Delaware
|
22-1467904
|
(State or
other jurisdiction of incorporation or
organization)
|
(IRS Employer
Identification No.)
|
One
ADP Boulevard, Roseland, New
Jersey
|
07068
|
(Address of
principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer x
|
Accelerated
filer o
|
Non-accelerated
filer o (Do
not check if a smaller reporting company)
|
Smaller
reporting company o
|
Three Months
Ended
|
Nine Months
Ended
|
|||||||||||||||
March
31,
|
March
31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
REVENUES:
|
||||||||||||||||
Revenues,
other than interest on funds
|
||||||||||||||||
held
for clients and PEO revenues
|
$ | 1,919.3 | $ | 1,878.1 | $ | 5,355.1 | $ | 5,387.2 | ||||||||
Interest on
funds held for clients
|
147.9 | 164.3 | 403.5 | 463.5 | ||||||||||||
PEO revenues
(A)
|
376.0 | 326.3 | 978.8 | 886.8 | ||||||||||||
TOTAL
REVENUES
|
2,443.2 | 2,368.7 | 6,737.4 | 6,737.5 | ||||||||||||
EXPENSES:
|
||||||||||||||||
Costs of
revenues:
|
||||||||||||||||
Operating
expenses
|
1,140.3 | 1,036.2 | 3,190.6 | 3,082.1 | ||||||||||||
Systems
development and programming costs
|
130.0 | 118.6 | 376.2 | 371.0 | ||||||||||||
Depreciation
and amortization
|
60.4 | 59.9 | 180.6 | 176.4 | ||||||||||||
TOTAL
COSTS OF REVENUES
|
1,330.7 | 1,214.7 | 3,747.4 | 3,629.5 | ||||||||||||
Selling,
general and administrative expenses
|
504.9 | 518.9 | 1,515.5 | 1,616.0 | ||||||||||||
Interest
expense
|
1.2 | 2.5 | 6.8 | 29.8 | ||||||||||||
TOTAL
EXPENSES
|
1,836.8 | 1,736.1 | 5,269.7 | 5,275.3 | ||||||||||||
Other
(income) expense, net
|
(26.6 | ) | 4.1 | (90.0 | ) | (77.1 | ) | |||||||||
EARNINGS FROM
CONTINUING OPERATIONS
|
||||||||||||||||
BEFORE
INCOME TAXES
|
633.0 | 628.5 | 1,557.7 | 1,539.3 | ||||||||||||
Provision for
income taxes
|
231.4 | 226.4 | 558.0 | 561.4 | ||||||||||||
NET EARNINGS
FROM CONTINUING OPERATIONS
|
$ | 401.6 | $ | 402.1 | $ | 999.7 | $ | 977.9 | ||||||||
Earnings from
discontinued operations, net of
|
||||||||||||||||
provision
for income taxes of $6.1 and $0.2 for the
|
||||||||||||||||
three
months ended March 31, 2010 and 2009,
|
||||||||||||||||
respectively,
and $7.0 and $2.3 for the nine months
|
||||||||||||||||
ended
March 31, 2010 and 2009, respectively
|
2.0 | 0.4 | 3.8 | 2.1 | ||||||||||||
NET
EARNINGS
|
$ | 403.6 | $ | 402.5 | $ | 1,003.5 | $ | 980.0 | ||||||||
Basic
Earnings Per Share from Continuing Operations
|
$ | 0.80 | $ | 0.80 | $ | 1.99 | $ | 1.94 | ||||||||
Basic
Earnings Per Share from Discontinued Operations
|
- | - | 0.01 | - | ||||||||||||
BASIC
EARNINGS PER SHARE
|
$ | 0.80 | $ | 0.80 | $ | 2.00 | $ | 1.94 | ||||||||
Diluted
Earnings Per Share from Continuing Operations
|
$ | 0.79 | $ | 0.80 | $ | 1.98 | $ | 1.93 | ||||||||
Diluted
Earnings Per Share from Discontinued Operations
|
- | - | 0.01 | - | ||||||||||||
DILUTED
EARNINGS PER SHARE
|
$ | 0.80 | $ | 0.80 | $ | 1.99 | $ | 1.93 | ||||||||
Basic
weighted average shares outstanding
|
502.4 | 501.2 | 501.9 | 504.0 | ||||||||||||
Diluted
weighted average shares outstanding
|
505.5 | 502.4 | 504.8 | 507.0 | ||||||||||||
Dividends
declared per common share
|
$ | 0.3400 | $ | 0.3300 | $ | 1.0100 | $ | 0.9500 |
March
31,
|
June
30,
|
|||||||
Assets
|
2010
|
2009
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 1,965.0 | $ | 2,265.3 | ||||
Short-term
marketable securities
|
38.5 | 30.8 | ||||||
Accounts
receivable, net
|
1,131.0 | 1,050.7 | ||||||
Other
current assets
|
621.8 | 918.9 | ||||||
Assets
held for sale
|
6.6 | 12.1 | ||||||
Assets
of discontinued operations
|
- | 8.5 | ||||||
Total current
assets before funds held for clients
|
3,762.9 | 4,286.3 | ||||||
Funds
held for clients
|
26,552.1 | 16,419.2 | ||||||
Total current
assets
|
30,315.0 | 20,705.5 | ||||||
Long-term
marketable securities
|
104.1 | 92.4 | ||||||
Long-term
receivables, net
|
133.8 | 162.6 | ||||||
Property,
plant and equipment, net
|
690.0 | 734.3 | ||||||
Other
assets
|
757.9 | 702.7 | ||||||
Goodwill
|
2,431.2 | 2,375.5 | ||||||
Intangible
assets, net
|
554.2 | 578.7 | ||||||
Total
assets
|
$ | 34,986.2 | $ | 25,351.7 | ||||
Liabilities and Stockholders'
Equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 96.2 | $ | 130.3 | ||||
Accrued
expenses and other current liabilities
|
607.3 | 777.9 | ||||||
Accrued
payroll and payroll-related expenses
|
453.9 | 402.3 | ||||||
Dividends
payable
|
171.2 | 162.1 | ||||||
Short-term
deferred revenues
|
333.3 | 329.8 | ||||||
Obligation
under commercial paper borrowing
|
- | 730.0 | ||||||
Income
taxes payable
|
123.2 | 230.7 | ||||||
Liabilities
of discontinued operations
|
- | 7.7 | ||||||
Total current
liabilities before client funds obligations
|
1,785.1 | 2,770.8 | ||||||
Client
funds obligations
|
25,956.9 | 15,992.6 | ||||||
Total current
liabilities
|
27,742.0 | 18,763.4 | ||||||
Long-term
debt
|
41.3 | 42.7 | ||||||
Other
liabilities
|
474.5 | 477.1 | ||||||
Deferred
income taxes
|
315.6 | 254.1 | ||||||
Long-term
deferred revenues
|
474.5 | 491.8 | ||||||
Total
liabilities
|
29,047.9 | 20,029.1 | ||||||
Stockholders'
equity:
|
||||||||
Preferred
stock, $1.00 par value:
|
||||||||
Authorized,
0.3 shares; issued, none
|
- | - | ||||||
Common stock,
$0.10 par value:
|
||||||||
Authorized,
1,000.0 shares; issued 638.7
|
||||||||
shares
at March 31, 2010 and June 30, 2009;
|
||||||||
outstanding,
502.9 and 501.7 shares at March 31, 2010
|
||||||||
and
June 30, 2009, respectively
|
63.9 | 63.9 | ||||||
Capital in
excess of par value
|
481.5 | 520.0 | ||||||
Retained
earnings
|
11,211.6 | 10,716.6 | ||||||
Treasury
stock - at cost: 135.8 and 137.0 shares
|
||||||||
at
March 31, 2010 and June 30, 2009, respectively
|
(6,085.4 | ) | (6,133.9 | ) | ||||
Accumulated
other comprehensive income
|
266.7 | 156.0 | ||||||
Total
stockholders’ equity
|
5,938.3 | 5,322.6 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 34,986.2 | $ | 25,351.7 |
Nine Months
Ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
Cash Flows from Operating
Activities:
|
||||||||
Net
earnings
|
$ | 1,003.5 | $ | 980.0 | ||||
Adjustments
to reconcile net earnings to cash flows provided by
|
||||||||
operating
activities:
|
||||||||
Depreciation
and amortization
|
232.8 | 228.4 | ||||||
Deferred
income taxes
|
50.8 | (28.1 | ) | |||||
Stock-based
compensation expense
|
55.0 | 85.5 | ||||||
Net
pension expense
|
26.0 | 25.1 | ||||||
Net
realized loss from the sales of marketable securities
|
1.3 | 14.9 | ||||||
Net
amortization of premiums and accretion of discounts on available-for-sale
securities
|
43.6 | 43.5 | ||||||
Impairment
losses on available-for-sale securities
|
5.3 | - | ||||||
Gain
on sale of building
|
(1.5 | ) | (2.2 | ) | ||||
(Gain)
loss on sale of discontinued businesses, net of tax
|
(0.2 | ) | 1.0 | |||||
Other
|
9.7 | (2.9 | ) | |||||
Changes in
operating assets and liabilities, net of effects from
acquisitions
|
||||||||
and
divestitures of businesses:
|
||||||||
Increase
in accounts receivable
|
(91.6 | ) | (148.1 | ) | ||||
Decrease
(increase) in other assets
|
155.1 | (43.4 | ) | |||||
Decrease
in accounts payable
|
(19.5 | ) | (37.8 | ) | ||||
(Decrease)
increase in accrued expenses and other liabilities
|
(183.6 | ) | 19.9 | |||||
Operating
activities of discontinued operations
|
(0.1 | ) | (0.7 | ) | ||||
Net cash
flows provided by operating activities
|
1,286.6 | 1,135.1 | ||||||
Cash Flows from Investing
Activities:
|
||||||||
Purchases of
corporate and client funds marketable securities
|
(2,685.3 | ) | (2,256.0 | ) | ||||
Proceeds from
the sales and maturities of corporate and client funds marketable
securities
|
2,592.9 | 2,251.7 | ||||||
Net increase
in restricted cash and cash equivalents and other restricted
assets
|
||||||||
held
to satisfy client funds obligations
|
(9,757.5 | ) | (5,246.7 | ) | ||||
Capital
expenditures
|
(76.5 | ) | (112.4 | ) | ||||
Additions to
intangibles
|
(87.5 | ) | (63.8 | ) | ||||
Acquisitions
of businesses, net of cash acquired
|
(98.9 | ) | (26.4 | ) | ||||
Reclassification
from cash and cash equivalents to short-term marketable
securities
|
- | (211.1 | ) | |||||
Proceeds from
the sale of property, plant and equipment
|
3.1 | 19.9 | ||||||
Other
|
6.9 | 7.3 | ||||||
Investing
activities of discontinued operations
|
(0.1 | ) | (0.1 | ) | ||||
Proceeds from
the sale of businesses included in discontinued operations
|
21.6 | - | ||||||
Net cash
flows used in investing activities
|
(10,081.3 | ) | (5,637.6 | ) | ||||
Cash Flows from Financing
Activities:
|
||||||||
Net increase
in client funds obligations
|
9,799.7 | 6,012.9 | ||||||
Proceeds from
issuance of debt
|
- | 12.5 | ||||||
Payments of
debt
|
(1.3 | ) | (21.5 | ) | ||||
Net purchases
of reverse repurchase agreements
|
- | (11.8 | ) | |||||
Net repayment
of commercial paper borrowing
|
(730.0 | ) | - | |||||
Repurchases
of common stock
|
(279.2 | ) | (580.4 | ) | ||||
Proceeds from
stock purchase plan and exercises of stock options
|
201.3 | 75.1 | ||||||
Dividends
paid
|
(498.1 | ) | (463.9 | ) | ||||
Net cash
flows provided by financing activities
|
8,492.4 | 5,022.9 | ||||||
Effect of
exchange rate changes on cash and cash equivalents
|
2.0 | (74.5 | ) | |||||
Net change in
cash and cash equivalents
|
(300.3 | ) | 445.9 | |||||
Cash and cash
equivalents of continuing operations, beginning of period
|
2,265.3 | 917.5 | ||||||
Cash and cash
equivalents of discontinued operations, beginning of
period
|
- | - | ||||||
Cash and cash
equivalents, end of period
|
1,965.0 | 1,363.4 | ||||||
Less cash and
cash equivalents of discontinued operations, end of period
|
- | - | ||||||
Cash and cash
equivalents of continuing operations, end of period
|
$ | 1,965.0 | $ | 1,363.4 |
Effect
of
|
Effect
of
|
|||||||||||||||
Employee
|
Employee
|
|||||||||||||||
Stock
|
Restricted
|
|||||||||||||||
Option
|
Stock
|
|||||||||||||||
Basic
|
Shares
|
Shares
|
Diluted
|
|||||||||||||
Three months
ended March 31,
|
||||||||||||||||
2010
|
||||||||||||||||
Net earnings
from continuing operations
|
$ | 401.6 | $ | - | $ | - | $ | 401.6 | ||||||||
Weighted
average shares (in millions)
|
502.4 | 2.8 | 0.3 | 505.5 | ||||||||||||
EPS from
continuing operations
|
$ | 0.80 | $ | 0.79 | ||||||||||||
2009
|
||||||||||||||||
Net earnings
from continuing operations
|
$ | 402.1 | $ | - | $ | - | $ | 402.1 | ||||||||
Weighted
average shares (in millions)
|
501.2 | 0.8 | 0.4 | 502.4 | ||||||||||||
EPS from
continuing operations
|
$ | 0.80 | $ | 0.80 | ||||||||||||
Nine months
ended March 31,
|
||||||||||||||||
2010
|
||||||||||||||||
Net earnings
from continuing operations
|
$ | 999.7 | $ | - | $ | - | $ | 999.7 | ||||||||
Weighted
average shares (in millions)
|
501.9 | 1.8 | 1.1 | 504.8 | ||||||||||||
EPS from
continuing operations
|
$ | 1.99 | $ | 1.98 | ||||||||||||
2009
|
||||||||||||||||
Net earnings
from continuing operations
|
$ | 977.9 | $ | - | $ | - | $ | 977.9 | ||||||||
Weighted
average shares (in millions)
|
504.0 | 1.5 | 1.5 | 507.0 | ||||||||||||
EPS from
continuing operations
|
$ | 1.94 | $ | 1.93 |
Three Months
Ended
|
Nine Months
Ended
|
|||||||||||||||
March
31,
|
March
31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Interest
income on corporate funds
|
$ | (10.6 | ) | $ | (16.9 | ) | $ | (78.2 | ) | $ | (106.4 | ) | ||||
Realized
gains on available-for-sale securities
|
(1.5 | ) | (2.8 | ) | (11.7 | ) | (5.4 | ) | ||||||||
Realized
losses on available-for-sale securities
|
0.9 | 9.4 | 13.0 | 20.3 | ||||||||||||
Realized
(gain) loss on investment in Reserve Fund
|
(14.8 | ) | 15.0 | (15.2 | ) | 18.3 | ||||||||||
Impairment
losses on available-for-sale securities
|
- | - | 5.3 | - | ||||||||||||
Gain on sales
of buildings
|
- | - | (1.5 | ) | (2.2 | ) | ||||||||||
Other,
net
|
(0.6 | ) | (0.6 | ) | (1.7 | ) | (1.7 | ) | ||||||||
Other
(income) expense, net
|
$ | (26.6 | ) | $ | 4.1 | $ | (90.0 | ) | $ | (77.1 | ) |
Three Months
Ended
|
Nine Months
Ended
|
|||||||||||||||
March
31,
|
March
31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenues
|
$ | 4.2 | $ | 6.0 | $ | 17.2 | $ | 21.9 | ||||||||
Earnings from
discontinued operations before income taxes
|
2.5 | 0.6 | 5.2 | 4.4 | ||||||||||||
Provision for
income taxes
|
0.7 | 0.2 | 1.6 | 1.3 | ||||||||||||
Net earnings
from discontinued operations before gain on
|
||||||||||||||||
disposal
of discontinued operations
|
1.8 | 0.4 | 3.6 | 3.1 | ||||||||||||
Gain (loss)
on disposal of discontinued operations, net of
|
||||||||||||||||
provision
for income taxes of $5.4 for the three months
|
||||||||||||||||
ended
March 31, 2010 and $5.4 and $1.0 for the nine
|
||||||||||||||||
months
ended March 31, 2010 and 2009, respectively
|
0.2 | - | 0.2 | (1.0 | ) | |||||||||||
Net earnings
(loss) from discontinued operations
|
$ | 2.0 | $ | 0.4 | $ | 3.8 | $ | 2.1 |
June
30,
|
||||
2009
|
||||
Assets:
|
||||
Accounts
receivable, net
|
$ | 4.7 | ||
Other
current assets
|
2.2 | |||
Property,
plant and equipment, net
|
0.2 | |||
Intangible
assets, net
|
1.4 | |||
Total
|
$ | 8.5 | ||
Liabilities:
|
||||
Accrued
expenses and other liabilities
|
$ | 0.9 | ||
Deferred
revenues
|
6.8 | |||
Total
|
$ | 7.7 |
March 31,
2010
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||||||
Type of
issue:
|
||||||||||||||||
Money market
securities and other cash
|
||||||||||||||||
equivalents
|
$ | 13,532.3 | $ | - | $ | - | $ | 13,532.3 | ||||||||
Available-for-sale
securities:
|
||||||||||||||||
U.S.
Treasury and direct obligations of
|
||||||||||||||||
U.S.
government agencies
|
5,387.0 | 221.6 | (3.6 | ) | 5,605.0 | |||||||||||
Corporate
bonds
|
4,872.7 | 236.7 | (4.9 | ) | 5,104.5 | |||||||||||
Asset-backed
securities
|
1,079.1 | 50.2 | - | 1,129.3 | ||||||||||||
Canadian
government obligations and
|
||||||||||||||||
Canadian
government agency obligations
|
1,057.8 | 30.0 | (0.9 | ) | 1,086.9 | |||||||||||
Other
securities
|
2,121.7 | 81.2 | (1.2 | ) | 2,201.7 | |||||||||||
Total
available-for-sale securities
|
14,518.3 | 619.7 | (10.6 | ) | 15,127.4 | |||||||||||
Total
corporate investments and funds
|
||||||||||||||||
held
for clients
|
$ | 28,050.6 | $ | 619.7 | $ | (10.6 | ) | $ | 28,659.7 | |||||||
June 30,
2009
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||||||
Type of
issue:
|
||||||||||||||||
Money market
securities and other cash
|
||||||||||||||||
equivalents
|
$ | 4,077.5 | $ | - | $ | - | $ | 4,077.5 | ||||||||
Available-for-sale
securities:
|
||||||||||||||||
U.S.
Treasury and direct obligations of
|
||||||||||||||||
U.S.
government agencies
|
5,273.0 | 268.3 | (1.4 | ) | 5,539.9 | |||||||||||
Corporate
bonds
|
4,647.6 | 135.9 | (35.3 | ) | 4,748.2 | |||||||||||
Asset-backed
securities
|
1,482.2 | 44.2 | (4.7 | ) | 1,521.7 | |||||||||||
Canadian
government obligations and
|
||||||||||||||||
Canadian
government agency obligations
|
929.2 | 41.4 | (0.1 | ) | 970.5 | |||||||||||
Other
securities
|
1,961.6 | 48.2 | (59.9 | ) | 1,949.9 | |||||||||||
Total
available-for-sale securities
|
14,293.6 | 538.0 | (101.4 | ) | 14,730.2 | |||||||||||
Total
corporate investments and funds
|
||||||||||||||||
held
for clients
|
$ | 18,371.1 | $ | 538.0 | $ | (101.4 | ) | $ | 18,807.7 |
March
31,
|
June
30,
|
|||||||
2010
|
2009
|
|||||||
Corporate
investments:
|
||||||||
Cash
and cash equivalents
|
$ | 1,965.0 | $ | 2,265.3 | ||||
Short-term
marketable securities
|
38.5 | 30.8 | ||||||
Long-term
marketable securities
|
104.1 | 92.4 | ||||||
Total
corporate investments
|
$ | 2,107.6 | $ | 2,388.5 |
March
31,
|
June
30,
|
|||||||
2010
|
2009
|
|||||||
Funds held
for clients:
|
||||||||
Restricted
cash and cash equivalents held
|
||||||||
to
satisfy client funds obligations
|
$ | 11,427.0 | $ | 1,575.6 | ||||
Restricted
short-term marketable securities held
|
||||||||
to
satisfy client funds obligations
|
2,491.8 | 2,564.6 | ||||||
Restricted
long-term marketable securities held
|
||||||||
to
satisfy client funds obligations
|
12,493.0 | 12,042.4 | ||||||
Other
restricted assets held to satisfy client
|
||||||||
funds
obligations
|
140.3 | 236.6 | ||||||
Total funds
held for clients
|
$ | 26,552.1 | $ | 16,419.2 |
Unrealized
|
Unrealized
|
|||||||||||||||||||||||
losses
|
Fair
market
|
losses
|
Fair
market
|
Total
gross
|
||||||||||||||||||||
less
than
|
value less
than
|
greater
than
|
value
greater
|
unrealized
|
Total
fair
|
|||||||||||||||||||
12
months
|
12
months
|
12
months
|
than 12
months
|
losses
|
market
value
|
|||||||||||||||||||
U.S. Treasury
and direct obligations of
|
||||||||||||||||||||||||
U.S.
government agencies
|
$ | (3.0 | ) | $ | 673.2 | $ | (0.6 | ) | $ | 6.1 | $ | (3.6 | ) | $ | 679.3 | |||||||||
Corporate
bonds
|
(4.8 | ) | 516.5 | - | - | (4.8 | ) | 516.5 | ||||||||||||||||
Canadian
government obligations and
|
||||||||||||||||||||||||
Canadian
government agency obligations
|
(1.0 | ) | 188.6 | - | - | (1.0 | ) | 188.6 | ||||||||||||||||
Other
securities
|
(1.0 | ) | 177.9 | (0.2 | ) | 8.8 | (1.2 | ) | 186.7 | |||||||||||||||
$ | (9.8 | ) | $ | 1,556.2 | $ | (0.8 | ) | $ | 14.9 | $ | (10.6 | ) | $ | 1,571.1 |
Due in one
year or less
|
$ | 2,530.4 | ||
Due after one
year to two years
|
3,331.5 | |||
Due after two
years to three years
|
3,518.2 | |||
Due after
three years to four years
|
2,022.5 | |||
Due after
four years
|
3,724.8 | |||
Total
available-for-sale securities
|
$ | 15,127.4 |
Level
1
|
Fair value is
determined based upon closing prices for identical instruments that are
traded on active exchanges.
|
Level
2
|
Fair value is
determined based upon quoted prices for similar instruments in active
markets; quoted prices for identical or similar instruments in markets
that are not active; or model-derived valuations whose inputs are
observable or whose significant value drivers are
observable.
|
Level
3
|
Fair value is
determined based upon significant inputs to the valuation model that are
unobservable.
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
U.S Treasury
and direct obligations of
|
||||||||||||||||
U.S.
government agencies
|
$ | - | $ | 5,605.0 | $ | - | $ | 5,605.0 | ||||||||
Corporate
bonds
|
- | 5,104.4 | - | 5,104.4 | ||||||||||||
Asset-backed
securities
|
- | 1,129.4 | - | 1,129.4 | ||||||||||||
Canadian
government obligations and
|
||||||||||||||||
Canadian
government agency obligations
|
- | 1,086.9 | - | 1,086.9 | ||||||||||||
Other
securities
|
9.2 | 2,192.5 | - | 2,201.7 | ||||||||||||
Total
available-for-sale securities
|
$ | 9.2 | $ | 15,118.2 | $ | - | $ | 15,127.4 |
March 31,
2010
|
June 30,
2009
|
|||||||||||||||
Current
|
Long-term
|
Current
|
Long-term
|
|||||||||||||
Receivables
|
$ | 118.1 | $ | 161.1 | $ | 136.8 | $ | 193.4 | ||||||||
Less:
|
||||||||||||||||
Allowance
for doubtful accounts
|
(10.0 | ) | (17.3 | ) | (9.9 | ) | (18.0 | ) | ||||||||
Unearned
income
|
(10.8 | ) | (10.0 | ) | (13.3 | ) | (12.8 | ) | ||||||||
$ | 97.3 | $ | 133.8 | $ | 113.6 | $ | 162.6 |
Employer
|
PEO
|
Dealer
|
||||||||||||||
Services
|
Services
|
Services
|
Total
|
|||||||||||||
Balance as of
June 30, 2009
|
$ | 1,567.0 | $ | 4.8 | $ | 803.7 | $ | 2,375.5 | ||||||||
Additions and
other adjustments, net
|
83.2 | - | (0.2 | ) | 83.0 | |||||||||||
Adjustments
for discontinued operations
|
- | - | (15.0 | ) | (15.0 | ) | ||||||||||
Currency
translation adjustments
|
(2.0 | ) | - | (10.3 | ) | (12.3 | ) | |||||||||
Balance as of
March 31, 2010
|
$ | 1,648.2 | $ | 4.8 | $ | 778.2 | $ | 2,431.2 |
March
31,
|
June
30,
|
|||||||
2010
|
2009
|
|||||||
Intangible
assets:
|
||||||||
Software
and software licenses
|
$ | 1,143.7 | $ | 1,085.0 | ||||
Customer
contracts and lists
|
645.7 | 621.9 | ||||||
Other
intangibles
|
210.9 | 197.3 | ||||||
2,000.3 | 1,904.2 | |||||||
Less
accumulated amortization:
|
||||||||
Software
and software licenses
|
(932.7 | ) | (858.5 | ) | ||||
Customer
contracts and lists
|
(368.7 | ) | (328.6 | ) | ||||
Other
intangibles
|
(144.7 | ) | (138.4 | ) | ||||
(1,446.1 | ) | (1,325.5 | ) | |||||
Intangible
assets, net
|
$ | 554.2 | $ | 578.7 |
Amount
|
||||
Three months
ending June 30, 2010
|
$ | 46.3 | ||
Twelve months
ending June 30, 2011
|
$ | 147.9 | ||
Twelve months
ending June 30, 2012
|
$ | 112.7 | ||
Twelve months
ending June 30, 2013
|
$ | 61.5 | ||
Twelve months
ending June 30, 2014
|
$ | 46.9 | ||
Twelve months
ending June 30, 2015
|
$ | 36.2 |
March
31,
|
June
30,
|
|||||||
2010
|
2009
|
|||||||
Industrial
revenue bonds
|
$ | 26.5 | $ | 26.5 | ||||
Secured
financing
|
17.6 | 19.0 | ||||||
44.1 | 45.5 | |||||||
Less: current
portion
|
(2.8 | ) | (2.8 | ) | ||||
$ | 41.3 | $ | 42.7 |
|
·
|
Stock
Options. Stock options are granted to employees at
exercise prices equal to the fair market value of the Company's common
stock on the dates of grant. Stock options are issued under a
grade vesting schedule. Options granted prior to July 1, 2008
generally vest ratably over five years and have a term of 10
years. Options granted after July 1, 2008 generally vest
ratably over four years and have a term of 10
years. Compensation expense for stock options is recognized
over the requisite service period for each separately vesting portion of
the stock option award.
|
|
·
|
Employee Stock Purchase
Plan.
|
|
o
|
Prior to
January 1, 2009, the Company offered an employee stock purchase plan that
allowed eligible employees to purchase shares of common stock at a price
equal to 85% of the market value for the common stock at the date the
purchase price for the offering was determined. Compensation
expense related to this stock purchase plan concluded on December 31, 2009
upon completion of the vesting period of the final offering under such
plan.
|
|
o
|
Subsequent to
January 1, 2009, the Company offers an employee stock purchase plan that
allows eligible employees to purchase shares of common stock at a price
equal to 95% of the market value for the Company's common stock on the
last day of the offering period. This plan has been deemed
non-compensatory and therefore no compensation expense has been
recorded.
|
|
·
|
Restricted
Stock.
|
|
o
|
Time-Based Restricted
Stock. The Company has issued time-based restricted
stock to certain key employees. These shares are restricted as
to transfer and in certain circumstances must be returned to the Company
at the original purchase price. The Company records stock
compensation expense relating to the issuance of restricted stock based on
market prices on the date of grant on a straight-line basis over the
period in which the transfer restrictions exist, which is up to five years
from the date of grant.
|
|
o
|
Performance-Based Restricted
Stock. The performance-based restricted stock programs
contain either a one-year or two-year performance period, both of which
have a subsequent six-month service period. Under these
programs, the Company communicates "target awards" to employees at the
beginning of a performance period and, as such, dividends are not paid in
respect of the "target awards" during the performance
period. After the performance period, if the performance
targets are achieved, associates are eligible to receive dividends on any
shares awarded under the program. The performance target is
based on EPS growth over the performance period, with possible payouts
ranging from 0% to 125% of the "target awards". Stock-based
compensation expense is measured based upon the fair value of the award on
the grant date. Compensation expense is recognized on a
straight-line basis over the vesting terms of approximately 18 months and
30 months, for the one-year and two-year plans, respectively, based upon
the probability the performance target will be
met.
|
Three Months
Ended
|
Nine Months
Ended
|
|||||||||||||||
March
31,
|
March
31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Operating
expenses
|
$ | 3.1 | $ | 4.7 | $ | 9.6 | $ | 18.7 | ||||||||
Selling,
general and administrative expenses
|
12.1 | 14.8 | 37.5 | 52.9 | ||||||||||||
System
development and programming costs
|
3.0 | 3.4 | 7.9 | 13.9 | ||||||||||||
Total pretax
stock-based compensation expense
|
$ | 18.2 | $ | 22.9 | $ | 55.0 | $ | 85.5 |
Stock
Options:
|
||||||||
Number
|
Weighted
|
|||||||
of
Options
|
Average
Price
|
|||||||
(in
thousands)
|
(in
dollars)
|
|||||||
Options
outstanding at
|
||||||||
July
1, 2009
|
45,320 | $ | 41 | |||||
Options
granted
|
1,265 | $ | 40 | |||||
Options
exercised
|
(5,325 | ) | $ | 37 | ||||
Options
canceled
|
(3,728 | ) | $ | 43 | ||||
Options
outstanding at
|
||||||||
March
31, 2010
|
37,532 | $ | 41 |
Performance-Based
Restricted Stock:
|
|
Number
|
|
of
Shares
|
|
(in
thousands)
|
|
Restricted
shares outstanding
|
|
at
July 1, 2009
|
2,632
|
Restricted
shares granted
|
1,005
|
Restricted
shares vested
|
(1,327)
|
Restricted
shares forfeited
|
(173)
|
Restricted
shares outstanding
|
|
at
March 31, 2010
|
2,137
|
Nine Months
Ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
Risk-free
interest rate
|
2.3% - 2.6 | % | 1.8% - 3.1 | % | ||||
Dividend
yield
|
3.2% - 3.4 | % | 2.6% - 3.5 | % | ||||
Weighted
average volatility factor
|
25.9% - 30.4 | % | 25.3% - 31.3 | % | ||||
Weighted
average expected life (in years)
|
5.0 - 5.1 | 5.0 | ||||||
Weighted
average fair value (in dollars)
|
$ | 7.05 | $ | 7.54 |
Three months
ended
|
Nine months
ended
|
|||||||||||||||
March
31,
|
March
31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Service cost
– benefits earned during the period
|
$ | 11.9 | $ | 11.5 | $ | 35.7 | $ | 34.6 | ||||||||
Interest cost
on projected benefits
|
14.7 | 13.7 | 44.4 | 41.4 | ||||||||||||
Expected
return on plan assets
|
(19.1 | ) | (17.2 | ) | (57.4 | ) | (51.8 | ) | ||||||||
Net
amortization and deferral
|
1.1 | 0.3 | 3.3 | 0.9 | ||||||||||||
Net pension
expense
|
$ | 8.6 | $ | 8.3 | $ | 26.0 | $ | 25.1 |
Three Months
Ended
|
Nine Months
Ended
|
|||||||||||||||
March
31,
|
March
31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
earnings
|
$ | 403.6 | $ | 402.5 | $ | 1,003.5 | $ | 980.0 | ||||||||
Other
comprehensive income:
|
||||||||||||||||
Currency
translation adjustments
|
(63.7 | ) | (55.4 | ) | (2.9 | ) | (323.2 | ) | ||||||||
Unrealized
gain on available-for-sale
|
||||||||||||||||
securities,
net of tax
|
17.6 | 36.0 | 110.4 | 69.9 | ||||||||||||
Pension
liability adjustment, net of tax
|
1.7 | 0.5 | 3.2 | 2.1 | ||||||||||||
Comprehensive
income
|
$ | 359.2 | $ | 383.6 | $ | 1,114.2 | $ | 728.8 |
Revenues
|
||||||||||||||||
Three Months
Ended
|
Nine Months
Ended
|
|||||||||||||||
March
31,
|
March
31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Employer
Services
|
$ | 1,786.7 | $ | 1,768.8 | $ | 4,850.2 | $ | 4,910.0 | ||||||||
PEO
Services
|
378.5 | 328.8 | 985.9 | 893.4 | ||||||||||||
Dealer
Services
|
310.3 | 319.9 | 922.2 | 960.0 | ||||||||||||
Other
|
5.0 | 7.0 | 12.9 | 15.3 | ||||||||||||
Reconciling
items:
|
||||||||||||||||
Foreign
exchange
|
17.7 | (26.6 | ) | 59.5 | 4.9 | |||||||||||
Client
fund interest
|
(55.0 | ) | (29.2 | ) | (93.3 | ) | (46.1 | ) | ||||||||
Total
|
$ | 2,443.2 | $ | 2,368.7 | $ | 6,737.4 | $ | 6,737.5 |