UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 27, 2015
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 1-10542
UNIFI, INC.
(Exact name of registrant as specified in its charter)
|
New York |
|
11-2165495 |
|
|
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
|
incorporation or organization) |
|
Identification No.) |
|
|
|
|
|
|
|
7201 West Friendly Avenue |
|
27419-9109 |
|
|
Greensboro, NC |
|
(Zip Code) |
|
|
(Address of principal executive offices) |
|
|
|
Registrant’s telephone number, including area code: (336) 294-4410
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ X ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [ ] |
Accelerated filer [X] |
Non-accelerated filer [ ] |
Smaller reporting company [ ] |
|
(Do not check if a smaller reporting company) |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
The number of shares outstanding of the issuer’s common stock, par value $.10 per share, as of January 25, 2016 was 17,839,916.
UNIFI, INC.
FORM 10-Q FOR THE QUARTER ENDED DECEMBER 27, 2015
TABLE OF CONTENTS
Part I. FINANCIAL INFORMATION | ||||
Page | ||||
Item 1. |
Financial Statements: |
3 | ||
Condensed Consolidated Balance Sheets as of December 27, 2015 and June 28, 2015 |
3 | |||
Condensed Consolidated Statements of Income for the Three Months and Six Months Ended December 27, 2015 and December 28, 2014 |
4 | |||
Condensed Consolidated Statements of Comprehensive Income for the Three Months and Six Months Ended December 27, 2015 and December 28, 2014 |
5 | |||
Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 27, 2015 and December 28, 2014 |
6 | |||
Notes to Condensed Consolidated Financial Statements |
7 | |||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
25 | ||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
44 | ||
Item 4. |
Controls and Procedures |
45 | ||
Part II. OTHER INFORMATION | ||||
Item 1. |
Legal Proceedings |
46 | ||
Item 1A. |
Risk Factors |
46 | ||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
46 | ||
Item 3. |
Defaults Upon Senior Securities |
46 | ||
Item 4. |
Mine Safety Disclosures |
46 | ||
Item 5. |
Other Information |
46 | ||
Item 6. |
Exhibits |
47 | ||
Signatures |
48 | |||
Exhibit Index |
49 |
Part I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(amounts in thousands, except share and per share amounts)
December 27, 2015 |
June 28, 2015 |
|||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 19,417 | $ | 10,013 | ||||
Receivables, net |
78,149 | 83,863 | ||||||
Inventories |
108,975 | 111,615 | ||||||
Income taxes receivable |
4,190 | 1,451 | ||||||
Other current assets |
3,572 | 6,022 | ||||||
Total current assets |
214,303 | 212,964 | ||||||
Property, plant and equipment, net |
159,210 | 136,222 | ||||||
Deferred income taxes |
1,467 | 3,922 | ||||||
Intangible assets, net |
4,554 | 5,388 | ||||||
Investments in unconsolidated affiliates |
113,710 | 113,901 | ||||||
Other non-current assets |
4,497 | 3,975 | ||||||
Total assets |
$ | 497,741 | $ | 476,372 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||
Accounts payable |
$ | 36,455 | $ | 45,023 | ||||
Accrued expenses |
11,254 | 16,640 | ||||||
Income taxes payable |
655 | 676 | ||||||
Current portion of long-term debt |
15,050 | 12,385 | ||||||
Total current liabilities |
63,414 | 74,724 | ||||||
Long-term debt |
121,837 | 91,725 | ||||||
Other long-term liabilities |
10,867 | 10,740 | ||||||
Deferred income taxes |
3,241 | 90 | ||||||
Total liabilities |
199,359 | 177,279 | ||||||
Commitments and contingencies |
||||||||
Common stock, $0.10 par value (500,000,000 shares authorized, 17,822,065 and 18,007,749 shares outstanding) |
1,782 | 1,801 | ||||||
Capital in excess of par value |
45,371 | 44,261 | ||||||
Retained earnings |
287,139 | 278,331 | ||||||
Accumulated other comprehensive loss |
(37,880 | ) | (26,899 | ) | ||||
Total Unifi, Inc. shareholders’ equity |
296,412 | 297,494 | ||||||
Non-controlling interest |
1,970 | 1,599 | ||||||
Total shareholders’ equity |
298,382 | 299,093 | ||||||
Total liabilities and shareholders’ equity |
$ | 497,741 | $ | 476,372 |
See accompanying Notes to Condensed Consolidated Financial Statements.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(amounts in thousands, except per share amounts)
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||
December 27, 2015 |
December 28, 2014 |
December 27, 2015 |
December 28, 2014 |
|||||||||||||
Net sales |
$ | 156,336 | $ | 164,422 | $ | 318,501 | $ | 339,983 | ||||||||
Cost of sales |
134,523 | 141,493 | 275,704 | 296,604 | ||||||||||||
Gross profit |
21,813 | 22,929 | 42,797 | 43,379 | ||||||||||||
Selling, general and administrative expenses |
12,419 | 12,971 | 23,249 | 24,620 | ||||||||||||
Provision for bad debts |
559 | 62 | 1,172 | 646 | ||||||||||||
Other operating expense (income), net |
206 | (38 | ) | 60 | 562 | |||||||||||
Operating income |
8,629 | 9,934 | 18,316 | 17,551 | ||||||||||||
Interest income |
(166 | ) | (309 | ) | (329 | ) | (626 | ) | ||||||||
Interest expense |
816 | 1,209 | 1,800 | 2,028 | ||||||||||||
Equity in earnings of unconsolidated affiliates |
(303 | ) | (3,281 | ) | (3,163 | ) | (7,002 | ) | ||||||||
Income before income taxes |
8,282 | 12,315 | 20,008 | 23,151 | ||||||||||||
Provision for income taxes |
2,088 | 3,193 | 6,028 | 7,354 | ||||||||||||
Net income including non-controlling interest |
6,194 | 9,122 | 13,980 | 15,797 | ||||||||||||
Less: net (loss) attributable to non-controlling interest |
(270 | ) | (296 | ) | (509 | ) | (698 | ) | ||||||||
Net income attributable to Unifi, Inc. |
$ | 6,464 | $ | 9,418 | $ | 14,489 | $ | 16,495 | ||||||||
Net income attributable to Unifi, Inc. per common share: |
||||||||||||||||
Basic |
$ | 0.36 | $ | 0.52 | $ | 0.81 | $ | 0.90 | ||||||||
Diluted |
$ | 0.35 | $ | 0.50 | $ | 0.78 | $ | 0.88 |
See accompanying Notes to Condensed Consolidated Financial Statements.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(amounts in thousands)
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||
December 27, 2015 |
December 28, 2014 |
December 27, 2015 |
December 28, 2014 |
|||||||||||||
Net income including non-controlling interest |
$ | 6,194 | $ | 9,122 | $ | 13,980 | $ | 15,797 | ||||||||
Other comprehensive income (loss): |
||||||||||||||||
Foreign currency translation adjustments |
515 | (5,483 | ) | (10,523 | ) | (12,524 | ) | |||||||||
Foreign currency translation adjustments for an unconsolidated affiliate |
(97 | ) | (371 | ) | (496 | ) | (371 | ) | ||||||||
Reclassification adjustments on interest rate swap |
19 | 89 | 38 | 193 | ||||||||||||
Other comprehensive income (loss), net |
437 | (5,765 | ) | (10,981 | ) | (12,702 | ) | |||||||||
Comprehensive income including non-controlling interest |
6,631 | 3,357 | 2,999 | 3,095 | ||||||||||||
Less: comprehensive (loss) attributable to non-controlling interest |
(270 | ) | (296 | ) | (509 | ) | (698 | ) | ||||||||
Comprehensive income attributable to Unifi, Inc. |
$ | 6,901 | $ | 3,653 | $ | 3,508 | $ | 3,793 |
See accompanying Notes to Condensed Consolidated Financial Statements.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(amounts in thousands)
For The Six Months Ended |
||||||||
December 27, 2015 |
December 28, 2014 |
|||||||
Cash and cash equivalents at beginning of year |
$ | 10,013 | $ | 15,907 | ||||
Operating activities: |
||||||||
Net income including non-controlling interest |
13,980 | 15,797 | ||||||
Adjustments to reconcile net income including non-controlling interest to net cash provided by operating activities: |
||||||||
Equity in earnings of unconsolidated affiliates |
(3,163 | ) | (7,002 | ) | ||||
Distributions received from unconsolidated affiliates |
2,947 | — | ||||||
Depreciation and amortization expense |
8,676 | 8,986 | ||||||
Non-cash compensation expense |
1,552 | 1,897 | ||||||
Excess tax benefit on stock-based compensation plans |
(80 | ) | (100 | ) | ||||
Deferred income taxes |
5,266 | 1,620 | ||||||
Other, net |
(285 | ) | 48 | |||||
Changes in assets and liabilities: |
||||||||
Receivables, net |
2,673 | 14,239 | ||||||
Inventories |
(2,302 | ) | (7,005 | ) | ||||
Other current assets and income taxes receivable |
(1,646 | ) | (4,330 | ) | ||||
Accounts payable and accrued expenses |
(12,420 | ) | (11,741 | ) | ||||
Income taxes payable |
(350 | ) | (2,897 | ) | ||||
Other non-current assets |
(9 | ) | 53 | |||||
Other non-current liabilities |
553 | — | ||||||
Net cash provided by operating activities |
15,392 | 9,565 | ||||||
Investing activities: |
||||||||
Capital expenditures |
(27,419 | ) | (13,442 | ) | ||||
Proceeds from sale of assets |
2,103 | 101 | ||||||
Other, net |
(707 | ) | (91 | ) | ||||
Net cash used in investing activities |
(26,023 | ) | (13,432 | ) | ||||
Financing activities: |
||||||||
Proceeds from ABL Revolver |
87,800 | 79,400 | ||||||
Payments on ABL Revolver |
(76,600 | ) | (86,400 | ) | ||||
Proceeds from ABL Term Loan |
17,375 | 22,000 | ||||||
Payments on ABL Term Loan |
(4,500 | ) | (2,813 | ) | ||||
Proceeds from a term loan supplement |
4,000 | — | ||||||
Proceeds from construction financing |
790 | — | ||||||
Payments on capital lease obligations |
(1,971 | ) | (417 | ) | ||||
Common stock repurchased and retired under publicly announced programs |
(6,211 | ) | (4,160 | ) | ||||
Proceeds from stock option exercises |
60 | 36 | ||||||
Excess tax benefit on stock-based compensation plans |
80 | 100 | ||||||
Contributions from non-controlling interest |
880 | 720 | ||||||
Other |
(484 | ) | (542 | ) | ||||
Net cash provided by financing activities |
21,219 | 7,924 | ||||||
Effect of exchange rate changes on cash and cash equivalents |
(1,184 | ) | (2,067 | ) | ||||
Net increase in cash and cash equivalents |
9,404 | 1,990 | ||||||
Cash and cash equivalents at end of period |
$ | 19,417 | $ | 17,897 |
See accompanying Notes to Condensed Consolidated Financial Statements.
Unifi, Inc.
Notes to Condensed Consolidated Financial Statements
1. Background
Unifi, Inc., a New York corporation formed in 1969 (together with its subsidiaries, “we”, the “Company” or “Unifi”), is a multi-national manufacturing company that processes and sells high-volume commodity yarns, specialized yarns designed to meet certain customer specifications, and premier value-added (“PVA”) yarns with enhanced performance characteristics. The Company sells yarns made from polyester and nylon to other yarn manufacturers and knitters and weavers that produce fabric for the apparel, hosiery, home furnishings, automotive upholstery, industrial and other end-use markets. The Company’s polyester products include polyester polymer beads (“Chip”), partially oriented yarn (“POY”), textured, solution and package dyed, twisted, beamed and draw wound yarns; each is available in virgin or recycled varieties (the latter made from both pre-consumer yarn waste and post-consumer waste, including plastic bottles). The Company’s nylon products include textured, solution dyed and spandex covered products.
The Company maintains one of the textile industry’s most comprehensive yarn product offerings, and has ten manufacturing operations in four countries and participates in joint ventures in Israel and the United States (“U.S.”). The Company’s principal geographic markets for its products are located in the U.S., Canada, Mexico, Central America and South America. In addition, the Company has a wholly-owned subsidiary in the People’s Republic of China (“China”) focused on the sale and promotion of the Company’s PVA and other specialty products in the Asian textile market, primarily in China, as well as in the European market.
In addition to the Company’s operations described above, the Company’s investments include, but are not limited to, (i) a 60% controlling membership interest in Repreve Renewables, LLC (“Renewables”), an agricultural company focused on the development, production and commercialization of dedicated biomass feedstock for use in the animal bedding, bio-energy and other bio-based products markets; and (ii) a 34% non-controlling partnership interest in Parkdale America, LLC (“PAL”), a producer of cotton and synthetic yarns for sale to the textile industry and apparel market, both foreign and domestic.
2. Basis of Presentation; Condensed Notes
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information. As contemplated by the instructions of the Securities and Exchange Commission to Form 10-Q, the following notes have been condensed and, therefore, do not contain all disclosures required in connection with annual financial statements. Reference should be made to the Company’s year-end audited consolidated financial statements and notes thereto contained in its Annual Report on Form 10-K for the fiscal year ended June 28, 2015 (the “2015 Form 10-K”).
The financial information included in this report has been prepared by the Company, without audit. In the opinion of management, all adjustments considered necessary for a fair statement of the results for interim periods have been included. Nevertheless, the results shown for interim periods are not necessarily indicative of results to be expected for the full year. The preparation of financial statements in conformity with GAAP requires management to make use of estimates and assumptions that affect the amounts reported and certain financial statement disclosures. Actual results may vary from these estimates.
All dollar and other currency amounts and share amounts, except per share amounts, are presented in thousands (000s), except as otherwise noted.
Fiscal Year
The Company’s current fiscal quarter ended on December 27, 2015, the last Sunday in December. The Company’s Brazilian, Colombian and Chinese subsidiaries’ fiscal quarter ended on December 31, 2015. There were no significant transactions or events that occurred between the Company’s fiscal quarter end and its subsidiaries’ fiscal quarter end. The three months ended December 27, 2015 and December 28, 2014 each consisted of thirteen fiscal weeks. The six months ended December 27, 2015 and December 28, 2014 each consisted of twenty-six fiscal weeks.
Reclassifications
Certain reclassifications of prior years’ data have been made to conform to the current year presentation. Also see note 3.
Net sales, cost of sales, selling, general and administrative (“SG&A”) expenses, and other operating expense (income), net for the three months and six months ended December 28, 2014 have been revised herein, where applicable, to correspond to the presentation for the three and six months ended December 27, 2015, consistent with note 27 in the 2015 Form 10-K.
Unifi, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
3. Recent Accounting Pronouncements
During the current fiscal quarter, the Company early adopted Accounting Standards Update (“ASU”) 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes. The ASU eliminates the existing requirement for entities to present deferred tax assets and liabilities as current and noncurrent in a classified balance sheet. Instead, upon adoption, entities are required to classify all deferred tax assets and liabilities as noncurrent. Adopting this ASU provides simplification in the presentation of deferred tax assets and liabilities and alignment with International Financial Reporting Standards.
The Condensed Consolidated Balance Sheets as of December 27, 2015 and June 28, 2015 presented within this Quarterly Report on Form 10-Q reflect the revised presentation requirements of ASU 2015-17, as outlined in the table below.
June 28, 2015 As Previously Reported |
Adjustments Due to Adoption of ASU 2015-17 |
June 28, 2015 As Adjusted |
||||||||||
Deferred income taxes (within total current assets) |
$ | 2,383 | $ | (2,383 | ) | $ | — | |||||
Total current assets |
215,347 | (2,383 | ) | 212,964 | ||||||||
Deferred income taxes (within non-current assets) |
1,539 | 2,383 | 3,922 | |||||||||
Total assets |
476,372 | — | 476,372 | |||||||||
Deferred income taxes (within non-current liabilities) |
90 | — | 90 | |||||||||
Total liabilities |
177,279 | — | 177,279 |
There have been no other newly issued or newly applicable accounting pronouncements that have, or are expected to have, a significant impact on the Company's financial statements.
4. Receivables, Net
Receivables, net consists of the following:
December 27, 2015 |
June 28, 2015 |
|||||||
Customer receivables |
$ | 80,847 | $ | 85,731 | ||||
Allowance for uncollectible accounts |
(2,363 | ) | (1,596 | ) | ||||
Reserves for yarn quality claims |
(719 | ) | (581 | ) | ||||
Net customer receivables |
77,765 | 83,554 | ||||||
Related party receivables |
79 | 75 | ||||||
Other receivables |
305 | 234 | ||||||
Total receivables, net |
$ | 78,149 | $ | 83,863 |
Other receivables consist primarily of receivables for duty drawback and refunds due from vendors.
The changes in the Company’s allowance for uncollectible accounts were as follows:
Allowance for Uncollectible Accounts |
||||
Balance at June 28, 2015 |
$ | (1,596 | ) | |
Charged to costs and expenses |
(1,172 | ) | ||
Charged to other accounts |
159 | |||
Deductions |
246 | |||
Balance at December 27, 2015 |
$ | (2,363 | ) |
Unifi, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
5. Inventories
Inventories consists of the following:
December 27, 2015 |
June 28, 2015 |
|||||||
Raw materials |
$ | 38,819 | $ | 42,526 | ||||
Supplies |
5,120 | 5,404 | ||||||
Work in process |
5,685 | 7,546 | ||||||
Finished goods |
60,265 | 56,844 | ||||||
Gross inventories |
109,889 | 112,320 | ||||||
Inventory reserves |
(914 | ) | (705 | ) | ||||
Total inventories |
$ | 108,975 | $ | 111,615 |
The cost for the majority of the Company’s inventories is determined using the first-in, first-out method. Certain foreign inventories and limited categories of supplies of $25,210 and $28,426 as of December 27, 2015 and June 28, 2015, respectively, were valued under the average cost method.
6. Property, Plant and Equipment, Net
Property, plant and equipment, net (“PP&E”) consists of the following:
December 27, 2015 |
June 28, 2015 |
|||||||
Land |
$ | 3,055 | $ | 2,413 | ||||
Land improvements |
12,017 | 11,709 | ||||||
Buildings and improvements |
142,443 | 141,259 | ||||||
Assets under capital leases |
21,525 | 17,371 | ||||||
Machinery and equipment |
527,439 | 531,225 | ||||||
Computers, software and office equipment |
16,871 | 16,782 | ||||||
Transportation equipment |
4,529 | 4,736 | ||||||
Construction in progress |
25,454 | 6,710 | ||||||
Gross property, plant and equipment |
753,333 | 732,205 | ||||||
Less: accumulated depreciation |
(592,336 | ) | (595,094 | ) | ||||
Less: accumulated amortization – capital leases |
(1,787 | ) | (889 | ) | ||||
Total property, plant and equipment, net |
$ | 159,210 | $ | 136,222 |
Assets under capital leases consists of the following:
December 27, 2015 |
June 28, 2015 |
|||||||
Machinery and equipment |
$ | 14,745 | $ | 12,804 | ||||
Transportation equipment |
5,927 | 3,714 | ||||||
Building improvements |
853 | 853 | ||||||
Gross assets under capital leases |
$ | 21,525 | $ | 17,371 |
During the six months ended December 27, 2015, the Company entered into capital leases for machinery and transportation equipment with an aggregate present value of $4,154.
Depreciation expense and repairs and maintenance expenses were as follows:
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||
December 27, 2015 |
December 28, 2014 |
December 27, 2015 |
December 28, 2014 |
|||||||||||||
Depreciation expense |
$ | 3,756 | $ | 3,829 | $ | 7,598 | $ | 7,691 | ||||||||
Repairs and maintenance expenses |
4,005 | 4,290 | 8,501 | 8,948 |
Unifi, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
7. Intangible Assets, Net
Intangible assets, net consists of the following:
December 27, 2015 |
June 28, 2015 |
|||||||
Customer lists |
$ | 23,615 | $ | 23,615 | ||||
Non-compete agreements |
4,293 | 4,293 | ||||||
Licenses, trademarks and other |
864 | 837 | ||||||
Total intangible assets, gross |
28,772 | 28,745 | ||||||
Accumulated amortization - customer lists |
(20,049 | ) | (19,432 | ) | ||||
Accumulated amortization - non-compete agreements |
(3,698 | ) | (3,537 | ) | ||||
Accumulated amortization – licenses, trademarks and other |
(471 | ) | (388 | ) | ||||
Total accumulated amortization |
(24,218 | ) | (23,357 | ) | ||||
Total intangible assets, net |
$ | 4,554 | $ | 5,388 |
Amortization expense for intangible assets consists of the following:
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||
December 27, 2015 |
December 28, 2014 |
December 27, 2015 |
December 28, 2014 |
|||||||||||||
Total amortization expense |
$ | 429 | $ | 519 | $ | 861 | $ | 1,037 |
8. Accrued Expenses
Accrued expenses consists of the following:
December 27, 2015 |
June 28, 2015 |
|||||||
Payroll and fringe benefits |
$ | 6,038 | $ | 11,258 | ||||
Utilities |
1,986 | 2,823 | ||||||
Property taxes |
1,563 | 790 | ||||||
Contingent consideration |
394 | 634 | ||||||
Other |
1,273 | 1,135 | ||||||
Total accrued expenses |
$ | 11,254 | $ | 16,640 |
See note 14 for further information regarding the contingent consideration. Other consists primarily of employee-related claims and payments, interest, marketing expenses, freight expenses, rent, deferred incentives and other non-income related taxes.
9. Long-Term Debt
Debt Obligations
The following table presents the total balances outstanding for the Company’s debt obligations, their scheduled maturity dates and the weighted average interest rates for borrowings as well as the applicable current portion of long-term debt:
|
Principal Amounts as of |
|||||||||||||||
Scheduled Maturity Date |
Weighted Average Interest Rate as of December 27, 2015 (1) |
December 27, 2015 |
June 28, 2015 |
|||||||||||||
ABL Revolver |
March 2020 |
2.3% | $ | 16,200 | $ | 5,000 | ||||||||||
ABL Term Loan |
March 2020 |
2.2% | 95,000 | 82,125 | ||||||||||||
Renewables’ promissory note |
September 2020 |
3.0% | 135 | — | ||||||||||||
Renewables’ term loan |
August 2022 |
3.5% | 4,000 | — | ||||||||||||
Term loan from unconsolidated affiliate |
August 2016 |
3.0% | 1,250 | 1,250 | ||||||||||||
Capital lease obligations |
(2) | (3) | 17,917 | 15,735 | ||||||||||||
Construction financing |
(4) | (4) | 2,385 | — | ||||||||||||
Total debt |
136,887 | 104,110 | ||||||||||||||
Current portion of capital lease obligations |
(4,274 | ) | (3,385 | ) | ||||||||||||
Current portion of long-term debt |
(10,776 | ) | (9,000 | ) | ||||||||||||
Total long-term debt |
$ | 121,837 | $ | 91,725 |
(1) |
The weighted average interest rate as of December 27, 2015 for the ABL Term Loan includes the effects of the interest rate swap with a notional balance of $50,000. |
(2) |
Scheduled maturity dates for capital lease obligations range from January 2017 to November 2027. |
(3) |
Interest rates for capital lease obligations range from 2.3% to 4.6%. |
(4) |
Refer to the discussion under the subheading “—Construction Financing” for further information. |
Unifi, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
On March 26, 2015, the Company and its subsidiary, Unifi Manufacturing, Inc., entered into an Amended and Restated Credit Agreement (as subsequently amended, the “Amended Credit Agreement”) for a $200,000 senior secured credit facility (the “ABL Facility”) with a syndicate of lenders. The ABL Facility consists of a $100,000 revolving credit facility (the “ABL Revolver”) and a term loan that can be reset up to a maximum amount of $100,000, once per fiscal year, if certain conditions are met (the “ABL Term Loan”). Such a principal increase occurred during the quarter ended December 27, 2015, as described below under the subheading “—Second Amendment”. The ABL Facility has a maturity date of March 26, 2020.
The Amended Credit Agreement replaced a previous senior secured credit facility dated May 24, 2012 with a similar syndicate of lenders, which, after multiple amendments, would have matured on March 28, 2019 and consisted of a $100,000 revolving credit facility and a $90,000 term loan. As used herein, the terms “ABL Facility,” “ABL Revolver” and “ABL Term Loan” shall mean the senior secured credit facility, the revolving credit facility or the term loan, respectively, under the Amended Credit Agreement or the previous senior secured credit facility, as applicable.
ABL Facility
The ABL Facility is secured by a first-priority perfected security interest in substantially all owned property and assets (together with proceeds and products) of Unifi, Inc., Unifi Manufacturing, Inc. and certain subsidiary guarantors (the “Loan Parties”). It is also secured by a first-priority security interest in all (or 65% in the case of certain first-tier controlled foreign corporations, as required by the lenders) of the stock of (or other ownership interests in) each of the Loan Parties (other than the Company) and certain subsidiaries of the Loan Parties, together with all proceeds and products thereof.
If excess availability under the ABL Revolver falls below the defined Trigger Level, a financial covenant requiring the Loan Parties to maintain a fixed charge coverage ratio on a monthly basis of at least 1.05 to 1.0 becomes effective. The Trigger Level as of December 27, 2015 was $24,375. In addition, the ABL Facility contains restrictions on certain payments and investments, including restrictions on the payment of dividends and share repurchases. Subject to certain provisions, the ABL Term Loan may be prepaid at par, in whole or in part, at any time before the maturity date, at the Company’s discretion.
As of December 27, 2015, the Company was in compliance with all financial covenants and the excess availability under the ABL Revolver was $65,125. At December 27, 2015 the fixed charge coverage ratio was 2.8 to 1.0 and the Company had $210 of standby letters of credit, none of which have been drawn upon.
Second Amendment
On November 19, 2015, the Company entered into the Second Amendment to Amended and Restated Credit Agreement dated March 26, 2015 (“Second Amendment”). The Second Amendment increased the percentage applied to real estate valuations, on a one-time basis, from 60% to 75%, for purposes of calculating the Term Loan collateral. Simultaneous to entering into the Second Amendment, the Company entered into the Fourth Amended and Restated Term Note, thereby resetting the ABL Term Loan balance to $95,000. Pursuant to the Second Amendment, the ABL Term Loan is subject to quarterly amortizing payments of $2,375.
Renewables’ Promissory Note
In September 2015, Renewables delivered a promissory note in the amount of $135, and cash, to an unrelated third party for the purchase of certain land, consisting of thirty-seven acres located in Seven Springs, North Carolina, valued at $191. Such promissory note bears fixed interest at 3.0%, with principal and interest payable annually over a five-year period. Recourse does not extend beyond the assets of Renewables.
Renewables’ Term Loan
In September 2015, Renewables entered into a secured debt financing arrangement consisting of a master loan agreement and corresponding term loan supplement, with unrelated parties, with a borrowing capacity of up to $4,000. In October 2015, Renewables borrowed $4,000. The agreements include representations and warranties made by Renewables, financial covenants, affirmative and negative covenants and events of default that are usual and customary for financings of this type. Borrowings bear interest at LIBOR plus an applicable margin of 3.25%, payable monthly in arrears. Lender recourse does not extend beyond the assets of Renewables.
Capital Lease Obligations
During the six months ended December 27, 2015, the Company entered into capital leases with an aggregate present value of $4,154. Fixed interest rates for these capital leases range from 3.4% to 3.8%, with maturity dates in August 2020.
Unifi, Inc.
Notes to Condensed Conslidated Financial Statements (Continued)
Construction Financing
In December 2015, the Company entered into an agreement with a third party lender that provides for construction-period financing for certain build-to-suit assets. The Company will record project costs to construction in progress and the corresponding liability to construction financing (within long-term debt). The agreement provides for monthly, interest-only payments during the construction period, at a rate of 3.5%, and contains terms customary for a financing of this type.
The agreement provides for 60 monthly payments, which will commence at the earlier of the completion of the construction period or July 1, 2017, with an interest rate of 3.2%.
In connection with this construction financing arrangement, during the quarter ended December 27, 2015, the Company (i) recorded $210 of deferred financing fees and (ii) recorded long-term debt of $2,385 (to reflect $790 of proceeds for construction financing and $1,595 for construction in progress paid by the third party lender).
Scheduled Debt Maturities
The following table presents the scheduled maturities of the Company’s outstanding debt obligations for the remainder of fiscal year 2016 and the fiscal years thereafter:
Scheduled Maturities on a Fiscal Year Basis |
||||||||||||||||||||||||
2016 |
2017 |
2018 |
2019 |
2020 |
Thereafter |
|||||||||||||||||||
ABL Revolver |
$ | — | $ | — | $ | — | $ | — | $ | 16,200 | $ | — | ||||||||||||
ABL Term Loan |
4,750 | 9,500 | 9,500 | 9,500 | 61,750 | — | ||||||||||||||||||
Renewables’ promissory note |
— | 25 | 26 | 27 | 28 | 29 | ||||||||||||||||||
Renewables’ term loan |
— | — | — | — | 1,111 | 2,889 | ||||||||||||||||||
Term loan from unconsolidated affiliate |
— | 1,250 | — | — | — | — | ||||||||||||||||||
Capital lease obligations |
2,120 | 4,261 | 4,128 | 4,058 | 2,542 | 808 | ||||||||||||||||||
Total (1) |
$ | 6,870 | $ | 15,036 | $ | 13,654 | $ | 13,585 | $ | 81,631 | $ | 3,726 |
(1) |
Total reported here excludes $2,385 for construction financing, described above. |
10. Other Long-Term Liabilities
Other long-term liabilities consists of the following:
December 27, 2015 |
June 28, 2015 |
|||||||
Uncertain tax positions |
$ | 3,737 | $ | 3,980 | ||||
Supplemental post-employment plan |
3,677 | 3,690 | ||||||
Contingent consideration |
1,180 | 1,573 | ||||||
Deferred rent |
800 | — | ||||||
Interest rate swap |
197 | 280 | ||||||
Other |
1,276 | 1,217 | ||||||
Total other long-term liabilities |
$ | 10,867 | $ | 10,740 |
See note 14 for further information regarding the contingent consideration. Other primarily includes certain retiree and post-employment medical and disability liabilities, and deferred energy incentive credits.
11. Income Taxes
The provision for income taxes was as follows:
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||
December 27, 2015 |
December 28, 2014 |
December 27, 2015 |
December 28, 2014 |
|||||||||||||
Provision for income taxes |
$ | 2,088 | $ | 3,193 | $ | 6,028 | $ | 7,354 | ||||||||
Effective tax rate |
25.2 | % | 25.9 | % | 30.1 | % | 31.8 | % |
Unifi, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
The effective tax rate for the periods presented above is lower than the U.S. statutory rate due to (i) a decrease in the valuation allowance reflecting the recognition of lower taxable income versus book income for the Company’s investment in Parkdale America, LLC (for which the Company maintains a full valuation allowance), which was partially offset by an increase in the valuation allowance for net operating losses, including Renewables (for which no tax benefit could be recognized); (ii) a lower overall effective tax rate for the Company’s foreign earnings (reflecting free-trade zone sales in El Salvador and lower statutory tax rates in both Brazil and China) and (iii) the domestic production activities deduction. These items were partially offset by (a) state and local taxes net of the assumed federal benefit and (b) losses in tax jurisdictions for which no tax benefit could be recognized.
The audit of the 2013 tax year by the Internal Revenue Service was closed in December 2015 and did not generate a significant change in uncertain tax positions for the six months ended December 27, 2015. The Company regularly assesses the outcomes of both completed and ongoing examinations to ensure that the Company’s provision for income taxes is sufficient. Certain returns that remain open to examination have utilized carryforward tax attributes generated in prior tax years, including net operating losses, which could potentially be revised upon examination.
During the three months ended December 27, 2015, the Company utilized a foreign tax credit as a deduction by amending its 2011 federal return. Components of the Company’s deferred tax valuation allowance are as follows:
December 27, 2015 |
June 28, 2015 |
|||||||
Investment in a former domestic unconsolidated affiliate |
$ | (6,399 | ) | $ | (6,503 | ) | ||
Equity-method investment in Parkdale America, LLC |
(2,666 | ) | (3,261 | ) | ||||
Foreign tax credits |
— | (1,680 | ) | |||||
Book versus tax basis difference in Renewables |
(1,210 | ) | (1,359 | ) | ||||
Net Operating Losses related to Renewables |
(3,313 | ) | (2,803 | ) | ||||
Total deferred tax valuation allowance |
$ | (13,588 | ) | $ | (15,606 | ) |
12. Shareholders’ Equity
The following table summarizes the Company’s repurchases and retirements of its common stock under Board-approved stock repurchase programs for the fiscal periods noted.
Total Number of Shares Repurchased as Part of Publicly Announced Plans or Programs |
Average Price Paid per Share |
Maximum Approximate Dollar Value that May Yet Be Repurchased Under Publicly Announced Plans or Programs |
||||||||||
Fiscal year 2013 |
1,068 | $ | 18.08 | |||||||||
Fiscal year 2014 |
1,524 | $ | 23.96 | |||||||||
Fiscal year 2015 |
349 | $ | 29.72 | |||||||||
Fiscal year 2016 (through December 27, 2015) |
206 | $ | 30.13 | |||||||||
Total |
3,147 | $ | 23.01 | $ | 27,603 |
No dividends were paid during the six months ended December 27, 2015 or in the two most recent fiscal years.
13. Stock-based Compensation
On October 23, 2013, the Company’s shareholders approved the Unifi, Inc. 2013 Incentive Compensation Plan (the “2013 Plan”). The 2013 Plan replaced the 2008 Unifi, Inc. Long-Term Incentive Plan (“2008 LTIP”). No additional awards can be granted under the 2008 LTIP; however, prior awards outstanding under the 2008 LTIP remain subject to that plan’s provisions. The 2013 Plan authorized the issuance of 1,000 shares of common stock, subject to certain increases in the event outstanding awards under the 2008 LTIP expire, are forfeited or otherwise terminate unexercised.
As of December 27, 2015, a summary of the number of securities remaining available for future issuance under equity compensation plans is as follows:
Authorized under the 2013 Plan |
1,000 | |||
Plus: Awards expired, forfeited or otherwise terminated unexercised from the 2008 LTIP or 2013 Plan |
22 | |||
Less: Service-condition options granted |
(237 | ) | ||
Less: RSUs granted to non-employee directors |
(63 | ) | ||
Available for issuance under the 2013 Plan |
722 |
Unifi, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
Stock options
During the six months ended December 27, 2015 and December 28, 2014, the Company granted stock options to purchase 82 and 150 shares of common stock, respectively, to certain key employees. The stock options vest ratably over the required three-year service period and have ten-year contractual terms. For the six months ended December 27, 2015 and December 28, 2014, the weighted average exercise price of the options was $32.36 and $27.38 per share, respectively. The Company used the Black-Scholes model to estimate the weighted average grant date fair value of $20.27 and $17.31 per share, respectively.
Restricted stock units
During the six months ended December 27, 2015 and December 28, 2014, the Company granted 21 and 17 restricted stock units (“RSUs”), respectively, to the Company’s non-employee directors. The director RSUs became fully vested on the grant date. The director RSUs convey no rights of ownership in shares of Company stock until such director RSUs have been distributed to the grantee in the form of Company stock. The vested director RSUs will be converted into an equivalent number of shares of Company common stock and distributed to the grantee following the grantee’s termination of service as a member of the Board. The grantee may elect to defer receipt of the shares of stock in accordance with the deferral options provided under the Unifi, Inc. Director Deferred Compensation Plan. The Company estimated the weighted average fair value of such awards granted during the six months ended December 27, 2015 and December 28, 2014 to be $29.12 and $28.58 per director RSU, respectively.
The Company also may issue, from time to time, RSUs to certain key employees. The Company estimates the fair value of RSUs based on the market price of the Company’s common stock at the award grant date. See note 16 included in the 2015 Form 10-K for further information regarding the Company’s RSUs.
14. Fair Value of Financial Instruments and Non-Financial Assets and Liabilities
The Company may use derivative financial instruments such as foreign currency forward contracts or interest rate swaps to reduce its ongoing business exposures to fluctuations in foreign currency exchange rates or interest rates. The Company does not enter into derivative contracts for speculative purposes.
Foreign currency forward contracts
The Company may enter into foreign currency forward contracts as economic hedges for exposures related to certain sales, inventory purchases and equipment purchases which are denominated in currencies that are not its functional currency. Foreign currency forward contracts are not designated as hedges by the Company and are marked to market each period and offset by the foreign exchange (gains) losses included in other operating expense (income), net resulting from the underlying exposures of the foreign currency denominated assets and liabilities. As of December 27, 2015, there were no outstanding foreign currency forward contracts.
Interest rate swap
On May 18, 2012, the Company entered into a five year, $50,000 interest rate swap with Wells Fargo to provide a hedge against the variability of cash flows related to LIBOR-based variable rate borrowings under the Company’s ABL Facility. It increased to $85,000 in May 2013 (when certain other interest rate swaps terminated) and has decreased $5,000 per quarter since August 2013 to the current notional balance of $50,000, where it will remain through the life of the instrument. This interest rate swap allows the Company to fix LIBOR at 1.06% and terminates on May 24, 2017.
On November 26, 2012, the Company de-designated the interest rate swap as a cash flow hedge. See note 15 for information regarding the reclassifications of amounts from accumulated other comprehensive loss related to the interest rate swap.
Contingent consideration
On December 2, 2013, the Company acquired certain draw-winding assets in a business combination and recorded a contingent consideration liability. The fair value of the contingent consideration is measured at each reporting period using a discounted cash flow methodology, based on inputs not observable in the market (Level 3 classification in the fair value hierarchy). The inputs to the discounted cash flow model include the estimated payments through the term of the agreement, based on an agreed-upon definition and schedule, adjusted to risk-neutral estimates using a market price of risk factor that considers relevant metrics of comparable entities, discounted using an observable cost of debt over the term of the estimated payments. Any change in the fair value from either the passage of time or events occurring after the acquisition date is recorded in other operating expense (income), net. While adjustments have been made to reflect lower-than-expected results for draw-winding operations during fiscal year 2016, there have been no significant changes to the other inputs or assumptions used to develop the fair value measurement since the acquisition date.
Unifi, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
A reconciliation of the changes in the fair value follows:
Contingent consideration as of June 28, 2015 |
$ | 2,207 | ||
Changes in fair value |
(157 | ) | ||
Payments |
(476 | ) | ||
Contingent consideration as of December 27, 2015 |
$ | 1,574 |
The Company’s financial assets and liabilities accounted for at fair value on a recurring basis and the level within the fair value hierarchy used to measure these items are as follows:
As of December 27, 2015 |
|
|
Notional Amount |
|
USD Equivalent |
|
Balance Sheet Location |
|
Fair Value Hierarchy |
|
Fair Value |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
|
USD |
|
$ |
50,000 |
|
$ |
50,000 |
|
Other long-term liabilities |
|
Level 2 |
|
$ |
(197 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration |
|
|
|
|
— |
|
|
— |
|
Accrued expenses and other long-term liabilities |
|
Level 3 |
|
$ |
(1,574 |
) |
As of June 28, 2015 | Notional Amount |
USD Equivalent |
Balance Sheet Location |
Fair Value Hierarchy |
Fair Value |
|||||||||||
Interest rate swap | USD | $ | 50,000 | $ | 50,000 | Other long-term liabilities | Level 2 | $ | (280 | ) | ||||||
Contingent consideration | — | — | Accrued expenses and other long-term liabilities | Level 3 | $ | (2,207 | ) |
Estimates for the fair value of the interest rate swap are obtained from month-end market quotes for contracts with similar terms.
By entering into derivative instrument contracts, the Company exposes itself to counterparty credit risk. The Company attempts to minimize this risk by selecting counterparties with investment grade credit ratings, limiting the amount of exposure to any single counterparty and regularly monitoring its market position with each counterparty. The Company’s derivative instruments do not contain any credit-risk-related contingent features.
The Company believes that there have been no significant changes to its credit risk profile or the interest rates available to the Company for debt issuances with similar terms and average maturities, and the Company estimates that the fair values of its debt obligations approximate the carrying amounts. Other financial instruments include cash and cash equivalents, receivables, accounts payable and accrued expenses. The financial statement carrying amounts of these items approximate the fair value due to their short-term nature.
There were no transfers into or out of the levels of the fair value hierarchy for the six months ended December 27, 2015 and December 28, 2014.
15. Accumulated Other Comprehensive Loss
The components and the changes in accumulated other comprehensive loss, net of tax, as applicable, consist of the following:
Foreign Currency Translation Adjustments |
Unrealized (Loss) Gain On Interest Rate Swap |
Accumulated Other Comprehensive Loss |
||||||||||
Balance at June 28, 2015 |
$ | (26,752 | ) | $ | (147 | ) | $ | (26,899 | ) | |||
Other comprehensive (loss) income, net of tax |
(11,019 | ) | 38 | (10,981 | ) | |||||||
Balance at December 27, 2015 |
$ | (37,771 | ) | $ | (109 | ) | $ | (37,880 | ) |
Unifi, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
A summary of the after-tax effects of the components of other comprehensive loss for the three months and six months ended December 27, 2015 and December 28, 2014 follows. The summary below excludes pre-tax and tax amounts, as there are no tax components for the activity reflected.
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||
December 27, 2015 |
December 28, 2014 |
December 27, 2015 |
December 28, 2014 |
|||||||||||||
Other comprehensive income (loss): |
||||||||||||||||
Foreign currency translation adjustments |
$ | 515 | $ | (5,483 | ) | $ | (10,523 | ) | $ | (12,524 | ) | |||||
Foreign currency translation adjustments for an unconsolidated affiliate |
(97 | ) | (371 | ) | (496 | ) | (371 | ) | ||||||||
Reclassification adjustment on interest rate swap |
19 | 89 | 38 | 193 | ||||||||||||
Other comprehensive income (loss), net |
$ | 437 | $ | (5,765 | ) | $ | (10,981 | ) | $ | (12,702 | ) |
16. Earnings Per Share
The components of the calculation of earnings per share (“EPS”) are as follows:
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||
December 27, 2015 |
December 28, 2014 |
December 27, 2015 |
December 28, 2014 |
|||||||||||||
Net income attributable to Unifi, Inc. |
$ | 6,464 | $ | 9,418 | $ | 14,489 | $ | 16,495 | ||||||||
Basic weighted average shares |
17,823 | 18,180 | 17,872 | 18,235 | ||||||||||||
Net potential common share equivalents – stock options and RSUs |
634 | 602 | 631 | 600 | ||||||||||||
Diluted weighted average shares |
18,457 | 18,782 | 18,503 | 18,835 | ||||||||||||
Excluded from diluted weighted average shares: |
||||||||||||||||
Anti-dilutive common share equivalents |
143 | 177 | 143 | 177 | ||||||||||||
Unvested market condition stock options |
— | 10 | — | 10 |
The calculation of earnings per share is based on the weighted average number of the Company’s common shares outstanding for the applicable period. The calculation of diluted earnings per common share presents the effect of all potential dilutive common shares that were outstanding during the respective period, unless the effect of doing so is anti-dilutive.
17. Investments in Unconsolidated Affiliates and Variable Interest Entities
The Company currently maintains investments in three entities classified as unconsolidated affiliates: Parkdale America, LLC (“PAL”); U.N.F. Industries Ltd. (“UNF”); and UNF America LLC (“UNFA”). As of December 27, 2015, the Company’s investment in PAL was $110,059 and the Company’s combined investments in UNF and UNFA were $3,651, reflected within investments in unconsolidated affiliates in the consolidated balance sheets.
Parkdale America, LLC
PAL is a limited liability company treated as a partnership for income tax reporting purposes. The Company has a 34% ownership interest in PAL, which is accounted for using the equity method of accounting. PAL is a producer of cotton and synthetic yarns for sale to the textile industry and apparel market, both foreign and domestic. PAL is subject to price risk related to anticipated fixed-price yarn sales. To protect the gross margin of these sales, PAL may enter into cotton futures to manage changes in raw material prices. The derivative instruments used are listed and traded on an exchange and are thus valued using quoted prices classified within Level 1 of the fair value hierarchy. As of December 2015, PAL had no futures contracts designated as cash flow hedges.
Unifi, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
As PAL’s fiscal year end is the Saturday nearest to December 31 and its results are considered significant (in accordance with Regulation S-X Rule 3-09), the Company files an amendment to each Annual Report on Form 10-K on or before 90 days subsequent to PAL’s fiscal year end to provide PAL’s audited financial statements for PAL’s most recent fiscal year. The Company filed an amendment to its 2014 Annual Report on Form 10-K for the fiscal year ended June 29, 2014 on April 2, 2015 to provide PAL’s audited financial statements for PAL’s fiscal year ended January 3, 2015. The Company expects to file an amendment to the 2015 Form 10-K on or before April 1, 2016 to provide PAL’s audited financial statements for PAL’s fiscal year ended January 2, 2016.
On February 27, 2015, PAL purchased two manufacturing facilities, plus inventory, for approximately $13,000 cash, and entered into a yarn supply agreement with the seller. PAL has accounted for the transaction as a business combination under the acquisition method, recognizing the assets acquired and liabilities assumed at their respective provisional fair values as of the acquisition date. The Company and PAL concluded that the acquisition did not represent a material business combination. PAL has recognized a provisional bargain purchase gain of approximately $9,381 in its initial accounting for the acquisition for all identified assets and liabilities. The Company and PAL will continue to review the acquisition accounting during the measurement period, and if new information obtained about facts and circumstances that existed at the acquisition date identifies adjustments to the assets or liabilities initially recognized, as well as any additional assets or liabilities that existed at the acquisition date, the acquisition accounting will be revised to reflect the resulting adjustments to the provisional amounts. The acquisition accounting is incomplete, primarily pending final asset valuations.
The reconciliation between the Company’s share of the underlying equity of PAL and its investment is as follows:
Underlying equity as of December 27, 2015 |
$ | 128,364 | ||
Initial excess capital contributions |
53,363 | |||
Impairment charge recorded by the Company in 2007 |
(74,106 | ) | ||
Anti-trust lawsuit against PAL in which the Company did not participate |
2,652 | |||
Cotton rebate program adjustments |
(214 | ) | ||
Investment as of December 27, 2015 |
$ | 110,059 |
U.N.F. Industries Ltd.
Raw material and production services for UNF are provided by the Company’s 50% joint venture partner under separate supply and services agreements. UNF’s fiscal year end is December 31 and it is a registered Israeli private company located in Migdal Ha-Emek, Israel.
UNF America LLC
Raw material and production services for UNFA are provided by the Company’s 50% joint venture partner under separate supply and services agreements. UNFA’s fiscal year end is December 31 and it is a limited liability company treated as a partnership for income tax reporting purposes located in Ridgeway, Virginia.
In conjunction with the formation of UNFA, the Company entered into a supply agreement with UNF and UNFA whereby the Company agreed to purchase all of its first quality nylon POY requirements for texturing (subject to certain exceptions) from either UNF or UNFA. The agreement has no stated minimum purchase quantities and pricing is negotiated every six months, based on market rates. As of December 27, 2015, the Company’s open purchase orders related to this agreement were $3,192.
The Company’s raw material purchases under this supply agreement consist of the following:
For the Six Months Ended |
||||||||
December 27, 2015 |
December 28, 2014 |
|||||||
UNF |
$ | 1,356 | $ | 1,817 | ||||
UNFA |
13,441 | 14,274 | ||||||
Total |
$ | 14,797 | $ | 16,091 |
As of December 27, 2015 and June 28, 2015, the Company had combined accounts payable due to UNF and UNFA of $2,565 and $4,038, respectively.
Unifi, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
The Company has determined that UNF and UNFA are variable interest entities (“VIEs”) and has also determined that the Company is the primary beneficiary of these entities, based on the terms of the supply agreement. As a result, these entities should be consolidated in the Company’s financial results. As the Company purchases substantially all of the output from the two entities, the two entities’ balance sheets constitute 3% or less of the Company’s current assets, total assets and total liabilities (when excluding reciprocal balances), and because such balances are not expected to comprise a larger portion in the future, the Company has not included the accounts of UNF and UNFA in its consolidated financial statements. The financial results of UNF and UNFA are included in the Company’s financial statements with a one-month lag, using the equity method of accounting and with intercompany profits eliminated in accordance with the Company’s accounting policy. Other than the supply agreement discussed above, the Company does not provide any other commitments or guarantees related to either UNF or UNFA.
Condensed balance sheet and income statement information for the Company’s unconsolidated affiliates (including reciprocal balances) is presented in the following tables. As PAL is defined as significant, its information is separately disclosed.
As of December 27, 2015 |
||||||||||||
PAL |
Other |
Total |
||||||||||
Current assets |
$ | 218,948 | $ | 10,070 | $ | 229,018 | ||||||
Noncurrent assets |
211,053 | 1,110 | 212,163 | |||||||||
Current liabilities |
43,751 | 3,937 | 47,688 | |||||||||
Noncurrent liabilities |
8,708 | — | 8,708 | |||||||||
Shareholders’ equity and capital accounts |
377,542 | 7,243 | 384,785 | |||||||||
The Company’s portion of undistributed earnings |
40,741 | 1,335 | 42,076 |
As of June 28, 2015 |
||||||||||||
PAL |
Other |
Total |
||||||||||
Current assets |
$ | 250,699 | $ | 9,273 | $ | 259,972 | ||||||
Noncurrent assets |
216,708 | 3,676 | 220,384 | |||||||||
Current liabilities |
61,243 | 4,985 | 66,228 | |||||||||
Noncurrent liabilities |
28,935 | — | 28,935 | |||||||||
Shareholders’ equity and capital accounts |
377,229 | 7,964 | 385,193 |
For the Three Months Ended December 27, 2015 |
||||||||||||
PAL |
Other |
Total |
||||||||||
Net sales |
$ | 183,426 | $ | 7,264 | $ | 190,690 | ||||||
Gross profit |
2,917 | 1,852 | 4,769 | |||||||||
(Loss) income from operations |
(1,437 | ) | 1,389 | (48 | ) | |||||||
Net (loss) income |
(1,170 | ) | 1,420 | 250 | ||||||||
Depreciation and amortization |
11,169 | 37 | 11,206 | |||||||||
Cash received by PAL under cotton rebate program |
5,676 | — | 5,676 | |||||||||
Earnings recognized by PAL for cotton rebate program |
3,574 | — | 3,574 | |||||||||
Distributions received |
— | 1,000 | 1,000 |
As of the end of PAL’s fiscal December 2015 period, PAL’s amount of deferred revenues related to the cotton rebate program was $0.
For the Three Months Ended December 28, 2014 |
||||||||||||
PAL |
Other |
Total |
||||||||||
Net sales |
$ | 192,243 | $ | 8,955 | $ | 201,198 | ||||||
Gross profit |
12,063 | 1,007 | 13,070 | |||||||||
Income from operations |
6,909 | 655 | 7,564 | |||||||||
Net income |
9,039 | 685 | 9,724 | |||||||||
Depreciation and amortization |
8,161 | 25 | 8,186 | |||||||||
Cash received by PAL under cotton rebate program |
4,153 | — | 4,153 | |||||||||
Earnings recognized by PAL for cotton rebate program |
3,854 | — | 3,854 | |||||||||
Distributions received |
— | — | — |
As of the end of PAL’s fiscal December 2014 period, PAL’s amount of deferred revenues related to the cotton rebate program was $0.
Unifi, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
For the Six Months Ended December 27, 2015 |
||||||||||||
PAL |
Other |
Total |
||||||||||
Net sales |
$ | 407,491 | $ | 16,613 | $ | 424,104 | ||||||
Gross profit |
10,304 | 4,182 | 14,486 | |||||||||
Income from operations |
2,124 | 3,238 | 5,362 | |||||||||
Net income |
4,559 | 3,278 | 7,837 | |||||||||
Depreciation and amortization |
20,863 | 74 | 20,937 | |||||||||
Cash received by PAL under cotton rebate program |
8,860 | — | 8,860 | |||||||||
Earnings recognized by PAL for cotton rebate program |
7,928 | — | 7,928 | |||||||||
Distributions received |
947 | 2,000 | 2,947 |
For the Six Months Ended December 28, 2014 |
||||||||||||
PAL |
Other |
Total |
||||||||||
Net sales |
$ | 398,479 | $ | 16,315 | $ | 414,794 | ||||||
Gross profit |
23,032 | 1,662 | 24,694 | |||||||||
Income from operations |
13,723 | 948 | 14,671 | |||||||||
Net income |
19,003 | 1,024 | 20,027 | |||||||||
Depreciation and amortization |
15,369 | 50 | 15,419 | |||||||||
Cash received by PAL under cotton rebate program |
8,454 | — | 8,454 | |||||||||
Earnings recognized by PAL for cotton rebate program |
8,755 | — | 8,755 | |||||||||
Distributions received |
— | — | — |
18. Commitments and Contingencies
Collective Bargaining Agreements
While employees of the Company’s Brazilian operations are unionized, none of the labor force employed by the Company’s domestic or other foreign subsidiaries is currently covered by a collective bargaining agreement.
Environmental
On September 30, 2004, the Company completed its acquisition of the polyester filament manufacturing assets located in Kinston, North Carolina from INVISTA S.a.r.l (“Invista”). The land for the Kinston site was leased pursuant to a 99 year ground lease (“Ground Lease”) with E.I. DuPont de Nemours (“DuPont”). Since 1993, DuPont has been investigating and cleaning up the Kinston site under the supervision of the U.S. Environmental Protection Agency (“EPA”) and the North Carolina Department of Environment and Natural Resources (“DENR”) pursuant to the Resource Conservation and Recovery Act Corrective Action program. The Corrective Action program requires DuPont to identify all potential areas of environmental concern (“AOCs”), assess the extent of containment at the identified AOCs and to clean it up to comply with applicable regulatory standards. Effective March 20, 2008, the Company entered into a Lease Termination Agreement associated with conveyance of certain assets at Kinston to DuPont. This agreement terminated the Ground Lease and relieved the Company of any future responsibility for environmental remediation, other than participation with DuPont, if so called upon, with regard to the Company’s period of operation of the Kinston site which was from 2004 to 2008. However, the Company continues to own a satellite service facility acquired in the INVISTA transaction that has contamination from DuPont’s operations and is monitored by DENR. This site has been remediated by DuPont, and DuPont has received authority from DENR to discontinue remediation, other than natural attenuation. DuPont’s duty to monitor and report to DENR will be transferred to the Company in the future, at which time DuPont must pay the Company for seven years of monitoring and reporting costs and the Company will assume responsibility for any future remediation and monitoring of the site. At this time, the Company has no basis to determine if or when it will have any responsibility or obligation with respect to the AOCs or the extent of any potential liability for the same.
Unifi, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
Operating Leases
The Company routinely leases sales and administrative office space, warehousing and distribution centers, manufacturing space, transportation equipment, manufacturing equipment, and other information technology and office equipment from third parties. In addition, Renewables leases farm land for use in growing giant miscanthus. In connection with the expansion of growing crop fields, Renewables has entered into multiple operating leases for land during the six months ended December 27, 2015, many of which have lease terms of ten years with cancellation terms of one year. Currently, the Company does not sub-lease any of its leased property.
Other Commitments
The Company has assumed various financial obligations and commitments in the normal course of its operations and financing activities. Financial obligations are considered to represent known future cash payments that the Company is required to make under existing contractual arrangements. During the six months ended December 27, 2015, the Company entered into certain agreements to purchase assets in connection with the construction of a plastic bottle processing plant for the Polyester Segment. Unpaid amounts relating to these agreements total approximately $7,150, and relate to equipment not yet received by the Company.
In October 2015, the Company entered into a commitment to construct assets for future use in conversion of third party product. While the subject assets are being financed by a construction financing arrangement (described in note 9), in the course of facilitating construction, the Company will incur commitments to equipment vendors and contractors. As of December 27, 2015, such commitments total approximately $6,600.
19. Related Party Transactions
For details regarding the nature of certain related party relationships, see note 25 included in the 2015 Form 10-K.
Related party receivables consist of the following:
December 27, 2015 |
June 28, 2015 |
|||||||
Cupron, Inc. |
$ | 71 | $ | 72 | ||||
Salem Global Logistics, Inc. |
8 | 3 | ||||||
Total related party receivables (included within receivables, net) |
$ | 79 | $ | 75 |
Related party payables consist of the following:
December 27, 2015 |
June 28, 2015 |
|||||||
Cupron, Inc. |
$ | 520 | $ | 506 | ||||
Salem Leasing Corporation |
367 | 277 | ||||||
Total related party payables (included within accounts payable) |
$ | 887 | $ | 783 |
Related party transactions consist of the following:
For the Three Months Ended |
|||||||||
Affiliated Entity |
Transaction Type |
December 27, 2015 |
December 28, 2014 |
||||||
Salem Leasing Corporation |
Transportation equipment costs |
$ | 931 | $ | 947 | ||||
Salem Global Logistics, Inc. |
Freight service income |
81 | 63 | ||||||
Cupron, Inc. |
Sales |
147 | 208 | ||||||
Cupron, Inc. |
Yarn purchases |
8 | 210 |
For the Six Months Ended |
|||||||||
Affiliated Entity |
Transaction Type |
December 27, 2015 |
December 28, 2014 |
||||||
Salem Leasing Corporation |
Transportation equipment costs |
$ | 1,876 | $ | 1,897 | ||||
Salem Global Logistics, Inc. |
Freight service income |
143 | 132 | ||||||
Cupron, Inc. |
Sales |
252 | 549 | ||||||
Cupron, Inc. |
Yarn Purchases |
8 | 210 | ||||||
Invemed Associates LLC |
Brokerage services |
4 | 2 |
Unifi, Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
From time to time, the Company exchanges equipment or extends the term of operating leases for certain transportation equipment under a master lease agreement with Salem Leasing Corporation. During the six months ended December 27, 2015, the Company exchanged multiple power units pursuant to such master lease agreement, with terms extending over the next four to six years. The increase to the existing obligation approximates $6,500.
Through April 24, 2015, Mr. Mitchel Weinberger was a member of the Company’s Board. Related party transaction amounts for entities affiliated with Mr. Weinberger are omitted from current disclosures as such entities no longer constitute related parties of the Company.
20. Business Segment Information
The Company has three reportable segments. Operations and revenues for each segment are described below:
● |
The Polyester Segment manufactures Chip, POY, textured, dyed, twisted, beamed and draw wound yarns, both virgin and recycled, with sales primarily to other yarn manufacturers and knitters and weavers that produce yarn and/or fabric for the apparel, hosiery, automotive upholstery, home furnishings, industrial and other end-use markets. The Polyester Segment consists of sales and manufacturing operations in the U.S. and El Salvador. |
● |
The Nylon Segment manufactures textured yarns (both nylon and polyester) and spandex covered yarns, with sales to knitters and weavers that produce fabric primarily for the apparel and hosiery markets. The Nylon Segment consists of sales and manufacturing operations in the U.S. and Colombia. |
● |
The International Segment’s products primarily include textured polyester and various types of resale yarns and staple fiber. The International Segment sells its yarns to knitters and weavers that produce fabric for the apparel, automotive upholstery, home furnishings, industrial and other end-use markets primarily in the South American and Asian regions. This segment includes a manufacturing location and sales offices in Brazil and a sales office in China. |
In addition to its reportable segments, the Company’s selected financial information includes an All Other category. All Other consists primarily of Renewables (an operating segment that does not meet quantitative thresholds for reporting), for-hire transportation services and consulting services. Revenue for Renewables is primarily derived from (i) facilitating the use of miscanthus grass as bio-fuel through service agreements and (ii) delivering harvested miscanthus grass to poultry producers for animal bedding. For-hire transportation services revenues are derived from performing common carrier services utilizing the Company’s fleet of transportation equipment. Revenues for consulting services are derived from providing process improvement and change management consulting services to entities across various industries.
The operations within All Other (i) are not subject to review by the chief operating decision maker at a level consistent with the Company’s other operations, (ii) are not regularly evaluated using the same metrics applied to the Company’s other operations and (iii) do not qualify for aggregation with an existing reportable segment. Therefore, such operations are excluded from reportable segments.
The Company evaluates the operating performance of its segments based upon Segment Profit, which represents segment gross profit plus segment depreciation expense. This measurement of segment profit or loss best aligns segment reporting with the current assessments and evaluations performed by, and information provided to, the chief operating decision maker.
In fiscal year 2015, the Company evaluated the operating performance of its segments based upon a different metric, referred to as Segment Adjusted Profit, which was defined as segment gross profit, plus segment depreciation and amortization, less segment SG&A expenses, plus segment other adjustments. SG&A expenses and other adjustments are no longer significant to the segment evaluations performed by the chief operating decision maker. The Company is providing current and comparative selected financial information below under the current method of evaluating segment profitability.
The accounting policies for the segments are consistent with the Company’s accounting policies. Intersegment sales are omitted from the below financial information, as they are (i) insignificant to the Company’s segments and consolidated operations and (ii) excluded from segment evaluations performed by the chief operating decision maker.
Unifi, Inc.