UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
______________ |
FORM 10-Q |
______________
|
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended December 31, 2006
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period From to
Commission File Number 1-5397
AUTOMATIC DATA PROCESSING, INC. |
(Exact name of registrant as specified in its charter) |
|
Delaware |
22-1467904 |
(State or other jurisdiction of incorporation) |
(IRS Employer Identification No.) |
|
|
One ADP Boulevard, Roseland, New Jersey |
07068 |
(Address of principal executive offices) |
(Zip Code) |
|
|
Registrants telephone number, including area code: (973) 974-5000 | |
|
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x |
Accelerated filer o |
Non-accelerated filer o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o |
No x |
The number of shares outstanding of the registrants common stock as of January 31, 2007 was 550,288,406.
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
Automatic Data Processing, Inc. and Subsidiaries
Statements of Consolidated Earnings
(In millions, except per share amounts)
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
| ||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues, other than interest on funds held for Employer Services clients and PEO revenues |
|
$ |
1,968.3 |
|
$ |
1,748.0 |
|
$ |
3,837.8 |
|
$ |
3,390.5 |
|
Interest on funds held for Employer Services clients |
|
|
142.4 |
|
|
118.9 |
|
|
277.0 |
|
|
227.3 |
|
PEO revenues (A) |
|
|
205.4 |
|
|
163.5 |
|
|
400.4 |
|
|
319.3 |
|
TOTAL REVENUES |
|
|
2,316.1 |
|
|
2,030.4 |
|
|
4,515.2 |
|
|
3,937.1 |
|
EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
1,110.4 |
|
|
947.7 |
|
|
2,209.5 |
|
|
1,859.5 |
|
Systems development and programming costs |
|
|
145.1 |
|
|
145.9 |
|
|
282.8 |
|
|
287.9 |
|
Depreciation and amortization |
|
|
62.2 |
|
|
51.0 |
|
|
123.7 |
|
|
99.7 |
|
TOTAL COST OF REVENUES |
|
|
1,317.7 |
|
|
1,144.6 |
|
|
2,616.0 |
|
|
2,247.1 |
|
Selling, general and administrative expenses |
|
|
564.3 |
|
|
481.0 |
|
|
1,108.5 |
|
|
956.0 |
|
Separation costs |
|
|
8.0 |
|
|
|
|
|
10.6 |
|
|
|
|
Other income, net |
|
|
(27.6 |
) |
|
(9.0 |
) |
|
(82.4 |
) |
|
(11.4 |
) |
TOTAL EXPENSES |
|
|
1,862.4 |
|
|
1,616.6 |
|
|
3,652.7 |
|
|
3,191.7 |
|
EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
|
453.7 |
|
|
413.8 |
|
|
862.5 |
|
|
745.4 |
|
Provision for income taxes |
|
|
170.7 |
|
|
156.8 |
|
|
324.4 |
|
|
282.6 |
|
NET EARNINGS FROM CONTINUING OPERATIONS |
|
$ |
283.0 |
|
$ |
257.0 |
|
$ |
538.1 |
|
$ |
462.8 |
|
Earnings from discontinued operations, net of provision for income taxes of $1.9 and $1.2 for the three months ended December 31, 2006 and 2005, respectively, and $3.3 and $8.5 for the six months ended December 31, 2006 and 2005, respectively |
|
|
14.7 |
|
|
2.7 |
|
|
17.0 |
|
|
16.9 |
|
NET EARNINGS |
|
$ |
297.7 |
|
$ |
259.7 |
|
$ |
555.1 |
|
$ |
479.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share from Continuing Operations |
|
$ |
0.52 |
|
$ |
0.45 |
|
$ |
0.98 |
|
$ |
0.80 |
|
Basic Earnings Per Share from Discontinued Operations |
|
|
0.03 |
|
|
|
|
|
0.03 |
|
|
0.03 |
|
BASIC EARNINGS PER SHARE |
|
$ |
0.54 |
|
$ |
0.45 |
|
$ |
1.01 |
|
$ |
0.83 |
|
Diluted Earnings Per Share from Continuing Operations |
|
$ |
0.51 |
|
$ |
0.44 |
|
$ |
0.97 |
|
$ |
0.80 |
|
Diluted Earnings Per Share from Discontinued Operations |
|
|
0.03 |
|
|
|
|
|
0.03 |
|
|
0.03 |
|
DILUTED EARNINGS PER SHARE |
|
$ |
0.54 |
|
$ |
0.45 |
|
$ |
1.00 |
|
$ |
0.83 |
|
Basic weighted average shares outstanding |
|
|
548.5 |
|
|
576.2 |
|
|
551.4 |
|
|
576.8 |
|
Diluted weighted average shares outstanding |
|
|
555.3 |
|
|
582.3 |
|
|
557.9 |
|
|
582.0 |
|
Dividends declared per common share |
|
$ |
0.2300 |
|
$ |
0.1850 |
|
$ |
0.4150 |
|
$ |
0.3400 |
|
|
(A) |
Professional Employer Organization (PEO) revenues are net of direct pass-through costs of $2,442.5 and $1,719.2 for the three months ended December 31, 2006 and 2005, respectively, and $4,345.3 and $3,209.9 for the six months ended December 31, 2006 and 2005, respectively.
|
See notes to the consolidated financial statements.
Automatic Data Processing, Inc. and Subsidiaries
Consolidated Balance Sheets
(In millions, except per share amounts)
(Unaudited)
|
|
December 31, |
|
June 30, |
| ||
Assets |
|
2006 |
|
2006 |
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
1,294.7 |
|
$ |
1,900.6 |
|
Short-term marketable securities (includes $40.4 and $40.3 of segregated securities deposited with clearing organizations or segregated for regulatory purposes, respectively) |
|
|
249.4 |
|
|
367.9 |
|
Accounts receivable, net |
|
|
1,280.7 |
|
|
1,185.5 |
|
Securities clearing receivables |
|
|
924.0 |
|
|
836.8 |
|
Other current assets |
|
|
522.8 |
|
|
451.5 |
|
Assets of discontinued operations |
|
|
20.5 |
|
|
18.0 |
|
Total current assets |
|
|
4,292.1 |
|
|
4,760.3 |
|
|
|
|
|
|
|
|
|
Long-term marketable securities |
|
|
155.6 |
|
|
334.0 |
|
Long-term receivables, net |
|
|
196.4 |
|
|
215.4 |
|
Property, plant and equipment, net |
|
|
780.6 |
|
|
782.2 |
|
Other assets |
|
|
896.3 |
|
|
830.1 |
|
Goodwill |
|
|
2,753.4 |
|
|
2,466.2 |
|
Intangible assets, net |
|
|
738.3 |
|
|
618.0 |
|
Total assets before funds held for clients |
|
|
9,812.7 |
|
|
10,006.2 |
|
Funds held for clients |
|
|
21,799.5 |
|
|
17,483.9 |
|
Total assets |
|
$ |
31,612.2 |
|
$ |
27,490.1 |
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
171.8 |
|
$ |
205.6 |
|
Accrued expenses and other current liabilities |
|
|
1,463.2 |
|
|
1,542.3 |
|
Securities clearing payables |
|
|
790.5 |
|
|
613.6 |
|
Income taxes payable |
|
|
94.8 |
|
|
205.7 |
|
Liabilities of discontinued operations |
|
|
31.2 |
|
|
35.0 |
|
Total current liabilities |
|
|
2,551.5 |
|
|
2,602.2 |
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
73.8 |
|
|
74.3 |
|
Other liabilities |
|
|
426.1 |
|
|
373.4 |
|
Deferred income taxes |
|
|
183.1 |
|
|
123.7 |
|
Deferred revenues |
|
|
534.3 |
|
|
517.5 |
|
Total liabilities before client funds obligations |
|
|
3,768.8 |
|
|
3,691.1 |
|
Client funds obligations |
|
|
21,936.9 |
|
|
17,787.4 |
|
Total liabilities |
|
|
25,705.7 |
|
|
21,478.5 |
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
Preferred stock, $1.00 par value: |
|
|
|
|
|
|
|
Authorized 0.3 shares; issued, none |
|
|
|
|
|
|
|
Common stock, $0.10 par value: |
|
|
|
|
|
|
|
Authorized 1,000.0 shares; issued 638.7 shares |
|
|
63.9 |
|
|
63.9 |
|
Capital in excess of par value |
|
|
260.5 |
|
|
157.4 |
|
Retained earnings |
|
|
9,438.0 |
|
|
9,111.4 |
|
Treasury stock - at cost: 90.7 and 77.3 shares, respectively |
|
|
(3,872.6 |
) |
|
(3,194.8 |
) |
Accumulated other comprehensive income (loss) |
|
|
16.7 |
|
|
(126.3 |
) |
Total stockholders equity |
|
|
5,906.5 |
|
|
6,011.6 |
|
Total liabilities and stockholders equity |
|
$ |
31,612.2 |
|
$ |
27,490.1 |
|
See notes to the consolidated financial statements.
Automatic Data Processing, Inc. and Subsidiaries
Statements of Consolidated Cash Flows
(In millions)
(Unaudited)
|
|
Six Months Ended |
| ||||
|
|
December 31, |
| ||||
|
|
2006 |
|
2005 |
| ||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
Net earnings |
|
$ |
555.1 |
|
$ |
479.7 |
|
Adjustments to reconcile net earnings to cash flows provided by operating activities: |
|
|
|
|
|
|
|
Gain on sale of cost-based investment |
|
|
(38.6 |
) |
|
|
|
Depreciation and amortization |
|
|
168.0 |
|
|
142.5 |
|
Deferred income taxes |
|
|
4.3 |
|
|
3.8 |
|
Stock-based compensation expense |
|
|
82.6 |
|
|
83.5 |
|
Pension expense |
|
|
22.6 |
|
|
17.2 |
|
Net realized (gain) loss from the sales of marketable securities |
|
|
(17.9 |
) |
|
15.9 |
|
Amortization of premiums and discounts on available-for-sale securities |
|
|
21.7 |
|
|
44.3 |
|
Gain on sale of business |
|
|
(13.2 |
) |
|
|
|
Impairment of assets of discontinued operations business |
|
|
|
|
|
19.0 |
|
Other |
|
|
27.8 |
|
|
15.9 |
|
Operating activities of discontinued operations |
|
|
(2.4 |
) |
|
1.4 |
|
Changes in operating assets and liabilities, net of effects from acquisitions and divestitures of businesses: |
|
|
|
|
|
|
|
Decrease in securities deposited with clearing organizations or segregated for regulatory purposes |
|
|
(0.1 |
) |
|
178.4 |
|
Increase in receivables and other assets |
|
|
(176.7 |
) |
|
(20.1 |
) |
Decrease in accounts payable, accrued expenses and other liabilities |
|
|
(225.4 |
) |
|
(103.1 |
) |
Increase in securities clearing receivables |
|
|
(87.2 |
) |
|
(84.6 |
) |
Increase in securities clearing payables |
|
|
176.8 |
|
|
106.4 |
|
Net cash flows provided by operating activities |
|
|
497.4 |
|
|
900.2 |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
Purchases of marketable securities |
|
|
(2,468.1 |
) |
|
(2,931.6 |
) |
Proceeds from the sales and maturities of marketable securities |
|
|
2,614.3 |
|
|
2,584.4 |
|
Net purchases of client funds securities |
|
|
(4,044.7 |
) |
|
(1,595.3 |
) |
Change in client funds obligations |
|
|
4,188.3 |
|
|
2,001.4 |
|
Capital expenditures |
|
|
(89.7 |
) |
|
(150.8 |
) |
Additions to intangibles |
|
|
(101.2 |
) |
|
(56.2 |
) |
Proceeds from the sale of investment |
|
|
38.6 |
|
|
|
|
Proceeds from the sale of business |
|
|
13.2 |
|
|
|
|
Acquisitions of businesses, net of cash acquired |
|
|
(369.2 |
) |
|
(285.9 |
) |
Other |
|
|
9.2 |
|
|
5.6 |
|
Investing activities of discontinued operations |
|
|
|
|
|
(8.7 |
) |
Net cash flows used in investing activities |
|
|
(209.3 |
) |
|
(437.1 |
) |
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
Proceeds from issuance of notes |
|
|
0.3 |
|
|
0.3 |
|
Payments of debt |
|
|
(1.2 |
) |
|
(0.4 |
) |
Repurchases of common stock |
|
|
(872.0 |
) |
|
(341.0 |
) |
Proceeds from stock purchase plan and exercises of stock options |
|
|
178.6 |
|
|
149.2 |
|
Dividends paid |
|
|
(207.9 |
) |
|
(181.1 |
) |
Financing activities of discontinued operations |
|
|
|
|
|
4.3 |
|
Net cash flows used in financing activities |
|
|
(902.2 |
) |
|
(368.7 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
8.2 |
|
|
(7.2 |
) |
Net change in cash and cash equivalents |
|
|
(605.9 |
) |
|
87.2 |
|
Cash and cash equivalents, beginning of period |
|
|
1,900.6 |
|
|
975.0 |
|
Cash and cash equivalents, end of period |
|
$ |
1,294.7 |
|
$ |
1,062.2 |
|
Less cash and cash equivalents of discontinued operations, end of period |
|
|
|
|
|
117.8 |
|
Cash and cash equivalents of continuing operations, end of period |
|
$ |
1,294.7 |
|
$ |
944.4 |
|
See notes to the consolidated financial statements.
Automatic Data Processing, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements
(Tabular dollars in millions, except per share amounts)
(Unaudited)
Note 1. Basis of Presentation
The accompanying unaudited consolidated financial statements reflect all adjustments which, in the opinion of management, are necessary for a fair presentation of the results for the interim periods. Adjustments are of a normal recurring nature. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes of Automatic Data Processing, Inc. and Subsidiaries (ADP or the Company) as of and for the year ended June 30, 2006. The results of operations for the three and six months ended December 31, 2006 may not be indicative of the results to be expected for the fiscal year ending June 30, 2007.
Note 2. Discontinued Operations
During the three months ended December 31, 2006, the Company entered into a definitive agreement to sell its Sandy division, a business within the Dealer Services segment, which specializes in sales and marketing training, for approximately $5.2 million in cash, subject to final closing adjustments, plus an additional earn-out payment if certain revenue targets are achieved. On January 23, 2007, the Company completed the sale of its Sandy division. The Company has classified the results of operations of this business as discontinued operations for all periods presented.
On April 13, 2006, the Company completed the sale of its Claims Services business to Solera, Inc. for $975.0 million in cash and reported a gain of $560.9 million, or $452.8 million after tax, during the fiscal year ended June 30, 2006. During the three months ended December 31, 2006, the Company received an additional payment of $13.2 million, or $12.6 million after tax, from Solera, Inc., which represented the final purchase price adjustment for the sale of the Claims Services business. The Claims Services business was a separate operating segment of the Company and was reported in the Other segment. In connection with the disposal of this business, the Company has classified the results of operations of this business as discontinued operations for all periods presented.
On January 20, 2006, the Company completed the sale of its Brokerage Services financial print business. The Company classified the results of operations of this business as discontinued operations during the fiscal year ended June 30, 2006.
Operating results of these discontinued operations were as follows:
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
17.7 |
|
$ |
145.0 |
|
$ |
36.2 |
|
$ |
284.5 |
|
Earnings from discontinued operations before income taxes |
|
|
3.4 |
|
|
3.9 |
|
|
7.1 |
|
|
25.4 |
|
Provision for income taxes |
|
|
1.3 |
|
|
1.2 |
|
|
2.7 |
|
|
8.5 |
|
Net earnings from discontinued operations before gain on disposal of discontinued operations |
|
|
2.1 |
|
|
2.7 |
|
|
4.4 |
|
|
16.9 |
|
Gain on disposal of discontinued operations, net of provision for income taxes of $0.6 |
|
|
12.6 |
|
|
|
|
|
12.6 |
|
|
|
|
Net earnings from discontinued operations |
|
$ |
14.7 |
|
$ |
2.7 |
|
$ |
17.0 |
|
$ |
16.9 |
|
The following are the major classes of assets and liabilities related to the discontinued operations as of December 31, 2006 and June 30, 2006.
|
|
December 31, |
|
June 30, |
| ||
|
|
2006 |
|
2006 |
| ||
Assets: |
|
|
|
|
|
|
|
Accounts receivable, net |
|
$ |
19.5 |
|
$ |
16.9 |
|
Property, plant and equipment, net |
|
|
0.1 |
|
|
0.2 |
|
Other assets |
|
|
0.9 |
|
|
0.9 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
20.5 |
|
$ |
18.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1.8 |
|
$ |
1.7 |
|
Accrued expenses |
|
|
7.8 |
|
|
9.2 |
|
Income taxes payable |
|
|
14.5 |
|
|
14.6 |
|
Deferred revenue |
|
|
7.1 |
|
|
9.5 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
31.2 |
|
$ |
35.0 |
|
Note 3. Cost of Revenues
The Company has revised the format of our Statements of Consolidated Earnings to include a separate line item for cost of revenues. The Companys costs and expenses applicable to revenues (cost of revenues) represent the total of operating expenses and systems development and programming costs as presented on the Statements of Consolidated Earnings, as well as the portion of depreciation and amortization that relates to our services and products.
The Company previously reported that depreciation and amortization from continuing operations totaled $72.5 million and $142.5 million for the three and six months ended December 31, 2005, respectively. The portion of depreciation and amortization that relates to our services and products equals $51.0 million and $99.7 million for the three and six months ended December 31, 2005, respectively, and is included in cost of revenues. The portion of depreciation and amortization that does not relate to our services and products of $21.5 million and $42.8 million for the three and six months ended December 31, 2005, respectively, was reclassified to selling, general and administrative expenses on the Statements of Consolidated Earnings.
The following table provides the cost of revenues from continuing operations for the three fiscal years ended June 30, 2006:
Years ending June 30, |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
$ |
4,234.6 |
|
$ |
3,713.8 |
|
$ |
3,257.0 |
|
Systems development and programming costs |
|
|
589.8 |
|
|
549.9 |
|
|
523.6 |
|
Depreciation and amortization |
|
|
216.8 |
|
|
209.5 |
|
|
215.9 |
|
Cost of revenues |
|
$ |
5,041.2 |
|
$ |
4,473.2 |
|
$ |
3,996.5 |
|
Note 4. Spin-off of Brokerage Services Group
On August 2, 2006, the Company announced that its Board of Directors approved a plan to spin-off the Brokerage Services Group business, comprised of Brokerage Services and Securities Clearing and Outsourcing Services, into an independent publicly traded company through a tax-free spin-off of 100% of Brokerage Services Group to ADP shareholders. This new independent publicly traded company will be called Broadridge Financial Solutions, Inc. (Broadridge"). The Company has requested a favorable ruling from the Internal Revenue Service (the IRS) with respect to the spin-off and intends to complete the spin-off only if the favorable ruling and a favorable opinion of counsel confirming the spin-offs tax-free status are received. The spin-off is also subject to other conditions, including necessary regulatory approvals.
In December 2006, Broadridge (under the name of BSG LLC) filed a registration statement on Form 10 with the Securities and Exchange Commission (SEC). The financial presentation of Broadridge in the Form 10 differs from the financial presentation of the Brokerage Services and Securities Clearing and Outsourcing Services segments in ADPs financial statements due to adjustments made in the Form 10 to reflect the additional corporate expenses and other operating costs of Broadridge as if it were a stand-alone company.
Upon completion of the spin-off, the ADP shareholders will have separate ownership interests in ADP and Broadridge. Broadridge will be a global provider of technology-based outsourcing solutions to the financial services industry. ADP and Broadridge will be two distinct businesses with separate ownership and management. To facilitate Broadridges separation from ADP, ADP will provide certain services to Broadridge during a transition period following completion of the spin-off. ADP expects to incur incremental costs associated with the spin-off of approximately $45 to $55 million. Incremental costs associated with the spin-off of $8.0 million and $10.6 million for the three and six months ended December 31, 2006, respectively, are included in separation costs on the Statements of Consolidated Earnings and are principally related to professional services.
Note 5. New Accounting Pronouncements
In September 2006, the staff of the SEC issued Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB 108). SAB 108 requires companies to evaluate the materiality of identified unadjusted errors on each financial statement and related financial statement disclosure using both the rollover approach and the iron curtain approach. SAB 108 is effective for annual financial statements covering the first fiscal year ending after November 15, 2006. The Company plans to include the effect of adopting SAB 108 in its Annual Report on Form 10-K for the year ending June 30, 2007 and is currently evaluating the effect that the adoption will have on its consolidated results of operations and financial condition.
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans an amendment of FASB Statements No. 87, 88, 106 and 132(R) (SFAS No. 158). This statement would require a company to (a) recognize in its statement of financial position an asset for a plans overfunded status or a liability for a plans underfunded status, (b) measure a plans assets and its obligations that determine its funded status as of the end of the employers fiscal year, and (c) recognize changes in the funded status of a defined postretirement plan in the year in which the changes occur (reported in comprehensive income). The requirement to recognize the funded status of a benefit plan and the disclosure requirements are effective as of the end of the fiscal year ending after December 15, 2006. The Company plans to include the effect of adopting SFAS No. 158 in its Annual Report on Form 10-K for the year ending June 30, 2007 and is currently assessing the impact of adoption. The requirement to measure the plan assets and benefit obligations as of the date of the
employers fiscal year-end statement of financial position is effective for fiscal years ending after December 15, 2008. The Company does not believe this requirement will have a material impact on its consolidated results of operations and financial condition.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS No. 157). This statement clarifies the definition of fair value, establishes a framework for measuring fair value, and expands the disclosures on fair value measurements. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007. The Company is currently evaluating the effect that the adoption of SFAS No. 157 will have, if any, on its consolidated results of operations and financial condition.
In July 2006, the FASB issued FASB Interpretation (FIN) No. 48, Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 applies to all tax positions accounted for under SFAS No. 109, Accounting for Income Taxes and defines the confidence level that a tax position must meet in order to be recognized in the financial statements. The interpretation requires that the tax effects of a position be recognized only if it is more-likely-than-not to be sustained by the taxing authority as of the reporting date. If a tax position is not considered more-likely-than-not to be sustained then no benefits of the position are to be recognized. FIN 48 requires additional annual disclosures and is effective as of the beginning of the first fiscal year beginning after December 15, 2006. The Company expects to adopt FIN 48 on July 1, 2007 and is currently evaluating the effect that the adoption of FIN 48 will have on its consolidated results of operations and financial condition.
Note 6. Acquisitions
The Company acquired four businesses during the six months ended December 31, 2006 for approximately $368.3 million, net of cash acquired and subject to post-closing purchase adjustments. The Company has allocated the purchase price of these acquisitions based upon preliminary estimates and assumptions. Accordingly, these allocations are subject to revision when the Company receives final information, including appraisals and other analyses. These acquisitions resulted in approximately $264.8 million of goodwill. Intangible assets acquired, which totaled approximately $100.3 million, consisted primarily of customer contracts and lists, software and trademarks that are being amortized over a weighted average life of 10 years. The acquisitions were not material, either individually or in the aggregate, to the Companys operations, financial position or cash flows. The Company also made $0.9 million of contingent payments relating to previously consummated acquisitions.
Note 7. Earnings Per Share (EPS)
|
|
For the three months ended December 31, |
| ||||||||||||||
|
|
2006 |
|
2005 |
| ||||||||||||
|
|
Net |
|
Weighted |
|
EPS |
|
Net |
|
Weighted |
|
EPS |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
283.0 |
|
548.5 |
|
$ |
0.52 |
|
$ |
257.0 |
|
576.2 |
|
$ |
0.45 |
|
Effect of zero coupon subordinated notes |
|
|
0.4 |
|
1.1 |
|
|
|
|
|
0.3 |
|
1.2 |
|
|
|
|
Effect of employee compensation related shares |
|
|
|
|
5.7 |
|
|
|
|
|
|
|
4.9 |
|
|
|
|
Diluted |
|
$ |
283.4 |
|
555.3 |
|
$ |
0.51 |
|
$ |
257.3 |
|
582.3 |
|
$ |
0.44 |
|
|
|
For the six months ended December 31, |
| ||||||||||||||
|
|
2006 |
|
2005 |
| ||||||||||||
|
|
Net |
|
Weighted |
|
EPS |
|
Net |
|
Weighted |
|
EPS |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
538.1 |
|
551.4 |
|
$ |
0.98 |
|
$ |
462.8 |
|
576.8 |
|
$ |
0.80 |
|
Effect of zero coupon subordinated notes |
|
|
0.8 |
|
1.1 |
|
|
|
|
|
0.6 |
|
1.2 |
|
|
|
|
Effect of employee compensation related shares |
|
|
|
|
5.4 |
|
|
|
|
|
|
|
4.0 |
|
|
|
|
Diluted |
|
$ |
538.9 |
|
557.9 |
|
$ |
0.97 |
|
$ |
463.4 |
|
582.0 |
|
$ |
0.80 |
|
Options to purchase 21.5 million and 29.2 million shares of common stock for the three months ended December 31, 2006 and 2005, respectively, and 24.9 million and 34.5 million shares of common stock for the six months ended December 31, 2006 and 2005, respectively, were excluded from the calculation of diluted earnings per share, as the effect would have been anti-dilutive for each respective period.
Note 8. Fair Value Accounting for Stock-Based Compensation
The Company accounts for stock-based compensation in accordance with SFAS No. 123R, Share-Based Payment (SFAS No. 123R), which requires the measurement of stock-based compensation expense to be recognized in net earnings based on the fair value of the award on the date of grant. Stock-based compensation primarily consists of the following:
|
|
Stock Options. Stock options are granted to employees at exercise prices equal to the fair market value of the Companys common stock on the dates of grant. Stock options are issued under a grade vesting schedule and, generally vest ratably over five years and have a term of 10 years. Compensation expense for stock options is recognized over the requisite service period for each separately vesting portion of the stock option award. In fiscal 2007, the Company has reduced the number of stock options issued to employees and replaced these awards with the issuance of performance-based restricted stock. |
|
|
Employee Stock Purchase Plan. Prior to November 2005, the Company offered an employee stock purchase plan that allowed eligible employees to purchase shares of common stock at 85% of the lower of market value as of the date the purchase price for an offering was determined or as of the end of such offering. In November 2005, the Company revised the employee stock purchase plan offering beginning on January 1, 2006, whereby eligible employees can purchase shares of common stock at 85% of the market value at the date the purchase price for the offering is determined. Compensation expense for the employee stock purchase plan is recognized over the vesting period of 24 months on a straight-line basis. |
|
|
Restricted Stock. The Company has a restricted stock program under which shares of common stock have been issued to certain key employees. These shares are restricted as to transfer and in certain circumstances must be returned to the Company at the original purchase price. The Company records stock compensation expense relating to the issuance of restricted stock over the period during which the transfer restrictions exist, which is up to five years from the date of grant. The value of the Companys restricted stock, based on market prices, is recognized as compensation expense over the restriction period on a straight-line basis. |
The Company currently utilizes treasury stock to satisfy stock option exercises, issuances under its employee stock purchase plan and restricted stock awards. Stock-based compensation expense of $44.2 million and $40.5 million was recognized in earnings from continuing operations for the three months ended December 31, 2006 and 2005, respectively, as well as related tax benefits of $13.5 million and $11.6 million, respectively. Stock-based compensation expense of $82.6 million and $83.5 million was recognized in earnings from continuing operations for the six months ended December 31, 2006 and 2005, respectively, as well as related tax benefits of $24.7 million and $23.9 million, respectively.
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
$ |
8.5 |
|
$ |
7.7 |
|
$ |
15.0 |
|
$ |
15.9 |
|
Selling, general and administrative expenses |
|
|
26.6 |
|
|
24.9 |
|
|
51.5 |
|
|
51.0 |
|
System development and programming costs |
|
|
9.1 |
|
|
7.9 |
|
|
16.1 |
|
|
16.6 |
|
Total pretax stock-based compensation expense included in continuing operations |
|
$ |
44.2 |
|
$ |
40.5 |
|
$ |
82.6 |
|
$ |
83.5 |
|
Total pretax stock-based compensation expense included in discontinued operations |
|
|
0.2 |
|
|
2.3 |
|
|
0.3 |
|
|
4.8 |
|
Total pretax stock-based compensation expense |
|
$ |
44.4 |
|
$ |
42.8 |
|
$ |
82.9 |
|
$ |
88.3 |
|
As of December 31, 2006, the total remaining unrecognized compensation cost related to non-vested stock options, the employee stock purchase plan and restricted stock awards amounted to $109.2 million, $9.9 million and $105.3 million respectively, which will be amortized over the weighted average remaining requisite service periods of 1.2 years, 0.6 years and 1.2 years, respectively.
The fair value of each stock option issued prior to January 1, 2005 was estimated on the date of grant using a Black-Scholes option pricing model. For stock options issued on or after January 1, 2005, the fair value of each stock option was estimated on the date of grant using a binomial option pricing model. The binomial model considers a range of assumptions related to volatility, risk-free interest rate and employee exercise behavior. Expected volatilities utilized in the binomial model are based on a combination of implied market volatilities, historical volatility of the Companys stock price and other factors. Similarly, the dividend yield is based on historical experience and expected future changes. The risk-free rate is derived from the U.S. Treasury yield curve in effect at the time of grant. The binomial
model also incorporates exercise and forfeiture assumptions based on an analysis of historical data. The expected life of the stock option grants is derived from the output of the binomial model and represents the period of time that options granted are expected to be outstanding.
The following assumptions were used to determine the fair values estimated at the date of grant of stock options granted during the six months ended December 31, 2006 and 2005:
Risk-free interest rate |
|
|
4.7% 5.4 |
% |
|
4.0 |
% |
Dividend yield |
|
|
1.6 |
% |
|
1.4 |
% |
Weighted average volatility factor |
|
|
24.5% 24.7 |
% |
|
24.7 |
% |
Weighted average expected life (in years) |
|
|
5.6 |
|
|
5.5 |
|
Weighted average fair value (in dollars) |
|
$ |
12.21 |
|
$ |
10.37 |
|
Note 9. Other Income, net
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
| ||||
Interest income on corporate funds |
|
$ |
(41.8 |
) |
$ |
(37.8 |
) |
$ |
(93.6 |
) |
$ |
(71.7 |
) |
Interest expense |
|
|
32.3 |
|
|
25.7 |
|
|
67.7 |
|
|
44.4 |
|
Gain on sale of investment |
|
|
|
|
|
|
|
|
(38.6 |
) |
|
|
|
Realized gains on available-for-sale securities |
|
|
(19.7 |
) |
|
(0.1 |
) |
|
(20.1 |
) |
|
(0.6 |
) |
Realized losses on available-for-sale securities |
|
|
1.6 |
|
|
3.2 |
|
|
2.2 |
|
|
16.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
|
$ |
(27.6 |
) |
$ |
(9.0 |
) |
$ |
(82.4 |
) |
$ |
(11.4 |
) |
Proceeds from sales and maturities of available-for-sale securities were $2,614.3 million and $2,584.4 million for the six months ended December 31, 2006 and 2005, respectively.
During the six months ended December 31, 2006, the Company sold a minority investment that was previously accounted for using the cost basis and had a net book value of $0. The Companys sale of this investment resulted in a gain of approximately $38.6 million.
Note 10. Comprehensive Income
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
| ||||
Net earnings |
|
$ |
297.7 |
|
$ |
259.7 |
|
$ |
555.1 |
|
$ |
479.7 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
10.3 |
|
|
(32.8 |
) |
|
31.9 |
|
|
(16.4 |
) |
Unrealized net gain (loss) on available-for-sale securities, net of tax |
|
|
(10.0 |
) |
|
(36.2 |
) |
|
111.1 |
|
|
(109.5 |
) |
Comprehensive income |
|
$ |
298.0 |
|
$ |
190.7 |
|
$ |
698.1 |
|
$ |
353.8 |
|
Note 11. Interim Financial Data by Segment
Employer Services, Brokerage Services, Securities Clearing and Outsourcing Services and Dealer Services are the Company's reportable segments. The primary components of Other are miscellaneous processing services and corporate allocations and expenses, including stock-based compensation expense.
The Company evaluates the performance of its reportable segments based on operating results before interest on corporate funds, foreign currency gains and losses and income taxes. Certain revenues and expenses are charged to the reportable segments at a standard rate for management reasons. Other costs are recorded based on management responsibility. The prior years reportable segment revenues and earnings from continuing operations before income taxes have been adjusted to reflect updated fiscal 2007 budgeted foreign exchange rates.
Reconciling items include foreign exchange differences between the actual foreign exchange rates and fiscal 2007 budgeted foreign exchange rates, and the adjustment for the difference between actual interest income earned on invested funds held for clients and interest credited to Employer Services at a standard rate of 4.5%. Both of these adjustments are eliminated in consolidation and as such represent reconciling items to revenues and earnings from continuing operations before income taxes. The reportable segment results also include an internal cost of capital charge related to the funding of acquisitions and other investments. This charge is eliminated in consolidation and as such represents a reconciling item to earnings from continuing operations before income taxes.
Segment Results:
|
|
Revenues |
| ||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employer Services |
|
$ |
1,540.5 |
|
$ |
1,376.6 |
|
$ |
2,994.2 |
|
$ |
2,679.7 |
|
Brokerage Services |
|
|
404.3 |
|
|
368.4 |
|
|
816.9 |
|
|
725.1 |
|
Securities Clearing and Outsourcing Services |
|
|
23.2 |
|
|
19.8 |
|
|
45.0 |
|
|
37.5 |
|
Dealer Services |
|
|
302.9 |
|
|
253.8 |
|
|
597.5 |
|
|
493.5 |
|
Other |
|
|
32.5 |
|
|
31.8 |
|
|
39.9 |
|
|
43.6 |
|
Reconciling items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
|
|
18.1 |
|
|
(3.7 |
) |
|
33.6 |
|
|
(6.0 |
) |
Client fund interest |
|
|
(5.4 |
) |
|
(16.3 |
) |
|
(11.9 |
) |
|
(36.3 |
) |
Total |
|
$ |
2,316.1 |
|
$ |
2,030.4 |
|
$ |
4,515.2 |
|
$ |
3,937.1 |
|
|
|
Earnings From Continuing Operations Before Income Taxes |
| ||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employer Services |
|
$ |
335.0 |
|
$ |
310.1 |
|
$ |
630.6 |
|
$ |
582.0 |
|
Brokerage Services |
|
|
57.0 |
|
|
54.8 |
|
|
115.5 |
|
|
109.4 |
|
Securities Clearing and Outsourcing Services |
|
|
(5.5 |
) |
|
(7.6 |
) |
|
(12.0 |
) |
|
(19.4 |
) |
Dealer Services |
|
|
48.0 |
|
|
39.3 |
|
|
92.3 |
|
|
80.1 |
|
Other |
|
|
(16.9 |
) |
|
(1.4 |
) |
|
(32.7 |
) |
|
(38.7 |
) |
Reconciling items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
|
|
2.5 |
|
|
(0.4 |
) |
|
4.8 |
|
|
(1.3 |
) |
Client fund interest |
|
|
(5.4 |
) |
|
(16.3 |
) |
|
(11.9 |
) |
|
(36.3 |
) |
Cost of capital charge |
|
|
39.0 |
|
|
35.3 |
|
|
75.9 |
|
|
69.6 |
|
Total |
|
$ |
453.7 |
|
$ |
413.8 |
|
$ |
862.5 |
|
$ |
745.4 |
|
Note 12. Corporate Investments and Funds Held for Clients
Corporate investments and funds held for clients at December 31, 2006 and June 30, 2006 are as follows:
|
|
December 31, 2006 |
| ||||||||||
|
|
Amortized |
|
Gross |
|
Gross |
|
Fair Value |
| ||||
Type of issue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market securities and |
|
$ |
9,859.6 |
|
|
|
|
|
|
|
$ |
9,859.6 |
|
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and direct |
|
|
40.4 |
|
|
|
|
|
|
|
|
40.4 |
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and direct |
|
|
6,336.1 |
|
|
1.5 |
|
|
(88.0 |
) |
|
6,249.6 |
|
Asset backed securities |
|
|
2,076.3 |
|
|
4.3 |
|
|
(17.6 |
) |
|
2,063.0 |
|
Corporate bonds |
|
|
3,615.6 |
|
|
6.8 |
|
|
(36.4 |
) |
|
3,586.0 |
|
Canadian government |
|
|
965.6 |
|
|
0.4 |
|
|
(4.9 |
) |
|
961.1 |
|
Other debt securities |
|
|
745.4 |
|
|
1.9 |
|
|
(7.8 |
) |
|
739.5 |
|
Total available-for-sale securities |
|
|
13,739.0 |
|
|
14.9 |
|
|
(154.7 |
) |
|
13,599.2 |
|
Total corporate investments and |
|
$ |
23,639.0 |
|
$ |
14.9 |
|
$ |
(154.7 |
) |
$ |
23,499.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2006 |
| ||||||||||
|
|
Amortized |
|
Gross |
|
Gross |
|
Fair Value |
| ||||
Type of issue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market securities and |
|
$ |
6,433.3 |
|
|
|
|
|
|
|
$ |
6,433.3 |
|
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and direct |
|
|
40.3 |
|
|
|
|
|
|
|
|
40.3 |
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and direct |
|
|
6,441.5 |
|
|
0.1 |
|
|
(165.0 |
) |
|
6,276.6 |
|
Asset backed securities |
|
|
2,214.1 |
|
|
0.3 |
|
|
(40.8 |
) |
|
2,173.6 |
|
Corporate bonds |
|
|
3,564.7 |
|
|
0.2 |
|
|
(75.9 |
) |
|
3,489.0 |
|
Canadian government |
|
|
838.1 |
|
|
0.1 |
|
|
(11.5 |
) |
|
826.7 |
|
Other debt securities |
|
|
867.3 |
|
|
0.1 |
|
|
(20.5 |
) |
|
846.9 |
|
Total available-for-sale securities |
|
|
13,925.7 |
|
|
0.8 |
|
|
(313.7 |
) |
|
13,612.8 |
|
Total corporate investments and |
|
$ |
20,399.3 |
|
$ |
0.8 |
|
$ |
(313.7 |
) |
$ |
20,086.4 |
|
Classification of investments on the Consolidated Balance Sheets is as follows:
|
|
December 31, |
|
June 30, |
| ||
|
|
2006 |
|
2006 |
| ||
|
|
|
|
|
|
|
|
Corporate investments: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,294.7 |
|
$ |
1,900.6 |
|
Short-term marketable securities |
|
|
249.4 |
|
|
367.9 |
|
Long-term marketable securities |
|
|
155.6 |
|
|
334.0 |
|
|
|
|
|
|
|
|
|
Total corporate investments |
|
|
1,699.7 |
|
|
2,602.5 |
|
Funds held for clients |
|
|
21,799.5 |
|
|
17,483.9 |
|
|
|
|
|
|
|
|
|
Total corporate investments and funds held for clients |
|
$ |
23,499.2 |
|
$ |
20,086.4 |
|
The Companys trading securities include $40.4 million and $40.3 million at December 31, 2006 and June 30, 2006, respectively, that have been pledged as collateral to exchanges and clearinghouses.
The Company believes that its available-for-sale securities that have fair values below cost are not other-than-temporarily impaired since it is probable that principal and interest would be collected in accordance with contractual terms, and that the decline in the market value was primarily due to changes in interest rates and not changes to credit risk. The Company currently believes that it has the ability to hold these investments until the earlier of market price recovery and/or maturity and currently intends to do so. The Companys assessment that an investment is not other-than-temporarily impaired could change in the future due to new developments or changes in the Companys strategies or assumptions related to any particular investment.
At December 31, 2006 approximately 95% of the available-for-sale securities held an AAA or AA rating, as rated by Moodys, Standard & Poors and Dominion Bond Rating Service.
Expected maturities of available-for-sale securities at December 31, 2006 are as follows:
Due in one year or less |
|
$ |
2,763.8 |
|
Due after one year to two years |
|
|
2,679.3 |
|
Due after two years to three years |
|
|
2,529.7 |
|
Due after three years to four years |
|
|
2,598.3 |
|
Due after four years to ten years |
|
|
3,028.1 |
|
|
|
|
|
|
Total available-for-sale securities |
|
$ |
13,599.2 |
|
Note 13. Allowance for Doubtful Accounts
The allowance for doubtful accounts was $44.9 million and $43.1 million at December 31, 2006 and June 30, 2006, respectively.
Note 14. Securities Clearing and Outsourcing Services
Securities clearing receivables and payables consist of the following:
|
|
December 31, |
|
June 30, |
| ||
|
|
2006 |
|
2006 |
| ||
Receivables: |
|
|
|
|
|
|
|
Clearing customers |
|
$ |
551.9 |
|
$ |
552.0 |
|
Securities borrowed |
|
|
110.2 |
|
|
100.7 |
|
Broker-dealers and other |
|
|
111.5 |
|
|
63.3 |
|
Clearing organizations |
|
|
24.3 |
|
|
27.7 |
|
Securities failed to deliver |
|
|
126.1 |
|
|
93.1 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
924.0 |
|
$ |
836.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payables: |
|
|
|
|
|
|
|
Clearing customers |
|
$ |
550.2 |
|
$ |
449.7 |
|
Securities loaned |
|
|
13.3 |
|
|
5.8 |
|
Broker-dealers and other |
|
|
132.8 |
|
|
90.8 |
|
Securities failed to receive |
|
|
94.2 |
|
|
67.3 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
790.5 |
|
$ |
613.6 |
|
The Securities Clearing and Outsourcing Services segment is comprised of one subsidiary, ADP Clearing & Outsourcing Services, Inc. (ADP Clearing). As of December 31, 2006, ADP Clearing had received collateral, primarily in connection with securities borrowed, customer margin loans and broker-dealer accounts, with a market value of approximately $6,749.2 million, which it can sell or repledge. Of this amount, approximately $380.0 million had been repledged or sold as of December 31, 2006 in connection with securities loaned, deposits with clearing organizations and securities clearing activities.
As a registered broker-dealer and member of the New York Stock Exchange, ADP Clearing is subject to the Uniform Net Capital Rule 15c3-1 (the rule) of the SEC. ADP Clearing computes its net capital under the alternative method permitted by the rule, which requires that minimum net capital be equal to 2% of aggregate debit items arising from customer transactions. At December 31, 2006, ADP Clearings net capital was $216.5 million, which was 27.5% of aggregate debit items and exceeded requirements by $200.8 million. ADP Clearing has secured unlimited Securities Industry Protection Corporation (SIPC) insurance coverage for its customers. Under the terms of the unlimited SIPC insurance coverage, ADP Clearing is required to maintain net capital of $200.0 million.
Note 15. Goodwill and Intangible Assets, net
Changes in goodwill for the six months ended December 31, 2006 are as follows:
|
|
Employer |
|
Brokerage |
|
Securities |
|
Dealer |
|
Other |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of |
|
$ |
1,246.2 |
|
$ |
370.0 |
|
$ |
110.4 |
|
$ |
730.0 |
|
$ |
9.6 |
|
$ |
2,466.2 |
|
Additions, net |
|
|
264.2 |
|
|
|
|
|
(0.3 |
) |
|
1.1 |
|
|
|
|
|
265.0 |
|
Adjustment to reallocate |
|
|
|
|
|
80.0 |
|
|
(80.0 |
) |
|
|
|
|
|
|
|
|
|
Currency translation |
|
|
9.5 |
|
|
0.7 |
|
|
|
|
|
11.8 |
|
|
0.2 |
|
|
22.2 |
|
Balance as of |
|
$ |
1,519.9 |
|
$ |
450.7 |
|
$ |
30.1 |
|
$ |
742.9 |
|
$ |
9.8 |
|
$ |
2,753.4 |
|
During the three months ended December 31, 2006, the Company recorded an adjustment to allocate $80.0 million of goodwill from the Securities Clearing and Outsourcing Services segment, originally recorded as part of the fiscal 2005 acquisition of the U.S. Clearing and BrokerDealer Services divisions of Bank of America Corporation, to the Brokerage Services segment as this segment received a benefit from a significant portion of the synergies attained from this acquisition.
Components of intangible assets, net are as follows: |
|
|
December 31, |
|
June 30, |
| ||
|
|
2006 |
|
2006 |
| ||
Intangible assets: |
|
|
|
|
|
|
|
Software and software licenses |
|
$ |
960.7 |
|
$ |
833.6 |
|
Customer contracts and lists |
|
|
693.5 |
|
|
624.2 |
|
Other intangibles |
|
|
333.3 |
|
|
332.3 |
|
|
|
|
1,987.5 |
|
|
1,790.1 |
|
Less accumulated amortization: |
|
|
|
|
|
|
|
Software and software licenses |
|
|
(684.3 |
) |
|
(635.2 |
) |
Customer contracts and lists |
|
|
(348.7 |
) |
|
(332.7 |
) |
Other intangibles |
|
|
(216.2 |
) |
|
(204.2 |
) |
|
|
|
(1,249.2 |
) |
|
(1,172.1 |
) |
|
|
|
|
|
|
|
|
Intangible assets, net |
|
$ |
738.3 |
|
$ |
618.0 |
|
Other intangibles consist primarily of purchased rights, covenants, patents and trademarks (acquired directly or through acquisitions). All of the intangible assets have finite lives and, as such, are subject to amortization. The weighted average remaining useful life of the intangible assets is 8 years (3 years for software and software licenses, 12 years for customer contracts and lists, and 9 years for other). Amortization of intangibles totaled $40.4 million and $33.0 million for the three months ended December 31, 2006 and 2005, respectively, and totaled $77.9 million and $64.8 million for the six months ended December 31, 2006 and 2005, respectively. Estimated amortization expense of the Companys existing intangible assets for the remaining six months of fiscal 2007 and the succeeding five fiscal years are as follows:
|
|
Amount |
| |
2007 |
|
$ |
94.7 |
|
2008 |
|
$ |
164.6 |
|
2009 |
|
$ |
112.8 |
|
2010 |
|
$ |
82.1 |
|
2011 |
|
$ |
48.1 |
|
2012 |
|
$ |
43.7 |
|
Note 16. Short-term Financing |
In June 2006, the Company entered into a $1.75 billion, 364-day credit agreement and a $2.25 billion, five-year credit agreement with a group of lenders. The five-year facility contains an accordion feature under which the aggregate commitment can be increased by $500.0 million to $2.75 billion, subject to the availability of additional commitments. These facilities replaced the Companys prior $1.25 billion, 364-day facility, and $2.25 billion, five-year facility, both of which were terminated in June 2006. The $1.75 billion and $2.25 billion agreements mature in June 2007 and June 2011, respectively. The Company also has a $1.5 billion credit facility that matures in June 2010. The interest rate applicable to the borrowings is tied to LIBOR or prime rate depending on the notification provided by the Company to the syndicated financial institutions prior to borrowing. The Company is also required to pay facility fees on the credit agreements. The primary uses of the credit facilities are to provide liquidity to the commercial paper program and to provide funding for general corporate purposes, if necessary. The Company had no borrowings through December 31, 2006 under the credit agreements.
The Company maintains a U.S. short-term commercial paper program providing for the issuance of up to $5.5 billion in aggregate maturity value of commercial paper at the Companys discretion. The Companys commercial paper program is rated A-1+ by Standard and Poors and Prime-1 by Moodys. These ratings denote the highest quality commercial paper securities. Maturities of commercial paper can range from overnight to up to 270 days. At December 31, 2006 and 2005, there was no commercial paper outstanding. For both the three months ended December 31, 2006 and 2005, the Company had average borrowings of $2.1 billion at a weighted average interest rate of 5.3% and 4.0%, respectively. For the six months ended December 31, 2006 and 2005, the Company had average borrowings of $2.2 billion and $1.9 billion, respectively, at a weighted average interest rate of 5.3% and 3.8%, respectively. The weighted average maturity of the Companys commercial paper during the three and six months ended December 31, 2006 and 2005 was less than two days for each period.
The Companys U.S. and Canadian short-term funding requirements related to client funds obligations are sometimes obtained on a secured basis through the use of repurchase agreements, which are collateralized principally by government and government agency securities. These agreements generally have terms ranging from overnight to up to five business days. At December 31, 2006 and 2005, there were no outstanding obligations under repurchase agreements. For the three months ended December 31, 2006 and 2005, the Company had average outstanding balances under repurchase agreements of $113.5 million and $165.3 million, respectively, at a weighted average interest rate of 4.3% and 3.3%, respectively. For the six months ended December 31, 2006 and 2005, the Company had average outstanding balances under repurchase agreements of $128.2 million and $216.0 million, respectively, at a weighted average interest rate of 4.4% and 3.2%, respectively.
Note 17. Pension Plans
The components of net pension expense included in continuing operations were as follows:
|
|
Three months ended |
|
Six months ended |
| ||||||||
|
|
December 31, |
|
December 31, |
| ||||||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
| ||||
Service cost benefits earned during the period |
|
$ |
10.8 |
|
$ |
7.9 |
|
$ |
21.7 |
|
$ |
15.8 |
|
Interest cost on projected benefits |
|
|
12.1 |
|
|
9.9 |
|
|
24.2 |
|
|
19.8 |
|
Expected return on plan assets |
|
|
(15.2 |
) |
|
(14.0 |
) |
|
(30.5 |
) |
|
(28.0 |
) |
Net amortization and deferral |
|
|
3.6 |
|
|
4.8 |
|
|
7.2 |
|
|
9.6 |
|
Net pension expense |
|
$ |
11.3 |
|
$ |
8.6 |
|
$ |
22.6 |
|
$ |
17.2 |
|
The minimum required contribution to the Companys pension plans is $3.3 million in fiscal 2007. For the six months ended December 31, 2006, the Company made $21.7 million in contributions to the pension plans and expects to contribute an additional $1.6 million during fiscal 2007.
Note 18. Commitments and Contingencies
From time to time the Company will extend a temporary subordinated loan (TSL) to its correspondent broker-dealers in the Securities Clearing and Outsourcing Services segment. In addition, the Company will provide committed revolving lines of credit. As of December 31, 2006 and 2005, there were no TSL's outstanding. Unfunded committed revolving lines of credit were $0 and $5 million as of December 31, 2006 and 2005, respectively.
The Company is subject to various claims and litigation in the normal course of business. The Company does not believe that the resolution of these matters will have a material impact on the consolidated financial statements.
It is not the Companys business practice to enter into off-balance sheet arrangements. However, the Company is exposed to market risk from changes in foreign currency exchange rates that could impact its financial position, results of operations and cash flows. The Company manages its exposure to these market risks through its regular operating and financing activities and, when deemed appropriate, through the use of derivative financial instruments. The Company uses derivative financial instruments as risk management tools and not for trading purposes. In the normal course of business, the Company also enters into contracts in which it makes representations and warranties that relate to the performance of the Companys products and services. In addition, the securities transactions of the Securities Clearing and Outsourcing Services segment involve collateral arrangements required by various regulatory and internal guidelines, which are monitored daily. The Company does not expect any material losses related to such representations and warranties or collateral arrangements.
The Company is a member of numerous exchanges and clearinghouses. Under the membership agreements, members are generally required to guarantee the performance of other members. Additionally, if a member becomes unable to satisfy its obligations to the clearinghouse, other members would be required to meet these shortfalls. To mitigate these performance risks, the exchanges and clearinghouses often require members to post collateral. The Company's maximum potential liability under these arrangements cannot be quantified. However, the Company believes that it is unlikely that the Company will be required to make payments under these arrangements. Accordingly, no contingent liability is recorded in the consolidated financial statements for these arrangements.
Note 19. Income Taxes
The Company is routinely examined by the IRS and tax authorities in countries in which it conducts business, as well as states in which it has significant business operations. The tax years under examination vary by jurisdiction. The Company expects an IRS examination for fiscal 1998 through fiscal 2002 to be substantially completed during fiscal 2008. In addition, the IRS is conducting an examination of fiscal 2003 through fiscal 2006. The Company regularly considers the likelihood of assessments in each of the jurisdictions resulting from examinations. The Company has established tax reserves which it believes are adequate in relation to the potential assessments. Once established, reserves are adjusted when there is more information available, when an event occurs necessitating a change to the reserves or the statute of limitations for the relevant taxing authority to examine the tax position has expired. The resolution of tax matters should not have a material effect on the consolidated financial condition of the Company, although a resolution could have a material impact on the Companys Statements of Consolidated Earnings for a particular future period and on the Companys effective tax rate.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
(Tabular dollars are presented in millions, except per share amounts)
CRITICAL ACCOUNTING POLICIES
Our consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates, judgments and assumptions that affect reported amounts of assets, liabilities, revenues and expenses. We continually evaluate the accounting policies and estimates used to prepare the consolidated financial statements. The estimates are based on historical experience and assumptions believed to be reasonable under current facts and circumstances. Actual amounts and results could differ from these estimates made by management. Certain accounting policies that require significant management estimates and are deemed critical to our results of operations or financial position are discussed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2006 in the Critical Accounting Policies section of Managements Discussion and Analysis of Financial Condition and Results of Operations.
RESULTS OF OPERATIONS
Analysis of Consolidated Operations
|
|
Three Months Ended |
|
|
| ||||
|
|
December 31, |
|
|
| ||||
|
|
2006 |
|
2005 |
|
Change |
| ||
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
2,316.1 |
|
$ |
2,030.4 |
|
14 |
% |
|
|
|
|
|
|
|
|
|
|
Costs of revenues |
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
1,110.4 |
|
|
947.7 |
|
|
|
Systems development and programming costs |
|
|
145.1 |
|
|
145.9 |
|
|
|
Depreciation and amortization |
|
|
62.2 |
|
|
51.0 |
|
|
|
Total cost of revenues |
|
|
1,317.7 |
|
|
1,144.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
564.3 |
|
|
481.0 |
|
|
|
Separation costs |
|
|
8.0 |
|
|
|
|
|
|
Other income, net |
|
|
(27.6 |
) |
|
(9.0 |
) |
|
|
Total expenses |
|
$ |
1,862.4 |
|
$ |
1,616.6 |
|
15 |
% |
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before income taxes |
|
$ |
453.7 |
|
$ |
413.8 |
|
10 |
% |
Margin |
|
|
20 |
% |
|
20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
$ |
170.7 |
|
$ |
156.8 |
|
9 |
% |
Effective tax rate |
|
|
37.6 |
% |
|
37.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from continuing operations |
|
$ |
283.0 |
|
$ |
257.0 |
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations |
|
$ |
0.51 |
|
$ |
0.44 |
|
16 |
% |
|
|
Six Months Ended |
|
|
| ||||
|
|
December 31, |
|
|
| ||||
|
|
2006 |
|
2005 |
|
Change |
| ||
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
4,515.2 |
|
$ |
3,937.1 |
|
15 |
% |
|
|
|
|
|
|
|
|
|
|
Costs of revenues |
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
2,209.5 |
|
|
1,859.5 |
|
|
|
Systems development and programming costs |
|
|
282.8 |
|
|
287.9 |
|
|
|
Depreciation and amortization |
|
|
123.7 |
|
|
99.7 |
|
|
|
Total cost of revenues |
|
|
2,616.0 |
|
|
2,247.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
1,108.5 |
|
|
956.0 |
|
|
|
Separation costs |
|
|
10.6 |
|
|
|
|
|
|
Other income, net |
|
|
(82.4 |
) |
|
(11.4 |
) |
|
|
Total expenses |
|
$ |
3,652.7 |
|
$ |
3,191.7 |
|
14 |
% |
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before income taxes |
|
$ |
862.5 |
|
$ |
745.4 |
|
16 |
% |
Margin |
|
|
19 |
% |
|
19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
$ |
324.4 |
|
$ |
282.6 |
|
15 |
% |
Effective tax rate |
|
|
37.6 |
% |
|
37.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from continuing operations |
|
$ |
538.1 |
|
$ |
462.8 |
|
16 |
% |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations |
|
$ |
0.97 |
|
$ |
0.80 |
|
21 |
% |
We have revised the format of our Statements of Consolidated Earnings to include a separate line item for cost of revenues. Our costs and expenses applicable to revenues represent the total of operating expenses and systems development and programming costs as presented on the Statements of Consolidated Earnings, as well as the portion of depreciation and amortization that relates to our services and products.
We previously reported that depreciation and amortization from continuing operations totaled $72.5 million and $142.5 million for the three and six months ended December 31, 2005, respectively. The portion of depreciation and amortization that relates to our services and products equals $51.0 million and $99.7 million for the three and six months ended December 31, 2005, respectively, and is included in cost of revenues. The portion of depreciation and amortization that does not relate to our services and products of $21.5 million and $42.8 million for the three and six months ended December 31, 2005, respectively, was reclassified to selling, general and administrative expenses on the Statements of Consolidated Earnings.
Total Revenues
Our consolidated revenues for the three months ended December 31, 2006 grew 14%, to $2,316.1 million, primarily due to increases in Employer Services of 12%, or $163.9 million, to $1,540.5 million, Brokerage Services of 10%, or $35.9 million, to $404.3 million, Securities Clearing and Outsourcing Services of 17%, or $3.4 million, to $23.2 million, and Dealer Services of 19%, or $49.1 million, to $302.9 million. Our consolidated internal revenue growth, which represents revenue growth excluding the impact of acquisitions and divestitures, was 11% for the three months ended December 31, 2006 as compared to the prior year. Revenue growth was favorably impacted by $22.2 million, or 1%, due to fluctuations in foreign currency exchange rates.
Our consolidated revenues for the three months ended December 31, 2006 include interest on funds held for Employer Services clients of $142.4 million as compared to $118.9 million in the prior year. The increase in the consolidated interest earned on funds held for Employer Services clients resulted from the increase of 9% in our average client funds balances to $13.1 billion, as well as the increase in the average interest rates earned to 4.3% for the three months ended December 31, 2006 as compared to 4.0% in the prior year. We credit Employer Services with interest revenues at a standard rate of 4.5%; therefore Employer Services results are not influenced by changes in interest rates. The difference between the 4.5% standard rate allocation in Employer Services and the actual interest earned is a reconciling item that reduces revenue by $5.4 million and $16.3 million in the three months ended December 31, 2006 and 2005, respectively, and results in the elimination of this allocation in consolidation.
Our consolidated revenues for the six months ended December 31, 2006 grew 15%, to $4,515.2 million, primarily due to increases in Employer Services of 12%, or $314.5 million, to $2,994.2 million, Brokerage Services of 13%, or $91.8 million, to $816.9 million, Securities Clearing and Outsourcing Services of 20%, or $7.5 million, to $45.0 million, and Dealer Services of 21%, or $104.0 million, to $597.5 million. Our consolidated internal revenue growth was 12% for the six months ended December 31, 2006 as compared to the prior year. Revenue growth was favorably impacted by $39.7 million, or 1%, due to fluctuations in foreign currency exchange rates.
Our consolidated revenues for the six months ended December 31, 2006 include interest on funds held for Employer Services clients of $277.0 million as compared to $227.3 million in the prior year. The increase in the consolidated interest earned on funds held for Employer Services clients resulted from the increase of 9% in our average client funds balances to $12.8 billion, as well as the increase in the average interest rates earned to 4.3% for the six months ended December 31, 2006 as compared to 3.9% in the prior year. We credit Employer Services with interest revenues at a standard rate of 4.5%; therefore Employer Services results are not influenced by changes in interest rates. The difference between the 4.5% standard rate allocation in Employer Services and the actual interest earned is a reconciling item that reduces revenue by $11.9 million and $36.3 million in the six months ended December 31, 2006 and 2005, respectively, and results in the elimination of this allocation in consolidation.
Total Expenses
Our consolidated expenses for the three months ended December 31, 2006 increased by $245.8 million, to $1,862.4 million, from $1,616.6 million for the three months ended December 31, 2005. Our consolidated expenses for the six months ended December 31, 2006 increased by $461.0 million, to $3,652.7 million, from $3,191.7 million for the six months ended December 31, 2005. The increase in our consolidated expenses for both periods is due to the increase in our revenues, higher pass-through costs associated with our Professional Employer Organization (PEO) business and investor communications activity, an increase in our salesforce and implementation personnel and higher expenses associated with our Employer Services new business sales and implementation. In addition, consolidated expenses increased by $19.4 million, or 1%, and $33.8 million, or 1%, for the three and six months ended December 31, 2006, respectively, due to fluctuations in foreign currency exchange rates.
Our total cost of revenues increased by $173.1 million, to $1,317.7 million, from $1,144.6 million for the three months ended December 31, 2006 due to increases in our operating expenses. Operating expenses increased by $162.7 million, or 17%, for the three months ended December 31, 2006 due to the increase in revenues, including the increases in the PEO business and investor communications activity, which both have pass-through costs that are re-billable. The pass-through costs for these two services were $286.4 million and $241.4 million for the three months ended December 31, 2006 and 2005, respectively. In addition, operating expenses for the three months ended December 31, 2006 increased by approximately $53 million as a result of higher compensation expenses associated with additional implementation and service personnel, including approximately $15 million of spending on new business opportunities in Employer Services. Our new business opportunities relate to our Employer Services Human Resource Business Process Outsourcing (HR BPO) opportunities, which focus on the outsourcing of integrated multiple processes such as payroll, HR, and benefits and related administration. This spending was targeted at expanding our Comprehensive Outsourcing Services (COS) product for larger employers, our PEO business, our Administrative Services Offering (ASO) product, which is a bundled HR outsourcing solution similar to a PEO, but without co-employment, and GlobalView®, our HR outsourcing offering for multi-national organizations. Operating expenses for the three months ended December 31, 2006 also increased by approximately 2% due to the operating costs of our new businesses acquired, which primarily represents Kerridge Computer Company Ltd (Kerridge).
Our total cost of revenues increased by $368.9 million, to $2,616.0 million, from $2,247.1 million for the six months ended December 31, 2006 due to increases in our operating expenses. Operating expenses increased by $350.0 million, or 19%, for the six months ended December 31, 2006 due to the increase in revenues, including the increases in the PEO business and investor communications activity, which both have pass-through costs that are re-billable. The pass-through costs for these two services were $569.1 million and $462.9 million for the six months ended December 31, 2006 and 2005, respectively. In addition, operating expenses for the six months ended December 31, 2006 increased by approximately $89 million as a result of higher compensation expenses associated with additional implementation and service personnel, including approximately $26 million of spending on new business opportunities in Employer Services as discussed above. Lastly, operating expenses also increased by approximately 2% due to the operating costs of our new businesses acquired, which primarily represents Kerridge.
Selling, general and administrative expenses increased by $83.3 million, or 17%, for the three months ended December 31, 2006, due to the increase in salesforce personnel and higher selling expenses in Employer Services resulting in an increase of approximately $37 million of expenses. This $37 million increase includes approximately $5 million for expenses relating to our Employer Services HR BPO opportunities discussed above. In addition, selling, general and administrative expenses also increased by approximately 4% due to the selling, general and administrative costs of our new businesses acquired, which primarily represents Kerridge.
Selling, general and administrative expenses increased by $152.5 million, or 16%, for the six months ended December 31, 2006, due to the increase in salesforce personnel and higher selling expenses in Employer Services resulting in an increase of approximately $73 million of expenses. This $73 million increase includes approximately $9 million for expenses relating to our Employer Services HR BPO opportunities discussed above. In addition, selling, general and administrative expenses also increased by approximately 4% due to the selling, general and administrative costs of our new businesses acquired, which primarily represents Kerridge.
Separation costs represent the incremental costs associated with the spin-off of the Brokerage Services Group and totaled $8.0 million and $10.6 million for the three and six months ended December 31, 2006, respectively. We expect to incur separation costs of $45 to $55 million during the fiscal year ending June 30, 2007.
Other income, net, increased $18.6 million for the three months ended December 31, 2006 due to an increase of $19.6 million of realized gains on our available for sale securities as a result of the liquidation of certain investments during the quarter. Additionally, other income, net included an increase in interest income on corporate funds of $4.0 million as a result of higher interest rates offset by an increase of $6.6 million in interest expense as a result of higher interest rates on our short-term financing arrangements.
Other income, net, increased $71.0 million for the six months ended December 31, 2006 due to a gain of $38.6 million on the sale of a minority investment, an increase of $19.5 million of realized gains on our available for sale securities as a result of the liquidation of certain investments and a decline of $14.3 million of realized losses on our available for sale securities. Additionally, other income, net included an increase in interest income on corporate funds of $21.9 million as a result of higher interest rates offset by an increase of $23.3 million in interest expense as a result of higher interest rates on our short-term financing arrangements.
Earnings from Continuing Operations before Income Taxes
Earnings from continuing operations before income taxes increased by $39.9 million, or 10%, from $413.8 million for the three months ended December 31, 2005 to $453.7 million for the three months ended December 31, 2006 due to the increase in revenues and expenses discussed above. Overall margin remained flat at 20% for the three months ended December 31, 2006 as compared to the three months ended December 31, 2005.
Earnings from continuing operations before income taxes increased by $117.1 million, or 16%, from $745.4 million for the six months ended December 31, 2005 to $862.5 million for the six months ended December 31, 2006 due to the increase in revenues and expenses discussed above. Overall margin remained flat at 19% for the six months ended December 31, 2006 as compared to the six months ended December 31, 2005.
Provision for Income Taxes
Our effective tax rate for the three and six months ended December 31, 2006 was 37.6%, as compared to 37.9% for the comparable periods in the prior year. The decrease in the effective tax rate for both periods is primarily attributable to a favorable mix in income among tax jurisdictions.
Net Earnings from Continuing Operations and Diluted Earnings per Share from Continuing Operations
Net earnings from continuing operations increased 10%, to $283.0 million, for the three months ended December 31, 2006, from $257.0 million for the three months ended December 31, 2005, and the related diluted earnings per share from continuing operations increased 16%, to $0.51, for the three months ended December 31, 2006. Net earnings from continuing operations increased 16%, to $538.1 million, for the six months ended December 31, 2006, from $462.8 million for the six months ended December 31, 2005, and the related diluted earnings per share from continuing operations increased 21%, to $0.97, for the six months ended December 31, 2006. The increase in net earnings from continuing operations for the three and six months ended December 31, 2006 reflects the increase in earnings from continuing operations before income taxes as a result of increased revenues being offset by expenses, and a lower effective tax rate as described above. The increase in diluted earnings per share from continuing operations for the three and six months ended December 31, 2006 reflects the increase in net earnings from continuing operations and the impact of fewer shares outstanding due to the repurchase of 5.1 million shares and 17.7 million shares during the three and six months ended December 31, 2006, respectively, and the repurchase of 29.6 million shares in fiscal 2006.
Analysis of Reportable Segments
Analysis of Reportable Segments |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
Three Months Ended |
|
Six Months Ended |
| ||||||||||||
|
|
December 31, |
|
December 31, |
| ||||||||||||
|
|
2006 |
|
2005 |
|
Change |
|
2006 |
|
2005 |
|
Change |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employer Services |
|
$ |
1,540.5 |
|
$ |
1,376.6 |
|
12 |
% |
$ |
2,994.2 |
|
$ |
2,679.7 |
|
12 |
% |
Brokerage Services |
|
|
404.3 |
|
|
368.4 |
|
10 |
% |
|
816.9 |
|
|
725.1 |
|
13 |
% |
Securities Clearing and Outsourcing Services |
|
|
23.2 |
|
|
19.8 |
|
17 |
% |
|
45.0 |
|
|
37.5 |
|
20 |
% |
Dealer Services |
|
|
302.9 |
|
|
253.8 |
|
19 |
% |
|
597.5 |
|
|
493.5 |
|
21 |
% |
Other |
|
|
32.5 |
|
|
31.8 |
|
2 |
% |
|
39.9 |
|
|
43.6 |
|
(8 |
)% |
Reconciling items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange |
|
|
18.1 |
|
|
(3.7 |
) |
|
|
|
33.6 |
|
|
(6.0 |
) |
|
|
Client fund interest |
|
|
(5.4 |
) |
|
(16.3 |
) |
|
|
|
(11.9 |
) |
|
(36.3 |
) |
|
|
Total revenues |
|
$ |
2,316.1 |
|
$ |
2,030.4 |
|
14 |
% |
$ |
4,515.2 |
|
$ |
3,937.1 |
|
15 |
% |
Earnings From Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Before Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
Three Months Ended |
|
Six Months Ended |
| |||||||||||||
|
|
December 31, |
|
December 31, |
| |||||||||||||
|
|
2006 |
|
2005 |
|
Change |
|
2006 |
|
2005 |
|
Change |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Employer Services |
|
$ |
335.0 |
|
$ |
310.1 |
|
8 |
% |
$ |
630.6 |
|
$ |
582.0 |
|
8 |
% | |
Brokerage Services |
|
|
57.0 |
|
|
54.8 |
|
4 |
% |
|
115.5 |
|
|
109.4 |
|
6 |
% | |
Securities Clearing and Outsourcing Services |
|
|
(5.5 |
) |
|
(7.6 |
) |
28 |
% |
|
(12.0 |
) |
|
(19.4 |
) |
38 |
% | |
Dealer Services |
|
|
48.0 |