|
1,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
27,955 |
|
|
|
10,405 |
|
|
|
3,240 |
|
|
|
2,161 |
|
|
|
43,761 |
|
|
|
32,601 |
|
|
|
(57,218 |
) |
|
|
|
|
|
|
9,518 |
|
|
|
28,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Beginning in 2008, the consolidated effective tax rate for each applicable quarterly period is used to calculate income taxes for each operating segment. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin |
|
|
23.3 |
% |
|
|
31.1 |
% |
|
|
4.4 |
% |
|
|
12.0 |
% |
|
|
17.8 |
% |
|
|
27.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin
excluding restructure expense,
impairment expense, loss on sale
of loans, liquidity contingency planning
fees, and corporate allocations |
|
|
39.1 |
% |
|
|
32.9 |
% |
|
|
7.7 |
% |
|
|
22.4 |
% |
|
|
27.5 |
% |
|
|
55.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin |
|
|
35.3 |
% |
|
|
37.2 |
% |
|
|
(1.4 |
%) |
|
|
26.4 |
% |
|
|
25.0 |
% |
|
|
40.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin
excluding restructure expense,
impairment expense, and provision
for loan losses related to the loss
of Exceptional Performer |
|
|
36.2 |
% |
|
|
37.2 |
% |
|
|
10.3 |
% |
|
|
26.6 |
% |
|
|
28.6 |
% |
|
|
54.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin |
|
|
33.6 |
% |
|
|
31.8 |
% |
|
|
18.7 |
% |
|
|
24.4 |
% |
|
|
29.8 |
% |
|
|
49.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin
excluding impairment expense |
|
|
33.6 |
% |
|
|
31.8 |
% |
|
|
18.7 |
% |
|
|
24.4 |
% |
|
|
29.8 |
% |
|
|
55.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 |
|
|
|
Fee-Based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student |
|
|
Tuition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base net |
|
|
|
|
|
|
Loan |
|
|
Payment |
|
|
|
|
|
|
Software |
|
|
|
|
|
|
Asset |
|
|
Corporate |
|
|
|
|
|
|
income |
|
|
|
|
|
|
and |
|
|
Processing |
|
|
|
|
|
|
and |
|
|
Total |
|
|
Generation |
|
|
Activity |
|
|
Eliminations |
|
|
Adjustments |
|
|
GAAP |
|
|
|
Guaranty |
|
|
and Campus |
|
|
Enrollment |
|
|
Technical |
|
|
Fee- |
|
|
and |
|
|
and |
|
|
and |
|
|
to GAAP |
|
|
Results of |
|
|
|
Servicing |
|
|
Commerce |
|
|
Services |
|
|
Services |
|
|
Based |
|
|
Management |
|
|
Overhead |
|
|
Reclassifications |
|
|
Results |
|
|
Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
5,459 |
|
|
|
3,809 |
|
|
|
347 |
|
|
|
18 |
|
|
|
9,633 |
|
|
|
1,730,882 |
|
|
|
7,485 |
|
|
|
(3,737 |
) |
|
|
3,013 |
|
|
|
1,747,276 |
|
Interest expense |
|
|
|
|
|
|
7 |
|
|
|
7 |
|
|
|
|
|
|
|
14 |
|
|
|
1,465,883 |
|
|
|
40,502 |
|
|
|
(3,737 |
) |
|
|
|
|
|
|
1,502,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) |
|
|
5,459 |
|
|
|
3,802 |
|
|
|
340 |
|
|
|
18 |
|
|
|
9,619 |
|
|
|
264,999 |
|
|
|
(33,017 |
) |
|
|
|
|
|
|
3,013 |
|
|
|
244,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less provision for loan losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provision
for loan losses |
|
|
5,459 |
|
|
|
3,802 |
|
|
|
340 |
|
|
|
18 |
|
|
|
9,619 |
|
|
|
236,821 |
|
|
|
(33,017 |
) |
|
|
|
|
|
|
3,013 |
|
|
|
216,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and guaranty servicing income |
|
|
127,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,775 |
|
|
|
294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128,069 |
|
Other fee-based income |
|
|
|
|
|
|
42,682 |
|
|
|
103,311 |
|
|
|
|
|
|
|
145,993 |
|
|
|
13,387 |
|
|
|
1,508 |
|
|
|
|
|
|
|
|
|
|
|
160,888 |
|
Software services income |
|
|
|
|
|
|
|
|
|
|
594 |
|
|
|
22,075 |
|
|
|
22,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,669 |
|
Other income |
|
|
|
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
84 |
|
|
|
4,433 |
|
|
|
11,095 |
|
|
|
|
|
|
|
|
|
|
|
15,612 |
|
Gain on sale of loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,597 |
|
Intersegment revenue |
|
|
74,687 |
|
|
|
688 |
|
|
|
891 |
|
|
|
15,683 |
|
|
|
91,949 |
|
|
|
|
|
|
|
9,040 |
|
|
|
(100,989 |
) |
|
|
|
|
|
|
|
|
Derivative market value, foreign currency,
and put option adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,806 |
|
|
|
26,806 |
|
Derivative settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,628 |
|
|
|
12,049 |
|
|
|
|
|
|
|
|
|
|
|
18,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
202,462 |
|
|
|
43,454 |
|
|
|
104,796 |
|
|
|
37,758 |
|
|
|
388,470 |
|
|
|
28,339 |
|
|
|
33,692 |
|
|
|
(100,989 |
) |
|
|
26,806 |
|
|
|
376,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
85,462 |
|
|
|
20,426 |
|
|
|
33,480 |
|
|
|
23,959 |
|
|
|
163,327 |
|
|
|
23,101 |
|
|
|
49,839 |
|
|
|
(1,747 |
) |
|
|
2,111 |
|
|
|
236,631 |
|
Restructure expense- severance and contract
termination costs |
|
|
1,840 |
|
|
|
|
|
|
|
929 |
|
|
|
58 |
|
|
|
2,827 |
|
|
|
2,406 |
|
|
|
4,998 |
|
|
|
(10,231 |
) |
|
|
|
|
|
|
|
|
Impairment expense |
|
|
|
|
|
|
|
|
|
|
11,401 |
|
|
|
|
|
|
|
11,401 |
|
|
|
28,291 |
|
|
|
9,812 |
|
|
|
|
|
|
|
|
|
|
|
49,504 |
|
Other expenses |
|
|
36,618 |
|
|
|
8,901 |
|
|
|
60,445 |
|
|
|
2,995 |
|
|
|
108,959 |
|
|
|
29,205 |
|
|
|
77,915 |
|
|
|
2,969 |
|
|
|
30,426 |
|
|
|
249,474 |
|
Intersegment expenses |
|
|
10,552 |
|
|
|
364 |
|
|
|
335 |
|
|
|
775 |
|
|
|
12,026 |
|
|
|
74,714 |
|
|
|
5,240 |
|
|
|
(91,980 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
134,472 |
|
|
|
29,691 |
|
|
|
106,590 |
|
|
|
27,787 |
|
|
|
298,540 |
|
|
|
157,717 |
|
|
|
147,804 |
|
|
|
(100,989 |
) |
|
|
32,537 |
|
|
|
535,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
73,449 |
|
|
|
17,565 |
|
|
|
(1,454 |
) |
|
|
9,989 |
|
|
|
99,549 |
|
|
|
107,443 |
|
|
|
(147,129 |
) |
|
|
|
|
|
|
(2,718 |
) |
|
|
57,145 |
|
Income tax expense (benefit) (a) |
|
|
27,910 |
|
|
|
6,675 |
|
|
|
(553 |
) |
|
|
3,796 |
|
|
|
37,828 |
|
|
|
40,828 |
|
|
|
(57,285 |
) |
|
|
|
|
|
|
345 |
|
|
|
21,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from
continuing operations |
|
|
45,539 |
|
|
|
10,890 |
|
|
|
(901 |
) |
|
|
6,193 |
|
|
|
61,721 |
|
|
|
66,615 |
|
|
|
(89,844 |
) |
|
|
|
|
|
|
(3,063 |
) |
|
|
35,429 |
|
Income (loss) from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,575 |
) |
|
|
(2,575 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
45,539 |
|
|
|
10,890 |
|
|
|
(901 |
) |
|
|
6,193 |
|
|
|
61,721 |
|
|
|
66,615 |
|
|
|
(89,844 |
) |
|
|
|
|
|
|
(5,638 |
) |
|
|
32,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Income taxes are based on 38% of net income (loss) before tax for the individual operating
segment. |
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006 |
|
|
|
Fee-Based |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student |
|
|
Tuition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base net |
|
|
|
|
|
|
Loan |
|
|
Payment |
|
|
|
|
|
|
Software |
|
|
|
|
|
|
Asset |
|
|
Corporate |
|
|
|
|
|
|
income |
|
|
|
|
|
|
and |
|
|
Processing |
|
|
|
|
|
|
and |
|
|
Total |
|
|
Generation |
|
|
Activity |
|
|
Eliminations |
|
|
Adjustments |
|
|
GAAP |
|
|
|
Guaranty |
|
|
and Campus |
|
|
Enrollment |
|
|
Technical |
|
|
Fee- |
|
|
and |
|
|
and |
|
|
and |
|
|
to GAAP |
|
|
Results of |
|
|
|
Servicing |
|
|
Commerce |
|
|
Services |
|
|
Services |
|
|
Based |
|
|
Management |
|
|
Overhead |
|
|
Reclassifications |
|
|
Results |
|
|
Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
8,957 |
|
|
|
4,029 |
|
|
|
531 |
|
|
|
105 |
|
|
|
13,622 |
|
|
|
1,534,423 |
|
|
|
4,446 |
|
|
|
(2,858 |
) |
|
|
|
|
|
|
1,549,633 |
|
Interest expense |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
1,215,529 |
|
|
|
28,495 |
|
|
|
(2,858 |
) |
|
|
|
|
|
|
1,241,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
8,957 |
|
|
|
4,021 |
|
|
|
531 |
|
|
|
105 |
|
|
|
13,614 |
|
|
|
318,894 |
|
|
|
(24,049 |
) |
|
|
|
|
|
|
|
|
|
|
308,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less provision for loan losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision
for loan losses |
|
|
8,957 |
|
|
|
4,021 |
|
|
|
531 |
|
|
|
105 |
|
|
|
13,614 |
|
|
|
303,586 |
|
|
|
(24,049 |
) |
|
|
|
|
|
|
|
|
|
|
293,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and guaranty servicing income |
|
|
121,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121,593 |
|
Other fee-based income |
|
|
|
|
|
|
35,090 |
|
|
|
55,361 |
|
|
|
|
|
|
|
90,451 |
|
|
|
11,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,318 |
|
Software services income |
|
|
5 |
|
|
|
|
|
|
|
157 |
|
|
|
15,490 |
|
|
|
15,652 |
|
|
|
238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,890 |
|
Other income |
|
|
97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97 |
|
|
|
3,833 |
|
|
|
3,302 |
|
|
|
|
|
|
|
|
|
|
|
7,232 |
|
Gain on sale of loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,133 |
|
Intersegment revenue |
|
|
63,545 |
|
|
|
503 |
|
|
|
1,000 |
|
|
|
17,877 |
|
|
|
82,925 |
|
|
|
|
|
|
|
662 |
|
|
|
(83,587 |
) |
|
|
|
|
|
|
|
|
Derivative market value, foreign currency,
and put option adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,075 |
) |
|
|
(31,075 |
) |
Derivative settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,381 |
|
|
|
5,051 |
|
|
|
|
|
|
|
|
|
|
|
23,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
185,240 |
|
|
|
35,593 |
|
|
|
56,518 |
|
|
|
33,367 |
|
|
|
310,718 |
|
|
|
50,452 |
|
|
|
9,015 |
|
|
|
(83,587 |
) |
|
|
(31,075 |
) |
|
|
255,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
83,988 |
|
|
|
17,607 |
|
|
|
15,510 |
|
|
|
22,063 |
|
|
|
139,168 |
|
|
|
53,036 |
|
|
|
32,979 |
|
|
|
(12,254 |
) |
|
|
1,747 |
|
|
|
214,676 |
|
Impairment expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,687 |
|
|
|
(199 |
) |
|
|
|
|
|
|
|
|
|
|
21,488 |
|
Other expenses |
|
|
32,419 |
|
|
|
8,371 |
|
|
|
30,854 |
|
|
|
3,238 |
|
|
|
74,882 |
|
|
|
51,085 |
|
|
|
59,086 |
|
|
|
|
|
|
|
25,062 |
|
|
|
210,115 |
|
Intersegment expenses |
|
|
12,577 |
|
|
|
1,025 |
|
|
|
17 |
|
|
|
|
|
|
|
13,619 |
|
|
|
52,857 |
|
|
|
4,857 |
|
|
|
(71,333 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
128,984 |
|
|
|
27,003 |
|
|
|
46,381 |
|
|
|
25,301 |
|
|
|
227,669 |
|
|
|
178,665 |
|
|
|
96,723 |
|
|
|
(83,587 |
) |
|
|
26,809 |
|
|
|
446,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
65,213 |
|
|
|
12,611 |
|
|
|
10,668 |
|
|
|
8,171 |
|
|
|
96,663 |
|
|
|
175,373 |
|
|
|
(111,757 |
) |
|
|
|
|
|
|
(57,884 |
) |
|
|
102,395 |
|
Income tax expense (benefit) (a) |
|
|
24,780 |
|
|
|
4,791 |
|
|
|
4,054 |
|
|
|
3,105 |
|
|
|
36,730 |
|
|
|
66,642 |
|
|
|
(46,902 |
) |
|
|
|
|
|
|
(20,233 |
) |
|
|
36,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before minority interest |
|
|
40,433 |
|
|
|
7,820 |
|
|
|
6,614 |
|
|
|
5,066 |
|
|
|
59,933 |
|
|
|
108,731 |
|
|
|
(64,855 |
) |
|
|
|
|
|
|
(37,651 |
) |
|
|
66,158 |
|
Minority interest in subsidiary income |
|
|
|
|
|
|
(242 |
) |
|
|
|
|
|
|
|
|
|
|
(242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing
operations |
|
|
40,433 |
|
|
|
7,578 |
|
|
|
6,614 |
|
|
|
5,066 |
|
|
|
59,691 |
|
|
|
108,731 |
|
|
|
(64,855 |
) |
|
|
|
|
|
|
(37,651 |
) |
|
|
65,916 |
|
Income from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,239 |
|
|
|
2,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
40,433 |
|
|
|
7,578 |
|
|
|
6,614 |
|
|
|
5,066 |
|
|
|
59,691 |
|
|
|
108,731 |
|
|
|
(64,855 |
) |
|
|
|
|
|
|
(35,412 |
) |
|
|
68,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Income taxes are based on 38% of net income (loss) before tax for the individual operating
segment. |
Non-GAAP Performance Measures
In accordance with the rules and regulations of the Securities and Exchange Commission, the Company
prepares financial statements in accordance with generally accepted accounting principles. In
addition to evaluating the Companys GAAP-based financial information, management also evaluates
the Companys operating segments on a non-GAAP performance measure referred to as base net income
for each operating segment. While base net income is not a substitute for reported results under
GAAP, the Company relies on base net income to manage each operating segment because management
believes these measures provide additional information regarding the operational and performance
indicators that are most closely assessed by management.
Base net income is the primary financial performance measure used by management to develop
financial plans, allocate resources, track results, evaluate performance, establish corporate
performance targets, and determine incentive compensation. Accordingly, financial information is
reported to management on a base net income basis by operating segment, as these are the measures
used regularly by the Companys chief operating decision maker. The Companys board of directors
utilizes base net income to set performance targets and evaluate managements performance. The
Company also believes analysts, rating agencies, and creditors use base net income in their
evaluation of the Companys results of operations. While base net income is not a substitute for
reported results under GAAP, the Company utilizes base net income in operating its business
because base net income permits management to make meaningful period-to-period comparisons by
eliminating the temporary volatility in the Companys performance that arises from certain items
that are primarily affected by factors beyond the control of management. Management believes base
net income provides additional insight into the financial performance of the core business
activities of the Companys operations.
47
Limitations of Base Net Income
While GAAP provides a uniform, comprehensive basis of accounting, for the reasons discussed above,
management believes that base net income is an important additional tool for providing a more
complete understanding of the Companys results of operations. Nevertheless, base net income is
subject to certain general and specific limitations that investors should carefully consider. For
example, as stated above, unlike financial accounting, there is no comprehensive, authoritative
guidance for management reporting. The Companys base net income is not a defined term within
GAAP and may not be comparable to similarly titled measures reported by other companies. Investors,
therefore, may not be able to compare the Companys performance with that of other companies based
upon base net income. Base net income results are only meant to supplement GAAP results by
providing additional information regarding the operational and performance indicators that are most
closely monitored and used by the Companys management and board of directors to assess performance
and information which the Company believes is important to analysts, rating agencies, and
creditors.
Other limitations of base net income arise from the specific adjustments that management makes to
GAAP results to derive base net income results. These differences are described below.
The adjustments required to reconcile from the Companys base net income measure to its GAAP
results of operations relate to differing treatments for derivatives, foreign currency transaction
adjustments, discontinued operations, and certain other items that management does not consider in
evaluating the Companys operating results. The following table reflects adjustments associated
with these areas by operating segment and Corporate Activity and Overhead:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student |
|
|
Tuition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan |
|
|
Payment |
|
|
|
|
|
|
Software |
|
|
Asset |
|
|
Corporate |
|
|
|
|
|
|
and |
|
|
Processing |
|
|
|
|
|
|
and |
|
|
Generation |
|
|
Activity |
|
|
|
|
|
|
Guaranty |
|
|
and Campus |
|
|
Enrollment |
|
|
Technical |
|
|
and |
|
|
and |
|
|
|
|
|
|
Servicing |
|
|
Commerce |
|
|
Services |
|
|
Services |
|
|
Management |
|
|
Overhead |
|
|
Total |
|
|
|
Year ended December 31, 2008 |
|
|
Derivative market value, foreign currency, and
put option adjustments |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,844 |
) |
|
|
3,483 |
|
|
|
(10,361 |
) |
Amortization of intangible assets |
|
|
4,751 |
|
|
|
7,826 |
|
|
|
12,451 |
|
|
|
1,057 |
|
|
|
145 |
|
|
|
|
|
|
|
26,230 |
|
Compensation related to business combinations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,999 |
|
|
|
2,999 |
|
Variable-rate floor income, net of settlements on derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32,360 |
) |
|
|
|
|
|
|
(32,360 |
) |
Income (loss) from discontinued operations, net of tax |
|
|
(1,818 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,818 |
) |
Net tax effect (a) |
|
|
(1,590 |
) |
|
|
(2,615 |
) |
|
|
(4,185 |
) |
|
|
(354 |
) |
|
|
16,770 |
|
|
|
(2,234 |
) |
|
|
5,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments to GAAP |
|
$ |
1,343 |
|
|
|
5,211 |
|
|
|
8,266 |
|
|
|
703 |
|
|
|
(29,289 |
) |
|
|
4,248 |
|
|
|
(9,518 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative market value, foreign currency, and
put option adjustments |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,224 |
) |
|
|
(2,582 |
) |
|
|
(26,806 |
) |
Amortization of intangible assets |
|
|
5,094 |
|
|
|
5,815 |
|
|
|
12,692 |
|
|
|
1,191 |
|
|
|
5,634 |
|
|
|
|
|
|
|
30,426 |
|
Compensation related to business combinations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,111 |
|
|
|
2,111 |
|
Variable-rate floor income, net of settlements on derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,013 |
) |
|
|
|
|
|
|
(3,013 |
) |
Income (loss) from discontinued operations, net of tax |
|
|
2,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,575 |
|
Net tax effect (a) |
|
|
(1,936 |
) |
|
|
(2,209 |
) |
|
|
(4,823 |
) |
|
|
(452 |
) |
|
|
8,209 |
|
|
|
1,556 |
|
|
|
345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments to GAAP |
|
$ |
5,733 |
|
|
|
3,606 |
|
|
|
7,869 |
|
|
|
739 |
|
|
|
(13,394 |
) |
|
|
1,085 |
|
|
|
5,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative market value, foreign currency, and
put option adjustments |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,483 |
|
|
|
25,592 |
|
|
|
31,075 |
|
Amortization of intangible assets |
|
|
5,641 |
|
|
|
5,968 |
|
|
|
4,573 |
|
|
|
1,263 |
|
|
|
7,617 |
|
|
|
|
|
|
|
25,062 |
|
Compensation related to business combinations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,747 |
|
|
|
1,747 |
|
Variable-rate floor income, net of settlements on derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of tax |
|
|
(2,239 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,239 |
) |
Net tax effect (a) |
|
|
(2,143 |
) |
|
|
(2,268 |
) |
|
|
(1,738 |
) |
|
|
(480 |
) |
|
|
(4,978 |
) |
|
|
(8,626 |
) |
|
|
(20,233 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments to GAAP |
|
$ |
1,259 |
|
|
|
3,700 |
|
|
|
2,835 |
|
|
|
783 |
|
|
|
8,122 |
|
|
|
18,713 |
|
|
|
35,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Beginning in 2008, tax effect is computed using the Companys consolidated
effective tax rate for each applicable quarterly period. In prior periods, tax
effect was computed at 38% and the change in the value of the put options for
prior periods (included in Corporate Activity and Overhead) was not tax effected
as this is not deductible for income tax purposes. |
48
Differences between GAAP and Base Net Income
Managements financial planning and evaluation of operating results does not take into account the
following items because their volatility and/or inherent uncertainty affect the period-to-period
comparability of the Companys results of operations. A more detailed discussion of the differences
between GAAP and base net income follows.
Derivative market value, foreign currency, and put option adjustments: Base net income excludes
the periodic unrealized gains and losses that are caused by the change in fair value on derivatives
used in the Companys risk management strategy in which the Company does not qualify for hedge
treatment under GAAP. SFAS No. 133 requires that changes in fair value of derivative instruments
be recognized currently in earnings unless specific hedge accounting criteria, as specified by SFAS
No. 133, are met. The Company maintains an overall interest rate risk management strategy that
incorporates the use of derivative instruments to reduce the economic effect of interest rate
volatility. Derivative instruments primarily used by the Company include interest rate swaps, basis
swaps, and cross-currency interest rate swaps. Management has structured all of the Companys
derivative transactions with the intent that each is economically effective. However, the Company
does not qualify its derivatives for hedge treatment as defined by SFAS No. 133, and the
stand-alone derivative must be marked-to-market in the income statement with no consideration for
the corresponding change in fair value of the hedged item. The Company believes these point-in-time
estimates of asset and liability values that are subject to interest rate fluctuations make it
difficult to evaluate the ongoing results of operations against its business plan and affect the
period-to-period comparability of the results of operations. Included in base net income are the
economic effects of the Companys derivative instruments, which includes any cash paid or received
being recognized as an expense or revenue upon actual derivative settlements. These settlements are
included in Derivative market value, foreign currency, and put option adjustments and derivative
settlements, net on the Companys consolidated statements of income.
Base net income excludes the foreign currency transaction gains or losses caused by the
re-measurement of the Companys Euro-denominated bonds to U.S. dollars. In connection with the
issuance of the Euro-denominated bonds, the Company has entered into cross-currency interest rate
swaps. Under the terms of these agreements, the principal payments on the Euro-denominated notes
will effectively be paid at the exchange rate in effect at the issuance date of the bonds. The
cross-currency interest rate swaps also convert the floating rate paid on the Euro-denominated
bonds (EURIBOR index) to an index based on LIBOR. Included in base net income are the economic
effects of any cash paid or received being recognized as an expense or revenue upon actual
settlements of the cross-currency interest rate swaps. These settlements are included in
Derivative market value, foreign currency, and put option adjustments and derivative settlements,
net on the Companys consolidated statements of income. However, the gains or losses caused by the
re-measurement of the Euro-denominated bonds to U.S. dollars and the change in market value of the
cross-currency interest rate swaps are excluded from base net income as the Company believes the
point-in-time estimates of value that are subject to currency rate fluctuations related to these
financial instruments make it difficult to evaluate the ongoing results of operations against the
Companys business plan and affect the period-to-period comparability of the results of operations.
The re-measurement of the Euro-denominated bonds correlates with the change in fair value of the
cross-currency interest rate swaps. However, the Company will experience unrealized gains or losses
related to the cross-currency interest rate swaps if the two underlying indices (and related
forward curve) do not move in parallel.
Base net income also excludes the change in fair value of put options issued by the Company for
certain business acquisitions. The put options are valued by the Company each reporting period
using a Black-Scholes pricing model. Therefore, the fair value of these options is primarily
affected by the strike price and term of the underlying option, the Companys current stock price,
and the dividend yield and volatility of the Companys stock. The Company believes these
point-in-time estimates of value that are subject to fluctuations make it difficult to evaluate the
ongoing results of operations against the Companys business plans and affects the period-to-period
comparability of the results of operations.
The gains and/or losses included in Derivative market value, foreign currency, and put option
adjustments and derivative settlements, net on the Companys consolidated statements of income are
primarily caused by interest rate and currency volatility, changes in the value of put options
based on the inputs used in the Black-Scholes pricing model, as well as the volume and terms of put
options and of derivatives not receiving hedge treatment. Base net income excludes these
unrealized gains and losses and isolates the effect of interest rate, currency, and put option
volatility on the fair value of such instruments during the period. Under GAAP, the effects of
these factors on the fair value of the put options and the derivative instruments (but not the
underlying hedged item) tend to show more volatility in the short term.
Amortization of intangible assets: Base net income excludes the amortization of acquired
intangibles, which arises primarily from the acquisition of definite life intangible assets in
connection with the Companys acquisitions, since the Company feels that such charges do not drive
the Companys operating performance on a long term basis and can affect the period-to-period
comparability of the results of operations.
Compensation related to business combinations: The Company has structured certain business
combinations in which the consideration paid has been dependent on the sellers continued
employment with the Company. As such, the value of the consideration paid is recognized as
compensation expense by the Company over the term of the applicable employment agreement. Base net
income excludes this expense because the Company believes such charges do not drive its operating
performance on a long term basis and can affect the period-to-period comparability of the results
of operations. If the Company did not enter into the employment agreements in connection with the
acquisition, the amount paid to these former shareholders of the acquired entity would have been
recorded by the Company as additional consideration of the acquired entity, thus, not having an
effect on the Companys results of operations.
49
Variable rate floor income, net of settlements on derivatives: Loans that reset annually on July 1
can generate excess spread income compared with the rate based on the special allowance payment
formula in declining interest rate environments. The Company refers to this additional income as
variable rate floor income. The Company excludes variable rate floor income, net of settlements
paid on derivatives used to hedge student loan assets earning variable rate floor income, from its
base net income since the timing and amount of variable rate floor income (if any) is uncertain, it
has been eliminated by legislation for all loans originated on and after April 1, 2006, and it is
in excess of expected spreads. In addition, because variable rate floor income is subject to the
underlying rate for the subject loans being reset annually on July 1, it is a factor beyond the
Companys control which can affect the period-to-period comparability of results of operations.
Variable rate floor income was calculated by the Company on a statutory maximum basis. However, as
a result of the disruption in the capital markets beginning in August 2007, the full benefit of
variable rate floor income calculated on a statutory maximum basis has not been realized by the
Company due to the widening of the spread between short term interest rate indices and the
Companys actual cost of funds. As a result of the ongoing volatility of interest rates, effective
October 1, 2008, the Company changed its calculation of variable rate floor income to better
reflect the economic benefit received by the Company related to this income taking into
consideration the volatility of certain rate indices which offset the value received. For the year
ended December 31, 2008, the economic benefit received by the Company related to variable rate
floor income was $25.7 million. There was no economic benefit received by the Company related to
variable rate floor income for the three months ended December 31, 2008. Variable rate floor
income calculated on a statutory maximum basis for the three months and year ended December 31,
2008 was $2.2 million and $44.5 million, respectively. Beginning October 1, 2008, the economic
benefit used by the Company has been used to determine core student loan spread and base net
income.
Discontinued operations: In May 2007, the Company sold EDULINX. As a result of this transaction,
the results of operations for EDULINX are reported as discontinued operations for all periods
presented. The Company presents base net income excluding discontinued operations since the
operations and cash flows of EDULINX have been eliminated from the ongoing operations of the
Company.
STUDENT LOAN AND GUARANTY SERVICING OPERATING SEGMENT RESULTS OF OPERATIONS
The Student Loan and Guaranty Servicing segment provides for the servicing of the Companys student
loan portfolios and the portfolios of third parties and servicing provided to guaranty agencies.
The servicing and business process outsourcing activities include loan origination activities,
application processing, borrower updates, payment processing, due diligence procedures, and claim
processing. These activities are performed internally for the Companys portfolio in addition to
generating fee revenue when performed for third-party clients. The guaranty servicing, servicing
support, and business process outsourcing activities include providing software and data center
services, borrower and loan updates, default aversion tracking services, claim processing services,
and post-default collection services to guaranty agencies.
Loan servicing fees are determined according to individual agreements with customers and are
calculated based on the dollar value of loans, number of loans, or number of borrowers serviced for
each customer. In addition, the Company earns servicing revenue for the origination of loans.
Guaranty servicing fees, generally, are calculated based on the number of loans serviced, volume of loans serviced, or amounts
collected.
Student Loan Servicing Volumes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
As of |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
Dollar |
|
|
Percent |
|
|
Dollar |
|
|
Percent |
|
|
Dollar |
|
|
Percent |
|
|
|
(dollars in millions) |
|
|
Company |
|
$ |
24,596 |
(a) |
|
|
68.5 |
% |
|
$ |
25,640 |
|
|
|
75.8 |
% |
|
$ |
21,869 |
|
|
|
71.5 |
% |
Third Party |
|
|
11,293 |
(b) |
|
|
31.5 |
|
|
|
8,177 |
|
|
|
24.2 |
|
|
|
8,725 |
|
|
|
28.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
35,889 |
|
|
|
100.0 |
% |
|
$ |
33,817 |
|
|
|
100.0 |
% |
|
$ |
30,594 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Approximately $644 million
of these loans are eligible to be sold to the
Department of Education pursuant to its Purchase
Commitment Program. The Department obtains all rights
to service loans which it purchases as part of this
program. |
|
(b) |
|
Approximately $928 million
of these loans may be eligible to be sold to the
Department of Education pursuant to its Purchase
Commitment Program. The Department obtains all rights
to service loans which it purchases as part of this
program. |
50
In 2008, the Company sold $1.8 billion (par value), of federally insured student loans. As a
result of these sales, there was a shift in loan servicing volumes from the Company to third
parties. Excluding these sales, the Company recognized third party servicing volume growth of 16%
from existing and new customers.
Year ended December 31, 2008 compared to year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
$ Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after the provision
for loan losses |
|
$ |
1,377 |
|
|
|
5,459 |
|
|
|
(4,082 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and guaranty servicing income |
|
|
104,287 |
|
|
|
127,775 |
|
|
|
(23,488 |
) |
Other income |
|
|
51 |
|
|
|
|
|
|
|
51 |
|
Intersegment revenue |
|
|
75,361 |
|
|
|
74,687 |
|
|
|
674 |
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
179,699 |
|
|
|
202,462 |
|
|
|
(22,763 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
51,320 |
|
|
|
85,462 |
|
|
|
(34,142 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructure expense severance and contract
termination costs |
|
|
747 |
|
|
|
1,840 |
|
|
|
(1,093 |
) |
Impairment expense |
|
|
5,074 |
|
|
|
|
|
|
|
5,074 |
|
Other expenses |
|
|
33,922 |
|
|
|
36,618 |
|
|
|
(2,696 |
) |
Intersegment expenses |
|
|
25,111 |
|
|
|
10,552 |
|
|
|
14,559 |
|
Corporate allocations |
|
|
22,626 |
|
|
|
|
|
|
|
22,626 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
138,800 |
|
|
|
134,472 |
|
|
|
4,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base net income before income taxes |
|
|
42,276 |
|
|
|
73,449 |
|
|
|
(31,173 |
) |
Income tax expense |
|
|
14,321 |
|
|
|
27,910 |
|
|
|
(13,589 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base net income |
|
$ |
27,955 |
|
|
|
45,539 |
|
|
|
(17,584 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin |
|
|
23.3 |
% |
|
|
35.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin -
excluding restructure and impairment
expense
and corporate allocations |
|
|
39.1 |
% |
|
|
36.2 |
% |
|
|
|
|
Net interest income after the provision for loan losses. Investment income decreased as a
result of an overall decrease in cash held in 2008 compared to 2007, as well as lower interest
rates.
Loan and guaranty servicing income. Loan and guaranty servicing income for the year ended
December 31, 2008 decreased from the same period in 2007 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
$ Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination and servicing of
FFEL Program loans |
|
$ |
49,099 |
|
|
|
55,376 |
|
|
|
(6,277) |
|
|
|
(11.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination and servicing of
non-federally insured student loans |
|
|
7,980 |
|
|
|
10,297 |
|
|
|
(2,317) |
|
|
|
(22.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing and support outsourcing for
guaranty agencies |
|
|
47,208 |
|
|
|
62,102 |
|
|
|
(14,894) |
|
|
|
(24.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and guaranty servicing income
to external parties |
|
$ |
104,287 |
|
|
|
127,775 |
|
|
|
(23,488) |
|
|
|
(18.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
51
|
|
|
FFELP loan servicing income decreased due to new servicing contracts being priced at
lower rates, the loss of clients following the legislative developments in September 2007,
and a decrease in originations. This decrease is partially offset by an increase in loan
servicing volume. |
|
|
|
|
Non-federally insured loan servicing income decreased due to a significant customer
ceasing to originate non-federally insured loans. |
|
|
|
|
Servicing and support outsourcing for guaranty agencies decreased $2.5 million from
$16.2 million in 2007 to $13.7 million in 2008 due to a decrease in collection revenue. The
remaining decrease is due to the termination of a Voluntary Flexible Agreement between the Department and College
Assist, which decreased certain rates in which the Company earns revenue. |
Operating expenses. Operating expenses increased for the year ended December 31, 2008
compared to the same period in 2007 as a result of the allocation of additional corporate overhead
expenses, which were included in Corporate Activity and Overhead for the year ended December 31,
2007. Excluding restructure expense, impairment expense, and corporate allocations, operating
expenses decreased $22.3 million, or 16.8%, for the year ended December 31, 2008 compared to the
same period in 2007 as a result of cost savings from the Companys September 2007 and January 2008
restructuring plans.
Year ended December 31, 2007 compared to year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
$ Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after the provision
for loan losses |
|
$ |
5,459 |
|
|
|
8,957 |
|
|
|
(3,498 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and guaranty servicing income |
|
|
127,775 |
|
|
|
121,593 |
|
|
|
6,182 |
|
Software services income |
|
|
|
|
|
|
5 |
|
|
|
(5 |
) |
Other income |
|
|
|
|
|
|
97 |
|
|
|
(97 |
) |
Intersegment revenue |
|
|
74,687 |
|
|
|
63,545 |
|
|
|
11,142 |
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
202,462 |
|
|
|
185,240 |
|
|
|
17,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
85,462 |
|
|
|
83,988 |
|
|
|
1,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructure expense severance and contract
termination costs |
|
|
1,840 |
|
|
|
|
|
|
|
1,840 |
|
Other expenses |
|
|
36,618 |
|
|
|
32,419 |
|
|
|
4,199 |
|
Intersegment expenses |
|
|
10,552 |
|
|
|
12,577 |
|
|
|
(2,025 |
) |
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
134,472 |
|
|
|
128,984 |
|
|
|
5,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base net income before income taxes |
|
|
73,449 |
|
|
|
65,213 |
|
|
|
8,236 |
|
Income tax expense |
|
|
27,910 |
|
|
|
24,780 |
|
|
|
3,130 |
|
|
|
|
|
|
|
|
|
|
|
|
Base net income |
|
$ |
45,539 |
|
|
|
40,433 |
|
|
|
5,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin |
|
|
35.3 |
% |
|
|
33.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin -
excluding restructure expense |
|
|
36.2 |
% |
|
|
33.6 |
% |
|
|
|
|
Net interest income after the provision for loan losses. Investment income decreased as a
result of an overall decrease in cash held in 2007 compared to 2006.
52
Loan and guaranty servicing income. Loan and guaranty servicing income for the year ended
December 31, 2007 decreased from the same period in 2006 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
$ Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination and servicing of
FFEL Program loans |
|
$ |
55,376 |
|
|
|
66,374 |
|
|
|
(10,998 |
) |
|
|
(16.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination and servicing of
non-federally insured student loans |
|
|
10,297 |
|
|
|
9,672 |
|
|
|
625 |
|
|
|
6.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing and support outsourcing for
guaranty agencies |
|
|
62,102 |
|
|
|
45,547 |
|
|
|
16,555 |
|
|
|
36.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and guarantee servicing income
to external parties |
|
$ |
127,775 |
|
|
|
121,593 |
|
|
|
6,182 |
|
|
|
5.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP loan servicing income decreased as a result of a decrease in the volume of loans
serviced. In addition, as a result of the legislative developments, several of the
Companys lender partner servicing contracts were priced at lower rates in order to retain
clients. |
|
|
|
|
Servicing and support outsourcing for guaranty agencies increased as a result of an
increase in the volume of guaranteed loans serviced as well as an increase in collections
due to utilizing an outside collection agency. |
Operating expenses. Operating expenses increased as a result of an increase in costs
associated with servicing a larger portfolio of guaranteed loans offset by a decrease in costs as a
result of outsourcing guaranty collections to an outside agency. During 2007, the operating margin
increased as a result of (i) reducing certain fixed costs; (ii) achieving operating leverage; and
(iii) realizing operational benefits from integration activities. These integration activities
included servicing platform and certain system conversions which have increased operating costs
over the prior two years.
53
TUITION PAYMENT PROCESSING AND CAMPUS COMMERCE OPERATING SEGMENT RESULTS OF OPERATIONS
The Companys Tuition Payment Processing and Campus Commerce operating segment provides products
and services to help institutions and education-seeking families manage the payment of education
costs during the pre-college and college stages of the education life cycle. The Company provides
actively managed tuition payment solutions, online payment processing, detailed information
reporting, financial needs analysis, and data integration services to K-12 and higher educational
institutions, families, and students. In addition, the Company provides customer-focused electronic
transactions, information sharing, and account and bill presentment to colleges and universities.
Year ended December 31, 2008 compared to year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
$ Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after the provision
for loan losses |
|
$ |
1,689 |
|
|
|
3,802 |
|
|
|
(2,113 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other fee-based income |
|
|
48,435 |
|
|
|
42,682 |
|
|
|
5,753 |
|
Other income |
|
|
(280 |
) |
|
|
84 |
|
|
|
(364 |
) |
Intersegment revenue |
|
|
302 |
|
|
|
688 |
|
|
|
(386 |
) |
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
48,457 |
|
|
|
43,454 |
|
|
|
5,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
23,290 |
|
|
|
20,426 |
|
|
|
2,864 |
|
Other expenses |
|
|
9,879 |
|
|
|
8,901 |
|
|
|
978 |
|
Intersegment expenses |
|
|
478 |
|
|
|
364 |
|
|
|
114 |
|
Corporate allocations |
|
|
919 |
|
|
|
|
|
|
|
919 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
34,566 |
|
|
|
29,691 |
|
|
|
4,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base net income before income taxes |
|
|
15,580 |
|
|
|
17,565 |
|
|
|
(1,985 |
) |
Income tax expense |
|
|
5,175 |
|
|
|
6,675 |
|
|
|
(1,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
Base net income |
|
$ |
10,405 |
|
|
|
10,890 |
|
|
|
(485 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin |
|
|
31.1 |
% |
|
|
37.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin -
excluding corporate allocations |
|
|
32.9 |
% |
|
|
37.2 |
% |
|
|
|
|
Net interest income after the provision for loan losses. Investment income decreased as a
result of decreases in interest rates on cash held in 2008 compared to 2007.
Other fee-based income. Other fee-based income increased for the year ended December 31,
2008 compared to the same period in 2007 as a result of an increase in the number of managed
tuition payment plans as well as an increase in campus commerce transactions processed.
Operating expenses. Operating expenses increased for the year ended December 31, 2008
compared to the same period in 2007 as a result of incurring additional costs associated with
salaries and benefits, as well as other expenses, to support the increase in the number of managed
tuition payment plans and campus commerce transactions processed. In addition, the Company
continues to invest in products, services, and technology to meet customer needs and support
continued revenue growth. These investments increased 2008 operating expenses compared to 2007.
54
Year ended December 31, 2007 compared to year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
$ Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after the provision
for loan losses |
|
$ |
3,802 |
|
|
|
4,021 |
|
|
|
(219 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other fee-based income |
|
|
42,682 |
|
|
|
35,090 |
|
|
|
7,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income |
|
|
84 |
|
|
|
|
|
|
|
84 |
|
Intersegment revenue |
|
|
688 |
|
|
|
503 |
|
|
|
185 |
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
43,454 |
|
|
|
35,593 |
|
|
|
7,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
20,426 |
|
|
|
17,607 |
|
|
|
2,819 |
|
Other expenses |
|
|
8,901 |
|
|
|
8,371 |
|
|
|
530 |
|
Intersegment expenses |
|
|
364 |
|
|
|
1,025 |
|
|
|
(661 |
) |
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
29,691 |
|
|
|
27,003 |
|
|
|
2,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base net income before income taxes |
|
|
17,565 |
|
|
|
12,611 |
|
|
|
4,954 |
|
Income tax expense |
|
|
6,675 |
|
|
|
4,791 |
|
|
|
1,884 |
|
|
|
|
|
|
|
|
|
|
|
|
Base net income before minority interest |
|
|
10,890 |
|
|
|
7,820 |
|
|
|
3,070 |
|
Minority interest |
|
|
|
|
|
|
(242 |
) |
|
|
242 |
|
|
|
|
|
|
|
|
|
|
|
|
Base net income |
|
$ |
10,890 |
|
|
|
7,578 |
|
|
|
3,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin |
|
|
37.2 |
% |
|
|
31.8 |
% |
|
|
|
|
Other fee-based income. Other fee-based income increased for the year ended December 31,
2007 compared to the same period in 2006 as a result of an increase in the number of managed
tuition payment plans as well as an increase in campus commerce clients.
Operating expenses. Operating expenses increased for the year ended December 31, 2007
compared to the same period in 2006 as a result of incurring additional costs associated with
salaries and benefits, as well as other expenses, to support the increase in the number of managed
tuition payment plans and campus commerce clients. In addition, the Company continues to invest in
products, services, and technology to meet customer needs and support continued revenue growth.
These investments increased 2007 operating expenses compared to 2006.
55
ENROLLMENT SERVICES OPERATING SEGMENT RESULTS OF OPERATIONS
The Companys Enrollment Services segment offers products and services that are focused on helping
(i) students plan and prepare for life after high school (content management) and (ii) colleges
recruit and retain students (lead generation). Content management products and services include
test preparation study guides and online courses, admissions consulting, licensing of scholarship
data, essay and resume editing services, and call center services. Lead generation products and
services include vendor lead management services, pay per click marketing management, email
marketing, admissions lead generation, and list marketing services.
Year ended December 31, 2008 compared to year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
$ Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after the provision
for loan losses |
|
$ |
17 |
|
|
|
340 |
|
|
|
(323 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other fee-based income |
|
|
112,405 |
|
|
|
103,311 |
|
|
|
9,094 |
|
Software services income |
|
|
37 |
|
|
|
594 |
|
|
|
(557 |
) |
Intersegment revenue |
|
|
2 |
|
|
|
891 |
|
|
|
(889 |
) |
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
112,444 |
|
|
|
104,796 |
|
|
|
7,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
24,379 |
|
|
|
33,480 |
|
|
|
(9,101 |
) |
|
Restructure expense severance and
and contract termination costs |
|
|
282 |
|
|
|
929 |
|
|
|
(647 |
) |
Impairment expense |
|
|
|
|
|
|
11,401 |
|
|
|
(11,401 |
) |
Other expenses |
|
|
76,189 |
|
|
|
60,445 |
|
|
|
15,744 |
|
Intersegment expenses |
|
|
3,240 |
|
|
|
335 |
|
|
|
2,905 |
|
Corporate allocations |
|
|
3,401 |
|
|
|
|
|
|
|
3,401 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
107,491 |
|
|
|
106,590 |
|
|
|
901 |
|
|
|
|
|
|
|
|
|
|
|
|
Base net income (loss) before income taxes |
|
|
4,970 |
|
|
|
(1,454 |
) |
|
|
6,424 |
|
Income tax expense (benefit) |
|
|
1,730 |
|
|
|
(553 |
) |
|
|
2,283 |
|
|
|
|
|
|
|
|
|
|
|
|
Base net income (loss) |
|
$ |
3,240 |
|
|
|
(901 |
) |
|
|
4,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin |
|
|
4.4 |
% |
|
|
(1.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin -
excluding restructure and impairment expense
and corporate allocations |
|
|
7.7 |
% |
|
|
10.3 |
% |
|
|
|
|
Other fee-based income. Other fee-based income increased as a result of an increase in
lead generation volume and an increase in content management products and services. This increase
in income was offset by a decrease due to the impacts of the economy and the legislative
developments in the student loan industry on the list marketing services offered by this segment.
Excluding the income associated with the list marketing services, other fee-based income increased
approximately $21.4 million, or 26.2%, for the year ended December 31, 2008 compared to the same
period in 2007.
Operating expenses. Excluding restructure expense, impairment expense, and the increase in
expenses associated with the allocation of additional corporate overhead expenses, which were
included in Corporate Activity and Overhead for the year ended December 31, 2007, operating
expenses increased $9.5 million, or 10.1%, for the year ended December 31, 2008 compared to the
same period in 2007. This was the result of an increase in costs associated with providing lead
generation services. Salaries and benefits decreased $9.1 million for the year ended December 31,
2008 compared to the same period in 2007 as a result of cost savings from the September 2007 and
January 2008 restructuring plans.
For the years ended December 31, 2008 and 2007, operating margins, excluding restructure and
impairment expense, corporate allocations, and the income and expenses associated with list
marketing services, were 8.9% and (0.3%), respectively.
56
Year ended December 31, 2007 compared to year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
$ Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after the provision
for loan losses |
|
$ |
340 |
|
|
|
531 |
|
|
|
(191 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other fee-based income |
|
|
103,311 |
|
|
|
55,361 |
|
|
|
47,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software services income |
|
|
594 |
|
|
|
157 |
|
|
|
437 |
|
Intersegment revenue |
|
|
891 |
|
|
|
1,000 |
|
|
|
(109 |
) |
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
104,796 |
|
|
|
56,518 |
|
|
|
48,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
33,480 |
|
|
|
15,510 |
|
|
|
17,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructure expense severance and
contract termination costs |
|
|
929 |
|
|
|
|
|
|
|
929 |
|
Impairment expense |
|
|
11,401 |
|
|
|
|
|
|
|
11,401 |
|
Other expenses |
|
|
60,445 |
|
|
|
30,854 |
|
|
|
29,591 |
|
Intersegment expenses |
|
|
335 |
|
|
|
17 |
|
|
|
318 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
106,590 |
|
|
|
46,381 |
|
|
|
60,209 |
|
|
|
|
|
|
|
|
|
|
|
|
Base net income (loss)
before income taxes |
|
|
(1,454 |
) |
|
|
10,668 |
|
|
|
(12,122 |
) |
Income tax expense (benefit) |
|
|
(553 |
) |
|
|
4,054 |
|
|
|
(4,607 |
) |
|
|
|
|
|
|
|
|
|
|
|
Base net income (loss) |
|
$ |
(901 |
) |
|
|
6,614 |
|
|
|
(7,515 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin |
|
|
(1.4 |
%) |
|
|
18.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin -
excluding restructure expense
and impairment expense |
|
|
10.3 |
% |
|
|
18.7 |
% |
|
|
|
|
Other fee-based income. Other fee-based income increased primarily as the result of
acquisitions. The Company purchased CUnet, LLC (CUnet) and purchased certain assets and assumed
certain liabilities from Thomson Learning, Inc (currently referred to as Petersons). These
acquisitions increased other-fee based revenues by $39.8 million. The remaining increase of $8.2
million is a result of an increase in lead generation sales due to additional customers.
Operating expenses. Total operating expenses increased $60.2 million for the year ended
December 31, 2007 compared to 2006. Operating expenses increased $40.2 million as a result of the
acquisitions of CUnet and Petersons. The remaining increase in operating expense, excluding the
2007 impairment and restructuring charges, is $7.7 million and is a result of further developing
resources and products for the Companys customers in this segment and increases in costs to
support the increase in revenue.
57
SOFTWARE AND TECHNICAL SERVICES OPERATING SEGMENT RESULTS OF OPERATIONS
The Companys Software and Technical Services operating segment develops student loan servicing
software, which is used internally by the Company and also licensed to third-party student loan
holders and servicers. This segment also provides information technology products and services,
with core areas of business in educational loan software solutions, business intelligence,
technical consulting services, and Enterprise Content Management solutions.
Many of the Companys external customers receiving services in this segment have been negatively
impacted as a result of the passage of the College Cost Reduction Act and the recent disruption in
the capital markets. This impact could decrease the demand for products and services and affect
this segments future revenue and profit margins.
Year ended December 31, 2008 compared to year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
$ Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after the provision
for loan losses |
|
$ |
24 |
|
|
|
18 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software services income |
|
|
19,707 |
|
|
|
22,075 |
|
|
|
(2,368 |
) |
Intersegment revenue |
|
|
6,831 |
|
|
|
15,683 |
|
|
|
(8,852 |
) |
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
26,538 |
|
|
|
37,758 |
|
|
|
(11,220 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
18,081 |
|
|
|
23,959 |
|
|
|
(5,878 |
) |
Restructure expense severance and contract
termination costs |
|
|
487 |
|
|
|
58 |
|
|
|
429 |
|
Other expenses |
|
|
2,489 |
|
|
|
2,995 |
|
|
|
(506 |
) |
Intersegment expenses |
|
|
37 |
|
|
|
775 |
|
|
|
(738 |
) |
Corporate allocations |
|
|
2,286 |
|
|
|
|
|
|
|
2,286 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
23,380 |
|
|
|
27,787 |
|
|
|
(4,407 |
) |
|
|
|
|
|
|
|
|
|
|
|
Base net income before income taxes |
|
|
3,182 |
|
|
|
9,989 |
|
|
|
(6,807 |
) |
Income tax expense |
|
|
1,021 |
|
|
|
3,796 |
|
|
|
(2,775 |
) |
|
|
|
|
|
|
|
|
|
|
|
Base net income |
|
$ |
2,161 |
|
|
|
6,193 |
|
|
|
(4,032 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin |
|
|
12.0 |
% |
|
|
26.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin -
excluding restructure expense
and corporate allocations |
|
|
22.4 |
% |
|
|
26.6 |
% |
|
|
|
|
Software services income. Software services income decreased for the year ended December
31, 2008 compared to the same period in 2007 as the result of a reduction in the number of projects
for existing customers and the loss of customers due to the legislative developments in the student
loan industry throughout 2008.
Intersegment revenue. Intersegment revenue decreased for the year ended December 31, 2008
compared to the same period in 2007 as a result of a decrease in projects for internal customers.
Operating expenses. The decrease in operating expenses was driven by a decrease in costs
associated with salaries and benefits as a result of the decrease in projects for customers and the
loss of customers due to legislative developments in the student loan industry. These decreases
were partially offset by increases in operating expenses as a result of the allocation of
additional corporate overhead expenses, which were included in Corporate Activity and Overhead for
the year ended December 31, 2007.
58
Year ended December 31, 2007 compared to year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
$ Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after the provision
for loan losses |
|
$ |
18 |
|
|
|
105 |
|
|
|
(87 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Software services income |
|
|
22,075 |
|
|
|
15,490 |
|
|
|
6,585 |
|
Intersegment revenue |
|
|
15,683 |
|
|
|
17,877 |
|
|
|
(2,194 |
) |
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
37,758 |
|
|
|
33,367 |
|
|
|
4,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
23,959 |
|
|
|
22,063 |
|
|
|
1,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructure expense severance and contract
termination costs |
|
|
58 |
|
|
|
|
|
|
|
58 |
|
Other expenses |
|
|
2,995 |
|
|
|
3,238 |
|
|
|
(243 |
) |
Intersegment expenses |
|
|
775 |
|
|
|
|
|
|
|
775 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
27,787 |
|
|
|
25,301 |
|
|
|
2,486 |
|
|
|
|
|
|
|
|
|
|
|
Base net income before income taxes |
|
|
9,989 |
|
|
|
8,171 |
|
|
|
1,818 |
|
Income tax expense |
|
|
3,796 |
|
|
|
3,105 |
|
|
|
691 |
|
|
|
|
|
|
|
|
|
|
|
Base net income |
|
$ |
6,193 |
|
|
|
5,066 |
|
|
|
1,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin |
|
|
26.4 |
% |
|
|
24.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin
excluding restructure expense |
|
|
26.6 |
% |
|
|
24.4 |
% |
|
|
|
|
Software services income. Software services income increased for the year ended December
31, 2007 compared to the same period in 2006 as a result of new customers, additional projects for
existing customers, and increased fees.
Operating expenses. The increase in operating expenses was driven by additional costs
associated with salaries and benefits, as well as other expenses, to support the increases in
customers and projects.
59
ASSET
GENERATION AND MANAGEMENT OPERATING SEGMENT RESULTS OF OPERATIONS
The Asset Generation and Management Operating Segment includes the origination, acquisition,
management, and ownership of the Companys student loan assets, which has historically been the
Companys largest product and service offering. The Company historically generated a substantial
portion of its earnings from the spread, referred to as the Companys student loan spread, between
the yield it receives on its student loan portfolio and the costs associated with originating,
acquiring, and financing its portfolio. The Company generates student loan
assets through direct origination or through acquisitions. The student loan assets are held in a
series of education lending subsidiaries designed specifically for this purpose.
In addition to the student loan portfolio, all costs and activity associated with the generation of
assets, funding of those assets, and maintenance of the debt transactions are included in this
segment. This includes derivative activity and the related derivative market value and foreign
currency adjustments. The Company is also able to leverage its capital market expertise by
providing investment advisory services and other related services to third parties through a
licensed broker-dealer subsidiary. Revenues and expenses for those functions are also included in
the Asset Generation and Management segment.
Student Loan Portfolio
The table below outlines the components of the Companys student loan portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008 |
|
|
As of December 31, 2007 |
|
|
As of December 31, 2006 |
|
|
|
Dollars |
|
|
Percent |
|
|
Dollars |
|
|
Percent |
|
|
Dollars |
|
|
Percent |
|
Federally insured: (a) (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stafford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Originated prior to 10/1/07 |
|
$ |
6,641,817 |
|
|
|
26.1 |
% |
|
$ |
6,624,009 |
|
|
|
24.8 |
% |
|
$ |
5,724,586 |
|
|
|
24.1 |
% |
Originated on or after 10/1/07 |
|
|
960,751 |
|
|
|
3.8 |
|
|
|
101,901 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
PLUS/SLS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Originated prior to 10/1/07 |
|
|
412,142 |
|
|
|
1.6 |
|
|
|
414,708 |
|
|
|
1.5 |
|
|
|
365,112 |
|
|
|
1.5 |
|
Originated on or after 10/1/07 |
|
|
115,528 |
|
|
|
0.5 |
|
|
|
15,233 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
Consolidation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Originated prior to 10/1/07 |
|
|
16,614,950 |
|
|
|
65.3 |
|
|
|
18,646,993 |
|
|
|
69.8 |
|
|
|
17,127,623 |
|
|
|
72.0 |
|
Originated on or after 10/1/07 |
|
|
42,753 |
|
|
|
0.2 |
|
|
|
251,554 |
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
Non-federally insured |
|
|
273,108 |
|
|
|
1.1 |
|
|
|
274,815 |
|
|
|
1.0 |
|
|
|
197,147 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
25,061,049 |
|
|
|
98.6 |
|
|
|
26,329,213 |
|
|
|
98.5 |
|
|
|
23,414,468 |
|
|
|
98.4 |
|
Unamortized premiums and deferred
origination costs |
|
|
402,881 |
|
|
|
1.6 |
|
|
|
452,501 |
|
|
|
1.7 |
|
|
|
401,087 |
|
|
|
1.7 |
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance federally insured |
|
|
(25,577 |
) |
|
|
(0.1 |
) |
|
|
(24,534 |
) |
|
|
(0.1 |
) |
|
|
(7,601 |
) |
|
|
(0.0 |
) |
Allowance non-federally insured |
|
|
(25,345 |
) |
|
|
(0.1 |
) |
|
|
(21,058 |
) |
|
|
(0.1 |
) |
|
|
(18,402 |
) |
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
$ |
25,413,008 |
|
|
|
100.0 |
% |
|
$ |
26,736,122 |
|
|
|
100.0 |
% |
|
$ |
23,789,552 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The College Cost Reduction Act reduced the yield on federally insured loans
originated on or after October 1, 2007. As of December 31, 2008 and December 31,
2007, $548.4 million and $278.9 million, respectively, of federally insured student
loans are excluded from the above table as these loans are accounted for as
participation interests sold under an agreement with Union Bank which is further
discussed in note 8 in the Companys consolidated financial statements included in
this Report. As of December 31, 2008, $377.1 million of the loans accounted for as
participation interests sold under this agreement were originated on or after October
1, 2007, of which $32.8 million were eligible to be participated to the Department
under the Participation Program. |
|
(b) |
|
As of December 31, 2008, $637.3 million of federally insured student loans from the
above table were eligible to be sold or participated to the Department under the
Departments Loan Purchase Commitment and Participation Programs, of which $622.2 million were participated to the Department under the Participation Program. |
Origination and Acquisition
The Company has historically originated and acquired loans through various methods and channels
including: (i) direct-to-consumer channel (in which the Company originates student loans directly
with student and parent borrowers), (ii) campus based origination channels, and (iii) spot
purchases.
The Company will originate or acquire loans through its campus based channel either directly under
one of its brand names or through other originating lenders. In addition to its brands, the Company
acquires student loans from lenders to whom the Company provides marketing and/or origination
services established through various contracts. Branding partners are lenders for which the Company
acts as a marketing agent in specified geographic areas. A forward flow lender is one for whom the
Company provides origination services but provides no marketing services or whom simply agrees to
sell loans to the Company under forward sale commitments.
60
The following table sets forth the activity of loans originated or acquired through each of the
Companys channels:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
26,329,213 |
|
|
|
23,414,468 |
|
|
|
19,912,955 |
|
Direct channel: |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidation loan originations |
|
|
69,078 |
|
|
|
3,096,754 |
|
|
|
5,299,820 |
|
Less consolidation of existing portfolio |
|
|
(28,474 |
) |
|
|
(1,602,835 |
) |
|
|
(2,643,880 |
) |
|
|
|
|
|
|
|
|
|
|
Net consolidation loan originations |
|
|
40,604 |
|
|
|
1,493,919 |
|
|
|
2,655,940 |
|
Stafford/PLUS loan originations |
|
|
1,258,961 |
|
|
|
1,086,398 |
|
|
|
1,035,695 |
|
Branding partner channel |
|
|
936,044 |
|
|
|
662,629 |
|
|
|
720,641 |
|
Forward flow channel |
|
|
517,551 |
|
|
|
1,105,145 |
|
|
|
1,600,990 |
|
Other channels |
|
|
55,922 |
|
|
|
804,019 |
|
|
|
682,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total channel acquisitions |
|
|
2,809,082 |
|
|
|
5,152,110 |
|
|
|
6,696,118 |
|
Repayments, claims, capitalized interest, participations, and other |
|
|
(1,877,885 |
) |
|
|
(1,321,055 |
) |
|
|
(1,332,086 |
) |
Consolidation loans lost to external parties |
|
|
(369,145 |
) |
|
|
(800,978 |
) |
|
|
(1,114,040 |
) |
Loans sold |
|
|
(1,830,216 |
) |
|
|
(115,332 |
) |
|
|
(748,479 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
$ |
25,061,049 |
|
|
|
26,329,213 |
|
|
|
23,414,468 |
|
|
|
|
|
|
|
|
|
|
|
The Company has significant financing needs that it meets through the capital markets. Since August
2007, the capital markets have experienced unprecedented disruptions, which have had an adverse
impact on the Companys earnings and financial condition. Since the Company could not determine nor
control the length of time or extent to which the capital markets would remain disrupted, it
reduced its direct and indirect costs related to its asset generation activities and was more
selective in pursuing origination activity in the direct to consumer channel. Accordingly,
beginning in January 2008, the Company suspended Consolidation and private student loan
originations and exercised contractual rights to discontinue, suspend, or defer the acquisition of
student loans in connection with substantially all of its branding and forward flow relationships.
Prior to and in conjunction with exercising this right, during the first quarter of 2008, the
Company accelerated the purchase of loans from certain branding partner and forward flow lenders of
approximately $511 million.
During July 2008, the Company purchased approximately $440 million of student loans from certain
branding partner and forward flow lenders of which such purchases were previously deferred. These
loans were financed in the Companys FFELP warehouse facility prior to the term-out of this
agreement.
Historically, the Company funded new loan originations using loan warehouse facilities and
asset-backed securitizations. Student loan warehousing has historically allowed the Company to buy
and manage student loans prior to transferring them into more permanent financing arrangements. In
July 2008, the Company did not renew its liquidity provisions on its FFELP warehouse facility.
Accordingly, the facility became a term facility and no new loan originations could be funded with
this facility. In August 2008, the Company began funding FFELP Stafford and PLUS student loan
originations for the 2008-2009 academic year pursuant to the Departments Loan Participation
Program (as discussed below).
In August 2008, the Department implemented the Loan Purchase Commitment Program and the Loan
Participation Program pursuant to the ECASLA. Under the Departments Purchase Program, the
Department will purchase loans at a price equal to the sum of (i) par value, (ii) accrued interest,
(iii) the one percent origination fee paid to the Department, and (iv) a fixed amount of $75 per
loan. Under the Participation Program, the Department provides interim short term liquidity to
FFELP lenders by purchasing participation interests in pools of FFELP loans. FFELP lenders are
charged a rate of commercial paper plus 50 basis points on the principal amount of participation
interests outstanding. Loans funded under the Participation Program must be either refinanced by
the lender or sold to the Department pursuant to the Purchase Program prior to its expiration on
September 30, 2009. To be eligible for purchase or participation under the Departments programs,
loans were originally limited to FFELP Stafford or PLUS loans made for the academic year 2008-2009,
first disbursed between May 1, 2008 and July 1, 2009, with eligible borrower benefits.
On October 7, 2008, legislation was enacted to extend the Departments authority to address FFELP
student loans made for the 2009-2010 academic year and allowing for the extension of the
Participation Program and Purchase Program from September 30, 2009 to September 30, 2010. The
Department indicated that loans for the 2008-2009 academic year which are funded under the
Departments Participation Program will need to be refinanced or sold to the Department prior to
September 30, 2009. On November 8, 2008, the Department announced the replication of the terms of
the Participation and Purchase Program, in accordance with the October 7th legislation,
which will include FFELP student loans made for the 2009-2010 academic year.
61
The Company plans to continue to use the Participation Program to fund loans originated for the
2008-2009 and 2009-2010 academic years. These programs are allowing the Company to continue
originating new federal student loans to all students regardless of the school they attend.
Activity in the Allowance for Loan Losses
The provision for loan losses represents the periodic expense of maintaining an allowance
sufficient to absorb losses, net of recoveries, inherent in the portfolio of student loans. An
analysis of the Companys allowance for loan losses is presented in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
45,592 |
|
|
|
26,003 |
|
|
|
13,390 |
|
Provision for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
Federally insured loans |
|
|
17,000 |
|
|
|
23,158 |
|
|
|
9,268 |
|
Non-federally insured loans |
|
|
8,000 |
|
|
|
5,020 |
|
|
|
6,040 |
|
|
|
|
|
|
|
|
|
|
|
Total provision for loan losses |
|
|
25,000 |
|
|
|
28,178 |
|
|
|
15,308 |
|
Charge-offs, net of recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
Federally insured loans |
|
|
(15,207 |
) |
|
|
(6,225 |
) |
|
|
(1,765 |
) |
Non-federally insured loans |
|
|
(3,713 |
) |
|
|
(1,193 |
) |
|
|
(930 |
) |
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
(18,920 |
) |
|
|
(7,418 |
) |
|
|
(2,695 |
) |
Sale of federally insured loans |
|
|
(750 |
) |
|
|
|
|
|
|
|
|
Sale of non-federally insured loans |
|
|
|
|
|
|
(1,171 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
50,922 |
|
|
|
45,592 |
|
|
|
26,003 |
|
|
|
|
|
|
|
|
|
|
|
Allocation of the allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
Federally insured loans |
|
$ |
25,577 |
|
|
|
24,534 |
|
|
|
7,601 |
|
Non-federally insured loans |
|
|
25,345 |
|
|
|
21,058 |
|
|
|
18,402 |
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses |
|
$ |
50,922 |
|
|
|
45,592 |
|
|
|
26,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan charge-offs as a percentage of average student loans |
|
|
0.073 |
% |
|
|
0.030 |
% |
|
|
0.012 |
% |
Net loan charge-offs as a percentage of the ending balance of
student loans in repayment |
|
|
0.125 |
% |
|
|
0.046 |
% |
|
|
0.018 |
% |
Total allowance as a percentage of average student loans |
|
|
0.196 |
% |
|
|
0.181 |
% |
|
|
0.120 |
% |
Total allowance as a percentage of ending balance of student loans |
|
|
0.203 |
% |
|
|
0.173 |
% |
|
|
0.111 |
% |
Non-federally insured allowance as a percentage of the ending
balance of non-federally insured loans |
|
|
9.280 |
% |
|
|
7.663 |
% |
|
|
9.334 |
% |
Average student loans |
|
$ |
26,044,507 |
|
|
|
25,143,059 |
|
|
|
21,696,466 |
|
Ending balance of student loans |
|
|
25,061,049 |
|
|
|
26,329,213 |
|
|
|
23,414,468 |
|
Ending balance of non-federally insured loans |
|
|
273,108 |
|
|
|
274,815 |
|
|
|
197,147 |
|
62
Delinquencies have the potential to adversely impact the Companys earnings through increased
servicing and collection costs and account charge-offs. The table below shows the Companys student
loan delinquency amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008 |
|
|
As of December 31, 2007 |
|
Federally Insured Loans: |
|
Dollars |
|
|
Percent |
|
|
Dollars |
|
|
Percent |
|
Loans in-school/grace/deferment(1) |
|
$ |
7,374,602 |
|
|
|
|
|
|
$ |
7,115,505 |
|
|
|
|
|
Loans in forebearance(2) |
|
|
2,484,478 |
|
|
|
|
|
|
|
3,015,456 |
|
|
|
|
|
Loans in repayment status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans current |
|
|
13,169,101 |
|
|
|
88.3 |
% |
|
|
13,937,702 |
|
|
|
87.5 |
% |
Loans delinquent 31-60 days(3) |
|
|
536,112 |
|
|
|
3.6 |
|
|
|
682,956 |
|
|
|
4.3 |
|
Loans delinquent 61-90 days(3) |
|
|
240,549 |
|
|
|
1.6 |
|
|
|
353,303 |
|
|
|
2.2 |
|
Loans delinquent 91 days or greater(4) |
|
|
983,099 |
|
|
|
6.5 |
|
|
|
949,476 |
|
|
|
6.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans in repayment |
|
|
14,928,861 |
|
|
|
100.0 |
% |
|
|
15,923,437 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total federally insured loans |
|
$ |
24,787,941 |
|
|
|
|
|
|
$ |
26,054,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Federally Insured Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans in-school/grace/deferment(1) |
|
$ |
84,237 |
|
|
|
|
|
|
$ |
111,946 |
|
|
|
|
|
Loans in forebearance(2) |
|
|
9,540 |
|
|
|
|
|
|
|
12,895 |
|
|
|
|
|
Loans in repayment status: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans current |
|
|
169,865 |
|
|
|
94.7 |
% |
|
|
142,851 |
|
|
|
95.3 |
% |
Loans delinquent 31-60 days(3) |
|
|
3,315 |
|
|
|
1.8 |
|
|
|
3,450 |
|
|
|
2.3 |
|
Loans delinquent 61-90 days(3) |
|
|
1,743 |
|
|
|
1.0 |
|
|
|
1,247 |
|
|
|
0.8 |
|
Loans delinquent 91 days or greater(4) |
|
|
4,408 |
|
|
|
2.5 |
|
|
|
2,426 |
|
|
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans in repayment |
|
|
179,331 |
|
|
|
100.0 |
% |
|
|
149,974 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-federally insured loans |
|
$ |
273,108 |
|
|
|
|
|
|
$ |
274,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Loans for borrowers who still may be attending school or engaging in other permitted
educational activities and are not yet required to make payments on the loans, e.g., residency
periods for medical students or a grace period for bar exam preparation for law students. |
|
(2) |
|
Loans for borrowers who have temporarily ceased making full payments due to hardship or other
factors, according to a schedule approved by the servicer consistent with the established loan
program servicing procedures and policies. |
|
(3) |
|
The period of delinquency is based on the number of days scheduled payments are contractually
past due and relate to repayment loans, that is, receivables not charged off, and not in
school, grace, deferment, or forbearance. |
|
(4) |
|
Loans delinquent 91 days or greater include loans in claim status, which are loans which
have gone into default and have been submitted to the guaranty agency for FFELP loans, or, if
applicable, the insurer for non-federally insured loans, to process the claim for payment. |
Student Loan Spread Analysis
The following table analyzes the student loan spread on the Companys portfolio of student loans
and represents the spread on assets earned in conjunction with the liabilities and derivative
instruments used to fund the assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Student loan yield |
|
|
5.58 |
% |
|
|
7.76 |
% |
|
|
7.85 |
% |
Consolidation rebate fees |
|
|
(0.73 |
) |
|
|
(0.77 |
) |
|
|
(0.72 |
) |
Premium and deferred origination costs amortization |
|
|
(0.35 |
) |
|
|
(0.36 |
) |
|
|
(0.39 |
) |
|
|
|
|
|
|
|
|
|
|
Student loan net yield |
|
|
4.50 |
|
|
|
6.63 |
|
|
|
6.74 |
|
Student loan cost of funds |
|
|
(3.45 |
) |
|
|
(5.49 |
) |
|
|
(5.12 |
) |
|
|
|
|
|
|
|
|
|
|
Student loan spread |
|
|
1.05 |
|
|
|
1.14 |
|
|
|
1.62 |
|
Variable-rate floor income, net of
settlements on derivatives |
|
|
(0.12 |
) |
|
|
(0.01 |
) |
|
|
|
|
Special allowance yield adjustments, net of
settlements on derivatives (a) |
|
|
|
|
|
|
|
|
|
|
(0.20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core student loan spread |
|
|
0.93 |
% |
|
|
1.13 |
% |
|
|
1.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance of student loans |
|
$ |
26,044,507 |
|
|
$ |
25,143,059 |
|
|
|
21,696,466 |
|
Average balance of debt outstanding |
|
|
26,869,364 |
|
|
|
26,599,361 |
|
|
|
23,379,258 |
|
|
|
|
(a) |
|
The special allowance yield adjustment represents the impact on net spread had certain
9.5% loans earned at statutorily defined rates under a taxable financing. The special
allowance yield adjustment includes net settlements on derivative instruments that were
used to hedge this loan portfolio earning the excess yield. On January 19, 2007, the
Company entered into a Settlement Agreement with the Department to resolve the audit by the
OIG of the Companys portfolio of student loans receiving 9.5% special allowance payments.
Under the terms of the Agreement, all 9.5% special allowance payments were eliminated for
periods on and after July 1, 2006. The Company had been deferring recognition of 9.5%
special allowance payments related to those loans subject to the OIG audit effective July
1, 2006 pending satisfactory resolution of this issue. |
63
As noted in Item 7A, Quantitative and Qualitative Disclosures about Market Risk, the Company has
a portfolio of student loans that are earning interest at a fixed borrower rate which exceeds the
statutorily defined variable lender rate creating fixed rate floor income which is included in its
core student loan spread. The majority of these loans are consolidation loans that earn the greater
of the borrower rate or 2.64% above the average commercial paper rate during the calendar quarter.
When excluding fixed rate floor income, the Companys core student loan spread was 0.79%, 1.09%,
and 1.28% for the years ended December 31, 2008, 2007, and 2006, respectively.
The compression of the Companys core student loan spread during the year ended December 31, 2008
compared to 2007 was the result of the following items:
|
|
|
The passage of the College Cost Reduction Act has reduced the yield on all FFELP loans
originated after October 1, 2007. |
|
|
|
|
Historically, the movement of the various interest rate indices received on the
Companys student loan assets and paid on the debt to fund such loans was highly
correlated. As shown in Item 7A, Quantitative and Qualitative Disclosures about Market
Risk, the short term movement of the indices was dislocated beginning in August 2007.
This dislocation has had a negative impact on the Companys student loan net interest
income. |
|
|
|
|
The spread to LIBOR on asset-backed securities transactions has increased
significantly since August 2007. Since August 2007, the Company has issued $6.0 billion
of notes in asset-backed securities transactions ($1.5 billion in August 2007, $1.2
billion in March 2008, $1.9 billion in April 2008, and $1.3 billion in May 2008). The
increase in costs on these transactions from historical levels have had and will continue
to have a negative impact on the Companys student loan net interest income. The
increased spread to LIBOR on asset-backed securities transactions is shown in the below
table: |
|
|
|
The interest rates on approximately $1.9 billion of the Companys asset-backed
securities are set and periodically reset via a dutch auction. Beginning in
February 2008, the auction process to establish the rates on the Auction Rate
Securities has failed. As a result of a failed auction, the Auction Rate Securities
will generally pay interest to the holder at a maximum rate as defined by the
governing documents. During 2008, the Company paid unfavorable interest rates on the
majority of its Auction Rate Securities as a result of the application of certain of
these maximum rate auction provisions in the underlying documents for such
financings. |
The compression of the Companys core student loan spread during the year ended December 31, 2007
compared to 2006 was the result of the following items:
|
|
|
The increase in the cost of debt as a result of the disruptions in the debt and
secondary capital markets. |
64
|
|
|
An increase in lower yielding consolidation loans and an increase in the
consolidation rebate fees. |
|
|
|
|
The elimination of 9.5% special allowance payments on non-special allowance yield
adjustment student loans as a result of the Settlement Agreement with the
Department. |
|
|
|
|
The mismatch in the reset frequency between the Companys floating rate assets
and floating rate liabilities. The companys core student loan spread benefited in
the rising interest rate environment for the first six months in 2006 because the
Companys cost of funds reset periodically on a discrete basis, in advance, while
the Companys student loans received a yield based on the average daily interest
rate over the period. As interest rates remained relatively flat or decreased during
2007, as compared to the same period in 2006, the Company did not benefit from the
rate reset discrepancy of its assets and liabilities contributing to the
compression. |
Year ended December 31, 2008 compared to year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
$ Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after the provision
for loan losses |
|
$ |
152,773 |
|
|
|
236,821 |
|
|
|
(84,048 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and guaranty servicing income |
|
|
16 |
|
|
|
294 |
|
|
|
(278 |
) |
Other fee-based income |
|
|
17,859 |
|
|
|
13,387 |
|
|
|
4,472 |
|
Other income |
|
|
(448 |
) |
|
|
4,433 |
|
|
|
(4,881 |
) |
Gain (loss) on sale of loans |
|
|
(53,035 |
) |
|
|
3,597 |
|
|
|
(56,632 |
) |
Derivative market value, foreign currency,
and put option adjustments |
|
|
466 |
|
|
|
|
|
|
|
466 |
|
Derivative settlements, net |
|
|
65,622 |
|
|
|
6,628 |
|
|
|
58,994 |
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
30,480 |
|
|
|
28,339 |
|
|
|
2,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
8,316 |
|
|
|
23,101 |
|
|
|
(14,785 |
) |
Restructure expense severance and contract
termination costs |
|
|
1,845 |
|
|
|
2,406 |
|
|
|
(561 |
) |
Impairment expense |
|
|
9,351 |
|
|
|
28,291 |
|
|
|
(18,940 |
) |
Other expenses |
|
|
35,679 |
|
|
|
29,205 |
|
|
|
6,474 |
|
Intersegment expenses |
|
|
74,609 |
|
|
|
74,714 |
|
|
|
(105 |
) |
Corporate allocations |
|
|
2,496 |
|
|
|
|
|
|
|
2,496 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
132,296 |
|
|
|
157,717 |
|
|
|
(25,421 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base net income before income taxes |
|
|
50,957 |
|
|
|
107,443 |
|
|
|
(56,486 |
) |
Income tax expense |
|
|
18,356 |
|
|
|
40,828 |
|
|
|
(22,472 |
) |
|
|
|
|
|
|
|
|
|
|
Base net income |
|
$ |
32,601 |
|
|
|
66,615 |
|
|
|
(34,014 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin |
|
|
27.8 |
% |
|
|
40.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin -
excluding restructure expense,
impairment expense, provision for loan
losses related to the loss of Exceptional
Performer in 2007, the loss on sale of loans
in 2008, liquidity contingency planning
fees, and corporate allocations |
|
|
55.5 |
% |
|
|
54.8 |
% |
|
|
|
|
65
Net interest income after the provision for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
Change |
|
|
|
2008 |
|
|
2007 |
|
|
Dollars |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan interest |
|
$ |
1,415,281 |
|
|
|
1,948,751 |
|
|
|
(533,470 |
) |
|
|
(27.4 |
)% |
Consolidation rebate fees |
|
|
(190,604 |
) |
|
|
(193,687 |
) |
|
|
3,083 |
|
|
|
1.6 |
|
Amortization of loan premiums and
deferred origination costs |
|
|
(90,619 |
) |
|
|
(91,020 |
) |
|
|
401 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loan interest |
|
|
1,134,058 |
|
|
|
1,664,044 |
|
|
|
(529,986 |
) |
|
|
(31.8 |
) |
Investment interest |
|
|
30,271 |
|
|
|
66,838 |
|
|
|
(36,567 |
) |
|
|
(54.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
1,164,329 |
|
|
|
1,730,882 |
|
|
|
(566,553 |
) |
|
|
(32.7 |
) |
Interest on bonds and notes payable |
|
|
986,556 |
|
|
|
1,465,883 |
|
|
|
(479,327 |
) |
|
|
(32.7 |
) |
Provision for loan losses |
|
|
25,000 |
|
|
|
28,178 |
|
|
|
(3,178 |
) |
|
|
(11.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for
loan losses |
|
$ |
152,773 |
|
|
|
236,821 |
|
|
|
(84,048 |
) |
|
|
(35.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The average student loan portfolio increased $0.9 billion, or 3.6%, for the year ended
December 31, 2008 compared to the same period in 2007. The increase in average loans was
offset by a decrease in the yield earned on student loans. Loan interest income decreased
$533.5 million as a result of these factors. |
|
|
|
Consolidation rebate fees decreased due to the $0.2 billion, or 1.1%, decrease in the
average consolidation loan portfolio. |
|
|
|
The amortization of loan premiums and deferred origination costs decreased as a result
of reduced costs to acquire or originate loans. |
|
|
|
Investment interest decreased as a result of an overall decrease in average cash held in
2008 as compared to 2007, as well as lower interest rates. |
|
|
|
Interest expense decreased as a result of a decrease in interest rates on the Companys
variable rate debt which lowered the Companys cost of funds (excluding net derivative
settlements) to 3.67% for the year ended December 31, 2008 compared to 5.51% for the same
period a year ago. |
|
|
|
Excluding an expense of $15.7 million to increase the Companys allowance for loan
losses related to the increase in risk share as a result of the elimination of the
Exceptional Performer program in 2007, the provision for loan losses increased for the year
ended December 31, 2008 compared to 2007. The provision for loan losses for federally
insured loans increased in 2008 as a result of the increase in risk share as a result of
the loss of Exceptional Performer. The provision for loan losses for non-federally insured
loans increased primarily due to increases in delinquencies as a result of the continued
weakening of the U.S. economy. |
Other fee-based income. Borrower late fees increased $3.3 million for the year ended
December 31, 2008 compared to the same period in 2007 as a result of the increase in the average
student loan portfolio.
Other income. Other income decreased due to the elimination of an agreement with a third
party during the third quarter of 2007 under which the Company provided administrative services to
the third party for a fee and due to realized losses from certain investments. Income in 2007 from
this agreement was $2.6 million.
Gain (loss) on sale of loans. As part of the Companys asset management strategy, the
Company periodically sells student loan portfolios to third parties. In 2007, the Company sold
$115.3 million (par value) of student loans and recorded a gain of $3.6 million. During 2008, the
Company recognized a loss of $53.0 million as a result of the sale of $1.8 billion (par value) of
loans. These loans were sold to decrease the collateral included in the Companys FFELP warehouse
facility to reduce exposure related to the facilitys equity support provisions.
Derivative settlements, net. The Company maintains an overall risk management strategy that
incorporates the use of derivative instruments to reduce the economic effect of interest rate
volatility. Management has structured all of the Companys derivative transactions with the intent
that each is economically effective; however, the Companys derivative instruments do not qualify
for hedge accounting under SFAS No. 133. Derivative settlements for each applicable period should
be evaluated with the Companys net
interest income.
66
Operating expenses. The Company incurred expenses of $13.5 million in 2008 from fees paid
related to liquidity contingency planning. Excluding these fees, restructure expense, impairment
expense, and corporate allocations, which were included in Corporate Activity and Overhead for the
year ended December 31, 2007, operating expenses decreased $21.9 million, or 17.3%, for the year
ended December 31, 2008 compared to same period in 2007. This decrease is a result of cost savings
from the Companys September 2007 and January 2008 restructuring plans.
Year ended December 31, 2007 compared to year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
$ Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after the provision
for loan losses |
|
$ |
236,821 |
|
|
|
303,586 |
|
|
|
(66,765 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan and guaranty servicing income |
|
|
294 |
|
|
|
|
|
|
|
294 |
|
Other fee-based income |
|
|
13,387 |
|
|
|
11,867 |
|
|
|
1,520 |
|
Software services income |
|
|
|
|
|
|
238 |
|
|
|
(238 |
) |
Other income |
|
|
4,433 |
|
|
|
3,833 |
|
|
|
600 |
|
Gain (loss) on sale of loans |
|
|
3,597 |
|
|
|
16,133 |
|
|
|
(12,536 |
) |
Derivative settlements, net |
|
|
6,628 |
|
|
|
18,381 |
|
|
|
(11,753 |
) |
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
28,339 |
|
|
|
50,452 |
|
|
|
(22,113 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
23,101 |
|
|
|
53,036 |
|
|
|
(29,935 |
) |
Restructure expense severance and contract
termination costs |
|
|
2,406 |
|
|
|
|
|
|
|
2,406 |
|
Impairment expense |
|
|
28,291 |
|
|
|
21,687 |
|
|
|
6,604 |
|
Other expenses |
|
|
29,205 |
|
|
|
51,085 |
|
|
|
(21,880 |
) |
Intersegment expenses |
|
|
74,714 |
|
|
|
52,857 |
|
|
|
21,857 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
157,717 |
|
|
|
178,665 |
|
|
|
(20,948 |
) |
|
|
|
|
|
|
|
|
|
|
Base net income before income taxes |
|
|
107,443 |
|
|
|
175,373 |
|
|
|
(67,930 |
) |
Income tax expense |
|
|
40,828 |
|
|
|
66,642 |
|
|
|
(25,814 |
) |
|
|
|
|
|
|
|
|
|
|
Base net income |
|
$ |
66,615 |
|
|
|
108,731 |
|
|
|
(42,116 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin |
|
|
40.5 |
% |
|
|
49.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before Tax Operating Margin
excluding restructure expense,
impairment expense, and provision for loan
losses related to the loss of Exceptional
Performer in 2007 |
|
|
54.8 |
% |
|
|
55.7 |
% |
|
|
|
|
Net interest income after the provision for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
Change |
|
|
|
2007 |
|
|
2006 |
|
|
Dollars |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan interest |
|
$ |
1,948,751 |
|
|
|
1,699,859 |
|
|
|
248,892 |
|
|
|
14.6 |
% |
Consolidation rebate fees |
|
|
(193,687 |
) |
|
|
(156,751 |
) |
|
|
(36,936 |
) |
|
|
(23.6 |
) |
Amortization of loan premiums and
deferred origination costs |
|
|
(91,020 |
) |
|
|
(87,393 |
) |
|
|
(3,627 |
) |
|
|
(4.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loan interest |
|
|
1,664,044 |
|
|
|
1,455,715 |
|
|
|
208,329 |
|
|
|
14.3 |
|
Investment interest |
|
|
66,838 |
|
|
|
78,708 |
|
|
|
(11,870 |
) |
|
|
(15.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
1,730,882 |
|
|
|
1,534,423 |
|
|
|
196,459 |
|
|
|
12.8 |
|
Interest on bonds and notes payable |
|
|
1,465,883 |
|
|
|
1,215,529 |
|
|
|
250,354 |
|
|
|
20.6 |
|
Provision for loan losses |
|
|
28,178 |
|
|
|
15,308 |
|
|
|
12,870 |
|
|
|
84.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for
loan losses |
|
$ |
236,821 |
|
|
|
303,586 |
|
|
|
(66,765 |
) |
|
|
(22.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
67
|
|
|
Loan interest for the year ended December 31, 2006 included $32.3 million of 9.5%
special allowance payments. The Company received no 9.5% special allowance payments for the
year ended December 31, 2007 as a result of the Settlement Agreement with the Department. |
|
|
|
The average student loan portfolio increased $3.4 billion, or 15.9%, for the year ended
December 31, 2007 compared to the same period in 2006. Student loan yield, excluding 9.5%
special allowance payments, increased to 7.75% in 2007 from 7.69% in 2006. The increase in
student loan yield is the result of a higher interest rate environment and is offset by an
increase in the percentage of lower yielding consolidation loans to the total portfolio.
Loan interest income, excluding the 9.5% special allowance payments, increased $281.2
million as a result of these factors. |
|
|
|
Consolidation rebate fees increased due to the $3.4 billion, or 22.9%, increase in the
average consolidation loan portfolio. |
|
|
|
The amortization of loan premiums and deferred origination costs increased due to an
increase in the average student loan portfolio. |
|
|
|
Investment interest decreased as a result of an overall decrease in cash held in 2007 as
compared to 2006. |
|
|
|
Interest expense increased due to the $3.2 billion, or 13.8%, increase in average debt
for the year ended December 31, 2007 compared to the same period in 2006. In addition, the
Companys cost of funds (excluding net derivative settlements) increased to 5.51% for the
year ended December 31, 2007 compared to 5.20% for the same period a year ago. Interest
expense was impacted in 2007 by credit market disruptions as further discussed in this
Report. |
|
|
|
The provision for loan losses increased in 2007 because the Company recognized a $15.7
million provision on its federally insured portfolio as a result of the College Cost
Reduction Act. The 2006 provision for loan losses includes a $6.9 million charge the
Company recognized on its federally insured portfolio as a result of HERA which was enacted
into law on February 8, 2006. Excluding these items, the provision for loan losses
increased in 2007 as a result of the increase in risk share as a result of the loss of
Exceptional Performer and an increase in the average student loan portfolio. |
Other fee-based income. Borrower late fees increased $0.9 million for the year ended
December 31, 2007 compared to the same period in 2006 as a result of the increase in the average
student loan portfolio. In addition, income from providing investment advisory services and
services to third parties through the Companys licensed broker dealer increased in 2007 compared
to 2006.
Gain (loss) on sale of loans. As part of the Companys asset management strategy, the
Company periodically sells student loan portfolios to third parties. During 2007 and 2006, the
Company sold $115.3 million (par value) and $748.5 million (par value) of student loans,
respectively, resulting in the recognition of a gain of $3.6 million and $16.1 million,
respectively.
Derivative settlements, net. The Company maintains an overall risk management strategy that
incorporates the use of derivative instruments to reduce the economic effect of interest rate
volatility. Management has structured all of the Companys derivative transactions with the intent
that each is economically effective; however, the Companys derivative instruments do not qualify
for hedge accounting under SFAS No. 133. Derivative settlements for each applicable period should
be evaluated with the Companys net interest income.
Operating expenses. Excluding the restructure and impairment charges, operating expenses
decreased $30.0 million, or 19.1%, for the year ended December 31, 2007 compared to the same period
in 2006. The Company reduced its cost to service loans by converting loan volume acquired during
certain 2005 acquisitions from third party servicers to the Companys servicing platform. These
reductions were offset by an increase in the cost to service loans as a result of loan growth.
LIQUIDITY AND CAPITAL RESOURCES
The Companys fee-based businesses are not capital intensive businesses and all of these businesses
produce positive operating cash flows. As such, a minimal amount of debt and equity capital is
allocated to these segments. Therefore, the majority of the Liquidity and Capital Resources
discussion is concentrated on the Companys Asset Generation and Management operating segment. The
Company has historically utilized operating cash flow, secured financing transactions (which
include warehouse facilities and asset-backed securitizations), operating lines of credit, and
other borrowing arrangements to fund its Asset Generation and Management operations and student
loan acquisitions. In addition, the Company uses operating cash flow, borrowings on its unsecured
line of
credit, and unsecured debt offerings to fund corporate activities, business acquisitions, and
repurchases of common stock. The Company has also used its common stock to partially fund certain
business acquisitions. The Company has a universal shelf registration statement with the SEC which
allows the Company to sell up to $825.0 million of securities that may consist of common stock,
preferred stock, unsecured debt securities, warrants, stock purchase contracts, and stock purchase
units. The terms of any securities are established at the time of the offering.
68
The Company may issue equity and debt securities in the future in order to improve capital,
increase liquidity, refinance upcoming maturities, or provide for general corporate purposes.
Moreover, the Company may from time-to-time repurchase certain amounts of its outstanding debt
securities, including debt securities which the Company may issue in the future, for cash and/or
through exchanges for other securities. Such repurchases or exchanges may be made in open market
transactions, privately negotiated transactions, or otherwise. Any such repurchases or exchanges
will depend on prevailing market conditions, the Companys liquidity requirements, contractual
restrictions, compliance with securities laws, and other factors. The amounts involved in any such
transactions may be material.
The following table summarizes the Companys bonds and notes outstanding as of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
|
|
Interest rate |
|
|
|
|
|
|
amount |
|
|
|
range |
|
|
|
Final maturity |
|
Variable-rate bonds and notes (a): |
|
|
|
|
|
|
|
|
|
|
|
|
Bonds and notes based on indices |
|
$ |
20,509,073 |
|
|
|
0.75% 5.02% |
|
|
|
09/25/13 06/25/41 |
|
Bonds and notes based on auction or remarketing (b) |
|
|
2,713,285 |
|
|
|
0.00% 6.00% |
|
|
|
11/01/09 07/01/43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total variable-rate bonds and notes |
|
|
23,222,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper FFELP facility (c) |
|
|
1,445,327 |
|
|
|
1.32% 2.94% |
|
|
|
05/09/10 |
|
Commercial paper private loan facility (c) |
|
|
95,020 |
|
|
|
2.49% |
|
|
|
03/14/09 |
|
Fixed-rate bonds and notes (a) |
|
|
202,096 |
|
|
|
5.30% 6.68% |
|
|
|
11/01/09 05/01/29 |
|
Unsecured fixed rate debt |
|
|
475,000 |
|
|
|
5.13% and 7.40% |
|
|
|
06/01/10 and 09/15/61 |
|
Unsecured line of credit |
|
|
691,500 |
|
|
|
0.98% 2.41% |
|
|
|
05/08/12 |
|
Department of Education Participation |
|
|
622,170 |
|
|
|
3.37% |
|
|
|
09/30/09 |
|
Other borrowings |
|
|
34,488 |
|
|
|
1.25% 5.47% |
|
|
|
05/22/09 11/01/15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26,787,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Issued in asset-backed securitizations |
|
(b) |
|
As of December 31, 2008, the Company had $115.2 million
of bonds based on an auction rate of 0%, due to the Maximum Rate
auction provisions in the underlying documents for such financings. The
Maximum Rate provisions include multiple components, one of which is
based on T-bill rates. The T-bill component calculation for these bonds
produced negative rates, which resulted in auction rates of zero
percent for the applicable period. |
|
(c) |
|
Loan warehouse facilities |
Secured Financing Transactions
The Company has historically relied upon secured financing vehicles as its most significant source
of funding for student loans. The net cash flow the Company receives from the securitized student
loans generally represents the excess amounts, if any, generated by the underlying student loans
over the amounts required to be paid to the bondholders, after deducting servicing fees and any
other expenses relating to the securitizations. The Companys rights to cash flow from securitized
student loans are subordinate to bondholder interests and may fail to generate any cash flow beyond
what is due to bondholders. The Companys secured financing vehicles are loan warehouse facilities,
asset-backed securitizations, and the governments Participation Program (as described below).
On July 31, 2008, the Company did not renew its liquidity provisions on its FFELP loan warehouse
facility. Accordingly, the facility became a term facility and no new loan originations could be
funded with this facility. In August 2008, the Company accessed alternative sources of funding to
originate new FFELP student loans, including the Departments Loan Participation Program, and an
existing facility with Union Bank which are further discussed below.
Loan warehouse facilities
Student loan warehousing has historically allowed the Company to buy and manage student loans prior
to transferring them into more permanent financing arrangements. The Company has historically
relied upon three conduit warehouse loan financing vehicles to support its funding needs on a short
term basis: a multi-year committed facility for FFELP loans, a $250.0 million private loan
warehouse for non-federally insured student loans, and a single-seller extendible commercial paper
conduit for FFELP loans.
FFELP Warehouse Facility
The Companys multi-year committed facility for FFELP loans terminates in May 2010 and was
supported by 364-day liquidity which was scheduled for renewal on May 9, 2008. The Company obtained
an extension on this renewal until July 31, 2008. On July 31, 2008, the Company did not renew the
liquidity provisions of this facility. Accordingly, as of July 31, 2008, the facility became a
term facility with a final maturity date of May 9, 2010. Pursuant to the terms of the agreement,
since liquidity was not renewed, the Companys cost of financing under this facility increased 10
basis points. The agreement also includes provisions which allow the banks to
charge a rate equal to LIBOR plus 128.5 basis points if they choose to finance their portion of the
facility with sources of funds other than their commercial paper conduit. As of December 31, 2008,
the Company had $1.6 billion of student loans in the facility and $1.4 billion borrowed under the
facility.
69
The terms and conditions of the Companys warehouse facility for FFELP loans provides for formula
based advance rates based on market conditions. While the Company does not believe that the loan
valuation formula is reflective of the actual fair value of its loans, it is subject to compliance
with such mark-to-formula provisions of the warehouse facility agreement. As of December 31, 2008
and February 27, 2009, the Company had a cumulative amount of $280.6 million and $236.3 million,
respectively, posted as equity funding support for this facility.
The Company has utilized its $750.0 million unsecured line of credit to fund equity advances on its
warehouse facility. As of February 27, 2009, the Company had $691.5 million outstanding un